Switch to:
Array ( [fx_rate] => Array ( [0] => 46.789 [1] => 48.939 [2] => 47.391 [3] => 43.892 [4] => 43.642 [5] => 44.825 [6] => 42.018 [7] => 39.967 [8] => 49.966 [9] => 44.444 [10] => 44.301 [11] => 51.69 [12] => 54.324 [13] => 60.346 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 3.40 [2] => 3.24 [3] => 6.89 [4] => 9.89 [5] => 11.89 [6] => 15.69 [7] => 28.06 [8] => 15.35 [9] => 27.88 [10] => 33.99 [11] => 35.74 [12] => 42.05 [13] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.42 [3] => 3.12 [4] => 4.59 [5] => 8.22 [6] => 8.91 [7] => 12.94 [8] => 9.05 [9] => 12.48 [10] => 26.12 [11] => 24.75 [12] => 27.56 [13] => 0.00 ) [BS_share] => Array ( [0] => 402.217 [1] => 465.05 [2] => 466.20 [3] => 471.41 [4] => 516.46 [5] => 527.434 [6] => 532.32 [7] => 590.72 [8] => 708.97 [9] => 762.91 [10] => 775.38 [11] => 782.23 [12] => 793.14 [13] => 793.14 ) [Fiscal Year] => Array ( [0] => Mar01 [1] => Mar02 [2] => Mar03 [3] => Mar04 [4] => Mar05 [5] => Mar06 [6] => Mar07 [7] => Mar08 [8] => Mar09 [9] => Mar10 [10] => Mar11 [11] => Mar12 [12] => Mar13 [13] => Mar14 ) [quarter] => Array ( [0] => 200103 [1] => 200203 [2] => 200303 [3] => 200403 [4] => 200503 [5] => 200603 [6] => 200703 [7] => 200803 [8] => 200903 [9] => 201003 [10] => 201103 [11] => 201203 [12] => 201303 [13] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 402.217 [1] => 446.267 [2] => 466.634 [3] => 485.981 [4] => 487.850 [5] => 527.434 [6] => 536.194 [7] => 582.227 [8] => 695.167 [9] => 736.414 [10] => 780.641 [11] => 785.782 [12] => 795.369 [13] => 0.000 ) [Revenue] => Array ( [0] => 34.7752676911 [1] => 181.410756248 [2] => 253.312675403 [3] => 394.183883168 [4] => 555.031987535 [5] => 0 [6] => 1252.32536056 [7] => 1881.10941527 [8] => 2131.14718008 [9] => 2786.22536225 [10] => 3503.70646261 [11] => 3462.71038886 [12] => 4091.26537074 [13] => 4375.14996851 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SGA] => Array ( [0] => 0 [1] => 24.1947322177 [2] => 35.0017513874 [3] => 49.0258817097 [4] => 74.5445900738 [5] => 0 [6] => 272.673806464 [7] => 868.629119023 [8] => 950.682464076 [9] => 1113.18738187 [10] => 1405.23238753 [11] => 1447.10388857 [12] => 1678.98166556 [13] => 692.503231366 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 11.8339780718 [1] => 26.6839126259 [2] => 42.4021227659 [3] => 74.7249384854 [4] => 63.5380138399 [5] => 0 [6] => 188.979794374 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [Operating Income] => Array ( [0] => -32.8154053303 [1] => 86.7227160342 [2] => 110.205503155 [3] => 150.24059054 [4] => 223.333577746 [5] => 0 [6] => 387.316055024 [7] => 489.223609478 [8] => 459.014129608 [9] => 837.597875979 [10] => 1427.18223065 [11] => 1428.45231186 [12] => 1693.07856564 [13] => 2379.62582441 ) [other_operating_charges] => Array ( [0] => -32.8154053303 [1] => 110.917448252 [2] => 145.207254542 [3] => 199.26647225 [4] => 297.87816782 [5] => 0 [6] => 659.989861488 [7] => 1357.8527285 [8] => 1409.69659368 [9] => 1950.78525785 [10] => 2832.41461818 [11] => 2875.55620043 [12] => 3372.06023121 [13] => 3072.12905578 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 3.07 [2] => 3.094 [3] => 6.016 [4] => 8.406 [5] => 10.9 [6] => 12.89 [7] => 19.648 [8] => 12.186 [9] => 27.878 [10] => 33.988 [11] => 34.1 [12] => 37.42 [13] => 41.03 ) [mktcap] => Array ( [0] => 0 [1] => 1427.7035 [2] => 1442.4228 [3] => 2836.00256 [4] => 4341.36276 [5] => 5749.0306 [6] => 6861.6048 [7] => 11606.46656 [8] => 8639.50842 [9] => 21268.40498 [10] => 26353.61544 [11] => 26674.043 [12] => 29679.2988 [13] => 32542.5342 ) [Cash and Equiv] => Array ( [0] => 558.274380731 [1] => 705.331412575 [2] => 503.825198877 [3] => 751.796044837 [4] => 862.015604234 [5] => 1596.58021194 [6] => 2227.24727498 [7] => 3683.2386719 [8] => 3426.8182364 [9] => 6695.13320133 [10] => 8824.89108598 [11] => 6541.68117624 [12] => 7694.68190855 [13] => 0 ) [ev_addition] => Array ( [0] => -154.508538332 [1] => -220.938780931 [2] => -5.30026798337 [3] => -65.137200401 [4] => 677.405183081 [5] => 480.236542108 [6] => 859.559902899 [7] => 385.735731979 [8] => -1517.6960333 [9] => -2760.02610026 [10] => -4957.89034108 [11] => 175.366608628 [12] => 1463.85207275 [13] => 0 ) [ev_addition_per_share] => Array ( [0] => -0.384 [1] => -0.475 [2] => -0.011 [3] => -0.138 [4] => 1.312 [5] => 0.911 [6] => 1.615 [7] => 0.653 [8] => -2.141 [9] => -3.618 [10] => -6.394 [11] => 0.224 [12] => 1.846 [13] => 0 ) [ev] => Array ( [0] => 0 [1] => 1206.76471907 [2] => 1437.12253202 [3] => 2770.8653596 [4] => 5018.76794308 [5] => 6229.26714211 [6] => 7721.1647029 [7] => 11992.202292 [8] => 7121.8123867 [9] => 18508.3788797 [10] => 21395.7250989 [11] => 26849.4096086 [12] => 31143.1508727 [13] => 32542.5342 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 22.7638974973 [1] => 26.3852142463 [2] => 36.4018273512 [3] => 41.9092089675 [4] => 71.7429082077 [5] => 0 [6] => 122.662073397 [7] => 157.820201666 [8] => 154.853300244 [9] => 277.616776168 [10] => 489.792555473 [11] => 460.99245502 [12] => 549.298652529 [13] => 711.508633547 ) [Pretax Income] => Array ( [0] => 68.513966958 [1] => 86.7227160342 [2] => 110.205503155 [3] => 150.24059054 [4] => 223.333577746 [5] => 0 [6] => 387.316055024 [7] => 489.223609478 [8] => 459.014129608 [9] => 837.597875979 [10] => 1427.18223065 [11] => 1428.45231186 [12] => 1693.07856564 [13] => 2116.47333709 ) [InterestIncome] => Array ( [0] => 268.471221868 [1] => 335.341077668 [2] => 408.62043426 [3] => 560.041602114 [4] => 669.100224554 [5] => 0 [6] => 1671.10376505 [7] => 2608.3944254 [8] => 3182.09982788 [9] => 3569.6899469 [10] => 4565.40484413 [11] => 5369.31708261 [12] => 6514.22023415 [13] => 6816.6141915 ) [InterestExpense] => Array ( [0] => -161.862831007 [1] => -219.445289033 [2] => -250.512523475 [3] => -272.904151098 [4] => -303.381467394 [5] => 0 [6] => -790.774572802 [7] => -1236.37000525 [8] => -1723.46995957 [9] => -1748.71748717 [10] => -2118.45556534 [11] => -2924.1245889 [12] => -3622.74501141 [13] => -3753.83621118 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11.8339780718 [1] => 26.6839126259 [2] => 42.4021227659 [3] => 74.7249384854 [4] => 63.5380138399 [5] => 0 [6] => 188.979794374 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [ReconciledDepreciation] => Array ( [0] => 11.8339780718 [1] => 26.6838308915 [2] => 42.402143867 [3] => 74.725006835 [4] => 63.5381054947 [5] => 0 [6] => 188.979722976 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_morn] => Array ( [0] => -20.9814272585 [1] => 113.406608227 [2] => 152.607625921 [3] => 224.965529026 [4] => 286.871591586 [5] => 0 [6] => 576.295849398 [7] => 559.681737433 [8] => 599.15742705 [9] => 1015.42165422 [10] => 1600.93000158 [11] => 1581.62700716 [12] => 1858.58000147 [13] => 2379.62582441 ) [EBITDA] => Array ( [0] => -20.9814272585 [1] => 113.40662866 [2] => 152.607625921 [3] => 224.965529026 [4] => 286.871591586 [5] => 0 [6] => 576.295849398 [7] => 559.681737433 [8] => 599.15742705 [9] => 1015.42165422 [10] => 1600.93000158 [11] => 1581.62700716 [12] => 1858.58000147 [13] => 2379.62582441 ) [EBITDA_1] => Array ( [0] => 11.8339780718 [1] => 26.6839126259 [2] => 42.4021227659 [3] => 74.7249384854 [4] => 63.5380138399 [5] => 0 [6] => 188.979794374 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [DDA_new] => Array ( [0] => 11.8339780718 [1] => 26.6838308915 [2] => 42.402143867 [3] => 74.725006835 [4] => 63.5381054947 [5] => 0 [6] => 188.979722976 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [EBITDA_new] => Array ( [0] => -20.9814272585 [1] => 113.406608227 [2] => 152.607625921 [3] => 224.965529026 [4] => 286.871591586 [5] => 0 [6] => 576.295849398 [7] => 559.681737433 [8] => 599.15742705 [9] => 1015.42165422 [10] => 1600.93000158 [11] => 1581.62700716 [12] => 1858.58000147 [13] => 2379.62582441 ) [EBITDA_per_share] => Array ( [0] => -0.05 [1] => 0.25 [2] => 0.33 [3] => 0.46 [4] => 0.59 [5] => 0 [6] => 1.07 [7] => 0.96 [8] => 0.86 [9] => 1.38 [10] => 2.05 [11] => 2.01 [12] => 2.34 [13] => 3 ) [Operating_Income_per_share] => Array ( [0] => -0.08 [1] => 0.19 [2] => 0.24 [3] => 0.31 [4] => 0.46 [5] => 0 [6] => 0.72 [7] => 0.84 [8] => 0.66 [9] => 1.14 [10] => 1.83 [11] => 1.82 [12] => 2.13 [13] => 3 ) [Net Income] => Array ( [0] => 45.7500694608 [1] => 60.3375017879 [2] => 73.8036969045 [3] => 108.331381573 [4] => 151.590669539 [5] => 205.276029002 [6] => 263.317340188 [7] => 329.126529387 [8] => 302.29155826 [9] => 552.846278463 [10] => 929.931604253 [11] => 963.114722383 [12] => 1137.97584861 [13] => 1404.96470354 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.0412375831587 [4] => 0.0475230282755 [5] => 0.0534523145566 [6] => 0.0791565519539 [7] => 0.104586283684 [8] => 0.0924828883641 [9] => 0.129196291963 [10] => 0.156587887407 [11] => 0.190946024376 [12] => 0.218411751712 [13] => 0.285255029331 ) [Shares Outstanding] => Array ( [0] => 402.217 [1] => 446.267 [2] => 466.634 [3] => 485.981 [4] => 487.850 [5] => 527.434 [6] => 536.194 [7] => 582.227 [8] => 695.167 [9] => 736.414 [10] => 780.641 [11] => 785.782 [12] => 795.369 [13] => 0.000 ) [shares_diluted] => Array ( [0] => 402.217 [1] => 446.267 [2] => 466.634 [3] => 485.981 [4] => 487.850 [5] => 527.434 [6] => 536.194 [7] => 582.227 [8] => 695.167 [9] => 736.414 [10] => 780.641 [11] => 785.782 [12] => 795.369 [13] => 0.000 ) [shares_basic] => Array ( [0] => 397.733 [1] => 443.855 [2] => 464.405 [3] => 481.084 [4] => 483.996 [5] => 520.808 [6] => 528.556 [7] => 574.766 [8] => 691.667 [9] => 727.399 [10] => 769.681 [11] => 778.901 [12] => 786.992 [13] => 0.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 13.34 [2] => 13.82 [3] => 12.44 [4] => 13.43 [5] => 0 [6] => 21.77 [7] => 46.18 [8] => 44.61 [9] => 39.95 [10] => 40.11 [11] => 41.79 [12] => 41.04 [13] => 15.83 ) [Interest Expense_pct] => Array ( [0] => -465.45 [1] => -120.97 [2] => -98.89 [3] => -69.23 [4] => -54.66 [5] => 0 [6] => -63.14 [7] => -65.73 [8] => -80.87 [9] => -62.76 [10] => -60.46 [11] => -84.45 [12] => -88.55 [13] => -85.80 ) [Pretax Income_pct] => Array ( [0] => 197.02 [1] => 47.80 [2] => 43.51 [3] => 38.11 [4] => 40.24 [5] => 0 [6] => 30.93 [7] => 26.01 [8] => 21.54 [9] => 30.06 [10] => 40.73 [11] => 41.25 [12] => 41.38 [13] => 48.37 ) [Net Income_pct] => Array ( [0] => 131.56 [1] => 33.26 [2] => 29.14 [3] => 27.48 [4] => 27.31 [5] => 0 [6] => 21.03 [7] => 17.50 [8] => 14.18 [9] => 19.84 [10] => 26.54 [11] => 27.81 [12] => 27.81 [13] => 32.11 ) [DaysSalesOutstanding] => Array ( [0] => 518.17 [1] => 167.48 [2] => 190.5 [3] => 88.14 [4] => 74.09 [5] => 0 [6] => 109.47 [7] => 54.85 [8] => 70.55 [9] => 40.58 [10] => 46.45 [11] => 93 [12] => 109.22 [13] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 981.707317073 [10] => 2877.55581138 [11] => 957.24898433 [12] => 753.033649952 [13] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 128.61 [10] => 299.77 [11] => 100.9 [12] => 67.18 [13] => 0 ) [Accts Rec.] => Array ( [0] => 49.3684413003 [1] => 83.2378675494 [2] => 132.20662151 [3] => 95.1853185091 [4] => 112.667384629 [5] => 193.645376464 [6] => 375.594792708 [7] => 282.675707459 [8] => 411.910098867 [9] => 309.767347673 [10] => 445.872553667 [11] => 882.257690075 [12] => 1224.2912893 [13] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Assets] => Array ( [0] => -607.642822031 [1] => -788.569280124 [2] => -636.031820388 [3] => -846.981363346 [4] => -974.682988864 [5] => -1790.2255884 [6] => -2602.84206769 [7] => -3965.91437936 [8] => -3838.72833527 [9] => -7004.90054901 [10] => -9270.76363965 [11] => -7423.93886632 [12] => -8918.97319785 [13] => 0 ) [Net PPE] => Array ( [0] => 58.9924982368 [1] => 74.5755532397 [2] => 111.005549577 [3] => 140.455185455 [4] => 162.497204528 [5] => 194.738851088 [6] => 247.997429673 [7] => 349.325693697 [8] => 413.269022936 [9] => 501.81801818 [10] => 516.493984334 [11] => 482.896111434 [12] => 533.436418526 [13] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1754.57110835 [9] => 1887.75537755 [10] => 1836.09399336 [11] => 1528.57225769 [12] => 1412.03519623 [13] => 0 ) [Total Assets] => Array ( [0] => 3443.72608947 [1] => 4955.54059135 [2] => 6561.22810238 [3] => 9721.0610134 [4] => 12145.1646121 [5] => 17677.1976799 [6] => 24170.1876815 [7] => 37730.8504516 [8] => 40442.3968298 [9] => 54372.2527225 [10] => 65918.0673123 [11] => 69087.9415748 [12] => 80459.9458803 [13] => 0 ) [Other Long-Term Assets] => Array ( [0] => 3384.73359123 [1] => 4880.96503811 [2] => 6450.22255281 [3] => 9580.60582794 [4] => 11982.6674075 [5] => 17482.4588288 [6] => 23922.1902518 [7] => 37381.5247579 [8] => 38274.5566986 [9] => 51982.6793268 [10] => 63565.4793346 [11] => 67076.4732056 [12] => 78514.4742655 [13] => 0 ) [Total Assets Non-liquid] => Array ( [0] => 2885.45170873 [1] => 4250.20917877 [2] => 6057.4029035 [3] => 8969.26496856 [4] => 11283.1490078 [5] => 16080.6174679 [6] => 21942.9404065 [7] => 34047.6117797 [8] => 37015.5785934 [9] => 47677.1195212 [10] => 57093.1762263 [11] => 62546.2603985 [12] => 72765.2639717 [13] => 0 ) [HardAssets] => Array ( [0] => 2885.45170873 [1] => 4250.20917877 [2] => 6057.4029035 [3] => 8969.26496856 [4] => 11283.1490078 [5] => 16080.6174679 [6] => 21942.9404065 [7] => 34047.6117797 [8] => 35261.0074851 [9] => 45789.3641436 [10] => 55257.0822329 [11] => 61017.6881408 [12] => 71353.2287755 [13] => 0 ) [Accts Payable] => Array ( [0] => 63.3418111094 [1] => 85.2292037026 [2] => 145.107256652 [3] => 94.8887952246 [4] => 1000.59850603 [5] => 184.698717234 [6] => 406.440239897 [7] => 418.903095053 [8] => 664.958171557 [9] => 1711.66186662 [10] => 3871.05031489 [11] => 3209.79686593 [12] => 3134.34209557 [13] => 0 ) [Short-Term Debt] => Array ( [0] => 356.305969352 [1] => 440.384090398 [2] => 454.022704733 [3] => 548.081654971 [4] => 1424.05178498 [5] => 1691.31533742 [6] => 2277.52534628 [7] => 3239.61268046 [8] => 545.110675259 [9] => 2208.73458735 [10] => 1731.03767409 [11] => 2179.19907139 [12] => 2680.53162506 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 356.305969352 [1] => 440.384090398 [2] => 454.022704733 [3] => 548.081654971 [4] => 1424.05178498 [5] => 1691.31533742 [6] => 2277.52534628 [7] => 3239.61268046 [8] => 545.110675259 [9] => 2208.73458735 [10] => 1731.03767409 [11] => 2179.19907139 [12] => 2680.53162506 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.9703736754 [6] => 7.71136179732 [7] => 11.5595366177 [8] => 11.1155585798 [9] => 19.6314463145 [10] => 30.2047357847 [11] => 29.7446314568 [12] => 35.0416022384 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Liab.] => Array ( [0] => -419.647780461 [1] => -525.613294101 [2] => -599.129961385 [3] => -642.970450196 [4] => -2424.650291 [5] => -1876.01405466 [6] => -2683.96558618 [7] => -3658.51577551 [8] => -1210.06884682 [9] => -3920.39645396 [10] => -5602.08798898 [11] => -5388.99593732 [12] => -5814.87372064 [13] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 88.6806615458 [8] => 85.1338910459 [9] => 102.992529925 [10] => 105.013430848 [11] => 90.7989940027 [12] => 87.600323982 [13] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 84.575434397 [1] => 238.163857047 [2] => 247.412377878 [3] => 285.259455026 [4] => 591.553847211 [5] => 599.028220859 [6] => 721.063853587 [7] => 1768.34638577 [8] => 3580.1885282 [9] => 5035.21060211 [10] => 5313.15094467 [11] => 4731.37357322 [12] => 4785.4778735 [13] => 0 ) [Retained Earnings] => Array ( [0] => 64.0663403791 [1] => 95.5841557858 [2] => 137.406870503 [3] => 206.284288709 [4] => 295.276614271 [5] => 408.663290574 [6] => 584.521324194 [7] => 777.283759101 [8] => 697.392226714 [9] => 1741.92466925 [10] => 2532.08956908 [11] => 1929.99806539 [12] => 2444.10021353 [13] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 229.96430785 [1] => 449.842926909 [2] => 549.327467241 [3] => 710.974095507 [4] => 1131.77698089 [5] => 1235.2347797 [6] => 1562.73342377 [7] => 2983.59396502 [8] => 4993.34947764 [9] => 6875.65700657 [10] => 7821.30651678 [11] => 7642.77810021 [12] => 8623.70775348 [13] => 0 ) [Long-Term Debt] => Array ( [0] => 47.4598730471 [1] => 44.0085412452 [2] => 44.5022261611 [3] => 138.577189465 [4] => 115.369002337 [5] => 380.531042945 [6] => 801.570469799 [7] => 817.802186804 [8] => 1352.89596926 [9] => 1706.74106741 [10] => 2105.75833503 [11] => 4508.10408203 [12] => 6442.96075399 [13] => 0 ) [Total Liabilities] => Array ( [0] => 3213.76178162 [1] => 4505.69766444 [2] => 6011.90063514 [3] => 9010.08691789 [4] => 11013.3876312 [5] => 16441.9629002 [6] => 22607.4542815 [7] => 34747.2564866 [8] => 35449.0473522 [9] => 47496.595716 [10] => 58096.7607955 [11] => 61445.1634746 [12] => 71836.2381268 [13] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 3166.30190857 [1] => 4461.68912319 [2] => 5967.39840898 [3] => 8871.50972842 [4] => 10898.0186288 [5] => 16061.4318572 [6] => 21805.8838117 [7] => 33929.4542998 [8] => 34096.1513829 [9] => 45789.8546485 [10] => 55991.0024604 [11] => 56937.0593925 [12] => 65393.2773728 [13] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 16.21 [1] => 14.23 [2] => 7.68 [3] => 7.73 [4] => 7.10 [5] => 9.03 [6] => 9.21 [7] => 9.76 [8] => 8.47 [9] => 12.31 [10] => 13.39 [11] => 9.47 [12] => 9.56 [13] => 0 ) [Accts Rec._pct] => Array ( [0] => 1.43 [1] => 1.68 [2] => 2.01 [3] => 0.98 [4] => 0.93 [5] => 1.10 [6] => 1.55 [7] => 0.75 [8] => 1.02 [9] => 0.57 [10] => 0.68 [11] => 1.28 [12] => 1.52 [13] => 0 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [Other Current Assets_pct] => Array ( [0] => -17.64 [1] => -15.91 [2] => -9.69 [3] => -8.71 [4] => -8.03 [5] => -10.13 [6] => -10.77 [7] => -10.51 [8] => -9.49 [9] => -12.88 [10] => -14.06 [11] => -10.75 [12] => -11.08 [13] => 0 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [Net PPE_pct] => Array ( [0] => 1.71 [1] => 1.50 [2] => 1.69 [3] => 1.44 [4] => 1.34 [5] => 1.10 [6] => 1.03 [7] => 0.93 [8] => 1.02 [9] => 0.92 [10] => 0.78 [11] => 0.70 [12] => 0.66 [13] => 0 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 4.34 [9] => 3.47 [10] => 2.79 [11] => 2.21 [12] => 1.75 [13] => 0 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.29 [1] => 98.50 [2] => 98.31 [3] => 98.56 [4] => 98.66 [5] => 98.90 [6] => 98.97 [7] => 99.07 [8] => 94.64 [9] => 95.61 [10] => 96.43 [11] => 97.09 [12] => 97.58 [13] => 0 ) [Accts Payable_pct] => Array ( [0] => 1.84 [1] => 1.72 [2] => 2.21 [3] => 0.98 [4] => 8.24 [5] => 1.04 [6] => 1.68 [7] => 1.11 [8] => 1.64 [9] => 3.15 [10] => 5.87 [11] => 4.65 [12] => 3.90 [13] => 0 ) [Short-Term Debt_pct] => Array ( [0] => 10.35 [1] => 8.89 [2] => 6.92 [3] => 5.64 [4] => 11.73 [5] => 9.57 [6] => 9.42 [7] => 8.59 [8] => 1.35 [9] => 4.06 [10] => 2.63 [11] => 3.15 [12] => 3.33 [13] => 0 ) [Other Current Liab._pct] => Array ( [0] => -12.19 [1] => -10.61 [2] => -9.13 [3] => -6.61 [4] => -19.96 [5] => -10.61 [6] => -11.10 [7] => -9.70 [8] => -2.99 [9] => -7.21 [10] => -8.50 [11] => -7.80 [12] => -7.23 [13] => 0 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [Long-Term Debt_pct] => Array ( [0] => 1.38 [1] => 0.89 [2] => 0.68 [3] => 1.43 [4] => 0.95 [5] => 2.15 [6] => 3.32 [7] => 2.17 [8] => 3.35 [9] => 3.14 [10] => 3.19 [11] => 6.53 [12] => 8.01 [13] => 0 ) [Other Long-Term Liab._pct] => Array ( [0] => 91.94 [1] => 90.03 [2] => 90.95 [3] => 91.26 [4] => 89.73 [5] => 90.86 [6] => 90.22 [7] => 89.92 [8] => 84.31 [9] => 84.22 [10] => 84.94 [11] => 82.41 [12] => 81.27 [13] => 0 ) [Total Liabilities_pct] => Array ( [0] => 93.32 [1] => 90.92 [2] => 91.63 [3] => 92.69 [4] => 90.68 [5] => 93.01 [6] => 93.53 [7] => 92.09 [8] => 87.65 [9] => 87.35 [10] => 88.13 [11] => 88.94 [12] => 89.28 [13] => 0 ) [netcash] => Array ( [0] => -6.6 [1] => -8.17 [2] => -11.81 [3] => -17.52 [4] => -19.66 [5] => -28.15 [6] => -38.29 [7] => -52.59 [8] => -45.17 [9] => -53.48 [10] => -63.55 [11] => -70.19 [12] => -80.87 [13] => 0 ) [NCAV] => Array ( [0] => -6.51 [1] => -8.04 [2] => -11.6 [3] => -17.37 [4] => -19.49 [5] => -27.87 [6] => -37.76 [7] => -52.23 [8] => -44.73 [9] => -53.18 [10] => -63.11 [11] => -69.34 [12] => -79.71 [13] => 0 ) [Book Value Per Share] => Array ( [0] => 0.57 [1] => 0.97 [2] => 1.18 [3] => 1.51 [4] => 2.19 [5] => 2.34 [6] => 2.94 [7] => 5.05 [8] => 7.04 [9] => 9.01 [10] => 10.09 [11] => 9.77 [12] => 10.87 [13] => 0 ) [Tangibles_book_per_share] => Array ( [0] => 0.57 [1] => 0.97 [2] => 1.18 [3] => 1.51 [4] => 2.19 [5] => 2.34 [6] => 2.94 [7] => 5.05 [8] => 4.57 [9] => 6.54 [10] => 7.72 [11] => 7.82 [12] => 9.09 [13] => 0 ) [deb2equity] => Array ( [0] => 1.756 [1] => 1.077 [2] => 0.908 [3] => 0.966 [4] => 1.36 [5] => 1.677 [6] => 1.97 [7] => 1.36 [8] => 0.38 [9] => 0.569 [10] => 0.491 [11] => 0.875 [12] => 1.058 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 403.765842399 [1] => 484.392631643 [2] => 498.524930894 [3] => 686.658844436 [4] => 1539.42078731 [5] => 2071.84638037 [6] => 3079.09581608 [7] => 4057.41486727 [8] => 1898.00664452 [9] => 3915.47565476 [10] => 3836.79600912 [11] => 6687.30315341 [12] => 9123.49237906 [13] => 0 ) [debt2rev] => Array ( [0] => 11.611 [1] => 2.67 [2] => 1.968 [3] => 1.742 [4] => 2.774 [5] => 0 [6] => 2.459 [7] => 2.157 [8] => 0.891 [9] => 1.405 [10] => 1.095 [11] => 1.931 [12] => 2.23 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0.014 [1] => 0.017 [2] => 0.02 [3] => 0.01 [4] => 0.009 [5] => 0 [6] => 0.016 [7] => 0.007 [8] => 0.01 [9] => 0.006 [10] => 0.007 [11] => 0.013 [12] => 0.015 [13] => 0 ) [cash2asset] => Array ( [0] => 0.162 [1] => 0.142 [2] => 0.077 [3] => 0.077 [4] => 0.071 [5] => 0 [6] => 0.092 [7] => 0.098 [8] => 0.085 [9] => 0.123 [10] => 0.134 [11] => 0.095 [12] => 0.096 [13] => 0 ) [equity2asset] => Array ( [0] => 0.067 [1] => 0.091 [2] => 0.084 [3] => 0.073 [4] => 0.093 [5] => 0 [6] => 0.065 [7] => 0.079 [8] => 0.123 [9] => 0.126 [10] => 0.119 [11] => 0.111 [12] => 0.107 [13] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0.072 [1] => 0.1 [2] => 0.091 [3] => 0.079 [4] => 0.103 [5] => 0 [6] => 0.069 [7] => 0.086 [8] => 0.091 [9] => 0.105 [10] => 0.103 [11] => 0.1 [12] => 0.1 [13] => 0 ) [ppe2asset] => Array ( [0] => 0.017 [1] => 0.015 [2] => 0.017 [3] => 0.014 [4] => 0.013 [5] => 0 [6] => 0.01 [7] => 0.009 [8] => 0.01 [9] => 0.009 [10] => 0.008 [11] => 0.007 [12] => 0.007 [13] => 0 ) [interest2rev] => Array ( [0] => -465.454 [1] => -120.966 [2] => -98.895 [3] => -69.233 [4] => -54.66 [5] => 0 [6] => -63.144 [7] => -65.726 [8] => -80.871 [9] => -62.763 [10] => -60.463 [11] => -84.446 [12] => -88.548 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ltd2asset] => Array ( [0] => 0.014 [1] => 0.009 [2] => 0.007 [3] => 0.014 [4] => 0.009 [5] => 0 [6] => 0.033 [7] => 0.022 [8] => 0.033 [9] => 0.031 [10] => 0.032 [11] => 0.065 [12] => 0.08 [13] => 0 ) [turnover] => Array ( [0] => 0.01 [1] => 0.037 [2] => 0.039 [3] => 0.041 [4] => 0.046 [5] => 0 [6] => 0.052 [7] => 0.05 [8] => 0.053 [9] => 0.051 [10] => 0.053 [11] => 0.05 [12] => 0.051 [13] => 0 ) [CF_Net Income] => Array ( [0] => 45.7500694608 [1] => 60.3375017879 [2] => 73.8036969045 [3] => 108.331381573 [4] => 151.590669539 [5] => 0 [6] => 263.317340188 [7] => 329.126529387 [8] => 304.160829364 [9] => 559.981099811 [10] => 937.389675177 [11] => 967.459856839 [12] => 1143.77991311 [13] => 0 ) [buybackratio] => Array ( [0] => -1.25 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -114.97 [8] => 0 [9] => 0 [10] => 0 [11] => -0.01 [12] => -0.03 [13] => 0 ) [grahamnumber] => Array ( [0] => 1.21 [1] => 1.68 [2] => 2.05 [3] => 2.79 [4] => 3.8 [5] => 4.53 [6] => 5.72 [7] => 7.98 [8] => 6.64 [9] => 10.39 [10] => 14.49 [11] => 14.75 [12] => 17.18 [13] => 0 ) [CF_DDA] => Array ( [0] => 11.8339780718 [1] => 26.6839126259 [2] => 42.4021227659 [3] => 74.7249384854 [4] => 63.5380138399 [5] => 0 [6] => 188.979794374 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 144.796853961 [1] => 93.294121253 [2] => 304.81523918 [3] => 916.961860931 [4] => 40.0239448238 [5] => 0 [6] => 807.122661716 [7] => -1242.52258113 [8] => 2525.24516671 [9] => 2453.97353974 [10] => 1131.27468906 [11] => 725.329851035 [12] => 1316.42552095 [13] => 0 ) [Cash Flow from Others] => Array ( [0] => 35.6921498643 [1] => -8.96103312287 [2] => 8.40039247958 [3] => 45.7640572314 [4] => 56.5338206315 [5] => 0 [6] => 232.574729878 [7] => 451.6250907 [8] => 492.901172798 [9] => 597.369723697 [10] => 418.378817634 [11] => 312.828400077 [12] => 316.883881894 [13] => 0 ) [Cash Flow_PPE] => Array ( [0] => -24.232191327 [1] => -34.350558859 [2] => -53.3026735034 [3] => -48.8281919256 [4] => -56.0335227533 [5] => 0 [6] => -76.907991813 [7] => -159.446543398 [8] => -135.350038026 [9] => -131.734317343 [10] => -129.687817431 [11] => -152.41826272 [12] => -183.178705545 [13] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 411.629908338 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -24.5933873346 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -161.893562189 [8] => -137.703638474 [9] => -134.519845198 [10] => -131.737432564 [11] => -153.308183401 [12] => -183.972093366 [13] => 0 ) [Cash Flow from Investing] => Array ( [0] => -647.207677018 [1] => -1392.44208096 [2] => -1511.27557975 [3] => -2672.10812904 [4] => -2438.75874158 [5] => 0 [6] => -4209.68446856 [7] => -6926.83964271 [8] => -4664.14962174 [9] => -7738.00288003 [10] => -10534.2091601 [11] => -12461.1975237 [12] => -12608.9665709 [13] => 0 ) [Net Issuance of Stock] => Array ( [0] => 1.21823505525 [1] => 160.899997957 [2] => 1.80008862442 [3] => 4.64560739998 [4] => 307.483914578 [5] => 0 [6] => 60.5599028988 [7] => 946.771086146 [8] => 0 [9] => 0 [10] => 0 [11] => 0.237957051654 [12] => 0.636919225388 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 1.21823505525 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 946.771086146 [8] => 0 [9] => 0 [10] => 0 [11] => 0.237957051654 [12] => 0.636919225388 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 721.131035072 [1] => 99.1685567748 [2] => -1.30005697284 [3] => 146.978788845 [4] => 847.807112415 [5] => 0 [6] => 867.579751535 [7] => 827.903019991 [8] => -1572.02497698 [9] => 1800.63675637 [10] => -86.0093451615 [11] => 2336.66860128 [12] => 2760.35822104 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -10.7532234006 [2] => -14.7007448672 [3] => -21.7453522282 [4] => -25.9154942487 [5] => 0 [6] => -46.8850968632 [7] => -65.4615057422 [8] => -70.6580474723 [9] => -112.181621816 [10] => -145.389494594 [11] => -173.101180112 [12] => -216.975922244 [13] => 0 ) [Cash from Financing] => Array ( [0] => 714.83682062 [1] => 1471.89642208 [2] => 982.449135912 [3] => 1961.62824661 [4] => 2503.49745658 [5] => 0 [6] => 3864.21540768 [7] => 9837.27825456 [8] => 2619.55930032 [9] => 8168.63693637 [10] => 9208.33615494 [11] => 9718.56065003 [12] => 11829.263309 [13] => 0 ) [Other Financing] => Array ( [0] => -7.51244950736 [1] => 1222.58109075 [2] => 996.649849127 [3] => 1831.74920259 [4] => 1374.12192383 [5] => 0 [6] => 2982.96085011 [7] => 8128.06565416 [8] => 4262.24232478 [9] => 6480.18180182 [10] => 9439.7349947 [11] => 7554.75527181 [12] => 9285.24409101 [13] => 0 ) [Net Change in Cash] => Array ( [0] => 212.425997564 [1] => 172.748441938 [2] => -224.011204659 [3] => 206.481978493 [4] => 104.762659823 [5] => 0 [6] => 461.653600838 [7] => 1667.91603073 [8] => 480.654845295 [9] => 2842.54567546 [10] => -195.399652378 [11] => -1951.23041207 [12] => 565.07620941 [13] => 0 ) [NetChangeinCash_others] => Array ( [0] => 2.84217094304E-14 [1] => -2.04336009091E-5 [2] => 2.27373675443E-13 [3] => 1.13686837722E-13 [4] => -9.23705556488E-14 [5] => 0 [6] => 2.27373675443E-13 [7] => -2.27373675443E-13 [8] => 0 [9] => -42.0619206192 [10] => -0.801336312949 [11] => 66.076610563 [12] => 28.3539503718 [13] => 0 ) [total_freecashflow] => Array ( [0] => 120.203466627 [1] => 93.294121253 [2] => 304.81523918 [3] => 916.961860931 [4] => 40.0239448238 [5] => 0 [6] => 807.122661716 [7] => -1404.41614332 [8] => 2387.54152824 [9] => 2319.45369454 [10] => 999.537256495 [11] => 572.021667634 [12] => 1132.45342758 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 31.60 [1] => 64.67 [2] => 24.21 [3] => 11.81 [4] => 378.75 [5] => 0 [6] => 32.62 [7] => 0 [8] => 12.04 [9] => 22.82 [10] => 82.86 [11] => 133.38 [12] => 86.89 [13] => 0 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 27 [2] => 42 [3] => 75 [4] => 64 [5] => 0 [6] => 189 [7] => 0 [8] => 140 [9] => 178 [10] => 174 [11] => 153 [12] => 166 [13] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -16.98 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => -5.45 [9] => -5.48 [10] => -11.65 [11] => -21.14 [12] => -13.98 [13] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -446.98 [1] => -1,492.53 [2] => -495.80 [3] => -291.41 [4] => -6,093.25 [5] => 0 [6] => -521.57 [7] => 0 [8] => -184.70 [9] => -315.33 [10] => -931.18 [11] => -1,718.00 [12] => -957.82 [13] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.84 [1] => 172.47 [2] => 0.59 [3] => 0.51 [4] => 768.25 [5] => 0 [6] => 7.50 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.03 [12] => 0.05 [13] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 498.03 [1] => 106.30 [2] => -0.43 [3] => 16.03 [4] => 2,118.25 [5] => 0 [6] => 107.49 [7] => 0 [8] => -62.25 [9] => 73.38 [10] => -7.60 [11] => 322.15 [12] => 209.69 [13] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -11.53 [2] => -4.82 [3] => -2.37 [4] => -64.75 [5] => 0 [6] => -5.81 [7] => 0 [8] => -2.80 [9] => -4.57 [10] => -12.85 [11] => -23.87 [12] => -16.48 [13] => 0 ) [Other Financing_pct] => Array ( [0] => 493.68 [1] => 1,577.69 [2] => 322.31 [3] => 213.93 [4] => 6,255.00 [5] => 0 [6] => 478.76 [7] => 0 [8] => 103.73 [9] => 332.87 [10] => 813.98 [11] => 1,339.88 [12] => 898.59 [13] => 0 ) [Cash from Financing_pct] => Array ( [0] => 498.87 [1] => 267.24 [2] => -4.66 [3] => 14.16 [4] => 2,821.75 [5] => 0 [6] => 109.18 [7] => 0 [8] => -65.05 [9] => 68.80 [10] => -20.45 [11] => 298.32 [12] => 193.25 [13] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 146.71 [1] => 185.17 [2] => -73.49 [3] => 22.52 [4] => 261.75 [5] => 0 [6] => 57.20 [7] => 0 [8] => 19.03 [9] => 115.83 [10] => -17.27 [11] => -269.01 [12] => 42.93 [13] => 0 ) [total_freecashflow_pct] => Array ( [0] => 83.02 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 0 [6] => 100.00 [7] => 0 [8] => 94.55 [9] => 94.52 [10] => 88.35 [11] => 78.86 [12] => 86.02 [13] => 0 ) [per share rev] => Array ( [0] => 0.09 [1] => 0.41 [2] => 0.54 [3] => 0.81 [4] => 1.14 [5] => 0 [6] => 2.34 [7] => 3.23 [8] => 3.07 [9] => 3.78 [10] => 4.49 [11] => 4.41 [12] => 5.14 [13] => 5.52 ) [per share eps] => Array ( [0] => 0.113744683579 [1] => 0.135209137906 [2] => 0.158152391804 [3] => 0.222910781008 [4] => 0.310732780349 [5] => 0.389202453988 [6] => 0.491075253463 [7] => 0.565016138314 [8] => 0.434815674659 [9] => 0.750607506075 [10] => 1.19116949956 [11] => 1.22576900754 [12] => 1.43085928871 [13] => 1.74990885891 ) [eps_nri] => Array ( [0] => 0.11370193849 [1] => 0.135270438709 [2] => 0.158257897069 [3] => 0.222819648227 [4] => 0.310709866642 [5] => 0.389291689905 [6] => 0.490980056166 [7] => 0.56496609703 [8] => 0.434895729096 [9] => 0.750832508325 [10] => 1.19116949956 [11] => 1.22576900754 [12] => 1.43067520801 [13] => 1.74990885891 ) [per share_freecashflow] => Array ( [0] => 0.3 [1] => 0.21 [2] => 0.65 [3] => 1.89 [4] => 0.08 [5] => 0 [6] => 1.51 [7] => -2.41 [8] => 3.43 [9] => 3.15 [10] => 1.28 [11] => 0.73 [12] => 1.42 [13] => 0 ) [ROE] => Array ( [0] => 19.89 [1] => 13.41 [2] => 13.44 [3] => 15.24 [4] => 13.39 [5] => 16.62 [6] => 16.85 [7] => 11.03 [8] => 6.05 [9] => 8.04 [10] => 11.89 [11] => 12.6 [12] => 13.2 [13] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.185 [4] => 0.153 [5] => 0.137 [6] => 0.161 [7] => 0.185 [8] => 0.213 [9] => 0.172 [10] => 0.131 [11] => 0.156 [12] => 0.153 [13] => 0.163 ) [ROA] => Array ( [0] => 1.33 [1] => 1.22 [2] => 1.12 [3] => 1.11 [4] => 1.25 [5] => 1.16 [6] => 1.09 [7] => 0.87 [8] => 0.75 [9] => 1.02 [10] => 1.41 [11] => 1.39 [12] => 1.41 [13] => 0 ) [ROC_capital] => Array ( [0] => -548.650323794 [1] => -713.993726884 [2] => -525.026270811 [3] => -706.526177891 [4] => -812.185784336 [5] => -1595.48673731 [6] => -2354.84463801 [7] => -3616.58868567 [8] => -3425.45931233 [9] => -6503.08253083 [10] => -8754.26965531 [11] => -6941.04275488 [12] => -8385.53677932 [13] => 0 ) [ROC_JOEL_capital] => Array ( [0] => 58.9924982368 [1] => 74.5755532397 [2] => 111.005549577 [3] => 140.455185455 [4] => 724.533385271 [5] => 289.473976576 [6] => 298.275500976 [7] => 349.325693697 [8] => 413.269022936 [9] => 501.81801818 [10] => 516.493984334 [11] => 482.896111434 [12] => 533.436418526 [13] => 0 ) [ROC_JOEL] => Array ( [0] => -55.63 [1] => 116.29 [2] => 99.28 [3] => 106.97 [4] => 30.82 [5] => 0 [6] => 129.85 [7] => 140.05 [8] => 111.07 [9] => 166.91 [10] => 276.32 [11] => 295.81 [12] => 317.39 [13] => 0 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pretaxmargin] => Array ( [0] => 197.02 [1] => 47.8 [2] => 43.51 [3] => 38.11 [4] => 40.24 [5] => 0 [6] => 30.93 [7] => 26.01 [8] => 21.54 [9] => 30.06 [10] => 40.73 [11] => 41.25 [12] => 41.38 [13] => 48.37 ) [operatingmargin] => Array ( [0] => -94.36 [1] => 47.8 [2] => 43.51 [3] => 38.11 [4] => 40.24 [5] => 0 [6] => 30.93 [7] => 26.01 [8] => 21.54 [9] => 30.06 [10] => 40.73 [11] => 41.25 [12] => 41.38 [13] => 54.39 ) [netmargin] => Array ( [0] => 131.56 [1] => 33.26 [2] => 29.14 [3] => 27.48 [4] => 27.31 [5] => 0 [6] => 21.03 [7] => 17.5 [8] => 14.18 [9] => 19.84 [10] => 26.54 [11] => 27.81 [12] => 27.81 [13] => 32.11 ) [pettm] => Array ( [0] => 0.000 [1] => 23.340 [2] => 20.660 [3] => 24.200 [4] => 27.000 [5] => 23.310 [6] => 30.460 [7] => 42.910 [8] => 42.000 [9] => 45.150 [10] => 29.120 [11] => 26.450 [12] => 46.330 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 23.34 [2] => 20.62 [3] => 24.20 [4] => 27.00 [5] => 23.31 [6] => 30.47 [7] => 42.88 [8] => 0.00 [9] => 45.17 [10] => 29.12 [11] => 26.45 [12] => 46.34 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 23.340 [2] => 20.660 [3] => 24.200 [4] => 27.000 [5] => 23.310 [6] => 30.460 [7] => 42.910 [8] => 42.000 [9] => 45.150 [10] => 29.120 [11] => 26.450 [12] => 46.330 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 5.180 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.56 [7] => 7.39 [8] => 6.94 [9] => 15.43 [10] => 29.18 [11] => 32.23 [12] => 20.19 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 14.620 [2] => 4.620 [3] => 3.180 [4] => 93.400 [5] => 10.790 [6] => 8.650 [7] => 0.000 [8] => 3.540 [9] => 9.360 [10] => 11.970 [11] => 48.030 [12] => 25.280 [13] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 30.940 [3] => 40.110 [4] => 44.240 [5] => 43.600 [6] => 36.830 [7] => 41.800 [8] => 7.040 [9] => 7.490 [10] => 7.670 [11] => 7.300 [12] => 7.200 [13] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00994811747346 [7] => 0.0145620136613 [8] => 0.00308209582516 [9] => 0.00747007470075 [10] => 0.0104738042031 [11] => 0.00816405494293 [12] => 0.014652823798 [13] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 68.200 [11] => 60.700 [12] => 37.840 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.830 [7] => 3.450 [8] => 1.070 [9] => 1.610 [10] => 72.000 [11] => 62.670 [12] => 42.530 [13] => 0.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.220 [2] => 0.160 [3] => 0.220 [4] => 0.280 [5] => 0.240 [6] => 0.210 [7] => 0.220 [8] => 0.000 [9] => 0.310 [10] => 0.340 [11] => 0.280 [12] => 0.260 [13] => 0.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 2 [6] => 4 [7] => 3 [8] => 0 [9] => 4 [10] => 4 [11] => 2 [12] => 5 [13] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.31 [7] => 0.37 [8] => 0.00 [9] => 0.49 [10] => 0.65 [11] => 0.80 [12] => 0.86 [13] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 42.070 [7] => 52.870 [8] => 0.000 [9] => 57.010 [10] => 52.650 [11] => 42.790 [12] => 43.430 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.630 [7] => 6.040 [8] => 6.340 [9] => 15.860 [10] => 21.050 [11] => 21.860 [12] => 23.240 [13] => 0.000 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 3.25 [3] => 4.87 [4] => 6.17 [5] => 0 [6] => 11.36 [7] => 15.26 [8] => 56.16 [9] => 34.71 [10] => 41.33 [11] => 43.57 [12] => 48.52 [13] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 40.630 [3] => 45.790 [4] => 60.740 [5] => 54.120 [6] => 48.860 [7] => 54.070 [8] => 7.040 [9] => 6.740 [10] => 6.220 [11] => 7.370 [12] => 7.600 [13] => 0.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 45.220 [2] => 21.320 [3] => 24.600 [4] => 43.140 [5] => 49.990 [6] => 30.300 [7] => 71.180 [8] => 15.330 [9] => 18.880 [10] => 15.530 [11] => 16.010 [12] => 16.720 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 92.460 [3] => 118.490 [4] => 138.040 [5] => 146.650 [6] => 184.030 [7] => 227.460 [8] => 27.800 [9] => 22.940 [10] => 18.580 [11] => 17.660 [12] => 18.370 [13] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.83 [2] => 1.51 [3] => 2.16 [4] => 2.21 [5] => 2.41 [6] => 2.25 [7] => 2.46 [8] => 1.84 [9] => 2.68 [10] => 2.35 [11] => 2.31 [12] => 2.18 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 3.16 [2] => 2.62 [3] => 3.98 [4] => 3.84 [5] => 4.66 [6] => 4.38 [7] => 3.89 [8] => 2.67 [9] => 4.26 [10] => 4.4 [11] => 4.36 [12] => 4.12 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 3.16 [2] => 2.62 [3] => 3.98 [4] => 3.84 [5] => 4.66 [6] => 4.38 [7] => 3.89 [8] => 1.73 [9] => 3.09 [10] => 3.37 [11] => 3.49 [12] => 3.44 [13] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 34.7752676911 [1] => 181.410756248 [2] => 253.312675403 [3] => 394.183883168 [4] => 555.031987535 [5] => 0 [6] => 1252.32536056 [7] => 1881.10941527 [8] => 2131.14718008 [9] => 2786.22536225 [10] => 3503.70646261 [11] => 3462.71038886 [12] => 4091.26537074 [13] => 4375.14996851 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.4581279556 [8] => 140.143297442 [9] => 177.823778238 [10] => 173.747770931 [11] => 153.174695299 [12] => 165.501435829 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 161.862831007 [1] => 219.445289033 [2] => 250.512523475 [3] => 272.904151098 [4] => 303.381467394 [5] => 0 [6] => 790.774572802 [7] => 1236.37000525 [8] => 1723.46995957 [9] => 1748.71748717 [10] => 2118.45556534 [11] => 2924.1245889 [12] => 3622.74501141 [13] => 3753.83621118 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 1091.777982 [1] => 1458.55446576 [2] => 2489.02447722 [3] => 4046.61193384 [4] => 5883.5192246 [5] => 8833.82728388 [6] => 12804.1527441 [7] => 17898.3986789 [8] => 19743.3254613 [9] => 29186.8508685 [10] => 36632.4913659 [11] => 38815.5213774 [12] => 46103.9614167 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 558.274380731 [1] => 705.331412575 [2] => 503.825198877 [3] => 751.796044837 [4] => 862.015604234 [5] => 1596.58021194 [6] => 2227.24727498 [7] => 3683.2386719 [8] => 3426.8182364 [9] => 6695.13320133 [10] => 8824.89108598 [11] => 6541.68117624 [12] => 7694.68190855 [13] => 0 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2777.0907692 [1] => 4092.39575798 [2] => 5814.19073242 [3] => 8733.62446459 [4] => 11007.9844187 [5] => 15692.2332404 [6] => 21319.3481841 [7] => 33415.6103786 [8] => 34435.8283633 [9] => 44977.7787778 [10] => 54294.7156949 [11] => 59652.5343393 [12] => 69595.5010677 [13] => 0 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 63.3418111094 [1] => 85.2292037026 [2] => 145.107256652 [3] => 94.8887952246 [4] => 1000.59850603 [5] => 184.698717234 [6] => 406.440239897 [7] => 418.903095053 [8] => 664.958171557 [9] => 1711.66186662 [10] => 3871.05031489 [11] => 3209.79686593 [12] => 3134.34209557 [13] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 356.305969352 [1] => 440.384090398 [2] => 454.022704733 [3] => 548.081654971 [4] => 1424.05178498 [5] => 1691.31533742 [6] => 2277.52534628 [7] => 3239.61268046 [8] => 545.110675259 [9] => 2208.73458735 [10] => 1731.03767409 [11] => 2179.19907139 [12] => 2680.53162506 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2746.65412811 [1] => 3936.07582909 [2] => 5368.2684476 [3] => 8228.53927823 [4] => 8473.36833784 [5] => 14185.4178026 [6] => 19121.9182255 [7] => 30270.9385243 [8] => 32886.0825361 [9] => 41869.4581946 [10] => 50388.9144715 [11] => 51548.0634552 [12] => 59578.4036522 [13] => 0 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 106.608390861 [1] => 106.73563007 [2] => 142.507121605 [3] => 233.762507974 [4] => 295.776912149 [5] => 0 [6] => 683.535223 [7] => 1037.55598369 [8] => 1050.45430893 [9] => 1411.60561606 [10] => 2229.75553599 [11] => 2293.57129038 [12] => 2657.91362934 [13] => 3062.77798031 ) [IS_NetInterestIncome] => Array ( [0] => 106.608390861 [1] => 115.895788635 [2] => 158.107910785 [3] => 287.137451016 [4] => 365.718757161 [5] => 0 [6] => 880.329192251 [7] => 1372.02442015 [8] => 1458.62986831 [9] => 1820.97245972 [10] => 2446.9492788 [11] => 2445.19249371 [12] => 2891.47522274 [13] => 3062.77798031 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 9.16013813114 [2] => 15.6007891794 [3] => 53.374943042 [4] => 69.9418450117 [5] => 0 [6] => 196.793993051 [7] => 334.46843646 [8] => 408.17555938 [9] => 409.366843668 [10] => 217.193742805 [11] => 151.621203328 [12] => 233.561593403 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => -71.83312317 [1] => 65.5149676127 [2] => 95.2047646178 [3] => 107.046432152 [4] => 189.313230374 [5] => 0 [6] => 371.996144509 [7] => 509.084995121 [8] => 672.517311772 [9] => 965.252902529 [10] => 1056.75718381 [11] => 1017.51789514 [12] => 1199.790148 [13] => 1312.3719882 ) [IS_otherExpense_bank] => Array ( [0] => 55.7566949497 [1] => 34.6492572386 [2] => 50.1025089152 [3] => 66.8175293903 [4] => 123.673960863 [5] => 0 [6] => 206.561711647 [7] => 118.330122351 [8] => 173.131729576 [9] => 248.249482495 [10] => 280.350330692 [11] => 282.358289805 [12] => 320.142110301 [13] => 1303.02091274 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 163.008145006 [3] => 535.528661259 [4] => 199.519362082 [5] => 93.8404684886 [6] => 0 [7] => 60.1921585308 [8] => 512.340391466 [9] => 450.004500045 [10] => 0 [11] => 466.070806732 [12] => 1313.82446064 [13] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 2496.0408059 [2] => 2973.74870756 [3] => 4005.49346122 [4] => 4715.62064067 [5] => 6177.2673285 [6] => 7360.13610833 [7] => 10483.8691921 [8] => 10169.0409478 [9] => 11465.1606516 [10] => 15054.3283447 [11] => 17104.3490037 [12] => 20349.2931301 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1685.31278719 [1] => 137.80048632 [2] => 188.409402629 [3] => 145.990408275 [4] => 209.325191329 [5] => 587.298159509 [6] => 1155.05933171 [7] => 4973.15034904 [8] => 4011.12156266 [9] => 3875.76275763 [10] => 2607.89598429 [11] => 3266.59315148 [12] => 1828.42206023 [13] => 0 ) [BS_TotalDeposits] => Array ( [0] => 2491.63478595 [1] => 3599.73910378 [2] => 4707.93543078 [3] => 6924.90554087 [4] => 8339.28813987 [5] => 12455.0354267 [6] => 16277.8647246 [7] => 25168.5165261 [8] => 28545.1827243 [9] => 37629.3830438 [10] => 46999.5936886 [11] => 47689.1004063 [12] => 54497.7155585 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 255.019342153 [1] => 336.336725311 [2] => 660.333016818 [3] => 1303.63373736 [4] => 134.080197974 [5] => 1730.38237591 [6] => 2844.05350088 [7] => 5102.42199815 [8] => 4340.89981187 [9] => 4240.07515075 [10] => 3389.32078283 [11] => 3858.96304895 [12] => 5080.68809366 [13] => 0 ) [cash2debt] => Array ( [0] => 1.383 [1] => 1.456 [2] => 1.011 [3] => 1.095 [4] => 0.56 [5] => 0.771 [6] => 0.723 [7] => 0.908 [8] => 1.805 [9] => 1.71 [10] => 2.3 [11] => 0.978 [12] => 0.843 [13] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0.4 [2] => 0.44 [3] => 0.55 [4] => 0.74 [5] => 0 [6] => 0.49 [7] => 0.4 [8] => 0.27 [9] => 0.48 [10] => 0.67 [11] => 0.49 [12] => 0.47 [13] => 0.63 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 9.47 [2] => 7.06 [3] => 2.81 [4] => 3.19 [5] => 10000 [6] => 1.97 [7] => 1.46 [8] => 1.12 [9] => 2.05 [10] => 6.57 [11] => 9.42 [12] => 7.25 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.33664143938 [7] => -2.2768784247 [8] => -1.86927110435 [9] => -7.13482134821 [10] => -7.45807092391 [11] => -4.34513445541 [12] => -5.80406450188 [13] => 0 ) [TaxProvision] => Array ( [0] => -22.7638974973 [1] => -26.3852142463 [2] => -36.4018273512 [3] => -41.9092089675 [4] => -71.7429082077 [5] => 0 [6] => -122.662073397 [7] => -157.820201666 [8] => -154.853300244 [9] => -277.616776168 [10] => -489.792555473 [11] => -460.99245502 [12] => -549.298652529 [13] => -711.508633547 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.24952968018 [9] => 10.0238502385 [10] => 4.2143518205 [11] => 25.1344554072 [12] => 28.4643987924 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 45.7500694608 [1] => 60.3375017879 [2] => 73.8036969045 [3] => 108.331381573 [4] => 151.590669539 [5] => 205.276029002 [6] => 263.317340188 [7] => 331.403407811 [8] => 304.160829364 [9] => 559.981099811 [10] => 937.389675177 [11] => 967.459856839 [12] => 1143.77991311 [13] => 1404.96470354 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.113744683579 [1] => 0.135209137906 [2] => 0.158152391804 [3] => 0.222910781008 [4] => 0.310732780349 [5] => 0.389202453988 [6] => 0.491075253463 [7] => 0.565016138314 [8] => 0.434815674659 [9] => 0.750607506075 [10] => 1.19116949956 [11] => 1.22576900754 [12] => 1.43085928871 [13] => 1.74990885891 ) [eps_basic] => Array ( [0] => 0.115027036269 [1] => 0.135944747543 [2] => 0.15891202971 [3] => 0.225189100519 [4] => 0.313207460703 [5] => 0.394155047407 [6] => 0.498191251368 [7] => 0.572347186429 [8] => 0.437097226114 [9] => 0.760057600576 [10] => 1.20809913997 [11] => 1.2362159025 [12] => 1.44576982549 [13] => 1.76482285487 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 558.274380731 [1] => 705.331412575 [2] => 503.825198877 [3] => 751.796044837 [4] => 862.015604234 [5] => 1596.58021194 [6] => 2227.24727498 [7] => 3683.2386719 [8] => 3426.8182364 [9] => 6695.13320133 [10] => 8824.89108598 [11] => 6541.68117624 [12] => 7694.68190855 [13] => 0 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 177.071083644 [8] => 199.521674739 [9] => 219.712447124 [10] => 231.590709013 [11] => 204.714644999 [12] => 213.951476327 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 473.370530688 [8] => 513.417123644 [9] => 700.148501485 [10] => 824.80305185 [11] => 842.062294448 [12] => 965.781238495 [13] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 650.441614332 [8] => 712.938798383 [9] => 919.860948609 [10] => 1056.39376086 [11] => 1046.77693945 [12] => 1179.73271482 [13] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -301.115920635 [8] => -299.669775447 [9] => -418.042930429 [10] => -539.899776529 [11] => -563.880828013 [12] => -646.296296296 [13] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 981.707317073 [10] => 1007.35197851 [11] => 957.24898433 [12] => 753.033649952 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 63.3418111094 [1] => 85.2292037026 [2] => 145.107256652 [3] => 94.8887952246 [4] => 1000.59850603 [5] => 184.698717234 [6] => 406.440239897 [7] => 418.903095053 [8] => 664.958171557 [9] => 729.954549545 [10] => 2863.69833638 [11] => 2252.5478816 [12] => 2381.30844562 [13] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 47.4598730471 [1] => 44.0085412452 [2] => 44.5022261611 [3] => 138.577189465 [4] => 115.369002337 [5] => 380.531042945 [6] => 801.570469799 [7] => 817.802186804 [8] => 1352.89596926 [9] => 1706.74106741 [10] => 2105.75833503 [11] => 4508.10408203 [12] => 6442.96075399 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 45.7500694608 [1] => 60.3375017879 [2] => 73.8036969045 [3] => 108.331381573 [4] => 151.590669539 [5] => 0 [6] => 263.317340188 [7] => 329.126529387 [8] => 304.160829364 [9] => 559.981099811 [10] => 948.337509311 [11] => 967.459856839 [12] => 1143.77991311 [13] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 34.1418414184 [10] => 10.9478341347 [11] => -59.7697813891 [12] => -40.4590972682 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 111.22175795 [8] => 6.85866389145 [9] => -11.8193681937 [10] => -135.143676215 [11] => -133.209518282 [12] => -142.211545542 [13] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 40.533031268 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1273.92348688 [8] => 1137.59556498 [9] => 324.543245432 [10] => -77.6167580867 [11] => 1446.22751016 [12] => -756.728149621 [13] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 51.1851076108 [1] => 17.424201557 [2] => 182.409128316 [3] => 701.485213706 [4] => -226.735621649 [5] => 0 [6] => 138.393260031 [7] => -2093.73232917 [8] => 1588.03986711 [9] => 1148.46098461 [10] => -381.941716891 [11] => -670.408202747 [12] => -219.877034092 [13] => 0 ) [CF_DeferredTax] => Array ( [0] => 0.335548953814 [1] => -2.19046159505 [2] => -2.20010128505 [3] => -13.3437300647 [4] => -4.90293753723 [5] => 0 [6] => -16.1424627541 [7] => 0 [8] => 0 [9] => -29.6620466205 [10] => -27.2476919257 [11] => -37.724898433 [12] => -89.8626757971 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => -24.5933873346 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -161.893562189 [8] => -137.703638474 [9] => -134.519845198 [10] => -131.737432564 [11] => -153.308183401 [12] => -183.972093366 [13] => 0 ) [SaleOfPPE] => Array ( [0] => 0.361196007609 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.4470187905 [8] => 2.3536004483 [9] => 2.78552785528 [10] => 2.04961513284 [11] => 0.889920680983 [12] => 0.793387821221 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 411.629908338 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3366.38098698 [1] => -6612.13349272 [2] => -9240.76210673 [3] => -7847.30374556 [4] => -3803.07479034 [5] => 0 [6] => -5120.55066876 [7] => 0 [8] => -4815.80274587 [9] => -5206.93906939 [10] => -8261.08214262 [11] => -10708.2685239 [12] => -13681.1114793 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 3122.44972109 [1] => 5692.83295531 [2] => 8802.54018696 [3] => 7096.00189101 [4] => 718.829957381 [5] => 0 [6] => 4268.59926698 [7] => 0 [8] => 4445.10266982 [9] => 5518.49518495 [10] => 4715.76939572 [11] => 7200.22054556 [12] => 9999.35939916 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -379.044219795 [1] => -473.141543554 [2] => -1073.05365998 [3] => -1920.80627449 [4] => 645.48609138 [5] => 0 [6] => -3357.73306678 [7] => -6767.39309931 [8] => -4569.729416 [9] => -7917.82467825 [10] => -6859.20859574 [11] => -8800.73128265 [12] => -8744.03578529 [13] => 0 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.27 [2] => 0.2 [3] => 0.19 [4] => 0.21 [5] => 0.01 [6] => 0.15 [7] => 0.23 [8] => 0.06 [9] => 0.11 [10] => 0.16 [11] => 0.18 [12] => 0.15 [13] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 2.59 [2] => 3.084 [3] => 5.876 [4] => 9.716 [5] => 11.81 [6] => 14.5 [7] => 20.298 [8] => 10.046 [9] => 24.258 [10] => 27.598 [11] => 34.32 [12] => 39.27 [13] => 41.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.69 [4] => 0.57 [5] => 0.49 [6] => 0.61 [7] => 0.53 [8] => 0.76 [9] => 0.46 [10] => 0.46 [11] => 0.56 [12] => 0.58 [13] => 0.7 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -15.62 [2] => -0.25 [3] => -1.12 [4] => -9.56 [5] => -2.12 [6] => -0.93 [7] => -10.97 [8] => -20.02 [9] => -7.61 [10] => -1.63 [11] => -0.88 [12] => -1.39 [13] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 355.56 [2] => 31.71 [3] => 50 [4] => 40.74 [5] => -100 [6] => 0 [7] => 38.03 [8] => -4.95 [9] => 23.13 [10] => 18.78 [11] => -1.78 [12] => 16.55 [13] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 18.87 [2] => 16.97 [3] => 40.95 [4] => 39.4 [5] => 25.25 [6] => 26.17 [7] => 15.06 [8] => -23.04 [9] => 72.63 [10] => 58.69 [11] => 2.9 [12] => 16.73 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 1.08 [3] => 0.84 [4] => 0.72 [5] => 0.68 [6] => 0.54 [7] => 0.44 [8] => 3.6 [9] => 4.36 [10] => 5.38 [11] => 5.66 [12] => 5.44 [13] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.95 [3] => 1.24 [4] => 1.36 [5] => 0 [6] => 1.13 [7] => 1.29 [8] => 0.22 [9] => 0.8 [10] => 0.82 [11] => 0.78 [12] => 0.77 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.49 [7] => 3.25 [8] => 1.92 [9] => 1.76 [10] => 1.61 [11] => 1.56 [12] => 1.61 [13] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.71 [7] => 2.66 [8] => 1.76 [9] => 1.81 [10] => 1.16 [11] => 1.06 [12] => 1.85 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.426979472141 [11] => 0.435749588138 [12] => 1.22463002114 [13] => 0 ) )
HDFC Bank Ltd (NYSE:HDB)
Days Inventory
0.00 (As of Dec. 2013)

HDFC Bank Ltd's inventory for the three months ended in Dec. 2013 was $0 Mil. HDFC Bank Ltd's cost of goods sold for the three months ended in Dec. 2013 was $0 Mil.

HDFC Bank Ltd's days inventory stayed the same from Dec. 2012 (0.00) to Dec. 2013 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). HDFC Bank Ltd's days sales of inventory (DSI) for the three months ended in Dec. 2013 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. HDFC Bank Ltd's inventory to revenue ratio for the three months ended in Dec. 2013 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

HDFC Bank Ltd's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

HDFC Bank Ltd's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

HDFC Bank Ltd's Days Sales of Inventory for the three months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1092.17144881*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

HDFC Bank Ltd's Inventory Turnover for the three months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

HDFC Bank Ltd's Inventory to Revenue for the three months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1092.17144881
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

HDFC Bank Ltd Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

HDFC Bank Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide