Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.82 [1] => 12.07 [2] => 15.72 [3] => 31.34 [4] => 22.50 [5] => 25.72 [6] => 27.34 [7] => 18.23 [8] => 10.61 [9] => 13.56 [10] => 20.68 [11] => 34.70 [12] => 37.79 [13] => 41.48 [14] => 53.91 [15] => 31.75 [16] => 41.15 [17] => 57.27 [18] => 37.44 [19] => 56.26 ) [price_low] => Array ( [0] => 0.00 [1] => 7.98 [2] => 10.90 [3] => 15.00 [4] => 13.09 [5] => 14.13 [6] => 16.69 [7] => 6.41 [8] => 4.99 [9] => 8.89 [10] => 13.02 [11] => 18.79 [12] => 26.57 [13] => 28.27 [14] => 13.46 [15] => 14.78 [16] => 21.15 [17] => 28.68 [18] => 26.70 [19] => 35.71 ) [BS_share] => Array ( [0] => 456.800 [1] => 496.486 [2] => 864.961 [3] => 872.316 [4] => 878.000 [5] => 886.000 [6] => 884.81 [7] => 858.72 [8] => 872.80 [9] => 876.13 [10] => 883.95 [11] => 1025.68 [12] => 1005.51 [13] => 880.16 [14] => 893.75 [15] => 902.00 [16] => 910.00 [17] => 921.00 [18] => 929.00 [19] => 848.23 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 456.800 [1] => 496.486 [2] => 864.961 [3] => 872.316 [4] => 878.000 [5] => 886.000 [6] => 892.000 [7] => 860.000 [8] => 864.000 [9] => 874.000 [10] => 882.000 [11] => 1038.000 [12] => 1054.000 [13] => 950.000 [14] => 909.000 [15] => 902.000 [16] => 911.000 [17] => 922.000 [18] => 928.000 [19] => 902.000 ) [Revenue] => Array ( [0] => 5740.5 [1] => 5882.9 [2] => 13946.6 [3] => 16272 [4] => 14504 [5] => 12313 [6] => 11944 [7] => 13046 [8] => 12572 [9] => 16271 [10] => 19884 [11] => 10100 [12] => 12955 [13] => 15264 [14] => 18279 [15] => 14675 [16] => 17973 [17] => 24829 [18] => 28503 [19] => 29402 ) [COGS] => Array ( [0] => 5046.1 [1] => 5180.3 [2] => 11838.6 [3] => 13638 [4] => 12522 [5] => 11608 [6] => 11218 [7] => 11575 [8] => 12379 [9] => 15268 [10] => 18752 [11] => 7743 [12] => 9426 [13] => 11525 [14] => 14049 [15] => 12479 [16] => 14735 [17] => 19811 [18] => 23769 [19] => 24931 ) [Gross Profit] => Array ( [0] => 694.4 [1] => 702.6 [2] => 2108 [3] => 2634 [4] => 1982 [5] => 705 [6] => 726 [7] => 1471 [8] => 193 [9] => 1003 [10] => 1132 [11] => 2357 [12] => 3529 [13] => 3739 [14] => 4230 [15] => 2196 [16] => 3238 [17] => 5018 [18] => 4734 [19] => 4471 ) [SGA] => Array ( [0] => 197.8 [1] => 33.5 [2] => 621.3 [3] => 665 [4] => 437 [5] => 351 [6] => 352 [7] => 387 [8] => 335 [9] => 330 [10] => 361 [11] => 294 [12] => 342 [13] => 293 [14] => 282 [15] => 207 [16] => 229 [17] => 281 [18] => 275 [19] => 333 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 261.6 [1] => 259.8 [2] => 497.7 [3] => 564 [4] => 500 [5] => 511 [6] => 503 [7] => 531 [8] => 505 [9] => 518 [10] => 509 [11] => 448 [12] => 480 [13] => 583 [14] => 738 [15] => 931 [16] => 1119 [17] => 1359 [18] => 1628 [19] => 1900 ) [Operating Income] => Array ( [0] => 235 [1] => 409.3 [2] => 989 [3] => 1405 [4] => 1045 [5] => 401 [6] => 462 [7] => 1084 [8] => -112 [9] => 720 [10] => 820 [11] => 2164 [12] => 3245 [13] => 3498 [14] => 4010 [15] => 1994 [16] => 3009 [17] => 4737 [18] => 4159 [19] => 3138 ) [other_operating_charges] => Array ( [0] => -261.6 [1] => -259.8 [2] => -497.7 [3] => -564 [4] => -500 [5] => 47 [6] => 88 [7] => 0 [8] => 30 [9] => 47 [10] => 49 [11] => 101 [12] => 58 [13] => 52 [14] => 62 [15] => 5 [16] => 0 [17] => 0 [18] => -300 [19] => -1000 ) [Month End Stock Price] => Array ( [0] => 7.894 [1] => 12.066 [2] => 15.063 [3] => 25.938 [4] => 14.813 [5] => 20.125 [6] => 18.125 [7] => 6.55 [8] => 9.385 [9] => 13.095 [10] => 19.62 [11] => 30.98 [12] => 31.05 [13] => 37.91 [14] => 18.18 [15] => 30.09 [16] => 40.83 [17] => 34.51 [18] => 34.69 [19] => 50.75 ) [mktcap] => Array ( [0] => 3605.9792 [1] => 5990.600076 [2] => 13028.907543 [3] => 22626.132408 [4] => 13005.814 [5] => 17830.75 [6] => 16037.18125 [7] => 5624.616 [8] => 8191.228 [9] => 11472.92235 [10] => 17343.099 [11] => 31775.5664 [12] => 31221.0855 [13] => 33366.8656 [14] => 16248.375 [15] => 27141.18 [16] => 37155.3 [17] => 31783.71 [18] => 32227.01 [19] => 43047.6725 ) [Cash and Equiv] => Array ( [0] => 428.1 [1] => 174.9 [2] => 213.6 [3] => 384.1 [4] => 203 [5] => 466 [6] => 231 [7] => 290 [8] => 1107 [9] => 1815 [10] => 2808 [11] => 2391 [12] => 2938 [13] => 2235 [14] => 1124 [15] => 3394 [16] => 2051 [17] => 2698 [18] => 2484 [19] => 2356 ) [ev_addition] => Array ( [0] => 250.9 [1] => 35.1 [2] => 34.2 [3] => 1134.1 [4] => 1911 [5] => 1881 [6] => 2434 [7] => 1279 [8] => 489 [9] => 1722 [10] => 1255 [11] => 928 [12] => -60 [13] => 645 [14] => 1507 [15] => 1209 [16] => 1787 [17] => 2140 [18] => 2361 [19] => 5494 ) [ev_addition_per_share] => Array ( [0] => 0.549 [1] => 0.071 [2] => 0.04 [3] => 1.3 [4] => 2.177 [5] => 2.123 [6] => 2.751 [7] => 1.489 [8] => 0.56 [9] => 1.965 [10] => 1.42 [11] => 0.905 [12] => -0.06 [13] => 0.733 [14] => 1.686 [15] => 1.34 [16] => 1.964 [17] => 2.324 [18] => 2.541 [19] => 6.477 ) [ev_per_share] => Array ( [0] => 8.444 [1] => 12.136 [2] => 15.103 [3] => 27.238 [4] => 16.993 [5] => 22.245 [6] => 20.875 [7] => 8.04 [8] => 9.945 [9] => 15.065 [10] => 21.04 [11] => 31.88 [12] => 30.99 [13] => 38.64 [14] => 19.87 [15] => 31.43 [16] => 42.79 [17] => 36.83 [18] => 37.23 [19] => 57.23 ) [ev] => Array ( [0] => 3856.8792 [1] => 6025.700076 [2] => 13063.107543 [3] => 23760.232408 [4] => 14916.814 [5] => 19711.75 [6] => 18471.18125 [7] => 6903.616 [8] => 8680.228 [9] => 13194.92235 [10] => 18598.099 [11] => 32703.5664 [12] => 31161.0855 [13] => 34011.8656 [14] => 17755.375 [15] => 28350.18 [16] => 38942.3 [17] => 33923.71 [18] => 34588.01 [19] => 48541.6725 ) [Non Operating Income] => Array ( [0] => 103 [1] => 25.6 [2] => -73.4 [3] => -3 [4] => -882 [5] => 119 [6] => 170 [7] => 97 [8] => 69 [9] => 73 [10] => -7 [11] => 76 [12] => 48 [13] => -8 [14] => -33 [15] => -27 [16] => -57 [17] => -25 [18] => -39 [19] => -43 ) [tax] => Array ( [0] => 112.9 [1] => 137.7 [2] => 248.4 [3] => 492 [4] => 155 [5] => 116 [6] => 129 [7] => 384 [8] => 80 [9] => 234 [10] => 235 [11] => -125 [12] => 1003 [13] => 907 [14] => 1211 [15] => 518 [16] => 853 [17] => 1439 [18] => 1235 [19] => 648 ) [Pretax Income] => Array ( [0] => 290.9 [1] => 322.3 [2] => 831 [3] => 1313 [4] => 160 [5] => 307 [6] => 335 [7] => 954 [8] => -228 [9] => 612 [10] => 634 [11] => 1997 [12] => 3199 [13] => 3460 [14] => 3849 [15] => 1682 [16] => 2655 [17] => 4449 [18] => 3822 [19] => 2764 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22 [4] => 26 [5] => 74 [6] => 25 [7] => 27 [8] => 32 [9] => 30 [10] => 44 [11] => 54 [12] => 129 [13] => 124 [14] => 39 [15] => 5 [16] => 0 [17] => 0 [18] => 7 [19] => 8 ) [InterestExpense] => Array ( [0] => -47.1 [1] => -47.1 [2] => -84.6 [3] => -111 [4] => -134 [5] => -141 [6] => -146 [7] => -147 [8] => -113 [9] => -139 [10] => -229 [11] => -196 [12] => -165 [13] => -154 [14] => -167 [15] => -290 [16] => -297 [17] => -263 [18] => -305 [19] => -339 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 261.6 [1] => 259.8 [2] => 497.7 [3] => 564 [4] => 500 [5] => 511 [6] => 503 [7] => 531 [8] => 505 [9] => 518 [10] => 509 [11] => 448 [12] => 480 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 261.6 [1] => 259.8 [2] => 497.7 [3] => 564 [4] => 500 [5] => 511 [6] => 503 [7] => 531 [8] => 505 [9] => 518 [10] => 509 [11] => 448 [12] => 480 [13] => 583 [14] => 738 [15] => 931 [16] => 1119 [17] => 1359 [18] => 1628 [19] => 1900 ) [EBIT] => Array ( [0] => 338 [1] => 369.4 [2] => 915.6 [3] => 1424 [4] => 294 [5] => 448 [6] => 481 [7] => 1101 [8] => -115 [9] => 751 [10] => 863 [11] => 2193 [12] => 3364 [13] => 3614 [14] => 4016 [15] => 1972 [16] => 2952 [17] => 4712 [18] => 4127 [19] => 3103 ) [EBITDA_morn] => Array ( [0] => 599.6 [1] => 629.2 [2] => 1413.3 [3] => 1988 [4] => 794 [5] => 959 [6] => 984 [7] => 1632 [8] => 390 [9] => 1269 [10] => 1372 [11] => 2641 [12] => 3844 [13] => 3498 [14] => 4010 [15] => 1994 [16] => 3009 [17] => 4737 [18] => 4159 [19] => 3138 ) [EBITDA] => Array ( [0] => 599.6 [1] => 629.2 [2] => 1413.3 [3] => 1988 [4] => 794 [5] => 959 [6] => 984 [7] => 1632 [8] => 390 [9] => 1269 [10] => 1372 [11] => 2641 [12] => 3844 [13] => 4197 [14] => 4754 [15] => 2903 [16] => 4071 [17] => 6071 [18] => 5755 [19] => 5003 ) [EBITDA_1] => Array ( [0] => 599.6 [1] => 629.2 [2] => 1413.3 [3] => 1988 [4] => 794 [5] => 959 [6] => 984 [7] => 1632 [8] => 390 [9] => 1269 [10] => 1372 [11] => 2641 [12] => 3844 [13] => 4197 [14] => 4754 [15] => 2903 [16] => 4071 [17] => 6071 [18] => 5755 [19] => 5003 ) [DDA_new] => Array ( [0] => 261.6 [1] => 259.8 [2] => 497.7 [3] => 564 [4] => 500 [5] => 511 [6] => 503 [7] => 531 [8] => 505 [9] => 518 [10] => 509 [11] => 448 [12] => 480 [13] => 583 [14] => 738 [15] => 931 [16] => 1119 [17] => 1359 [18] => 1628 [19] => 1900 ) [EBITDA_new] => Array ( [0] => 599.6 [1] => 629.2 [2] => 1413.3 [3] => 1988 [4] => 794 [5] => 959 [6] => 984 [7] => 1632 [8] => 390 [9] => 1269 [10] => 1372 [11] => 2641 [12] => 3844 [13] => 3498 [14] => 4010 [15] => 1994 [16] => 3009 [17] => 4737 [18] => 4159 [19] => 3138 ) [EBITDA_per_share] => Array ( [0] => 1.31 [1] => 1.27 [2] => 1.63 [3] => 2.28 [4] => 0.9 [5] => 1.08 [6] => 1.1 [7] => 1.9 [8] => 0.45 [9] => 1.45 [10] => 1.56 [11] => 2.54 [12] => 3.65 [13] => 4.42 [14] => 5.23 [15] => 3.22 [16] => 4.47 [17] => 6.58 [18] => 6.2 [19] => 5.55 ) [Operating_Income_per_share] => Array ( [0] => 0.51 [1] => 0.82 [2] => 1.14 [3] => 1.61 [4] => 1.19 [5] => 0.45 [6] => 0.52 [7] => 1.26 [8] => -0.13 [9] => 0.82 [10] => 0.93 [11] => 2.08 [12] => 3.08 [13] => 3.68 [14] => 4.41 [15] => 2.21 [16] => 3.3 [17] => 5.14 [18] => 4.48 [19] => 3.48 ) [Net Income] => Array ( [0] => 177.8 [1] => 183.7 [2] => 557.9 [3] => 772 [4] => -15 [5] => 438 [6] => 501 [7] => 809 [8] => -998 [9] => -820 [10] => -979 [11] => 2358 [12] => 2348 [13] => 3499 [14] => 2224 [15] => 1145 [16] => 1835 [17] => 2839 [18] => 2635 [19] => 2125 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.25 [1] => 0.25 [2] => 0.25 [3] => 0.25 [4] => 0.25 [5] => 0.25 [6] => 0.25 [7] => 0.25 [8] => 0.25 [9] => 0.25 [10] => 0.25 [11] => 0.25 [12] => 0.3 [13] => 0.345 [14] => 0.36 [15] => 0.36 [16] => 0.36 [17] => 0.36 [18] => 0.36 [19] => 0.525 ) [Shares Outstanding] => Array ( [0] => 456.800 [1] => 496.486 [2] => 864.961 [3] => 872.316 [4] => 878.000 [5] => 886.000 [6] => 892.000 [7] => 860.000 [8] => 864.000 [9] => 874.000 [10] => 882.000 [11] => 1038.000 [12] => 1054.000 [13] => 950.000 [14] => 909.000 [15] => 902.000 [16] => 911.000 [17] => 922.000 [18] => 928.000 [19] => 902.000 ) [shares_diluted] => Array ( [0] => 456.800 [1] => 496.486 [2] => 864.961 [3] => 872.316 [4] => 878.000 [5] => 886.000 [6] => 892.000 [7] => 860.000 [8] => 864.000 [9] => 874.000 [10] => 882.000 [11] => 1038.000 [12] => 1054.000 [13] => 950.000 [14] => 909.000 [15] => 902.000 [16] => 911.000 [17] => 922.000 [18] => 928.000 [19] => 902.000 ) [shares_basic] => Array ( [0] => 456.800 [1] => 496.486 [2] => 858.308 [3] => 862.570 [4] => 878.000 [5] => 880.000 [6] => 884.000 [7] => 856.000 [8] => 864.000 [9] => 868.000 [10] => 874.000 [11] => 1010.000 [12] => 1014.000 [13] => 913.000 [14] => 883.000 [15] => 900.000 [16] => 908.000 [17] => 918.000 [18] => 926.000 [19] => 898.000 ) [COGS_pct] => Array ( [0] => 0.88 [1] => 0.88 [2] => 0.85 [3] => 0.84 [4] => 0.86 [5] => 0.94 [6] => 0.94 [7] => 0.89 [8] => 0.98 [9] => 0.94 [10] => 0.94 [11] => 0.77 [12] => 0.73 [13] => 0.76 [14] => 0.77 [15] => 0.85 [16] => 0.82 [17] => 0.80 [18] => 0.83 [19] => 0.85 ) [Gross Profit_pct] => Array ( [0] => 12.10 [1] => 11.94 [2] => 15.11 [3] => 16.19 [4] => 13.67 [5] => 5.73 [6] => 6.08 [7] => 11.28 [8] => 1.54 [9] => 6.16 [10] => 5.69 [11] => 23.34 [12] => 27.24 [13] => 24.50 [14] => 23.14 [15] => 14.96 [16] => 18.02 [17] => 20.21 [18] => 16.61 [19] => 15.21 ) [SGA_pct] => Array ( [0] => 3.45 [1] => 0.57 [2] => 4.45 [3] => 4.09 [4] => 3.01 [5] => 2.85 [6] => 2.95 [7] => 2.97 [8] => 2.66 [9] => 2.03 [10] => 1.82 [11] => 2.91 [12] => 2.64 [13] => 1.92 [14] => 1.54 [15] => 1.41 [16] => 1.27 [17] => 1.13 [18] => 0.96 [19] => 1.13 ) [Interest Expense_pct] => Array ( [0] => -0.82 [1] => -0.80 [2] => -0.61 [3] => -0.68 [4] => -0.92 [5] => -1.15 [6] => -1.22 [7] => -1.13 [8] => -0.90 [9] => -0.85 [10] => -1.15 [11] => -1.94 [12] => -1.27 [13] => -1.01 [14] => -0.91 [15] => -1.98 [16] => -1.65 [17] => -1.06 [18] => -1.07 [19] => -1.15 ) [Pretax Income_pct] => Array ( [0] => 5.07 [1] => 5.48 [2] => 5.96 [3] => 8.07 [4] => 1.10 [5] => 2.49 [6] => 2.80 [7] => 7.31 [8] => -1.81 [9] => 3.76 [10] => 3.19 [11] => 19.77 [12] => 24.69 [13] => 22.67 [14] => 21.06 [15] => 11.46 [16] => 14.77 [17] => 17.92 [18] => 13.41 [19] => 9.40 ) [Net Income_pct] => Array ( [0] => 3.10 [1] => 3.12 [2] => 4.00 [3] => 4.74 [4] => -0.10 [5] => 3.56 [6] => 4.19 [7] => 6.20 [8] => -7.94 [9] => -5.04 [10] => -4.92 [11] => 23.35 [12] => 18.12 [13] => 22.92 [14] => 12.17 [15] => 7.80 [16] => 10.21 [17] => 11.43 [18] => 9.24 [19] => 7.23 ) [DaysSalesOutstanding] => Array ( [0] => 92.83 [1] => 86.3 [2] => 44.55 [3] => 75.99 [4] => 97.14 [5] => 88.16 [6] => 120.22 [7] => 114.57 [8] => 94.56 [9] => 106.89 [10] => 105.57 [11] => 173.5 [12] => 74.07 [13] => 73.96 [14] => 75.78 [15] => 73.72 [16] => 79.69 [17] => 74.74 [18] => 74.11 [19] => 76.73 ) [DaysInventory] => Array ( [0] => 19.45 [1] => 17.72 [2] => 9.01 [3] => 34.77 [4] => 37.46 [5] => 22.73 [6] => 23.52 [7] => 24.82 [8] => 21.64 [9] => 16.61 [10] => 15.4 [11] => 44.92 [12] => 47.82 [13] => 46.21 [14] => 47.49 [15] => 46.74 [16] => 48.06 [17] => 47.35 [18] => 48.92 [19] => 48.39 ) [Payable] => Array ( [0] => 303.5 [1] => 357.3 [2] => 452.1 [3] => 1132.4 [4] => 1009 [5] => 665 [6] => 782 [7] => 917 [8] => 1077 [9] => 1776 [10] => 2339 [11] => 2628 [12] => 655 [13] => 977 [14] => 898 [15] => 787 [16] => 1139 [17] => 1826 [18] => 2041 [19] => 2365 ) [DaysPayable] => Array ( [0] => 19.3 [1] => 22.17 [2] => 11.83 [3] => 25.4 [4] => 25.39 [5] => 19.71 [6] => 23.9 [7] => 25.66 [8] => 31.27 [9] => 39.84 [10] => 42.94 [11] => 94.97 [12] => 18.45 [13] => 23.36 [14] => 17.93 [15] => 19.57 [16] => 23.13 [17] => 26.84 [18] => 26.14 [19] => 29.36 ) [InventoryTurnover] => Array ( [0] => 18.77 [1] => 20.6 [2] => 40.52 [3] => 10.5 [4] => 9.74 [5] => 16.06 [6] => 15.52 [7] => 14.71 [8] => 16.87 [9] => 21.97 [10] => 23.71 [11] => 8.12 [12] => 7.63 [13] => 7.9 [14] => 7.69 [15] => 7.81 [16] => 7.6 [17] => 7.71 [18] => 7.46 [19] => 7.54 ) [Accts Rec.] => Array ( [0] => 1459.9 [1] => 1391 [2] => 1702.3 [3] => 3387.6 [4] => 3860 [5] => 2974 [6] => 3934 [7] => 4095 [8] => 3257 [9] => 4765 [10] => 5751 [11] => 4801 [12] => 2629 [13] => 3093 [14] => 3795 [15] => 2964 [16] => 3924 [17] => 5084 [18] => 5787 [19] => 6181 ) [Inventory] => Array ( [0] => 268.9 [1] => 251.5 [2] => 292.2 [3] => 1299.2 [4] => 1285 [5] => 723 [6] => 723 [7] => 787 [8] => 734 [9] => 695 [10] => 791 [11] => 953 [12] => 1235 [13] => 1459 [14] => 1828 [15] => 1598 [16] => 1940 [17] => 2570 [18] => 3186 [19] => 3305 ) [inventory2sales] => Array ( [0] => 0.047 [1] => 0.043 [2] => 0.021 [3] => 0.08 [4] => 0.089 [5] => 0.059 [6] => 0.061 [7] => 0.06 [8] => 0.058 [9] => 0.043 [10] => 0.04 [11] => 0.094 [12] => 0.095 [13] => 0.096 [14] => 0.1 [15] => 0.109 [16] => 0.108 [17] => 0.104 [18] => 0.112 [19] => 0.112 ) [Total Current Assets] => Array ( [0] => 3482.8 [1] => 2049.9 [2] => 2398 [3] => 5443.2 [4] => 6066 [5] => 5362 [6] => 5657 [7] => 5573 [8] => 5560 [9] => 7919 [10] => 10030 [11] => 9386 [12] => 11190 [13] => 7573 [14] => 7411 [15] => 8638 [16] => 8886 [17] => 11577 [18] => 13086 [19] => 13704 ) [Other Current Assets] => Array ( [0] => 1325.9 [1] => 232.5 [2] => 189.9 [3] => 372.3 [4] => 718 [5] => 1199 [6] => 769 [7] => 401 [8] => 462 [9] => 644 [10] => 680 [11] => 1241 [12] => 4388 [13] => 786 [14] => 664 [15] => 682 [16] => 971 [17] => 1225 [18] => 1629 [19] => 1862 ) [Net PPE] => Array ( [0] => 1076.8 [1] => 1111.2 [2] => 1291.6 [3] => 2766.4 [4] => 2896 [5] => 2390 [6] => 2410 [7] => 2669 [8] => 2629 [9] => 2526 [10] => 2553 [11] => 2648 [12] => 2557 [13] => 3630 [14] => 4782 [15] => 5759 [16] => 6842 [17] => 8492 [18] => 10257 [19] => 11322 ) [Intangibles] => Array ( [0] => 213.4 [1] => 207.5 [2] => 233.9 [3] => 1126.8 [4] => 765 [5] => 505 [6] => 597 [7] => 720 [8] => 723 [9] => 670 [10] => 795 [11] => 765 [12] => 486 [13] => 790 [14] => 1072 [15] => 1100 [16] => 1315 [17] => 1776 [18] => 2135 [19] => 2168 ) [Total Assets] => Array ( [0] => 5268.3 [1] => 3646.6 [2] => 4436.6 [3] => 10701.8 [4] => 11066 [5] => 9639 [6] => 10192 [7] => 10966 [8] => 12844 [9] => 15499 [10] => 15864 [11] => 15048 [12] => 16860 [13] => 13135 [14] => 14385 [15] => 16538 [16] => 18297 [17] => 23677 [18] => 27410 [19] => 29223 ) [Other Long-Term Assets] => Array ( [0] => 495.3 [1] => 278 [2] => 513.1 [3] => 1365.4 [4] => 1339 [5] => 1382 [6] => 1528 [7] => 2004 [8] => 3932 [9] => 4384 [10] => 2486 [11] => 2249 [12] => 2627 [13] => 1142 [14] => 1120 [15] => 1041 [16] => 1254 [17] => 1832 [18] => 1932 [19] => 2029 ) [Total Assets Non-liquid] => Array ( [0] => 4840.2 [1] => 3471.7 [2] => 4223 [3] => 10317.7 [4] => 10863 [5] => 9173 [6] => 9961 [7] => 10676 [8] => 11737 [9] => 13684 [10] => 13056 [11] => 12657 [12] => 13922 [13] => 10900 [14] => 13261 [15] => 13144 [16] => 16246 [17] => 20979 [18] => 24926 [19] => 26867 ) [HardAssets] => Array ( [0] => 4626.8 [1] => 3264.2 [2] => 3989.1 [3] => 9190.9 [4] => 10098 [5] => 8668 [6] => 9364 [7] => 9956 [8] => 11014 [9] => 13014 [10] => 12261 [11] => 11892 [12] => 13436 [13] => 10110 [14] => 12189 [15] => 12044 [16] => 14931 [17] => 19203 [18] => 22791 [19] => 24699 ) [Accts Payable] => Array ( [0] => 303.5 [1] => 357.3 [2] => 452.1 [3] => 1132.4 [4] => 1009 [5] => 871 [6] => 1049 [7] => 1274 [8] => 1447 [9] => 2176 [10] => 2812 [11] => 3276 [12] => 1151 [13] => 1552 [14] => 1541 [15] => 1301 [16] => 1855 [17] => 2688 [18] => 2971 [19] => 3394 ) [Short-Term Debt] => Array ( [0] => 30.7 [1] => 10 [2] => 46.4 [3] => 57.9 [4] => 574 [5] => 1247 [6] => 1578 [7] => 125 [8] => 344 [9] => 22 [10] => 362 [11] => 361 [12] => 26 [13] => 159 [14] => 26 [15] => 750 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 30.7 [1] => 10 [2] => 46.4 [3] => 57.9 [4] => 574 [5] => 1247 [6] => 1578 [7] => 125 [8] => 344 [9] => 22 [10] => 362 [11] => 361 [12] => 26 [13] => 159 [14] => 26 [15] => 750 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 5.2 [1] => 0 [2] => 1.4 [3] => 163.4 [4] => 170 [5] => 44 [6] => 38 [7] => 41 [8] => 71 [9] => 100 [10] => 108 [11] => 145 [12] => 69 [13] => 94 [14] => 19 [15] => 29 [16] => 14 [17] => 18 [18] => 25 [19] => 34 ) [Total Current Liabilities] => Array ( [0] => 929.6 [1] => 1156.1 [2] => 1504.7 [3] => 3460.3 [4] => 3937 [5] => 3033 [6] => 3915 [7] => 2908 [8] => 3272 [9] => 6564 [10] => 7132 [11] => 4427 [12] => 4734 [13] => 2411 [14] => 2781 [15] => 2889 [16] => 2757 [17] => 4121 [18] => 4752 [19] => 5026 ) [Other Current Liab.] => Array ( [0] => 595.4 [1] => 788.8 [2] => 1006.2 [3] => 2270 [4] => 2354 [5] => 915 [6] => 1288 [7] => 1509 [8] => 1481 [9] => 4366 [10] => 3958 [11] => 790 [12] => 3557 [13] => 700 [14] => 1214 [15] => 838 [16] => 902 [17] => 1433 [18] => 1781 [19] => 1632 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1115 [5] => 1120 [6] => 1132 [7] => 1138 [8] => 1141 [9] => 1142 [10] => 1146 [11] => 2634 [12] => 2650 [13] => 0 [14] => 2666 [15] => 2669 [16] => 2674 [17] => 2683 [18] => 2682 [19] => 2680 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8 [5] => 68 [6] => 259 [7] => 298 [8] => 293 [9] => 273 [10] => 277 [11] => 1501 [12] => 1689 [13] => 1741 [14] => 484 [15] => 411 [16] => 339 [17] => 455 [18] => 486 [19] => 415 ) [Retained Earnings] => Array ( [0] => 1637.3 [1] => 1431.4 [2] => 1656.3 [3] => 3563.4 [4] => 3236 [5] => 3453 [6] => 3733 [7] => 4327 [8] => 3110 [9] => 2071 [10] => 871 [11] => 2975 [12] => 5051 [13] => 8202 [14] => 10041 [15] => 10863 [16] => 12371 [17] => 14880 [18] => 17182 [19] => 18842 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -98 [5] => -99 [6] => -845 [7] => -688 [8] => -630 [9] => -577 [10] => -477 [11] => -374 [12] => -1577 [13] => -5630 [14] => -5251 [15] => -5002 [16] => -4771 [17] => -4547 [18] => -4276 [19] => -8049 ) [Total Equity] => Array ( [0] => 1942.2 [1] => 1749.8 [2] => 2159.2 [3] => 4316.9 [4] => 4061 [5] => 4287 [6] => 3928 [7] => 4752 [8] => 3558 [9] => 2547 [10] => 3932 [11] => 6372 [12] => 7376 [13] => 6866 [14] => 7725 [15] => 8728 [16] => 10373 [17] => 13198 [18] => 15765 [19] => 13581 ) [Long-Term Debt] => Array ( [0] => 643.1 [1] => 200 [2] => 200 [3] => 1296.9 [4] => 1370 [5] => 1056 [6] => 1049 [7] => 1403 [8] => 1181 [9] => 3415 [10] => 3593 [11] => 2813 [12] => 2783 [13] => 2627 [14] => 2586 [15] => 3824 [16] => 3824 [17] => 4820 [18] => 4820 [19] => 7816 ) [Total Liabilities] => Array ( [0] => 3326.1 [1] => 1896.8 [2] => 2277.4 [3] => 6384.9 [4] => 7005 [5] => 5352 [6] => 6264 [7] => 6214 [8] => 9286 [9] => 12952 [10] => 11932 [11] => 8676 [12] => 9484 [13] => 6269 [14] => 6660 [15] => 7810 [16] => 7924 [17] => 10479 [18] => 11645 [19] => 15642 ) [Other Long-Term Liab.] => Array ( [0] => 1753.4 [1] => 540.7 [2] => 572.7 [3] => 1627.7 [4] => 1698 [5] => 1263 [6] => 1300 [7] => 1903 [8] => 4833 [9] => 2973 [10] => 1207 [11] => 1436 [12] => 1967 [13] => 1231 [14] => 1293 [15] => 1097 [16] => 1343 [17] => 1538 [18] => 2073 [19] => 2800 ) [Cash and Equiv_pct] => Array ( [0] => 8.13 [1] => 4.80 [2] => 4.81 [3] => 3.59 [4] => 1.83 [5] => 4.83 [6] => 2.27 [7] => 2.64 [8] => 8.62 [9] => 11.71 [10] => 17.70 [11] => 15.89 [12] => 17.43 [13] => 17.02 [14] => 7.81 [15] => 20.52 [16] => 11.21 [17] => 11.40 [18] => 9.06 [19] => 8.06 ) [Accts Rec._pct] => Array ( [0] => 27.71 [1] => 38.15 [2] => 38.37 [3] => 31.65 [4] => 34.88 [5] => 30.85 [6] => 38.60 [7] => 37.34 [8] => 25.36 [9] => 30.74 [10] => 36.25 [11] => 31.90 [12] => 15.59 [13] => 23.55 [14] => 26.38 [15] => 17.92 [16] => 21.45 [17] => 21.47 [18] => 21.11 [19] => 21.15 ) [Inventory_pct] => Array ( [0] => 5.10 [1] => 6.90 [2] => 6.59 [3] => 12.14 [4] => 11.61 [5] => 7.50 [6] => 7.09 [7] => 7.18 [8] => 5.71 [9] => 4.48 [10] => 4.99 [11] => 6.33 [12] => 7.33 [13] => 11.11 [14] => 12.71 [15] => 9.66 [16] => 10.60 [17] => 10.85 [18] => 11.62 [19] => 11.31 ) [Other Current Assets_pct] => Array ( [0] => 25.17 [1] => 6.38 [2] => 4.28 [3] => 3.48 [4] => 6.49 [5] => 12.44 [6] => 7.55 [7] => 3.66 [8] => 3.60 [9] => 4.16 [10] => 4.29 [11] => 8.25 [12] => 26.03 [13] => 5.98 [14] => 4.62 [15] => 4.12 [16] => 5.31 [17] => 5.17 [18] => 5.94 [19] => 6.37 ) [Total Current Assets_pct] => Array ( [0] => 66.11 [1] => 56.21 [2] => 54.05 [3] => 50.86 [4] => 54.82 [5] => 55.63 [6] => 55.50 [7] => 50.82 [8] => 43.29 [9] => 51.09 [10] => 63.22 [11] => 62.37 [12] => 66.37 [13] => 57.66 [14] => 51.52 [15] => 52.23 [16] => 48.57 [17] => 48.90 [18] => 47.74 [19] => 46.89 ) [Net PPE_pct] => Array ( [0] => 20.44 [1] => 30.47 [2] => 29.11 [3] => 25.85 [4] => 26.17 [5] => 24.80 [6] => 23.65 [7] => 24.34 [8] => 20.47 [9] => 16.30 [10] => 16.09 [11] => 17.60 [12] => 15.17 [13] => 27.64 [14] => 33.24 [15] => 34.82 [16] => 37.39 [17] => 35.87 [18] => 37.42 [19] => 38.74 ) [Intangibles_pct] => Array ( [0] => 4.05 [1] => 5.69 [2] => 5.27 [3] => 10.53 [4] => 6.91 [5] => 5.24 [6] => 5.86 [7] => 6.57 [8] => 5.63 [9] => 4.32 [10] => 5.01 [11] => 5.08 [12] => 2.88 [13] => 6.01 [14] => 7.45 [15] => 6.65 [16] => 7.19 [17] => 7.50 [18] => 7.79 [19] => 7.42 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.40 [1] => 7.62 [2] => 11.57 [3] => 12.76 [4] => 12.10 [5] => 14.34 [6] => 14.99 [7] => 18.27 [8] => 30.61 [9] => 28.29 [10] => 15.67 [11] => 14.95 [12] => 15.58 [13] => 8.69 [14] => 7.79 [15] => 6.29 [16] => 6.85 [17] => 7.74 [18] => 7.05 [19] => 6.94 ) [Accts Payable_pct] => Array ( [0] => 5.76 [1] => 9.80 [2] => 10.19 [3] => 10.58 [4] => 9.12 [5] => 9.04 [6] => 10.29 [7] => 11.62 [8] => 11.27 [9] => 14.04 [10] => 17.73 [11] => 21.77 [12] => 6.83 [13] => 11.82 [14] => 10.71 [15] => 7.87 [16] => 10.14 [17] => 11.35 [18] => 10.84 [19] => 11.61 ) [Short-Term Debt_pct] => Array ( [0] => 0.58 [1] => 0.27 [2] => 1.05 [3] => 0.54 [4] => 5.19 [5] => 12.94 [6] => 15.48 [7] => 1.14 [8] => 2.68 [9] => 0.14 [10] => 2.28 [11] => 2.40 [12] => 0.15 [13] => 1.21 [14] => 0.18 [15] => 4.54 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 11.30 [1] => 21.63 [2] => 22.68 [3] => 21.21 [4] => 21.27 [5] => 9.49 [6] => 12.64 [7] => 13.76 [8] => 11.53 [9] => 28.17 [10] => 24.95 [11] => 5.25 [12] => 21.10 [13] => 5.33 [14] => 8.44 [15] => 5.07 [16] => 4.93 [17] => 6.05 [18] => 6.50 [19] => 5.58 ) [Total Current Liabilities_pct] => Array ( [0] => 17.65 [1] => 31.70 [2] => 33.92 [3] => 32.33 [4] => 35.58 [5] => 31.47 [6] => 38.41 [7] => 26.52 [8] => 25.47 [9] => 42.35 [10] => 44.96 [11] => 29.42 [12] => 28.08 [13] => 18.36 [14] => 19.33 [15] => 17.47 [16] => 15.07 [17] => 17.41 [18] => 17.34 [19] => 17.20 ) [Long-Term Debt_pct] => Array ( [0] => 12.21 [1] => 5.48 [2] => 4.51 [3] => 12.12 [4] => 12.38 [5] => 10.96 [6] => 10.29 [7] => 12.79 [8] => 9.19 [9] => 22.03 [10] => 22.65 [11] => 18.69 [12] => 16.51 [13] => 20.00 [14] => 17.98 [15] => 23.12 [16] => 20.90 [17] => 20.36 [18] => 17.58 [19] => 26.75 ) [Other Long-Term Liab._pct] => Array ( [0] => 33.28 [1] => 14.83 [2] => 12.91 [3] => 15.21 [4] => 15.34 [5] => 13.10 [6] => 12.76 [7] => 17.35 [8] => 37.63 [9] => 19.18 [10] => 7.61 [11] => 9.54 [12] => 11.67 [13] => 9.37 [14] => 8.99 [15] => 6.63 [16] => 7.34 [17] => 6.50 [18] => 7.56 [19] => 9.58 ) [Total Liabilities_pct] => Array ( [0] => 63.13 [1] => 52.02 [2] => 51.33 [3] => 59.66 [4] => 63.30 [5] => 55.52 [6] => 61.46 [7] => 56.67 [8] => 72.30 [9] => 83.57 [10] => 75.21 [11] => 57.66 [12] => 56.25 [13] => 47.73 [14] => 46.30 [15] => 47.22 [16] => 43.31 [17] => 44.26 [18] => 42.48 [19] => 53.53 ) [netcash] => Array ( [0] => -6.34 [1] => -3.47 [2] => -2.39 [3] => -6.88 [4] => -7.75 [5] => -5.51 [6] => -6.82 [7] => -6.9 [8] => -9.37 [9] => -12.71 [10] => -10.32 [11] => -6.13 [12] => -6.51 [13] => -4.58 [14] => -6.19 [15] => -4.9 [16] => -6.45 [17] => -8.45 [18] => -9.86 [19] => -15.66 ) [NCAV] => Array ( [0] => -3.65 [1] => -1.11 [2] => -0.74 [3] => -3.22 [4] => -3.72 [5] => -2.59 [6] => -3.08 [7] => -2.86 [8] => -6.15 [9] => -8.24 [10] => -4.99 [11] => -2.15 [12] => -3.94 [13] => -1.12 [14] => -1.99 [15] => -1.55 [16] => -2.15 [17] => -2.91 [18] => -3.47 [19] => -8.25 ) [NCAV_real] => Array ( [0] => 0.34 [1] => 0.31 [2] => 0.14 [3] => -1.08 [4] => -1.07 [5] => 0.01 [6] => -0.69 [7] => -0.75 [8] => -4.27 [9] => -5.74 [10] => -2.15 [11] => 0.69 [12] => 1.7 [13] => 1.48 [14] => 0.84 [15] => 0.92 [16] => 1.06 [17] => 1.19 [18] => 1.55 [19] => -2.28 ) [Book Value Per Share] => Array ( [0] => 4.25 [1] => 3.52 [2] => 2.5 [3] => 4.95 [4] => 4.63 [5] => 4.84 [6] => 4.44 [7] => 5.53 [8] => 4.08 [9] => 2.91 [10] => 4.45 [11] => 6.21 [12] => 7.34 [13] => 7.8 [14] => 8.64 [15] => 9.68 [16] => 11.4 [17] => 14.33 [18] => 16.97 [19] => 16.01 ) [Tangibles_book_per_share] => Array ( [0] => 3.78 [1] => 3.11 [2] => 2.23 [3] => 3.66 [4] => 3.75 [5] => 4.27 [6] => 3.76 [7] => 4.7 [8] => 3.25 [9] => 2.14 [10] => 3.55 [11] => 5.47 [12] => 6.85 [13] => 6.9 [14] => 7.44 [15] => 8.46 [16] => 9.95 [17] => 12.4 [18] => 14.67 [19] => 13.46 ) [deb2equity] => Array ( [0] => 0.347 [1] => 0.12 [2] => 0.114 [3] => 0.314 [4] => 0.479 [5] => 0.537 [6] => 0.669 [7] => 0.322 [8] => 0.429 [9] => 1.349 [10] => 1.006 [11] => 0.498 [12] => 0.381 [13] => 0.406 [14] => 0.338 [15] => 0.524 [16] => 0.369 [17] => 0.365 [18] => 0.306 [19] => 0.576 ) [debt2rev_totaldebt] => Array ( [0] => 673.8 [1] => 210 [2] => 246.4 [3] => 1354.8 [4] => 1944 [5] => 2303 [6] => 2627 [7] => 1528 [8] => 1525 [9] => 3437 [10] => 3955 [11] => 3174 [12] => 2809 [13] => 2786 [14] => 2612 [15] => 4574 [16] => 3824 [17] => 4820 [18] => 4820 [19] => 7816 ) [debt2rev] => Array ( [0] => 0.117 [1] => 0.036 [2] => 0.018 [3] => 0.083 [4] => 0.134 [5] => 0.187 [6] => 0.22 [7] => 0.117 [8] => 0.121 [9] => 0.211 [10] => 0.199 [11] => 0.314 [12] => 0.217 [13] => 0.183 [14] => 0.143 [15] => 0.312 [16] => 0.213 [17] => 0.194 [18] => 0.169 [19] => 0.266 ) [cogs2rev] => Array ( [0] => 0.88 [1] => 0.88 [2] => 0.85 [3] => 0.84 [4] => 0.86 [5] => 0.94 [6] => 0.94 [7] => 0.89 [8] => 0.98 [9] => 0.94 [10] => 0.94 [11] => 0.77 [12] => 0.73 [13] => 0.76 [14] => 0.77 [15] => 0.85 [16] => 0.82 [17] => 0.80 [18] => 0.83 [19] => 0.85 ) [inventory2rev] => Array ( [0] => 0.047 [1] => 0.043 [2] => 0.021 [3] => 0.08 [4] => 0.089 [5] => 0.059 [6] => 0.061 [7] => 0.06 [8] => 0.058 [9] => 0.043 [10] => 0.04 [11] => 0.094 [12] => 0.095 [13] => 0.096 [14] => 0.1 [15] => 0.109 [16] => 0.108 [17] => 0.104 [18] => 0.112 [19] => 0.112 ) [ar2asset] => Array ( [0] => 0.277 [1] => 0.381 [2] => 0.384 [3] => 0.317 [4] => 0.349 [5] => 0.309 [6] => 0.386 [7] => 0.373 [8] => 0.254 [9] => 0.307 [10] => 0.363 [11] => 0.319 [12] => 0.156 [13] => 0.235 [14] => 0.264 [15] => 0.179 [16] => 0.214 [17] => 0.215 [18] => 0.211 [19] => 0.212 ) [cash2asset] => Array ( [0] => 0.081 [1] => 0.048 [2] => 0.048 [3] => 0.036 [4] => 0.018 [5] => 0.048 [6] => 0.023 [7] => 0.026 [8] => 0.086 [9] => 0.117 [10] => 0.177 [11] => 0.159 [12] => 0.174 [13] => 0.17 [14] => 0.078 [15] => 0.205 [16] => 0.112 [17] => 0.114 [18] => 0.091 [19] => 0.081 ) [equity2asset] => Array ( [0] => 0.369 [1] => 0.48 [2] => 0.487 [3] => 0.403 [4] => 0.367 [5] => 0.445 [6] => 0.385 [7] => 0.433 [8] => 0.277 [9] => 0.164 [10] => 0.248 [11] => 0.423 [12] => 0.437 [13] => 0.523 [14] => 0.537 [15] => 0.528 [16] => 0.567 [17] => 0.557 [18] => 0.575 [19] => 0.465 ) [equity2liab_tangbile] => Array ( [0] => 0.52 [1] => 0.813 [2] => 0.845 [3] => 0.5 [4] => 0.471 [5] => 0.707 [6] => 0.532 [7] => 0.649 [8] => 0.305 [9] => 0.145 [10] => 0.263 [11] => 0.646 [12] => 0.726 [13] => 0.969 [14] => 0.999 [15] => 0.977 [16] => 1.143 [17] => 1.09 [18] => 1.17 [19] => 0.73 ) [ppe2asset] => Array ( [0] => 0.204 [1] => 0.305 [2] => 0.291 [3] => 0.258 [4] => 0.262 [5] => 0.248 [6] => 0.236 [7] => 0.243 [8] => 0.205 [9] => 0.163 [10] => 0.161 [11] => 0.176 [12] => 0.152 [13] => 0.276 [14] => 0.332 [15] => 0.348 [16] => 0.374 [17] => 0.359 [18] => 0.374 [19] => 0.387 ) [interest2rev] => Array ( [0] => -0.82 [1] => -0.801 [2] => -0.607 [3] => -0.682 [4] => -0.924 [5] => -1.145 [6] => -1.222 [7] => -1.127 [8] => -0.899 [9] => -0.854 [10] => -1.152 [11] => -1.941 [12] => -1.274 [13] => -1.009 [14] => -0.914 [15] => -1.976 [16] => -1.652 [17] => -1.059 [18] => -1.07 [19] => -1.153 ) [std2asset] => Array ( [0] => 0.176 [1] => 0.317 [2] => 0.339 [3] => 0.323 [4] => 0.356 [5] => 0.315 [6] => 0.384 [7] => 0.265 [8] => 0.255 [9] => 0.424 [10] => 0.45 [11] => 0.294 [12] => 0.281 [13] => 0.184 [14] => 0.193 [15] => 0.175 [16] => 0.151 [17] => 0.174 [18] => 0.173 [19] => 0.172 ) [ltd2asset] => Array ( [0] => 0.122 [1] => 0.055 [2] => 0.045 [3] => 0.121 [4] => 0.124 [5] => 0.11 [6] => 0.103 [7] => 0.128 [8] => 0.092 [9] => 0.22 [10] => 0.226 [11] => 0.187 [12] => 0.165 [13] => 0.2 [14] => 0.18 [15] => 0.231 [16] => 0.209 [17] => 0.204 [18] => 0.176 [19] => 0.267 ) [turnover] => Array ( [0] => 1.09 [1] => 1.613 [2] => 3.144 [3] => 1.52 [4] => 1.311 [5] => 1.277 [6] => 1.172 [7] => 1.19 [8] => 0.979 [9] => 1.05 [10] => 1.253 [11] => 0.671 [12] => 0.768 [13] => 1.162 [14] => 1.271 [15] => 0.887 [16] => 0.982 [17] => 1.049 [18] => 1.04 [19] => 1.006 ) [CF_Net Income] => Array ( [0] => 177.8 [1] => 183.7 [2] => 557.9 [3] => 772 [4] => -15 [5] => 438 [6] => 501 [7] => 809 [8] => -998 [9] => -820 [10] => -979 [11] => 2358 [12] => 2348 [13] => 3499 [14] => 2215 [15] => 1155 [16] => 1842 [17] => 2844 [18] => 2645 [19] => 2135 ) [buybackratio] => Array ( [0] => 0 [1] => -0.05 [2] => -0.08 [3] => -0.09 [4] => 3.27 [5] => -0.11 [6] => -0.21 [7] => -0.03 [8] => 0 [9] => 0 [10] => 0.06 [11] => -0.15 [12] => -0.07 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.76 [1] => 5.92 [2] => 5.68 [3] => 8.53 [4] => 0 [5] => 4.34 [6] => 4.24 [7] => 8.23 [8] => 0 [9] => 4.32 [10] => 5.81 [11] => 15.9 [12] => 18.27 [13] => 21.1 [14] => 22.23 [15] => 15.67 [16] => 21.06 [17] => 30.2 [18] => 30.32 [19] => 27.48 ) [CF_DDA] => Array ( [0] => 261.6 [1] => 259.8 [2] => 497.7 [3] => 564 [4] => 500 [5] => 511 [6] => 503 [7] => 531 [8] => 505 [9] => 518 [10] => 509 [11] => 448 [12] => 480 [13] => 583 [14] => 738 [15] => 931 [16] => 1119 [17] => 1359 [18] => 1628 [19] => 1900 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 443.4 [1] => 667.4 [2] => 864.2 [3] => 833 [4] => 385 [5] => 176 [6] => 769 [7] => 2292 [8] => 1562 [9] => -775 [10] => 928 [11] => 701 [12] => 3657 [13] => 2726 [14] => 2674 [15] => 2406 [16] => 2212 [17] => 3684 [18] => 3654 [19] => 4447 ) [Cash Flow from Others] => Array ( [0] => -103.4 [1] => -16.7 [2] => -52.7 [3] => 29 [4] => 730 [5] => -962 [6] => 334 [7] => 976 [8] => 1194 [9] => 809 [10] => 1144 [11] => -1204 [12] => 953 [13] => -996 [14] => 423 [15] => -408 [16] => 0 [17] => 0 [18] => 300 [19] => 1000 ) [Cash Flow_PPE] => Array ( [0] => 221.5 [1] => -267.3 [2] => -705.6 [3] => -823 [4] => -751 [5] => -111 [6] => -350 [7] => -616 [8] => -328 [9] => -178 [10] => -282 [11] => -257 [12] => -584 [13] => 203 [14] => 191 [15] => 0 [16] => 227 [17] => 160 [18] => 395 [19] => 241 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -40 [5] => -7 [6] => -10 [7] => -220 [8] => 0 [9] => -6 [10] => -25 [11] => -108 [12] => -27 [13] => -1391 [14] => -652 [15] => -55 [16] => -523 [17] => -880 [18] => -214 [19] => -94 ) [Cash Flow_CPEX] => Array ( [0] => -245.7 [1] => -303.3 [2] => -791.6 [3] => -1042 [4] => -841 [5] => -520 [6] => -578 [7] => -797 [8] => -764 [9] => -515 [10] => -575 [11] => -575 [12] => -834 [13] => -2146 [14] => -1824 [15] => -1864 [16] => -2069 [17] => -2953 [18] => -3566 [19] => -2934 ) [Cash Flow from Investing] => Array ( [0] => 194.3 [1] => -267.3 [2] => -759.1 [3] => -873 [4] => -790 [5] => -107 [6] => -411 [7] => -858 [8] => -473 [9] => -772 [10] => -406 [11] => 510 [12] => -426 [13] => -3661 [14] => -1856 [15] => -3085 [16] => -1755 [17] => -3190 [18] => -3688 [19] => -2870 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 7.5 [2] => -192.6 [3] => 27 [4] => 29 [5] => 39 [6] => -664 [7] => -7 [8] => -4 [9] => 0 [10] => 56 [11] => 330 [12] => -1180 [13] => -1374 [14] => -507 [15] => -17 [16] => -141 [17] => -43 [18] => 0 [19] => -4356 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 9.7 [2] => 42.6 [3] => 71 [4] => 49 [5] => 49 [6] => 105 [7] => 27 [8] => 0 [9] => 0 [10] => 63 [11] => 342 [12] => 159 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -138.2 [1] => -492.4 [2] => 280.1 [3] => 199 [4] => 508 [5] => 377 [6] => 321 [7] => -1116 [8] => -17 [9] => 1864 [10] => 469 [11] => -771 [12] => -337 [13] => -7 [14] => -861 [15] => 1944 [16] => -790 [17] => 978 [18] => 0 [19] => 2968 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -114 [1] => -114.3 [2] => -239.6 [3] => -250 [4] => -254 [5] => -221 [6] => -221 [7] => -215 [8] => -219 [9] => -219 [10] => -221 [11] => -254 [12] => -306 [13] => -314 [14] => -319 [15] => -324 [16] => -327 [17] => -330 [18] => -333 [19] => -465 ) [Cash from Financing] => Array ( [0] => -252.6 [1] => -599 [2] => -148.4 [3] => -21 [4] => 267 [5] => 189 [6] => -584 [7] => -1355 [8] => -248 [9] => 1636 [10] => 283 [11] => -720 [12] => -1280 [13] => -1570 [14] => -1523 [15] => 1670 [16] => -1114 [17] => 833 [18] => -172 [19] => -1754 ) [Other Financing] => Array ( [0] => -0.4 [1] => 0.2 [2] => 3.7 [3] => 3 [4] => -16 [5] => -6 [6] => -20 [7] => -17 [8] => -8 [9] => -9 [10] => -21 [11] => -25 [12] => 543 [13] => 125 [14] => 164 [15] => 67 [16] => 144 [17] => 228 [18] => 161 [19] => 99 ) [Net Change in Cash] => Array ( [0] => 379.3 [1] => -201.7 [2] => -42.3 [3] => -62 [4] => -143 [5] => 263 [6] => -235 [7] => 59 [8] => 817 [9] => 132 [10] => 813 [11] => 474 [12] => 1988 [13] => -2532 [14] => -723 [15] => 958 [16] => -684 [17] => 1300 [18] => -214 [19] => -128 ) [NetChangeinCash_others] => Array ( [0] => -5.8 [1] => -2.8 [2] => 1 [3] => -1 [4] => -5 [5] => 5 [6] => -9 [7] => -20 [8] => -24 [9] => 43 [10] => 8 [11] => -17 [12] => 37 [13] => -27 [14] => -18 [15] => -33 [16] => -27 [17] => -27 [18] => -8 [19] => 49 ) [total_freecashflow] => Array ( [0] => 197.7 [1] => 364.1 [2] => 72.6 [3] => -209 [4] => -456 [5] => -344 [6] => 191 [7] => 1495 [8] => 798 [9] => -1290 [10] => 353 [11] => 126 [12] => 2823 [13] => 580 [14] => 850 [15] => 542 [16] => 143 [17] => 731 [18] => 88 [19] => 1513 ) [CF_Net Income_pct] => Array ( [0] => 40.10 [1] => 27.52 [2] => 64.56 [3] => 92.68 [4] => -3.90 [5] => 248.86 [6] => 65.15 [7] => 35.30 [8] => -63.89 [9] => 0 [10] => -105.50 [11] => 336.38 [12] => 64.21 [13] => 128.36 [14] => 82.83 [15] => 48.00 [16] => 83.27 [17] => 77.20 [18] => 72.39 [19] => 48.01 ) [CF_DDA_pct] => Array ( [0] => 262 [1] => 260 [2] => 498 [3] => 564 [4] => 500 [5] => 511 [6] => 503 [7] => 531 [8] => 505 [9] => 0 [10] => 509 [11] => 448 [12] => 480 [13] => 583 [14] => 738 [15] => 931 [16] => 1,119 [17] => 1,359 [18] => 1,628 [19] => 1,900 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.41 [1] => -45.45 [2] => -91.60 [3] => -125.09 [4] => -218.44 [5] => -295.45 [6] => -75.16 [7] => -34.77 [8] => -48.91 [9] => 0 [10] => -61.96 [11] => -82.03 [12] => -22.81 [13] => -78.72 [14] => -68.21 [15] => -77.47 [16] => -93.54 [17] => -80.16 [18] => -97.59 [19] => -65.98 ) [Cash Flow from Investing_pct] => Array ( [0] => 43.82 [1] => -40.05 [2] => -87.84 [3] => -104.80 [4] => -205.19 [5] => -60.80 [6] => -53.45 [7] => -37.43 [8] => -30.28 [9] => 0 [10] => -43.75 [11] => 72.75 [12] => -11.65 [13] => -134.30 [14] => -69.41 [15] => -128.22 [16] => -79.34 [17] => -86.59 [18] => -100.93 [19] => -64.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 1.12 [2] => -22.29 [3] => 3.24 [4] => 7.53 [5] => 22.16 [6] => -86.35 [7] => -0.31 [8] => -0.26 [9] => 0 [10] => 6.03 [11] => 47.08 [12] => -32.27 [13] => -50.40 [14] => -18.96 [15] => -0.71 [16] => -6.37 [17] => -1.17 [18] => 0.00 [19] => -97.95 ) [Net Issuance of Debt_pct] => Array ( [0] => -31.17 [1] => -73.78 [2] => 32.41 [3] => 23.89 [4] => 131.95 [5] => 214.20 [6] => 41.74 [7] => -48.69 [8] => -1.09 [9] => 0 [10] => 50.54 [11] => -109.99 [12] => -9.22 [13] => -0.26 [14] => -32.20 [15] => 80.80 [16] => -35.71 [17] => 26.55 [18] => 0.00 [19] => 66.74 ) [Dividends_pct] => Array ( [0] => -25.71 [1] => -17.13 [2] => -27.73 [3] => -30.01 [4] => -65.97 [5] => -125.57 [6] => -28.74 [7] => -9.38 [8] => -14.02 [9] => 0 [10] => -23.81 [11] => -36.23 [12] => -8.37 [13] => -11.52 [14] => -11.93 [15] => -13.47 [16] => -14.78 [17] => -8.96 [18] => -9.11 [19] => -10.46 ) [Other Financing_pct] => Array ( [0] => -56.97 [1] => -89.75 [2] => -17.17 [3] => -2.52 [4] => 69.35 [5] => 107.39 [6] => -75.94 [7] => -59.12 [8] => -15.88 [9] => 0 [10] => 30.50 [11] => -102.71 [12] => -35.00 [13] => -57.59 [14] => -56.96 [15] => 69.41 [16] => -50.36 [17] => 22.61 [18] => -4.71 [19] => -39.44 ) [Cash from Financing_pct] => Array ( [0] => -56.88 [1] => -89.78 [2] => -17.60 [3] => -2.88 [4] => 73.51 [5] => 110.80 [6] => -73.34 [7] => -58.38 [8] => -15.36 [9] => 0 [10] => 32.76 [11] => -99.14 [12] => -49.85 [13] => -62.18 [14] => -63.09 [15] => 66.63 [16] => -56.87 [17] => 16.42 [18] => -9.11 [19] => -41.67 ) [Net Change in Cash_pct] => Array ( [0] => 85.54 [1] => -30.22 [2] => -4.89 [3] => -7.44 [4] => -37.14 [5] => 149.43 [6] => -30.56 [7] => 2.57 [8] => 52.30 [9] => 0 [10] => 87.61 [11] => 67.62 [12] => 54.36 [13] => -92.88 [14] => -27.04 [15] => 39.82 [16] => -30.92 [17] => 35.29 [18] => -5.86 [19] => -2.88 ) [total_freecashflow_pct] => Array ( [0] => 44.59 [1] => 54.55 [2] => 8.40 [3] => -25.09 [4] => -118.44 [5] => -195.45 [6] => 24.84 [7] => 65.23 [8] => 51.09 [9] => 0 [10] => 38.04 [11] => 17.97 [12] => 77.19 [13] => 21.28 [14] => 31.79 [15] => 22.53 [16] => 6.46 [17] => 19.84 [18] => 2.41 [19] => 34.02 ) [per share rev] => Array ( [0] => 12.57 [1] => 11.85 [2] => 16.12 [3] => 18.65 [4] => 16.52 [5] => 13.9 [6] => 13.39 [7] => 15.17 [8] => 14.55 [9] => 18.62 [10] => 22.54 [11] => 9.73 [12] => 12.29 [13] => 16.07 [14] => 20.11 [15] => 16.27 [16] => 19.73 [17] => 26.93 [18] => 30.71 [19] => 32.6 ) [per share eps] => Array ( [0] => 0.39 [1] => 0.37 [2] => 0.645 [3] => 0.885 [4] => -0.015 [5] => 0.495 [6] => 0.56 [7] => 0.94 [8] => -1.16 [9] => -0.945 [10] => -1.125 [11] => 2.27 [12] => 2.23 [13] => 3.68 [14] => 2.45 [15] => 1.27 [16] => 2.01 [17] => 3.08 [18] => 2.84 [19] => 2.36 ) [eps_nri] => Array ( [0] => 0.39 [1] => 0.5 [2] => 0.65 [3] => 0.89 [4] => -0.14 [5] => 0.34 [6] => 0.21 [7] => 0.64 [8] => -0.42 [9] => 0.39 [10] => 0.44 [11] => 2.24 [12] => 2.07 [13] => 2.66 [14] => 2.91 [15] => 1.28 [16] => 1.97 [17] => 3.26 [18] => 2.78 [19] => 2.33 ) [per share_freecashflow] => Array ( [0] => 0.43 [1] => 0.73 [2] => 0.08 [3] => -0.24 [4] => -0.52 [5] => -0.39 [6] => 0.21 [7] => 1.74 [8] => 0.92 [9] => -1.48 [10] => 0.4 [11] => 0.12 [12] => 2.68 [13] => 0.61 [14] => 0.94 [15] => 0.6 [16] => 0.16 [17] => 0.79 [18] => 0.09 [19] => 1.68 ) [ROE] => Array ( [0] => 9.15 [1] => 10.5 [2] => 25.84 [3] => 17.88 [4] => -0.37 [5] => 10.22 [6] => 12.75 [7] => 17.02 [8] => -28.05 [9] => -32.19 [10] => -24.9 [11] => 37.01 [12] => 31.83 [13] => 50.96 [14] => 28.79 [15] => 13.12 [16] => 17.69 [17] => 21.51 [18] => 16.71 [19] => 15.65 ) [payout] => Array ( [0] => 0.641 [1] => 0.676 [2] => 0.388 [3] => 0.282 [4] => 0 [5] => 0.505 [6] => 0.446 [7] => 0.266 [8] => 0 [9] => 0 [10] => 0 [11] => 0.11 [12] => 0.135 [13] => 0.094 [14] => 0.147 [15] => 0.283 [16] => 0.179 [17] => 0.117 [18] => 0.127 [19] => 0.222 ) [ROA] => Array ( [0] => 3.37 [1] => 5.04 [2] => 12.57 [3] => 7.21 [4] => -0.14 [5] => 4.54 [6] => 4.92 [7] => 7.38 [8] => -7.77 [9] => -5.29 [10] => -6.17 [11] => 15.67 [12] => 13.93 [13] => 26.64 [14] => 15.46 [15] => 6.92 [16] => 10.03 [17] => 11.99 [18] => 9.61 [19] => 7.27 ) [ROC_capital] => Array ( [0] => 5885.5 [1] => 3393.6 [2] => 3879.5 [3] => 8581.9 [4] => 9680 [5] => 8951 [6] => 8836 [7] => 8643 [8] => 8651 [9] => 11089 [10] => 13263 [11] => 13275 [12] => 18135 [13] => 11989 [14] => 12857 [15] => 15079 [16] => 16699 [17] => 21294 [18] => 24972 [19] => 26888 ) [ROC] => Array ( [0] => 3.02 [1] => 5.41 [2] => 14.38 [3] => 9 [4] => -0.15 [5] => 4.89 [6] => 5.67 [7] => 9.36 [8] => -11.54 [9] => -7.39 [10] => -7.38 [11] => 17.76 [12] => 12.95 [13] => 29.19 [14] => 17.3 [15] => 7.59 [16] => 10.99 [17] => 13.33 [18] => 10.55 [19] => 7.9 ) [ROC_JOEL_capital] => Array ( [0] => 3232.6 [1] => 1840.1 [2] => 2017.7 [3] => 4423.1 [4] => 5396 [5] => 5500 [6] => 5499 [7] => 5169 [8] => 4154 [9] => 2526 [10] => 3005 [11] => 5577 [12] => 6101 [13] => 6716 [14] => 8314 [15] => 8864 [16] => 10920 [17] => 13250 [18] => 16107 [19] => 17644 ) [ROC_JOEL] => Array ( [0] => 7.27 [1] => 22.24 [2] => 49.02 [3] => 31.77 [4] => 19.37 [5] => 7.29 [6] => 8.4 [7] => 20.97 [8] => -2.7 [9] => 28.5 [10] => 27.29 [11] => 38.8 [12] => 53.19 [13] => 52.08 [14] => 48.23 [15] => 22.5 [16] => 27.55 [17] => 35.75 [18] => 25.82 [19] => 17.79 ) [ROC_JOEL_new] => Array ( [0] => 9.6 [1] => 18.33 [2] => 41.03 [3] => 29.62 [4] => 5.25 [5] => 7.51 [6] => 8.39 [7] => 20.17 [8] => -2.4 [9] => 25.88 [10] => 21.58 [11] => 36.06 [12] => 49.85 [13] => 48.32 [14] => 43.52 [15] => 20.55 [16] => 24.98 [17] => 32.52 [18] => 23.54 [19] => 16.23 ) [grossmargin] => Array ( [0] => 12.1 [1] => 11.94 [2] => 15.11 [3] => 16.19 [4] => 13.67 [5] => 5.73 [6] => 6.08 [7] => 11.28 [8] => 1.54 [9] => 6.16 [10] => 5.69 [11] => 23.34 [12] => 27.24 [13] => 24.5 [14] => 23.14 [15] => 14.96 [16] => 18.02 [17] => 20.21 [18] => 16.61 [19] => 15.21 ) [pretaxmargin] => Array ( [0] => 5.07 [1] => 5.48 [2] => 5.96 [3] => 8.07 [4] => 1.1 [5] => 2.49 [6] => 2.8 [7] => 7.31 [8] => -1.81 [9] => 3.76 [10] => 3.19 [11] => 19.77 [12] => 24.69 [13] => 22.67 [14] => 21.06 [15] => 11.46 [16] => 14.77 [17] => 17.92 [18] => 13.41 [19] => 9.4 ) [operatingmargin] => Array ( [0] => 4.09 [1] => 6.96 [2] => 7.09 [3] => 8.63 [4] => 7.2 [5] => 3.26 [6] => 3.87 [7] => 8.31 [8] => -0.89 [9] => 4.43 [10] => 4.12 [11] => 21.43 [12] => 25.05 [13] => 22.92 [14] => 21.94 [15] => 13.59 [16] => 16.74 [17] => 19.08 [18] => 14.59 [19] => 10.67 ) [netmargin] => Array ( [0] => 3.1 [1] => 3.12 [2] => 4 [3] => 4.74 [4] => -0.1 [5] => 3.56 [6] => 4.19 [7] => 6.2 [8] => -7.94 [9] => -5.04 [10] => -4.92 [11] => 23.35 [12] => 18.12 [13] => 22.92 [14] => 12.17 [15] => 7.8 [16] => 10.21 [17] => 11.43 [18] => 9.24 [19] => 7.23 ) [pettm] => Array ( [0] => 20.240 [1] => 34.180 [2] => 26.330 [3] => 29.370 [4] => 0.000 [5] => 40.900 [6] => 32.310 [7] => 6.960 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 13.680 [12] => 13.930 [13] => 10.240 [14] => 7.440 [15] => 23.710 [16] => 20.190 [17] => 11.190 [18] => 12.220 [19] => 21.220 ) [penri] => Array ( [0] => 0.00 [1] => 23.66 [2] => 25.97 [3] => 29.14 [4] => 0.00 [5] => 38.70 [6] => 32.31 [7] => 21.83 [8] => 0.00 [9] => 32.74 [10] => 44.59 [11] => 15.26 [12] => 15.00 [13] => 14.15 [14] => 6.23 [15] => 23.69 [16] => 20.83 [17] => 10.59 [18] => 12.52 [19] => 21.41 ) [pe] => Array ( [0] => 20.240 [1] => 34.180 [2] => 26.330 [3] => 29.370 [4] => 0.000 [5] => 40.900 [6] => 32.310 [7] => 6.960 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 13.680 [12] => 13.930 [13] => 10.240 [14] => 7.440 [15] => 23.710 [16] => 20.190 [17] => 11.190 [18] => 12.220 [19] => 21.220 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.740 [7] => 1.400 [8] => 2.860 [9] => 6.060 [10] => 5.470 [11] => 5.640 [12] => 4.670 [13] => 5.470 [14] => 2.430 [15] => 3.560 [16] => 4.110 [17] => 2.780 [18] => 2.360 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.66 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -11.59 [11] => 43.6 [12] => 51.75 [13] => 67 [14] => 73 [15] => 21.69 [16] => 11.57 [17] => 0 [18] => 27.26 [19] => 25.79 ) [pfcf] => Array ( [0] => 17.940 [1] => 17.490 [2] => 65.490 [3] => 2593.800 [4] => 0.000 [5] => 287.500 [6] => 86.310 [7] => 3.760 [8] => 10.200 [9] => 0.000 [10] => 49.050 [11] => 344.220 [12] => 11.500 [13] => 62.150 [14] => 19.140 [15] => 50.150 [16] => 272.200 [17] => 43.680 [18] => 385.440 [19] => 29.000 ) [ps] => Array ( [0] => 0.610 [1] => 0.990 [2] => 1.030 [3] => 1.440 [4] => 0.900 [5] => 1.450 [6] => 1.360 [7] => 0.430 [8] => 0.650 [9] => 0.700 [10] => 0.870 [11] => 3.120 [12] => 2.520 [13] => 2.350 [14] => 0.900 [15] => 1.850 [16] => 2.070 [17] => 1.280 [18] => 1.130 [19] => 1.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.072 [6] => 0.028 [7] => -0.168 [8] => 0.172 [9] => 0.352 [10] => 0.12 [11] => -0.018 [12] => 0.324 [13] => 0.57 [14] => 0.566 [15] => 0.99 [16] => 1.202 [17] => 0.982 [18] => 0.584 [19] => 0.414 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.930 [6] => -9.240 [7] => -7.240 [8] => -13.880 [9] => -2.300 [10] => -2.230 [11] => 21.480 [12] => 52.320 [13] => 49.060 [14] => 34.000 [15] => 17.080 [16] => 4.530 [17] => 4.070 [18] => 9.840 [19] => 10.880 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.560 [6] => -9.100 [7] => -8.150 [8] => -11.890 [9] => 1.100 [10] => -1.440 [11] => 21.400 [12] => 53.210 [13] => 50.860 [14] => 35.440 [15] => 23.480 [16] => 8.520 [17] => 6.040 [18] => 11.600 [19] => 11.900 ) [zscore] => Array ( [0] => 2.910 [1] => 5.060 [2] => 12.230 [3] => 4.390 [4] => 2.990 [5] => 4.150 [6] => 3.480 [7] => 2.820 [8] => 1.940 [9] => 1.980 [10] => 2.510 [11] => 3.940 [12] => 4.220 [13] => 6.530 [14] => 4.940 [15] => 4.590 [16] => 5.570 [17] => 4.710 [18] => 4.370 [19] => 4.190 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 3 [5] => 5 [6] => 8 [7] => 8 [8] => 3 [9] => 4 [10] => 5 [11] => 6 [12] => 9 [13] => 6 [14] => 6 [15] => 4 [16] => 8 [17] => 7 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.420 [3] => -1.310 [4] => -2.190 [5] => -1.560 [6] => -2.600 [7] => -3.120 [8] => -0.030 [9] => -2.820 [10] => -2.940 [11] => -2.240 [12] => -3.220 [13] => -1.960 [14] => -2.320 [15] => -2.820 [16] => -2.290 [17] => -2.380 [18] => -2.370 [19] => -2.870 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.35 [7] => 0.50 [8] => 0.31 [9] => -0.01 [10] => -0.19 [11] => 0.09 [12] => 0.35 [13] => 0.80 [14] => 1.42 [15] => 1.86 [16] => 2.44 [17] => 2.59 [18] => 2.69 [19] => 2.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.090 [6] => 36.030 [7] => 10.990 [8] => 29.800 [9] => -3133.970 [10] => -105.460 [11] => 360.180 [12] => 88.370 [13] => 47.340 [14] => 12.800 [15] => 16.220 [16] => 16.710 [17] => 13.310 [18] => 12.890 [19] => 20.730 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.150 [6] => 2.880 [7] => 5.790 [8] => 6.000 [9] => 3.030 [10] => 6.140 [11] => 7.340 [12] => 12.360 [13] => 11.860 [14] => 16.330 [15] => 19.070 [16] => 17.870 [17] => 26.480 [18] => 21.300 [19] => 24.020 ) [medpsvalue] => Array ( [0] => 20.04 [1] => 19.38 [2] => 23.33 [3] => 28.6 [4] => 26.19 [5] => 22.07 [6] => 21.24 [7] => 24.12 [8] => 23.1 [9] => 29.61 [10] => 35.92 [11] => 15.77 [12] => 19.57 [13] => 25.66 [14] => 31.97 [15] => 25.87 [16] => 31.39 [17] => 42.82 [18] => 48.83 [19] => 52.01 ) [ev2rev] => Array ( [0] => 0.670 [1] => 1.230 [2] => 2.120 [3] => 1.890 [4] => 0.960 [5] => 1.620 [6] => 1.550 [7] => 0.530 [8] => 0.690 [9] => 0.810 [10] => 0.940 [11] => 3.230 [12] => 2.410 [13] => 2.230 [14] => 0.970 [15] => 1.930 [16] => 2.170 [17] => 1.370 [18] => 1.210 [19] => 1.650 ) [ev2ebitda] => Array ( [0] => 6.370 [1] => 11.700 [2] => 20.760 [3] => 13.980 [4] => 17.560 [5] => 20.770 [6] => 18.770 [7] => 4.230 [8] => 34.720 [9] => 10.400 [10] => 13.560 [11] => 12.380 [12] => 8.110 [13] => 8.100 [14] => 3.730 [15] => 9.770 [16] => 9.540 [17] => 5.590 [18] => 6.000 [19] => 9.680 ) [ev2ebit] => Array ( [0] => 16.340 [1] => 17.890 [2] => 29.940 [3] => 19.630 [4] => 12.610 [5] => 49.670 [6] => 43.160 [7] => 6.370 [8] => 0.000 [9] => 18.330 [10] => 22.680 [11] => 15.110 [12] => 9.600 [13] => 9.720 [14] => 4.430 [15] => 14.220 [16] => 12.940 [17] => 7.160 [18] => 8.320 [19] => 15.470 ) [earning_yield_greenblatt] => Array ( [0] => 6.12 [1] => 5.59 [2] => 3.34 [3] => 5.09 [4] => 7.93 [5] => 2.01 [6] => 2.32 [7] => 15.7 [8] => 0 [9] => 5.46 [10] => 4.41 [11] => 6.62 [12] => 10.42 [13] => 10.29 [14] => 22.57 [15] => 7.03 [16] => 7.73 [17] => 13.97 [18] => 12.02 [19] => 6.46 ) [p2medpsvalue] => Array ( [0] => 0.39 [1] => 0.62 [2] => 0.65 [3] => 0.91 [4] => 0.57 [5] => 0.91 [6] => 0.85 [7] => 0.27 [8] => 0.41 [9] => 0.44 [10] => 0.55 [11] => 1.96 [12] => 1.59 [13] => 1.48 [14] => 0.57 [15] => 1.16 [16] => 1.3 [17] => 0.81 [18] => 0.71 [19] => 0.98 ) [p2grahamnumber] => Array ( [0] => 1.37 [1] => 2.04 [2] => 2.65 [3] => 3.04 [4] => 0 [5] => 4.64 [6] => 4.27 [7] => 0.8 [8] => 0 [9] => 3.03 [10] => 3.38 [11] => 1.95 [12] => 1.7 [13] => 1.8 [14] => 0.82 [15] => 1.92 [16] => 1.94 [17] => 1.14 [18] => 1.14 [19] => 1.85 ) [p2tangible_book] => Array ( [0] => 2.09 [1] => 3.88 [2] => 6.75 [3] => 7.09 [4] => 3.95 [5] => 4.71 [6] => 4.82 [7] => 1.39 [8] => 2.89 [9] => 6.12 [10] => 5.53 [11] => 5.66 [12] => 4.53 [13] => 5.49 [14] => 2.44 [15] => 3.56 [16] => 4.1 [17] => 2.78 [18] => 2.36 [19] => 3.77 ) [pb] => Array ( [0] => 1.86 [1] => 3.43 [2] => 6.03 [3] => 5.24 [4] => 3.2 [5] => 4.16 [6] => 4.08 [7] => 1.18 [8] => 2.3 [9] => 4.5 [10] => 4.41 [11] => 4.99 [12] => 4.23 [13] => 4.86 [14] => 2.1 [15] => 3.11 [16] => 3.58 [17] => 2.41 [18] => 2.04 [19] => 3.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5740.5 [1] => 5882.9 [2] => 13946.6 [3] => 16272 [4] => 14504 [5] => 12313 [6] => 11944 [7] => 13046 [8] => 12572 [9] => 16271 [10] => 19884 [11] => 10100 [12] => 12955 [13] => 15264 [14] => 18279 [15] => 14675 [16] => 17973 [17] => 24829 [18] => 28503 [19] => 29402 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 261.6 [1] => 259.8 [2] => 497.7 [3] => 564 [4] => 500 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 47.1 [1] => 47.1 [2] => 84.6 [3] => 111 [4] => 134 [5] => 141 [6] => 146 [7] => 147 [8] => 113 [9] => 139 [10] => 229 [11] => 196 [12] => 165 [13] => 154 [14] => 167 [15] => 290 [16] => 297 [17] => 263 [18] => 305 [19] => 339 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 891 [11] => 0 [12] => 20 [13] => 388 [14] => 0 [15] => 1312 [16] => 653 [17] => 150 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 428.1 [1] => 174.9 [2] => 213.6 [3] => 384.1 [4] => 203 [5] => 466 [6] => 231 [7] => 290 [8] => 1107 [9] => 1815 [10] => 1917 [11] => 2391 [12] => 2918 [13] => 1847 [14] => 1124 [15] => 2082 [16] => 1398 [17] => 2698 [18] => 2484 [19] => 2356 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2090.1 [1] => 762 [2] => 995.2 [3] => 3036.9 [4] => 3342 [5] => 3304 [6] => 3020 [7] => 3192 [8] => 5128 [9] => 5723 [10] => 4848 [11] => 4443 [12] => 8270 [13] => 3775 [14] => 3612 [15] => 4633 [16] => 4818 [17] => 5627 [18] => 6747 [19] => 7196 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 303.5 [1] => 357.3 [2] => 452.1 [3] => 1132.4 [4] => 1009 [5] => 871 [6] => 1049 [7] => 1274 [8] => 1447 [9] => 2176 [10] => 2812 [11] => 3276 [12] => 1151 [13] => 1552 [14] => 1541 [15] => 1301 [16] => 1855 [17] => 2688 [18] => 2971 [19] => 3394 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 30.7 [1] => 10 [2] => 46.4 [3] => 57.9 [4] => 574 [5] => 1247 [6] => 1578 [7] => 125 [8] => 344 [9] => 22 [10] => 362 [11] => 361 [12] => 26 [13] => 159 [14] => 26 [15] => 750 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44 [6] => 98 [7] => 99 [8] => 100 [9] => 0 [10] => 0 [11] => 0 [12] => 171 [13] => 209 [14] => 231 [15] => 215 [16] => 266 [17] => 309 [18] => 307 [19] => 350 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2348.8 [1] => 1329.5 [2] => 1578.9 [3] => 3897.7 [4] => 4052 [5] => 2134 [6] => 2490 [7] => 3313 [8] => 6214 [9] => 7339 [10] => 5165 [11] => 2226 [12] => 5353 [13] => 1722 [14] => 2276 [15] => 1720 [16] => 1979 [17] => 2662 [18] => 3547 [19] => 4082 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -47.1 [1] => -47.1 [2] => -84.6 [3] => -89 [4] => -108 [5] => -67 [6] => -121 [7] => -120 [8] => -81 [9] => -109 [10] => -185 [11] => -142 [12] => -36 [13] => -30 [14] => -128 [15] => -285 [16] => -297 [17] => -263 [18] => -298 [19] => -331 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -459.4 [1] => -293.3 [2] => -1119 [3] => -1229 [4] => -937 [5] => -862 [6] => -855 [7] => -918 [8] => -840 [9] => -848 [10] => -870 [11] => -742 [12] => -822 [13] => -876 [14] => -1020 [15] => -1138 [16] => -1348 [17] => -1640 [18] => -1903 [19] => -2233 ) [BS_MoneyMarket] => Array ( [0] => -428.1 [1] => -174.9 [2] => -213.6 [3] => -384.1 [4] => -203 [5] => -466 [6] => -231 [7] => -290 [8] => -1107 [9] => -1815 [10] => -1917 [11] => -2391 [12] => -2918 [13] => -1847 [14] => -1124 [15] => -2082 [16] => -1398 [17] => -2698 [18] => -2484 [19] => -2356 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2518.2 [1] => 936.9 [2] => 1208.8 [3] => 3421 [4] => 3545 [5] => 3770 [6] => 3251 [7] => 3482 [8] => 6235 [9] => 7538 [10] => 6765 [11] => 6834 [12] => 11188 [13] => 5622 [14] => 4736 [15] => 6715 [16] => 6216 [17] => 8325 [18] => 9231 [19] => 9552 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2348.8 [1] => 1329.5 [2] => 1578.9 [3] => 3897.7 [4] => 4052 [5] => 2178 [6] => 2588 [7] => 3412 [8] => 6314 [9] => 7339 [10] => 5165 [11] => 2226 [12] => 5524 [13] => 1931 [14] => 2507 [15] => 1935 [16] => 2245 [17] => 2971 [18] => 3854 [19] => 4432 ) [cash2debt] => Array ( [0] => 0.635 [1] => 0.833 [2] => 0.867 [3] => 0.284 [4] => 0.104 [5] => 0.202 [6] => 0.088 [7] => 0.19 [8] => 0.726 [9] => 0.528 [10] => 0.71 [11] => 0.753 [12] => 1.046 [13] => 0.802 [14] => 0.43 [15] => 0.742 [16] => 0.536 [17] => 0.56 [18] => 0.515 [19] => 0.301 ) [interest_coverage] => Array ( [0] => 4.99 [1] => 8.69 [2] => 11.69 [3] => 12.66 [4] => 7.8 [5] => 2.84 [6] => 3.16 [7] => 7.37 [8] => 0 [9] => 5.18 [10] => 3.58 [11] => 11.04 [12] => 19.67 [13] => 22.71 [14] => 24.01 [15] => 6.88 [16] => 10.13 [17] => 18.01 [18] => 13.64 [19] => 9.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.2 [1] => -0.9 [2] => -24.7 [3] => -49 [4] => -20 [5] => -17 [6] => -18 [7] => -19 [8] => -38 [9] => -39 [10] => -25 [11] => -15 [12] => -19 [13] => 0 [14] => 9 [15] => -10 [16] => -7 [17] => -5 [18] => -10 [19] => -10 ) [TaxProvision] => Array ( [0] => -112.9 [1] => -137.7 [2] => -248.4 [3] => -492 [4] => -155 [5] => -116 [6] => -129 [7] => -384 [8] => -80 [9] => -234 [10] => -235 [11] => 125 [12] => -1003 [13] => -907 [14] => -1211 [15] => -518 [16] => -853 [17] => -1439 [18] => -1235 [19] => -648 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -55 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 300 [19] => 1000 ) [Net Income (Continuing Operations)] => Array ( [0] => 177.8 [1] => 249.2 [2] => 557.9 [3] => 772 [4] => -120 [5] => 174 [6] => 188 [7] => 551 [8] => -346 [9] => 339 [10] => 374 [11] => 2107 [12] => 2177 [13] => 2524 [14] => 2638 [15] => 1164 [16] => 1802 [17] => 3010 [18] => 2587 [19] => 2116 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -65.5 [2] => 0 [3] => 0 [4] => 105 [5] => 283 [6] => 313 [7] => 257 [8] => -652 [9] => -1151 [10] => -1353 [11] => 251 [12] => 171 [13] => 975 [14] => -423 [15] => -9 [16] => 40 [17] => -166 [18] => 58 [19] => 19 ) [eps_diluated] => Array ( [0] => 0.39 [1] => 0.37 [2] => 0.645 [3] => 0.885 [4] => -0.015 [5] => 0.495 [6] => 0.56 [7] => 0.94 [8] => -1.16 [9] => -0.945 [10] => -1.125 [11] => 2.27 [12] => 2.23 [13] => 3.68 [14] => 2.45 [15] => 1.27 [16] => 2.01 [17] => 3.08 [18] => 2.84 [19] => 2.36 ) [eps_basic] => Array ( [0] => 0.39 [1] => 0.37 [2] => 0.65 [3] => 0.895 [4] => -0.015 [5] => 0.5 [6] => 0.565 [7] => 0.945 [8] => -1.16 [9] => -0.945 [10] => -1.125 [11] => 2.34 [12] => 2.31 [13] => 3.83 [14] => 2.52 [15] => 1.27 [16] => 2.02 [17] => 3.09 [18] => 2.85 [19] => 2.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 79 [6] => 178 [7] => 192 [8] => 141 [9] => 159 [10] => 156 [11] => 181 [12] => 256 [13] => 325 [14] => 446 [15] => 480 [16] => 496 [17] => 673 [18] => 793 [19] => 720 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25 [6] => 59 [7] => 75 [8] => 48 [9] => 33 [10] => 33 [11] => 57 [12] => 96 [13] => 92 [14] => 70 [15] => 28 [16] => 75 [17] => 96 [18] => 129 [19] => 140 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 619 [6] => 486 [7] => 520 [8] => 545 [9] => 503 [10] => 602 [11] => 715 [12] => 883 [13] => 1042 [14] => 1312 [15] => 1090 [16] => 1369 [17] => 1801 [18] => 2264 [19] => 2445 ) [OtherInventories] => Array ( [0] => 268.9 [1] => 251.5 [2] => 292.2 [3] => 1299.2 [4] => 1285 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 428.1 [1] => 174.9 [2] => 213.6 [3] => 384.1 [4] => 203 [5] => 466 [6] => 231 [7] => 290 [8] => 1107 [9] => 1815 [10] => 1917 [11] => 2391 [12] => 2918 [13] => 1847 [14] => 1124 [15] => 2082 [16] => 1398 [17] => 2698 [18] => 2484 [19] => 2356 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 891 [11] => 0 [12] => 20 [13] => 388 [14] => 0 [15] => 1312 [16] => 653 [17] => 150 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 110 [6] => 83 [7] => 82 [8] => 86 [9] => 80 [10] => 68 [11] => 66 [12] => 0 [13] => 46 [14] => 0 [15] => 86 [16] => 105 [17] => 123 [18] => 145 [19] => 213 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 959 [6] => 968 [7] => 942 [8] => 1024 [9] => 1065 [10] => 1088 [11] => 940 [12] => 0 [13] => 869 [14] => 0 [15] => 1306 [16] => 1438 [17] => 1609 [18] => 1861 [19] => 2685 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4443 [6] => 4509 [7] => 4926 [8] => 4842 [9] => 4921 [10] => 5071 [11] => 5480 [12] => 0 [13] => 6841 [14] => 0 [15] => 9597 [16] => 11363 [17] => 13856 [18] => 16307 [19] => 17904 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5512 [6] => 5560 [7] => 5950 [8] => 5952 [9] => 6066 [10] => 6227 [11] => 6486 [12] => 6350 [13] => 7756 [14] => 4782 [15] => 10989 [16] => 12906 [17] => 15588 [18] => 18313 [19] => 20802 ) [AccumulatedDepreciation] => Array ( [0] => -2341.4 [1] => -2225.8 [2] => -2269.2 [3] => -3879.6 [4] => -3929 [5] => -3122 [6] => -3150 [7] => -3281 [8] => -3323 [9] => -3540 [10] => -3674 [11] => -3838 [12] => -3793 [13] => -4126 [14] => 0 [15] => -5230 [16] => -6064 [17] => -7096 [18] => -8056 [19] => -9480 ) [AccountsPayable] => Array ( [0] => 303.5 [1] => 357.3 [2] => 452.1 [3] => 1132.4 [4] => 1009 [5] => 665 [6] => 782 [7] => 917 [8] => 1077 [9] => 1776 [10] => 2339 [11] => 2628 [12] => 655 [13] => 768 [14] => 898 [15] => 787 [16] => 1139 [17] => 1826 [18] => 2041 [19] => 2365 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 209 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 206 [6] => 267 [7] => 357 [8] => 370 [9] => 400 [10] => 473 [11] => 648 [12] => 496 [13] => 575 [14] => 643 [15] => 514 [16] => 716 [17] => 862 [18] => 930 [19] => 1029 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 643.1 [1] => 200 [2] => 200 [3] => 1296.9 [4] => 1370 [5] => 1056 [6] => 1049 [7] => 1403 [8] => 1181 [9] => 3415 [10] => 3593 [11] => 2813 [12] => 2783 [13] => 2627 [14] => 2586 [15] => 3824 [16] => 3824 [17] => 4820 [18] => 4820 [19] => 7816 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 177.8 [1] => 183.7 [2] => 557.9 [3] => 772 [4] => -15 [5] => 438 [6] => 501 [7] => 809 [8] => -998 [9] => -820 [10] => -979 [11] => 2358 [12] => 2348 [13] => 3499 [14] => 2215 [15] => 1155 [16] => 1802 [17] => 3010 [18] => 2587 [19] => 2116 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 132.3 [1] => -91.6 [2] => -363.5 [3] => -409 [4] => -215 [5] => 616 [6] => -896 [7] => -199 [8] => 855 [9] => -1622 [10] => 13 [11] => -570 [12] => -494 [13] => -326 [14] => -670 [15] => 869 [16] => -902 [17] => -1218 [18] => -682 [19] => -449 ) [ChangeInInventory] => Array ( [0] => 92 [1] => 17.6 [2] => -147.5 [3] => -117 [4] => -38 [5] => -3 [6] => 8 [7] => -91 [8] => 62 [9] => 7 [10] => -22 [11] => -151 [12] => -309 [13] => -218 [14] => -368 [15] => 232 [16] => -331 [17] => -564 [18] => -611 [19] => -107 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -180 [1] => 76.5 [2] => 98.8 [3] => -49 [4] => -25 [5] => -179 [6] => 170 [7] => 118 [8] => 71 [9] => 676 [10] => 428 [11] => 102 [12] => 96 [13] => 77 [14] => 161 [15] => -118 [16] => 330 [17] => 649 [18] => 200 [19] => 327 ) [ChangeInWorkingCapital] => Array ( [0] => 21.4 [1] => 194.6 [2] => -125.3 [3] => -535 [4] => -533 [5] => 2 [6] => -563 [7] => -50 [8] => 1012 [9] => -1196 [10] => 430 [11] => -658 [12] => -782 [13] => -220 [14] => -956 [15] => 454 [16] => -833 [17] => -655 [18] => -1026 [19] => -437 ) [CF_DeferredTax] => Array ( [0] => 86 [1] => 46 [2] => -13.4 [3] => 3 [4] => -297 [5] => 187 [6] => -6 [7] => 26 [8] => -151 [9] => -86 [10] => -176 [11] => -243 [12] => 658 [13] => -140 [14] => 254 [15] => 274 [16] => 124 [17] => -30 [18] => 165 [19] => -132 ) [PurchaseOfPPE] => Array ( [0] => -245.7 [1] => -303.3 [2] => -791.6 [3] => -1042 [4] => -841 [5] => -520 [6] => -578 [7] => -797 [8] => -764 [9] => -515 [10] => -575 [11] => -575 [12] => -834 [13] => -2146 [14] => -1824 [15] => -1864 [16] => -2069 [17] => -2953 [18] => -3566 [19] => -2934 ) [SaleOfPPE] => Array ( [0] => 467.2 [1] => 36 [2] => 86 [3] => 219 [4] => 90 [5] => 409 [6] => 228 [7] => 181 [8] => 436 [9] => 337 [10] => 293 [11] => 318 [12] => 250 [13] => 203 [14] => 191 [15] => 0 [16] => 227 [17] => 160 [18] => 395 [19] => 241 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1461 [14] => -652 [15] => -55 [16] => -523 [17] => -880 [18] => -214 [19] => -94 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 70 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -164.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -187 [9] => -594 [10] => -180 [11] => 891 [12] => -20 [13] => -332 [14] => 0 [15] => -1620 [16] => -1315 [17] => -518 [18] => -561 [19] => -439 ) [SaleOfInvestment] => Array ( [0] => 148.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => 62 [9] => 57 [10] => 111 [11] => 0 [12] => 0 [13] => 18 [14] => 429 [15] => 300 [16] => 1925 [17] => 1001 [18] => 258 [19] => 356 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 19 [12] => 225 [13] => -13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -11 [1] => 0 [2] => -53.5 [3] => -50 [4] => -39 [5] => 4 [6] => -61 [7] => -246 [8] => -20 [9] => -57 [10] => -55 [11] => -143 [12] => -47 [13] => 0 [14] => 0 [15] => 154 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => -0.09 [1] => -0.06 [2] => 0.1 [3] => 0.08 [4] => 0.04 [5] => 0.04 [6] => 0.01 [7] => -0.06 [8] => -0.16 [9] => 0.05 [10] => -0.09 [11] => 0.08 [12] => -0.05 [13] => 0.34 [14] => 0.1 [15] => 0.11 [16] => 0.08 [17] => 0.1 [18] => 0.1 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 3.17 [1] => 2.07 [2] => 1.66 [3] => 0.96 [4] => 1.69 [5] => 1.24 [6] => 1.38 [7] => 3.82 [8] => 2.66 [9] => 1.91 [10] => 1.27 [11] => 0.81 [12] => 0.97 [13] => 0.91 [14] => 1.98 [15] => 1.2 [16] => 0.88 [17] => 1.04 [18] => 1.04 [19] => 1.03 ) [current_ratio] => Array ( [0] => 3.75 [1] => 1.77 [2] => 1.59 [3] => 1.57 [4] => 1.54 [5] => 1.77 [6] => 1.44 [7] => 1.92 [8] => 1.7 [9] => 1.21 [10] => 1.41 [11] => 2.12 [12] => 2.36 [13] => 3.14 [14] => 2.66 [15] => 2.99 [16] => 3.22 [17] => 2.81 [18] => 2.75 [19] => 2.73 ) [quick_ratio] => Array ( [0] => 3.46 [1] => 1.56 [2] => 1.4 [3] => 1.2 [4] => 1.21 [5] => 1.53 [6] => 1.26 [7] => 1.65 [8] => 1.47 [9] => 1.1 [10] => 1.3 [11] => 1.9 [12] => 2.1 [13] => 2.54 [14] => 2.01 [15] => 2.44 [16] => 2.52 [17] => 2.19 [18] => 2.08 [19] => 2.07 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -8.69 [2] => -74.22 [3] => -0.85 [4] => -0.65 [5] => -0.91 [6] => 0.13 [7] => 2.95 [8] => -1.64 [9] => -0.38 [10] => -0.89 [11] => -16.03 [12] => 1.97 [13] => 12.47 [14] => -1.54 [15] => -0.92 [16] => -0.89 [17] => -1.21 [18] => -0.87 [19] => 8.69 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -5.73 [2] => 36.03 [3] => 15.69 [4] => -11.42 [5] => -15.86 [6] => -3.67 [7] => 13.29 [8] => -4.09 [9] => 27.97 [10] => 21.05 [11] => -56.83 [12] => 26.31 [13] => 30.76 [14] => 25.14 [15] => -19.09 [16] => 21.27 [17] => 36.49 [18] => 14.04 [19] => 6.15 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -5.13 [2] => 74.32 [3] => 37.21 [4] => -101.69 [5] => 0 [6] => 13.13 [7] => 67.86 [8] => -223.4 [9] => 0 [10] => 0 [11] => 0 [12] => -1.76 [13] => 65.02 [14] => -33.42 [15] => -48.16 [16] => 58.27 [17] => 53.23 [18] => -7.79 [19] => -16.9 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.39 [6] => 6.29 [7] => 1.13 [8] => 1.56 [9] => 4.32 [10] => 3.2 [11] => 4.22 [12] => 2.51 [13] => 3.2 [14] => 1.11 [15] => 1.58 [16] => 2.28 [17] => 1.3 [18] => 1.63 [19] => 2.11 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.56 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.71 [12] => 0.6 [13] => 0.57 [14] => 0.25 [15] => 1.39 [16] => 3.53 [17] => 0 [18] => 1.27 [19] => 1.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.7104283054 [12] => 0.286697247706 [13] => 0.288422339992 [14] => 0.183235294118 [15] => 1.38700234192 [16] => 4.59823399558 [17] => 2.60196560197 [18] => 1.27235772358 [19] => 1.96783088235 ) )
Halliburton Co (NYSE:HAL)
Days Inventory
47.45 (As of Jun. 2014)

Halliburton Co's inventory for the three months ended in Jun. 2014 was $3,529 Mil. Halliburton Co's cost of goods sold for the three months ended in Jun. 2014 was $6,768 Mil. Hence, Halliburton Co's days inventory for the three months ended in Jun. 2014 was 47.45.

Halliburton Co's days inventory declined from Jun. 2013 (48.68) to Jun. 2014 (47.45).

Inventory can be measured by Days Sales of Inventory (DSI). Halliburton Co's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 39.89.

Inventory turnover measures how fast the company turns over its inventory within a year. Halliburton Co's inventory turnover for the three months ended in Jun. 2014 was 1.92.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Halliburton Co's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Halliburton Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3305/24931*365
=48.39

Halliburton Co's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3529/6768*91
=47.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Halliburton Co's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3529/8051*91
=39.89

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Halliburton Co's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Halliburton Co's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3529 / 8051
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Halliburton Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 15.4044.9247.8246.2147.4946.7448.0647.3548.9248.39

Halliburton Co Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 48.4550.2952.8846.4949.4048.6849.2246.9949.3047.45
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide