Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.78 [1] => 1.76 [2] => 1.70 [3] => 2.06 [4] => 0.98 [5] => 0.87 [6] => 3.12 [7] => 2.60 [8] => 2.87 [9] => 3.54 [10] => 7.11 [11] => 16.18 [12] => 27.84 [13] => 39.94 [14] => 18.39 [15] => 16.43 [16] => 20.49 [17] => 38.20 [18] => 47.38 [19] => 49.69 ) [price_low] => Array ( [0] => 1.38 [1] => 1.34 [2] => 1.45 [3] => 1.51 [4] => 0.78 [5] => 0.59 [6] => 0.75 [7] => 1.83 [8] => 1.83 [9] => 2.19 [10] => 3.41 [11] => 6.35 [12] => 14.19 [13] => 22.83 [14] => 5.51 [15] => 8.54 [16] => 11.93 [17] => 20.39 [18] => 25.24 [19] => 39.73 ) [BS_share] => Array ( [0] => 132.064 [1] => 132.064 [2] => 132.064 [3] => 132.064 [4] => 132.064 [5] => 120.81 [6] => 123.28 [7] => 124.63 [8] => 124.11 [9] => 124.08 [10] => 125.12 [11] => 119.23 [12] => 112.29 [13] => 110.62 [14] => 99.37 [15] => 106.13 [16] => 106.53 [17] => 209.33 [18] => 203.55 [19] => 198.83 ) [Fiscal Year] => Array ( [0] => Jul95 [1] => Jul96 [2] => Jul97 [3] => Jul98 [4] => Jul99 [5] => Jul00 [6] => Jul01 [7] => Jul02 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199507 [1] => 199607 [2] => 199707 [3] => 199807 [4] => 199907 [5] => 200007 [6] => 200107 [7] => 200207 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 132.064 [1] => 132.064 [2] => 132.064 [3] => 132.064 [4] => 132.064 [5] => 129.048 [6] => 123.096 [7] => 127.768 [8] => 127.216 [9] => 128.128 [10] => 128.680 [11] => 126.488 [12] => 116.420 [13] => 111.700 [14] => 101.098 [15] => 101.206 [16] => 107.218 [17] => 159.294 [18] => 205.274 [19] => 201.234 ) [Revenue] => Array ( [0] => 614.8 [1] => 676.3 [2] => 721.3 [3] => 590.3 [4] => 598 [5] => 965.946 [6] => 1142.13 [7] => 888.906 [8] => 448.637 [9] => 1403.244 [10] => 2116.245 [11] => 3046.313 [12] => 4023.217 [13] => 4791.742 [14] => 5860.357 [15] => 4834.268 [16] => 8322.929 [17] => 15439.528 [18] => 20090.724 [19] => 20160.56 ) [COGS] => Array ( [0] => 554.1 [1] => 600.5 [2] => 656.6 [3] => 443 [4] => 429.8 [5] => 802.392 [6] => 873.363 [7] => 699.624 [8] => 419.496 [9] => 1286.903 [10] => 1884.118 [11] => 2691.342 [12] => 3558.35 [13] => 4213.181 [14] => 5280.699 [15] => 4594.863 [16] => 7871.563 [17] => 13428.159 [18] => 16835.609 [19] => 18483.077 ) [Gross Profit] => Array ( [0] => 60.7 [1] => 75.8 [2] => 64.7 [3] => 147.3 [4] => 168.2 [5] => 163.554 [6] => 268.767 [7] => 189.282 [8] => 29.141 [9] => 116.341 [10] => 232.127 [11] => 354.971 [12] => 464.867 [13] => 578.561 [14] => 579.658 [15] => 239.405 [16] => 451.366 [17] => 2011.369 [18] => 3255.115 [19] => 1677.483 ) [SGA] => Array ( [0] => 17.5 [1] => 18.1 [2] => 17.1 [3] => 90.1 [4] => 102.8 [5] => 109.274 [6] => 123.533 [7] => 118.537 [8] => 9.025 [9] => 34.782 [10] => 50.693 [11] => 51.683 [12] => 63.255 [13] => 68.773 [14] => 55.278 [15] => 60.343 [16] => 70.839 [17] => 120.114 [18] => 128.101 [19] => 127.963 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 15.8 [1] => 19.3 [2] => 20.2 [3] => 24.4 [4] => 26.4 [5] => 27.496 [6] => 27.327 [7] => 27.699 [8] => 11.726 [9] => 36.275 [10] => 40.481 [11] => 43.817 [12] => 40.27 [13] => 43.456 [14] => 63.789 [15] => 99.633 [16] => 117.529 [17] => 159.707 [18] => 242.868 [19] => 303.446 ) [Operating Income] => Array ( [0] => 27.4 [1] => 38.4 [2] => 27.4 [3] => 32.8 [4] => 39 [5] => 26.784 [6] => 117.907 [7] => 43.046 [8] => 8.39 [9] => 60.067 [10] => 143.977 [11] => 262.741 [12] => 361.891 [13] => 466.332 [14] => 195.68 [15] => 80.311 [16] => 262.998 [17] => 1731.548 [18] => 2884.146 [19] => 1246.074 ) [other_operating_charges] => Array ( [0] => -15.8 [1] => -19.3 [2] => -20.2 [3] => -24.4 [4] => -26.4 [5] => -27.496 [6] => -27.327 [7] => -27.699 [8] => -11.726 [9] => -21.492 [10] => -37.457 [11] => -40.547 [12] => -39.721 [13] => -43.456 [14] => -328.7 [15] => -98.751 [16] => -117.529 [17] => -159.707 [18] => -242.868 [19] => -303.446 ) [Month End Stock Price] => Array ( [0] => 1.414 [1] => 1.625 [2] => 1.621 [3] => 1.508 [4] => 0.934 [5] => 0.75 [6] => 2.044 [7] => 2.104 [8] => 2.731 [9] => 3.438 [10] => 6.968 [11] => 14.718 [12] => 25.7 [13] => 25.445 [14] => 9.115 [15] => 12.815 [16] => 20.385 [17] => 23.4 [18] => 46.55 [19] => 49.69 ) [mktcap] => Array ( [0] => 186.738496 [1] => 214.604 [2] => 214.075744 [3] => 199.152512 [4] => 123.347776 [5] => 90.6075 [6] => 251.98432 [7] => 262.22152 [8] => 338.94441 [9] => 426.58704 [10] => 871.83616 [11] => 1754.82714 [12] => 2885.853 [13] => 2814.7259 [14] => 905.75755 [15] => 1360.05595 [16] => 2171.61405 [17] => 4898.322 [18] => 9475.2525 [19] => 9879.8627 ) [Cash and Equiv] => Array ( [0] => 13.4 [1] => 64 [2] => 20 [3] => 2.6 [4] => 4.2 [5] => 3.628 [6] => 65.84 [7] => 71.63 [8] => 24.266 [9] => 11.69 [10] => 163.675 [11] => 239.042 [12] => 250.285 [13] => 252.602 [14] => 88.438 [15] => 125.819 [16] => 230.444 [17] => 1790.543 [18] => 2388.285 [19] => 1665.263 ) [ev_addition] => Array ( [0] => 55.5 [1] => 33.1 [2] => 66.3 [3] => 84.5 [4] => 66.1 [5] => 52.967 [6] => -22.983 [7] => -37.345 [8] => 1.448 [9] => 19.927 [10] => 27.447 [11] => -239.042 [12] => -250.285 [13] => -244.269 [14] => 677.268 [15] => 1170.381 [16] => 1170.837 [17] => 56.089 [18] => -462.343 [19] => -57.966 ) [ev_addition_per_share] => Array ( [0] => 0.42 [1] => 0.251 [2] => 0.502 [3] => 0.64 [4] => 0.501 [5] => 0.438 [6] => -0.186 [7] => -0.3 [8] => 0.012 [9] => 0.161 [10] => 0.219 [11] => -2.005 [12] => -2.229 [13] => -2.208 [14] => 6.816 [15] => 11.028 [16] => 10.991 [17] => 0.268 [18] => -2.271 [19] => -0.292 ) [ev] => Array ( [0] => 242.238496 [1] => 247.704 [2] => 280.375744 [3] => 283.652512 [4] => 189.447776 [5] => 143.5745 [6] => 229.00132 [7] => 224.87652 [8] => 340.39241 [9] => 446.51404 [10] => 899.28316 [11] => 1515.78514 [12] => 2635.568 [13] => 2570.4569 [14] => 1583.02555 [15] => 2530.43695 [16] => 3342.45105 [17] => 4954.411 [18] => 9012.9095 [19] => 9821.8967 ) [Non Operating Income] => Array ( [0] => 1 [1] => 3 [2] => 3.7 [3] => -0.1 [4] => 2 [5] => -2.997 [6] => 6.455 [7] => 9.275 [8] => 0.726 [9] => 30.753 [10] => -0.318 [11] => 5.832 [12] => 12.929 [13] => 19.109 [14] => 5.224 [15] => -1.207 [16] => 2.393 [17] => -12.814 [18] => 3.249 [19] => -24.181 ) [tax] => Array ( [0] => 7.7 [1] => 12.6 [2] => 8.7 [3] => 9.7 [4] => 13.2 [5] => 7.189 [6] => 48.445 [7] => 18.867 [8] => 3.114 [9] => 28.306 [10] => 53.985 [11] => 99.626 [12] => 136.603 [13] => 165.316 [14] => 64.028 [15] => 7.46 [16] => 59.312 [17] => 581.991 [18] => 1027.962 [19] => 391.576 ) [Pretax Income] => Array ( [0] => 25.8 [1] => 31.8 [2] => 21.8 [3] => 24.9 [4] => 33.1 [5] => 18.634 [6] => 121.895 [7] => 50.896 [8] => 8.517 [9] => 74.359 [10] => 136.929 [11] => 263.652 [12] => 383.501 [13] => 499.444 [14] => 187.746 [15] => 43.803 [16] => 192.363 [17] => 1641.695 [18] => 2787.995 [19] => 1159.399 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.6 [4] => 0 [5] => 0.761 [6] => 2.513 [7] => 1.528 [8] => 0.415 [9] => 0.458 [10] => 4.369 [11] => 6.901 [12] => 9.757 [13] => 15.089 [14] => 10.797 [15] => 5.045 [16] => 1.168 [17] => 1.284 [18] => 4.786 [19] => 5.556 ) [InterestExpense] => Array ( [0] => -8.4 [1] => -9.6 [2] => -9.3 [3] => -8.4 [4] => -7.8 [5] => -5.914 [6] => -4.98 [7] => -2.953 [8] => -1.014 [9] => -2.136 [10] => -3.524 [11] => -5.101 [12] => -1.076 [13] => -1.086 [14] => -23.955 [15] => -40.346 [16] => -74.196 [17] => -78.323 [18] => -104.186 [19] => -68.05 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.8 [1] => 19.3 [2] => 20.2 [3] => 24.4 [4] => 26.4 [5] => 27.496 [6] => 27.327 [7] => 27.699 [8] => 11.726 [9] => 36.275 [10] => 40.481 [11] => 43.817 [12] => 40.27 [13] => 43.456 [14] => 63.789 [15] => 99.633 [16] => 117.529 [17] => 159.707 [18] => 242.868 [19] => 303.446 ) [ReconciledDepreciation] => Array ( [0] => 15.8 [1] => 19.3 [2] => 20.2 [3] => 24.4 [4] => 26.4 [5] => 27.5 [6] => 27.33 [7] => 27.7 [8] => 11.73 [9] => 36.28 [10] => 40.48 [11] => 43.82 [12] => 40.27 [13] => 43.46 [14] => 63.79 [15] => 99.63 [16] => 117.53 [17] => 159.71 [18] => 242.87 [19] => 303.45 ) [EBIT] => Array ( [0] => 34.2 [1] => 41.4 [2] => 31.1 [3] => 33.3 [4] => 40.9 [5] => 24.548 [6] => 126.875 [7] => 53.849 [8] => 9.531 [9] => 76.495 [10] => 140.453 [11] => 268.753 [12] => 384.577 [13] => 500.53 [14] => 211.701 [15] => 84.149 [16] => 266.559 [17] => 1720.018 [18] => 2892.181 [19] => 1227.449 ) [EBITDA_morn] => Array ( [0] => 50 [1] => 60.7 [2] => 51.3 [3] => 57.7 [4] => 67.3 [5] => 52.044 [6] => 154.202 [7] => 81.548 [8] => 21.257 [9] => 112.77 [10] => 180.934 [11] => 312.57 [12] => 424.847 [13] => 543.986 [14] => 275.49 [15] => 183.782 [16] => 384.088 [17] => 1879.725 [18] => 3135.049 [19] => 1530.895 ) [EBITDA] => Array ( [0] => 50 [1] => 60.7 [2] => 51.3 [3] => 57.7 [4] => 67.3 [5] => 52.044 [6] => 154.202 [7] => 81.548 [8] => 21.257 [9] => 112.77 [10] => 180.934 [11] => 312.57 [12] => 424.847 [13] => 543.986 [14] => 275.49 [15] => 183.782 [16] => 384.088 [17] => 1879.725 [18] => 3135.049 [19] => 1530.895 ) [EBITDA_1] => Array ( [0] => 50 [1] => 60.7 [2] => 51.3 [3] => 57.7 [4] => 67.3 [5] => 52.044 [6] => 154.202 [7] => 81.548 [8] => 21.257 [9] => 112.77 [10] => 180.934 [11] => 312.57 [12] => 424.847 [13] => 543.986 [14] => 275.49 [15] => 183.782 [16] => 384.088 [17] => 1879.725 [18] => 3135.049 [19] => 1530.895 ) [DDA_new] => Array ( [0] => 15.8 [1] => 19.3 [2] => 20.2 [3] => 24.4 [4] => 26.4 [5] => 27.5 [6] => 27.33 [7] => 27.7 [8] => 11.73 [9] => 36.28 [10] => 40.48 [11] => 43.82 [12] => 40.27 [13] => 43.46 [14] => 63.79 [15] => 99.63 [16] => 117.53 [17] => 159.71 [18] => 242.87 [19] => 303.45 ) [EBITDA_new] => Array ( [0] => 50 [1] => 60.7 [2] => 51.3 [3] => 57.7 [4] => 67.3 [5] => 52.044 [6] => 154.202 [7] => 81.548 [8] => 21.257 [9] => 112.77 [10] => 180.934 [11] => 312.57 [12] => 424.847 [13] => 543.986 [14] => 275.49 [15] => 183.782 [16] => 384.088 [17] => 1879.725 [18] => 3135.049 [19] => 1530.895 ) [EBITDA_per_share] => Array ( [0] => 0.38 [1] => 0.46 [2] => 0.39 [3] => 0.44 [4] => 0.51 [5] => 0.4 [6] => 1.25 [7] => 0.64 [8] => 0.17 [9] => 0.88 [10] => 1.41 [11] => 2.47 [12] => 3.65 [13] => 4.87 [14] => 2.72 [15] => 1.82 [16] => 3.58 [17] => 11.8 [18] => 15.27 [19] => 7.61 ) [Operating_Income_per_share] => Array ( [0] => 0.21 [1] => 0.29 [2] => 0.21 [3] => 0.25 [4] => 0.3 [5] => 0.21 [6] => 0.96 [7] => 0.34 [8] => 0.07 [9] => 0.47 [10] => 1.12 [11] => 2.08 [12] => 3.11 [13] => 4.17 [14] => 1.94 [15] => 0.79 [16] => 2.45 [17] => 10.87 [18] => 14.05 [19] => 6.19 ) [Net Income] => Array ( [0] => 18.1 [1] => 19.2 [2] => 13.1 [3] => 15.2 [4] => 19.9 [5] => 11.445 [6] => 73.45 [7] => 32.029 [8] => 5.403 [9] => 46.053 [10] => 83.879 [11] => 167.658 [12] => 266.566 [13] => 334.128 [14] => 120.558 [15] => 19.533 [16] => 103.964 [17] => 1023.397 [18] => 1727.172 [19] => 735.842 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.025 [1] => 0.026 [2] => 0.032 [3] => 0.038 [4] => 0.04 [5] => 0.043 [6] => 0.046 [7] => 0.051 [8] => 0.054 [9] => 0.055 [10] => 0.073 [11] => 0.095 [12] => 0.145 [13] => 0.23 [14] => 0.3 [15] => 0.3 [16] => 0.3 [17] => 0.338 [18] => 0.6 [19] => 1.2 ) [Shares Outstanding] => Array ( [0] => 132.064 [1] => 132.064 [2] => 132.064 [3] => 132.064 [4] => 132.064 [5] => 129.048 [6] => 123.096 [7] => 127.768 [8] => 127.216 [9] => 128.128 [10] => 128.680 [11] => 126.488 [12] => 116.420 [13] => 111.700 [14] => 101.098 [15] => 101.206 [16] => 107.218 [17] => 159.294 [18] => 205.274 [19] => 201.234 ) [shares_diluted] => Array ( [0] => 132.064 [1] => 132.064 [2] => 132.064 [3] => 132.064 [4] => 132.064 [5] => 129.048 [6] => 123.096 [7] => 127.768 [8] => 127.216 [9] => 128.128 [10] => 128.680 [11] => 126.488 [12] => 116.420 [13] => 111.700 [14] => 101.098 [15] => 101.206 [16] => 107.218 [17] => 159.294 [18] => 205.274 [19] => 201.234 ) [shares_basic] => Array ( [0] => 132.064 [1] => 132.064 [2] => 132.064 [3] => 132.064 [4] => 132.064 [5] => 129.048 [6] => 121.496 [7] => 124.480 [8] => 124.128 [9] => 124.040 [10] => 125.560 [11] => 123.456 [12] => 113.952 [13] => 109.704 [14] => 100.404 [15] => 100.836 [16] => 106.436 [17] => 158.486 [18] => 204.379 [19] => 200.419 ) [COGS_pct] => Array ( [0] => 0.90 [1] => 0.89 [2] => 0.91 [3] => 0.75 [4] => 0.72 [5] => 0.83 [6] => 0.76 [7] => 0.79 [8] => 0.94 [9] => 0.92 [10] => 0.89 [11] => 0.88 [12] => 0.88 [13] => 0.88 [14] => 0.90 [15] => 0.95 [16] => 0.95 [17] => 0.87 [18] => 0.84 [19] => 0.92 ) [Gross Profit_pct] => Array ( [0] => 9.87 [1] => 11.21 [2] => 8.97 [3] => 24.95 [4] => 28.13 [5] => 16.93 [6] => 23.53 [7] => 21.29 [8] => 6.50 [9] => 8.29 [10] => 10.97 [11] => 11.65 [12] => 11.55 [13] => 12.07 [14] => 9.89 [15] => 4.95 [16] => 5.42 [17] => 13.03 [18] => 16.20 [19] => 8.32 ) [SGA_pct] => Array ( [0] => 2.85 [1] => 2.68 [2] => 2.37 [3] => 15.26 [4] => 17.19 [5] => 11.31 [6] => 10.82 [7] => 13.34 [8] => 2.01 [9] => 2.48 [10] => 2.40 [11] => 1.70 [12] => 1.57 [13] => 1.44 [14] => 0.94 [15] => 1.25 [16] => 0.85 [17] => 0.78 [18] => 0.64 [19] => 0.63 ) [Interest Expense_pct] => Array ( [0] => -1.37 [1] => -1.42 [2] => -1.29 [3] => -1.42 [4] => -1.30 [5] => -0.61 [6] => -0.44 [7] => -0.33 [8] => -0.23 [9] => -0.15 [10] => -0.17 [11] => -0.17 [12] => -0.03 [13] => -0.02 [14] => -0.41 [15] => -0.83 [16] => -0.89 [17] => -0.51 [18] => -0.52 [19] => -0.34 ) [Pretax Income_pct] => Array ( [0] => 4.20 [1] => 4.70 [2] => 3.02 [3] => 4.22 [4] => 5.54 [5] => 1.93 [6] => 10.67 [7] => 5.73 [8] => 1.90 [9] => 5.30 [10] => 6.47 [11] => 8.65 [12] => 9.53 [13] => 10.42 [14] => 3.20 [15] => 0.91 [16] => 2.31 [17] => 10.63 [18] => 13.88 [19] => 5.75 ) [Net Income_pct] => Array ( [0] => 2.94 [1] => 2.84 [2] => 1.82 [3] => 2.57 [4] => 3.33 [5] => 1.18 [6] => 6.43 [7] => 3.60 [8] => 1.20 [9] => 3.28 [10] => 3.96 [11] => 5.50 [12] => 6.63 [13] => 6.97 [14] => 2.06 [15] => 0.40 [16] => 1.25 [17] => 6.63 [18] => 8.60 [19] => 3.65 ) [DaysSalesOutstanding] => Array ( [0] => 51.89 [1] => 56.34 [2] => 54.2 [3] => 51.38 [4] => 75.38 [5] => 71.78 [6] => 46.68 [7] => 59.17 [8] => 120.54 [9] => 47.95 [10] => 48.59 [11] => 48.15 [12] => 36.94 [13] => 48.07 [14] => 18.37 [15] => 60.44 [16] => 45.79 [17] => 18.82 [18] => 12.88 [19] => 14.81 ) [DaysInventory] => Array ( [0] => 27.8 [1] => 23.52 [2] => 32.41 [3] => 45.98 [4] => 46.62 [5] => 25.75 [6] => 20.95 [7] => 23.64 [8] => 53.19 [9] => 31.86 [10] => 20.33 [11] => 14.01 [12] => 13.3 [13] => 12.18 [14] => 8.69 [15] => 24.11 [16] => 18.56 [17] => 30.3 [18] => 28.61 [19] => 26.74 ) [Payable] => Array ( [0] => 106.8 [1] => 122.4 [2] => 124.6 [3] => 109.1 [4] => 144.3 [5] => 223.87 [6] => 181.182 [7] => 185.058 [8] => 207.418 [9] => 277.897 [10] => 377.717 [11] => 518.584 [12] => 507.566 [13] => 782.976 [14] => 390.438 [15] => 975.155 [16] => 1317.446 [17] => 1545.06 [18] => 1314.151 [19] => 1325.376 ) [DaysPayable] => Array ( [0] => 63.41 [1] => 66.06 [2] => 63.05 [3] => 67.46 [4] => 88.08 [5] => 84.59 [6] => 57.9 [7] => 75.99 [8] => 168.75 [9] => 72.28 [10] => 65.15 [11] => 62.14 [12] => 46.05 [13] => 59.64 [14] => 24.32 [15] => 73.63 [16] => 57.78 [17] => 36.53 [18] => 23.87 [19] => 24 ) [InventoryTurnover] => Array ( [0] => 13.13 [1] => 15.52 [2] => 11.26 [3] => 7.94 [4] => 7.83 [5] => 14.18 [6] => 17.42 [7] => 15.44 [8] => 6.86 [9] => 11.45 [10] => 17.95 [11] => 26.04 [12] => 27.44 [13] => 29.96 [14] => 42 [15] => 15.14 [16] => 19.66 [17] => 12.05 [18] => 12.76 [19] => 13.65 ) [Accts Rec.] => Array ( [0] => 87.4 [1] => 104.4 [2] => 107.1 [3] => 83.1 [4] => 123.5 [5] => 189.966 [6] => 146.074 [7] => 144.094 [8] => 148.158 [9] => 184.333 [10] => 281.73 [11] => 401.904 [12] => 407.178 [13] => 631.125 [14] => 294.969 [15] => 800.527 [16] => 1044.15 [17] => 796.134 [18] => 709.187 [19] => 818.178 ) [Inventory] => Array ( [0] => 42.2 [1] => 38.7 [2] => 58.3 [3] => 55.8 [4] => 54.9 [5] => 56.599 [6] => 50.136 [7] => 45.308 [8] => 61.137 [9] => 112.347 [10] => 104.968 [11] => 103.339 [12] => 129.675 [13] => 140.63 [14] => 125.735 [15] => 303.513 [16] => 400.367 [17] => 1114.619 [18] => 1319.632 [19] => 1354.247 ) [inventory2sales] => Array ( [0] => 0.069 [1] => 0.057 [2] => 0.081 [3] => 0.095 [4] => 0.092 [5] => 0.059 [6] => 0.044 [7] => 0.051 [8] => 0.136 [9] => 0.08 [10] => 0.05 [11] => 0.034 [12] => 0.032 [13] => 0.029 [14] => 0.021 [15] => 0.063 [16] => 0.048 [17] => 0.072 [18] => 0.066 [19] => 0.067 ) [Total Current Assets] => Array ( [0] => 153 [1] => 217 [2] => 194.7 [3] => 154.4 [4] => 194.8 [5] => 267.104 [6] => 284.13 [7] => 278.844 [8] => 254.347 [9] => 336.406 [10] => 572.906 [11] => 789.536 [12] => 799.574 [13] => 1034.621 [14] => 530.623 [15] => 1283.011 [16] => 1703.435 [17] => 3920.746 [18] => 4470.265 [19] => 3896.444 ) [Other Current Assets] => Array ( [0] => 10 [1] => 9.9 [2] => 9.3 [3] => 12.9 [4] => 12.2 [5] => 16.911 [6] => 22.08 [7] => 17.812 [8] => 20.786 [9] => 28.036 [10] => 22.533 [11] => 45.251 [12] => 12.436 [13] => 10.264 [14] => 21.481 [15] => 53.152 [16] => 28.474 [17] => 219.45 [18] => 53.161 [19] => 58.756 ) [Net PPE] => Array ( [0] => 131.2 [1] => 131.4 [2] => 143.5 [3] => 173.3 [4] => 180.9 [5] => 175.309 [6] => 184.155 [7] => 199.461 [8] => 214.15 [9] => 304.244 [10] => 312.273 [11] => 316.139 [12] => 405.47 [13] => 530.85 [14] => 1172.924 [15] => 1629.97 [16] => 1756.691 [17] => 3052.905 [18] => 3194.7 [19] => 3394.596 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 14.116 [12] => 15.096 [13] => 12.587 [14] => 97.962 [15] => 179.495 [16] => 171.816 [17] => 2495.465 [18] => 2507.152 [19] => 2507.263 ) [Total Assets] => Array ( [0] => 287.4 [1] => 351.3 [2] => 349.8 [3] => 349.9 [4] => 391 [5] => 464.362 [6] => 490.429 [7] => 502.306 [8] => 515.793 [9] => 708.892 [10] => 982.713 [11] => 1142.9 [12] => 1237.869 [13] => 1663.945 [14] => 1874.225 [15] => 3145.939 [16] => 3701.475 [17] => 9576.243 [18] => 10328.997 [19] => 10056.739 ) [Other Long-Term Assets] => Array ( [0] => 3.2 [1] => 2.9 [2] => 11.6 [3] => 22.2 [4] => 15.3 [5] => 21.949 [6] => 22.144 [7] => 24.001 [8] => 47.296 [9] => 68.242 [10] => 97.534 [11] => 23.109 [12] => 17.729 [13] => 85.887 [14] => 72.716 [15] => 53.463 [16] => 69.533 [17] => 107.127 [18] => 156.88 [19] => 258.436 ) [Total Assets Non-liquid] => Array ( [0] => 274 [1] => 287.3 [2] => 329.8 [3] => 347.3 [4] => 386.8 [5] => 460.734 [6] => 424.589 [7] => 430.676 [8] => 491.527 [9] => 697.202 [10] => 819.038 [11] => 903.858 [12] => 987.584 [13] => 1411.343 [14] => 1785.787 [15] => 3020.12 [16] => 3471.031 [17] => 7785.7 [18] => 7940.712 [19] => 8391.476 ) [HardAssets] => Array ( [0] => 274 [1] => 287.3 [2] => 329.8 [3] => 347.3 [4] => 386.8 [5] => 460.734 [6] => 424.589 [7] => 430.676 [8] => 491.527 [9] => 697.202 [10] => 819.038 [11] => 889.742 [12] => 972.488 [13] => 1398.756 [14] => 1687.825 [15] => 2840.625 [16] => 3299.215 [17] => 5290.235 [18] => 5433.56 [19] => 5884.213 ) [Accts Payable] => Array ( [0] => 106.8 [1] => 122.4 [2] => 124.6 [3] => 109.1 [4] => 144.3 [5] => 223.87 [6] => 213.167 [7] => 210.4 [8] => 233.331 [9] => 306.096 [10] => 415.692 [11] => 559.819 [12] => 558.739 [13] => 818.08 [14] => 432.223 [15] => 1025.112 [16] => 1389.855 [17] => 1545.06 [18] => 1509.228 [19] => 1450.491 ) [Short-Term Debt] => Array ( [0] => 14.3 [1] => 10.8 [2] => 10.8 [3] => 16.8 [4] => 13.7 [5] => 13.738 [6] => 8.571 [7] => 8.571 [8] => 8.571 [9] => 8.571 [10] => 8.572 [11] => 0 [12] => 0 [13] => 0 [14] => 29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 14.3 [1] => 10.8 [2] => 10.8 [3] => 16.8 [4] => 13.7 [5] => 13.738 [6] => 8.571 [7] => 8.571 [8] => 8.571 [9] => 8.571 [10] => 8.572 [11] => 0 [12] => 0 [13] => 0 [14] => 29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.475 [10] => 157.55 [11] => 0 [12] => 0 [13] => 8.333 [14] => 394.792 [15] => 588.742 [16] => 590.72 [17] => 631.89 [18] => 589.704 [19] => 609.778 ) [Total Current Liabilities] => Array ( [0] => 135.3 [1] => 150.4 [2] => 149.5 [3] => 139.6 [4] => 180.9 [5] => 266.741 [6] => 226.399 [7] => 218.971 [8] => 241.902 [9] => 364.667 [10] => 424.264 [11] => 579.433 [12] => 559.393 [13] => 818.08 [14] => 462.158 [15] => 1025.112 [16] => 1389.855 [17] => 1890.683 [18] => 1654.444 [19] => 1674.49 ) [Other Current Liab.] => Array ( [0] => 14.2 [1] => 17.2 [2] => 14.1 [3] => 13.7 [4] => 22.9 [5] => 29.133 [6] => 4.661 [7] => 0 [8] => 0 [9] => 50 [10] => 0 [11] => 19.614 [12] => 0.654 [13] => 0 [14] => 0.935 [15] => 0 [16] => 0 [17] => 345.623 [18] => 145.216 [19] => 223.999 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.087 [6] => 0.166 [7] => 0.168 [8] => 0.168 [9] => 0.169 [10] => 0.348 [11] => 0.354 [12] => 0.718 [13] => 0 [14] => 0.735 [15] => 0.764 [16] => 0.763 [17] => 2.563 [18] => 2.56 [19] => 2.56 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.1 [5] => 6.132 [6] => 11.568 [7] => 14.013 [8] => 15.221 [9] => 15.818 [10] => 29.281 [11] => 43.344 [12] => 66.5 [13] => 109.125 [14] => 121.298 [15] => 195.565 [16] => 194.378 [17] => 3859.367 [18] => 3911.353 [19] => 3990.63 ) [Retained Earnings] => Array ( [0] => 74.8 [1] => 90.6 [2] => 99.5 [3] => 109.7 [4] => 124.3 [5] => 130.293 [6] => 198.118 [7] => 223.77 [8] => 225.759 [9] => 264.991 [10] => 339.798 [11] => 495.819 [12] => 745.994 [13] => 1054.974 [14] => 1145.388 [15] => 1134.341 [16] => 1206.328 [17] => 1964.656 [18] => 3054.769 [19] => 3144.48 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.6 [5] => -7.793 [6] => -7.793 [7] => -9.395 [8] => -11.605 [9] => -12.499 [10] => -27.792 [11] => -157.364 [12] => -335.76 [13] => -551.962 [14] => -690.8 [15] => -685.931 [16] => -677.804 [17] => -700.449 [18] => -907.303 [19] => -1138.872 ) [Total Equity] => Array ( [0] => 80 [1] => 96.2 [2] => 105.1 [3] => 114.3 [4] => 128.9 [5] => 129.581 [6] => 201.734 [7] => 228.556 [8] => 228.494 [9] => 268.609 [10] => 339.916 [11] => 377.351 [12] => 466.094 [13] => 593.794 [14] => 541.54 [15] => 619.039 [16] => 697.419 [17] => 5204.01 [18] => 6052.954 [19] => 5999.62 ) [Long-Term Debt] => Array ( [0] => 54.6 [1] => 86.3 [2] => 75.5 [3] => 70.3 [4] => 56.6 [5] => 42.857 [6] => 34.286 [7] => 25.714 [8] => 17.143 [9] => 8.571 [10] => 25 [11] => 0 [12] => 0 [13] => 0 [14] => 341.914 [15] => 707.458 [16] => 810.561 [17] => 1214.742 [18] => 1336.238 [19] => 997.519 ) [Total Liabilities] => Array ( [0] => 207.4 [1] => 255.1 [2] => 244.7 [3] => 235.6 [4] => 262.1 [5] => 334.781 [6] => 288.695 [7] => 273.75 [8] => 287.299 [9] => 440.283 [10] => 642.797 [11] => 765.549 [12] => 771.775 [13] => 1070.151 [14] => 1332.685 [15] => 2526.9 [16] => 3004.056 [17] => 4372.233 [18] => 4276.043 [19] => 4057.119 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 7.1054273576E-15 [2] => -1.06581410364E-14 [3] => 0.1 [4] => 2.13162820728E-14 [5] => -7.1054273576E-15 [6] => -1.06581410364E-14 [7] => -3.5527136788E-15 [8] => -3.90798504668E-14 [9] => 16.714 [10] => 173.071 [11] => 176.127 [12] => 191.606 [13] => 213.138 [14] => 459.122 [15] => 669.745 [16] => 671.705 [17] => 803.087 [18] => 748.691 [19] => 768.268 ) [Cash and Equiv_pct] => Array ( [0] => 4.66 [1] => 18.22 [2] => 5.72 [3] => 0.74 [4] => 1.07 [5] => 0.78 [6] => 13.42 [7] => 14.26 [8] => 4.70 [9] => 1.65 [10] => 16.66 [11] => 20.92 [12] => 20.22 [13] => 15.18 [14] => 4.72 [15] => 4.00 [16] => 6.23 [17] => 18.70 [18] => 23.12 [19] => 16.56 ) [Accts Rec._pct] => Array ( [0] => 30.41 [1] => 29.72 [2] => 30.62 [3] => 23.75 [4] => 31.59 [5] => 40.91 [6] => 29.78 [7] => 28.69 [8] => 28.72 [9] => 26.00 [10] => 28.67 [11] => 35.17 [12] => 32.89 [13] => 37.93 [14] => 15.74 [15] => 25.45 [16] => 28.21 [17] => 8.31 [18] => 6.87 [19] => 8.14 ) [Inventory_pct] => Array ( [0] => 14.68 [1] => 11.02 [2] => 16.67 [3] => 15.95 [4] => 14.04 [5] => 12.19 [6] => 10.22 [7] => 9.02 [8] => 11.85 [9] => 15.85 [10] => 10.68 [11] => 9.04 [12] => 10.48 [13] => 8.45 [14] => 6.71 [15] => 9.65 [16] => 10.82 [17] => 11.64 [18] => 12.78 [19] => 13.47 ) [Other Current Assets_pct] => Array ( [0] => 3.48 [1] => 2.82 [2] => 2.66 [3] => 3.69 [4] => 3.12 [5] => 3.64 [6] => 4.50 [7] => 3.55 [8] => 4.03 [9] => 3.95 [10] => 2.29 [11] => 3.96 [12] => 1.00 [13] => 0.62 [14] => 1.15 [15] => 1.69 [16] => 0.77 [17] => 2.29 [18] => 0.51 [19] => 0.58 ) [Total Current Assets_pct] => Array ( [0] => 53.24 [1] => 61.77 [2] => 55.66 [3] => 44.13 [4] => 49.82 [5] => 57.52 [6] => 57.93 [7] => 55.51 [8] => 49.31 [9] => 47.46 [10] => 58.30 [11] => 69.08 [12] => 64.59 [13] => 62.18 [14] => 28.31 [15] => 40.78 [16] => 46.02 [17] => 40.94 [18] => 43.28 [19] => 38.74 ) [Net PPE_pct] => Array ( [0] => 45.65 [1] => 37.40 [2] => 41.02 [3] => 49.53 [4] => 46.27 [5] => 37.75 [6] => 37.55 [7] => 39.71 [8] => 41.52 [9] => 42.92 [10] => 31.78 [11] => 27.66 [12] => 32.76 [13] => 31.90 [14] => 62.58 [15] => 51.81 [16] => 47.46 [17] => 31.88 [18] => 30.93 [19] => 33.75 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.24 [12] => 1.22 [13] => 0.76 [14] => 5.23 [15] => 5.71 [16] => 4.64 [17] => 26.06 [18] => 24.27 [19] => 24.93 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.11 [1] => 0.83 [2] => 3.32 [3] => 6.34 [4] => 3.91 [5] => 4.73 [6] => 4.52 [7] => 4.78 [8] => 9.17 [9] => 9.63 [10] => 9.92 [11] => 2.02 [12] => 1.43 [13] => 5.16 [14] => 3.88 [15] => 1.70 [16] => 1.88 [17] => 1.12 [18] => 1.52 [19] => 2.57 ) [Accts Payable_pct] => Array ( [0] => 37.16 [1] => 34.84 [2] => 35.62 [3] => 31.18 [4] => 36.91 [5] => 48.21 [6] => 43.47 [7] => 41.89 [8] => 45.24 [9] => 43.18 [10] => 42.30 [11] => 48.98 [12] => 45.14 [13] => 49.17 [14] => 23.06 [15] => 32.59 [16] => 37.55 [17] => 16.13 [18] => 14.61 [19] => 14.42 ) [Short-Term Debt_pct] => Array ( [0] => 4.98 [1] => 3.07 [2] => 3.09 [3] => 4.80 [4] => 3.50 [5] => 2.96 [6] => 1.75 [7] => 1.71 [8] => 1.66 [9] => 1.21 [10] => 0.87 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 1.55 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 4.94 [1] => 4.90 [2] => 4.03 [3] => 3.92 [4] => 5.86 [5] => 6.27 [6] => 0.95 [7] => 0.00 [8] => 0.00 [9] => 7.05 [10] => 0.00 [11] => 1.72 [12] => 0.05 [13] => 0.00 [14] => 0.05 [15] => 0.00 [16] => 0.00 [17] => 3.61 [18] => 1.41 [19] => 2.23 ) [Total Current Liabilities_pct] => Array ( [0] => 47.08 [1] => 42.81 [2] => 42.74 [3] => 39.90 [4] => 46.27 [5] => 57.44 [6] => 46.16 [7] => 43.59 [8] => 46.90 [9] => 51.44 [10] => 43.17 [11] => 50.70 [12] => 45.19 [13] => 49.17 [14] => 24.66 [15] => 32.59 [16] => 37.55 [17] => 19.74 [18] => 16.02 [19] => 16.65 ) [Long-Term Debt_pct] => Array ( [0] => 19.00 [1] => 24.57 [2] => 21.58 [3] => 20.09 [4] => 14.48 [5] => 9.23 [6] => 6.99 [7] => 5.12 [8] => 3.32 [9] => 1.21 [10] => 2.54 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 18.24 [15] => 22.49 [16] => 21.90 [17] => 12.68 [18] => 12.94 [19] => 9.92 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.09 [1] => 5.24 [2] => 5.63 [3] => 7.34 [4] => 6.29 [5] => 5.42 [6] => 5.71 [7] => 5.79 [8] => 5.48 [9] => 9.46 [10] => 19.69 [11] => 16.28 [12] => 17.16 [13] => 15.15 [14] => 28.20 [15] => 25.25 [16] => 21.71 [17] => 13.23 [18] => 12.44 [19] => 13.77 ) [Total Liabilities_pct] => Array ( [0] => 72.16 [1] => 72.62 [2] => 69.95 [3] => 67.33 [4] => 67.03 [5] => 72.09 [6] => 58.87 [7] => 54.50 [8] => 55.70 [9] => 62.11 [10] => 65.41 [11] => 66.98 [12] => 62.35 [13] => 64.31 [14] => 71.11 [15] => 80.32 [16] => 81.16 [17] => 45.66 [18] => 41.40 [19] => 40.34 ) [netcash] => Array ( [0] => -1.47 [1] => -1.45 [2] => -1.7 [3] => -1.76 [4] => -1.95 [5] => -2.74 [6] => -1.81 [7] => -1.62 [8] => -2.12 [9] => -3.45 [10] => -3.83 [11] => -4.42 [12] => -4.64 [13] => -7.39 [14] => -12.52 [15] => -22.62 [16] => -26.04 [17] => -12.33 [18] => -9.27 [19] => -12.03 ) [NCAV] => Array ( [0] => -0.81 [1] => -0.71 [2] => -0.87 [3] => -1.08 [4] => -1.04 [5] => -1.33 [6] => -0.72 [7] => -0.57 [8] => -0.98 [9] => -1.89 [10] => -1.72 [11] => -1.45 [12] => -1.35 [13] => -2.48 [14] => -9.66 [15] => -15.54 [16] => -16.81 [17] => -6.82 [18] => -3.42 [19] => -5.54 ) [NCAV_real] => Array ( [0] => -0.41 [1] => -0.29 [2] => -0.38 [3] => -0.61 [4] => -0.51 [5] => -0.56 [6] => -0.04 [7] => 0.04 [8] => -0.27 [9] => -0.84 [10] => -0.56 [11] => 0.2 [12] => 0.25 [13] => -0.32 [14] => -8.07 [15] => -11.72 [16] => -12.21 [17] => -2.16 [18] => 0.95 [19] => -0.81 ) [Book Value Per Share] => Array ( [0] => 0.61 [1] => 0.73 [2] => 0.8 [3] => 0.87 [4] => 0.98 [5] => 1.07 [6] => 1.64 [7] => 1.83 [8] => 1.84 [9] => 2.16 [10] => 2.72 [11] => 3.16 [12] => 4.15 [13] => 5.37 [14] => 5.45 [15] => 5.83 [16] => 6.55 [17] => 24.86 [18] => 29.74 [19] => 30.17 ) [Tangibles_book_per_share] => Array ( [0] => 0.61 [1] => 0.73 [2] => 0.8 [3] => 0.87 [4] => 0.98 [5] => 1.07 [6] => 1.64 [7] => 1.83 [8] => 1.84 [9] => 2.16 [10] => 2.72 [11] => 3.05 [12] => 4.02 [13] => 5.25 [14] => 4.46 [15] => 4.14 [16] => 4.93 [17] => 12.94 [18] => 17.42 [19] => 17.56 ) [deb2equity] => Array ( [0] => 0.861 [1] => 1.009 [2] => 0.821 [3] => 0.762 [4] => 0.545 [5] => 0.437 [6] => 0.212 [7] => 0.15 [8] => 0.113 [9] => 0.064 [10] => 0.099 [11] => 0 [12] => 0 [13] => 0 [14] => 0.685 [15] => 1.143 [16] => 1.162 [17] => 0.233 [18] => 0.221 [19] => 0.166 ) [debt2rev_totaldebt] => Array ( [0] => 68.9 [1] => 97.1 [2] => 86.3 [3] => 87.1 [4] => 70.3 [5] => 56.595 [6] => 42.857 [7] => 34.285 [8] => 25.714 [9] => 17.142 [10] => 33.572 [11] => 0 [12] => 0 [13] => 0 [14] => 370.914 [15] => 707.458 [16] => 810.561 [17] => 1214.742 [18] => 1336.238 [19] => 997.519 ) [debt2rev] => Array ( [0] => 0.112 [1] => 0.144 [2] => 0.12 [3] => 0.148 [4] => 0.118 [5] => 0.059 [6] => 0.038 [7] => 0.039 [8] => 0.057 [9] => 0.012 [10] => 0.016 [11] => 0 [12] => 0 [13] => 0 [14] => 0.063 [15] => 0.146 [16] => 0.097 [17] => 0.079 [18] => 0.067 [19] => 0.049 ) [cogs2rev] => Array ( [0] => 0.90 [1] => 0.89 [2] => 0.91 [3] => 0.75 [4] => 0.72 [5] => 0.83 [6] => 0.76 [7] => 0.79 [8] => 0.94 [9] => 0.92 [10] => 0.89 [11] => 0.88 [12] => 0.88 [13] => 0.88 [14] => 0.90 [15] => 0.95 [16] => 0.95 [17] => 0.87 [18] => 0.84 [19] => 0.92 ) [inventory2rev] => Array ( [0] => 0.069 [1] => 0.057 [2] => 0.081 [3] => 0.095 [4] => 0.092 [5] => 0.059 [6] => 0.044 [7] => 0.051 [8] => 0.136 [9] => 0.08 [10] => 0.05 [11] => 0.034 [12] => 0.032 [13] => 0.029 [14] => 0.021 [15] => 0.063 [16] => 0.048 [17] => 0.072 [18] => 0.066 [19] => 0.067 ) [ar2asset] => Array ( [0] => 0.304 [1] => 0.297 [2] => 0.306 [3] => 0.237 [4] => 0.316 [5] => 0.409 [6] => 0.298 [7] => 0.287 [8] => 0.287 [9] => 0.26 [10] => 0.287 [11] => 0.352 [12] => 0.329 [13] => 0.379 [14] => 0.157 [15] => 0.254 [16] => 0.282 [17] => 0.083 [18] => 0.069 [19] => 0.081 ) [cash2asset] => Array ( [0] => 0.047 [1] => 0.182 [2] => 0.057 [3] => 0.007 [4] => 0.011 [5] => 0.008 [6] => 0.134 [7] => 0.143 [8] => 0.047 [9] => 0.016 [10] => 0.167 [11] => 0.209 [12] => 0.202 [13] => 0.152 [14] => 0.047 [15] => 0.04 [16] => 0.062 [17] => 0.187 [18] => 0.231 [19] => 0.166 ) [equity2asset] => Array ( [0] => 0.278 [1] => 0.274 [2] => 0.3 [3] => 0.327 [4] => 0.33 [5] => 0.279 [6] => 0.411 [7] => 0.455 [8] => 0.443 [9] => 0.379 [10] => 0.346 [11] => 0.33 [12] => 0.377 [13] => 0.357 [14] => 0.289 [15] => 0.197 [16] => 0.188 [17] => 0.543 [18] => 0.586 [19] => 0.597 ) [equity2liab_tangbile] => Array ( [0] => 0.386 [1] => 0.377 [2] => 0.43 [3] => 0.485 [4] => 0.492 [5] => 0.387 [6] => 0.699 [7] => 0.835 [8] => 0.795 [9] => 0.61 [10] => 0.529 [11] => 0.474 [12] => 0.584 [13] => 0.543 [14] => 0.333 [15] => 0.174 [16] => 0.175 [17] => 0.619 [18] => 0.829 [19] => 0.861 ) [ppe2asset] => Array ( [0] => 0.457 [1] => 0.374 [2] => 0.41 [3] => 0.495 [4] => 0.463 [5] => 0.378 [6] => 0.375 [7] => 0.397 [8] => 0.415 [9] => 0.429 [10] => 0.318 [11] => 0.277 [12] => 0.328 [13] => 0.319 [14] => 0.626 [15] => 0.518 [16] => 0.475 [17] => 0.319 [18] => 0.309 [19] => 0.338 ) [interest2rev] => Array ( [0] => -1.366 [1] => -1.419 [2] => -1.289 [3] => -1.423 [4] => -1.304 [5] => -0.612 [6] => -0.436 [7] => -0.332 [8] => -0.226 [9] => -0.152 [10] => -0.167 [11] => -0.167 [12] => -0.027 [13] => -0.023 [14] => -0.409 [15] => -0.835 [16] => -0.891 [17] => -0.507 [18] => -0.519 [19] => -0.338 ) [std2asset] => Array ( [0] => 0.471 [1] => 0.428 [2] => 0.427 [3] => 0.399 [4] => 0.463 [5] => 0.574 [6] => 0.462 [7] => 0.436 [8] => 0.469 [9] => 0.514 [10] => 0.432 [11] => 0.507 [12] => 0.452 [13] => 0.492 [14] => 0.247 [15] => 0.326 [16] => 0.375 [17] => 0.197 [18] => 0.16 [19] => 0.167 ) [ltd2asset] => Array ( [0] => 0.19 [1] => 0.246 [2] => 0.216 [3] => 0.201 [4] => 0.145 [5] => 0.092 [6] => 0.07 [7] => 0.051 [8] => 0.033 [9] => 0.012 [10] => 0.025 [11] => 0 [12] => 0 [13] => 0 [14] => 0.182 [15] => 0.225 [16] => 0.219 [17] => 0.127 [18] => 0.129 [19] => 0.099 ) [turnover] => Array ( [0] => 2.139 [1] => 1.925 [2] => 2.062 [3] => 1.687 [4] => 1.529 [5] => 2.08 [6] => 2.329 [7] => 1.77 [8] => 0.87 [9] => 1.979 [10] => 2.153 [11] => 2.665 [12] => 3.25 [13] => 2.88 [14] => 3.127 [15] => 1.537 [16] => 2.249 [17] => 1.612 [18] => 1.945 [19] => 2.005 ) [CF_Net Income] => Array ( [0] => 12.4 [1] => 19.2 [2] => 13.1 [3] => 15.2 [4] => 19.9 [5] => 11.445 [6] => 73.45 [7] => 32.029 [8] => 5.403 [9] => 46.053 [10] => 83.879 [11] => 167.658 [12] => 266.566 [13] => 334.128 [14] => 126.636 [15] => 53.269 [16] => 133.051 [17] => 1059.704 [18] => 1760.033 [19] => 767.823 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.08 [7] => -0.08 [8] => -0.22 [9] => -0.01 [10] => -1.81 [11] => -0.33 [12] => -0.01 [13] => -0.12 [14] => -0.14 [15] => -2.78 [16] => -0.18 [17] => -0.1 [18] => 0 [19] => -0.19 ) [grahamnumber] => Array ( [0] => 1.13 [1] => 1.54 [2] => 1.33 [3] => 1.5 [4] => 1.82 [5] => 1.51 [6] => 4.68 [7] => 3.26 [8] => 1.34 [9] => 4.25 [10] => 6.37 [11] => 9.71 [12] => 14.1 [13] => 18.9 [14] => 11.18 [15] => 5.65 [16] => 11.77 [17] => 38.39 [18] => 58.22 [19] => 39.07 ) [CF_DDA] => Array ( [0] => 15.8 [1] => 19.3 [2] => 20.2 [3] => 24.4 [4] => 26.4 [5] => 27.496 [6] => 27.327 [7] => 27.699 [8] => 11.726 [9] => 36.275 [10] => 40.481 [11] => 43.817 [12] => 40.27 [13] => 43.456 [14] => 63.789 [15] => 99.633 [16] => 117.529 [17] => 159.707 [18] => 242.868 [19] => 303.446 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 34.2 [1] => 44.5 [2] => 5.5 [3] => 38.2 [4] => 47.6 [5] => 46.804 [6] => 105.641 [7] => 41.847 [8] => -8.973 [9] => 75.44 [10] => 164.604 [11] => 251.234 [12] => 245.183 [13] => 422.737 [14] => 155.49 [15] => 211.545 [16] => 283.255 [17] => 1338.391 [18] => 1662.687 [19] => 869.174 ) [Cash Flow from Others] => Array ( [0] => -1.7 [1] => 2.1 [2] => -5.7 [3] => -0.6 [4] => -1.7 [5] => -0.923 [6] => -4.339 [7] => -8.433 [8] => -0.726 [9] => -34.257 [10] => 41.09 [11] => 9.723 [12] => -21.429 [13] => 7.075 [14] => -30.907 [15] => -22.885 [16] => -15.82 [17] => -19.445 [18] => -37.658 [19] => -159.535 ) [Cash Flow_PPE] => Array ( [0] => -15.2 [1] => -18.3 [2] => -30.3 [3] => -49.7 [4] => -26.9 [5] => -19.261 [6] => -28.571 [7] => -35.313 [8] => -22.793 [9] => -42.18 [10] => -37.78 [11] => -105.43 [12] => -120.429 [13] => -161.258 [14] => -247.059 [15] => -302.551 [16] => -213.232 [17] => -374.241 [18] => -335.263 [19] => -417.325 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.5 [9] => -55.837 [10] => 0 [11] => -121.853 [12] => 48.872 [13] => 0 [14] => 13.253 [15] => -260.941 [16] => 0 [17] => 872.739 [18] => 0 [19] => -11.301 ) [Cash Flow_CPEX] => Array ( [0] => -15.2 [1] => -18.3 [2] => -30.3 [3] => -49.7 [4] => -26.9 [5] => -19.261 [6] => -28.571 [7] => -35.313 [8] => -22.793 [9] => -74.642 [10] => -37.78 [11] => -106.262 [12] => -120.429 [13] => -161.258 [14] => -418.059 [15] => -302.551 [16] => -213.232 [17] => -374.241 [18] => -335.263 [19] => -425.127 ) [Cash Flow from Investing] => Array ( [0] => -15.2 [1] => -18.3 [2] => -34.4 [3] => -51 [4] => -24 [5] => -20.143 [6] => -28.752 [7] => -21.953 [8] => -24.769 [9] => -122.714 [10] => -194.003 [11] => -320.135 [12] => 35.805 [13] => -293.057 [14] => -57.777 [15] => -534.603 [16] => -213.232 [17] => 228.494 [18] => -711.104 [19] => -526.735 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.224 [6] => 5.515 [7] => 0.845 [8] => -1.002 [9] => -0.291 [10] => 136.905 [11] => -76.201 [12] => -172.749 [13] => -166.22 [14] => -133.101 [15] => 147.105 [16] => 22.132 [17] => 66.52 [18] => -209.6 [19] => -78.135 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.515 [7] => 2.447 [8] => 1.208 [9] => 0.603 [10] => 152.198 [11] => 54.562 [12] => 2.645 [13] => 40.976 [14] => 18.005 [15] => 148.319 [16] => 23.5 [17] => 109.315 [18] => 0 [19] => 146.888 ) [Net Issuance of Debt] => Array ( [0] => -5.6 [1] => 27.8 [2] => -10.8 [3] => 0.3 [4] => -16.8 [5] => -13.746 [6] => -13.738 [7] => -8.572 [8] => -8.571 [9] => 41.428 [10] => -33.57 [11] => 148.383 [12] => 0 [13] => 0 [14] => 29 [15] => 293.925 [16] => 100.54 [17] => 32.797 [18] => 515.75 [19] => -58 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -3.3 [1] => -3.5 [2] => -4.2 [3] => -5 [4] => -5.3 [5] => -5.493 [6] => -5.625 [7] => -6.377 [8] => -3.414 [9] => -5.114 [10] => -8.281 [11] => -11.243 [12] => -15.002 [13] => -23.208 [14] => -29.064 [15] => -63.323 [16] => -80.361 [17] => -303.007 [18] => -716.873 [19] => -717.121 ) [Cash from Financing] => Array ( [0] => -8.9 [1] => 24.4 [2] => -15 [3] => -4.7 [4] => -22.1 [5] => -27.227 [6] => -14.677 [7] => -14.104 [8] => -13.622 [9] => 34.698 [10] => 85.169 [11] => 50.505 [12] => -175.935 [13] => -189.428 [14] => -151.277 [15] => 406.849 [16] => 34.482 [17] => -217.082 [18] => -772.788 [19] => -1160.035 ) [Other Financing] => Array ( [0] => -8.881784197E-16 [1] => 0.1 [2] => 8.881784197E-16 [3] => 0 [4] => -8.881784197E-16 [5] => -0.764 [6] => -0.829 [7] => 0 [8] => -0.635 [9] => -1.325 [10] => -9.885 [11] => -10.434 [12] => 11.816 [13] => 0 [14] => -18.112 [15] => 29.142 [16] => -7.829 [17] => -13.392 [18] => -362.065 [19] => -306.779 ) [Net Change in Cash] => Array ( [0] => 10.1 [1] => 50.5 [2] => -43.9 [3] => -17.4 [4] => 1.6 [5] => -0.566 [6] => 62.212 [7] => 5.79 [8] => -47.364 [9] => -12.576 [10] => 55.77 [11] => -18.396 [12] => 105.053 [13] => -59.748 [14] => -53.564 [15] => 83.791 [16] => 104.505 [17] => 1349.803 [18] => 178.795 [19] => -817.596 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => -7.1054273576E-15 [8] => 1.7763568394E-15 [9] => 0 [10] => -2.84217094304E-14 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 [14] => 0 [15] => -2.84217094304E-14 [16] => 0 [17] => 2.27373675443E-13 [18] => 0 [19] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 19 [1] => 26.2 [2] => -24.8 [3] => -11.5 [4] => 20.7 [5] => 27.543 [6] => 77.07 [7] => 6.534 [8] => -31.766 [9] => 0.798 [10] => 126.824 [11] => 144.972 [12] => 124.754 [13] => 261.479 [14] => -262.569 [15] => -91.006 [16] => 70.023 [17] => 964.15 [18] => 1327.424 [19] => 444.047 ) [CF_Net Income_pct] => Array ( [0] => 36.26 [1] => 43.15 [2] => 238.18 [3] => 39.79 [4] => 41.81 [5] => 24.45 [6] => 69.53 [7] => 76.54 [8] => 0 [9] => 61.05 [10] => 50.96 [11] => 66.73 [12] => 108.72 [13] => 79.04 [14] => 81.44 [15] => 25.18 [16] => 46.97 [17] => 79.18 [18] => 105.85 [19] => 88.34 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 19 [2] => 20 [3] => 24 [4] => 26 [5] => 27 [6] => 27 [7] => 28 [8] => 0 [9] => 36 [10] => 40 [11] => 44 [12] => 40 [13] => 43 [14] => 64 [15] => 100 [16] => 118 [17] => 160 [18] => 243 [19] => 303 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -44.44 [1] => -41.12 [2] => -550.91 [3] => -130.10 [4] => -56.51 [5] => -41.15 [6] => -27.05 [7] => -84.39 [8] => 0 [9] => -98.94 [10] => -22.95 [11] => -42.30 [12] => -49.12 [13] => -38.15 [14] => -268.87 [15] => -143.02 [16] => -75.28 [17] => -27.96 [18] => -20.16 [19] => -48.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -44.44 [1] => -41.12 [2] => -625.45 [3] => -133.51 [4] => -50.42 [5] => -43.04 [6] => -27.22 [7] => -52.46 [8] => 0 [9] => -162.66 [10] => -117.86 [11] => -127.43 [12] => 14.60 [13] => -69.32 [14] => -37.16 [15] => -252.71 [16] => -75.28 [17] => 17.07 [18] => -42.77 [19] => -60.60 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -15.43 [6] => 5.22 [7] => 2.02 [8] => 0 [9] => -0.39 [10] => 83.17 [11] => -30.33 [12] => -70.46 [13] => -39.32 [14] => -85.60 [15] => 69.54 [16] => 7.81 [17] => 4.97 [18] => -12.61 [19] => -8.99 ) [Net Issuance of Debt_pct] => Array ( [0] => -16.37 [1] => 62.47 [2] => -196.36 [3] => 0.79 [4] => -35.29 [5] => -29.37 [6] => -13.00 [7] => -20.48 [8] => 0 [9] => 54.92 [10] => -20.39 [11] => 59.06 [12] => 0.00 [13] => 0.00 [14] => 18.65 [15] => 138.94 [16] => 35.49 [17] => 2.45 [18] => 31.02 [19] => -6.67 ) [Dividends_pct] => Array ( [0] => -9.65 [1] => -7.87 [2] => -76.36 [3] => -13.09 [4] => -11.13 [5] => -11.74 [6] => -5.32 [7] => -15.24 [8] => 0 [9] => -6.78 [10] => -5.03 [11] => -4.48 [12] => -6.12 [13] => -5.49 [14] => -18.69 [15] => -29.93 [16] => -28.37 [17] => -22.64 [18] => -43.12 [19] => -82.51 ) [Other Financing_pct] => Array ( [0] => -26.02 [1] => 54.83 [2] => -272.73 [3] => -12.30 [4] => -46.43 [5] => -58.17 [6] => -13.89 [7] => -33.70 [8] => 0 [9] => 45.99 [10] => 51.74 [11] => 20.10 [12] => -71.76 [13] => -44.81 [14] => -97.29 [15] => 192.32 [16] => 12.17 [17] => -16.22 [18] => -46.48 [19] => -133.46 ) [Cash from Financing_pct] => Array ( [0] => -26.02 [1] => 54.61 [2] => -272.73 [3] => -12.30 [4] => -46.43 [5] => -56.54 [6] => -13.11 [7] => -33.70 [8] => 0 [9] => 47.75 [10] => 57.75 [11] => 24.26 [12] => -76.58 [13] => -44.81 [14] => -85.64 [15] => 178.55 [16] => 14.94 [17] => -15.22 [18] => -24.70 [19] => -98.17 ) [Net Change in Cash_pct] => Array ( [0] => 29.53 [1] => 113.48 [2] => -798.18 [3] => -45.55 [4] => 3.36 [5] => -1.21 [6] => 58.89 [7] => 13.84 [8] => 0 [9] => -16.67 [10] => 33.88 [11] => -7.32 [12] => 42.85 [13] => -14.13 [14] => -34.45 [15] => 39.61 [16] => 36.89 [17] => 100.85 [18] => 10.75 [19] => -94.07 ) [total_freecashflow_pct] => Array ( [0] => 55.56 [1] => 58.88 [2] => -450.91 [3] => -30.10 [4] => 43.49 [5] => 58.85 [6] => 72.95 [7] => 15.61 [8] => 0 [9] => 1.06 [10] => 77.05 [11] => 57.70 [12] => 50.88 [13] => 61.85 [14] => -168.87 [15] => -43.02 [16] => 24.72 [17] => 72.04 [18] => 79.84 [19] => 51.09 ) [per share rev] => Array ( [0] => 4.66 [1] => 5.12 [2] => 5.46 [3] => 4.47 [4] => 4.53 [5] => 7.49 [6] => 9.28 [7] => 6.96 [8] => 3.53 [9] => 10.95 [10] => 16.45 [11] => 24.08 [12] => 34.56 [13] => 42.9 [14] => 57.97 [15] => 47.77 [16] => 77.63 [17] => 96.92 [18] => 97.87 [19] => 100.18 ) [per share eps] => Array ( [0] => 0.138 [1] => 0.146 [2] => 0.099 [3] => 0.115 [4] => 0.151 [5] => 0.089 [6] => 0.596 [7] => 0.251 [8] => 0.043 [9] => 0.36 [10] => 0.65 [11] => 1.325 [12] => 2.29 [13] => 2.99 [14] => 1.19 [15] => 0.195 [16] => 0.97 [17] => 6.42 [18] => 8.38 [19] => 3.64 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.15 [2] => 0.1 [3] => 0.12 [4] => 0.15 [5] => 0.09 [6] => 0.6 [7] => 0.25 [8] => 0.04 [9] => 0.36 [10] => 0.64 [11] => 1.3 [12] => 2.12 [13] => 2.99 [14] => 1.18 [15] => 0.15 [16] => 0.97 [17] => 6.42 [18] => 8.41 [19] => 3.66 ) [per share_freecashflow] => Array ( [0] => 0.14 [1] => 0.2 [2] => -0.19 [3] => -0.09 [4] => 0.16 [5] => 0.21 [6] => 0.63 [7] => 0.05 [8] => -0.25 [9] => 0.01 [10] => 0.99 [11] => 1.15 [12] => 1.07 [13] => 2.34 [14] => -2.6 [15] => -0.9 [16] => 0.65 [17] => 6.05 [18] => 6.47 [19] => 2.21 ) [ROE] => Array ( [0] => 22.63 [1] => 19.96 [2] => 12.46 [3] => 13.3 [4] => 15.44 [5] => 8.83 [6] => 36.41 [7] => 14.01 [8] => 2.36 [9] => 17.14 [10] => 24.68 [11] => 44.43 [12] => 57.19 [13] => 56.27 [14] => 22.26 [15] => 3.16 [16] => 14.91 [17] => 19.67 [18] => 28.53 [19] => 12.26 ) [payout] => Array ( [0] => 0.181 [1] => 0.178 [2] => 0.323 [3] => 0.33 [4] => 0.265 [5] => 0.483 [6] => 0.077 [7] => 0.203 [8] => 1.256 [9] => 0.153 [10] => 0.112 [11] => 0.072 [12] => 0.063 [13] => 0.077 [14] => 0.252 [15] => 1.538 [16] => 0.309 [17] => 0.053 [18] => 0.072 [19] => 0.33 ) [ROA] => Array ( [0] => 6.3 [1] => 5.47 [2] => 3.74 [3] => 4.34 [4] => 5.09 [5] => 2.46 [6] => 14.98 [7] => 6.38 [8] => 1.05 [9] => 6.5 [10] => 8.54 [11] => 14.67 [12] => 21.53 [13] => 20.08 [14] => 6.43 [15] => 0.62 [16] => 2.81 [17] => 10.69 [18] => 16.72 [19] => 7.32 ) [ROC_capital] => Array ( [0] => 294.2 [1] => 358.3 [2] => 347.5 [3] => 340.6 [4] => 387.9 [5] => 459.324 [6] => 490.365 [7] => 496.117 [8] => 489.283 [9] => 668.686 [10] => 907.712 [11] => 1150.926 [12] => 1217.48 [13] => 1575.735 [14] => 1725.028 [15] => 2966.133 [16] => 3488.6 [17] => 7193.101 [18] => 7718.126 [19] => 7349.796 ) [ROC] => Array ( [0] => 6.15 [1] => 5.36 [2] => 3.77 [3] => 4.46 [4] => 5.13 [5] => 2.49 [6] => 14.98 [7] => 6.46 [8] => 1.1 [9] => 6.89 [10] => 9.24 [11] => 14.57 [12] => 21.89 [13] => 21.2 [14] => 6.99 [15] => 0.66 [16] => 2.98 [17] => 14.23 [18] => 22.38 [19] => 10.01 ) [ROC_JOEL_capital] => Array ( [0] => 149.8 [1] => 144.8 [2] => 179.5 [3] => 202.3 [4] => 204.3 [5] => 185.782 [6] => 184.617 [7] => 199.461 [8] => 214.15 [9] => 304.244 [10] => 312.273 [11] => 316.139 [12] => 405.47 [13] => 530.85 [14] => 1181.951 [15] => 1762.05 [16] => 1839.827 [17] => 3292.425 [18] => 3622.236 [19] => 3951.287 ) [ROC_JOEL] => Array ( [0] => 18.29 [1] => 26.52 [2] => 15.26 [3] => 16.21 [4] => 19.09 [5] => 14.42 [6] => 63.87 [7] => 21.58 [8] => 3.92 [9] => 19.74 [10] => 46.11 [11] => 83.11 [12] => 89.25 [13] => 87.85 [14] => 16.56 [15] => 4.56 [16] => 14.29 [17] => 52.59 [18] => 79.62 [19] => 31.54 ) [ROC_JOEL_new] => Array ( [0] => 20.96 [1] => 23.18 [2] => 15.59 [3] => 16.25 [4] => 19.62 [5] => 12.96 [6] => 52.49 [7] => 22.37 [8] => 4.08 [9] => 25.14 [10] => 34.12 [11] => 61.15 [12] => 64.47 [13] => 68.16 [14] => 16.66 [15] => 4.46 [16] => 12.88 [17] => 42.32 [18] => 62.51 [19] => 24.75 ) [grossmargin] => Array ( [0] => 9.87 [1] => 11.21 [2] => 8.97 [3] => 24.95 [4] => 28.13 [5] => 16.93 [6] => 23.53 [7] => 21.29 [8] => 6.5 [9] => 8.29 [10] => 10.97 [11] => 11.65 [12] => 11.55 [13] => 12.07 [14] => 9.89 [15] => 4.95 [16] => 5.42 [17] => 13.03 [18] => 16.2 [19] => 8.32 ) [pretaxmargin] => Array ( [0] => 4.2 [1] => 4.7 [2] => 3.02 [3] => 4.22 [4] => 5.54 [5] => 1.93 [6] => 10.67 [7] => 5.73 [8] => 1.9 [9] => 5.3 [10] => 6.47 [11] => 8.65 [12] => 9.53 [13] => 10.42 [14] => 3.2 [15] => 0.91 [16] => 2.31 [17] => 10.63 [18] => 13.88 [19] => 5.75 ) [operatingmargin] => Array ( [0] => 4.46 [1] => 5.68 [2] => 3.8 [3] => 5.56 [4] => 6.52 [5] => 2.77 [6] => 10.32 [7] => 4.84 [8] => 1.87 [9] => 4.28 [10] => 6.8 [11] => 8.62 [12] => 9 [13] => 9.73 [14] => 3.34 [15] => 1.66 [16] => 3.16 [17] => 11.22 [18] => 14.36 [19] => 6.18 ) [netmargin] => Array ( [0] => 2.94 [1] => 2.84 [2] => 1.82 [3] => 2.57 [4] => 3.33 [5] => 1.18 [6] => 6.43 [7] => 3.6 [8] => 1.2 [9] => 3.28 [10] => 3.96 [11] => 5.5 [12] => 6.63 [13] => 6.97 [14] => 2.06 [15] => 0.4 [16] => 1.25 [17] => 6.63 [18] => 8.6 [19] => 3.65 ) [pettm] => Array ( [0] => 10.250 [1] => 11.050 [2] => 16.370 [3] => 12.890 [4] => 6.100 [5] => 8.240 [6] => 3.420 [7] => 8.350 [8] => 19.650 [9] => 10.580 [10] => 10.790 [11] => 10.990 [12] => 11.200 [13] => 8.510 [14] => 7.560 [15] => 62.510 [16] => 20.970 [17] => 3.820 [18] => 5.520 [19] => 13.710 ) [penri] => Array ( [0] => 14.58 [1] => 10.83 [2] => 16.21 [3] => 13.71 [4] => 5.84 [5] => 9.38 [6] => 3.46 [7] => 8.22 [8] => 0.00 [9] => 10.42 [10] => 10.72 [11] => 10.98 [12] => 12.01 [13] => 8.51 [14] => 7.60 [15] => 213.58 [16] => 20.80 [17] => 3.82 [18] => 5.51 [19] => 13.69 ) [pe] => Array ( [0] => 10.250 [1] => 11.050 [2] => 16.370 [3] => 12.890 [4] => 6.100 [5] => 8.240 [6] => 3.420 [7] => 8.350 [8] => 19.650 [9] => 10.580 [10] => 10.790 [11] => 10.990 [12] => 11.200 [13] => 8.510 [14] => 7.560 [15] => 62.510 [16] => 20.970 [17] => 3.820 [18] => 5.520 [19] => 13.710 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.700 [6] => 1.250 [7] => 1.150 [8] => 0.000 [9] => 1.590 [10] => 2.560 [11] => 4.630 [12] => 6.350 [13] => 4.760 [14] => 2.050 [15] => 2.990 [16] => 4.130 [17] => 1.810 [18] => 2.640 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.79 [5] => 0.65 [6] => 10.64 [7] => 6.4 [8] => 0 [9] => 2.25 [10] => 7.57 [11] => 25.67 [12] => 53.5 [13] => 74.75 [14] => 30 [15] => 0.43 [16] => 18.16 [17] => 59.36 [18] => 211.25 [19] => 90.75 ) [pfcf] => Array ( [0] => 10.100 [1] => 7.740 [2] => 0.000 [3] => 0.000 [4] => 5.840 [5] => 3.570 [6] => 3.300 [7] => 42.080 [8] => 14.370 [9] => 38.200 [10] => 7.180 [11] => 12.690 [12] => 23.580 [13] => 10.830 [14] => 0.000 [15] => 0.000 [16] => 31.360 [17] => 3.930 [18] => 7.140 [19] => 22.480 ) [ps] => Array ( [0] => 0.300 [1] => 0.320 [2] => 0.300 [3] => 0.340 [4] => 0.200 [5] => 0.100 [6] => 0.220 [7] => 0.300 [8] => 0.470 [9] => 0.320 [10] => 0.420 [11] => 0.610 [12] => 0.740 [13] => 0.590 [14] => 0.160 [15] => 0.270 [16] => 0.260 [17] => 0.240 [18] => 0.470 [19] => 0.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.022 [5] => 0.05 [6] => 0.064 [7] => 0.146 [8] => 0.124 [9] => 0.176 [10] => 0.108 [11] => 0.25 [12] => 0.394 [13] => 0.576 [14] => 1.056 [15] => 0.588 [16] => 0.214 [17] => 0.112 [18] => 1.086 [19] => 1.92 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.220 [5] => 4.770 [6] => 18.030 [7] => 25.960 [8] => 16.030 [9] => 6.810 [10] => 11.640 [11] => 19.160 [12] => 56.500 [13] => 64.660 [14] => 28.770 [15] => 7.240 [16] => -10.710 [17] => 9.700 [18] => 51.520 [19] => 57.700 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.510 [5] => 10.120 [6] => 26.560 [7] => 33.100 [8] => 20.890 [9] => 13.250 [10] => 14.780 [11] => 22.750 [12] => 59.180 [13] => 66.900 [14] => 32.920 [15] => 13.690 [16] => -9.040 [17] => 10.250 [18] => 56.160 [19] => 61.820 ) [zscore] => Array ( [0] => 3.320 [1] => 3.230 [2] => 3.260 [3] => 2.840 [4] => 2.510 [5] => 2.730 [6] => 4.350 [7] => 3.430 [8] => 0.000 [9] => 3.260 [10] => 4.080 [11] => 5.620 [12] => 7.590 [13] => 6.490 [14] => 4.720 [15] => 2.470 [16] => 3.350 [17] => 3.360 [18] => 4.870 [19] => 4.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 7 [4] => 7 [5] => 6 [6] => 6 [7] => 7 [8] => 0 [9] => 6 [10] => 7 [11] => 9 [12] => 6 [13] => 7 [14] => 4 [15] => 4 [16] => 7 [17] => 8 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.010 [3] => -3.870 [4] => -2.740 [5] => -1.870 [6] => -2.910 [7] => -2.650 [8] => 0.000 [9] => -1.530 [10] => -3.090 [11] => -2.560 [12] => -2.360 [13] => -1.850 [14] => -2.440 [15] => -0.520 [16] => -2.360 [17] => -1.240 [18] => -2.570 [19] => -1.850 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.08 [6] => 0.18 [7] => 0.23 [8] => 0.00 [9] => 0.28 [10] => 0.38 [11] => 0.60 [12] => 0.94 [13] => 1.41 [14] => 1.52 [15] => 1.53 [16] => 1.60 [17] => 2.41 [18] => 3.42 [19] => 3.50 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.630 [6] => 8.500 [7] => 8.550 [8] => 0.000 [9] => 12.240 [10] => 18.150 [11] => 24.450 [12] => 27.390 [13] => 18.090 [14] => 6.010 [15] => 8.380 [16] => 12.770 [17] => 9.730 [18] => 13.600 [19] => 14.190 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.240 [5] => 1.620 [6] => 3.090 [7] => 2.920 [8] => 0.890 [9] => 2.610 [10] => 4.580 [11] => 7.090 [12] => 11.490 [13] => 18.080 [14] => 13.230 [15] => 12.110 [16] => 10.880 [17] => 32.270 [18] => 52.030 [19] => 53.220 ) [medpsvalue] => Array ( [0] => 1.89 [1] => 2.1 [2] => 2.23 [3] => 1.84 [4] => 1.88 [5] => 3.09 [6] => 3.82 [7] => 2.85 [8] => 2.38 [9] => 4.34 [10] => 6.73 [11] => 9.9 [12] => 14.18 [13] => 17.6 [14] => 23.77 [15] => 19.54 [16] => 31.9 [17] => 39.97 [18] => 40.19 [19] => 41.07 ) [ev2rev] => Array ( [0] => 0.390 [1] => 0.370 [2] => 0.390 [3] => 0.480 [4] => 0.320 [5] => 0.150 [6] => 0.200 [7] => 0.250 [8] => 0.460 [9] => 0.330 [10] => 0.420 [11] => 0.500 [12] => 0.660 [13] => 0.540 [14] => 0.270 [15] => 0.520 [16] => 0.400 [17] => 0.320 [18] => 0.450 [19] => 0.490 ) [ev2ebitda] => Array ( [0] => 4.840 [1] => 4.090 [2] => 5.440 [3] => 4.920 [4] => 2.810 [5] => 2.760 [6] => 1.490 [7] => 2.760 [8] => 6.120 [9] => 3.960 [10] => 4.970 [11] => 4.850 [12] => 6.200 [13] => 4.730 [14] => 5.720 [15] => 13.770 [16] => 8.700 [17] => 2.640 [18] => 2.870 [19] => 6.420 ) [ev2ebit] => Array ( [0] => 8.840 [1] => 6.470 [2] => 10.310 [3] => 8.670 [4] => 5.010 [5] => 5.380 [6] => 1.940 [7] => 5.220 [8] => 14.330 [9] => 11.660 [10] => 6.250 [11] => 5.770 [12] => 7.280 [13] => 5.510 [14] => 8.090 [15] => 31.510 [16] => 12.710 [17] => 2.860 [18] => 3.120 [19] => 7.880 ) [p2grahamnumber] => Array ( [0] => 1.25 [1] => 1.06 [2] => 1.22 [3] => 1.01 [4] => 0.51 [5] => 0.5 [6] => 0.44 [7] => 0.65 [8] => 2.04 [9] => 0.81 [10] => 1.09 [11] => 1.52 [12] => 1.82 [13] => 1.35 [14] => 0.82 [15] => 2.27 [16] => 1.73 [17] => 0.61 [18] => 0.8 [19] => 1.27 ) [p2tangible_book] => Array ( [0] => 2.32 [1] => 2.23 [2] => 2.03 [3] => 1.73 [4] => 0.95 [5] => 0.7 [6] => 1.25 [7] => 1.15 [8] => 1.48 [9] => 1.59 [10] => 2.56 [11] => 4.83 [12] => 6.39 [13] => 4.85 [14] => 2.04 [15] => 3.1 [16] => 4.13 [17] => 1.81 [18] => 2.67 [19] => 2.83 ) [pb] => Array ( [0] => 2.32 [1] => 2.23 [2] => 2.03 [3] => 1.73 [4] => 0.95 [5] => 0.7 [6] => 1.25 [7] => 1.15 [8] => 1.48 [9] => 1.59 [10] => 2.56 [11] => 4.66 [12] => 6.19 [13] => 4.74 [14] => 1.67 [15] => 2.2 [16] => 3.11 [17] => 0.94 [18] => 1.57 [19] => 1.65 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 614.8 [1] => 676.3 [2] => 721.3 [3] => 590.3 [4] => 598 [5] => 965.946 [6] => 1142.13 [7] => 888.906 [8] => 448.637 [9] => 1403.244 [10] => 2116.245 [11] => 3046.313 [12] => 4023.217 [13] => 4791.742 [14] => 5860.357 [15] => 4834.268 [16] => 8322.929 [17] => 15439.528 [18] => 20090.724 [19] => 20160.56 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 15.8 [1] => 19.3 [2] => 20.2 [3] => 24.4 [4] => 26.4 [5] => 27.496 [6] => 27.327 [7] => 27.699 [8] => 11.726 [9] => 36.275 [10] => 37.457 [11] => 40.547 [12] => 39.721 [13] => 43.456 [14] => 62.995 [15] => 98.751 [16] => 117.529 [17] => 159.707 [18] => 242.868 [19] => 303.446 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.4 [1] => 9.6 [2] => 9.3 [3] => 8.4 [4] => 7.8 [5] => 5.914 [6] => 4.98 [7] => 2.953 [8] => 1.014 [9] => 2.136 [10] => 3.524 [11] => 5.101 [12] => 1.076 [13] => 1.086 [14] => 23.955 [15] => 40.346 [16] => 74.196 [17] => 78.323 [18] => 104.186 [19] => 68.05 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 96.215 [11] => 189.978 [12] => 96.168 [13] => 158.233 [14] => 49.194 [15] => 1.223 [16] => 1.343 [17] => 211.639 [18] => 630.586 [19] => 725.16 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 13.4 [1] => 64 [2] => 20 [3] => 2.6 [4] => 4.2 [5] => 3.628 [6] => 65.84 [7] => 71.63 [8] => 24.266 [9] => 11.69 [10] => 67.46 [11] => 49.064 [12] => 154.117 [13] => 94.369 [14] => 39.244 [15] => 124.596 [16] => 229.101 [17] => 1578.904 [18] => 1757.699 [19] => 940.103 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 55.4 [1] => 51.5 [2] => 79.2 [3] => 90.9 [4] => 82.4 [5] => 95.459 [6] => 94.36 [7] => 87.121 [8] => 129.219 [9] => 208.625 [10] => 321.25 [11] => 361.677 [12] => 256.008 [13] => 395.014 [14] => 269.126 [15] => 411.351 [16] => 499.717 [17] => 1652.835 [18] => 2160.259 [19] => 2396.599 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 106.8 [1] => 122.4 [2] => 124.6 [3] => 109.1 [4] => 144.3 [5] => 223.87 [6] => 213.167 [7] => 210.4 [8] => 233.331 [9] => 306.096 [10] => 415.692 [11] => 559.819 [12] => 558.739 [13] => 818.08 [14] => 432.223 [15] => 1025.112 [16] => 1389.855 [17] => 1545.06 [18] => 1509.228 [19] => 1450.491 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 14.3 [1] => 10.8 [2] => 10.8 [3] => 16.8 [4] => 13.7 [5] => 13.738 [6] => 8.571 [7] => 8.571 [8] => 8.571 [9] => 8.571 [10] => 8.572 [11] => 0 [12] => 0 [13] => 0 [14] => 29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 175.683 [18] => 145.216 [19] => 223.999 ) [BS_other_liabilities_Insurance] => Array ( [0] => 31.7 [1] => 35.6 [2] => 33.8 [3] => 39.4 [4] => 47.5 [5] => 54.316 [6] => 32.671 [7] => 29.065 [8] => 28.254 [9] => 117.045 [10] => 193.533 [11] => 205.73 [12] => 213.036 [13] => 252.071 [14] => 529.548 [15] => 794.33 [16] => 803.64 [17] => 1436.748 [18] => 1285.361 [19] => 1385.11 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.4 [1] => -9.6 [2] => -9.3 [3] => -7.8 [4] => -7.8 [5] => -5.153 [6] => -2.467 [7] => -1.425 [8] => -0.599 [9] => -1.678 [10] => 0.845 [11] => 1.8 [12] => 8.681 [13] => 14.003 [14] => -13.158 [15] => -35.301 [16] => -73.028 [17] => -77.039 [18] => -99.4 [19] => -62.494 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -33.3 [1] => -37.4 [2] => -37.3 [3] => -114.5 [4] => -129.2 [5] => -136.77 [6] => -150.86 [7] => -146.236 [8] => -20.751 [9] => -71.057 [10] => -91.174 [11] => -95.5 [12] => -103.525 [13] => -112.229 [14] => -119.067 [15] => -159.976 [16] => -188.368 [17] => -279.821 [18] => -370.969 [19] => -431.409 ) [BS_MoneyMarket] => Array ( [0] => -13.4 [1] => -64 [2] => -20 [3] => -2.6 [4] => -4.2 [5] => -3.628 [6] => -65.84 [7] => -71.63 [8] => -24.266 [9] => -11.69 [10] => -67.46 [11] => -49.064 [12] => -154.117 [13] => -94.369 [14] => -39.244 [15] => -124.596 [16] => -229.101 [17] => -1578.904 [18] => -1757.699 [19] => -940.103 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 68.8 [1] => 115.5 [2] => 99.2 [3] => 93.5 [4] => 86.6 [5] => 99.087 [6] => 160.2 [7] => 158.751 [8] => 153.485 [9] => 220.315 [10] => 388.71 [11] => 410.741 [12] => 410.125 [13] => 489.383 [14] => 308.37 [15] => 535.947 [16] => 728.818 [17] => 3231.739 [18] => 3917.958 [19] => 3336.702 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 31.7 [1] => 35.6 [2] => 33.8 [3] => 39.4 [4] => 47.5 [5] => 54.316 [6] => 32.671 [7] => 29.065 [8] => 28.254 [9] => 117.045 [10] => 193.533 [11] => 205.73 [12] => 213.036 [13] => 252.071 [14] => 529.548 [15] => 794.33 [16] => 803.64 [17] => 1612.431 [18] => 1430.577 [19] => 1609.109 ) [cash2debt] => Array ( [0] => 0.194 [1] => 0.659 [2] => 0.232 [3] => 0.03 [4] => 0.06 [5] => 0.064 [6] => 1.536 [7] => 2.089 [8] => 0.944 [9] => 0.682 [10] => 4.875 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 0.238 [15] => 0.178 [16] => 0.284 [17] => 1.474 [18] => 1.787 [19] => 1.669 ) [interest_coverage] => Array ( [0] => 3.26 [1] => 4 [2] => 2.95 [3] => 3.9 [4] => 5 [5] => 4.53 [6] => 23.68 [7] => 14.58 [8] => 8.27 [9] => 28.12 [10] => 40.86 [11] => 51.51 [12] => 336.33 [13] => 429.4 [14] => 8.17 [15] => 1.99 [16] => 3.54 [17] => 22.11 [18] => 27.68 [19] => 18.31 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.575 [11] => -6.721 [12] => 0 [13] => 0 [14] => -6.078 [15] => -33.736 [16] => -29.087 [17] => -36.307 [18] => -32.861 [19] => -31.981 ) [TaxProvision] => Array ( [0] => -7.7 [1] => -12.6 [2] => -8.7 [3] => -9.7 [4] => -13.2 [5] => -7.189 [6] => -48.445 [7] => -18.867 [8] => -3.114 [9] => -28.306 [10] => -53.985 [11] => -99.626 [12] => -136.603 [13] => -165.316 [14] => -64.028 [15] => -7.46 [16] => -59.312 [17] => -581.991 [18] => -1027.962 [19] => -391.576 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 12.4 [1] => 19.2 [2] => 13.1 [3] => 15.2 [4] => 19.9 [5] => 11.445 [6] => 73.45 [7] => 32.029 [8] => 5.403 [9] => 46.053 [10] => 82.944 [11] => 164.026 [12] => 246.898 [13] => 334.128 [14] => 123.718 [15] => 36.343 [16] => 133.051 [17] => 1059.704 [18] => 1760.033 [19] => 767.823 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.935 [11] => 2.963 [12] => 19.668 [13] => 0 [14] => 2.918 [15] => 16.926 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.138 [1] => 0.146 [2] => 0.099 [3] => 0.115 [4] => 0.151 [5] => 0.089 [6] => 0.596 [7] => 0.251 [8] => 0.043 [9] => 0.36 [10] => 0.65 [11] => 1.325 [12] => 2.29 [13] => 2.99 [14] => 1.19 [15] => 0.195 [16] => 0.97 [17] => 6.42 [18] => 8.38 [19] => 3.64 ) [eps_basic] => Array ( [0] => 0.138 [1] => 0.146 [2] => 0.099 [3] => 0.115 [4] => 0.151 [5] => 0.089 [6] => 0.605 [7] => 0.258 [8] => 0.044 [9] => 0.37 [10] => 0.67 [11] => 1.36 [12] => 2.34 [13] => 3.045 [14] => 1.2 [15] => 0.195 [16] => 0.98 [17] => 6.46 [18] => 8.41 [19] => 3.66 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.092 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.082 [12] => 14.575 [13] => 22.322 [14] => 17.924 [15] => 124.765 [16] => 189.581 [17] => 599.663 [18] => 730.508 [19] => 831.11 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 22.823 [16] => 22.512 [17] => 1.18 [18] => 3.514 [19] => 3.504 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.346 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 118.308 [14] => 107.811 [15] => 155.925 [16] => 188.274 [17] => 513.776 [18] => 585.61 [19] => 519.633 ) [OtherInventories] => Array ( [0] => 42.2 [1] => 38.7 [2] => 58.3 [3] => 55.8 [4] => 54.9 [5] => 56.599 [6] => 42.39 [7] => 45.308 [8] => 61.137 [9] => 112.347 [10] => 104.968 [11] => 91.257 [12] => 115.1 [13] => -1.42108547152E-14 [14] => 0 [15] => -2.84217094304E-14 [16] => 2.84217094304E-14 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 13.4 [1] => 64 [2] => 20 [3] => 2.6 [4] => 4.2 [5] => 3.628 [6] => 65.84 [7] => 71.63 [8] => 24.266 [9] => 11.69 [10] => 67.46 [11] => 49.064 [12] => 154.117 [13] => 94.369 [14] => 39.244 [15] => 124.596 [16] => 229.101 [17] => 1578.904 [18] => 1757.699 [19] => 940.103 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 96.215 [11] => 189.978 [12] => 96.168 [13] => 158.233 [14] => 49.194 [15] => 1.223 [16] => 1.343 [17] => 211.639 [18] => 630.586 [19] => 725.16 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.483 [7] => 0 [8] => 0 [9] => 19.501 [10] => 20.656 [11] => 18.751 [12] => 26.564 [13] => 24.34 [14] => 0 [15] => 73.973 [16] => 91.169 [17] => 168.108 [18] => 198.61 [19] => 235.625 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 208.069 [7] => 0 [8] => 0 [9] => 473.268 [10] => 348.817 [11] => 375.404 [12] => 531.106 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 113.844 [7] => 0 [8] => 434.292 [9] => 23.93 [10] => 184.963 [11] => 18.144 [12] => 21.491 [13] => 535.543 [14] => 0 [15] => 1082.9 [16] => 1279.151 [17] => 3156.86 [18] => 3509.858 [19] => 3826.905 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.718 [7] => 0 [8] => 0 [9] => 3.997 [10] => 17.711 [11] => 104.44 [12] => 46.472 [13] => 171.311 [14] => 0 [15] => 366.46 [16] => 306.463 [17] => 306.819 [18] => 234.646 [19] => 281.327 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 359.937 [6] => 384.783 [7] => 410.987 [8] => 434.292 [9] => 535.915 [10] => 572.147 [11] => 532.641 [12] => 642.74 [13] => 802.82 [14] => 0 [15] => 2001.855 [16] => 2215.828 [17] => 3631.787 [18] => 3943.114 [19] => 4343.857 ) [AccumulatedDepreciation] => Array ( [0] => -118.6 [1] => -130.2 [2] => -135.2 [3] => -152.7 [4] => -171.3 [5] => -184.628 [6] => -200.628 [7] => -211.526 [8] => -220.142 [9] => -231.671 [10] => -259.874 [11] => -216.502 [12] => -237.27 [13] => -271.97 [14] => 0 [15] => -371.885 [16] => -459.137 [17] => -578.882 [18] => -748.414 [19] => -949.261 ) [AccountsPayable] => Array ( [0] => 106.8 [1] => 122.4 [2] => 124.6 [3] => 109.1 [4] => 144.3 [5] => 223.87 [6] => 181.182 [7] => 185.058 [8] => 207.418 [9] => 277.897 [10] => 377.717 [11] => 518.584 [12] => 507.566 [13] => 782.976 [14] => 390.438 [15] => 975.155 [16] => 1317.446 [17] => 1504.694 [18] => 1314.151 [19] => 1325.376 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 40.366 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 31.985 [7] => 25.342 [8] => 25.913 [9] => 28.199 [10] => 37.975 [11] => 41.235 [12] => 51.173 [13] => 35.104 [14] => 41.785 [15] => 49.957 [16] => 72.409 [17] => -1.42108547152E-14 [18] => 195.077 [19] => 125.115 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 175.683 [18] => 145.216 [19] => 223.999 ) [LongTermDebt] => Array ( [0] => 54.6 [1] => 86.3 [2] => 75.5 [3] => 70.3 [4] => 56.6 [5] => 42.857 [6] => 34.286 [7] => 25.714 [8] => 17.143 [9] => 8.571 [10] => 25 [11] => 0 [12] => 0 [13] => 0 [14] => 341.914 [15] => 707.458 [16] => 810.561 [17] => 1214.742 [18] => 1336.238 [19] => 997.519 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 17.5 [1] => 18.4 [2] => 19.7 [3] => 25.6 [4] => 24.6 [5] => 25.183 [6] => 28.01 [7] => 29.065 [8] => 28.254 [9] => 50.331 [10] => 20.462 [11] => 9.989 [12] => 20.776 [13] => 38.933 [14] => 69.491 [15] => 124.585 [16] => 131.935 [17] => 463.721 [18] => 536.67 [19] => 616.842 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 12.4 [1] => 19.2 [2] => 13.1 [3] => 15.2 [4] => 19.9 [5] => 11.445 [6] => 73.45 [7] => 32.029 [8] => 5.403 [9] => 46.053 [10] => 83.879 [11] => 167.658 [12] => 266.566 [13] => 334.128 [14] => 126.636 [15] => 53.269 [16] => 133.051 [17] => 1059.704 [18] => 1760.033 [19] => 767.823 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 7.6 [1] => -17.1 [2] => -2.7 [3] => 24.1 [4] => -41.1 [5] => -66.464 [6] => 44.821 [7] => 4.922 [8] => -12.763 [9] => -42.712 [10] => -95.986 [11] => -117.566 [12] => 3.004 [13] => -223.596 [14] => 341.984 [15] => -507.475 [16] => 28.447 [17] => 337.197 [18] => 90.683 [19] => -103.251 ) [ChangeInInventory] => Array ( [0] => 1.8 [1] => 3.5 [2] => -19.6 [3] => 2.4 [4] => 0.9 [5] => -2.603 [6] => 6.463 [7] => 4.828 [8] => -15.829 [9] => -17.453 [10] => 7.379 [11] => 1.797 [12] => -33.792 [13] => -10.955 [14] => 15.006 [15] => -17.904 [16] => -96.854 [17] => -56.828 [18] => -205.013 [19] => -15.929 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -25.594 [9] => 0.995 [10] => -3.908 [11] => 0.795 [12] => -1.388 [13] => 1.817 [14] => -0.398 [15] => -15.816 [16] => 0.369 [17] => -14.214 [18] => -9.366 [19] => 1.377 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -5.5 [1] => 19.9 [2] => 2.2 [3] => -15.4 [4] => 35.1 [5] => 79.583 [6] => -42.688 [7] => 3.876 [8] => 22.36 [9] => 64.242 [10] => 99.029 [11] => 144.677 [12] => -26.37 [13] => 247.741 [14] => -393.554 [15] => 585.201 [16] => 92.693 [17] => -118.87 [18] => -274.268 [19] => -39.161 ) [ChangeInWorkingCapital] => Array ( [0] => 6 [1] => 4.7 [2] => -23.6 [3] => -7.4 [4] => 3.3 [5] => 12.916 [6] => 5.335 [7] => -13.782 [8] => -23.877 [9] => 7.072 [10] => 24.538 [11] => 35.858 [12] => -48.204 [13] => 15.007 [14] => -36.962 [15] => 44.006 [16] => 24.655 [17] => 147.285 [18] => -397.964 [19] => -156.964 ) [CF_DeferredTax] => Array ( [0] => 1.7 [1] => -0.8 [2] => 1.5 [3] => 6.6 [4] => -0.3 [5] => -4.13 [6] => 3.868 [7] => 4.334 [8] => -1.499 [9] => 20.297 [10] => -25.384 [11] => -5.822 [12] => 7.98 [13] => 23.071 [14] => 32.934 [15] => 37.522 [16] => 23.84 [17] => -8.86 [18] => 95.408 [19] => 114.404 ) [PurchaseOfPPE] => Array ( [0] => -15.2 [1] => -18.3 [2] => -30.3 [3] => -49.7 [4] => -26.9 [5] => -19.261 [6] => -28.571 [7] => -35.313 [8] => -22.793 [9] => -74.642 [10] => -37.78 [11] => -106.262 [12] => -120.429 [13] => -161.258 [14] => -418.059 [15] => -302.551 [16] => -213.232 [17] => -374.241 [18] => -335.263 [19] => -425.127 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 32.462 [10] => 0 [11] => 0.832 [12] => 0 [13] => 0 [14] => 171 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 7.802 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -292.806 [16] => 0 [17] => 0 [18] => 0 [19] => -11.301 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 13.253 [15] => 31.865 [16] => 0 [17] => 872.739 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5 [4] => 0 [5] => -3.282 [6] => -5.874 [7] => 0 [8] => 0 [9] => 0 [10] => -271.72 [11] => -322.046 [12] => -211.972 [13] => -641.144 [14] => -769.432 [15] => -201.392 [16] => 0 [17] => -571.024 [18] => -673.552 [19] => -938.512 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.5 [8] => 0 [9] => 0 [10] => 119.034 [11] => 268.001 [12] => 319.334 [13] => 509.345 [14] => 945.461 [15] => 230.281 [16] => 0 [17] => 301.02 [18] => 297.711 [19] => 846.143 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -4.1 [3] => 3.7 [4] => 2.9 [5] => 2.4 [6] => 5.693 [7] => 8.86 [8] => -1.976 [9] => -80.534 [10] => -3.537 [11] => -160.66 [12] => 48.872 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -5.68434188608E-14 [19] => -5.74 ) [sloanratio] => Array ( [0] => -0 [1] => -0.02 [2] => 0.12 [3] => 0.08 [4] => -0.01 [5] => -0.03 [6] => -0.01 [7] => 0.02 [8] => 0.08 [9] => 0.13 [10] => 0.12 [11] => 0.21 [12] => -0.01 [13] => 0.12 [14] => 0.01 [15] => 0.11 [16] => 0.01 [17] => -0.06 [18] => 0.08 [19] => 0.04 ) [current_ratio] => Array ( [0] => 1.13 [1] => 1.44 [2] => 1.3 [3] => 1.11 [4] => 1.08 [5] => 1 [6] => 1.25 [7] => 1.27 [8] => 1.05 [9] => 0.92 [10] => 1.35 [11] => 1.36 [12] => 1.43 [13] => 1.26 [14] => 1.15 [15] => 1.25 [16] => 1.23 [17] => 2.07 [18] => 2.7 [19] => 2.33 ) [quick_ratio] => Array ( [0] => 0.82 [1] => 1.19 [2] => 0.91 [3] => 0.71 [4] => 0.77 [5] => 0.79 [6] => 1.03 [7] => 1.07 [8] => 0.8 [9] => 0.61 [10] => 1.1 [11] => 1.18 [12] => 1.2 [13] => 1.09 [14] => 0.88 [15] => 0.96 [16] => 0.94 [17] => 1.48 [18] => 1.9 [19] => 1.52 ) [ev_per_share] => Array ( [0] => 1.834 [1] => 1.875 [2] => 2.121 [3] => 2.148 [4] => 1.434 [5] => 1.19 [6] => 1.854 [7] => 1.804 [8] => 2.741 [9] => 3.598 [10] => 7.188 [11] => 12.718 [12] => 23.47 [13] => 23.235 [14] => 15.935 [15] => 23.845 [16] => 31.375 [17] => 23.67 [18] => 44.28 [19] => 49.4 ) [earning_yield_greenblatt] => Array ( [0] => 11.31 [1] => 15.46 [2] => 9.7 [3] => 11.53 [4] => 19.96 [5] => 18.59 [6] => 51.55 [7] => 19.16 [8] => 6.98 [9] => 8.58 [10] => 16 [11] => 17.33 [12] => 13.74 [13] => 18.15 [14] => 12.36 [15] => 3.17 [16] => 7.87 [17] => 34.97 [18] => 32.05 [19] => 12.69 ) [p2medpsvalue] => Array ( [0] => 0.75 [1] => 0.77 [2] => 0.73 [3] => 0.82 [4] => 0.5 [5] => 0.24 [6] => 0.54 [7] => 0.74 [8] => 1.15 [9] => 0.79 [10] => 1.04 [11] => 1.49 [12] => 1.81 [13] => 1.45 [14] => 0.38 [15] => 0.66 [16] => 0.64 [17] => 0.59 [18] => 1.16 [19] => 1.21 ) [dividend_yield] => Array ( [0] => 1.77 [1] => 1.6 [2] => 1.97 [3] => 2.52 [4] => 4.28 [5] => 5.73 [6] => 2.25 [7] => 2.42 [8] => 1.98 [9] => 1.6 [10] => 1.05 [11] => 0.65 [12] => 0.56 [13] => 0.9 [14] => 3.29 [15] => 2.34 [16] => 1.47 [17] => 1.44 [18] => 1.29 [19] => 2.41 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.52 [6] => -2.04 [7] => -1.1 [8] => 0.42 [9] => 0.02 [10] => -0.84 [11] => 4.71 [12] => 5.82 [13] => 1.49 [14] => 10.17 [15] => -6.8 [16] => -0.38 [17] => -96.5 [18] => 2.76 [19] => 2.32 ) [growth_per_share_rev] => Array ( [0] => 11.48 [1] => 9.87 [2] => 6.64 [3] => -18.13 [4] => 1.34 [5] => 65.34 [6] => 23.9 [7] => -25 [8] => -49.28 [9] => 210.2 [10] => 50.23 [11] => 46.38 [12] => 43.52 [13] => 24.13 [14] => 35.13 [15] => -17.6 [16] => 62.51 [17] => 24.85 [18] => 0.98 [19] => 2.36 ) [growth_per_share_eps] => Array ( [0] => -12.1 [1] => 5.8 [2] => -32.19 [3] => 16.16 [4] => 31.3 [5] => -41.06 [6] => 569.66 [7] => -57.89 [8] => -82.87 [9] => 737.21 [10] => 80.56 [11] => 103.85 [12] => 72.83 [13] => 30.57 [14] => -60.2 [15] => -83.61 [16] => 397.44 [17] => 561.86 [18] => 30.53 [19] => -56.56 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.38388625592 [5] => 1.96645702306 [6] => 0.191902384914 [7] => 0.316640986133 [8] => 0 [9] => 1.53010279001 [10] => 0.920962199313 [11] => 0.573068893528 [12] => 0.212566371681 [13] => 0.131611506341 [14] => 0.264164059784 [15] => 29.5 [16] => 0 [17] => 0.39381443299 [18] => 0.106948757764 [19] => 0.23726169844 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.75 [5] => 0.46 [6] => 0.66 [7] => 0.72 [8] => 3.07 [9] => 1.32 [10] => 1.52 [11] => 2.08 [12] => 2.24 [13] => 1.41 [14] => 0.69 [15] => 1.06 [16] => 1.87 [17] => 0.73 [18] => 0.89 [19] => 0.93 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.18 [5] => 1.15 [6] => 0.19 [7] => 0.33 [8] => 0 [9] => 1.53 [10] => 0.92 [11] => 0.57 [12] => 0.48 [13] => 0.34 [14] => 0.3 [15] => 29.8 [16] => 1.12 [17] => 0.39 [18] => 0.22 [19] => 0.55 ) )
HollyFrontier Corp (NYSE:HFC)
Days Inventory
32.80 (As of Mar. 2014)

HollyFrontier Corp's inventory for the three months ended in Mar. 2014 was $1,590 Mil. HollyFrontier Corp's cost of goods sold for the three months ended in Mar. 2014 was $4,413 Mil. Hence, HollyFrontier Corp's days inventory for the three months ended in Mar. 2014 was 32.80.

HollyFrontier Corp's days inventory declined from Mar. 2013 (32.99) to Mar. 2014 (32.80).

Inventory can be measured by Days Sales of Inventory (DSI). HollyFrontier Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 30.21.

Inventory turnover measures how fast the company turns over its inventory within a year. HollyFrontier Corp's inventory turnover for the three months ended in Mar. 2014 was 2.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. HollyFrontier Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.33.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

HollyFrontier Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1354.247/18483.077*365
=26.74

HollyFrontier Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1590.292/4412.586*91
=32.80

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

HollyFrontier Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1590.292/4791.053*91
=30.21

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

HollyFrontier Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

HollyFrontier Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1590.292 / 4791.053
=0.33

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

HollyFrontier Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 20.3314.0113.3012.188.6924.1118.5630.3028.6126.74

HollyFrontier Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 22.5227.6430.5332.7127.4832.9929.8027.8126.6532.80
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide