Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.42 [1] => 7.45 [2] => 9.50 [3] => 12.79 [4] => 19.00 [5] => 18.29 [6] => 18.75 [7] => 18.78 [8] => 21.30 [9] => 22.13 [10] => 26.87 [11] => 30.18 [12] => 27.71 [13] => 26.67 [14] => 13.04 [15] => 14.20 [16] => 13.56 [17] => 9.82 [18] => 9.73 [19] => 9.99 ) [price_low] => Array ( [0] => 0.00 [1] => 4.17 [2] => 6.83 [3] => 8.58 [4] => 11.58 [5] => 13.04 [6] => 13.29 [7] => 13.73 [8] => 16.18 [9] => 17.33 [10] => 21.50 [11] => 25.24 [12] => 23.00 [13] => 15.65 [14] => 4.75 [15] => 4.65 [16] => 9.86 [17] => 7.25 [18] => 5.23 [19] => 6.03 ) [BS_share] => Array ( [0] => 92.196 [1] => 113.151 [2] => 114.848 [3] => 115.470 [4] => 114.086 [5] => 108.216 [6] => 100.74 [7] => 94.55 [8] => 91.03 [9] => 87.40 [10] => 85.32 [11] => 82.29 [12] => 76.90 [13] => 70.49 [14] => 63.31 [15] => 63.57 [16] => 63.63 [17] => 62.82 [18] => 62.39 [19] => 62.55 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 92.196 [1] => 113.151 [2] => 114.848 [3] => 115.470 [4] => 114.086 [5] => 108.216 [6] => 104.480 [7] => 97.174 [8] => 94.872 [9] => 89.982 [10] => 87.806 [11] => 85.406 [12] => 80.646 [13] => 73.703 [14] => 64.104 [15] => 63.885 [16] => 64.139 [17] => 63.552 [18] => 63.148 [19] => 62.812 ) [Revenue] => Array ( [0] => 513.6 [1] => 453.3 [2] => 515.5 [3] => 638.3 [4] => 748.546 [5] => 829.752 [6] => 960.773 [7] => 917.928 [8] => 908.777 [9] => 944.576 [10] => 1030.461 [11] => 1134.993 [12] => 1184.688 [13] => 1162.886 [14] => 1082.821 [15] => 860.143 [16] => 820.72 [17] => 811.636 [18] => 581.091 [19] => 559.609 ) [COGS] => Array ( [0] => 369.3 [1] => 189.2 [2] => 204 [3] => 242.6 [4] => 284 [5] => 305.9 [6] => 336.003 [7] => 649.552 [8] => 649.539 [9] => 334.359 [10] => 755.715 [11] => 825.568 [12] => 874.088 [13] => 402.793 [14] => 398.701 [15] => 312.23 [16] => 299.228 [17] => 300.703 [18] => 172.132 [19] => 161.6 ) [Gross Profit] => Array ( [0] => 144.3 [1] => 264.1 [2] => 311.5 [3] => 395.7 [4] => 464.546 [5] => 523.852 [6] => 624.77 [7] => 268.376 [8] => 259.238 [9] => 610.217 [10] => 274.746 [11] => 309.425 [12] => 310.6 [13] => 760.093 [14] => 684.12 [15] => 547.913 [16] => 521.492 [17] => 510.933 [18] => 408.959 [19] => 398.009 ) [SGA] => Array ( [0] => 54.1 [1] => 198.5 [2] => 231.4 [3] => 295.4 [4] => 333 [5] => 370.4 [6] => 442.388 [7] => 79.826 [8] => 76.222 [9] => 433.697 [10] => 80.682 [11] => 88.067 [12] => 90.516 [13] => 558.462 [14] => 530.424 [15] => 435.506 [16] => 406.513 [17] => 412.984 [18] => 330.368 [19] => 336.861 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 26.3 [1] => 15.7 [2] => 18.2 [3] => 23.2 [4] => 29.6 [5] => 35.2 [6] => 44.161 [7] => 49.126 [8] => 32.827 [9] => 30.133 [10] => 28.87 [11] => 31.506 [12] => 34.032 [13] => 36.704 [14] => 36.379 [15] => 29.977 [16] => 21.733 [17] => 19.851 [18] => 15.922 [19] => 15.737 ) [Operating Income] => Array ( [0] => 63.9 [1] => 49.9 [2] => 61.9 [3] => 77.1 [4] => 101.946 [5] => 118.252 [6] => 138.221 [7] => 139.63 [8] => 150.288 [9] => 146.487 [10] => 165.295 [11] => 190.013 [12] => 186.052 [13] => 164.927 [14] => 117.317 [15] => 82.43 [16] => 93.246 [17] => 78.098 [18] => 62.669 [19] => 42.661 ) [other_operating_charges] => Array ( [0] => -26.3 [1] => -15.7 [2] => -18.2 [3] => -23.2 [4] => -29.6 [5] => -35.2 [6] => -44.161 [7] => -48.92 [8] => -32.728 [9] => -30.033 [10] => -28.769 [11] => -31.345 [12] => -34.032 [13] => -36.704 [14] => -36.379 [15] => -29.977 [16] => -21.733 [17] => -19.851 [18] => -15.922 [19] => -18.487 ) [Month End Stock Price] => Array ( [0] => 4.333 [1] => 6.583 [2] => 9.25 [3] => 12.333 [4] => 19 [5] => 14.5 [6] => 15.792 [7] => 18.78 [8] => 18.67 [9] => 21.98 [10] => 25.98 [11] => 26.39 [12] => 27.71 [13] => 17.3 [14] => 6.24 [15] => 10.78 [16] => 12.77 [17] => 9.09 [18] => 5.9 [19] => 7.82 ) [mktcap] => Array ( [0] => 399.485268 [1] => 744.873033 [2] => 1062.344 [3] => 1424.09151 [4] => 2167.634 [5] => 1569.132 [6] => 1590.88608 [7] => 1775.649 [8] => 1699.5301 [9] => 1921.052 [10] => 2216.6136 [11] => 2171.6331 [12] => 2130.899 [13] => 1219.477 [14] => 395.0544 [15] => 685.2846 [16] => 812.5551 [17] => 571.0338 [18] => 368.101 [19] => 489.141 ) [Cash and Equiv] => Array ( [0] => 4.4 [1] => 6.7 [2] => 12 [3] => 83.7 [4] => 30.4 [5] => 35.2 [6] => 22.928 [7] => 30.468 [8] => 25.026 [9] => 32.151 [10] => 38.807 [11] => 24.561 [12] => 38.27 [13] => 22.847 [14] => 30.161 [15] => 86.598 [16] => 85.996 [17] => 86.778 [18] => 49.384 [19] => 88.747 ) [ev_addition] => Array ( [0] => 289 [1] => 213.3 [2] => 206 [3] => -83.7 [4] => -30.4 [5] => -30.2 [6] => 42.442 [7] => 17.844 [8] => -8.726 [9] => -27.151 [10] => -28.807 [11] => 37.439 [12] => 166.73 [13] => 236.278 [14] => 240.464 [15] => 153.09 [16] => 107.004 [17] => 92.66 [18] => 60.866 [19] => 9.253 ) [ev_addition_per_share] => Array ( [0] => 3.135 [1] => 1.885 [2] => 1.794 [3] => -0.725 [4] => -0.266 [5] => -0.279 [6] => 0.421 [7] => 0.189 [8] => -0.096 [9] => -0.311 [10] => -0.338 [11] => 0.455 [12] => 2.168 [13] => 3.352 [14] => 3.798 [15] => 2.408 [16] => 1.682 [17] => 1.475 [18] => 0.976 [19] => 0.148 ) [ev_per_share] => Array ( [0] => 7.463 [1] => 8.473 [2] => 11.04 [3] => 11.613 [4] => 18.73 [5] => 14.22 [6] => 16.212 [7] => 18.97 [8] => 18.57 [9] => 21.67 [10] => 25.64 [11] => 26.84 [12] => 29.88 [13] => 20.65 [14] => 10.04 [15] => 13.19 [16] => 14.45 [17] => 10.57 [18] => 6.88 [19] => 7.97 ) [ev] => Array ( [0] => 688.485268 [1] => 958.173033 [2] => 1268.344 [3] => 1340.39151 [4] => 2137.234 [5] => 1538.932 [6] => 1633.32808 [7] => 1793.493 [8] => 1690.8041 [9] => 1893.901 [10] => 2187.8066 [11] => 2209.0721 [12] => 2297.629 [13] => 1455.755 [14] => 635.5184 [15] => 838.3746 [16] => 919.5591 [17] => 663.6938 [18] => 428.967 [19] => 498.394 ) [Non Operating Income] => Array ( [0] => -1 [1] => 1 [2] => -11.8 [3] => 4.2 [4] => 14.5 [5] => -0.7 [6] => -1.746 [7] => -4.614 [8] => -2.004 [9] => -1.895 [10] => -1.648 [11] => -1.774 [12] => -0.702 [13] => -1.337 [14] => -1.925 [15] => -2.52 [16] => -2.136 [17] => 1.505 [18] => -2.993 [19] => -0.046 ) [tax] => Array ( [0] => 21.8 [1] => 18.9 [2] => 19.7 [3] => 30.8 [4] => 47.8 [5] => 49.9 [6] => 54.973 [7] => 52.754 [8] => 56.605 [9] => 56.543 [10] => 65.4 [11] => 72.021 [12] => 67.456 [13] => 58.497 [14] => 38.828 [15] => 24.227 [16] => 33.292 [17] => 30.791 [18] => 20.796 [19] => 15.176 ) [Pretax Income] => Array ( [0] => 45.6 [1] => 58.9 [2] => 60.3 [3] => 366.6 [4] => 116.2 [5] => 122.8 [6] => 136.859 [7] => 132.438 [8] => 147.35 [9] => 143.905 [10] => 162.968 [11] => 186.479 [12] => 179.248 [13] => 151.137 [14] => 101.569 [15] => 71.942 [16] => 88.486 [17] => 76.668 [18] => 56.192 [19] => 39.617 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.7 [6] => 2.062 [7] => 0.498 [8] => 0.274 [9] => 0.168 [10] => 0.341 [11] => 0.197 [12] => 0.231 [13] => 0.539 [14] => 0.378 [15] => 0.182 [16] => 0.2 [17] => 0.249 [18] => 0.091 [19] => 0.105 ) [InterestExpense] => Array ( [0] => -17.4 [1] => -7.5 [2] => -7.3 [3] => -6.2 [4] => -0.2 [5] => -0.3 [6] => -1.678 [7] => -3.076 [8] => -1.208 [9] => -0.855 [10] => -1.02 [11] => -1.957 [12] => -6.333 [13] => -12.992 [14] => -14.201 [15] => -8.15 [16] => -2.824 [17] => -3.184 [18] => -3.574 [19] => -3.103 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 26.3 [1] => 15.7 [2] => 18.2 [3] => 23.2 [4] => 29.6 [5] => 35.2 [6] => 44.161 [7] => 49.126 [8] => 32.827 [9] => 30.133 [10] => 28.87 [11] => 31.506 [12] => 34.032 [13] => 36.704 [14] => 36.379 [15] => 29.977 [16] => 21.733 [17] => 19.851 [18] => 15.922 [19] => 15.737 ) [ReconciledDepreciation] => Array ( [0] => 26.3 [1] => 15.7 [2] => 18.2 [3] => 23.2 [4] => 29.6 [5] => 35.2 [6] => 44.16 [7] => 49.13 [8] => 32.83 [9] => 30.13 [10] => 28.87 [11] => 31.51 [12] => 34.03 [13] => 36.7 [14] => 36.38 [15] => 29.98 [16] => 21.73 [17] => 19.85 [18] => 15.92 [19] => 15.74 ) [EBIT] => Array ( [0] => 63 [1] => 66.4 [2] => 67.6 [3] => 372.8 [4] => 116.4 [5] => 123.1 [6] => 138.537 [7] => 135.514 [8] => 148.558 [9] => 144.76 [10] => 163.988 [11] => 188.436 [12] => 185.581 [13] => 164.129 [14] => 115.77 [15] => 80.092 [16] => 91.31 [17] => 79.852 [18] => 62.669 [19] => 42.661 ) [EBITDA_morn] => Array ( [0] => 89.3 [1] => 82.1 [2] => 85.8 [3] => 396 [4] => 146 [5] => 158.3 [6] => 182.698 [7] => 184.64 [8] => 181.385 [9] => 174.893 [10] => 192.858 [11] => 219.942 [12] => 219.613 [13] => 200.833 [14] => 152.149 [15] => 110.069 [16] => 113.043 [17] => 99.703 [18] => 78.591 [19] => 58.398 ) [EBITDA] => Array ( [0] => 89.3 [1] => 82.1 [2] => 85.8 [3] => 396 [4] => 146 [5] => 158.3 [6] => 182.698 [7] => 184.64 [8] => 181.385 [9] => 174.893 [10] => 192.858 [11] => 219.942 [12] => 219.613 [13] => 200.833 [14] => 152.149 [15] => 110.069 [16] => 113.043 [17] => 99.703 [18] => 78.591 [19] => 58.398 ) [EBITDA_1] => Array ( [0] => 89.3 [1] => 82.1 [2] => 85.8 [3] => 396 [4] => 146 [5] => 158.3 [6] => 182.698 [7] => 184.64 [8] => 181.385 [9] => 174.893 [10] => 192.858 [11] => 219.942 [12] => 219.613 [13] => 200.833 [14] => 152.149 [15] => 110.069 [16] => 113.043 [17] => 99.703 [18] => 78.591 [19] => 58.398 ) [DDA_new] => Array ( [0] => 26.3 [1] => 15.7 [2] => 18.2 [3] => 23.2 [4] => 29.6 [5] => 35.2 [6] => 44.16 [7] => 49.13 [8] => 32.83 [9] => 30.13 [10] => 28.87 [11] => 31.51 [12] => 34.03 [13] => 36.7 [14] => 36.38 [15] => 29.98 [16] => 21.73 [17] => 19.85 [18] => 15.92 [19] => 15.74 ) [EBITDA_new] => Array ( [0] => 89.3 [1] => 82.1 [2] => 85.8 [3] => 396 [4] => 146 [5] => 158.3 [6] => 182.698 [7] => 184.64 [8] => 181.385 [9] => 174.893 [10] => 192.858 [11] => 219.942 [12] => 219.613 [13] => 200.833 [14] => 152.149 [15] => 110.069 [16] => 113.043 [17] => 99.703 [18] => 78.591 [19] => 58.398 ) [EBITDA_per_share] => Array ( [0] => 0.97 [1] => 0.73 [2] => 0.75 [3] => 3.43 [4] => 1.28 [5] => 1.46 [6] => 1.75 [7] => 1.9 [8] => 1.91 [9] => 1.94 [10] => 2.2 [11] => 2.58 [12] => 2.72 [13] => 2.72 [14] => 2.37 [15] => 1.72 [16] => 1.76 [17] => 1.57 [18] => 1.24 [19] => 0.93 ) [Operating_Income_per_share] => Array ( [0] => 0.69 [1] => 0.44 [2] => 0.54 [3] => 0.67 [4] => 0.89 [5] => 1.09 [6] => 1.32 [7] => 1.44 [8] => 1.58 [9] => 1.63 [10] => 1.88 [11] => 2.22 [12] => 2.31 [13] => 2.24 [14] => 1.83 [15] => 1.29 [16] => 1.45 [17] => 1.23 [18] => 0.99 [19] => 0.68 ) [Net Income] => Array ( [0] => 23.8 [1] => 40 [2] => 40.6 [3] => 335.8 [4] => 68.4 [5] => 72.9 [6] => 81.886 [7] => 79.684 [8] => 90.745 [9] => 87.362 [10] => 97.568 [11] => 114.458 [12] => 111.792 [13] => 92.64 [14] => 62.741 [15] => 47.715 [16] => 53.604 [17] => 44.198 [18] => -83.353 [19] => 13.37 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.022 [2] => 0.023 [3] => 0.027 [4] => 0.04 [5] => 0.053 [6] => 0.067 [7] => 0.08 [8] => 0.098 [9] => 0.12 [10] => 0.16 [11] => 0.2 [12] => 0.24 [13] => 0.28 [14] => 0.3 [15] => 0.3 [16] => 0.3 [17] => 0.32 [18] => 0.425 [19] => 0.255 ) [Shares Outstanding] => Array ( [0] => 92.196 [1] => 113.151 [2] => 114.848 [3] => 115.470 [4] => 114.086 [5] => 108.216 [6] => 104.480 [7] => 97.174 [8] => 94.872 [9] => 89.982 [10] => 87.806 [11] => 85.406 [12] => 80.646 [13] => 73.703 [14] => 64.104 [15] => 63.885 [16] => 64.139 [17] => 63.552 [18] => 63.148 [19] => 62.812 ) [shares_diluted] => Array ( [0] => 92.196 [1] => 113.151 [2] => 114.848 [3] => 115.470 [4] => 114.086 [5] => 108.216 [6] => 104.480 [7] => 97.174 [8] => 94.872 [9] => 89.982 [10] => 87.806 [11] => 85.406 [12] => 80.646 [13] => 73.703 [14] => 64.104 [15] => 63.885 [16] => 64.139 [17] => 63.552 [18] => 63.148 [19] => 62.812 ) [shares_basic] => Array ( [0] => 85.707 [1] => 105.211 [2] => 108.696 [3] => 110.892 [4] => 109.074 [5] => 104.871 [6] => 101.276 [7] => 94.808 [8] => 92.648 [9] => 88.541 [10] => 86.169 [11] => 83.734 [12] => 79.049 [13] => 72.524 [14] => 63.933 [15] => 63.557 [16] => 63.616 [17] => 63.173 [18] => 62.887 [19] => 62.503 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.42 [2] => 0.40 [3] => 0.38 [4] => 0.38 [5] => 0.37 [6] => 0.35 [7] => 0.71 [8] => 0.71 [9] => 0.35 [10] => 0.73 [11] => 0.73 [12] => 0.74 [13] => 0.35 [14] => 0.37 [15] => 0.36 [16] => 0.36 [17] => 0.37 [18] => 0.30 [19] => 0.29 ) [Gross Profit_pct] => Array ( [0] => 28.10 [1] => 58.26 [2] => 60.43 [3] => 61.99 [4] => 62.06 [5] => 63.13 [6] => 65.03 [7] => 29.24 [8] => 28.53 [9] => 64.60 [10] => 26.66 [11] => 27.26 [12] => 26.22 [13] => 65.36 [14] => 63.18 [15] => 63.70 [16] => 63.54 [17] => 62.95 [18] => 70.38 [19] => 71.12 ) [SGA_pct] => Array ( [0] => 10.53 [1] => 43.79 [2] => 44.89 [3] => 46.28 [4] => 44.49 [5] => 44.64 [6] => 46.05 [7] => 8.70 [8] => 8.39 [9] => 45.91 [10] => 7.83 [11] => 7.76 [12] => 7.64 [13] => 48.02 [14] => 48.99 [15] => 50.63 [16] => 49.53 [17] => 50.88 [18] => 56.85 [19] => 60.20 ) [Interest Expense_pct] => Array ( [0] => -3.39 [1] => -1.65 [2] => -1.42 [3] => -0.97 [4] => -0.03 [5] => -0.04 [6] => -0.17 [7] => -0.34 [8] => -0.13 [9] => -0.09 [10] => -0.10 [11] => -0.17 [12] => -0.53 [13] => -1.12 [14] => -1.31 [15] => -0.95 [16] => -0.34 [17] => -0.39 [18] => -0.62 [19] => -0.55 ) [Pretax Income_pct] => Array ( [0] => 8.88 [1] => 12.99 [2] => 11.70 [3] => 57.43 [4] => 15.52 [5] => 14.80 [6] => 14.24 [7] => 14.43 [8] => 16.21 [9] => 15.23 [10] => 15.82 [11] => 16.43 [12] => 15.13 [13] => 13.00 [14] => 9.38 [15] => 8.36 [16] => 10.78 [17] => 9.45 [18] => 9.67 [19] => 7.08 ) [Net Income_pct] => Array ( [0] => 4.63 [1] => 8.82 [2] => 7.88 [3] => 52.61 [4] => 9.14 [5] => 8.79 [6] => 8.52 [7] => 8.68 [8] => 9.99 [9] => 9.25 [10] => 9.47 [11] => 10.08 [12] => 9.44 [13] => 7.97 [14] => 5.79 [15] => 5.55 [16] => 6.53 [17] => 5.45 [18] => -14.34 [19] => 2.39 ) [DaysSalesOutstanding] => Array ( [0] => 50.39 [1] => 56.36 [2] => 61.95 [3] => 62.5 [4] => 62.17 [5] => 67.74 [6] => 68.32 [7] => 55.04 [8] => 55.3 [9] => 59.01 [10] => 59.77 [11] => 59.34 [12] => 58.37 [13] => 62.53 [14] => 57.11 [15] => 59.44 [16] => 67.16 [17] => 69.4 [18] => 80.24 [19] => 78.35 ) [DaysInventory] => Array ( [0] => 13.34 [1] => 41.09 [2] => 16.1 [3] => 11.58 [4] => 8.35 [5] => 8.47 [6] => 6.8 [7] => 3.28 [8] => 2.98 [9] => 5.69 [10] => 2.94 [11] => 3.51 [12] => 3.32 [13] => 5.44 [14] => 6.85 [15] => 5.67 [16] => 8.93 [17] => 6.89 [18] => 1.65 [19] => 2.9 ) [Payable] => Array ( [0] => 31.2 [1] => 32 [2] => 37.4 [3] => 49.9 [4] => 56.4 [5] => 64.8 [6] => 60.069 [7] => 42.99 [8] => 40.746 [9] => 47.891 [10] => 55.632 [11] => 62.978 [12] => 58.853 [13] => 79.649 [14] => 57.31 [15] => 48.5 [16] => 58.332 [17] => 50.182 [18] => 39.61 [19] => 40.163 ) [DaysPayable] => Array ( [0] => 22.17 [1] => 25.77 [2] => 26.48 [3] => 28.53 [4] => 27.5 [5] => 28.5 [6] => 22.82 [7] => 17.09 [8] => 16.37 [9] => 18.51 [10] => 19.71 [11] => 20.25 [12] => 18.13 [13] => 25 [14] => 19.32 [15] => 20.58 [16] => 25.94 [17] => 22.57 [18] => 24.88 [19] => 26.2 ) [InventoryTurnover] => Array ( [0] => 27.36 [1] => 8.88 [2] => 22.67 [3] => 31.51 [4] => 43.69 [5] => 43.08 [6] => 53.67 [7] => 111.32 [8] => 122.58 [9] => 64.14 [10] => 124.17 [11] => 103.88 [12] => 109.87 [13] => 67.05 [14] => 53.3 [15] => 64.43 [16] => 40.86 [17] => 52.94 [18] => 220.97 [19] => 125.66 ) [Accts Rec.] => Array ( [0] => 70.9 [1] => 70 [2] => 87.5 [3] => 109.3 [4] => 127.5 [5] => 154 [6] => 179.838 [7] => 138.409 [8] => 137.679 [9] => 152.703 [10] => 168.755 [11] => 184.537 [12] => 189.444 [13] => 199.222 [14] => 169.418 [15] => 140.062 [16] => 151.006 [17] => 154.333 [18] => 127.752 [19] => 120.122 ) [Inventory] => Array ( [0] => 13.5 [1] => 21.3 [2] => 9 [3] => 7.7 [4] => 6.5 [5] => 7.1 [6] => 6.26 [7] => 5.835 [8] => 5.299 [9] => 5.213 [10] => 6.086 [11] => 7.947 [12] => 7.956 [13] => 6.007 [14] => 7.481 [15] => 4.846 [16] => 7.324 [17] => 5.68 [18] => 0.779 [19] => 1.286 ) [inventory2sales] => Array ( [0] => 0.026 [1] => 0.047 [2] => 0.017 [3] => 0.012 [4] => 0.009 [5] => 0.009 [6] => 0.007 [7] => 0.006 [8] => 0.006 [9] => 0.006 [10] => 0.006 [11] => 0.007 [12] => 0.007 [13] => 0.005 [14] => 0.007 [15] => 0.006 [16] => 0.009 [17] => 0.007 [18] => 0.001 [19] => 0.002 ) [Total Current Assets] => Array ( [0] => 105.6 [1] => 113.2 [2] => 124.3 [3] => 613.1 [4] => 325.8 [5] => 220.1 [6] => 235.873 [7] => 202.807 [8] => 198.612 [9] => 217.297 [10] => 250.497 [11] => 253.704 [12] => 279.975 [13] => 265.68 [14] => 241.203 [15] => 256.599 [16] => 268.463 [17] => 271.638 [18] => 205.014 [19] => 239.305 ) [Other Current Assets] => Array ( [0] => 16.8 [1] => 15.2 [2] => 15.8 [3] => 412.4 [4] => 161.4 [5] => 23.8 [6] => 26.847 [7] => 28.095 [8] => 30.608 [9] => 27.23 [10] => 36.849 [11] => 36.659 [12] => 44.305 [13] => 37.604 [14] => 34.143 [15] => 25.093 [16] => 24.137 [17] => 24.847 [18] => 27.099 [19] => 29.15 ) [Net PPE] => Array ( [0] => 91.3 [1] => 87.9 [2] => 72.2 [3] => 89.4 [4] => 92.3 [5] => 106.3 [6] => 112.065 [7] => 109.428 [8] => 94.154 [9] => 97.747 [10] => 113.77 [11] => 112.911 [12] => 116.591 [13] => 112.354 [14] => 97.433 [15] => 78.399 [16] => 72.659 [17] => 68.892 [18] => 44.091 [19] => 40.711 ) [Intangibles] => Array ( [0] => 290.3 [1] => 271.5 [2] => 142.1 [3] => 250.4 [4] => 290.8 [5] => 409.8 [6] => 439.148 [7] => 438.325 [8] => 440.067 [9] => 439.823 [10] => 460.238 [11] => 519.419 [12] => 568.795 [13] => 564.522 [14] => 570.866 [15] => 569.163 [16] => 581.439 [17] => 571.155 [18] => 403.423 [19] => 400.467 ) [Total Assets] => Array ( [0] => 496.9 [1] => 477.7 [2] => 566.5 [3] => 954.9 [4] => 715.2 [5] => 769.427 [6] => 807.105 [7] => 771.049 [8] => 736.732 [9] => 759.13 [10] => 828.353 [11] => 889.663 [12] => 969.285 [13] => 951.926 [14] => 913.566 [15] => 908.151 [16] => 926.88 [17] => 932.513 [18] => 706.212 [19] => 685.536 ) [Other Long-Term Assets] => Array ( [0] => 9.7 [1] => 5.1 [2] => 227.9 [3] => 2 [4] => 6.3 [5] => 33.227 [6] => 20.019 [7] => 20.489 [8] => 3.899 [9] => 4.263 [10] => 3.848 [11] => 3.629 [12] => 3.924 [13] => 9.37 [14] => 4.064 [15] => 3.99 [16] => 4.319 [17] => 20.828 [18] => 53.684 [19] => 5.053 ) [Total Assets Non-liquid] => Array ( [0] => 492.5 [1] => 471 [2] => 554.5 [3] => 871.2 [4] => 684.8 [5] => 734.227 [6] => 784.177 [7] => 740.581 [8] => 711.706 [9] => 726.979 [10] => 789.546 [11] => 865.102 [12] => 931.015 [13] => 929.079 [14] => 883.405 [15] => 821.553 [16] => 840.884 [17] => 845.735 [18] => 656.828 [19] => 596.789 ) [HardAssets] => Array ( [0] => 202.2 [1] => 199.5 [2] => 412.4 [3] => 620.8 [4] => 394 [5] => 324.427 [6] => 345.029 [7] => 302.256 [8] => 271.639 [9] => 287.156 [10] => 329.308 [11] => 345.683 [12] => 362.22 [13] => 364.557 [14] => 312.539 [15] => 252.39 [16] => 259.445 [17] => 274.58 [18] => 253.405 [19] => 196.322 ) [Accts Payable] => Array ( [0] => 31.2 [1] => 32 [2] => 37.4 [3] => 49.9 [4] => 56.4 [5] => 64.8 [6] => 60.069 [7] => 64.54 [8] => 62.6 [9] => 70.699 [10] => 92.171 [11] => 98.713 [12] => 86.819 [13] => 106.092 [14] => 79.487 [15] => 63.79 [16] => 83.112 [17] => 72.123 [18] => 53.033 [19] => 56.418 ) [Short-Term Debt] => Array ( [0] => 0.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 0 [12] => 0 [13] => 0 [14] => 30.938 [15] => 46.688 [16] => 133 [17] => 69.188 [18] => 12.25 [19] => 15.313 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 0 [12] => 0 [13] => 0 [14] => 30.938 [15] => 46.688 [16] => 133 [17] => 69.188 [18] => 12.25 [19] => 15.313 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 71.2 [1] => 70.4 [2] => 83.1 [3] => 371.3 [4] => 116.5 [5] => 154 [6] => 149.964 [7] => 121.774 [8] => 121.761 [9] => 134.072 [10] => 182.192 [11] => 175.347 [12] => 171.236 [13] => 180.108 [14] => 187.735 [15] => 173.203 [16] => 280.963 [17] => 203.65 [18] => 129.905 [19] => 140.843 ) [Other Current Liab.] => Array ( [0] => 39.5 [1] => 38.4 [2] => 45.7 [3] => 321.4 [4] => 60.1 [5] => 89.2 [6] => 89.895 [7] => 57.234 [8] => 59.161 [9] => 63.373 [10] => 80.021 [11] => 76.634 [12] => 84.417 [13] => 74.016 [14] => 77.31 [15] => 62.725 [16] => 64.851 [17] => 62.339 [18] => 64.622 [19] => 69.112 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 75.8 [5] => 76.4 [6] => 76.916 [7] => 78.281 [8] => 111.535 [9] => 113.281 [10] => 114.505 [11] => 115.453 [12] => 116.497 [13] => 0 [14] => 118.085 [15] => 118.243 [16] => 118.296 [17] => 118.487 [18] => 118.737 [19] => 119.187 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 189.7 [5] => 197.5 [6] => 202.222 [7] => 219.229 [8] => 216.149 [9] => 235.996 [10] => 253.515 [11] => 269.865 [12] => 295.555 [13] => 323.182 [14] => 331.227 [15] => 333.612 [16] => 336.795 [17] => 341.149 [18] => 341.586 [19] => 345.095 ) [Retained Earnings] => Array ( [0] => -53.1 [1] => -21.1 [2] => 29.2 [3] => 362 [4] => 426 [5] => 493.4 [6] => 568.512 [7] => 640.635 [8] => 722.231 [9] => 798.974 [10] => 882.75 [11] => 980.505 [12] => 1073.395 [13] => 1145.736 [14] => 1189.376 [15] => 1217.975 [16] => 1252.438 [17] => 1276.266 [18] => 1165.952 [19] => 1163.201 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -114.4 [5] => -201.9 [6] => -294.542 [7] => -384.486 [8] => -491.793 [9] => -573.863 [10] => -663.779 [11] => -782.495 [12] => -974.625 [13] => -1160.205 [14] => -1236.581 [15] => -1236.217 [16] => -1236.024 [17] => -1244.224 [18] => -1248.377 [19] => -1250.311 ) [Total Equity] => Array ( [0] => 107.6 [1] => 165.1 [2] => 252.7 [3] => 566.2 [4] => 577.1 [5] => 577.6 [6] => 551.003 [7] => 552.366 [8] => 532.533 [9] => 555.598 [10] => 571.799 [11] => 561.346 [12] => 493.476 [13] => 408.512 [14] => 356.372 [15] => 401.643 [16] => 437.823 [17] => 446.355 [18] => 328.164 [19] => 349.054 ) [Long-Term Debt] => Array ( [0] => 292.9 [1] => 220 [2] => 218 [3] => 0 [4] => 0 [5] => 5 [6] => 65.37 [7] => 48.312 [8] => 16.3 [9] => 5 [10] => 0 [11] => 62 [12] => 205 [13] => 259.125 [14] => 239.687 [15] => 193 [16] => 60 [17] => 110.25 [18] => 98 [19] => 82.687 ) [Total Liabilities] => Array ( [0] => 389.3 [1] => 312.6 [2] => 313.8 [3] => 388.7 [4] => 138.1 [5] => 191.827 [6] => 256.102 [7] => 218.683 [8] => 204.199 [9] => 203.532 [10] => 256.554 [11] => 328.317 [12] => 475.809 [13] => 543.414 [14] => 557.194 [15] => 506.508 [16] => 489.057 [17] => 486.158 [18] => 378.048 [19] => 336.482 ) [Other Long-Term Liab.] => Array ( [0] => 16.3 [1] => 12.3 [2] => 10.1 [3] => 7.7 [4] => 11.7 [5] => 12.627 [6] => 14.761 [7] => 48.597 [8] => 66.138 [9] => 64.46 [10] => 74.362 [11] => 90.97 [12] => 99.573 [13] => 38.121 [14] => 129.772 [15] => 140.305 [16] => 148.094 [17] => 79.81 [18] => 150.143 [19] => 112.952 ) [Cash and Equiv_pct] => Array ( [0] => 0.89 [1] => 1.40 [2] => 2.12 [3] => 8.77 [4] => 4.25 [5] => 4.57 [6] => 2.84 [7] => 3.95 [8] => 3.40 [9] => 4.24 [10] => 4.68 [11] => 2.76 [12] => 3.95 [13] => 2.40 [14] => 3.30 [15] => 9.54 [16] => 9.28 [17] => 9.31 [18] => 6.99 [19] => 12.95 ) [Accts Rec._pct] => Array ( [0] => 14.27 [1] => 14.65 [2] => 15.45 [3] => 11.45 [4] => 17.83 [5] => 20.01 [6] => 22.28 [7] => 17.95 [8] => 18.69 [9] => 20.12 [10] => 20.37 [11] => 20.74 [12] => 19.54 [13] => 20.93 [14] => 18.54 [15] => 15.42 [16] => 16.29 [17] => 16.55 [18] => 18.09 [19] => 17.52 ) [Inventory_pct] => Array ( [0] => 2.72 [1] => 4.46 [2] => 1.59 [3] => 0.81 [4] => 0.91 [5] => 0.92 [6] => 0.78 [7] => 0.76 [8] => 0.72 [9] => 0.69 [10] => 0.73 [11] => 0.89 [12] => 0.82 [13] => 0.63 [14] => 0.82 [15] => 0.53 [16] => 0.79 [17] => 0.61 [18] => 0.11 [19] => 0.19 ) [Other Current Assets_pct] => Array ( [0] => 3.38 [1] => 3.18 [2] => 2.79 [3] => 43.19 [4] => 22.57 [5] => 3.09 [6] => 3.33 [7] => 3.64 [8] => 4.15 [9] => 3.59 [10] => 4.45 [11] => 4.12 [12] => 4.57 [13] => 3.95 [14] => 3.74 [15] => 2.76 [16] => 2.60 [17] => 2.66 [18] => 3.84 [19] => 4.25 ) [Total Current Assets_pct] => Array ( [0] => 21.25 [1] => 23.70 [2] => 21.94 [3] => 64.21 [4] => 45.55 [5] => 28.61 [6] => 29.22 [7] => 26.30 [8] => 26.96 [9] => 28.62 [10] => 30.24 [11] => 28.52 [12] => 28.88 [13] => 27.91 [14] => 26.40 [15] => 28.26 [16] => 28.96 [17] => 29.13 [18] => 29.03 [19] => 34.91 ) [Net PPE_pct] => Array ( [0] => 18.37 [1] => 18.40 [2] => 12.74 [3] => 9.36 [4] => 12.91 [5] => 13.82 [6] => 13.88 [7] => 14.19 [8] => 12.78 [9] => 12.88 [10] => 13.73 [11] => 12.69 [12] => 12.03 [13] => 11.80 [14] => 10.67 [15] => 8.63 [16] => 7.84 [17] => 7.39 [18] => 6.24 [19] => 5.94 ) [Intangibles_pct] => Array ( [0] => 58.42 [1] => 56.83 [2] => 25.08 [3] => 26.22 [4] => 40.66 [5] => 53.26 [6] => 54.41 [7] => 56.85 [8] => 59.73 [9] => 57.94 [10] => 55.56 [11] => 58.38 [12] => 58.68 [13] => 59.30 [14] => 62.49 [15] => 62.67 [16] => 62.73 [17] => 61.25 [18] => 57.12 [19] => 58.42 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.95 [1] => 1.07 [2] => 40.23 [3] => 0.21 [4] => 0.88 [5] => 4.32 [6] => 2.48 [7] => 2.66 [8] => 0.53 [9] => 0.56 [10] => 0.46 [11] => 0.41 [12] => 0.40 [13] => 0.98 [14] => 0.44 [15] => 0.44 [16] => 0.47 [17] => 2.23 [18] => 7.60 [19] => 0.74 ) [Accts Payable_pct] => Array ( [0] => 6.28 [1] => 6.70 [2] => 6.60 [3] => 5.23 [4] => 7.89 [5] => 8.42 [6] => 7.44 [7] => 8.37 [8] => 8.50 [9] => 9.31 [10] => 11.13 [11] => 11.10 [12] => 8.96 [13] => 11.14 [14] => 8.70 [15] => 7.02 [16] => 8.97 [17] => 7.73 [18] => 7.51 [19] => 8.23 ) [Short-Term Debt_pct] => Array ( [0] => 0.10 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.21 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 3.39 [15] => 5.14 [16] => 14.35 [17] => 7.42 [18] => 1.73 [19] => 2.23 ) [Other Current Liab._pct] => Array ( [0] => 7.95 [1] => 8.04 [2] => 8.07 [3] => 33.66 [4] => 8.40 [5] => 11.59 [6] => 11.14 [7] => 7.42 [8] => 8.03 [9] => 8.35 [10] => 9.66 [11] => 8.61 [12] => 8.71 [13] => 7.78 [14] => 8.46 [15] => 6.91 [16] => 7.00 [17] => 6.69 [18] => 9.15 [19] => 10.08 ) [Total Current Liabilities_pct] => Array ( [0] => 14.33 [1] => 14.74 [2] => 14.67 [3] => 38.88 [4] => 16.29 [5] => 20.01 [6] => 18.58 [7] => 15.79 [8] => 16.53 [9] => 17.66 [10] => 21.99 [11] => 19.71 [12] => 17.67 [13] => 18.92 [14] => 20.55 [15] => 19.07 [16] => 30.31 [17] => 21.84 [18] => 18.39 [19] => 20.54 ) [Long-Term Debt_pct] => Array ( [0] => 58.95 [1] => 46.05 [2] => 38.48 [3] => 0.00 [4] => 0.00 [5] => 0.65 [6] => 8.10 [7] => 6.27 [8] => 2.21 [9] => 0.66 [10] => 0.00 [11] => 6.97 [12] => 21.15 [13] => 27.22 [14] => 26.24 [15] => 21.25 [16] => 6.47 [17] => 11.82 [18] => 13.88 [19] => 12.06 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.07 [1] => 4.65 [2] => 2.24 [3] => 1.82 [4] => 3.02 [5] => 4.27 [6] => 5.05 [7] => 6.30 [8] => 8.98 [9] => 8.49 [10] => 8.98 [11] => 10.23 [12] => 10.27 [13] => 10.94 [14] => 14.20 [15] => 15.45 [16] => 15.98 [17] => 18.47 [18] => 21.26 [19] => 16.48 ) [Total Liabilities_pct] => Array ( [0] => 78.35 [1] => 65.44 [2] => 55.39 [3] => 40.71 [4] => 19.31 [5] => 24.93 [6] => 31.73 [7] => 28.36 [8] => 27.72 [9] => 26.81 [10] => 30.97 [11] => 36.90 [12] => 49.09 [13] => 57.09 [14] => 60.99 [15] => 55.77 [16] => 52.76 [17] => 52.13 [18] => 53.53 [19] => 49.08 ) [netcash] => Array ( [0] => -4.17 [1] => -2.7 [2] => -2.63 [3] => -2.64 [4] => -0.94 [5] => -1.45 [6] => -2.31 [7] => -1.99 [8] => -1.97 [9] => -1.96 [10] => -2.55 [11] => -3.69 [12] => -5.69 [13] => -7.38 [14] => -8.32 [15] => -6.61 [16] => -6.33 [17] => -6.36 [18] => -5.27 [19] => -3.96 ) [NCAV] => Array ( [0] => -3.52 [1] => -2.15 [2] => -2.02 [3] => -1.9 [4] => -0.08 [5] => -0.35 [6] => -0.94 [7] => -0.86 [8] => -0.8 [9] => -0.62 [10] => -1.03 [11] => -1.96 [12] => -3.79 [13] => -5.22 [14] => -6.26 [15] => -4.91 [16] => -4.5 [17] => -4.47 [18] => -3.73 [19] => -2.51 ) [NCAV_real] => Array ( [0] => -3.08 [1] => -1.76 [2] => -1.65 [3] => 1.94 [4] => 1.65 [5] => 0.26 [6] => -0.2 [7] => -0.17 [8] => -0.06 [9] => 0.16 [10] => -0.07 [11] => -0.91 [12] => -2.55 [13] => -3.94 [14] => -4.99 [15] => -3.93 [16] => -3.47 [17] => -3.41 [18] => -2.77 [19] => -1.55 ) [Book Value Per Share] => Array ( [0] => 1.17 [1] => 1.46 [2] => 2.2 [3] => 4.9 [4] => 5.06 [5] => 5.34 [6] => 5.47 [7] => 5.84 [8] => 5.85 [9] => 6.36 [10] => 6.7 [11] => 6.82 [12] => 6.42 [13] => 5.8 [14] => 5.63 [15] => 6.32 [16] => 6.88 [17] => 7.11 [18] => 5.26 [19] => 5.58 ) [Tangibles_book_per_share] => Array ( [0] => -1.98 [1] => -0.94 [2] => 0.96 [3] => 2.73 [4] => 2.51 [5] => 1.55 [6] => 1.11 [7] => 1.21 [8] => 1.02 [9] => 1.32 [10] => 1.31 [11] => 0.51 [12] => -0.98 [13] => -2.21 [14] => -3.39 [15] => -2.64 [16] => -2.26 [17] => -1.99 [18] => -1.21 [19] => -0.82 ) [deb2equity] => Array ( [0] => 2.727 [1] => 1.333 [2] => 0.863 [3] => 0 [4] => 0 [5] => 0.009 [6] => 0.119 [7] => 0.087 [8] => 0.031 [9] => 0.009 [10] => 0.017 [11] => 0.11 [12] => 0.415 [13] => 0.634 [14] => 0.759 [15] => 0.597 [16] => 0.441 [17] => 0.402 [18] => 0.336 [19] => 0.281 ) [debt2rev_totaldebt] => Array ( [0] => 293.4 [1] => 220 [2] => 218 [3] => 0 [4] => 0 [5] => 5 [6] => 65.37 [7] => 48.312 [8] => 16.3 [9] => 5 [10] => 10 [11] => 62 [12] => 205 [13] => 259.125 [14] => 270.625 [15] => 239.688 [16] => 193 [17] => 179.438 [18] => 110.25 [19] => 98 ) [debt2rev] => Array ( [0] => 0.571 [1] => 0.485 [2] => 0.423 [3] => 0 [4] => 0 [5] => 0.006 [6] => 0.068 [7] => 0.053 [8] => 0.018 [9] => 0.005 [10] => 0.01 [11] => 0.055 [12] => 0.173 [13] => 0.223 [14] => 0.25 [15] => 0.279 [16] => 0.235 [17] => 0.221 [18] => 0.19 [19] => 0.175 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.42 [2] => 0.40 [3] => 0.38 [4] => 0.38 [5] => 0.37 [6] => 0.35 [7] => 0.71 [8] => 0.71 [9] => 0.35 [10] => 0.73 [11] => 0.73 [12] => 0.74 [13] => 0.35 [14] => 0.37 [15] => 0.36 [16] => 0.36 [17] => 0.37 [18] => 0.30 [19] => 0.29 ) [inventory2rev] => Array ( [0] => 0.026 [1] => 0.047 [2] => 0.017 [3] => 0.012 [4] => 0.009 [5] => 0.009 [6] => 0.007 [7] => 0.006 [8] => 0.006 [9] => 0.006 [10] => 0.006 [11] => 0.007 [12] => 0.007 [13] => 0.005 [14] => 0.007 [15] => 0.006 [16] => 0.009 [17] => 0.007 [18] => 0.001 [19] => 0.002 ) [ar2asset] => Array ( [0] => 0.143 [1] => 0.147 [2] => 0.154 [3] => 0.114 [4] => 0.178 [5] => 0.2 [6] => 0.223 [7] => 0.18 [8] => 0.187 [9] => 0.201 [10] => 0.204 [11] => 0.207 [12] => 0.195 [13] => 0.209 [14] => 0.185 [15] => 0.154 [16] => 0.163 [17] => 0.166 [18] => 0.181 [19] => 0.175 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.014 [2] => 0.021 [3] => 0.088 [4] => 0.043 [5] => 0.046 [6] => 0.028 [7] => 0.04 [8] => 0.034 [9] => 0.042 [10] => 0.047 [11] => 0.028 [12] => 0.039 [13] => 0.024 [14] => 0.033 [15] => 0.095 [16] => 0.093 [17] => 0.093 [18] => 0.07 [19] => 0.129 ) [equity2asset] => Array ( [0] => 0.217 [1] => 0.346 [2] => 0.446 [3] => 0.593 [4] => 0.807 [5] => 0.751 [6] => 0.683 [7] => 0.716 [8] => 0.723 [9] => 0.732 [10] => 0.69 [11] => 0.631 [12] => 0.509 [13] => 0.429 [14] => 0.39 [15] => 0.442 [16] => 0.472 [17] => 0.479 [18] => 0.465 [19] => 0.509 ) [ppe2asset] => Array ( [0] => 0.184 [1] => 0.184 [2] => 0.127 [3] => 0.094 [4] => 0.129 [5] => 0.138 [6] => 0.139 [7] => 0.142 [8] => 0.128 [9] => 0.129 [10] => 0.137 [11] => 0.127 [12] => 0.12 [13] => 0.118 [14] => 0.107 [15] => 0.086 [16] => 0.078 [17] => 0.074 [18] => 0.062 [19] => 0.059 ) [interest2rev] => Array ( [0] => -3.388 [1] => -1.655 [2] => -1.416 [3] => -0.971 [4] => -0.027 [5] => -0.036 [6] => -0.175 [7] => -0.335 [8] => -0.133 [9] => -0.091 [10] => -0.099 [11] => -0.172 [12] => -0.535 [13] => -1.117 [14] => -1.311 [15] => -0.948 [16] => -0.344 [17] => -0.392 [18] => -0.615 [19] => -0.554 ) [std2asset] => Array ( [0] => 0.143 [1] => 0.147 [2] => 0.147 [3] => 0.389 [4] => 0.163 [5] => 0.2 [6] => 0.186 [7] => 0.158 [8] => 0.165 [9] => 0.177 [10] => 0.22 [11] => 0.197 [12] => 0.177 [13] => 0.189 [14] => 0.205 [15] => 0.191 [16] => 0.303 [17] => 0.218 [18] => 0.184 [19] => 0.205 ) [ltd2asset] => Array ( [0] => 0.589 [1] => 0.461 [2] => 0.385 [3] => 0 [4] => 0 [5] => 0.006 [6] => 0.081 [7] => 0.063 [8] => 0.022 [9] => 0.007 [10] => 0 [11] => 0.07 [12] => 0.211 [13] => 0.272 [14] => 0.262 [15] => 0.213 [16] => 0.065 [17] => 0.118 [18] => 0.139 [19] => 0.121 ) [turnover] => Array ( [0] => 1.034 [1] => 0.949 [2] => 0.91 [3] => 0.668 [4] => 1.047 [5] => 1.078 [6] => 1.19 [7] => 1.19 [8] => 1.234 [9] => 1.244 [10] => 1.244 [11] => 1.276 [12] => 1.222 [13] => 1.222 [14] => 1.185 [15] => 0.947 [16] => 0.885 [17] => 0.87 [18] => 0.823 [19] => 0.816 ) [CF_Net Income] => Array ( [0] => 23.8 [1] => 40 [2] => 40.6 [3] => 336.7 [4] => 68.4 [5] => 72.9 [6] => 81.886 [7] => 79.684 [8] => 90.745 [9] => 87.362 [10] => 97.568 [11] => 114.458 [12] => 111.792 [13] => 92.64 [14] => 62.741 [15] => 47.715 [16] => 53.604 [17] => 44.198 [18] => -83.353 [19] => 13.37 ) [buybackratio] => Array ( [0] => -0.07 [1] => -0.14 [2] => -0.18 [3] => -0.04 [4] => -0.11 [5] => -0.1 [6] => -0.08 [7] => -0.12 [8] => -0.16 [9] => -0.15 [10] => -0.13 [11] => -0.09 [12] => -0.11 [13] => -0.18 [14] => -0.07 [15] => -0.01 [16] => 0 [17] => -0.02 [18] => 0.01 [19] => -0.04 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.09 [3] => 4.86 [4] => 5.82 [5] => 4.85 [6] => 4.51 [7] => 4.78 [8] => 4.77 [9] => 5.46 [10] => 5.8 [11] => 3.99 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 26.3 [1] => 15.7 [2] => 18.2 [3] => 23.2 [4] => 29.6 [5] => 35.2 [6] => 44.161 [7] => 49.126 [8] => 32.827 [9] => 30.133 [10] => 28.87 [11] => 31.506 [12] => 34.032 [13] => 36.704 [14] => 36.379 [15] => 29.977 [16] => 21.733 [17] => 19.851 [18] => 15.922 [19] => 15.737 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 49 [1] => 48.4 [2] => 72.5 [3] => 92.7 [4] => -170.2 [5] => 115.4 [6] => 110.925 [7] => 152.941 [8] => 141.637 [9] => 124.064 [10] => 153.317 [11] => 145.414 [12] => 146.371 [13] => 143.215 [14] => 116.701 [15] => 114.022 [16] => 95.869 [17] => 60.665 [18] => 76.38 [19] => 59.572 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => 0.1 [2] => 16.1 [3] => -533.1 [4] => -266.1 [5] => -3 [6] => -4.087 [7] => 4.464 [8] => 0.741 [9] => 0.379 [10] => 0.534 [11] => 0.459 [12] => 6.061 [13] => 5.168 [14] => 7.504 [15] => 12.945 [16] => 5.68 [17] => 4.09 [18] => 141.793 [19] => 33.162 ) [Cash Flow_PPE] => Array ( [0] => -13.6 [1] => -30.4 [2] => -59.4 [3] => -145.5 [4] => -70.4 [5] => -164.4 [6] => -36.033 [7] => -25.953 [8] => -16.919 [9] => -31.294 [10] => -34.878 [11] => -28.05 [12] => -32.831 [13] => -28.097 [14] => -19.608 [15] => -8.869 [16] => -17.117 [17] => -17.487 [18] => -12.924 [19] => -12.15 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -43.873 [7] => -28.23 [8] => -3.791 [9] => -0.343 [10] => -29.705 [11] => -63.274 [12] => -53.931 [13] => 0 [14] => -8.688 [15] => 0 [16] => -12.904 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -14 [1] => -31.8 [2] => -60.1 [3] => -147.5 [4] => -71.8 [5] => -165.4 [6] => -36.465 [7] => -26.445 [8] => -17.358 [9] => -31.915 [10] => -35.146 [11] => -28.215 [12] => -33.708 [13] => -28.217 [14] => -19.947 [15] => -9.011 [16] => -17.201 [17] => -20.97 [18] => -13.461 [19] => -15.873 ) [Cash Flow from Investing] => Array ( [0] => -23.6 [1] => 9.8 [2] => -61.1 [3] => 231.7 [4] => 185.2 [5] => -29.6 [6] => -79.515 [7] => -53.382 [8] => -20.71 [9] => -31.637 [10] => -64.583 [11] => -91.324 [12] => -86.762 [13] => -28.097 [14] => -28.296 [15] => -8.869 [16] => -30.146 [17] => -17.551 [18] => -13.319 [19] => 10.35 ) [Net Issuance of Stock] => Array ( [0] => 1.6 [1] => 5.6 [2] => 7.5 [3] => -33 [4] => -63.9 [5] => -80.4 [6] => -90.436 [7] => -74.458 [8] => -84.689 [9] => -63.383 [10] => -73.286 [11] => -103.633 [12] => -173.267 [13] => -167.12 [14] => -72.446 [15] => 0.555 [16] => 0.075 [17] => -7.65 [18] => -3.742 [19] => -1.113 ) [Issuance of Stock] => Array ( [0] => 1.6 [1] => 5.6 [2] => 7.5 [3] => 14.3 [4] => 7.5 [5] => 7.2 [6] => 6.587 [7] => 9.206 [8] => 14.223 [9] => 13.01 [10] => 12.452 [11] => 10.58 [12] => 12.736 [13] => 16.747 [14] => 4.203 [15] => 0.555 [16] => 0.075 [17] => 0.713 [18] => 0.66 [19] => 0.512 ) [Net Issuance of Debt] => Array ( [0] => -27 [1] => -53.8 [2] => -22.6 [3] => -216.9 [4] => 0 [5] => 5 [6] => 53.494 [7] => -10 [8] => -32.531 [9] => -11.3 [10] => 5 [11] => 52 [12] => 143 [13] => 54.125 [14] => 11.5 [15] => -30.937 [16] => -46.688 [17] => -13.562 [18] => -69.188 [19] => -12.25 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -2 [2] => -2.4 [3] => -3 [4] => -4.4 [5] => -5.6 [6] => -6.736 [7] => -7.561 [8] => -9.149 [9] => -10.619 [10] => -13.792 [11] => -16.703 [12] => -18.902 [13] => -20.299 [14] => -19.101 [15] => -19.116 [16] => -19.141 [17] => -20.37 [18] => -26.961 [19] => -16.121 ) [Cash from Financing] => Array ( [0] => -25.4 [1] => -50.2 [2] => -17.5 [3] => -252.8 [4] => -68.3 [5] => -81 [6] => -43.678 [7] => -92.019 [8] => -126.369 [9] => -85.302 [10] => -82.078 [11] => -68.336 [12] => -46.219 [13] => -130.839 [14] => -79.705 [15] => -49.485 [16] => -66.245 [17] => -42.178 [18] => -99.834 [19] => -30.023 ) [Other Financing] => Array ( [0] => 1.33226762955E-15 [1] => -5.3290705182E-15 [2] => 1.33226762955E-15 [3] => 0.1 [4] => 1.7763568394E-15 [5] => 5.3290705182E-15 [6] => 9.7699626167E-15 [7] => -7.1054273576E-15 [8] => -1.7763568394E-15 [9] => -7.1054273576E-15 [10] => -1.7763568394E-15 [11] => -3.5527136788E-15 [12] => 2.95 [13] => 2.455 [14] => 0.342 [15] => 0.013 [16] => -0.491 [17] => -0.596 [18] => 0.057 [19] => -0.539 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 8.1 [2] => -6.1 [3] => 71.7 [4] => -53.3 [5] => 4.8 [6] => -12.268 [7] => 7.54 [8] => -5.442 [9] => 7.125 [10] => 6.656 [11] => -14.246 [12] => 13.709 [13] => -15.423 [14] => 7.314 [15] => 56.437 [16] => -0.602 [17] => 0.782 [18] => -36.548 [19] => 39.363 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 [12] => 0.319 [13] => 0.298 [14] => -1.386 [15] => 0.769 [16] => -0.08 [17] => -0.154 [18] => 0.225 [19] => -0.536 ) [total_freecashflow] => Array ( [0] => 35 [1] => 16.6 [2] => 12.4 [3] => -54.8 [4] => -242 [5] => -50 [6] => 74.46 [7] => 126.496 [8] => 124.279 [9] => 92.149 [10] => 118.171 [11] => 117.199 [12] => 112.663 [13] => 114.998 [14] => 96.754 [15] => 105.011 [16] => 78.668 [17] => 39.695 [18] => 62.919 [19] => 43.699 ) [CF_Net Income_pct] => Array ( [0] => 48.57 [1] => 82.64 [2] => 56.00 [3] => 363.21 [4] => 0 [5] => 63.17 [6] => 73.82 [7] => 52.10 [8] => 64.07 [9] => 70.42 [10] => 63.64 [11] => 78.71 [12] => 76.38 [13] => 64.69 [14] => 53.76 [15] => 41.85 [16] => 55.91 [17] => 72.86 [18] => -109.13 [19] => 22.44 ) [CF_DDA_pct] => Array ( [0] => 26 [1] => 16 [2] => 18 [3] => 23 [4] => 0 [5] => 35 [6] => 44 [7] => 49 [8] => 33 [9] => 30 [10] => 29 [11] => 32 [12] => 34 [13] => 37 [14] => 36 [15] => 30 [16] => 22 [17] => 20 [18] => 16 [19] => 16 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -28.57 [1] => -65.70 [2] => -82.90 [3] => -159.12 [4] => 0 [5] => -143.33 [6] => -32.87 [7] => -17.29 [8] => -12.26 [9] => -25.72 [10] => -22.92 [11] => -19.40 [12] => -23.03 [13] => -19.70 [14] => -17.09 [15] => -7.90 [16] => -17.94 [17] => -34.57 [18] => -17.62 [19] => -26.65 ) [Cash Flow from Investing_pct] => Array ( [0] => -48.16 [1] => 20.25 [2] => -84.28 [3] => 249.95 [4] => 0 [5] => -25.65 [6] => -71.68 [7] => -34.90 [8] => -14.62 [9] => -25.50 [10] => -42.12 [11] => -62.80 [12] => -59.28 [13] => -19.62 [14] => -24.25 [15] => -7.78 [16] => -31.44 [17] => -28.93 [18] => -17.44 [19] => 17.37 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.27 [1] => 11.57 [2] => 10.34 [3] => -35.60 [4] => 0 [5] => -69.67 [6] => -81.53 [7] => -48.68 [8] => -59.79 [9] => -51.09 [10] => -47.80 [11] => -71.27 [12] => -118.38 [13] => -116.69 [14] => -62.08 [15] => 0.49 [16] => 0.08 [17] => -12.61 [18] => -4.90 [19] => -1.87 ) [Net Issuance of Debt_pct] => Array ( [0] => -55.10 [1] => -111.16 [2] => -31.17 [3] => -233.98 [4] => 0 [5] => 4.33 [6] => 48.23 [7] => -6.54 [8] => -22.97 [9] => -9.11 [10] => 3.26 [11] => 35.76 [12] => 97.70 [13] => 37.79 [14] => 9.85 [15] => -27.13 [16] => -48.70 [17] => -22.36 [18] => -90.58 [19] => -20.56 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -4.13 [2] => -3.31 [3] => -3.24 [4] => 0 [5] => -4.85 [6] => -6.07 [7] => -4.94 [8] => -6.46 [9] => -8.56 [10] => -9.00 [11] => -11.49 [12] => -12.91 [13] => -14.17 [14] => -16.37 [15] => -16.77 [16] => -19.97 [17] => -33.58 [18] => -35.30 [19] => -27.06 ) [Other Financing_pct] => Array ( [0] => -51.84 [1] => -103.72 [2] => -24.14 [3] => -272.71 [4] => 0 [5] => -70.19 [6] => -39.38 [7] => -60.17 [8] => -89.22 [9] => -68.76 [10] => -53.53 [11] => -46.99 [12] => -31.58 [13] => -91.36 [14] => -68.30 [15] => -43.40 [16] => -69.10 [17] => -69.53 [18] => -130.71 [19] => -50.40 ) [Cash from Financing_pct] => Array ( [0] => -51.84 [1] => -103.72 [2] => -24.14 [3] => -272.82 [4] => 0 [5] => -70.19 [6] => -39.38 [7] => -60.17 [8] => -89.22 [9] => -68.76 [10] => -53.53 [11] => -46.99 [12] => -33.59 [13] => -93.07 [14] => -68.59 [15] => -43.41 [16] => -68.59 [17] => -68.54 [18] => -130.78 [19] => -49.49 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 16.74 [2] => -8.41 [3] => 77.35 [4] => 0 [5] => 4.16 [6] => -11.06 [7] => 4.93 [8] => -3.84 [9] => 5.74 [10] => 4.34 [11] => -9.80 [12] => 9.37 [13] => -10.77 [14] => 6.27 [15] => 49.50 [16] => -0.63 [17] => 1.29 [18] => -47.85 [19] => 66.08 ) [total_freecashflow_pct] => Array ( [0] => 71.43 [1] => 34.30 [2] => 17.10 [3] => -59.12 [4] => 0 [5] => -43.33 [6] => 67.13 [7] => 82.71 [8] => 87.74 [9] => 74.28 [10] => 77.08 [11] => 80.60 [12] => 76.97 [13] => 80.30 [14] => 82.91 [15] => 92.10 [16] => 82.06 [17] => 65.43 [18] => 82.38 [19] => 73.35 ) [per share rev] => Array ( [0] => 5.57 [1] => 4.01 [2] => 4.49 [3] => 5.53 [4] => 6.56 [5] => 7.67 [6] => 9.2 [7] => 9.45 [8] => 9.58 [9] => 10.5 [10] => 11.74 [11] => 13.29 [12] => 14.69 [13] => 15.78 [14] => 16.89 [15] => 13.46 [16] => 12.8 [17] => 12.77 [18] => 9.2 [19] => 8.91 ) [per share eps] => Array ( [0] => 0.267 [1] => 0.354 [2] => 0.354 [3] => 2.908 [4] => 0.6 [5] => 0.673 [6] => 0.787 [7] => 0.82 [8] => 0.96 [9] => 0.97 [10] => 1.11 [11] => 1.34 [12] => 1.39 [13] => 1.26 [14] => 0.98 [15] => 0.75 [16] => 0.84 [17] => 0.7 [18] => -1.33 [19] => 0.21 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.21 [2] => 0.2 [3] => 0.38 [4] => 0.6 [5] => 0.67 [6] => 0.78 [7] => 0.82 [8] => 0.96 [9] => 0.97 [10] => 1.11 [11] => 1.34 [12] => 1.39 [13] => 1.26 [14] => 0.98 [15] => 0.75 [16] => 0.86 [17] => 0.72 [18] => 0.56 [19] => 0.39 ) [per share_freecashflow] => Array ( [0] => 0.38 [1] => 0.15 [2] => 0.11 [3] => -0.47 [4] => -2.12 [5] => -0.46 [6] => 0.71 [7] => 1.3 [8] => 1.31 [9] => 1.02 [10] => 1.35 [11] => 1.37 [12] => 1.4 [13] => 1.56 [14] => 1.51 [15] => 1.64 [16] => 1.23 [17] => 0.62 [18] => 1 [19] => 0.7 ) [ROE] => Array ( [0] => 22.12 [1] => 24.23 [2] => 16.07 [3] => 59.31 [4] => 11.85 [5] => 12.62 [6] => 14.86 [7] => 14.43 [8] => 17.04 [9] => 15.72 [10] => 17.06 [11] => 20.39 [12] => 22.65 [13] => 22.68 [14] => 17.61 [15] => 11.88 [16] => 12.24 [17] => 9.9 [18] => -25.4 [19] => 3.83 ) [payout] => Array ( [0] => 0 [1] => 0.062 [2] => 0.065 [3] => 0.009 [4] => 0.067 [5] => 0.079 [6] => 0.085 [7] => 0.098 [8] => 0.102 [9] => 0.124 [10] => 0.144 [11] => 0.149 [12] => 0.173 [13] => 0.222 [14] => 0.306 [15] => 0.4 [16] => 0.357 [17] => 0.457 [18] => 0 [19] => 1.214 ) [ROA] => Array ( [0] => 4.79 [1] => 8.37 [2] => 7.17 [3] => 35.17 [4] => 9.56 [5] => 9.47 [6] => 10.15 [7] => 10.33 [8] => 12.32 [9] => 11.51 [10] => 11.78 [11] => 12.87 [12] => 11.53 [13] => 9.73 [14] => 6.87 [15] => 5.25 [16] => 5.78 [17] => 4.74 [18] => -11.8 [19] => 1.95 ) [ROC_capital] => Array ( [0] => 213.7 [1] => 216.3 [2] => 212.3 [3] => 1114.9 [4] => 579.5 [5] => 350.2 [6] => 374.785 [7] => 340.33 [8] => 323.374 [9] => 342.274 [10] => 401.116 [11] => 403.274 [12] => 440.871 [13] => 415.638 [14] => 372.779 [15] => 360.091 [16] => 365.259 [17] => 365.377 [18] => 276.204 [19] => 309.166 ) [ROC] => Array ( [0] => 11.14 [1] => 18.49 [2] => 19.12 [3] => 30.12 [4] => 11.8 [5] => 20.82 [6] => 21.85 [7] => 23.41 [8] => 28.06 [9] => 25.52 [10] => 24.32 [11] => 28.38 [12] => 25.36 [13] => 22.29 [14] => 16.83 [15] => 13.25 [16] => 14.68 [17] => 12.1 [18] => -30.18 [19] => 4.32 ) [ROC_JOEL_capital] => Array ( [0] => 121.8 [1] => 124 [2] => 101.4 [3] => 247.5 [4] => 271.2 [5] => 137.2 [6] => 175.046 [7] => 159.993 [8] => 145.979 [9] => 148.821 [10] => 153.268 [11] => 166.707 [12] => 187.06 [13] => 175.079 [14] => 151.678 [15] => 121.885 [16] => 107.163 [17] => 119.29 [18] => 82.066 [19] => 65.739 ) [ROC_JOEL] => Array ( [0] => 52.46 [1] => 40.24 [2] => 61.05 [3] => 31.15 [4] => 37.59 [5] => 86.19 [6] => 78.96 [7] => 87.27 [8] => 102.95 [9] => 98.43 [10] => 107.85 [11] => 113.98 [12] => 99.46 [13] => 94.2 [14] => 77.35 [15] => 67.63 [16] => 87.01 [17] => 65.47 [18] => 76.36 [19] => 64.89 ) [ROC_JOEL_new] => Array ( [0] => 49.92 [1] => 50.8 [2] => 59.61 [3] => 133.42 [4] => 38.59 [5] => 71.4 [6] => 69.98 [7] => 71.15 [8] => 86.87 [9] => 79.99 [10] => 85.38 [11] => 98.52 [12] => 82.36 [13] => 82.92 [14] => 63.67 [15] => 48.57 [16] => 61.61 [17] => 49.95 [18] => 56.4 [19] => 45.52 ) [grossmargin] => Array ( [0] => 28.1 [1] => 58.26 [2] => 60.43 [3] => 61.99 [4] => 62.06 [5] => 63.13 [6] => 65.03 [7] => 29.24 [8] => 28.53 [9] => 64.6 [10] => 26.66 [11] => 27.26 [12] => 26.22 [13] => 65.36 [14] => 63.18 [15] => 63.7 [16] => 63.54 [17] => 62.95 [18] => 70.38 [19] => 71.12 ) [pretaxmargin] => Array ( [0] => 8.88 [1] => 12.99 [2] => 11.7 [3] => 57.43 [4] => 15.52 [5] => 14.8 [6] => 14.24 [7] => 14.43 [8] => 16.21 [9] => 15.23 [10] => 15.82 [11] => 16.43 [12] => 15.13 [13] => 13 [14] => 9.38 [15] => 8.36 [16] => 10.78 [17] => 9.45 [18] => 9.67 [19] => 7.08 ) [operatingmargin] => Array ( [0] => 12.44 [1] => 11.01 [2] => 12.01 [3] => 12.08 [4] => 13.62 [5] => 14.25 [6] => 14.39 [7] => 15.21 [8] => 16.54 [9] => 15.51 [10] => 16.04 [11] => 16.74 [12] => 15.7 [13] => 14.18 [14] => 10.83 [15] => 9.58 [16] => 11.36 [17] => 9.62 [18] => 10.78 [19] => 7.62 ) [netmargin] => Array ( [0] => 4.63 [1] => 8.82 [2] => 7.88 [3] => 52.61 [4] => 9.14 [5] => 8.79 [6] => 8.52 [7] => 8.68 [8] => 9.99 [9] => 9.25 [10] => 9.47 [11] => 10.08 [12] => 9.44 [13] => 7.97 [14] => 5.79 [15] => 5.55 [16] => 6.53 [17] => 5.45 [18] => -14.34 [19] => 2.39 ) [pettm] => Array ( [0] => 16.540 [1] => 18.090 [2] => 26.660 [3] => 4.170 [4] => 32.040 [5] => 21.550 [6] => 20.270 [7] => 22.850 [8] => 19.430 [9] => 22.410 [10] => 23.470 [11] => 19.590 [12] => 19.820 [13] => 13.600 [14] => 6.340 [15] => 14.570 [16] => 15.150 [17] => 13.120 [18] => 0.000 [19] => 36.370 ) [penri] => Array ( [0] => 0.00 [1] => 18.29 [2] => 37.00 [3] => 33.33 [4] => 31.67 [5] => 21.64 [6] => 20.25 [7] => 22.90 [8] => 19.45 [9] => 22.43 [10] => 23.41 [11] => 19.55 [12] => 19.79 [13] => 13.62 [14] => 6.30 [15] => 14.57 [16] => 15.20 [17] => 13.17 [18] => 0.00 [19] => 19.07 ) [pe] => Array ( [0] => 16.540 [1] => 18.090 [2] => 26.660 [3] => 4.170 [4] => 32.040 [5] => 21.550 [6] => 20.270 [7] => 22.850 [8] => 19.430 [9] => 22.410 [10] => 23.470 [11] => 19.590 [12] => 19.820 [13] => 13.600 [14] => 6.340 [15] => 14.570 [16] => 15.150 [17] => 13.120 [18] => 0.000 [19] => 36.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 13.980 [7] => 15.390 [8] => 18.300 [9] => 16.650 [10] => 19.830 [11] => 51.750 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.8 [6] => 16.19 [7] => 4.99 [8] => 16.44 [9] => 8.63 [10] => 6.11 [11] => 9.19 [12] => 13.64 [13] => 12.8 [14] => 5.34 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 11.110 [1] => 50.640 [2] => 66.070 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.930 [7] => 14.450 [8] => 14.250 [9] => 21.340 [10] => 19.390 [11] => 19.120 [12] => 19.790 [13] => 11.090 [14] => 4.160 [15] => 6.530 [16] => 10.380 [17] => 14.660 [18] => 5.900 [19] => 11.170 ) [ps] => Array ( [0] => 0.750 [1] => 1.340 [2] => 2.270 [3] => 2.250 [4] => 2.930 [5] => 1.900 [6] => 1.720 [7] => 1.990 [8] => 1.950 [9] => 2.090 [10] => 2.210 [11] => 1.980 [12] => 1.880 [13] => 1.090 [14] => 0.370 [15] => 0.800 [16] => 1.000 [17] => 0.710 [18] => 0.550 [19] => 0.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.294 [6] => -0.504 [7] => -0.348 [8] => -0.154 [9] => 0.636 [10] => 0.812 [11] => 1.166 [12] => 1.222 [13] => 1.314 [14] => 1.374 [15] => 1.456 [16] => 1.524 [17] => 1.392 [18] => 1.248 [19] => 1.132 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.130 [6] => 20.760 [7] => 6.080 [8] => -4.720 [9] => 8.810 [10] => 5.500 [11] => 6.810 [12] => 9.740 [13] => 10.080 [14] => 5.390 [15] => -4.810 [16] => -11.190 [17] => -13.680 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.520 [6] => 17.430 [7] => 3.770 [8] => -5.450 [9] => 12.140 [10] => 8.970 [11] => 11.040 [12] => 14.210 [13] => 14.840 [14] => 15.440 [15] => 22.400 [16] => 0.660 [17] => -1.980 [18] => 13.790 [19] => 14.530 ) [zscore] => Array ( [0] => 1.830 [1] => 3.600 [2] => 3.270 [3] => 4.900 [4] => 12.150 [5] => 7.510 [6] => 6.580 [7] => 7.910 [8] => 8.380 [9] => 9.130 [10] => 8.660 [11] => 7.580 [12] => 6.180 [13] => 4.840 [14] => 3.820 [15] => 3.980 [16] => 4.060 [17] => 3.840 [18] => 3.500 [19] => 4.490 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 8 [4] => 3 [5] => 7 [6] => 8 [7] => 6 [8] => 7 [9] => 8 [10] => 7 [11] => 8 [12] => 5 [13] => 5 [14] => 5 [15] => 6 [16] => 5 [17] => 5 [18] => 5 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.250 [3] => -1.240 [4] => -0.460 [5] => -2.520 [6] => -2.630 [7] => -2.260 [8] => -2.700 [9] => -3.660 [10] => -2.230 [11] => -2.610 [12] => -2.750 [13] => -3.290 [14] => -2.870 [15] => -2.920 [16] => -2.550 [17] => -2.520 [18] => -3.710 [19] => -2.920 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.88 [7] => 1.03 [8] => 1.23 [9] => 0.84 [10] => 0.94 [11] => 1.06 [12] => 1.17 [13] => 1.27 [14] => 1.25 [15] => 1.21 [16] => 1.16 [17] => 1.05 [18] => 0.59 [19] => 0.39 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.630 [6] => 11.910 [7] => 15.150 [8] => 15.230 [9] => 26.080 [10] => 27.650 [11] => 24.800 [12] => 23.650 [13] => 13.570 [14] => 5.000 [15] => 8.880 [16] => 10.970 [17] => 8.630 [18] => 10.040 [19] => 19.930 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.360 [6] => -1.590 [7] => 1.170 [8] => 4.050 [9] => 8.130 [10] => 16.520 [11] => 21.050 [12] => 24.660 [13] => 27.020 [14] => 26.030 [15] => 21.470 [16] => 20.910 [17] => 19.400 [18] => 16.680 [19] => 15.220 ) [medpsvalue] => Array ( [0] => 5.46 [1] => 4.56 [2] => 3.79 [3] => 5.11 [4] => 6.03 [5] => 7.11 [6] => 8.56 [7] => 8.78 [8] => 8.92 [9] => 9.77 [10] => 10.92 [11] => 12.37 [12] => 13.68 [13] => 14.69 [14] => 15.72 [15] => 12.52 [16] => 11.89 [17] => 11.88 [18] => 9.93 [19] => 8.99 ) [ev2rev] => Array ( [0] => 1.410 [1] => 3.060 [2] => 2.810 [3] => 2.050 [4] => 2.840 [5] => 1.850 [6] => 1.700 [7] => 1.950 [8] => 1.860 [9] => 2.010 [10] => 2.120 [11] => 1.950 [12] => 1.940 [13] => 1.250 [14] => 0.590 [15] => 0.970 [16] => 1.120 [17] => 0.820 [18] => 0.640 [19] => 0.820 ) [ev2ebitda] => Array ( [0] => 8.130 [1] => 16.800 [2] => 16.470 [3] => 3.300 [4] => 14.840 [5] => 9.940 [6] => 8.940 [7] => 9.710 [8] => 9.320 [9] => 10.830 [10] => 11.340 [11] => 10.040 [12] => 10.460 [13] => 7.250 [14] => 4.180 [15] => 7.620 [16] => 8.130 [17] => 6.660 [18] => 0.000 [19] => 8.440 ) [ev2ebit] => Array ( [0] => 11.370 [1] => 27.720 [2] => 26.190 [3] => 16.950 [4] => 20.880 [5] => 13.020 [6] => 11.820 [7] => 12.840 [8] => 11.250 [9] => 12.930 [10] => 13.240 [11] => 11.630 [12] => 12.350 [13] => 8.830 [14] => 5.420 [15] => 10.170 [16] => 9.860 [17] => 8.500 [18] => 0.000 [19] => 11.190 ) [earning_yield_greenblatt] => Array ( [0] => 8.8 [1] => 3.61 [2] => 3.82 [3] => 5.9 [4] => 4.79 [5] => 7.68 [6] => 8.46 [7] => 7.79 [8] => 8.89 [9] => 7.73 [10] => 7.55 [11] => 8.6 [12] => 8.1 [13] => 11.33 [14] => 18.45 [15] => 9.83 [16] => 10.14 [17] => 11.76 [18] => 0 [19] => 8.94 ) [p2medpsvalue] => Array ( [0] => 0.79 [1] => 1.44 [2] => 2.44 [3] => 2.41 [4] => 3.15 [5] => 2.04 [6] => 1.84 [7] => 2.14 [8] => 2.09 [9] => 2.25 [10] => 2.38 [11] => 2.13 [12] => 2.03 [13] => 1.18 [14] => 0.4 [15] => 0.86 [16] => 1.07 [17] => 0.77 [18] => 0.59 [19] => 0.87 ) [pb] => Array ( [0] => 3.7 [1] => 4.51 [2] => 4.2 [3] => 2.52 [4] => 3.75 [5] => 2.72 [6] => 2.89 [7] => 3.22 [8] => 3.19 [9] => 3.46 [10] => 3.88 [11] => 3.87 [12] => 4.32 [13] => 2.98 [14] => 1.11 [15] => 1.71 [16] => 1.86 [17] => 1.28 [18] => 1.12 [19] => 1.4 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 513.6 [1] => 453.3 [2] => 515.5 [3] => 638.3 [4] => 748.546 [5] => 829.752 [6] => 960.773 [7] => 917.928 [8] => 908.777 [9] => 944.576 [10] => 1030.461 [11] => 1134.993 [12] => 1184.688 [13] => 1162.886 [14] => 1082.821 [15] => 860.143 [16] => 820.72 [17] => 811.636 [18] => 581.091 [19] => 559.609 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 26.3 [1] => 15.7 [2] => 18.2 [3] => 23.2 [4] => 29.6 [5] => 35.2 [6] => 44.161 [7] => 48.92 [8] => 32.728 [9] => 30.033 [10] => 28.769 [11] => 31.345 [12] => 34.032 [13] => 36.704 [14] => 36.379 [15] => 29.977 [16] => 21.733 [17] => 19.851 [18] => 15.922 [19] => 15.737 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 17.4 [1] => 7.5 [2] => 7.3 [3] => 6.2 [4] => 0.2 [5] => 0.3 [6] => 1.678 [7] => 3.076 [8] => 1.208 [9] => 0.855 [10] => 1.02 [11] => 1.957 [12] => 6.333 [13] => 12.992 [14] => 14.201 [15] => 8.15 [16] => 2.824 [17] => 3.184 [18] => 3.574 [19] => 3.103 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.4 [1] => 6.7 [2] => 12 [3] => 83.7 [4] => 30.4 [5] => 35.2 [6] => 22.928 [7] => 30.468 [8] => 25.026 [9] => 32.151 [10] => 38.807 [11] => 24.561 [12] => 38.27 [13] => 22.847 [14] => 30.161 [15] => 86.598 [16] => 85.996 [17] => 86.778 [18] => 49.384 [19] => 88.747 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 40 [1] => 41.6 [2] => 252.7 [3] => 422.1 [4] => 174.2 [5] => 64.127 [6] => 53.126 [7] => 54.419 [8] => 39.806 [9] => 36.706 [10] => 46.783 [11] => 48.235 [12] => 56.185 [13] => 52.981 [14] => 45.688 [15] => 33.929 [16] => 35.78 [17] => 51.355 [18] => 81.562 [19] => 35.489 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 31.2 [1] => 32 [2] => 37.4 [3] => 49.9 [4] => 56.4 [5] => 64.8 [6] => 60.069 [7] => 64.54 [8] => 62.6 [9] => 70.699 [10] => 92.171 [11] => 98.713 [12] => 86.819 [13] => 106.092 [14] => 79.487 [15] => 63.79 [16] => 83.112 [17] => 72.123 [18] => 53.033 [19] => 56.418 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 0 [12] => 0 [13] => 0 [14] => 30.938 [15] => 46.688 [16] => 133 [17] => 69.188 [18] => 12.25 [19] => 15.313 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.617 [8] => 41.775 [9] => 0 [10] => 53.707 [11] => 0 [12] => 0 [13] => 61.988 [14] => 58.227 [15] => 54.055 [16] => 54.622 [17] => 36.575 [18] => 36.318 [19] => 36.257 ) [BS_other_liabilities_Insurance] => Array ( [0] => 64.7 [1] => 60.6 [2] => 58.4 [3] => 338.8 [4] => 81.7 [5] => 122.027 [6] => 130.663 [7] => 67.214 [8] => 83.524 [9] => 127.833 [10] => 100.676 [11] => 167.604 [12] => 183.99 [13] => 116.209 [14] => 148.855 [15] => 148.975 [16] => 158.323 [17] => 198.022 [18] => 178.447 [19] => 145.807 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -17.4 [1] => -7.5 [2] => -7.3 [3] => -6.2 [4] => -0.2 [5] => 5.4 [6] => 0.384 [7] => -2.578 [8] => -0.934 [9] => -0.687 [10] => -0.679 [11] => -1.76 [12] => -6.102 [13] => -12.453 [14] => -13.823 [15] => -7.968 [16] => -2.624 [17] => -2.935 [18] => -3.484 [19] => -2.998 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -80.4 [1] => -214.2 [2] => -249.6 [3] => -318.6 [4] => -362.6 [5] => -405.6 [6] => -486.549 [7] => -128.952 [8] => -109.049 [9] => -463.83 [10] => -109.552 [11] => -119.573 [12] => -124.548 [13] => -595.166 [14] => -566.803 [15] => -465.483 [16] => -428.246 [17] => -432.835 [18] => -346.29 [19] => -352.598 ) [BS_MoneyMarket] => Array ( [0] => -4.4 [1] => -6.7 [2] => -12 [3] => -83.7 [4] => -30.4 [5] => -35.2 [6] => -22.928 [7] => -30.468 [8] => -25.026 [9] => -32.151 [10] => -38.807 [11] => -24.561 [12] => -38.27 [13] => -22.847 [14] => -30.161 [15] => -86.598 [16] => -85.996 [17] => -86.778 [18] => -49.384 [19] => -88.747 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 44.4 [1] => 48.3 [2] => 264.7 [3] => 505.8 [4] => 204.6 [5] => 99.327 [6] => 76.054 [7] => 84.887 [8] => 64.832 [9] => 68.857 [10] => 85.59 [11] => 72.796 [12] => 94.455 [13] => 75.828 [14] => 75.849 [15] => 120.527 [16] => 121.776 [17] => 138.133 [18] => 130.946 [19] => 124.236 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 64.7 [1] => 60.6 [2] => 58.4 [3] => 338.8 [4] => 81.7 [5] => 122.027 [6] => 130.663 [7] => 105.831 [8] => 125.299 [9] => 127.833 [10] => 154.383 [11] => 167.604 [12] => 183.99 [13] => 178.197 [14] => 207.082 [15] => 203.03 [16] => 212.945 [17] => 234.597 [18] => 214.765 [19] => 182.064 ) [cash2debt] => Array ( [0] => 0.015 [1] => 0.03 [2] => 0.055 [3] => 10000 [4] => 10000 [5] => 7.04 [6] => 0.351 [7] => 0.631 [8] => 1.535 [9] => 6.43 [10] => 3.881 [11] => 0.396 [12] => 0.187 [13] => 0.088 [14] => 0.111 [15] => 0.361 [16] => 0.446 [17] => 0.484 [18] => 0.448 [19] => 0.906 ) [interest_coverage] => Array ( [0] => 3.67 [1] => 6.65 [2] => 8.48 [3] => 12.44 [4] => 509.73 [5] => 394.17 [6] => 82.37 [7] => 45.39 [8] => 124.41 [9] => 171.33 [10] => 162.05 [11] => 97.09 [12] => 29.38 [13] => 12.69 [14] => 8.26 [15] => 10.11 [16] => 33.02 [17] => 24.53 [18] => 17.53 [19] => 13.75 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -21.8 [1] => -18.9 [2] => -19.7 [3] => -30.8 [4] => -47.8 [5] => -49.9 [6] => -54.973 [7] => -52.754 [8] => -56.605 [9] => -56.543 [10] => -65.4 [11] => -72.021 [12] => -67.456 [13] => -58.497 [14] => -38.828 [15] => -24.227 [16] => -33.292 [17] => -30.791 [18] => -20.796 [19] => -15.176 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.75 ) [Net Income (Continuing Operations)] => Array ( [0] => 23.8 [1] => 24.3 [2] => 23.1 [3] => 44.3 [4] => 68.4 [5] => 72.9 [6] => 81.886 [7] => 79.684 [8] => 90.745 [9] => 87.362 [10] => 97.568 [11] => 114.458 [12] => 111.792 [13] => 92.64 [14] => 62.741 [15] => 47.715 [16] => 55.194 [17] => 45.877 [18] => 35.396 [19] => 24.441 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 15.7 [2] => 17.5 [3] => 292.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.59 [17] => -1.679 [18] => -118.749 [19] => -11.071 ) [eps_diluated] => Array ( [0] => 0.267 [1] => 0.354 [2] => 0.354 [3] => 2.908 [4] => 0.6 [5] => 0.673 [6] => 0.787 [7] => 0.82 [8] => 0.96 [9] => 0.97 [10] => 1.11 [11] => 1.34 [12] => 1.39 [13] => 1.26 [14] => 0.98 [15] => 0.75 [16] => 0.84 [17] => 0.7 [18] => -1.33 [19] => 0.21 ) [eps_basic] => Array ( [0] => 0.278 [1] => 0.38 [2] => 0.374 [3] => 3.028 [4] => 0.627 [5] => 0.693 [6] => 0.807 [7] => 0.84 [8] => 0.98 [9] => 0.99 [10] => 1.13 [11] => 1.37 [12] => 1.41 [13] => 1.28 [14] => 0.98 [15] => 0.75 [16] => 0.84 [17] => 0.7 [18] => -1.33 [19] => 0.21 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 13.5 [1] => 21.3 [2] => 9 [3] => 7.7 [4] => 6.5 [5] => 7.1 [6] => 6.26 [7] => 5.835 [8] => 5.299 [9] => 5.213 [10] => 6.086 [11] => 7.947 [12] => 7.956 [13] => 6.007 [14] => 7.481 [15] => 4.846 [16] => 7.324 [17] => 5.68 [18] => 0.779 [19] => 1.286 ) [CashAndCashEquivalents] => Array ( [0] => 4.4 [1] => 6.7 [2] => 12 [3] => 83.7 [4] => 30.4 [5] => 35.2 [6] => 22.928 [7] => 30.468 [8] => 25.026 [9] => 32.151 [10] => 38.807 [11] => 24.561 [12] => 38.27 [13] => 22.847 [14] => 30.161 [15] => 86.598 [16] => 85.996 [17] => 86.778 [18] => 49.384 [19] => 88.747 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.325 [8] => 3.335 [9] => 3.423 [10] => 3.463 [11] => 3.385 [12] => 3.317 [13] => 3.376 [14] => 3.347 [15] => 3.365 [16] => 3.325 [17] => 2.288 [18] => 0.576 [19] => 0.02 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.045 [8] => 32.442 [9] => 36.817 [10] => 37.312 [11] => 37.483 [12] => 39.427 [13] => 39.783 [14] => 38.972 [15] => 38.615 [16] => 37.383 [17] => 34.221 [18] => 19.706 [19] => 16.194 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 224.648 [8] => 231.963 [9] => 246.699 [10] => 190.522 [11] => 197.671 [12] => 197.616 [13] => 294.776 [14] => 280.722 [15] => 276.385 [16] => 282.992 [17] => 252.159 [18] => 185.344 [19] => 190.999 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.795 [10] => 10.795 [11] => 3.318 [12] => 4.642 [13] => 3.609 [14] => 5.589 [15] => 3.907 [16] => 2.689 [17] => 3.17 [18] => 5.426 [19] => 3.352 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 261.986 [8] => 273.895 [9] => 292.734 [10] => 318.439 [11] => 327.784 [12] => 336.905 [13] => 341.544 [14] => 328.63 [15] => 322.272 [16] => 326.389 [17] => 291.838 [18] => 211.052 [19] => 210.565 ) [AccumulatedDepreciation] => Array ( [0] => -104.3 [1] => -98.3 [2] => -69.5 [3] => -91.1 [4] => -98.1 [5] => -113.4 [6] => -130.544 [7] => -152.558 [8] => -179.741 [9] => -194.987 [10] => -204.669 [11] => -214.873 [12] => -220.314 [13] => -229.19 [14] => -231.197 [15] => -243.873 [16] => -253.73 [17] => -222.946 [18] => -166.961 [19] => -169.854 ) [AccountsPayable] => Array ( [0] => 31.2 [1] => 32 [2] => 37.4 [3] => 49.9 [4] => 56.4 [5] => 64.8 [6] => 60.069 [7] => 42.99 [8] => 40.746 [9] => 47.891 [10] => 55.632 [11] => 62.978 [12] => 58.853 [13] => 67.167 [14] => 48.182 [15] => 42.386 [16] => 56.085 [17] => 45.588 [18] => 38.092 [19] => 36.756 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.482 [14] => 9.128 [15] => 6.114 [16] => 2.247 [17] => 4.594 [18] => 1.518 [19] => 3.407 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.55 [8] => 21.854 [9] => 22.808 [10] => 36.539 [11] => 35.735 [12] => 27.966 [13] => 26.443 [14] => 22.177 [15] => 15.29 [16] => 24.78 [17] => 21.941 [18] => 13.423 [19] => 16.255 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 292.9 [1] => 220 [2] => 218 [3] => 0 [4] => 0 [5] => 5 [6] => 65.37 [7] => 48.312 [8] => 16.3 [9] => 5 [10] => 0 [11] => 62 [12] => 205 [13] => 259.125 [14] => 239.687 [15] => 193 [16] => 60 [17] => 110.25 [18] => 98 [19] => 82.687 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 8.9 [1] => 9.9 [2] => 2.6 [3] => 9.7 [4] => 9.9 [5] => 20.2 [6] => 26.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 66.06 [14] => 0 [15] => 0 [16] => 0 [17] => 92.448 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 23.8 [1] => 40 [2] => 40.6 [3] => 336.7 [4] => 68.4 [5] => 72.9 [6] => 81.886 [7] => 79.684 [8] => 90.745 [9] => 87.362 [10] => 97.568 [11] => 114.458 [12] => 111.792 [13] => 92.64 [14] => 62.741 [15] => 47.715 [16] => 53.604 [17] => 44.198 [18] => -83.353 [19] => 13.37 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.9 [1] => -2.3 [2] => -17.5 [3] => -12.7 [4] => -12.4 [5] => -13.8 [6] => -22.514 [7] => 47.578 [8] => 0.73 [9] => -15.024 [10] => -14.215 [11] => -14.25 [12] => -0.46 [13] => -10.251 [14] => 31.477 [15] => 29.356 [16] => -9.314 [17] => -5.258 [18] => 12.069 [19] => 7.63 ) [ChangeInInventory] => Array ( [0] => -5.5 [1] => -7.2 [2] => 7.9 [3] => 2.4 [4] => 0.9 [5] => -0.8 [6] => 0.839 [7] => 0.425 [8] => 0.536 [9] => 0.086 [10] => -0.873 [11] => -1.083 [12] => 0.023 [13] => 1.949 [14] => -1.474 [15] => 2.635 [16] => -1.714 [17] => 0.238 [18] => -0.045 [19] => -0.507 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.124 [8] => -2.762 [9] => 2.931 [10] => -3.233 [11] => 0.829 [12] => -4.18 [13] => 2.01 [14] => 4.063 [15] => 5.955 [16] => -0.382 [17] => -0.197 [18] => -4.618 [19] => -2.536 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 6 [1] => 3.7 [2] => 1.7 [3] => 7.8 [4] => -2.2 [5] => 5.6 [6] => 1.451 [7] => -17.054 [8] => -2.244 [9] => 7.145 [10] => 7.442 [11] => 6.171 [12] => 1.916 [13] => 10.535 [14] => -37.582 [15] => -19.856 [16] => 18.661 [17] => -11.462 [18] => -5.918 [19] => 8.061 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => -8.1 [2] => -2.7 [3] => 263.2 [4] => -6.2 [5] => -0.3 [6] => -16.977 [7] => 17.197 [8] => 8.446 [9] => -5.857 [10] => 19.382 [11] => -7.564 [12] => -12.23 [13] => 0.072 [14] => -3.452 [15] => 17.293 [16] => 7.483 [17] => -17.861 [18] => 1.297 [19] => -4.441 ) [CF_DeferredTax] => Array ( [0] => -2.2 [1] => 0.7 [2] => 0.3 [3] => 2.7 [4] => 4.1 [5] => 10.6 [6] => 5.942 [7] => 2.47 [8] => 8.878 [9] => 12.047 [10] => 6.963 [11] => 6.555 [12] => 6.716 [13] => 8.631 [14] => 13.529 [15] => 6.092 [16] => 7.369 [17] => 10.387 [18] => 0.721 [19] => 1.744 ) [PurchaseOfPPE] => Array ( [0] => -14 [1] => -31.8 [2] => -60.1 [3] => -147.5 [4] => -71.8 [5] => -165.4 [6] => -36.465 [7] => -26.445 [8] => -17.358 [9] => -31.915 [10] => -35.146 [11] => -28.215 [12] => -33.708 [13] => -28.217 [14] => -19.947 [15] => -9.011 [16] => -17.201 [17] => -20.97 [18] => -13.461 [19] => -15.873 ) [SaleOfPPE] => Array ( [0] => 0.4 [1] => 1.4 [2] => 0.7 [3] => 2 [4] => 1.4 [5] => 1 [6] => 0.432 [7] => 0.492 [8] => 0.439 [9] => 0.621 [10] => 0.268 [11] => 0.165 [12] => 0.877 [13] => 0.12 [14] => 0.339 [15] => 0.142 [16] => 0.084 [17] => 3.483 [18] => 0.537 [19] => 3.723 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -8.688 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -386.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 249.8 [5] => 138.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.125 [17] => -0.064 [18] => -0.395 [19] => 22.5 ) [CashFromOtherInvestingActivities] => Array ( [0] => -10 [1] => 40.2 [2] => -1.7 [3] => 763.9 [4] => 5.8 [5] => -4.1 [6] => -43.482 [7] => -27.429 [8] => -3.791 [9] => -0.343 [10] => -29.705 [11] => -63.274 [12] => -53.931 [13] => -2.55351295664E-15 [14] => 0 [15] => -5.27355936697E-16 [16] => -12.904 [17] => 3.88578058619E-16 [18] => -5.55111512313E-16 [19] => 0 ) [sloanratio] => Array ( [0] => -0 [1] => -0.04 [2] => 0.05 [3] => 0.01 [4] => 0.07 [5] => -0.02 [6] => 0.06 [7] => -0.03 [8] => -0.04 [9] => -0.01 [10] => 0.01 [11] => 0.07 [12] => 0.05 [13] => -0.02 [14] => -0.03 [15] => -0.06 [16] => -0.01 [17] => 0 [18] => -0.21 [19] => -0.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.33 [2] => 0.25 [3] => 0.22 [4] => 0.21 [5] => 0.37 [6] => 0.42 [7] => 0.43 [8] => 0.52 [9] => 0.55 [10] => 0.62 [11] => 0.76 [12] => 0.87 [13] => 1.62 [14] => 4.81 [15] => 2.78 [16] => 2.35 [17] => 3.52 [18] => 7.2 [19] => 3.26 ) [current_ratio] => Array ( [0] => 1.48 [1] => 1.61 [2] => 1.5 [3] => 1.65 [4] => 2.8 [5] => 1.43 [6] => 1.57 [7] => 1.67 [8] => 1.63 [9] => 1.62 [10] => 1.37 [11] => 1.45 [12] => 1.64 [13] => 1.48 [14] => 1.28 [15] => 1.48 [16] => 0.96 [17] => 1.33 [18] => 1.58 [19] => 1.7 ) [quick_ratio] => Array ( [0] => 1.29 [1] => 1.31 [2] => 1.39 [3] => 1.63 [4] => 2.74 [5] => 1.38 [6] => 1.53 [7] => 1.62 [8] => 1.59 [9] => 1.58 [10] => 1.34 [11] => 1.4 [12] => 1.59 [13] => 1.44 [14] => 1.24 [15] => 1.45 [16] => 0.93 [17] => 1.31 [18] => 1.57 [19] => 1.69 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -22.73 [2] => -1.5 [3] => -0.54 [4] => 1.2 [5] => 5.15 [6] => 6.91 [7] => 6.14 [8] => 3.72 [9] => 3.99 [10] => 2.38 [11] => 3.55 [12] => 6.55 [13] => 8.34 [14] => 10.19 [15] => -0.41 [16] => -0.09 [17] => 1.27 [18] => 0.68 [19] => -0.26 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -28.01 [2] => 11.97 [3] => 23.16 [4] => 18.63 [5] => 16.92 [6] => 19.95 [7] => 2.72 [8] => 1.38 [9] => 9.6 [10] => 11.81 [11] => 13.2 [12] => 10.53 [13] => 7.42 [14] => 7.03 [15] => -20.31 [16] => -4.9 [17] => -0.23 [18] => -27.96 [19] => -3.15 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 32.58 [2] => 0 [3] => 721.47 [4] => -79.37 [5] => 12.17 [6] => 16.94 [7] => 4.19 [8] => 17.07 [9] => 1.04 [10] => 14.43 [11] => 20.72 [12] => 3.73 [13] => -9.35 [14] => -22.22 [15] => -23.47 [16] => 12 [17] => -16.67 [18] => -290 [19] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.352 [3] => 0.812 [4] => 2.073 [5] => 0.875 [6] => 0.437 [7] => 0.521 [8] => 0.453 [9] => 0.569 [10] => 0.435 [11] => 0.128 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 4.43 [3] => 2.54 [4] => 3.26 [5] => 2.99 [6] => 3.5 [7] => 3.93 [8] => 3.91 [9] => 4.03 [10] => 4.48 [11] => 6.61 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 9.64 [3] => 4.52 [4] => 7.57 [5] => 9.35 [6] => 14.23 [7] => 15.52 [8] => 18.3 [9] => 16.65 [10] => 19.83 [11] => 51.75 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.64813404417 [6] => 0.975433526012 [7] => 3.76644736842 [8] => 0 [9] => 2.54597048808 [10] => 4.25636363636 [11] => 2.87077826725 [12] => 2.0318275154 [13] => 1.35119047619 [14] => 1.16883116883 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.65 [6] => 0.98 [7] => 3.76 [8] => 1.14 [9] => 2.55 [10] => 4.25 [11] => 2.87 [12] => 2.03 [13] => 1.35 [14] => 1.17 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.05 [8] => 4.61 [9] => 2.7 [10] => 1.57 [11] => 1.25 [12] => 1.12 [13] => 0.64 [14] => 0.24 [15] => 0.5 [16] => 0.61 [17] => 0.47 [18] => 0.35 [19] => 0.51 ) )
Harte-Hanks Inc (NYSE:HHS)
Days Inventory
2.98 (As of Mar. 2014)

Harte-Hanks Inc's inventory for the three months ended in Mar. 2014 was $1.3 Mil. Harte-Hanks Inc's cost of goods sold for the three months ended in Mar. 2014 was $40.3 Mil. Hence, Harte-Hanks Inc's days inventory for the three months ended in Mar. 2014 was 2.98.

Harte-Hanks Inc's days inventory declined from Mar. 2013 (11.61) to Mar. 2014 (2.98).

Inventory can be measured by Days Sales of Inventory (DSI). Harte-Hanks Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.91.

Inventory turnover measures how fast the company turns over its inventory within a year. Harte-Hanks Inc's inventory turnover for the three months ended in Mar. 2014 was 30.51.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Harte-Hanks Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Harte-Hanks Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.286/161.6*365
=2.90

Harte-Hanks Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.32/40.276*91
=2.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Harte-Hanks Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1.32/132.727*91
=0.91

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Harte-Hanks Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Harte-Hanks Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1.32 / 132.727
=0.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Harte-Hanks Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.943.513.325.446.855.678.936.891.652.90

Harte-Hanks Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 8.538.217.7913.151.4811.615.652.882.742.98
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide