Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 15.44 [1] => 17.56 [2] => 18.75 [3] => 20.16 [4] => 18.75 [5] => 14.28 [6] => 15.25 [7] => 19.52 [8] => 22.43 [9] => 25.81 [10] => 28.85 [11] => 28.68 [12] => 36.88 [13] => 35.14 [14] => 41.25 [15] => 32.84 [16] => 37.97 [17] => 41.76 [18] => 47.21 [19] => 47.28 ) [price_low] => Array ( [0] => 0.00 [1] => 14.06 [2] => 15.50 [3] => 16.00 [4] => 14.44 [5] => 10.97 [6] => 11.84 [7] => 15.00 [8] => 18.37 [9] => 16.76 [10] => 21.68 [11] => 23.45 [12] => 25.37 [13] => 25.76 [14] => 15.80 [15] => 16.08 [16] => 27.06 [17] => 28.77 [18] => 37.87 [19] => 35.66 ) [BS_share] => Array ( [0] => 53.358 [1] => 56.696 [2] => 57.304 [3] => 57.564 [4] => 61.494 [5] => 69.584 [6] => 101.93 [7] => 111.53 [8] => 118.02 [9] => 129.59 [10] => 133.03 [11] => 135.86 [12] => 164.81 [13] => 216.26 [14] => 252.65 [15] => 293.55 [16] => 370.92 [17] => 408.63 [18] => 453.19 [19] => 456.95 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 53.358 [1] => 56.696 [2] => 57.304 [3] => 57.564 [4] => 61.494 [5] => 69.584 [6] => 102.280 [7] => 106.782 [8] => 117.167 [9] => 125.618 [10] => 133.252 [11] => 135.560 [12] => 148.841 [13] => 209.254 [14] => 237.972 [15] => 274.631 [16] => 306.900 [17] => 400.218 [18] => 428.316 [19] => 455.702 ) [Revenue] => Array ( [0] => 98.996 [1] => 105.696 [2] => 120.393 [3] => 128.503 [4] => 161.549 [5] => 224.793 [6] => 287.973 [7] => 292.646 [8] => 271.086 [9] => 244.351 [10] => 301.36 [11] => 364.735 [12] => 534.891 [13] => 907.361 [14] => 1153.188 [15] => 1148.902 [16] => 1240.206 [17] => 1712.096 [18] => 1879.97 [19] => 2099.878 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.162 [4] => 5.053 [5] => 18.24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 58.71 [12] => 88.521 [13] => 175.256 [14] => 193.121 [15] => 185.704 [16] => 210.158 [17] => 220.151 [18] => 280.716 [19] => 298.282 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 128.341 [4] => 156.496 [5] => 206.553 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 306.025 [12] => 446.37 [13] => 732.105 [14] => 960.067 [15] => 963.198 [16] => 1030.048 [17] => 1491.945 [18] => 1599.254 [19] => 1801.596 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.908 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31.834 [12] => 47.195 [13] => 68.401 [14] => 73.698 [15] => 78.471 [16] => 83.019 [17] => 221.121 [18] => 79.395 [19] => 109.233 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 17.521 [1] => 16.691 [2] => 20.7 [3] => 22.667 [4] => 29.577 [5] => 44.789 [6] => 72.59 [7] => 84.098 [8] => 82.261 [9] => 87.551 [10] => 99.342 [11] => 111.147 [12] => 168.602 [13] => 275.123 [14] => 312.796 [15] => 305.345 [16] => 307.069 [17] => 352.885 [18] => 364.28 [19] => 422.528 ) [Operating Income] => Array ( [0] => 53.562 [1] => 60.395 [2] => 64.017 [3] => 66.446 [4] => 78.654 [5] => 91.398 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 82.186 [12] => 50.813 [13] => 404.757 [14] => 554.689 [15] => 91.774 [16] => 576.645 [17] => 709.257 [18] => 742.105 [19] => 833.799 ) [other_operating_charges] => Array ( [0] => 53.562 [1] => 60.395 [2] => 64.017 [3] => -61.895 [4] => -77.842 [5] => -103.247 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -192.005 [12] => -348.362 [13] => -258.947 [14] => -331.68 [15] => -792.953 [16] => -370.384 [17] => -561.567 [18] => -777.754 [19] => -858.564 ) [Month End Stock Price] => Array ( [0] => 15.063 [1] => 17.563 [2] => 17.5 [3] => 18.907 [4] => 15.375 [5] => 11.938 [6] => 14.938 [7] => 18.245 [8] => 19.345 [9] => 25.805 [10] => 27.69 [11] => 25.56 [12] => 36.82 [13] => 34.78 [14] => 27.77 [15] => 30.54 [16] => 36.79 [17] => 41.43 [18] => 45.16 [19] => 36.32 ) [mktcap] => Array ( [0] => 803.731554 [1] => 995.751848 [2] => 1002.82 [3] => 1088.362548 [4] => 945.47025 [5] => 830.693792 [6] => 1522.63034 [7] => 2034.86485 [8] => 2283.0969 [9] => 3344.06995 [10] => 3683.6007 [11] => 3472.5816 [12] => 6068.3042 [13] => 7521.5228 [14] => 7016.0905 [15] => 8965.017 [16] => 13646.1468 [17] => 16929.5409 [18] => 20466.0604 [19] => 16596.424 ) [Cash and Equiv] => Array ( [0] => 2.928 [1] => 2 [2] => 2.811 [3] => 4.084 [4] => 4.504 [5] => 7.696 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48.598 [12] => 58.405 [13] => 96.269 [14] => 57.562 [15] => 112.259 [16] => 1036.701 [17] => 33.506 [18] => 247.673 [19] => 300.556 ) [ev_addition] => Array ( [0] => 37.13 [1] => 161.809 [2] => 126.827 [3] => 528.929 [4] => 1003.778 [5] => 1702.756 [6] => 1402.972 [7] => 1236.22 [8] => 1405.383 [9] => 1524.205 [10] => 1609.072 [11] => 2057.632 [12] => 5157.982 [13] => 7699.811 [14] => 6171.636 [15] => 6007.129 [16] => 4083.497 [17] => 8111.894 [18] => 8650.416 [19] => 8568.905 ) [ev_addition_per_share] => Array ( [0] => 0.696 [1] => 2.854 [2] => 2.213 [3] => 9.189 [4] => 16.323 [5] => 24.471 [6] => 13.764 [7] => 11.084 [8] => 11.908 [9] => 11.762 [10] => 12.096 [11] => 15.145 [12] => 31.297 [13] => 35.604 [14] => 24.428 [15] => 20.464 [16] => 11.009 [17] => 19.851 [18] => 19.088 [19] => 18.752 ) [ev_per_share] => Array ( [0] => 15.763 [1] => 20.413 [2] => 19.71 [3] => 28.097 [4] => 31.695 [5] => 36.408 [6] => 28.698 [7] => 29.325 [8] => 31.255 [9] => 37.565 [10] => 39.79 [11] => 40.71 [12] => 68.12 [13] => 70.38 [14] => 52.2 [15] => 51 [16] => 47.8 [17] => 61.28 [18] => 64.25 [19] => 55.07 ) [ev] => Array ( [0] => 840.861554 [1] => 1157.560848 [2] => 1129.647 [3] => 1617.291548 [4] => 1949.24825 [5] => 2533.449792 [6] => 2925.60234 [7] => 3271.08485 [8] => 3688.4799 [9] => 4868.27495 [10] => 5292.6727 [11] => 5530.2136 [12] => 11226.2862 [13] => 15221.3338 [14] => 13187.7265 [15] => 14972.146 [16] => 17729.6438 [17] => 25041.4349 [18] => 29116.4764 [19] => 25165.329 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.141 [14] => 25.846 [15] => 7.768 [16] => 16.194 [17] => 12.732 [18] => 2.976 [19] => 18.216 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.46 [14] => 4.248 [15] => 1.91 [16] => 0.412 [17] => 1.25 [18] => -1.654 [19] => 5.815 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 134.999 [14] => 232.145 [15] => 99.542 [16] => 382.681 [17] => 501.838 [18] => 745.081 [19] => 852.015 ) [InterestIncome] => Array ( [0] => 0 [1] => 18.2 [2] => 15.8 [3] => 14.6 [4] => 24.6 [5] => 25.2 [6] => 22.875 [7] => 21.822 [8] => 26.101 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 75.58 [14] => 130.869 [15] => 124.146 [16] => 160.163 [17] => 99.864 [18] => 24.536 [19] => 86.159 ) [InterestExpense] => Array ( [0] => -20.133 [1] => -19.339 [2] => -26.401 [3] => -28.825 [4] => -36.753 [5] => -58.458 [6] => -86.747 [7] => -78.007 [8] => -74.951 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -355.479 [14] => -348.39 [15] => -298.869 [16] => -285.508 [17] => -416.396 [18] => -416.172 [19] => -435.252 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.5 [1] => 16.7 [2] => 20.7 [3] => 22.667 [4] => 29.577 [5] => 44.789 [6] => 72.59 [7] => 84.098 [8] => 82.261 [9] => 87.551 [10] => 99.342 [11] => 83.869 [12] => 14.533 [13] => 275.123 [14] => 312.796 [15] => 305.345 [16] => 307.069 [17] => 352.885 [18] => 364.28 [19] => 422.528 ) [ReconciledDepreciation] => Array ( [0] => 17.52 [1] => 16.69 [2] => 20.7 [3] => 22.67 [4] => 29.58 [5] => 44.79 [6] => 72.59 [7] => 84.1 [8] => 82.26 [9] => 87.55 [10] => 99.34 [11] => 111.15 [12] => 168.6 [13] => 275.12 [14] => 312.8 [15] => 305.35 [16] => 307.07 [17] => 352.89 [18] => 364.28 [19] => 422.53 ) [EBIT] => Array ( [0] => 53.562 [1] => 60.395 [2] => 64.017 [3] => 66.446 [4] => 78.654 [5] => 91.398 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 82.186 [12] => 50.813 [13] => 490.478 [14] => 580.535 [15] => 398.411 [16] => 668.189 [17] => 918.234 [18] => 1161.253 [19] => 1287.267 ) [EBITDA_morn] => Array ( [0] => 71.083 [1] => 79.603 [2] => 87.166 [3] => 92.102 [4] => 111.177 [5] => 136.187 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 167.967 [12] => 183.729 [13] => 765.601 [14] => 893.939 [15] => 715.133 [16] => 975.258 [17] => 1271.119 [18] => 1525.533 [19] => 1710.579 ) [EBITDA] => Array ( [0] => 71.083 [1] => 77.086 [2] => 84.717 [3] => 89.113 [4] => 108.231 [5] => 136.187 [6] => 72.59 [7] => 84.098 [8] => 82.261 [9] => 87.551 [10] => 99.342 [11] => 193.333 [12] => 219.415 [13] => 765.601 [14] => 893.331 [15] => 703.756 [16] => 975.258 [17] => 1271.119 [18] => 1525.533 [19] => 1709.795 ) [EBITDA_1] => Array ( [0] => 71.083 [1] => 77.086 [2] => 84.717 [3] => 89.113 [4] => 108.231 [5] => 136.187 [6] => 72.59 [7] => 84.098 [8] => 82.261 [9] => 87.551 [10] => 99.342 [11] => 193.333 [12] => 219.415 [13] => 765.601 [14] => 893.331 [15] => 703.756 [16] => 975.258 [17] => 1271.119 [18] => 1525.533 [19] => 1709.795 ) [DDA_new] => Array ( [0] => 17.52 [1] => 16.69 [2] => 20.7 [3] => 22.67 [4] => 29.58 [5] => 44.79 [6] => 72.59 [7] => 84.1 [8] => 82.26 [9] => 87.55 [10] => 99.34 [11] => 111.15 [12] => 168.6 [13] => 275.12 [14] => 312.8 [15] => 305.35 [16] => 307.07 [17] => 352.89 [18] => 364.28 [19] => 422.53 ) [EBITDA_new] => Array ( [0] => 71.083 [1] => 79.603 [2] => 87.166 [3] => 92.102 [4] => 111.177 [5] => 136.187 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 167.967 [12] => 183.729 [13] => 765.601 [14] => 893.939 [15] => 715.133 [16] => 975.258 [17] => 1271.119 [18] => 1525.533 [19] => 1710.579 ) [EBITDA_per_share] => Array ( [0] => 1.33 [1] => 1.36 [2] => 1.48 [3] => 1.55 [4] => 1.76 [5] => 1.96 [6] => 0.71 [7] => 0.79 [8] => 0.7 [9] => 0.7 [10] => 0.75 [11] => 1.43 [12] => 1.47 [13] => 3.66 [14] => 3.75 [15] => 2.56 [16] => 3.18 [17] => 3.18 [18] => 3.56 [19] => 3.75 ) [Operating_Income_per_share] => Array ( [0] => 1 [1] => 1.07 [2] => 1.12 [3] => 1.15 [4] => 1.28 [5] => 1.31 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.61 [12] => 0.34 [13] => 1.93 [14] => 2.33 [15] => 0.33 [16] => 1.88 [17] => 1.77 [18] => 1.73 [19] => 1.83 ) [Net Income] => Array ( [0] => 49.977 [1] => 80.266 [2] => 60.641 [3] => 64.789 [4] => 87.167 [5] => 96.225 [6] => 133.767 [7] => 121.166 [8] => 137.38 [9] => 121.849 [10] => 147.91 [11] => 173.057 [12] => 417.547 [13] => 589.015 [14] => 446.498 [15] => 131.69 [16] => 330.709 [17] => 538.891 [18] => 832.54 [19] => 970.837 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.247 [4] => 8.532 [5] => 17.775 [6] => 24.9 [7] => 24.9 [8] => 24.9 [9] => 0 [10] => 0 [11] => 21.13 [12] => 21.13 [13] => 21.13 [14] => 21.13 [15] => 21.13 [16] => 21.13 [17] => 21.13 [18] => 17.006 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.99 [1] => 1.07 [2] => 1.15 [3] => 1.23 [4] => 1.31 [5] => 1.39 [6] => 1.47 [7] => 1.55 [8] => 1.63 [9] => 1.66 [10] => 1.253 [11] => 1.68 [12] => 1.7 [13] => 1.78 [14] => 1.82 [15] => 1.84 [16] => 1.86 [17] => 1.92 [18] => 2 [19] => 2.1 ) [Shares Outstanding] => Array ( [0] => 53.358 [1] => 56.696 [2] => 57.304 [3] => 57.564 [4] => 61.494 [5] => 69.584 [6] => 102.280 [7] => 106.782 [8] => 117.167 [9] => 125.618 [10] => 133.252 [11] => 135.560 [12] => 148.841 [13] => 209.254 [14] => 237.972 [15] => 274.631 [16] => 306.900 [17] => 400.218 [18] => 428.316 [19] => 455.702 ) [shares_diluted] => Array ( [0] => 53.358 [1] => 56.696 [2] => 57.304 [3] => 57.564 [4] => 61.494 [5] => 69.584 [6] => 102.280 [7] => 106.782 [8] => 117.167 [9] => 125.618 [10] => 133.252 [11] => 135.560 [12] => 148.841 [13] => 209.254 [14] => 237.972 [15] => 274.631 [16] => 306.900 [17] => 400.218 [18] => 428.316 [19] => 455.702 ) [shares_basic] => Array ( [0] => 53.358 [1] => 56.696 [2] => 57.304 [3] => 57.564 [4] => 61.494 [5] => 69.584 [6] => 102.210 [7] => 106.356 [8] => 114.776 [9] => 124.336 [10] => 132.063 [11] => 134.673 [12] => 148.236 [13] => 207.924 [14] => 237.301 [15] => 274.216 [16] => 305.574 [17] => 398.446 [18] => 427.047 [19] => 455.002 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.03 [5] => 0.08 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.16 [12] => 0.17 [13] => 0.19 [14] => 0.17 [15] => 0.16 [16] => 0.17 [17] => 0.13 [18] => 0.15 [19] => 0.14 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 99.87 [4] => 96.87 [5] => 91.89 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 83.90 [12] => 83.45 [13] => 80.69 [14] => 83.25 [15] => 83.84 [16] => 83.05 [17] => 87.14 [18] => 85.07 [19] => 85.80 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.30 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 8.73 [12] => 8.82 [13] => 7.54 [14] => 6.39 [15] => 6.83 [16] => 6.69 [17] => 12.92 [18] => 4.22 [19] => 5.20 ) [Interest Expense_pct] => Array ( [0] => -20.34 [1] => -18.30 [2] => -21.93 [3] => -22.43 [4] => -22.75 [5] => -26.01 [6] => -30.12 [7] => -26.66 [8] => -27.65 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -39.18 [14] => -30.21 [15] => -26.01 [16] => -23.02 [17] => -24.32 [18] => -22.14 [19] => -20.73 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 14.88 [14] => 20.13 [15] => 8.66 [16] => 30.86 [17] => 29.31 [18] => 39.63 [19] => 40.57 ) [Net Income_pct] => Array ( [0] => 50.48 [1] => 75.94 [2] => 50.37 [3] => 50.42 [4] => 53.96 [5] => 42.81 [6] => 46.45 [7] => 41.40 [8] => 50.68 [9] => 49.87 [10] => 49.08 [11] => 47.45 [12] => 78.06 [13] => 64.92 [14] => 38.72 [15] => 11.46 [16] => 26.67 [17] => 31.48 [18] => 44.28 [19] => 46.23 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.03 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.17 [13] => 18.06 [14] => 10.71 [15] => 13.89 [16] => 10.15 [17] => 5.69 [18] => 60.22 [19] => 68.4 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.565 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 31.026 [13] => 44.892 [14] => 33.834 [15] => 43.726 [16] => 34.504 [17] => 26.681 [18] => 310.18 [19] => 393.495 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 512.187 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.958 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 177.588 [14] => 126.474 [15] => 188.985 [16] => 1107.524 [17] => 101.74 [18] => 595.701 [19] => 731.28 ) [Other Current Assets] => Array ( [0] => -2.928 [1] => -2 [2] => -2.811 [3] => -4.084 [4] => -4.504 [5] => -21.261 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -48.598 [12] => -601.618 [13] => 36.427 [14] => 35.078 [15] => 33 [16] => 36.319 [17] => 41.553 [18] => 37.848 [19] => 37.229 ) [Net PPE] => Array ( [0] => 475.795 [1] => 527.994 [2] => 623.734 [3] => 786.502 [4] => 1131.119 [5] => 2192.988 [6] => 2100.509 [7] => 2194.556 [8] => 2371.411 [9] => 2543.44 [10] => 2817.181 [11] => 3241.852 [12] => 5929.219 [13] => 8825.41 [14] => 8691.37 [15] => 8550.686 [16] => 8676.764 [17] => 9280.51 [18] => 10829.332 [19] => 10627.249 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 380.568 [13] => 623.073 [14] => 505.507 [15] => 440.044 [16] => 366.721 [17] => 422.736 [18] => 551.737 [19] => 489.842 ) [Total Assets] => Array ( [0] => 573.826 [1] => 667.831 [2] => 753.653 [3] => 940.964 [4] => 1356.612 [5] => 2469.39 [6] => 2394.852 [7] => 2431.153 [8] => 2748.417 [9] => 3035.957 [10] => 3104.526 [11] => 3597.265 [12] => 10012.749 [13] => 12521.772 [14] => 11849.826 [15] => 12209.735 [16] => 13331.923 [17] => 17408.475 [18] => 19915.555 [19] => 20075.87 ) [Other Long-Term Assets] => Array ( [0] => 98.031 [1] => 139.837 [2] => 129.919 [3] => 154.462 [4] => 225.493 [5] => 276.402 [6] => 294.343 [7] => 236.597 [8] => 377.006 [9] => 492.517 [10] => 287.345 [11] => 355.413 [12] => 3702.962 [13] => 2895.701 [14] => 2526.475 [15] => 3030.02 [16] => 3180.914 [17] => 7603.489 [18] => 7938.785 [19] => 8227.499 ) [Total Assets Non-liquid] => Array ( [0] => 570.898 [1] => 665.831 [2] => 750.842 [3] => 936.88 [4] => 1352.108 [5] => 2461.694 [6] => 2394.852 [7] => 2431.153 [8] => 2748.417 [9] => 3035.957 [10] => 3104.526 [11] => 3548.667 [12] => 9954.344 [13] => 12425.503 [14] => 11792.264 [15] => 12097.476 [16] => 12295.222 [17] => 17374.969 [18] => 19667.882 [19] => 19775.314 ) [HardAssets] => Array ( [0] => 570.898 [1] => 665.831 [2] => 750.842 [3] => 936.88 [4] => 1352.108 [5] => 2461.694 [6] => 2394.852 [7] => 2431.153 [8] => 2748.417 [9] => 3035.957 [10] => 3104.526 [11] => 3548.667 [12] => 9573.776 [13] => 11802.43 [14] => 11286.757 [15] => 11657.432 [16] => 11928.501 [17] => 16952.233 [18] => 19116.145 [19] => 19285.472 ) [Accts Payable] => Array ( [0] => 13.483 [1] => 10.568 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 200.088 [13] => 238.093 [14] => 211.715 [15] => 309.596 [16] => 313.806 [17] => 275.478 [18] => 293.994 [19] => 318.427 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 624.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 88 [5] => 215.5 [6] => 204.5 [7] => 108.5 [8] => 267.8 [9] => 198 [10] => 300.1 [11] => 258.6 [12] => 624.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 19.477 [1] => 18.719 [2] => 17.604 [3] => 22.345 [4] => 23.39 [5] => 40.404 [6] => 39.544 [7] => 69.968 [8] => 71.535 [9] => 116.921 [10] => 121.781 [11] => 149.284 [12] => 161.765 [13] => 0 [14] => 206.569 [15] => 178.072 [16] => 188.68 [17] => 187.14 [18] => 202.54 [19] => 207.834 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 289.742 [14] => 271.9 [15] => 394.723 [16] => 391.459 [17] => 341.092 [18] => 362.049 [19] => 384.299 ) [Other Current Liab.] => Array ( [0] => -13.483 [1] => -10.568 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -824.588 [13] => 51.649 [14] => 60.185 [15] => 85.127 [16] => 77.653 [17] => 65.614 [18] => 68.055 [19] => 65.872 ) [CommonStock] => Array ( [0] => 26.733 [1] => 28.574 [2] => 28.678 [3] => 30.216 [4] => 30.987 [5] => 51.421 [6] => 50.874 [7] => 56.387 [8] => 118.94 [9] => 131.04 [10] => 133.658 [11] => 136.194 [12] => 0 [13] => 0 [14] => 0 [15] => 293.548 [16] => 370.925 [17] => 408.629 [18] => 453.191 [19] => 456.961 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 57.81 [4] => 187.847 [5] => 275.041 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 285.173 [13] => 285.173 [14] => 285.173 [15] => 285.173 [16] => 285.173 [17] => 285.173 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 305.049 [1] => 353.166 [2] => 355.672 [3] => 408.924 [4] => 433.309 [5] => 940.471 [6] => 927.182 [7] => 1100.743 [8] => 1152.081 [9] => 1355.299 [10] => 1403.335 [11] => 1446.349 [12] => 3108.908 [13] => 3724.739 [14] => 4873.727 [15] => 5719.4 [16] => 8089.982 [17] => 9383.536 [18] => 11180.066 [19] => 11334.041 ) [Retained Earnings] => Array ( [0] => -62.379 [1] => -42.28 [2] => -47.544 [3] => -54.681 [4] => -56.724 [5] => -66.676 [6] => -113.26 [7] => -184.893 [8] => -264.619 [9] => -330.895 [10] => -402.724 [11] => -467.102 [12] => -316.369 [13] => -120.92 [14] => -130.068 [15] => -515.45 [16] => -775.476 [17] => -1024.274 [18] => -1067.367 [19] => -1053.215 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 269.403 [1] => 339.46 [2] => 336.806 [3] => 442.269 [4] => 595.419 [5] => 1200.257 [6] => 1139.283 [7] => 1246.724 [8] => 1280.889 [9] => 1440.617 [10] => 1419.442 [11] => 1399.766 [12] => 3294.036 [13] => 4103.709 [14] => 5201.271 [15] => 5780.537 [16] => 7957.367 [17] => 9033.482 [18] => 10551.237 [19] => 10723.3 ) [Long-Term Debt] => Array ( [0] => 20.581 [1] => 145.09 [2] => 112.034 [3] => 452.858 [4] => 709.045 [5] => 1179.507 [6] => 1158.928 [7] => 1057.752 [8] => 1066.048 [9] => 1209.284 [10] => 1187.191 [11] => 1698.346 [12] => 4144.949 [13] => 7510.907 [14] => 5737.456 [15] => 5656.143 [16] => 4646.345 [17] => 7673.087 [18] => 8695.549 [19] => 8661.627 ) [Total Liabilities] => Array ( [0] => 304.423 [1] => 328.371 [2] => 416.847 [3] => 498.695 [4] => 761.193 [5] => 1269.133 [6] => 1255.569 [7] => 1184.429 [8] => 1467.528 [9] => 1595.34 [10] => 1685.084 [11] => 2197.499 [12] => 6718.713 [13] => 8418.063 [14] => 6648.555 [15] => 6429.198 [16] => 5374.556 [17] => 8374.993 [18] => 9364.318 [19] => 9352.57 ) [Other Long-Term Liab.] => Array ( [0] => 283.842 [1] => 183.281 [2] => 304.813 [3] => 45.837 [4] => 52.148 [5] => 89.626 [6] => 96.641 [7] => 126.677 [8] => 401.48 [9] => 386.056 [10] => 497.893 [11] => 499.153 [12] => 2552.969 [13] => 617.414 [14] => 639.199 [15] => 378.332 [16] => 336.752 [17] => 360.814 [18] => 306.72 [19] => 306.644 ) [Cash and Equiv_pct] => Array ( [0] => 0.51 [1] => 0.30 [2] => 0.37 [3] => 0.43 [4] => 0.33 [5] => 0.31 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.35 [12] => 0.58 [13] => 0.77 [14] => 0.49 [15] => 0.92 [16] => 7.78 [17] => 0.19 [18] => 1.24 [19] => 1.50 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.55 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.31 [13] => 0.36 [14] => 0.29 [15] => 0.36 [16] => 0.26 [17] => 0.15 [18] => 1.56 [19] => 1.96 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 5.12 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -0.51 [1] => -0.30 [2] => -0.37 [3] => -0.43 [4] => -0.33 [5] => -0.86 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -1.35 [12] => -6.01 [13] => 0.29 [14] => 0.30 [15] => 0.27 [16] => 0.27 [17] => 0.24 [18] => 0.19 [19] => 0.19 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.42 [14] => 1.07 [15] => 1.55 [16] => 8.31 [17] => 0.58 [18] => 2.99 [19] => 3.64 ) [Net PPE_pct] => Array ( [0] => 82.92 [1] => 79.06 [2] => 82.76 [3] => 83.58 [4] => 83.38 [5] => 88.81 [6] => 87.71 [7] => 90.27 [8] => 86.28 [9] => 83.78 [10] => 90.74 [11] => 90.12 [12] => 59.22 [13] => 70.48 [14] => 73.35 [15] => 70.03 [16] => 65.08 [17] => 53.31 [18] => 54.38 [19] => 52.94 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.80 [13] => 4.98 [14] => 4.27 [15] => 3.60 [16] => 2.75 [17] => 2.43 [18] => 2.77 [19] => 2.44 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.08 [1] => 20.94 [2] => 17.24 [3] => 16.42 [4] => 16.62 [5] => 11.19 [6] => 12.29 [7] => 9.73 [8] => 13.72 [9] => 16.22 [10] => 9.26 [11] => 9.88 [12] => 36.98 [13] => 23.13 [14] => 21.32 [15] => 24.82 [16] => 23.86 [17] => 43.68 [18] => 39.86 [19] => 40.98 ) [Accts Payable_pct] => Array ( [0] => 2.35 [1] => 1.58 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 2.00 [13] => 1.90 [14] => 1.79 [15] => 2.54 [16] => 2.35 [17] => 1.58 [18] => 1.48 [19] => 1.59 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 6.24 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -2.35 [1] => -1.58 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -8.24 [13] => 0.41 [14] => 0.51 [15] => 0.70 [16] => 0.58 [17] => 0.38 [18] => 0.34 [19] => 0.33 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.31 [14] => 2.29 [15] => 3.23 [16] => 2.94 [17] => 1.96 [18] => 1.82 [19] => 1.91 ) [Long-Term Debt_pct] => Array ( [0] => 3.59 [1] => 21.73 [2] => 14.87 [3] => 48.13 [4] => 52.27 [5] => 47.77 [6] => 48.39 [7] => 43.51 [8] => 38.79 [9] => 39.83 [10] => 38.24 [11] => 47.21 [12] => 41.40 [13] => 59.98 [14] => 48.42 [15] => 46.32 [16] => 34.85 [17] => 44.08 [18] => 43.66 [19] => 43.14 ) [Other Long-Term Liab._pct] => Array ( [0] => 49.46 [1] => 27.44 [2] => 40.44 [3] => 4.87 [4] => 3.84 [5] => 3.63 [6] => 4.04 [7] => 5.21 [8] => 14.61 [9] => 12.72 [10] => 16.04 [11] => 13.88 [12] => 25.70 [13] => 4.93 [14] => 5.39 [15] => 3.10 [16] => 2.53 [17] => 2.07 [18] => 1.54 [19] => 1.53 ) [Total Liabilities_pct] => Array ( [0] => 53.05 [1] => 49.17 [2] => 55.31 [3] => 53.00 [4] => 56.11 [5] => 51.39 [6] => 52.43 [7] => 48.72 [8] => 53.40 [9] => 52.55 [10] => 54.28 [11] => 61.09 [12] => 67.10 [13] => 67.23 [14] => 56.11 [15] => 52.66 [16] => 40.31 [17] => 48.11 [18] => 47.02 [19] => 46.59 ) [netcash] => Array ( [0] => -5.65 [1] => -5.76 [2] => -7.23 [3] => -8.59 [4] => -12.31 [5] => -18.13 [6] => -12.32 [7] => -10.62 [8] => -12.43 [9] => -12.31 [10] => -12.67 [11] => -15.82 [12] => -40.41 [13] => -38.48 [14] => -26.09 [15] => -21.52 [16] => -11.69 [17] => -20.41 [18] => -20.12 [19] => -19.81 ) [NCAV] => Array ( [0] => -5.65 [1] => -5.76 [2] => -7.23 [3] => -9.6 [4] => -15.36 [5] => -21.93 [6] => -12.32 [7] => -10.62 [8] => -12.43 [9] => -12.31 [10] => -12.67 [11] => -15.82 [12] => -40.45 [13] => -39.64 [14] => -27.12 [15] => -22.38 [16] => -12.39 [17] => -21.06 [18] => -19.6 [19] => -19.16 ) [NCAV_real] => Array ( [0] => -5.71 [1] => -5.79 [2] => -7.27 [3] => -9.67 [4] => -15.43 [5] => -22.19 [6] => -12.32 [7] => -10.62 [8] => -12.43 [9] => -12.31 [10] => -12.67 [11] => -16.17 [12] => -42.5 [13] => -39.42 [14] => -26.94 [15] => -22.23 [16] => -12.27 [17] => -20.94 [18] => -19.35 [19] => -18.87 ) [Book Value Per Share] => Array ( [0] => 5.05 [1] => 5.99 [2] => 5.88 [3] => 6.68 [4] => 6.63 [5] => 13.3 [6] => 11.18 [7] => 11.18 [8] => 10.85 [9] => 11.12 [10] => 10.67 [11] => 10.3 [12] => 18.26 [13] => 17.66 [14] => 19.46 [15] => 18.72 [16] => 20.68 [17] => 21.41 [18] => 23.28 [19] => 23.47 ) [Tangibles_book_per_share] => Array ( [0] => 5.05 [1] => 5.99 [2] => 5.88 [3] => 6.68 [4] => 6.63 [5] => 13.3 [6] => 11.18 [7] => 11.18 [8] => 10.85 [9] => 11.12 [10] => 10.67 [11] => 10.3 [12] => 15.95 [13] => 14.78 [14] => 17.46 [15] => 17.22 [16] => 19.7 [17] => 20.37 [18] => 22.06 [19] => 22.4 ) [deb2equity] => Array ( [0] => 0.076 [1] => 0.427 [2] => 0.333 [3] => 1.024 [4] => 1.191 [5] => 0.983 [6] => 1.017 [7] => 0.848 [8] => 0.832 [9] => 0.839 [10] => 0.836 [11] => 1.213 [12] => 1.448 [13] => 1.83 [14] => 1.103 [15] => 0.978 [16] => 0.584 [17] => 0.849 [18] => 0.824 [19] => 0.808 ) [debt2rev_totaldebt] => Array ( [0] => 20.581 [1] => 145.09 [2] => 112.034 [3] => 452.858 [4] => 709.045 [5] => 1179.507 [6] => 1158.928 [7] => 1057.752 [8] => 1066.048 [9] => 1209.284 [10] => 1187.191 [11] => 1698.346 [12] => 4769.449 [13] => 7510.907 [14] => 5737.456 [15] => 5656.143 [16] => 4646.345 [17] => 7673.087 [18] => 8695.549 [19] => 8661.627 ) [debt2rev] => Array ( [0] => 0.208 [1] => 1.373 [2] => 0.931 [3] => 3.524 [4] => 4.389 [5] => 5.247 [6] => 4.024 [7] => 3.614 [8] => 3.933 [9] => 4.949 [10] => 3.939 [11] => 4.656 [12] => 8.917 [13] => 8.278 [14] => 4.975 [15] => 4.923 [16] => 3.746 [17] => 4.482 [18] => 4.625 [19] => 4.125 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.03 [5] => 0.08 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.16 [12] => 0.17 [13] => 0.19 [14] => 0.17 [15] => 0.16 [16] => 0.17 [17] => 0.13 [18] => 0.15 [19] => 0.14 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.958 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.005 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.003 [13] => 0.004 [14] => 0.003 [15] => 0.004 [16] => 0.003 [17] => 0.002 [18] => 0.016 [19] => 0.02 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.003 [2] => 0.004 [3] => 0.004 [4] => 0.003 [5] => 0.003 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.014 [12] => 0.006 [13] => 0.008 [14] => 0.005 [15] => 0.009 [16] => 0.078 [17] => 0.002 [18] => 0.012 [19] => 0.015 ) [equity2asset] => Array ( [0] => 0.469 [1] => 0.508 [2] => 0.447 [3] => 0.47 [4] => 0.439 [5] => 0.486 [6] => 0.476 [7] => 0.513 [8] => 0.466 [9] => 0.475 [10] => 0.457 [11] => 0.389 [12] => 0.329 [13] => 0.328 [14] => 0.439 [15] => 0.473 [16] => 0.597 [17] => 0.519 [18] => 0.53 [19] => 0.534 ) [equity2liab_tangbile] => Array ( [0] => 0.885 [1] => 1.034 [2] => 0.808 [3] => 0.887 [4] => 0.782 [5] => 0.946 [6] => 0.907 [7] => 1.053 [8] => 0.873 [9] => 0.903 [10] => 0.842 [11] => 0.637 [12] => 0.434 [13] => 0.413 [14] => 0.706 [15] => 0.831 [16] => 1.412 [17] => 1.028 [18] => 1.068 [19] => 1.094 ) [ppe2asset] => Array ( [0] => 0.829 [1] => 0.791 [2] => 0.828 [3] => 0.836 [4] => 0.834 [5] => 0.888 [6] => 0.877 [7] => 0.903 [8] => 0.863 [9] => 0.838 [10] => 0.907 [11] => 0.901 [12] => 0.592 [13] => 0.705 [14] => 0.733 [15] => 0.7 [16] => 0.651 [17] => 0.533 [18] => 0.544 [19] => 0.529 ) [interest2rev] => Array ( [0] => -20.337 [1] => -18.297 [2] => -21.929 [3] => -22.431 [4] => -22.75 [5] => -26.005 [6] => -30.123 [7] => -26.656 [8] => -27.648 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -39.177 [14] => -30.211 [15] => -26.013 [16] => -23.021 [17] => -24.321 [18] => -22.137 [19] => -20.727 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.023 [14] => 0.023 [15] => 0.032 [16] => 0.029 [17] => 0.02 [18] => 0.018 [19] => 0.019 ) [ltd2asset] => Array ( [0] => 0.036 [1] => 0.217 [2] => 0.149 [3] => 0.481 [4] => 0.523 [5] => 0.478 [6] => 0.484 [7] => 0.435 [8] => 0.388 [9] => 0.398 [10] => 0.382 [11] => 0.472 [12] => 0.414 [13] => 0.6 [14] => 0.484 [15] => 0.463 [16] => 0.349 [17] => 0.441 [18] => 0.437 [19] => 0.431 ) [turnover] => Array ( [0] => 0.173 [1] => 0.158 [2] => 0.16 [3] => 0.137 [4] => 0.119 [5] => 0.091 [6] => 0.12 [7] => 0.12 [8] => 0.099 [9] => 0.08 [10] => 0.097 [11] => 0.101 [12] => 0.053 [13] => 0.072 [14] => 0.097 [15] => 0.094 [16] => 0.093 [17] => 0.098 [18] => 0.094 [19] => 0.105 ) [CF_Net Income] => Array ( [0] => 50 [1] => 56.7 [2] => 60.6 [3] => 64.789 [4] => 87.167 [5] => 96.225 [6] => 133.493 [7] => 121.166 [8] => 137.38 [9] => 158.585 [10] => 169.04 [11] => 173.057 [12] => 417.547 [13] => 589.015 [14] => 470.983 [15] => 146.151 [16] => 344.395 [17] => 554.494 [18] => 846.842 [19] => 985.006 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.83 [2] => -0.03 [3] => -0.83 [4] => -0.27 [5] => -0.33 [6] => -0.01 [7] => -1.46 [8] => -0.74 [9] => -1.4 [10] => -0.25 [11] => -0.26 [12] => -2.37 [13] => -1.05 [14] => -2.25 [15] => -5.84 [16] => -7.05 [17] => -2.39 [18] => -2.12 [19] => -0.12 ) [grahamnumber] => Array ( [0] => 10.32 [1] => 13.81 [2] => 11.83 [3] => 13.95 [4] => 17.58 [5] => 23.17 [6] => 15.67 [7] => 15.55 [8] => 16.42 [9] => 12.83 [10] => 13 [11] => 12.46 [12] => 13.82 [13] => 13.92 [14] => 19.56 [15] => 11.88 [16] => 19.79 [17] => 25.2 [18] => 29.63 [19] => 31.69 ) [CF_DDA] => Array ( [0] => 17.521 [1] => 16.691 [2] => 20.7 [3] => 22.667 [4] => 29.577 [5] => 44.789 [6] => 72.59 [7] => 84.098 [8] => 82.261 [9] => 87.551 [10] => 99.342 [11] => 111.147 [12] => 168.602 [13] => 275.123 [14] => 312.796 [15] => 305.345 [16] => 307.069 [17] => 352.885 [18] => 364.28 [19] => 422.528 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 65.519 [1] => 71.164 [2] => 90.585 [3] => 87.544 [4] => 112.311 [5] => 124.117 [6] => 205.511 [7] => 200.848 [8] => 232.763 [9] => 263.575 [10] => 272.542 [11] => 282.229 [12] => 341.196 [13] => 453.051 [14] => 568.697 [15] => 515.634 [16] => 580.498 [17] => 724.161 [18] => 1034.87 [19] => 1148.987 ) [Cash Flow from Others] => Array ( [0] => -2.002 [1] => -2.227 [2] => 9.285 [3] => 0.222 [4] => -9.011 [5] => -5.648 [6] => -0.572 [7] => -4.416 [8] => 13.122 [9] => 17.439 [10] => 4.16 [11] => -2.785 [12] => -266.564 [13] => -409.985 [14] => -217.425 [15] => -17.192 [16] => -68.916 [17] => -166.287 [18] => -179.236 [19] => -209.978 ) [Cash Flow_PPE] => Array ( [0] => -52.413 [1] => -74.958 [2] => -115.308 [3] => -191.408 [4] => -390.184 [5] => -194.654 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 64.564 [12] => 512.317 [13] => 461.754 [14] => 484.054 [15] => -24.256 [16] => -158.488 [17] => -118.781 [18] => -230.571 [19] => -163.736 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3325.046 [13] => -2986.33 [14] => -0.724 [15] => -1.106 [16] => -214.205 [17] => -4368.022 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -83.345 [2] => -115.308 [3] => -200.032 [4] => -411.722 [5] => -240.752 [6] => -21.558 [7] => -155.329 [8] => -272.853 [9] => -222.745 [10] => -200.462 [11] => -389.726 [12] => 0 [13] => -475.133 [14] => -215.522 [15] => -96.528 [16] => -190.772 [17] => -137.964 [18] => -381.514 [19] => -259.552 ) [Cash Flow from Investing] => Array ( [0] => -61.383 [1] => -80.627 [2] => -104.797 [3] => -205.238 [4] => -417.524 [5] => -230.46 [6] => 63.714 [7] => -118.163 [8] => -391.03 [9] => -309.321 [10] => -84.682 [11] => -414.786 [12] => -3692.052 [13] => -2888.115 [14] => 427.327 [15] => -61.406 [16] => -430.929 [17] => -4580.484 [18] => -2314.152 [19] => -196.648 ) [Net Issuance of Stock] => Array ( [0] => 1.709 [1] => 47.109 [2] => 1.536 [3] => 53.667 [4] => 23.871 [5] => 31.969 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 45.238 [12] => 989.039 [13] => 618.854 [14] => 1060.538 [15] => 852.912 [16] => 2426.9 [17] => 1327.813 [18] => 1792.786 [19] => 114.082 ) [Issuance of Stock] => Array ( [0] => 1.709 [1] => 47.109 [2] => 1.536 [3] => 53.667 [4] => 23.871 [5] => 31.969 [6] => 1.438 [7] => 176.31 [8] => 102.338 [9] => 222.73 [10] => 42.629 [11] => 45.238 [12] => 989.039 [13] => 618.854 [14] => 1060.538 [15] => 852.912 [16] => 2426.9 [17] => 1327.813 [18] => 1792.786 [19] => 114.082 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2271.102 [14] => -1590.116 [15] => -709.873 [16] => -1042.518 [17] => 2391.952 [18] => 905.224 [19] => -45.321 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 57.81 [4] => 130.037 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -295.5 [19] => 0 ) [Dividends] => Array ( [0] => -52.831 [1] => -60.167 [2] => -65.905 [3] => -71.926 [4] => -89.21 [5] => -106.177 [6] => -175.079 [7] => -190.123 [8] => -222.535 [9] => -233.196 [10] => -243.25 [11] => -248.389 [12] => -266.814 [13] => -417.028 [14] => -495.495 [15] => -532.613 [16] => -606.054 [17] => -802.845 [18] => -880.937 [19] => -974.349 ) [Cash from Financing] => Array ( [0] => -28.418 [1] => 8.535 [2] => 15.023 [3] => 118.967 [4] => 305.633 [5] => 109.535 [6] => -218.298 [7] => -132.9 [8] => 158.354 [9] => 55.019 [10] => -187.727 [11] => 136.937 [12] => 3387.919 [13] => 2472.928 [14] => -1034.731 [15] => -399.531 [16] => 774.873 [17] => 2853.128 [18] => 1493.449 [19] => -900.416 ) [Other Financing] => Array ( [0] => 22.704 [1] => 21.593 [2] => 79.392 [3] => 79.416 [4] => 240.935 [5] => 183.743 [6] => -43.219 [7] => 57.223 [8] => 380.889 [9] => 288.215 [10] => 55.523 [11] => 340.088 [12] => 2665.694 [13] => 0 [14] => -9.658 [15] => -9.957 [16] => -3.455 [17] => -63.792 [18] => -28.124 [19] => 5.172 ) [Net Change in Cash] => Array ( [0] => -24.282 [1] => -0.928 [2] => 0.811 [3] => 1.273 [4] => 0.42 [5] => 3.192 [6] => 50.927 [7] => -50.215 [8] => 0.087 [9] => 9.273 [10] => 0.133 [11] => 4.38 [12] => 37.063 [13] => 37.864 [14] => -38.707 [15] => 54.697 [16] => 924.442 [17] => -1003.195 [18] => 214.167 [19] => 52.883 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.42108547152E-14 [2] => 0 [3] => 0 [4] => 2.84217094304E-14 [5] => 1.42108547152E-14 [6] => 2.84217094304E-14 [7] => 0 [8] => -5.68434188608E-14 [9] => 5.68434188608E-14 [10] => 5.68434188608E-14 [11] => 0 [12] => 3.41060513165E-13 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => -1.13686837722E-13 [17] => 1.13686837722E-13 [18] => 0 [19] => 0.96 ) [total_freecashflow] => Array ( [0] => 65.519 [1] => -12.181 [2] => -24.723 [3] => -112.488 [4] => -299.411 [5] => -116.635 [6] => 183.953 [7] => 45.519 [8] => -40.09 [9] => 40.83 [10] => 72.08 [11] => -107.497 [12] => 341.196 [13] => -22.082 [14] => 353.175 [15] => 419.106 [16] => 389.726 [17] => 586.197 [18] => 653.356 [19] => 889.435 ) [CF_Net Income_pct] => Array ( [0] => 76.31 [1] => 79.68 [2] => 66.90 [3] => 74.01 [4] => 77.61 [5] => 77.53 [6] => 64.96 [7] => 60.33 [8] => 59.02 [9] => 60.17 [10] => 62.02 [11] => 61.32 [12] => 122.38 [13] => 130.01 [14] => 82.82 [15] => 28.34 [16] => 59.33 [17] => 76.57 [18] => 81.83 [19] => 85.73 ) [CF_DDA_pct] => Array ( [0] => 18 [1] => 17 [2] => 21 [3] => 23 [4] => 30 [5] => 45 [6] => 73 [7] => 84 [8] => 82 [9] => 88 [10] => 99 [11] => 111 [12] => 169 [13] => 275 [14] => 313 [15] => 305 [16] => 307 [17] => 353 [18] => 364 [19] => 423 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => -117.12 [2] => -127.29 [3] => -228.49 [4] => -366.59 [5] => -193.97 [6] => -10.49 [7] => -77.34 [8] => -117.22 [9] => -84.51 [10] => -73.55 [11] => -138.09 [12] => 0.00 [13] => -104.87 [14] => -37.90 [15] => -18.72 [16] => -32.86 [17] => -19.05 [18] => -36.87 [19] => -22.59 ) [Cash Flow from Investing_pct] => Array ( [0] => -93.69 [1] => -113.30 [2] => -115.69 [3] => -234.44 [4] => -371.76 [5] => -185.68 [6] => 31.00 [7] => -58.83 [8] => -167.99 [9] => -117.36 [10] => -31.07 [11] => -146.97 [12] => -1,082.09 [13] => -637.48 [14] => 75.14 [15] => -11.91 [16] => -74.23 [17] => -632.52 [18] => -223.62 [19] => -17.11 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.61 [1] => 66.20 [2] => 1.70 [3] => 61.30 [4] => 21.25 [5] => 25.76 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 16.03 [12] => 289.87 [13] => 136.60 [14] => 186.49 [15] => 165.41 [16] => 418.07 [17] => 183.36 [18] => 173.24 [19] => 9.93 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 501.29 [14] => -279.61 [15] => -137.67 [16] => -179.59 [17] => 330.31 [18] => 87.47 [19] => -3.94 ) [Dividends_pct] => Array ( [0] => -80.63 [1] => -84.55 [2] => -72.75 [3] => -82.16 [4] => -79.43 [5] => -85.55 [6] => -85.19 [7] => -94.66 [8] => -95.61 [9] => -88.47 [10] => -89.25 [11] => -88.01 [12] => -78.20 [13] => -92.05 [14] => -87.13 [15] => -103.29 [16] => -104.40 [17] => -110.87 [18] => -85.13 [19] => -84.80 ) [Other Financing_pct] => Array ( [0] => -43.37 [1] => 11.99 [2] => 16.58 [3] => 135.89 [4] => 272.13 [5] => 88.25 [6] => -106.22 [7] => -66.17 [8] => 68.03 [9] => 20.87 [10] => -68.88 [11] => 48.52 [12] => 992.95 [13] => 545.84 [14] => -181.95 [15] => -77.48 [16] => 133.48 [17] => 393.99 [18] => 144.31 [19] => -78.37 ) [Cash from Financing_pct] => Array ( [0] => -78.03 [1] => -18.35 [2] => -71.06 [3] => -20.86 [4] => -58.18 [5] => -59.79 [6] => -85.19 [7] => -94.66 [8] => -95.61 [9] => -88.47 [10] => -89.25 [11] => -71.98 [12] => 211.67 [13] => 545.84 [14] => -180.25 [15] => -75.55 [16] => 134.08 [17] => 402.80 [18] => 175.58 [19] => -78.82 ) [Net Change in Cash_pct] => Array ( [0] => -37.06 [1] => -1.30 [2] => 0.90 [3] => 1.45 [4] => 0.37 [5] => 2.57 [6] => 24.78 [7] => -25.00 [8] => 0.04 [9] => 3.52 [10] => 0.05 [11] => 1.55 [12] => 10.86 [13] => 8.36 [14] => -6.81 [15] => 10.61 [16] => 159.25 [17] => -138.53 [18] => 20.70 [19] => 4.60 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => -17.12 [2] => -27.29 [3] => -128.49 [4] => -266.59 [5] => -93.97 [6] => 89.51 [7] => 22.66 [8] => -17.22 [9] => 15.49 [10] => 26.45 [11] => -38.09 [12] => 100.00 [13] => -4.87 [14] => 62.10 [15] => 81.28 [16] => 67.14 [17] => 80.95 [18] => 63.13 [19] => 77.41 ) [per share rev] => Array ( [0] => 1.86 [1] => 1.86 [2] => 2.1 [3] => 2.23 [4] => 2.63 [5] => 3.23 [6] => 2.82 [7] => 2.74 [8] => 2.31 [9] => 1.95 [10] => 2.26 [11] => 2.69 [12] => 3.59 [13] => 4.34 [14] => 4.85 [15] => 4.18 [16] => 4.04 [17] => 4.28 [18] => 4.39 [19] => 4.61 ) [per share eps] => Array ( [0] => 0.935 [1] => 1.415 [2] => 1.06 [3] => 1.095 [4] => 1.27 [5] => 1.125 [6] => 1.068 [7] => 0.863 [8] => 0.96 [9] => 0.97 [10] => 1.11 [11] => 1.12 [12] => 2.66 [13] => 2.71 [14] => 1.79 [15] => 0.4 [16] => 1 [17] => 1.29 [18] => 1.9 [19] => 2.13 ) [eps_nri] => Array ( [0] => 0.94 [1] => 1 [2] => 1.06 [3] => 1.1 [4] => 1.28 [5] => 1.13 [6] => 0.92 [7] => 0.83 [8] => 0.55 [9] => 0.97 [10] => 1.11 [11] => 0.52 [12] => 0.39 [13] => 0.45 [14] => 0.78 [15] => 0.23 [16] => 0.91 [17] => 1.28 [18] => 1.8 [19] => 1.97 ) [per share_freecashflow] => Array ( [0] => 1.23 [1] => -0.21 [2] => -0.43 [3] => -1.95 [4] => -4.87 [5] => -1.68 [6] => 1.8 [7] => 0.43 [8] => -0.34 [9] => 0.33 [10] => 0.54 [11] => -0.79 [12] => 2.29 [13] => -0.11 [14] => 1.48 [15] => 1.53 [16] => 1.27 [17] => 1.46 [18] => 1.53 [19] => 1.95 ) [ROE] => Array ( [0] => 18.55 [1] => 23.65 [2] => 18 [3] => 14.65 [4] => 14.64 [5] => 8.02 [6] => 11.74 [7] => 9.72 [8] => 10.73 [9] => 8.46 [10] => 10.42 [11] => 12.36 [12] => 12.68 [13] => 14.35 [14] => 8.58 [15] => 2.28 [16] => 4.16 [17] => 5.97 [18] => 7.89 [19] => 9.05 ) [payout] => Array ( [0] => 1.059 [1] => 0.756 [2] => 1.085 [3] => 1.123 [4] => 1.031 [5] => 1.236 [6] => 1.376 [7] => 1.796 [8] => 1.698 [9] => 1.711 [10] => 1.129 [11] => 1.5 [12] => 0.639 [13] => 0.657 [14] => 1.017 [15] => 4.6 [16] => 1.86 [17] => 1.488 [18] => 1.053 [19] => 0.986 ) [ROA] => Array ( [0] => 8.71 [1] => 12.02 [2] => 8.05 [3] => 6.89 [4] => 6.43 [5] => 3.9 [6] => 5.59 [7] => 4.98 [8] => 5 [9] => 4.01 [10] => 4.76 [11] => 4.81 [12] => 4.17 [13] => 4.7 [14] => 3.77 [15] => 1.08 [16] => 2.48 [17] => 3.1 [18] => 4.18 [19] => 4.84 ) [ROC_capital] => Array ( [0] => 472.867 [1] => 525.994 [2] => 620.923 [3] => 782.418 [4] => 1126.615 [5] => 2171.727 [6] => 2100.509 [7] => 2194.556 [8] => 2371.411 [9] => 2543.44 [10] => 2817.181 [11] => 3193.254 [12] => 5327.601 [13] => 9039.425 [14] => 8852.922 [15] => 8772.671 [16] => 9820.607 [17] => 9423.803 [18] => 11462.881 [19] => 11395.758 ) [ROC] => Array ( [0] => 10.57 [1] => 15.26 [2] => 9.77 [3] => 8.28 [4] => 7.74 [5] => 4.43 [6] => 6.37 [7] => 5.52 [8] => 5.79 [9] => 4.79 [10] => 5.25 [11] => 5.42 [12] => 7.84 [13] => 6.52 [14] => 5.04 [15] => 1.5 [16] => 3.37 [17] => 5.72 [18] => 7.26 [19] => 8.52 ) [ROC_JOEL_capital] => Array ( [0] => 475.795 [1] => 527.994 [2] => 623.734 [3] => 786.502 [4] => 1131.119 [5] => 2192.988 [6] => 2100.509 [7] => 2194.556 [8] => 2371.411 [9] => 2543.44 [10] => 2817.181 [11] => 3241.852 [12] => 6495.314 [13] => 8825.41 [14] => 8691.37 [15] => 8550.686 [16] => 8676.764 [17] => 9280.51 [18] => 10829.332 [19] => 10673.674 ) [ROC_JOEL] => Array ( [0] => 11.26 [1] => 11.44 [2] => 10.26 [3] => 8.45 [4] => 6.95 [5] => 4.17 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.54 [12] => 0.78 [13] => 4.59 [14] => 6.38 [15] => 1.07 [16] => 6.65 [17] => 7.64 [18] => 6.85 [19] => 7.81 ) [ROC_JOEL_new] => Array ( [0] => 11.26 [1] => 11.44 [2] => 10.26 [3] => 8.45 [4] => 6.95 [5] => 4.17 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.54 [12] => 0.78 [13] => 5.56 [14] => 6.68 [15] => 4.66 [16] => 7.7 [17] => 9.89 [18] => 10.64 [19] => 11.94 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 99.87 [4] => 96.87 [5] => 91.89 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 83.9 [12] => 83.45 [13] => 80.69 [14] => 83.25 [15] => 83.84 [16] => 83.05 [17] => 87.14 [18] => 85.07 [19] => 85.8 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.88 [14] => 20.13 [15] => 8.66 [16] => 30.86 [17] => 29.31 [18] => 39.63 [19] => 40.57 ) [operatingmargin] => Array ( [0] => 54.11 [1] => 57.14 [2] => 53.17 [3] => 51.71 [4] => 48.69 [5] => 40.66 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 22.53 [12] => 9.5 [13] => 44.61 [14] => 48.1 [15] => 7.99 [16] => 46.5 [17] => 41.43 [18] => 39.47 [19] => 39.71 ) [netmargin] => Array ( [0] => 50.48 [1] => 75.94 [2] => 50.37 [3] => 50.42 [4] => 53.96 [5] => 42.81 [6] => 46.45 [7] => 41.4 [8] => 50.68 [9] => 49.87 [10] => 49.08 [11] => 47.45 [12] => 78.06 [13] => 64.92 [14] => 38.72 [15] => 11.46 [16] => 26.67 [17] => 31.48 [18] => 44.28 [19] => 46.23 ) [pettm] => Array ( [0] => 16.080 [1] => 10.520 [2] => 16.540 [3] => 17.200 [4] => 12.170 [5] => 10.540 [6] => 13.640 [7] => 20.160 [8] => 20.150 [9] => 26.770 [10] => 25.060 [11] => 22.900 [12] => 15.070 [13] => 12.710 [14] => 15.440 [15] => 71.020 [16] => 37.240 [17] => 32.340 [18] => 23.840 [19] => 17.040 ) [penri] => Array ( [0] => 0.00 [1] => 13.94 [2] => 16.51 [3] => 17.03 [4] => 12.11 [5] => 10.85 [6] => 13.58 [7] => 20.73 [8] => 21.49 [9] => 28.05 [10] => 26.37 [11] => 45.64 [12] => 76.71 [13] => 75.61 [14] => 35.60 [15] => 117.46 [16] => 40.43 [17] => 32.62 [18] => 24.81 [19] => 18.34 ) [pe] => Array ( [0] => 16.080 [1] => 10.520 [2] => 16.540 [3] => 17.200 [4] => 12.170 [5] => 10.540 [6] => 13.640 [7] => 20.160 [8] => 20.150 [9] => 26.770 [10] => 25.060 [11] => 22.900 [12] => 15.070 [13] => 12.710 [14] => 15.440 [15] => 71.020 [16] => 37.240 [17] => 32.340 [18] => 23.840 [19] => 17.040 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.330 [7] => 1.640 [8] => 1.780 [9] => 2.330 [10] => 2.590 [11] => 2.550 [12] => 2.400 [13] => 2.160 [14] => 1.490 [15] => 1.660 [16] => 1.560 [17] => 1.950 [18] => 2.030 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.34 [6] => 23.98 [7] => 21.89 [8] => 15.33 [9] => 6.61 [10] => 9.15 [11] => 6.94 [12] => 3.9 [13] => 3.93 [14] => 13.92 [15] => 5.42 [16] => 17.01 [17] => 12.65 [18] => 0 [19] => 10.28 ) [pfcf] => Array ( [0] => 12.350 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.350 [7] => 35.770 [8] => 21.030 [9] => 73.730 [10] => 51.280 [11] => 10.060 [12] => 61.370 [13] => 7.920 [14] => 18.760 [15] => 20.230 [16] => 29.430 [17] => 28.570 [18] => 29.710 [19] => 18.630 ) [ps] => Array ( [0] => 8.140 [1] => 7.470 [2] => 8.290 [3] => 8.480 [4] => 5.910 [5] => 3.800 [6] => 5.240 [7] => 6.660 [8] => 8.200 [9] => 12.840 [10] => 12.140 [11] => 9.290 [12] => 10.200 [13] => 7.960 [14] => 5.760 [15] => 7.270 [16] => 9.110 [17] => 9.680 [18] => 10.220 [19] => 7.860 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.46 [6] => -1.618 [7] => -1.822 [8] => -1.13 [9] => -1.206 [10] => -0.488 [11] => 0.268 [12] => 0.41 [13] => -0.172 [14] => 0.166 [15] => 0.122 [16] => 0.542 [17] => 0.602 [18] => 1.218 [19] => 1.358 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.540 [6] => 21.800 [7] => 24.880 [8] => 17.030 [9] => 7.180 [10] => 8.710 [11] => 12.400 [12] => -1.450 [13] => 8.540 [14] => 17.840 [15] => 20.860 [16] => 18.690 [17] => -2.470 [18] => -2.090 [19] => 5.190 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.380 [6] => 10.590 [7] => 11.510 [8] => 10.460 [9] => 1.570 [10] => 6.410 [11] => 13.510 [12] => 0.070 [13] => 7.900 [14] => 18.410 [15] => 21.240 [16] => 21.250 [17] => -0.600 [18] => 1.230 [19] => 8.270 ) [zscore] => Array ( [0] => 1.480 [1] => 0.880 [2] => 1.380 [3] => 1.270 [4] => 0.730 [5] => 0.480 [6] => 0.660 [7] => 0.940 [8] => 0.810 [9] => 1.160 [10] => 1.160 [11] => 0.800 [12] => 0.540 [13] => 0.560 [14] => 0.670 [15] => 0.800 [16] => 1.620 [17] => 1.230 [18] => 1.400 [19] => 1.190 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 3 [4] => 5 [5] => 5 [6] => 3 [7] => 5 [8] => 6 [9] => 4 [10] => 7 [11] => 5 [12] => 5 [13] => 3 [14] => 6 [15] => 7 [16] => 7 [17] => 6 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.980 [7] => -2.710 [8] => -2.620 [9] => -3.000 [10] => -2.810 [11] => -2.400 [12] => -0.710 [13] => -2.290 [14] => -2.660 [15] => -2.320 [16] => -2.690 [17] => -2.560 [18] => 6.460 [19] => -2.350 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.80 [7] => 0.97 [8] => 1.15 [9] => 1.12 [10] => 1.10 [11] => 1.10 [12] => 1.33 [13] => 1.66 [14] => 1.76 [15] => 1.69 [16] => 1.67 [17] => 1.72 [18] => 1.60 [19] => 1.48 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.950 [6] => 12.380 [7] => 15.730 [8] => 16.830 [9] => 23.070 [10] => 25.120 [11] => 23.170 [12] => 27.760 [13] => 21.010 [14] => 15.800 [15] => 18.080 [16] => 21.990 [17] => 24.100 [18] => 28.160 [19] => 24.600 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.360 [6] => 2.570 [7] => 4.580 [8] => 4.070 [9] => 6.550 [10] => 10.750 [11] => 10.540 [12] => 15.390 [13] => 15.480 [14] => 19.230 [15] => 20.120 [16] => 25.820 [17] => 24.720 [18] => 27.210 [19] => 30.220 ) [medpsvalue] => Array ( [0] => 17.02 [1] => 21.55 [2] => 19.35 [3] => 20.45 [4] => 23.84 [5] => 28.79 [6] => 26.13 [7] => 25.13 [8] => 21.64 [9] => 18.43 [10] => 20.91 [11] => 25.22 [12] => 33.1 [13] => 40.07 [14] => 44.2 [15] => 38.51 [16] => 37.05 [17] => 39.25 [18] => 40.53 [19] => 42.37 ) [ev2rev] => Array ( [0] => 8.230 [1] => 6.220 [2] => 9.260 [3] => 12.610 [4] => 12.150 [5] => 12.290 [6] => 10.030 [7] => 11.170 [8] => 13.530 [9] => 19.800 [10] => 17.520 [11] => 14.870 [12] => 20.680 [13] => 16.660 [14] => 11.430 [15] => 13.010 [16] => 14.300 [17] => 14.580 [18] => 15.380 [19] => 11.940 ) [ev2ebitda] => Array ( [0] => 14.130 [1] => 31.740 [2] => 31.240 [3] => 41.200 [4] => 38.500 [5] => 22.140 [6] => 23.520 [7] => 21.520 [8] => 22.830 [9] => 23.970 [10] => 17.420 [11] => 27.750 [12] => 49.920 [13] => 17.090 [14] => 14.760 [15] => 21.230 [16] => 18.180 [17] => 19.640 [18] => 18.960 [19] => 14.650 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.140 [6] => 24.650 [7] => 27.960 [8] => 29.020 [9] => 32.170 [10] => 22.550 [11] => 62.720 [12] => 199.520 [13] => 46.280 [14] => 23.770 [15] => 61.060 [16] => 30.750 [17] => 35.190 [18] => 38.700 [19] => 29.900 ) [p2medpsvalue] => Array ( [0] => 0.89 [1] => 0.81 [2] => 0.9 [3] => 0.92 [4] => 0.64 [5] => 0.41 [6] => 0.57 [7] => 0.73 [8] => 0.89 [9] => 1.4 [10] => 1.32 [11] => 1.01 [12] => 1.11 [13] => 0.87 [14] => 0.63 [15] => 0.79 [16] => 0.99 [17] => 1.06 [18] => 1.11 [19] => 0.86 ) [p2grahamnumber] => Array ( [0] => 1.46 [1] => 1.27 [2] => 1.48 [3] => 1.36 [4] => 0.87 [5] => 0.52 [6] => 0.95 [7] => 1.17 [8] => 1.18 [9] => 2.01 [10] => 2.13 [11] => 2.05 [12] => 2.66 [13] => 2.5 [14] => 1.42 [15] => 2.57 [16] => 1.86 [17] => 1.64 [18] => 1.52 [19] => 1.15 ) [p2tangible_book] => Array ( [0] => 2.98 [1] => 2.93 [2] => 2.98 [3] => 2.83 [4] => 2.32 [5] => 0.9 [6] => 1.34 [7] => 1.63 [8] => 1.78 [9] => 2.32 [10] => 2.6 [11] => 2.48 [12] => 2.31 [13] => 2.35 [14] => 1.59 [15] => 1.77 [16] => 1.87 [17] => 2.03 [18] => 2.05 [19] => 1.62 ) [pb] => Array ( [0] => 2.98 [1] => 2.93 [2] => 2.98 [3] => 2.83 [4] => 2.32 [5] => 0.9 [6] => 1.34 [7] => 1.63 [8] => 1.78 [9] => 2.32 [10] => 2.6 [11] => 2.48 [12] => 2.02 [13] => 1.97 [14] => 1.43 [15] => 1.63 [16] => 1.78 [17] => 1.94 [18] => 1.94 [19] => 1.55 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 98.996 [1] => 105.696 [2] => 120.393 [3] => 128.503 [4] => 161.549 [5] => 224.793 [6] => 287.973 [7] => 292.646 [8] => 271.086 [9] => 244.351 [10] => 301.36 [11] => 364.735 [12] => 534.891 [13] => 907.361 [14] => 1153.188 [15] => 1148.902 [16] => 1240.206 [17] => 1712.096 [18] => 1879.97 [19] => 2099.878 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 17.521 [1] => 19.208 [2] => 23.149 [3] => 25.656 [4] => 32.523 [5] => 44.789 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 85.781 [12] => 132.916 [13] => 258.947 [14] => 313.404 [15] => 316.722 [16] => 306.934 [17] => 349.922 [18] => 353.704 [19] => 423.312 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 20.133 [1] => 19.339 [2] => 26.401 [3] => 28.825 [4] => 36.753 [5] => 58.458 [6] => 86.747 [7] => 78.007 [8] => 74.951 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 355.479 [14] => 348.39 [15] => 298.869 [16] => 285.508 [17] => 416.396 [18] => 416.172 [19] => 435.252 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48.598 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 79.2 [1] => 120.959 [2] => 112.227 [3] => 125.381 [4] => 154.363 [5] => 193.157 [6] => 187.237 [7] => 176.286 [8] => 300.165 [9] => 267.613 [10] => 146.392 [11] => 186.831 [12] => 196.48 [13] => 1065.485 [14] => 1068.454 [15] => 0 [16] => 0 [17] => 110.253 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 2 [2] => 2.811 [3] => 4.084 [4] => 4.504 [5] => 7.696 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 58.405 [13] => 96.269 [14] => 57.562 [15] => 112.259 [16] => 1036.701 [17] => 33.506 [18] => 247.673 [19] => 300.556 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 98.031 [1] => 137.837 [2] => 127.108 [3] => 150.378 [4] => 220.989 [5] => 255.141 [6] => 294.343 [7] => 236.597 [8] => 377.006 [9] => 492.517 [10] => 287.345 [11] => 355.413 [12] => 3613.531 [13] => 2932.128 [14] => 2561.553 [15] => 3063.02 [16] => 3217.233 [17] => 7645.042 [18] => 7976.633 [19] => 8264.728 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.483 [1] => 10.568 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 200.088 [13] => 238.093 [14] => 211.715 [15] => 309.596 [16] => 313.806 [17] => 275.478 [18] => 293.994 [19] => 318.427 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 624.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 51.649 [14] => 60.185 [15] => 85.127 [16] => 77.653 [17] => 65.614 [18] => 68.055 [19] => 65.872 ) [BS_other_liabilities_Insurance] => Array ( [0] => 270.359 [1] => 172.713 [2] => 304.813 [3] => 45.837 [4] => 52.148 [5] => 89.626 [6] => 96.641 [7] => 126.677 [8] => 401.48 [9] => 386.056 [10] => 497.893 [11] => 499.153 [12] => 1749.176 [13] => 617.414 [14] => 639.199 [15] => 378.332 [16] => 336.752 [17] => 360.814 [18] => 306.72 [19] => 306.644 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -20.133 [1] => -19.339 [2] => -26.401 [3] => -28.825 [4] => -36.753 [5] => -58.458 [6] => -63.872 [7] => -56.185 [8] => -48.85 [9] => 0 [10] => 0 [11] => -83.319 [12] => -177.053 [13] => -279.899 [14] => -217.521 [15] => -298.869 [16] => -285.508 [17] => -416.396 [18] => -416.172 [19] => -435.252 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 99 [1] => 87.5 [2] => 104.6 [3] => 115.9 [4] => 151.1 [5] => 209.9 [6] => 302.483 [7] => 295.662 [8] => 299.686 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 7.779 [1] => 9.209 [2] => 9.3 [3] => 10.533 [4] => 15.923 [5] => 18.203 [6] => 39.489 [7] => 24.951 [8] => 29.867 [9] => -87.551 [10] => -99.342 [11] => -142.981 [12] => -215.797 [13] => -343.524 [14] => -386.494 [15] => -383.816 [16] => -390.088 [17] => -574.006 [18] => -443.675 [19] => -531.761 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -2 [2] => -2.811 [3] => -4.084 [4] => -4.504 [5] => -7.696 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -58.405 [13] => -96.269 [14] => -57.562 [15] => -112.259 [16] => -1036.701 [17] => -33.506 [18] => -247.673 [19] => -300.556 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 18.831 [1] => 18.878 [2] => 17.692 [3] => 29.081 [4] => 71.13 [5] => 69.68 [6] => 107.106 [7] => 60.311 [8] => 76.841 [9] => 224.904 [10] => 140.953 [11] => 168.582 [12] => 3475.456 [13] => 1962.912 [14] => 1550.661 [15] => 3175.279 [16] => 4253.934 [17] => 7568.295 [18] => 8224.306 [19] => 8565.284 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 270.359 [1] => 172.713 [2] => 304.813 [3] => 45.837 [4] => 52.148 [5] => 89.626 [6] => 96.641 [7] => 126.677 [8] => 401.48 [9] => 386.056 [10] => 497.893 [11] => 499.153 [12] => 1749.176 [13] => 669.063 [14] => 699.384 [15] => 463.459 [16] => 414.405 [17] => 426.428 [18] => 374.775 [19] => 372.516 ) [cash2debt] => Array ( [0] => 0.142 [1] => 0.014 [2] => 0.025 [3] => 0.009 [4] => 0.006 [5] => 0.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.029 [12] => 0.012 [13] => 0.013 [14] => 0.01 [15] => 0.02 [16] => 0.223 [17] => 0.004 [18] => 0.028 [19] => 0.035 ) [interest_coverage] => Array ( [0] => 2.66 [1] => 3.12 [2] => 2.42 [3] => 2.31 [4] => 2.14 [5] => 1.56 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.14 [14] => 1.59 [15] => 0.31 [16] => 2.02 [17] => 1.7 [18] => 1.78 [19] => 1.92 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -3.585 [1] => -3.679 [2] => -3.376 [3] => -3.704 [4] => -5.54 [5] => -5.476 [6] => 5.729 [7] => 6.595 [8] => 8.396 [9] => 0 [10] => 0 [11] => -12.95 [12] => -14.805 [13] => -23.536 [14] => -24.485 [15] => -14.461 [16] => -13.686 [17] => -15.603 [18] => -14.302 [19] => -14.169 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.46 [14] => -4.248 [15] => -1.91 [16] => -0.412 [17] => -1.25 [18] => 1.654 [19] => -5.815 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2 [7] => 6.16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.276 [15] => 177.362 [16] => -11.9 [17] => 15.4 [18] => 7.878 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 49.977 [1] => 80.266 [2] => 60.641 [3] => 64.8 [4] => 87.2 [5] => 96.225 [6] => 99.541 [7] => 107.181 [8] => 130.312 [9] => 85.314 [10] => 93.644 [11] => 91.018 [12] => 79.155 [13] => 115.648 [14] => 231.223 [15] => 101.143 [16] => 315.346 [17] => 547.338 [18] => 801.19 [19] => 910.633 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.69 [7] => 3.493 [8] => 7.068 [9] => 0 [10] => 0 [11] => 82.039 [12] => 338.392 [13] => 473.367 [14] => 239.76 [15] => 45.008 [16] => 29.049 [17] => 7.156 [18] => 45.652 [19] => 74.373 ) [eps_diluated] => Array ( [0] => 0.935 [1] => 1.415 [2] => 1.06 [3] => 1.095 [4] => 1.27 [5] => 1.125 [6] => 1.068 [7] => 0.863 [8] => 0.96 [9] => 0.97 [10] => 1.11 [11] => 1.12 [12] => 2.66 [13] => 2.71 [14] => 1.79 [15] => 0.4 [16] => 1 [17] => 1.29 [18] => 1.9 [19] => 2.13 ) [eps_basic] => Array ( [0] => 0.935 [1] => 1.415 [2] => 1.06 [3] => 1.105 [4] => 1.28 [5] => 1.125 [6] => 1.068 [7] => 0.863 [8] => 0.98 [9] => 0.98 [10] => 1.12 [11] => 1.13 [12] => 2.67 [13] => 2.73 [14] => 1.79 [15] => 0.4 [16] => 1.01 [17] => 1.29 [18] => 1.9 [19] => 2.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 512.187 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 2 [2] => 2.811 [3] => 4.084 [4] => 4.504 [5] => 7.696 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 58.405 [13] => 96.269 [14] => 57.562 [15] => 112.259 [16] => 1036.701 [17] => 33.506 [18] => 247.673 [19] => 300.556 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48.598 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1564.82 [14] => 1546.889 [15] => 1542.393 [16] => 1573.984 [17] => 1722.948 [18] => 1838.613 [19] => 1822.862 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7493.944 [14] => 7738.817 [15] => 7771.225 [16] => 8209.806 [17] => 8816.551 [18] => 10448.752 [19] => 10544.11 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 372.527 [14] => 224.336 [15] => 272.542 [16] => 144.116 [17] => 190.59 [18] => 236.859 [19] => 225.869 ) [GrossPPE] => Array ( [0] => 587.335 [1] => 649.977 [2] => 771.594 [3] => 957.004 [4] => 1322.06 [5] => 2423.497 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6449.184 [13] => 9431.291 [14] => 9510.042 [15] => 9586.16 [16] => 9927.906 [17] => 10730.089 [18] => 12524.224 [19] => 12592.841 ) [AccumulatedDepreciation] => Array ( [0] => -111.54 [1] => -121.983 [2] => -147.86 [3] => -170.502 [4] => -190.941 [5] => -230.509 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -519.965 [13] => -605.881 [14] => -818.672 [15] => -1035.474 [16] => -1251.142 [17] => -1449.579 [18] => -1694.892 [19] => -1965.592 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 13.483 [1] => 10.568 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 200.088 [13] => 238.093 [14] => 211.715 [15] => 309.596 [16] => 313.806 [17] => 275.478 [18] => 293.994 [19] => 318.427 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 20.581 [1] => 145.09 [2] => 112.034 [3] => 452.858 [4] => 709.045 [5] => 1179.507 [6] => 1158.928 [7] => 1057.752 [8] => 1066.048 [9] => 1209.284 [10] => 1187.191 [11] => 1698.346 [12] => 4144.949 [13] => 6160.907 [14] => 5737.456 [15] => 5656.143 [16] => 4646.345 [17] => 7673.087 [18] => 8695.549 [19] => 8661.627 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 20.795 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 50 [1] => 56.7 [2] => 60.6 [3] => 64.789 [4] => 87.167 [5] => 96.225 [6] => 133.493 [7] => 121.166 [8] => 137.38 [9] => 158.585 [10] => 169.04 [11] => 173.057 [12] => 417.547 [13] => 589.015 [14] => 470.983 [15] => 146.151 [16] => 344.395 [17] => 554.494 [18] => 846.842 [19] => 985.006 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -1 [3] => -2.5 [4] => -0.8 [5] => -5.9 [6] => 0.385 [7] => -3.686 [8] => -1.435 [9] => -1.037 [10] => 1.88 [11] => 1.521 [12] => 1.295 [13] => -13.115 [14] => 10.681 [15] => 4.408 [16] => 9.222 [17] => 2.59 [18] => -7.469 [19] => 6.656 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.674 [12] => 28.579 [13] => 26.634 [14] => -7.023 [15] => 83.803 [16] => -4.931 [17] => -47.103 [18] => 14.267 [19] => 3.065 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.134 [4] => 4.578 [5] => -11.249 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.81 [12] => 21.611 [13] => -1.102 [14] => 2.343 [15] => 81.33 [16] => -2.05 [17] => -16.931 [18] => 2.984 [19] => -48.569 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -83.345 [2] => -115.308 [3] => -200.032 [4] => -411.722 [5] => -240.752 [6] => -21.558 [7] => -155.329 [8] => -272.853 [9] => -222.745 [10] => -200.462 [11] => -389.726 [12] => 0 [13] => -425.464 [14] => -155.531 [15] => -96.528 [16] => -190.772 [17] => -137.964 [18] => -381.514 [19] => -259.552 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 8.387 [2] => 0 [3] => 8.624 [4] => 21.538 [5] => 46.098 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 64.564 [12] => 512.317 [13] => 887.218 [14] => 639.585 [15] => 72.272 [16] => 32.284 [17] => 19.183 [18] => 150.943 [19] => 95.816 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -49.669 [14] => -59.991 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3325.046 [13] => -2986.33 [14] => -3.579 [15] => -7.975 [16] => -218.57 [17] => -4370.43 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.855 [15] => 6.869 [16] => 4.365 [17] => 2.408 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -60.061 [12] => -343.394 [13] => -26.647 [14] => -33.251 [15] => -165.494 [16] => -298.085 [17] => -392.388 [18] => -1916.269 [19] => -16.706 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.5 [5] => 46.1 [6] => 81.022 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.482 [12] => 7.55 [13] => 157.826 [14] => 27.49 [15] => 157.122 [16] => 243.168 [17] => 303.941 [18] => 0 [19] => 28.403 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -61.383 [1] => -5.669 [2] => 10.511 [3] => -13.83 [4] => -48.84 [5] => -81.906 [6] => 4.25 [7] => 37.166 [8] => -118.177 [9] => -86.576 [10] => 115.78 [11] => -36.045 [12] => -543.479 [13] => -445.049 [14] => 9.749 [15] => -27.672 [16] => -3.319 [17] => -5.234 [18] => -167.312 [19] => -44.609 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.13 [2] => 0.1 [3] => 0.19 [4] => 0.29 [5] => 0.08 [6] => -0.06 [7] => 0.02 [8] => 0.11 [9] => 0.06 [10] => -0.01 [11] => 0.08 [12] => 0.38 [13] => 0.24 [14] => -0.05 [15] => -0.03 [16] => 0.01 [17] => 0.25 [18] => 0.11 [19] => 0 ) [dividend_yield] => Array ( [0] => 6.57 [1] => 6.09 [2] => 6.57 [3] => 6.51 [4] => 8.52 [5] => 11.64 [6] => 9.84 [7] => 8.5 [8] => 8.43 [9] => 6.43 [10] => 4.53 [11] => 6.57 [12] => 4.62 [13] => 5.12 [14] => 6.55 [15] => 6.02 [16] => 5.06 [17] => 4.63 [18] => 4.43 [19] => 5.78 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.26 [2] => -1.07 [3] => -0.45 [4] => -6.83 [5] => -13.16 [6] => -46.48 [7] => -9.42 [8] => -5.82 [9] => -9.8 [10] => -2.65 [11] => -2.13 [12] => -21.31 [13] => -31.22 [14] => -16.83 [15] => -16.19 [16] => -26.36 [17] => -10.17 [18] => -10.9 [19] => -0.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 12.9 [3] => 6.19 [4] => 17.94 [5] => 22.81 [6] => -12.69 [7] => -2.84 [8] => -15.69 [9] => -15.58 [10] => 15.9 [11] => 19.03 [12] => 33.46 [13] => 20.89 [14] => 11.75 [15] => -13.81 [16] => -3.35 [17] => 5.94 [18] => 2.57 [19] => 5.01 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 51.34 [2] => -25.09 [3] => 3.3 [4] => 15.98 [5] => -11.42 [6] => -5.07 [7] => -19.19 [8] => 11.24 [9] => 1.04 [10] => 14.43 [11] => 0.9 [12] => 137.5 [13] => 1.88 [14] => -33.95 [15] => -77.65 [16] => 150 [17] => 29 [18] => 47.29 [19] => 12.11 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2111.91 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.801329394387 [6] => 0.622935779817 [7] => 0.833199356913 [8] => 1.26189078097 [9] => 3.90668523677 [10] => 3.02755453502 [11] => 3.68064516129 [12] => 0 [13] => 8.85362997658 [14] => 1.99551569507 [15] => 5.63087248322 [16] => 2.16318887105 [17] => 0 [18] => 0 [19] => 3.53371868979 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.55 [6] => 4.06 [7] => 3.58 [8] => 3.45 [9] => 3.11 [10] => 4.43 [11] => 1.59 [12] => 0.5 [13] => 2.16 [14] => 4.21 [15] => 1.64 [16] => 3.25 [17] => 2.84 [18] => 2.58 [19] => 3.34 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33.16 [6] => 5.81 [7] => 3.98 [8] => 4.75 [9] => 3.94 [10] => 2.58 [11] => 2.43 [12] => 2.39 [13] => 2.25 [14] => 1.44 [15] => 1.52 [16] => 1.42 [17] => 1.68 [18] => 1.66 [19] => 1.2 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.78 [6] => 0.62 [7] => 0.83 [8] => 1.26 [9] => 3.9 [10] => 3.03 [11] => 3.68 [12] => 9.44 [13] => 8.85 [14] => 1.99 [15] => 5.63 [16] => 2.16 [17] => 3.28 [18] => 0 [19] => 3.53 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.17 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.61 [14] => 0.47 [15] => 0.48 [16] => 2.83 [17] => 0.3 [18] => 1.65 [19] => 1.9 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.61 [14] => 0.47 [15] => 0.48 [16] => 2.83 [17] => 0.3 [18] => 1.65 [19] => 1.9 ) )
HCP Inc (NYSE:HCP)
Days Inventory
0.00 (As of Mar. 2014)

HCP Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. HCP Inc's cost of goods sold for the three months ended in Mar. 2014 was $76 Mil. Hence, HCP Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

HCP Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). HCP Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. HCP Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

HCP Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/298.282*365
=0.00

HCP Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/75.707*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

HCP Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/529.992*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

HCP Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

HCP Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 529.992
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

HCP Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.002,111.910.000.000.000.000.000.000.00

HCP Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide