Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 3.00 [2] => 4.11 [3] => 2.56 [4] => 3.22 [5] => 2.28 [6] => 3.56 [7] => 2.67 [8] => 5.87 [9] => 22.96 [10] => 18.15 [11] => 18.27 [12] => 32.13 [13] => 15.52 [14] => 12.40 [15] => 7.55 [16] => 29.09 [17] => 27.66 [18] => 42.68 [19] => 37.85 ) [price_low] => Array ( [0] => 0.00 [1] => 2.06 [2] => 2.11 [3] => 1.45 [4] => 1.17 [5] => 1.45 [6] => 1.61 [7] => 1.64 [8] => 2.82 [9] => 4.05 [10] => 11.61 [11] => 9.29 [12] => 16.01 [13] => 10.19 [14] => 8.60 [15] => 3.49 [16] => 7.37 [17] => 16.99 [18] => 24.61 [19] => 27.84 ) [BS_share] => Array ( [0] => 9.366 [1] => 9.77 [2] => 10.05 [3] => 10.294 [4] => 10.305 [5] => 10.168 [6] => 10.19 [7] => 10.18 [8] => 10.19 [9] => 10.86 [10] => 12.12 [11] => 11.62 [12] => 13.25 [13] => 11.43 [14] => 11.28 [15] => 11.33 [16] => 12.56 [17] => 12.71 [18] => 13.05 [19] => 13.58 ) [Fiscal Year] => Array ( [0] => Apr94 [1] => Apr95 [2] => Apr96 [3] => Apr97 [4] => Apr98 [5] => Apr99 [6] => Apr00 [7] => Apr01 [8] => Apr02 [9] => Apr03 [10] => Apr04 [11] => Apr05 [12] => Apr06 [13] => Apr07 [14] => Apr08 [15] => Apr09 [16] => Apr10 [17] => Apr11 [18] => Apr12 [19] => Apr13 ) [quarter] => Array ( [0] => 199404 [1] => 199504 [2] => 199604 [3] => 199704 [4] => 199804 [5] => 199904 [6] => 200004 [7] => 200104 [8] => 200204 [9] => 200304 [10] => 200404 [11] => 200504 [12] => 200604 [13] => 200704 [14] => 200804 [15] => 200904 [16] => 201004 [17] => 201104 [18] => 201204 [19] => 201304 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.366 [1] => 10.056 [2] => 10.494 [3] => 10.294 [4] => 10.305 [5] => 10.168 [6] => 10.031 [7] => 9.932 [8] => 11.066 [9] => 11.556 [10] => 13.287 [11] => 12.988 [12] => 13.404 [13] => 11.884 [14] => 11.353 [15] => 11.692 [16] => 12.425 [17] => 13.012 [18] => 13.451 [19] => 13.647 ) [Revenue] => Array ( [0] => 13.3 [1] => 16.4 [2] => 19.1 [3] => 20.5 [4] => 22.4 [5] => 23.3 [6] => 26.414 [7] => 29.649 [8] => 33.282 [9] => 47.446 [10] => 56.366 [11] => 67.683 [12] => 78.02 [13] => 58.898 [14] => 62.017 [15] => 108.651 [16] => 159.339 [17] => 190.848 [18] => 230.003 [19] => 232.384 ) [COGS] => Array ( [0] => 7.2 [1] => 9 [2] => 11 [3] => 12 [4] => 11.8 [5] => 11.8 [6] => 13.624 [7] => 15.315 [8] => 17.507 [9] => 23.508 [10] => 26.207 [11] => 31.36 [12] => 35.833 [13] => 35.704 [14] => 40.505 [15] => 56.971 [16] => 68.553 [17] => 83.263 [18] => 100.804 [19] => 117.304 ) [Gross Profit] => Array ( [0] => 6.1 [1] => 7.4 [2] => 8.1 [3] => 8.5 [4] => 10.6 [5] => 11.5 [6] => 12.79 [7] => 14.334 [8] => 15.775 [9] => 23.938 [10] => 30.159 [11] => 36.323 [12] => 42.187 [13] => 23.194 [14] => 21.512 [15] => 51.68 [16] => 90.786 [17] => 107.585 [18] => 129.199 [19] => 115.08 ) [SGA] => Array ( [0] => 3.3 [1] => 3.4 [2] => 4.6 [3] => 4.9 [4] => 5.5 [5] => 6.3 [6] => 7.786 [7] => 9.197 [8] => 8.941 [9] => 13.262 [10] => 16.758 [11] => 19.574 [12] => 23.21 [13] => 23.914 [14] => 22.625 [15] => 33.292 [16] => 43.1 [17] => 36.717 [18] => 44.698 [19] => 53.575 ) [RD] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.9 [3] => 1 [4] => 0.8 [5] => 1.1 [6] => 1.367 [7] => 1.683 [8] => 1.747 [9] => 2.095 [10] => 3.82 [11] => 4.373 [12] => 3.334 [13] => 4.733 [14] => 6.208 [15] => 7.429 [16] => 7.259 [17] => 9.35 [18] => 12.256 [19] => 17.331 ) [DDA] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.8 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 1.355 [7] => 1.273 [8] => 1.225 [9] => 1.331 [10] => 1.475 [11] => 2.053 [12] => 2.616 [13] => 2.835 [14] => 2.923 [15] => 3.633 [16] => 3.819 [17] => 5.099 [18] => 8.728 [19] => 10.816 ) [Operating Income] => Array ( [0] => 1.7 [1] => 2.6 [2] => 1.8 [3] => 1.4 [4] => 3 [5] => 2.7 [6] => 2.282 [7] => 3.454 [8] => 5.087 [9] => 8.581 [10] => 9.581 [11] => 12.376 [12] => 15.643 [13] => -5.453 [14] => -7.321 [15] => 11.642 [16] => 44.893 [17] => 59.131 [18] => 66.904 [19] => 37.432 ) [other_operating_charges] => Array ( [0] => -0.5 [1] => -0.7 [2] => -0.8 [3] => -1.2 [4] => -1.3 [5] => -1.4 [6] => -1.355 [7] => -4.4408920985E-16 [8] => 0 [9] => 0 [10] => 0 [11] => 1.7763568394E-15 [12] => 7.1054273576E-15 [13] => 2.6645352591E-15 [14] => 0 [15] => 0.683 [16] => 4.466 [17] => -2.387 [18] => -5.341 [19] => -6.742 ) [Month End Stock Price] => Array ( [0] => 5.222 [1] => 2.611 [2] => 3.445 [3] => 1.5 [4] => 2.778 [5] => 1.778 [6] => 1.945 [7] => 2.525 [8] => 5.155 [9] => 22.6 [10] => 13.833 [11] => 15.733 [12] => 24.41 [13] => 13.24 [14] => 8.75 [15] => 7.55 [16] => 24.33 [17] => 27.66 [18] => 32.59 [19] => 33.06 ) [mktcap] => Array ( [0] => 48.909252 [1] => 25.50947 [2] => 34.62225 [3] => 15.441 [4] => 28.62729 [5] => 18.078704 [6] => 19.81955 [7] => 25.7045 [8] => 52.52945 [9] => 245.436 [10] => 167.65596 [11] => 182.81746 [12] => 323.4325 [13] => 151.3332 [14] => 98.7 [15] => 85.5415 [16] => 305.5848 [17] => 351.5586 [18] => 425.2995 [19] => 448.9548 ) [Cash and Equiv] => Array ( [0] => 0.5 [1] => 1.8 [2] => 1.7 [3] => 2 [4] => 2.6 [5] => 4.2 [6] => 5.181 [7] => 7.144 [8] => 10.487 [9] => 15.584 [10] => 42.632 [11] => 37.127 [12] => 43.512 [13] => 33.268 [14] => 11.722 [15] => 17.891 [16] => 36.018 [17] => 62.304 [18] => 87.549 [19] => 100.61 ) [ev_addition] => Array ( [0] => 2.1 [1] => 2.6 [2] => 2.1 [3] => 1.2 [4] => -0.7 [5] => -2.8 [6] => -4.178 [7] => -6.587 [8] => -10.27 [9] => -15.522 [10] => -42.632 [11] => -37.127 [12] => -43.512 [13] => -33.268 [14] => -11.722 [15] => -13.523 [16] => -35.981 [17] => -61.683 [18] => -85.951 [19] => -99.367 ) [ev_addition_per_share] => Array ( [0] => 0.224 [1] => 0.266 [2] => 0.209 [3] => 0.117 [4] => -0.068 [5] => -0.275 [6] => -0.41 [7] => -0.647 [8] => -1.008 [9] => -1.429 [10] => -3.517 [11] => -3.195 [12] => -3.284 [13] => -2.911 [14] => -1.039 [15] => -1.194 [16] => -2.865 [17] => -4.853 [18] => -6.586 [19] => -7.317 ) [ev_per_share] => Array ( [0] => 5.442 [1] => 2.881 [2] => 3.655 [3] => 1.62 [4] => 2.708 [5] => 1.498 [6] => 1.535 [7] => 1.875 [8] => 4.145 [9] => 21.17 [10] => 10.313 [11] => 12.533 [12] => 21.13 [13] => 10.33 [14] => 7.71 [15] => 6.36 [16] => 21.47 [17] => 22.81 [18] => 26 [19] => 25.74 ) [ev] => Array ( [0] => 51.009252 [1] => 28.10947 [2] => 36.72225 [3] => 16.641 [4] => 27.92729 [5] => 15.278704 [6] => 15.64155 [7] => 19.1175 [8] => 42.25945 [9] => 229.914 [10] => 125.02396 [11] => 145.69046 [12] => 279.9205 [13] => 118.0652 [14] => 86.978 [15] => 72.0185 [16] => 269.6038 [17] => 289.8756 [18] => 339.3485 [19] => 349.5878 ) [Non Operating Income] => Array ( [0] => -2.8 [1] => 0.4 [2] => 0.5 [3] => 0.2 [4] => 0.1 [5] => 0.2 [6] => 0.279 [7] => 0.25 [8] => 0.368 [9] => 0.216 [10] => 0.504 [11] => 0.05 [12] => 0.027 [13] => 0.123 [14] => 0.453 [15] => 0 [16] => 1.193 [17] => 5.282 [18] => 3.428 [19] => -14.309 ) [tax] => Array ( [0] => -0.1 [1] => 1.1 [2] => 0.9 [3] => 0.5 [4] => 1.1 [5] => 1.1 [6] => 1.02 [7] => 1.528 [8] => 2.089 [9] => 3.243 [10] => 3.75 [11] => 4.769 [12] => 6.142 [13] => -1.998 [14] => -1.77 [15] => 6.032 [16] => 14.471 [17] => 21.082 [18] => 22.458 [19] => 6.622 ) [Pretax Income] => Array ( [0] => -1.1 [1] => 2.8 [2] => 2.2 [3] => 1.3 [4] => 2.8 [5] => 3 [6] => 2.712 [7] => 3.919 [8] => 5.602 [9] => 8.97 [10] => 10.342 [11] => 13.057 [12] => 17.595 [13] => -4.034 [14] => -6.868 [15] => 15.849 [16] => 46.057 [17] => 64.801 [18] => 70.809 [19] => 22.873 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.277 [7] => 0.319 [8] => 0.202 [9] => 0.205 [10] => 0.281 [11] => 0.655 [12] => 1.937 [13] => 1.314 [14] => 0.48 [15] => 4.245 [16] => 0 [17] => 0.433 [18] => 0.887 [19] => 0.291 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.3 [5] => -0.2 [6] => -0.126 [7] => -0.104 [8] => -0.055 [9] => -0.032 [10] => -0.024 [11] => -0.024 [12] => -0.012 [13] => -0.018 [14] => -0.027 [15] => -0.038 [16] => -0.029 [17] => -0.045 [18] => -0.41 [19] => -0.541 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.8 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 1.355 [7] => 1.273 [8] => 1.225 [9] => 1.331 [10] => 1.475 [11] => 2.053 [12] => 2.616 [13] => 2.835 [14] => 2.923 [15] => 3.633 [16] => 3.819 [17] => 5.099 [18] => 8.728 [19] => 10.816 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.8 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 1.36 [7] => 1.27 [8] => 1.23 [9] => 1.33 [10] => 1.48 [11] => 2.05 [12] => 2.62 [13] => 2.84 [14] => 2.92 [15] => 3.63 [16] => 3.82 [17] => 5.1 [18] => 8.73 [19] => 10.82 ) [EBIT] => Array ( [0] => 1.7 [1] => 3 [2] => 2.3 [3] => 1.6 [4] => 3.1 [5] => 3.2 [6] => 2.838 [7] => 4.023 [8] => 5.657 [9] => 9.002 [10] => 10.366 [11] => 13.081 [12] => 17.607 [13] => -4.016 [14] => -6.841 [15] => 15.887 [16] => 46.086 [17] => 64.846 [18] => 71.219 [19] => 23.414 ) [EBITDA_morn] => Array ( [0] => 2.2 [1] => 3.7 [2] => 3.1 [3] => 2.8 [4] => 4.4 [5] => 4.6 [6] => 4.193 [7] => 5.296 [8] => 6.882 [9] => 10.333 [10] => 11.841 [11] => 15.134 [12] => 20.223 [13] => -1.181 [14] => -3.918 [15] => 19.52 [16] => 49.905 [17] => 69.945 [18] => 79.947 [19] => 34.23 ) [EBITDA] => Array ( [0] => 2.2 [1] => 3.7 [2] => 3.1 [3] => 2.8 [4] => 4.4 [5] => 4.6 [6] => 4.193 [7] => 5.296 [8] => 6.882 [9] => 10.333 [10] => 11.841 [11] => 15.134 [12] => 20.223 [13] => -1.181 [14] => -3.918 [15] => 19.52 [16] => 49.905 [17] => 69.945 [18] => 79.947 [19] => 34.23 ) [EBITDA_1] => Array ( [0] => 2.2 [1] => 3.7 [2] => 3.1 [3] => 2.8 [4] => 4.4 [5] => 4.6 [6] => 4.193 [7] => 5.296 [8] => 6.882 [9] => 10.333 [10] => 11.841 [11] => 15.134 [12] => 20.223 [13] => -1.181 [14] => -3.918 [15] => 19.52 [16] => 49.905 [17] => 69.945 [18] => 79.947 [19] => 34.23 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.8 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 1.36 [7] => 1.27 [8] => 1.23 [9] => 1.33 [10] => 1.48 [11] => 2.05 [12] => 2.62 [13] => 2.84 [14] => 2.92 [15] => 3.63 [16] => 3.82 [17] => 5.1 [18] => 8.73 [19] => 10.82 ) [EBITDA_new] => Array ( [0] => 2.2 [1] => 3.7 [2] => 3.1 [3] => 2.8 [4] => 4.4 [5] => 4.6 [6] => 4.193 [7] => 5.296 [8] => 6.882 [9] => 10.333 [10] => 11.841 [11] => 15.134 [12] => 20.223 [13] => -1.181 [14] => -3.918 [15] => 19.52 [16] => 49.905 [17] => 69.945 [18] => 79.947 [19] => 34.23 ) [EBITDA_per_share] => Array ( [0] => 0.23 [1] => 0.37 [2] => 0.3 [3] => 0.27 [4] => 0.43 [5] => 0.45 [6] => 0.42 [7] => 0.53 [8] => 0.62 [9] => 0.89 [10] => 0.89 [11] => 1.17 [12] => 1.51 [13] => -0.1 [14] => -0.35 [15] => 1.67 [16] => 4.02 [17] => 5.38 [18] => 5.94 [19] => 2.51 ) [Operating_Income_per_share] => Array ( [0] => 0.18 [1] => 0.26 [2] => 0.17 [3] => 0.14 [4] => 0.29 [5] => 0.27 [6] => 0.23 [7] => 0.35 [8] => 0.46 [9] => 0.74 [10] => 0.72 [11] => 0.95 [12] => 1.17 [13] => -0.46 [14] => -0.64 [15] => 1 [16] => 3.61 [17] => 4.54 [18] => 4.97 [19] => 2.74 ) [Net Income] => Array ( [0] => -1 [1] => 1.7 [2] => 1.3 [3] => 0.8 [4] => 1.7 [5] => 1.9 [6] => 1.692 [7] => 2.391 [8] => 3.513 [9] => 5.727 [10] => 6.592 [11] => 8.288 [12] => 11.453 [13] => -2.036 [14] => -5.098 [15] => 9.817 [16] => 31.121 [17] => 41.454 [18] => 48.351 [19] => 16.251 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 9.366 [1] => 10.056 [2] => 10.494 [3] => 10.294 [4] => 10.305 [5] => 10.168 [6] => 10.031 [7] => 9.932 [8] => 11.066 [9] => 11.556 [10] => 13.287 [11] => 12.988 [12] => 13.404 [13] => 11.884 [14] => 11.353 [15] => 11.692 [16] => 12.425 [17] => 13.012 [18] => 13.451 [19] => 13.647 ) [shares_diluted] => Array ( [0] => 9.366 [1] => 10.056 [2] => 10.494 [3] => 10.294 [4] => 10.305 [5] => 10.168 [6] => 10.031 [7] => 9.932 [8] => 11.066 [9] => 11.556 [10] => 13.287 [11] => 12.988 [12] => 13.404 [13] => 11.884 [14] => 11.353 [15] => 11.692 [16] => 12.425 [17] => 13.012 [18] => 13.451 [19] => 13.647 ) [shares_basic] => Array ( [0] => 9.366 [1] => 9.798 [2] => 10.494 [3] => 10.294 [4] => 10.161 [5] => 10.096 [6] => 9.902 [7] => 9.803 [8] => 10.035 [9] => 10.340 [10] => 11.810 [11] => 11.858 [12] => 11.939 [13] => 11.884 [14] => 11.353 [15] => 11.303 [16] => 11.903 [17] => 12.615 [18] => 12.878 [19] => 13.302 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.55 [2] => 0.58 [3] => 0.59 [4] => 0.53 [5] => 0.51 [6] => 0.52 [7] => 0.52 [8] => 0.53 [9] => 0.50 [10] => 0.46 [11] => 0.46 [12] => 0.46 [13] => 0.61 [14] => 0.65 [15] => 0.52 [16] => 0.43 [17] => 0.44 [18] => 0.44 [19] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 45.86 [1] => 45.12 [2] => 42.41 [3] => 41.46 [4] => 47.32 [5] => 49.36 [6] => 48.42 [7] => 48.35 [8] => 47.40 [9] => 50.45 [10] => 53.51 [11] => 53.67 [12] => 54.07 [13] => 39.38 [14] => 34.69 [15] => 47.57 [16] => 56.98 [17] => 56.37 [18] => 56.17 [19] => 49.52 ) [SGA_pct] => Array ( [0] => 24.81 [1] => 20.73 [2] => 24.08 [3] => 23.90 [4] => 24.55 [5] => 27.04 [6] => 29.48 [7] => 31.02 [8] => 26.86 [9] => 27.95 [10] => 29.73 [11] => 28.92 [12] => 29.75 [13] => 40.60 [14] => 36.48 [15] => 30.64 [16] => 27.05 [17] => 19.24 [18] => 19.43 [19] => 23.05 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -1.22 [2] => -0.52 [3] => -1.46 [4] => -1.34 [5] => -0.86 [6] => -0.48 [7] => -0.35 [8] => -0.17 [9] => -0.07 [10] => -0.04 [11] => -0.04 [12] => -0.02 [13] => -0.03 [14] => -0.04 [15] => -0.03 [16] => -0.02 [17] => -0.02 [18] => -0.18 [19] => -0.23 ) [Pretax Income_pct] => Array ( [0] => -8.27 [1] => 17.07 [2] => 11.52 [3] => 6.34 [4] => 12.50 [5] => 12.88 [6] => 10.27 [7] => 13.22 [8] => 16.83 [9] => 18.91 [10] => 18.35 [11] => 19.29 [12] => 22.55 [13] => -6.85 [14] => -11.07 [15] => 14.59 [16] => 28.91 [17] => 33.95 [18] => 30.79 [19] => 9.84 ) [Net Income_pct] => Array ( [0] => -7.52 [1] => 10.37 [2] => 6.81 [3] => 3.90 [4] => 7.59 [5] => 8.15 [6] => 6.41 [7] => 8.06 [8] => 10.56 [9] => 12.07 [10] => 11.69 [11] => 12.25 [12] => 14.68 [13] => -3.46 [14] => -8.22 [15] => 9.04 [16] => 19.53 [17] => 21.72 [18] => 21.02 [19] => 6.99 ) [DaysSalesOutstanding] => Array ( [0] => 60.38 [1] => 73.45 [2] => 74.53 [3] => 71.22 [4] => 66.81 [5] => 65.79 [6] => 66.3 [7] => 54.6 [8] => 60.87 [9] => 43.15 [10] => 63.78 [11] => 84.15 [12] => 78.22 [13] => 75 [14] => 103.61 [15] => 107.15 [16] => 90.72 [17] => 110.22 [18] => 95.38 [19] => 100.17 ) [DaysInventory] => Array ( [0] => 121.67 [1] => 113.56 [2] => 119.45 [3] => 121.67 [4] => 145.38 [5] => 133.01 [6] => 131.87 [7] => 130.77 [8] => 125.51 [9] => 105.95 [10] => 98.94 [11] => 102.99 [12] => 93 [13] => 148.08 [14] => 162.42 [15] => 110.09 [16] => 104.38 [17] => 104.26 [18] => 142.23 [19] => 122.06 ) [Payable] => Array ( [0] => 2.1 [1] => 1.8 [2] => 2.3 [3] => 2.4 [4] => 2.2 [5] => 2.1 [6] => 3.335 [7] => 2.313 [8] => 5.591 [9] => 5.237 [10] => 4.53 [11] => 5.41 [12] => 5.332 [13] => 3.237 [14] => 4.773 [15] => 6.237 [16] => 6.268 [17] => 7.806 [18] => 16.594 [19] => 10.829 ) [DaysPayable] => Array ( [0] => 57.63 [1] => 40.06 [2] => 43.95 [3] => 42.73 [4] => 35.85 [5] => 32.9 [6] => 46.08 [7] => 28.47 [8] => 61.32 [9] => 40.29 [10] => 29.33 [11] => 29.17 [12] => 24.94 [13] => 20.06 [14] => 28.09 [15] => 20.95 [16] => 14.36 [17] => 14.93 [18] => 26.33 [19] => 17.01 ) [InventoryTurnover] => Array ( [0] => 3 [1] => 3.21 [2] => 3.06 [3] => 3 [4] => 2.51 [5] => 2.74 [6] => 2.77 [7] => 2.79 [8] => 2.91 [9] => 3.44 [10] => 3.69 [11] => 3.54 [12] => 3.92 [13] => 2.46 [14] => 2.25 [15] => 3.32 [16] => 3.5 [17] => 3.5 [18] => 2.57 [19] => 2.99 ) [Accts Rec.] => Array ( [0] => 2.2 [1] => 3.3 [2] => 3.9 [3] => 4 [4] => 4.1 [5] => 4.2 [6] => 4.798 [7] => 4.435 [8] => 5.55 [9] => 5.609 [10] => 9.849 [11] => 15.604 [12] => 16.719 [13] => 12.103 [14] => 17.604 [15] => 31.896 [16] => 39.604 [17] => 57.632 [18] => 60.106 [19] => 63.775 ) [Inventory] => Array ( [0] => 2.4 [1] => 2.8 [2] => 3.6 [3] => 4 [4] => 4.7 [5] => 4.3 [6] => 4.922 [7] => 5.487 [8] => 6.02 [9] => 6.824 [10] => 7.104 [11] => 8.849 [12] => 9.13 [13] => 14.485 [14] => 18.024 [15] => 17.183 [16] => 19.604 [17] => 23.784 [18] => 39.281 [19] => 39.229 ) [inventory2sales] => Array ( [0] => 0.18 [1] => 0.171 [2] => 0.188 [3] => 0.195 [4] => 0.21 [5] => 0.185 [6] => 0.186 [7] => 0.185 [8] => 0.181 [9] => 0.144 [10] => 0.126 [11] => 0.131 [12] => 0.117 [13] => 0.246 [14] => 0.291 [15] => 0.158 [16] => 0.123 [17] => 0.125 [18] => 0.171 [19] => 0.169 ) [Total Current Assets] => Array ( [0] => 6.1 [1] => 8.2 [2] => 9.6 [3] => 10.6 [4] => 11.9 [5] => 13.8 [6] => 16.204 [7] => 18.211 [8] => 23.683 [9] => 31.563 [10] => 62.978 [11] => 64.805 [12] => 75.205 [13] => 67.043 [14] => 55.092 [15] => 75.086 [16] => 104.173 [17] => 153.742 [18] => 201.83 [19] => 219.557 ) [Other Current Assets] => Array ( [0] => 1 [1] => 0.3 [2] => 0.4 [3] => 0.6 [4] => 0.5 [5] => 1.1 [6] => 1.303 [7] => 1.145 [8] => 1.626 [9] => 3.546 [10] => 3.393 [11] => 3.225 [12] => 5.844 [13] => 7.187 [14] => 7.742 [15] => 8.116 [16] => 8.947 [17] => 10.022 [18] => 14.894 [19] => 15.943 ) [Net PPE] => Array ( [0] => 9.1 [1] => 10.1 [2] => 10.6 [3] => 10.1 [4] => 9.5 [5] => 9.2 [6] => 9.36 [7] => 8.96 [8] => 9.004 [9] => 11.571 [10] => 12.321 [11] => 13.544 [12] => 15.738 [13] => 16.597 [14] => 17.048 [15] => 19.21 [16] => 20.321 [17] => 25.866 [18] => 29.98 [19] => 32.168 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.935 [12] => 7.829 [13] => 6.093 [14] => 9.66 [15] => 12.467 [16] => 21.686 [17] => 21.231 [18] => 46.058 [19] => 40.887 ) [Total Assets] => Array ( [0] => 15.2 [1] => 18.4 [2] => 20.2 [3] => 20.8 [4] => 21.6 [5] => 23.21 [6] => 25.829 [7] => 27.51 [8] => 33.072 [9] => 43.828 [10] => 75.552 [11] => 81.612 [12] => 100.379 [13] => 97.742 [14] => 85.012 [15] => 107.355 [16] => 150.284 [17] => 203.24 [18] => 279.117 [19] => 294.996 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.1 [4] => 0.2 [5] => 0.21 [6] => 0.265 [7] => 0.339 [8] => 0.385 [9] => 0.694 [10] => 0.253 [11] => 0.328 [12] => 1.607 [13] => 8.009 [14] => 3.212 [15] => 0.592 [16] => 4.104 [17] => 2.401 [18] => 1.249 [19] => 2.384 ) [Total Assets Non-liquid] => Array ( [0] => 14.7 [1] => 16.6 [2] => 18.5 [3] => 18.8 [4] => 19 [5] => 19.01 [6] => 20.648 [7] => 20.366 [8] => 22.585 [9] => 28.244 [10] => 32.92 [11] => 44.485 [12] => 56.867 [13] => 64.474 [14] => 73.29 [15] => 89.464 [16] => 114.266 [17] => 140.936 [18] => 191.568 [19] => 194.386 ) [HardAssets] => Array ( [0] => 14.7 [1] => 16.6 [2] => 18.5 [3] => 18.8 [4] => 19 [5] => 19.01 [6] => 20.648 [7] => 20.366 [8] => 22.585 [9] => 28.244 [10] => 32.92 [11] => 41.55 [12] => 49.038 [13] => 58.381 [14] => 63.63 [15] => 76.997 [16] => 92.58 [17] => 119.705 [18] => 145.51 [19] => 153.499 ) [Accts Payable] => Array ( [0] => 2.1 [1] => 1.8 [2] => 2.3 [3] => 2.4 [4] => 2.2 [5] => 2.1 [6] => 3.335 [7] => 4.523 [8] => 5.591 [9] => 7.416 [10] => 7.206 [11] => 10.594 [12] => 9.971 [13] => 11.503 [14] => 9.217 [15] => 15.335 [16] => 15.025 [17] => 21.464 [18] => 31.035 [19] => 40.666 ) [Short-Term Debt] => Array ( [0] => 0.6 [1] => 1.4 [2] => 1.4 [3] => 1.3 [4] => 0.4 [5] => 0.4 [6] => 0.447 [7] => 0.34 [8] => 0.155 [9] => 0.062 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.318 [16] => 0.193 [17] => 0.037 [18] => 0.355 [19] => 0.355 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.6 [1] => 1.4 [2] => 1.4 [3] => 1.3 [4] => 0.4 [5] => 0.4 [6] => 0.447 [7] => 0.34 [8] => 0.155 [9] => 0.062 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.138 [16] => 0 [17] => 0 [18] => 0.355 [19] => 0.355 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.2 [1] => 4 [2] => 4.4 [3] => 4.7 [4] => 3.6 [5] => 3.9 [6] => 5.528 [7] => 5.116 [8] => 5.746 [9] => 7.478 [10] => 7.206 [11] => 10.784 [12] => 9.971 [13] => 11.503 [14] => 9.217 [15] => 19.653 [16] => 15.481 [17] => 21.607 [18] => 34.265 [19] => 43.896 ) [Other Current Liab.] => Array ( [0] => 0.5 [1] => 0.8 [2] => 0.7 [3] => 1 [4] => 1 [5] => 1.4 [6] => 1.746 [7] => 0.253 [8] => 0 [9] => -8.881784197E-16 [10] => 0 [11] => 0.19 [12] => 0 [13] => 0 [14] => 0 [15] => -1.7763568394E-15 [16] => 0.263 [17] => 0.106 [18] => 2.875 [19] => 2.875 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.045 [7] => 0.045 [8] => 0.047 [9] => 0.074 [10] => 0.084 [11] => 0.128 [12] => 0.133 [13] => 0.134 [14] => 0.136 [15] => 0.138 [16] => 0.15 [17] => 0.152 [18] => 0.155 [19] => 0.161 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.6 [6] => 8.634 [7] => 8.688 [8] => 10.304 [9] => 13.479 [10] => 38.822 [11] => 40.315 [12] => 47.195 [13] => 50.783 [14] => 54.829 [15] => 57.977 [16] => 75.345 [17] => 79.981 [18] => 86.996 [19] => 101.203 ) [Retained Earnings] => Array ( [0] => 1.5 [1] => 3.2 [2] => 4.5 [3] => 5.4 [4] => 7.1 [5] => 9 [6] => 10.657 [7] => 13.048 [8] => 16.561 [9] => 22.288 [10] => 28.88 [11] => 37.168 [12] => 48.621 [13] => 46.585 [14] => 41.487 [15] => 51.304 [16] => 82.425 [17] => 123.879 [18] => 172.23 [19] => 168.305 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.3 [6] => -0.597 [7] => -0.801 [8] => -0.801 [9] => -0.801 [10] => -0.998 [11] => -7.946 [12] => -7.946 [13] => -19.39 [14] => -21.351 [15] => -23 [16] => -23 [17] => -23 [18] => -23 [19] => -24.301 ) [Total Equity] => Array ( [0] => 10 [1] => 11.3 [2] => 13.2 [3] => 14 [4] => 15.7 [5] => 17.3 [6] => 18.739 [7] => 20.98 [8] => 26.111 [9] => 35.04 [10] => 66.788 [11] => 69.665 [12] => 88.442 [13] => 82.985 [14] => 75.165 [15] => 86.355 [16] => 134.766 [17] => 181.012 [18] => 236.381 [19] => 245.368 ) [Long-Term Debt] => Array ( [0] => 2 [1] => 3 [2] => 2.4 [3] => 1.9 [4] => 1.5 [5] => 1 [6] => 0.556 [7] => 0.217 [8] => 0.062 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.23 [16] => 0.037 [17] => 0.621 [18] => 1.243 [19] => 0.888 ) [Total Liabilities] => Array ( [0] => 5.2 [1] => 7.1 [2] => 7 [3] => 6.8 [4] => 5.9 [5] => 5.91 [6] => 7.09 [7] => 6.53 [8] => 6.961 [9] => 8.788 [10] => 8.764 [11] => 11.947 [12] => 11.937 [13] => 14.757 [14] => 9.847 [15] => 21 [16] => 15.518 [17] => 22.228 [18] => 42.736 [19] => 49.628 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -3.60822483003E-16 [2] => -7.21644966006E-16 [3] => 1.66533453694E-16 [4] => -0.1 [5] => 0.01 [6] => 2.22044604925E-16 [7] => 8.881784197E-16 [8] => -4.4408920985E-16 [9] => 4.4408920985E-16 [10] => -1.11022302463E-15 [11] => -1.55431223448E-15 [12] => -6.66133814775E-16 [13] => -4.4408920985E-16 [14] => -9.99200722163E-16 [15] => 8.881784197E-16 [16] => 0 [17] => 3.5527136788E-15 [18] => 7.228 [19] => 4.844 ) [Cash and Equiv_pct] => Array ( [0] => 3.29 [1] => 9.78 [2] => 8.42 [3] => 9.62 [4] => 12.04 [5] => 18.10 [6] => 20.06 [7] => 25.97 [8] => 31.71 [9] => 35.56 [10] => 56.43 [11] => 45.49 [12] => 43.35 [13] => 34.04 [14] => 13.79 [15] => 16.67 [16] => 23.97 [17] => 30.66 [18] => 31.37 [19] => 34.11 ) [Accts Rec._pct] => Array ( [0] => 14.47 [1] => 17.93 [2] => 19.31 [3] => 19.23 [4] => 18.98 [5] => 18.10 [6] => 18.58 [7] => 16.12 [8] => 16.78 [9] => 12.80 [10] => 13.04 [11] => 19.12 [12] => 16.66 [13] => 12.38 [14] => 20.71 [15] => 29.71 [16] => 26.35 [17] => 28.36 [18] => 21.53 [19] => 21.62 ) [Inventory_pct] => Array ( [0] => 15.79 [1] => 15.22 [2] => 17.82 [3] => 19.23 [4] => 21.76 [5] => 18.53 [6] => 19.06 [7] => 19.95 [8] => 18.20 [9] => 15.57 [10] => 9.40 [11] => 10.84 [12] => 9.10 [13] => 14.82 [14] => 21.20 [15] => 16.01 [16] => 13.04 [17] => 11.70 [18] => 14.07 [19] => 13.30 ) [Other Current Assets_pct] => Array ( [0] => 6.58 [1] => 1.63 [2] => 1.98 [3] => 2.88 [4] => 2.31 [5] => 4.74 [6] => 5.04 [7] => 4.16 [8] => 4.92 [9] => 8.09 [10] => 4.49 [11] => 3.95 [12] => 5.82 [13] => 7.35 [14] => 9.11 [15] => 7.56 [16] => 5.95 [17] => 4.93 [18] => 5.34 [19] => 5.40 ) [Total Current Assets_pct] => Array ( [0] => 40.13 [1] => 44.57 [2] => 47.52 [3] => 50.96 [4] => 55.09 [5] => 59.46 [6] => 62.74 [7] => 66.20 [8] => 71.61 [9] => 72.02 [10] => 83.36 [11] => 79.41 [12] => 74.92 [13] => 68.59 [14] => 64.80 [15] => 69.94 [16] => 69.32 [17] => 75.65 [18] => 72.31 [19] => 74.43 ) [Net PPE_pct] => Array ( [0] => 59.87 [1] => 54.89 [2] => 52.48 [3] => 48.56 [4] => 43.98 [5] => 39.64 [6] => 36.24 [7] => 32.57 [8] => 27.23 [9] => 26.40 [10] => 16.31 [11] => 16.60 [12] => 15.68 [13] => 16.98 [14] => 20.05 [15] => 17.89 [16] => 13.52 [17] => 12.73 [18] => 10.74 [19] => 10.90 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 3.60 [12] => 7.80 [13] => 6.23 [14] => 11.36 [15] => 11.61 [16] => 14.43 [17] => 10.45 [18] => 16.50 [19] => 13.86 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.54 [2] => 0.00 [3] => 0.48 [4] => 0.93 [5] => 0.90 [6] => 1.03 [7] => 1.23 [8] => 1.16 [9] => 1.58 [10] => 0.33 [11] => 0.40 [12] => 1.60 [13] => 8.19 [14] => 3.78 [15] => 0.55 [16] => 2.73 [17] => 1.18 [18] => 0.45 [19] => 0.81 ) [Accts Payable_pct] => Array ( [0] => 13.82 [1] => 9.78 [2] => 11.39 [3] => 11.54 [4] => 10.19 [5] => 9.05 [6] => 12.91 [7] => 16.44 [8] => 16.91 [9] => 16.92 [10] => 9.54 [11] => 12.98 [12] => 9.93 [13] => 11.77 [14] => 10.84 [15] => 14.28 [16] => 10.00 [17] => 10.56 [18] => 11.12 [19] => 13.79 ) [Short-Term Debt_pct] => Array ( [0] => 3.95 [1] => 7.61 [2] => 6.93 [3] => 6.25 [4] => 1.85 [5] => 1.72 [6] => 1.73 [7] => 1.24 [8] => 0.47 [9] => 0.14 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 4.02 [16] => 0.13 [17] => 0.02 [18] => 0.13 [19] => 0.12 ) [Other Current Liab._pct] => Array ( [0] => 3.29 [1] => 4.35 [2] => 3.47 [3] => 4.81 [4] => 4.63 [5] => 6.03 [6] => 6.76 [7] => 0.92 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.23 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.00 [16] => 0.18 [17] => 0.05 [18] => 1.03 [19] => 0.97 ) [Total Current Liabilities_pct] => Array ( [0] => 21.05 [1] => 21.74 [2] => 21.78 [3] => 22.60 [4] => 16.67 [5] => 16.80 [6] => 21.40 [7] => 18.60 [8] => 17.37 [9] => 17.06 [10] => 9.54 [11] => 13.21 [12] => 9.93 [13] => 11.77 [14] => 10.84 [15] => 18.31 [16] => 10.30 [17] => 10.63 [18] => 12.28 [19] => 14.88 ) [Long-Term Debt_pct] => Array ( [0] => 13.16 [1] => 16.30 [2] => 11.88 [3] => 9.13 [4] => 6.94 [5] => 4.31 [6] => 2.15 [7] => 0.79 [8] => 0.19 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.21 [16] => 0.02 [17] => 0.31 [18] => 0.45 [19] => 0.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.54 [2] => 0.99 [3] => 0.96 [4] => 3.70 [5] => 4.35 [6] => 3.89 [7] => 4.35 [8] => 3.49 [9] => 2.99 [10] => 2.06 [11] => 1.43 [12] => 1.96 [13] => 3.33 [14] => 0.74 [15] => 1.04 [16] => 0.00 [17] => 0.00 [18] => 2.59 [19] => 1.64 ) [Total Liabilities_pct] => Array ( [0] => 34.21 [1] => 38.59 [2] => 34.65 [3] => 32.69 [4] => 27.31 [5] => 25.46 [6] => 27.45 [7] => 23.74 [8] => 21.05 [9] => 20.05 [10] => 11.60 [11] => 14.64 [12] => 11.89 [13] => 15.10 [14] => 11.58 [15] => 19.56 [16] => 10.33 [17] => 10.94 [18] => 15.31 [19] => 16.82 ) [netcash] => Array ( [0] => -0.5 [1] => -0.54 [2] => -0.53 [3] => -0.47 [4] => -0.32 [5] => -0.17 [6] => -0.19 [7] => 0.06 [8] => 0.35 [9] => 0.63 [10] => 2.79 [11] => 2.17 [12] => 2.38 [13] => 1.62 [14] => 0.17 [15] => -0.27 [16] => 1.63 [17] => 3.15 [18] => 3.43 [19] => 3.75 ) [NCAV] => Array ( [0] => -0.2 [1] => -0.15 [2] => -0.06 [3] => 0.02 [4] => 0.21 [5] => 0.35 [6] => 0.41 [7] => 0.66 [8] => 1.05 [9] => 1.33 [10] => 3.7 [11] => 3.55 [12] => 3.67 [13] => 3.05 [14] => 2.14 [15] => 2.6 [16] => 4.78 [17] => 7.49 [18] => 8.39 [19] => 8.72 ) [NCAV_real] => Array ( [0] => 0.1 [1] => 0.11 [2] => 0.26 [3] => 0.37 [4] => 0.58 [5] => 0.78 [6] => 0.89 [7] => 1.15 [8] => 1.64 [9] => 2.1 [10] => 4.47 [11] => 4.55 [12] => 4.77 [13] => 4.57 [14] => 4.01 [15] => 4.77 [16] => 7.06 [17] => 10.35 [18] => 12.19 [19] => 12.51 ) [Book Value Per Share] => Array ( [0] => 1.07 [1] => 1.16 [2] => 1.31 [3] => 1.36 [4] => 1.52 [5] => 1.7 [6] => 1.84 [7] => 2.06 [8] => 2.56 [9] => 3.23 [10] => 5.51 [11] => 6 [12] => 6.67 [13] => 7.26 [14] => 6.66 [15] => 7.62 [16] => 10.73 [17] => 14.24 [18] => 18.11 [19] => 18.07 ) [Tangibles_book_per_share] => Array ( [0] => 1.07 [1] => 1.16 [2] => 1.31 [3] => 1.36 [4] => 1.52 [5] => 1.7 [6] => 1.84 [7] => 2.06 [8] => 2.56 [9] => 3.23 [10] => 5.51 [11] => 5.74 [12] => 6.08 [13] => 6.73 [14] => 5.81 [15] => 6.52 [16] => 9 [17] => 12.57 [18] => 14.58 [19] => 15.06 ) [deb2equity] => Array ( [0] => 0.26 [1] => 0.389 [2] => 0.288 [3] => 0.229 [4] => 0.121 [5] => 0.081 [6] => 0.054 [7] => 0.027 [8] => 0.008 [9] => 0.002 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.053 [16] => 0.002 [17] => 0.004 [18] => 0.007 [19] => 0.005 ) [debt2rev_totaldebt] => Array ( [0] => 2.6 [1] => 4.4 [2] => 3.8 [3] => 3.2 [4] => 1.9 [5] => 1.4 [6] => 1.003 [7] => 0.557 [8] => 0.217 [9] => 0.062 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.548 [16] => 0.23 [17] => 0.658 [18] => 1.598 [19] => 1.243 ) [debt2rev] => Array ( [0] => 0.195 [1] => 0.268 [2] => 0.199 [3] => 0.156 [4] => 0.085 [5] => 0.06 [6] => 0.038 [7] => 0.019 [8] => 0.007 [9] => 0.001 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.042 [16] => 0.001 [17] => 0.003 [18] => 0.007 [19] => 0.005 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.55 [2] => 0.58 [3] => 0.59 [4] => 0.53 [5] => 0.51 [6] => 0.52 [7] => 0.52 [8] => 0.53 [9] => 0.50 [10] => 0.46 [11] => 0.46 [12] => 0.46 [13] => 0.61 [14] => 0.65 [15] => 0.52 [16] => 0.43 [17] => 0.44 [18] => 0.44 [19] => 0.50 ) [inventory2rev] => Array ( [0] => 0.18 [1] => 0.171 [2] => 0.188 [3] => 0.195 [4] => 0.21 [5] => 0.185 [6] => 0.186 [7] => 0.185 [8] => 0.181 [9] => 0.144 [10] => 0.126 [11] => 0.131 [12] => 0.117 [13] => 0.246 [14] => 0.291 [15] => 0.158 [16] => 0.123 [17] => 0.125 [18] => 0.171 [19] => 0.169 ) [ar2asset] => Array ( [0] => 0.145 [1] => 0.179 [2] => 0.193 [3] => 0.192 [4] => 0.19 [5] => 0.181 [6] => 0.186 [7] => 0.161 [8] => 0.168 [9] => 0.128 [10] => 0.13 [11] => 0.191 [12] => 0.167 [13] => 0.124 [14] => 0.207 [15] => 0.297 [16] => 0.264 [17] => 0.284 [18] => 0.215 [19] => 0.216 ) [cash2asset] => Array ( [0] => 0.033 [1] => 0.098 [2] => 0.084 [3] => 0.096 [4] => 0.12 [5] => 0.181 [6] => 0.201 [7] => 0.26 [8] => 0.317 [9] => 0.356 [10] => 0.564 [11] => 0.455 [12] => 0.433 [13] => 0.34 [14] => 0.138 [15] => 0.167 [16] => 0.24 [17] => 0.307 [18] => 0.314 [19] => 0.341 ) [equity2asset] => Array ( [0] => 0.658 [1] => 0.614 [2] => 0.653 [3] => 0.673 [4] => 0.727 [5] => 0.745 [6] => 0.726 [7] => 0.763 [8] => 0.79 [9] => 0.799 [10] => 0.884 [11] => 0.854 [12] => 0.881 [13] => 0.849 [14] => 0.884 [15] => 0.804 [16] => 0.897 [17] => 0.891 [18] => 0.847 [19] => 0.832 ) [equity2liab_tangbile] => Array ( [0] => 1.923 [1] => 1.592 [2] => 1.886 [3] => 2.059 [4] => 2.661 [5] => 2.927 [6] => 2.643 [7] => 3.213 [8] => 3.751 [9] => 3.987 [10] => 7.621 [11] => 5.586 [12] => 6.753 [13] => 5.211 [14] => 6.652 [15] => 3.518 [16] => 7.287 [17] => 7.188 [18] => 4.453 [19] => 4.12 ) [ppe2asset] => Array ( [0] => 0.599 [1] => 0.549 [2] => 0.525 [3] => 0.486 [4] => 0.44 [5] => 0.396 [6] => 0.362 [7] => 0.326 [8] => 0.272 [9] => 0.264 [10] => 0.163 [11] => 0.166 [12] => 0.157 [13] => 0.17 [14] => 0.201 [15] => 0.179 [16] => 0.135 [17] => 0.127 [18] => 0.107 [19] => 0.109 ) [interest2rev] => Array ( [0] => 0 [1] => -1.22 [2] => -0.524 [3] => -1.463 [4] => -1.339 [5] => -0.858 [6] => -0.477 [7] => -0.351 [8] => -0.165 [9] => -0.067 [10] => -0.043 [11] => -0.035 [12] => -0.015 [13] => -0.031 [14] => -0.044 [15] => -0.035 [16] => -0.018 [17] => -0.024 [18] => -0.178 [19] => -0.233 ) [std2asset] => Array ( [0] => 0.211 [1] => 0.217 [2] => 0.218 [3] => 0.226 [4] => 0.167 [5] => 0.168 [6] => 0.214 [7] => 0.186 [8] => 0.174 [9] => 0.171 [10] => 0.095 [11] => 0.132 [12] => 0.099 [13] => 0.118 [14] => 0.108 [15] => 0.183 [16] => 0.103 [17] => 0.106 [18] => 0.123 [19] => 0.149 ) [ltd2asset] => Array ( [0] => 0.132 [1] => 0.163 [2] => 0.119 [3] => 0.091 [4] => 0.069 [5] => 0.043 [6] => 0.022 [7] => 0.008 [8] => 0.002 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.002 [16] => 0 [17] => 0.003 [18] => 0.004 [19] => 0.003 ) [turnover] => Array ( [0] => 0.875 [1] => 0.891 [2] => 0.946 [3] => 0.986 [4] => 1.037 [5] => 1.004 [6] => 1.023 [7] => 1.078 [8] => 1.006 [9] => 1.083 [10] => 0.746 [11] => 0.829 [12] => 0.777 [13] => 0.603 [14] => 0.73 [15] => 1.012 [16] => 1.06 [17] => 0.939 [18] => 0.824 [19] => 0.788 ) [CF_Net Income] => Array ( [0] => -1 [1] => 1.7 [2] => 1.3 [3] => 0.8 [4] => 1.7 [5] => 1.9 [6] => 1.692 [7] => 2.391 [8] => 3.513 [9] => 5.727 [10] => 6.592 [11] => 8.288 [12] => 11.453 [13] => -2.036 [14] => -5.098 [15] => 9.817 [16] => 31.121 [17] => 41.454 [18] => 48.351 [19] => 16.251 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.46 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.26 [9] => -0.22 [10] => -3.63 [11] => -0.07 [12] => -0.26 [13] => 0 [14] => 0.08 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.13 [2] => 1.96 [3] => 1.54 [4] => 2.38 [5] => 2.67 [6] => 2.62 [7] => 3.3 [8] => 4.46 [9] => 6.19 [10] => 8.21 [11] => 9.6 [12] => 10.88 [13] => 0 [14] => 0 [15] => 11.28 [16] => 22.57 [17] => 31.19 [18] => 34.87 [19] => 20.14 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.8 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 1.355 [7] => 1.273 [8] => 1.225 [9] => 1.331 [10] => 1.475 [11] => 2.053 [12] => 2.616 [13] => 2.835 [14] => 2.923 [15] => 3.633 [16] => 3.819 [17] => 5.099 [18] => 8.728 [19] => 10.816 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.2 [17] => 0.211 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.5 [1] => 1.3 [2] => 1.1 [3] => 1.4 [4] => 2.7 [5] => 3.4 [6] => 3.195 [7] => 3.483 [8] => 4.11 [9] => 7.419 [10] => 5.573 [11] => 7.087 [12] => 13.079 [13] => 1.151 [14] => -9.448 [15] => 6.933 [16] => 20.923 [17] => 33.326 [18] => 46.52 [19] => 35.802 ) [Cash Flow from Others] => Array ( [0] => 2.8 [1] => -0.1 [2] => -0.1 [3] => -1.11022302463E-16 [4] => 0.1 [5] => 0.1 [6] => -0.065 [7] => 0.051 [8] => 0.741 [9] => 2.367 [10] => 1.214 [11] => 0.902 [12] => 3.793 [13] => 0.982 [14] => 3.741 [15] => -1.468 [16] => 1.724 [17] => 2.912 [18] => 2.959 [19] => 4.905 ) [Cash Flow_PPE] => Array ( [0] => -4.6 [1] => -1.1 [2] => -1.1 [3] => -0.6 [4] => -0.7 [5] => -1 [6] => -1.511 [7] => -0.873 [8] => -1.344 [9] => -3.412 [10] => -2.225 [11] => -6.211 [12] => -9.704 [13] => -0.71 [14] => -2.027 [15] => -4.01 [16] => -3.907 [17] => -8.266 [18] => -7.501 [19] => -6.262 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.962 [15] => -1.215 [16] => -6.2 [17] => -1.44 [18] => -0.498 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.6 [1] => -1.1 [2] => -1.1 [3] => -0.6 [4] => -0.7 [5] => -1 [6] => -1.511 [7] => -0.873 [8] => -1.394 [9] => -3.412 [10] => -2.225 [11] => -6.211 [12] => -9.704 [13] => -2.997 [14] => -3.518 [15] => -4.66 [16] => -15.287 [17] => -8.481 [18] => -26.108 [19] => -8.612 ) [Cash Flow from Investing] => Array ( [0] => -4.6 [1] => -1.9 [2] => -1.1 [3] => -0.6 [4] => -0.7 [5] => -1 [6] => -1.511 [7] => -0.873 [8] => -1.344 [9] => -3.412 [10] => -12.23 [11] => -6.206 [12] => -24.704 [13] => 0.22 [14] => 13.036 [15] => 0.405 [16] => -19.144 [17] => -9.765 [18] => -26.361 [19] => -10.708 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0 [4] => -0.1 [5] => -0.3 [6] => -0.26 [7] => -0.201 [8] => 0.917 [9] => 1.245 [10] => 23.762 [11] => -6.381 [12] => 3.01 [13] => -11.444 [14] => -1.534 [15] => -1.649 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.003 [8] => 0.917 [9] => 1.245 [10] => 23.959 [11] => 0.567 [12] => 3.01 [13] => 0 [14] => 0.427 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.9 [1] => 1.9 [2] => -0.6 [3] => -0.6 [4] => -1.3 [5] => -0.4 [6] => -0.447 [7] => -0.446 [8] => -0.34 [9] => -0.155 [10] => -0.062 [11] => 0 [12] => 0 [13] => 0.252 [14] => 0 [15] => -0.138 [16] => -0.18 [17] => 0.428 [18] => 0.94 [19] => -0.355 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -20.176 ) [Cash from Financing] => Array ( [0] => 1 [1] => 1.9 [2] => -0.1 [3] => -0.6 [4] => -1.4 [5] => -0.7 [6] => -0.707 [7] => -0.647 [8] => 0.577 [9] => 1.09 [10] => 23.7 [11] => -6.381 [12] => 3.01 [13] => -10.685 [14] => -1.064 [15] => -1.169 [16] => 16.148 [17] => 2.514 [18] => 5.086 [19] => -12.033 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => -0.1 [3] => 0 [4] => 1.38777878078E-16 [5] => 5.55111512313E-17 [6] => 5.55111512313E-17 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.507 [14] => 0.47 [15] => 0.618 [16] => 16.328 [17] => 2.086 [18] => 4.146 [19] => 8.498 ) [Net Change in Cash] => Array ( [0] => -3.1 [1] => 1.3 [2] => 0 [3] => 0.2 [4] => 0.6 [5] => 1.6 [6] => 0.977 [7] => 1.963 [8] => 3.343 [9] => 5.097 [10] => 17.043 [11] => -5.5 [12] => -8.615 [13] => -9.314 [14] => 2.524 [15] => 6.169 [16] => 18.127 [17] => 26.286 [18] => 25.245 [19] => 13.061 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => -0.1 [6] => 0 [7] => 4.4408920985E-16 [8] => 0 [9] => 8.881784197E-16 [10] => 0 [11] => 8.881784197E-16 [12] => 0 [13] => 4.4408920985E-16 [14] => 0 [15] => -8.881784197E-16 [16] => 0.2 [17] => 0.211 [18] => -7.1054273576E-15 [19] => 0 ) [total_freecashflow] => Array ( [0] => -4.1 [1] => 0.2 [2] => 0 [3] => 0.8 [4] => 2 [5] => 2.4 [6] => 1.684 [7] => 2.61 [8] => 2.716 [9] => 4.007 [10] => 3.348 [11] => 0.876 [12] => 3.375 [13] => -1.846 [14] => -12.966 [15] => 2.273 [16] => 5.636 [17] => 24.845 [18] => 20.412 [19] => 27.19 ) [CF_Net Income_pct] => Array ( [0] => -200.00 [1] => 130.77 [2] => 118.18 [3] => 57.14 [4] => 62.96 [5] => 55.88 [6] => 52.96 [7] => 68.65 [8] => 85.47 [9] => 77.19 [10] => 118.28 [11] => 116.95 [12] => 87.57 [13] => -176.89 [14] => 0 [15] => 141.60 [16] => 148.74 [17] => 124.39 [18] => 103.94 [19] => 45.39 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 2 [12] => 3 [13] => 3 [14] => 0 [15] => 4 [16] => 4 [17] => 5 [18] => 9 [19] => 11 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.96 [17] => 0.63 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -920.00 [1] => -84.62 [2] => -100.00 [3] => -42.86 [4] => -25.93 [5] => -29.41 [6] => -47.29 [7] => -25.06 [8] => -33.92 [9] => -45.99 [10] => -39.92 [11] => -87.64 [12] => -74.20 [13] => -260.38 [14] => 0 [15] => -67.21 [16] => -73.06 [17] => -25.45 [18] => -56.12 [19] => -24.05 ) [Cash Flow from Investing_pct] => Array ( [0] => -920.00 [1] => -146.15 [2] => -100.00 [3] => -42.86 [4] => -25.93 [5] => -29.41 [6] => -47.29 [7] => -25.06 [8] => -32.70 [9] => -45.99 [10] => -219.45 [11] => -87.57 [12] => -188.88 [13] => 19.11 [14] => 0 [15] => 5.84 [16] => -91.50 [17] => -29.30 [18] => -56.67 [19] => -29.91 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 54.55 [3] => 0.00 [4] => -3.70 [5] => -8.82 [6] => -8.14 [7] => -5.77 [8] => 22.31 [9] => 16.78 [10] => 426.38 [11] => -90.04 [12] => 23.01 [13] => -994.27 [14] => 0 [15] => -23.78 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 180.00 [1] => 146.15 [2] => -54.55 [3] => -42.86 [4] => -48.15 [5] => -11.76 [6] => -13.99 [7] => -12.81 [8] => -8.27 [9] => -2.09 [10] => -1.11 [11] => 0.00 [12] => 0.00 [13] => 21.89 [14] => 0 [15] => -1.99 [16] => -0.86 [17] => 1.28 [18] => 2.02 [19] => -0.99 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -56.35 ) [Other Financing_pct] => Array ( [0] => 200.00 [1] => 146.15 [2] => -9.09 [3] => -42.86 [4] => -51.85 [5] => -20.59 [6] => -22.13 [7] => -18.58 [8] => 14.04 [9] => 14.69 [10] => 425.26 [11] => -90.04 [12] => 23.01 [13] => -928.32 [14] => 0 [15] => -16.86 [16] => 77.18 [17] => 7.54 [18] => 10.93 [19] => -33.61 ) [Cash from Financing_pct] => Array ( [0] => 180.00 [1] => 146.15 [2] => 0.00 [3] => -42.86 [4] => -51.85 [5] => -20.59 [6] => -22.13 [7] => -18.58 [8] => 14.04 [9] => 14.69 [10] => 425.26 [11] => -90.04 [12] => 23.01 [13] => -972.37 [14] => 0 [15] => -25.78 [16] => -0.86 [17] => 1.28 [18] => 2.02 [19] => -57.35 ) [Net Change in Cash_pct] => Array ( [0] => -620.00 [1] => 100.00 [2] => 0.00 [3] => 14.29 [4] => 22.22 [5] => 47.06 [6] => 30.58 [7] => 56.36 [8] => 81.34 [9] => 68.70 [10] => 305.81 [11] => -77.61 [12] => -65.87 [13] => -809.21 [14] => 0 [15] => 88.98 [16] => 86.64 [17] => 78.88 [18] => 54.27 [19] => 36.48 ) [total_freecashflow_pct] => Array ( [0] => -820.00 [1] => 15.38 [2] => 0.00 [3] => 57.14 [4] => 74.07 [5] => 70.59 [6] => 52.71 [7] => 74.94 [8] => 66.08 [9] => 54.01 [10] => 60.08 [11] => 12.36 [12] => 25.80 [13] => -160.38 [14] => 0 [15] => 32.79 [16] => 26.94 [17] => 74.55 [18] => 43.88 [19] => 75.95 ) [per share rev] => Array ( [0] => 1.42 [1] => 1.63 [2] => 1.82 [3] => 1.99 [4] => 2.17 [5] => 2.29 [6] => 2.63 [7] => 2.99 [8] => 3.01 [9] => 4.11 [10] => 4.24 [11] => 5.21 [12] => 5.82 [13] => 4.96 [14] => 5.46 [15] => 9.29 [16] => 12.82 [17] => 14.67 [18] => 17.1 [19] => 17.03 ) [per share eps] => Array ( [0] => -0.107 [1] => 0.169 [2] => 0.129 [3] => 0.08 [4] => 0.169 [5] => 0.187 [6] => 0.169 [7] => 0.24 [8] => 0.32 [9] => 0.493 [10] => 0.493 [11] => 0.64 [12] => 0.85 [13] => -0.17 [14] => -0.45 [15] => 0.84 [16] => 2.5 [17] => 3.19 [18] => 3.59 [19] => 1.19 ) [eps_nri] => Array ( [0] => -0.11 [1] => 0.17 [2] => 0.12 [3] => 0.08 [4] => 0.16 [5] => 0.19 [6] => 0.17 [7] => 0.24 [8] => 0.32 [9] => 0.5 [10] => 0.5 [11] => 0.64 [12] => 0.85 [13] => -0.17 [14] => -0.45 [15] => 0.84 [16] => 2.54 [17] => 3.36 [18] => 3.59 [19] => 1.19 ) [per share_freecashflow] => Array ( [0] => -0.44 [1] => 0.02 [2] => 0 [3] => 0.08 [4] => 0.19 [5] => 0.24 [6] => 0.17 [7] => 0.26 [8] => 0.25 [9] => 0.35 [10] => 0.25 [11] => 0.07 [12] => 0.25 [13] => -0.16 [14] => -1.14 [15] => 0.19 [16] => 0.45 [17] => 1.91 [18] => 1.52 [19] => 1.99 ) [ROE] => Array ( [0] => -10 [1] => 15.04 [2] => 9.85 [3] => 5.71 [4] => 10.83 [5] => 10.98 [6] => 9.03 [7] => 11.4 [8] => 13.45 [9] => 16.34 [10] => 9.87 [11] => 11.9 [12] => 12.95 [13] => -2.45 [14] => -6.78 [15] => 11.37 [16] => 23.09 [17] => 22.9 [18] => 20.45 [19] => 6.62 ) [ROA] => Array ( [0] => -6.58 [1] => 9.24 [2] => 6.44 [3] => 3.85 [4] => 7.87 [5] => 8.19 [6] => 6.55 [7] => 8.69 [8] => 10.62 [9] => 13.07 [10] => 8.73 [11] => 10.16 [12] => 11.41 [13] => -2.08 [14] => -6 [15] => 9.14 [16] => 20.71 [17] => 20.4 [18] => 17.32 [19] => 5.51 ) [ROC_capital] => Array ( [0] => 16.2 [1] => 18.6 [2] => 20.6 [3] => 21.3 [4] => 21.9 [5] => 24.1 [6] => 26.867 [7] => 28.316 [8] => 34.313 [9] => 46.68 [10] => 78.692 [11] => 81.574 [12] => 96.787 [13] => 90.827 [14] => 79.882 [15] => 102.412 [16] => 133.441 [17] => 189.63 [18] => 246.704 [19] => 267.668 ) [ROC] => Array ( [0] => -6.17 [1] => 9.14 [2] => 6.31 [3] => 3.76 [4] => 7.76 [5] => 7.88 [6] => 6.3 [7] => 8.44 [8] => 10.24 [9] => 12.27 [10] => 8.38 [11] => 10.16 [12] => 11.83 [13] => -2.24 [14] => -6.38 [15] => 9.59 [16] => 23.32 [17] => 21.86 [18] => 19.6 [19] => 6.07 ) [ROC_JOEL_capital] => Array ( [0] => 12.1 [1] => 13.9 [2] => 15.5 [3] => 15.3 [4] => 15.6 [5] => 15.3 [6] => 15.302 [7] => 15.251 [8] => 16.609 [9] => 20.134 [10] => 25.461 [11] => 30.438 [12] => 37.46 [13] => 38.869 [14] => 51.201 [15] => 61.07 [16] => 73.188 [17] => 95.734 [18] => 110.351 [19] => 107.574 ) [ROC_JOEL] => Array ( [0] => 14.05 [1] => 18.71 [2] => 11.61 [3] => 9.15 [4] => 19.23 [5] => 17.65 [6] => 14.91 [7] => 22.65 [8] => 30.63 [9] => 42.62 [10] => 37.63 [11] => 40.66 [12] => 41.76 [13] => -14.03 [14] => -14.3 [15] => 19.06 [16] => 61.34 [17] => 61.77 [18] => 60.63 [19] => 34.8 ) [ROC_JOEL_new] => Array ( [0] => 13.49 [1] => 20.38 [2] => 13.98 [3] => 9.8 [4] => 18.54 [5] => 19.44 [6] => 17.07 [7] => 24.04 [8] => 30.96 [9] => 40 [10] => 36.66 [11] => 38.68 [12] => 42.57 [13] => -9.6 [14] => -12.6 [15] => 23.89 [16] => 56.79 [17] => 61.6 [18] => 58.45 [19] => 19.64 ) [grossmargin] => Array ( [0] => 45.86 [1] => 45.12 [2] => 42.41 [3] => 41.46 [4] => 47.32 [5] => 49.36 [6] => 48.42 [7] => 48.35 [8] => 47.4 [9] => 50.45 [10] => 53.51 [11] => 53.67 [12] => 54.07 [13] => 39.38 [14] => 34.69 [15] => 47.57 [16] => 56.98 [17] => 56.37 [18] => 56.17 [19] => 49.52 ) [pretaxmargin] => Array ( [0] => -8.27 [1] => 17.07 [2] => 11.52 [3] => 6.34 [4] => 12.5 [5] => 12.88 [6] => 10.27 [7] => 13.22 [8] => 16.83 [9] => 18.91 [10] => 18.35 [11] => 19.29 [12] => 22.55 [13] => -6.85 [14] => -11.07 [15] => 14.59 [16] => 28.91 [17] => 33.95 [18] => 30.79 [19] => 9.84 ) [operatingmargin] => Array ( [0] => 12.78 [1] => 15.85 [2] => 9.42 [3] => 6.83 [4] => 13.39 [5] => 11.59 [6] => 8.64 [7] => 11.65 [8] => 15.28 [9] => 18.09 [10] => 17 [11] => 18.29 [12] => 20.05 [13] => -9.26 [14] => -11.8 [15] => 10.72 [16] => 28.17 [17] => 30.98 [18] => 29.09 [19] => 16.11 ) [netmargin] => Array ( [0] => -7.52 [1] => 10.37 [2] => 6.81 [3] => 3.9 [4] => 7.59 [5] => 8.15 [6] => 6.41 [7] => 8.06 [8] => 10.56 [9] => 12.07 [10] => 11.69 [11] => 12.25 [12] => 14.68 [13] => -3.46 [14] => -8.22 [15] => 9.04 [16] => 19.53 [17] => 21.72 [18] => 21.02 [19] => 6.99 ) [pettm] => Array ( [0] => 0.000 [1] => 14.590 [2] => 26.500 [3] => 14.560 [4] => 16.540 [5] => 9.660 [6] => 11.370 [7] => 10.480 [8] => 16.420 [9] => 45.560 [10] => 28.000 [11] => 24.430 [12] => 28.580 [13] => 0.000 [14] => 0.000 [15] => 8.920 [16] => 9.720 [17] => 8.670 [18] => 9.030 [19] => 27.780 ) [penri] => Array ( [0] => 0.00 [1] => 15.36 [2] => 28.71 [3] => 14.15 [4] => 17.36 [5] => 9.88 [6] => 11.44 [7] => 10.52 [8] => 16.63 [9] => 46.12 [10] => 27.67 [11] => 24.58 [12] => 28.72 [13] => 0.00 [14] => 0.00 [15] => 8.88 [16] => 9.73 [17] => 8.23 [18] => 9.03 [19] => 27.78 ) [pe] => Array ( [0] => 0.000 [1] => 14.590 [2] => 26.500 [3] => 14.560 [4] => 16.540 [5] => 9.660 [6] => 11.370 [7] => 10.480 [8] => 16.420 [9] => 45.560 [10] => 28.000 [11] => 24.430 [12] => 28.580 [13] => 0.000 [14] => 0.000 [15] => 8.920 [16] => 9.720 [17] => 8.670 [18] => 9.030 [19] => 27.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.020 [7] => 1.170 [8] => 2.010 [9] => 6.790 [10] => 2.510 [11] => 2.750 [12] => 3.680 [13] => 1.980 [14] => 1.510 [15] => 1.150 [16] => 2.730 [17] => 2.190 [18] => 2.230 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.84 [7] => 2.98 [8] => 2.2 [9] => 7.25 [10] => 11.38 [11] => 13.31 [12] => 17.96 [13] => -1.6 [14] => 0 [15] => 0 [16] => 49.97 [17] => 81.98 [18] => 93.9 [19] => 29.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 65.280 [2] => 344.500 [3] => 16.670 [4] => 14.620 [5] => 8.080 [6] => 11.440 [7] => 9.710 [8] => 20.620 [9] => 64.570 [10] => 55.330 [11] => 262.220 [12] => 93.880 [13] => 165.500 [14] => 0.000 [15] => 35.950 [16] => 50.690 [17] => 14.330 [18] => 21.440 [19] => 16.610 ) [ps] => Array ( [0] => 0.000 [1] => 1.510 [2] => 2.010 [3] => 0.900 [4] => 1.130 [5] => 0.770 [6] => 0.740 [7] => 0.840 [8] => 1.720 [9] => 5.510 [10] => 3.290 [11] => 3.010 [12] => 4.190 [13] => 2.780 [14] => 1.600 [15] => 0.810 [16] => 1.890 [17] => 1.880 [18] => 1.910 [19] => 1.940 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.024 [6] => 0.08 [7] => 0.124 [8] => 0.144 [9] => 0.212 [10] => 0.204 [11] => 0.226 [12] => 0.292 [13] => 0.364 [14] => 0.162 [15] => -0.034 [16] => -0.046 [17] => -0.018 [18] => 0.142 [19] => 0.39 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.800 [7] => 12.410 [8] => 4.770 [9] => 14.800 [10] => 22.750 [11] => 20.790 [12] => 21.130 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 51.320 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.080 [6] => 15.040 [7] => 18.520 [8] => 12.230 [9] => 18.780 [10] => 24.340 [11] => 22.110 [12] => 23.550 [13] => 1.400 [14] => 1.500 [15] => -0.310 [16] => -0.860 [17] => -0.080 [18] => 0.620 [19] => 52.320 ) [zscore] => Array ( [0] => 0.000 [1] => 4.040 [2] => 4.910 [3] => 3.220 [4] => 5.200 [5] => 4.280 [6] => 4.130 [7] => 5.130 [8] => 7.440 [9] => 19.880 [10] => 14.100 [11] => 11.970 [12] => 19.070 [13] => 7.970 [14] => 7.810 [15] => 5.230 [16] => 15.360 [17] => 13.110 [18] => 9.210 [19] => 7.980 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 8 [5] => 8 [6] => 6 [7] => 7 [8] => 7 [9] => 8 [10] => 5 [11] => 5 [12] => 8 [13] => 4 [14] => 4 [15] => 5 [16] => 7 [17] => 3 [18] => 2 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.290 [5] => -2.810 [6] => -2.660 [7] => -2.620 [8] => -2.360 [9] => -2.440 [10] => -2.060 [11] => 2.340 [12] => -1.880 [13] => -2.630 [14] => -1.730 [15] => -2.280 [16] => -1.680 [17] => -2.110 [18] => -2.320 [19] => -2.600 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.11 [7] => 0.15 [8] => 0.21 [9] => 0.28 [10] => 0.33 [11] => 0.42 [12] => 0.54 [13] => 0.48 [14] => 0.36 [15] => 0.40 [16] => 0.73 [17] => 1.17 [18] => 1.64 [19] => 1.89 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.040 [7] => 12.040 [8] => 22.170 [9] => 81.750 [10] => 41.420 [11] => 37.690 [12] => 45.090 [13] => 27.700 [14] => 24.310 [15] => 18.870 [16] => 33.350 [17] => 23.590 [18] => 19.890 [19] => 17.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.910 [7] => 3.750 [8] => 4.200 [9] => 5.710 [10] => 7.040 [11] => 7.310 [12] => 8.310 [13] => 7.950 [14] => 4.860 [15] => 5.130 [16] => 7.850 [17] => 15.120 [18] => 20.780 [19] => 26.360 ) [medpsvalue] => Array ( [0] => 0 [1] => 3.7 [2] => 3.66 [3] => 3.55 [4] => 5.26 [5] => 4.94 [6] => 5.65 [7] => 6.4 [8] => 6.4 [9] => 8.77 [10] => 9.01 [11] => 11.17 [12] => 12.45 [13] => 10.21 [14] => 11.71 [15] => 19.9 [16] => 27.52 [17] => 31.44 [18] => 36.59 [19] => 36.4 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.720 [2] => 1.920 [3] => 0.800 [4] => 1.240 [5] => 0.660 [6] => 0.590 [7] => 0.640 [8] => 1.270 [9] => 4.850 [10] => 2.220 [11] => 2.150 [12] => 3.590 [13] => 2.000 [14] => 1.400 [15] => 0.660 [16] => 1.690 [17] => 1.520 [18] => 1.480 [19] => 1.500 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.520 [2] => 13.600 [3] => 5.680 [4] => 6.270 [5] => 3.260 [6] => 3.880 [7] => 3.610 [8] => 6.140 [9] => 22.250 [10] => 10.560 [11] => 9.630 [12] => 13.840 [13] => 887.710 [14] => 20.870 [15] => 3.690 [16] => 5.400 [17] => 4.140 [18] => 4.240 [19] => 10.210 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 11.710 [2] => 21.600 [3] => 10.990 [4] => 9.190 [5] => 6.380 [6] => 6.210 [7] => 5.530 [8] => 8.310 [9] => 27.180 [10] => 13.050 [11] => 11.800 [12] => 17.890 [13] => 0.000 [14] => 0.000 [15] => 6.190 [16] => 6.010 [17] => 4.800 [18] => 4.970 [19] => 9.340 ) [p2tangible_book] => Array ( [0] => 4.88 [1] => 2.25 [2] => 2.63 [3] => 1.1 [4] => 1.83 [5] => 1.05 [6] => 1.06 [7] => 1.23 [8] => 2.01 [9] => 7 [10] => 2.51 [11] => 2.74 [12] => 4.01 [13] => 1.97 [14] => 1.51 [15] => 1.16 [16] => 2.7 [17] => 2.2 [18] => 2.24 [19] => 2.2 ) [pb] => Array ( [0] => 4.88 [1] => 2.25 [2] => 2.63 [3] => 1.1 [4] => 1.83 [5] => 1.05 [6] => 1.06 [7] => 1.23 [8] => 2.01 [9] => 7 [10] => 2.51 [11] => 2.62 [12] => 3.66 [13] => 1.82 [14] => 1.31 [15] => 0.99 [16] => 2.27 [17] => 1.94 [18] => 1.8 [19] => 1.83 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 13.3 [1] => 16.4 [2] => 19.1 [3] => 20.5 [4] => 22.4 [5] => 23.3 [6] => 26.414 [7] => 29.649 [8] => 33.282 [9] => 47.446 [10] => 56.366 [11] => 67.683 [12] => 78.02 [13] => 58.898 [14] => 62.017 [15] => 108.651 [16] => 159.339 [17] => 190.848 [18] => 230.003 [19] => 232.384 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.8 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 1.355 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.387 [18] => 5.341 [19] => 6.742 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.2 [2] => 0.1 [3] => 0.3 [4] => 0.3 [5] => 0.2 [6] => 0.126 [7] => 0.104 [8] => 0.055 [9] => 0.032 [10] => 0.024 [11] => 0.024 [12] => 0.012 [13] => 0.018 [14] => 0.027 [15] => 0.038 [16] => 0.029 [17] => 0.045 [18] => 0.41 [19] => 0.541 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.005 [11] => 10 [12] => 25 [13] => 24.07 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 1.8 [2] => 1.7 [3] => 2 [4] => 2.6 [5] => 4.2 [6] => 5.181 [7] => 7.144 [8] => 10.487 [9] => 15.584 [10] => 32.627 [11] => 27.127 [12] => 18.512 [13] => 9.198 [14] => 11.722 [15] => 17.891 [16] => 36.018 [17] => 62.304 [18] => 87.549 [19] => 100.61 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.4 [1] => 3.2 [2] => 4 [3] => 4.7 [4] => 5.4 [5] => 5.61 [6] => 6.49 [7] => 6.971 [8] => 8.031 [9] => 11.064 [10] => 20.755 [11] => 22.402 [12] => 41.581 [13] => 53.751 [14] => 28.978 [15] => 25.891 [16] => 32.655 [17] => 36.207 [18] => 55.424 [19] => 57.556 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.1 [1] => 1.8 [2] => 2.3 [3] => 2.4 [4] => 2.2 [5] => 2.1 [6] => 3.335 [7] => 4.523 [8] => 5.591 [9] => 7.416 [10] => 7.206 [11] => 10.594 [12] => 9.971 [13] => 11.503 [14] => 9.217 [15] => 15.335 [16] => 15.025 [17] => 21.464 [18] => 31.035 [19] => 40.666 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.6 [1] => 1.4 [2] => 1.4 [3] => 1.3 [4] => 0.4 [5] => 0.4 [6] => 0.447 [7] => 0.34 [8] => 0.155 [9] => 0.062 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.318 [16] => 0.193 [17] => 0.037 [18] => 0.355 [19] => 0.355 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.5 [1] => 0.9 [2] => 0.9 [3] => 1.2 [4] => 1.8 [5] => 2.41 [6] => 2.752 [7] => 1.45 [8] => 1.153 [9] => 1.31 [10] => 1.558 [11] => 1.353 [12] => 1.966 [13] => 3.254 [14] => 0.63 [15] => 1.117 [16] => 0.263 [17] => 0.106 [18] => 10.103 [19] => 7.719 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.3 [5] => 0.1 [6] => 0.151 [7] => 0.215 [8] => 0.147 [9] => 0.173 [10] => 0.257 [11] => 0.631 [12] => 1.925 [13] => 1.296 [14] => 0.453 [15] => 4.207 [16] => -0.029 [17] => 0.388 [18] => 0.477 [19] => -0.25 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3.8 [1] => -4.1 [2] => -5.4 [3] => -6.1 [4] => -6.8 [5] => -7.7 [6] => -9.141 [7] => -10.47 [8] => -10.166 [9] => -14.593 [10] => -18.233 [11] => -21.627 [12] => -25.826 [13] => -26.749 [14] => -25.548 [15] => -36.925 [16] => -46.919 [17] => -41.816 [18] => -53.426 [19] => -64.391 ) [BS_MoneyMarket] => Array ( [0] => -0.5 [1] => -1.8 [2] => -1.7 [3] => -2 [4] => -2.6 [5] => -4.2 [6] => -5.181 [7] => -7.144 [8] => -10.487 [9] => -15.584 [10] => -32.627 [11] => -27.127 [12] => -18.512 [13] => -9.198 [14] => -11.722 [15] => -17.891 [16] => -36.018 [17] => -62.304 [18] => -87.549 [19] => -100.61 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3.9 [1] => 5 [2] => 5.7 [3] => 6.7 [4] => 8 [5] => 9.81 [6] => 11.671 [7] => 14.115 [8] => 18.518 [9] => 26.648 [10] => 53.382 [11] => 49.529 [12] => 60.093 [13] => 62.949 [14] => 40.7 [15] => 43.782 [16] => 68.673 [17] => 98.511 [18] => 142.973 [19] => 158.166 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.5 [1] => 0.9 [2] => 0.9 [3] => 1.2 [4] => 1.8 [5] => 2.41 [6] => 2.752 [7] => 1.45 [8] => 1.153 [9] => 1.31 [10] => 1.558 [11] => 1.353 [12] => 1.966 [13] => 3.254 [14] => 0.63 [15] => 1.117 [16] => 0.263 [17] => 0.106 [18] => 10.103 [19] => 7.719 ) [cash2debt] => Array ( [0] => 0.192 [1] => 0.409 [2] => 0.447 [3] => 0.625 [4] => 1.368 [5] => 3 [6] => 5.166 [7] => 12.826 [8] => 48.327 [9] => 251.355 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 3.934 [16] => 156.6 [17] => 94.687 [18] => 54.787 [19] => 80.941 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0.1 [1] => -1.1 [2] => -0.9 [3] => -0.5 [4] => -1.1 [5] => -1.1 [6] => -1.02 [7] => -1.528 [8] => -2.089 [9] => -3.243 [10] => -3.75 [11] => -4.769 [12] => -6.142 [13] => 1.998 [14] => 1.77 [15] => -6.032 [16] => -14.471 [17] => -21.082 [18] => -22.458 [19] => -6.622 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.683 [16] => 0 [17] => -0.675 [18] => -0.428 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1 [1] => 1.7 [2] => 1.3 [3] => 0.8 [4] => 1.7 [5] => 1.9 [6] => 1.692 [7] => 2.391 [8] => 3.513 [9] => 5.727 [10] => 6.592 [11] => 8.288 [12] => 11.453 [13] => -2.036 [14] => -5.098 [15] => 9.817 [16] => 31.586 [17] => 43.719 [18] => 48.351 [19] => 16.251 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.465 [17] => -2.265 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.107 [1] => 0.169 [2] => 0.129 [3] => 0.08 [4] => 0.169 [5] => 0.187 [6] => 0.169 [7] => 0.24 [8] => 0.32 [9] => 0.493 [10] => 0.493 [11] => 0.64 [12] => 0.85 [13] => -0.17 [14] => -0.45 [15] => 0.84 [16] => 2.5 [17] => 3.19 [18] => 3.59 [19] => 1.19 ) [eps_basic] => Array ( [0] => -0.107 [1] => 0.174 [2] => 0.129 [3] => 0.08 [4] => 0.169 [5] => 0.187 [6] => 0.169 [7] => 0.244 [8] => 0.353 [9] => 0.553 [10] => 0.56 [11] => 0.7 [12] => 0.96 [13] => -0.17 [14] => -0.45 [15] => 0.87 [16] => 2.61 [17] => 3.29 [18] => 3.75 [19] => 1.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.373 [8] => 3.353 [9] => 3.955 [10] => 4.861 [11] => 5.623 [12] => 6.3 [13] => 9.001 [14] => 12.126 [15] => 9.35 [16] => 11.558 [17] => 14.725 [18] => 25.826 [19] => 24.302 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.772 [16] => 0.74 [17] => 0.935 [18] => 0.44 [19] => 0.352 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.114 [8] => 2.667 [9] => 2.869 [10] => 2.243 [11] => 3.226 [12] => 2.83 [13] => 5.484 [14] => 5.898 [15] => 7.061 [16] => 7.306 [17] => 8.124 [18] => 13.015 [19] => 14.575 ) [OtherInventories] => Array ( [0] => 2.4 [1] => 2.8 [2] => 3.6 [3] => 4 [4] => 4.7 [5] => 4.3 [6] => 4.922 [7] => 0 [8] => -4.4408920985E-16 [9] => -4.4408920985E-16 [10] => 4.4408920985E-16 [11] => 0 [12] => 8.881784197E-16 [13] => 0 [14] => 1.7763568394E-15 [15] => 0 [16] => -8.881784197E-16 [17] => -1.7763568394E-15 [18] => -1.7763568394E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 1.8 [2] => 1.7 [3] => 2 [4] => 2.6 [5] => 4.2 [6] => 5.181 [7] => 7.144 [8] => 10.487 [9] => 15.584 [10] => 32.627 [11] => 27.127 [12] => 18.512 [13] => 9.198 [14] => 11.722 [15] => 17.891 [16] => 36.018 [17] => 62.304 [18] => 87.549 [19] => 100.61 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.005 [11] => 10 [12] => 25 [13] => 24.07 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.773 [8] => 5.787 [9] => 7.037 [10] => 7.819 [11] => 8.894 [12] => 12.132 [13] => 12.534 [14] => 13.478 [15] => 13.867 [16] => 15.741 [17] => 17.453 [18] => 20.392 [19] => 21.592 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.564 [8] => 13.561 [9] => 15.909 [10] => 17.352 [11] => 19.257 [12] => 20.023 [13] => 22.468 [14] => 24.023 [15] => 28.155 [16] => 27.248 [17] => 33.795 [18] => 38.357 [19] => 43.393 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.337 [8] => 19.348 [9] => 22.946 [10] => 25.171 [11] => 28.151 [12] => 32.155 [13] => 35.002 [14] => 37.501 [15] => 42.022 [16] => 42.989 [17] => 51.248 [18] => 58.749 [19] => 64.985 ) [AccumulatedDepreciation] => Array ( [0] => -1.4 [1] => -2.1 [2] => -2.9 [3] => -4.1 [4] => -5.4 [5] => -6.8 [6] => -8.104 [7] => -9.377 [8] => -10.344 [9] => -11.375 [10] => -12.85 [11] => -14.607 [12] => -16.417 [13] => -18.405 [14] => -20.453 [15] => -22.812 [16] => -22.668 [17] => -25.382 [18] => -28.769 [19] => -32.817 ) [AccountsPayable] => Array ( [0] => 2.1 [1] => 1.8 [2] => 2.3 [3] => 2.4 [4] => 2.2 [5] => 2.1 [6] => 3.335 [7] => 2.313 [8] => 5.591 [9] => 5.237 [10] => 4.53 [11] => 5.41 [12] => 5.332 [13] => 3.237 [14] => 4.773 [15] => 6.237 [16] => 5.388 [17] => 7.806 [18] => 16.594 [19] => 9.768 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.88 [17] => 0 [18] => 0 [19] => 1.061 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.21 [8] => 0 [9] => 2.179 [10] => 2.676 [11] => 5.184 [12] => 4.639 [13] => 8.266 [14] => 4.444 [15] => 9.098 [16] => 8.757 [17] => 13.658 [18] => 14.441 [19] => 29.837 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2 [1] => 3 [2] => 2.4 [3] => 1.9 [4] => 1.5 [5] => 1 [6] => 0.556 [7] => 0.217 [8] => 0.062 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.243 [19] => 0.888 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.23 [16] => 0.037 [17] => 0.621 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0.9 [5] => 1 [6] => 1.006 [7] => 1.197 [8] => 1.153 [9] => 1.31 [10] => 1.558 [11] => 1.163 [12] => 1.966 [13] => 3.254 [14] => 0.63 [15] => 1.117 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1 [1] => 1.7 [2] => 1.3 [3] => 0.8 [4] => 1.7 [5] => 1.9 [6] => 1.692 [7] => 2.391 [8] => 3.513 [9] => 5.727 [10] => 6.592 [11] => 8.288 [12] => 11.453 [13] => -2.036 [14] => -5.098 [15] => 9.817 [16] => 31.121 [17] => 43.719 [18] => 48.351 [19] => 16.251 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.2 [1] => -1.3 [2] => -0.5 [3] => -0.3 [4] => -0.2 [5] => -0.2 [6] => -0.519 [7] => 0.363 [8] => -1.145 [9] => -0.059 [10] => -4.245 [11] => -5.83 [12] => -1.115 [13] => 7.388 [14] => -8.273 [15] => -13.029 [16] => -8.897 [17] => -18.128 [18] => -2.224 [19] => -3.669 ) [ChangeInInventory] => Array ( [0] => -0.7 [1] => -0.3 [2] => -0.8 [3] => -0.4 [4] => -0.7 [5] => 0.4 [6] => -0.637 [7] => -0.565 [8] => -0.533 [9] => -0.804 [10] => -0.28 [11] => -1.745 [12] => -0.281 [13] => -5.843 [14] => -2.617 [15] => 1.816 [16] => -3.224 [17] => -4.18 [18] => -15.497 [19] => 0.052 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.717 [9] => -1.417 [10] => 0.842 [11] => 1.229 [12] => -2.22 [13] => -0.742 [14] => 0.206 [15] => 0 [16] => 0 [17] => -1.622 [18] => -5.257 [19] => 6.979 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.1 [1] => -0.4 [2] => 0.3 [3] => 0 [4] => -0.2 [5] => -0.1 [6] => 1.231 [7] => -1.022 [8] => 1.225 [9] => 0.73 [10] => -0.707 [11] => 0.88 [12] => -0.078 [13] => -2.095 [14] => 1.536 [15] => 7.186 [16] => -0.666 [17] => 6.821 [18] => 9.714 [19] => 8.57 ) [ChangeInWorkingCapital] => Array ( [0] => -1.1 [1] => -1.8 [2] => -1 [3] => -0.6 [4] => -0.6 [5] => -0.1 [6] => 0.245 [7] => 0.014 [8] => -1.248 [9] => -1.959 [10] => -3.597 [11] => -2.627 [12] => -4.789 [13] => 0.86 [14] => -11.541 [15] => -4.674 [16] => -13.22 [17] => -17.087 [18] => -13.387 [19] => 11.346 ) [CF_DeferredTax] => Array ( [0] => -0.7 [1] => 0.8 [2] => 0.1 [3] => 0 [4] => 0.2 [5] => 0.1 [6] => -0.032 [7] => -0.246 [8] => -0.121 [9] => -0.047 [10] => -0.111 [11] => -1.529 [12] => 0.006 [13] => -1.49 [14] => 0.527 [15] => -0.375 [16] => -2.721 [17] => -1.528 [18] => -0.131 [19] => -7.516 ) [PurchaseOfPPE] => Array ( [0] => -4.6 [1] => -1.1 [2] => -1.1 [3] => -0.6 [4] => -0.7 [5] => -1 [6] => -1.511 [7] => -0.873 [8] => -1.394 [9] => -3.412 [10] => -2.225 [11] => -6.211 [12] => -9.704 [13] => -2.997 [14] => -3.518 [15] => -4.01 [16] => -3.907 [17] => -8.266 [18] => -7.501 [19] => -6.262 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.05 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.287 [14] => 1.491 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.585 [16] => -9.037 [17] => -0.059 [18] => -16.924 [19] => -1.571 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.215 [16] => -6.2 [17] => -1.44 [18] => -0.498 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -10.005 [11] => 0 [12] => -15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.005 [12] => 0 [13] => 0.93 [14] => 21.025 [15] => 3.045 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -0.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.80411241502E-16 [9] => 0 [10] => 0 [11] => -1.06685493773E-16 [12] => 0 [13] => 1.11022302463E-16 [14] => -5.962 [15] => 0 [16] => 1.7763568394E-15 [17] => -6.10622663544E-16 [18] => -1.438 [19] => -2.875 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.13 [2] => 0.06 [3] => 0 [4] => -0.01 [5] => -0.02 [6] => 0 [7] => -0.01 [8] => 0.02 [9] => 0.04 [10] => 0.18 [11] => 0.09 [12] => 0.23 [13] => -0.03 [14] => -0.1 [15] => 0.02 [16] => 0.2 [17] => 0.09 [18] => 0.1 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.91 [1] => 2.05 [2] => 2.18 [3] => 2.26 [4] => 3.31 [5] => 3.54 [6] => 2.93 [7] => 3.56 [8] => 4.12 [9] => 4.22 [10] => 8.74 [11] => 6.01 [12] => 7.54 [13] => 5.83 [14] => 5.98 [15] => 3.82 [16] => 6.73 [17] => 7.12 [18] => 5.89 [19] => 5 ) [quick_ratio] => Array ( [0] => 1.16 [1] => 1.35 [2] => 1.36 [3] => 1.4 [4] => 2 [5] => 2.44 [6] => 2.04 [7] => 2.49 [8] => 3.07 [9] => 3.31 [10] => 7.75 [11] => 5.19 [12] => 6.63 [13] => 4.57 [14] => 4.02 [15] => 2.95 [16] => 5.46 [17] => 6.01 [18] => 4.74 [19] => 4.11 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 8.54 [2] => 4.63 [3] => 9.1 [4] => 10.88 [5] => 15.67 [6] => 16.1 [7] => 18.08 [8] => 12.03 [9] => 3.68 [10] => 7.66 [11] => 8.47 [12] => 5.59 [13] => 0 [14] => 0 [15] => 16.16 [16] => 16.64 [17] => 20.83 [18] => 20.12 [19] => 10.71 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.71 [2] => 0.94 [3] => 0.42 [4] => 0.53 [5] => 0.36 [6] => 0.34 [7] => 0.39 [8] => 0.81 [9] => 2.58 [10] => 1.54 [11] => 1.41 [12] => 1.96 [13] => 1.3 [14] => 0.75 [15] => 0.38 [16] => 0.88 [17] => 0.88 [18] => 0.89 [19] => 0.91 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.23 [2] => 1.76 [3] => 0.97 [4] => 1.17 [5] => 0.67 [6] => 0.74 [7] => 0.77 [8] => 1.16 [9] => 3.65 [10] => 1.68 [11] => 1.64 [12] => 2.24 [13] => 0 [14] => 0 [15] => 0.67 [16] => 1.08 [17] => 0.89 [18] => 0.93 [19] => 1.64 ) [interest_coverage] => Array ( [0] => 0 [1] => 13 [2] => 18 [3] => 4.67 [4] => 10 [5] => 13.5 [6] => 18.11 [7] => 33.21 [8] => 92.49 [9] => 268.16 [10] => 399.21 [11] => 515.67 [12] => 1303.58 [13] => 0 [14] => 0 [15] => 306.37 [16] => 1548.03 [17] => 1314.02 [18] => 163.18 [19] => 69.19 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.31 [2] => -2.87 [3] => -2.43 [4] => -0.11 [5] => 1.33 [6] => -0.22 [7] => 0.1 [8] => -0.1 [9] => -6.58 [10] => -11.6 [11] => 4.13 [12] => -14.03 [13] => 13.74 [14] => 1.31 [15] => -0.44 [16] => -10.86 [17] => -1.19 [18] => -2.68 [19] => -4.06 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 14.79 [2] => 11.66 [3] => 9.34 [4] => 9.05 [5] => 5.53 [6] => 14.85 [7] => 13.69 [8] => 0.67 [9] => 36.54 [10] => 3.16 [11] => 22.88 [12] => 11.71 [13] => -14.78 [14] => 10.08 [15] => 70.15 [16] => 38 [17] => 14.43 [18] => 16.56 [19] => -0.41 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -23.67 [3] => -37.98 [4] => 111.25 [5] => 10.65 [6] => -9.63 [7] => 42.01 [8] => 33.33 [9] => 54.06 [10] => 0 [11] => 29.82 [12] => 32.81 [13] => -120 [14] => 0 [15] => 0 [16] => 197.62 [17] => 27.6 [18] => 12.54 [19] => -66.85 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 75 [4] => 13.23 [5] => 5.08 [6] => 4.74 [7] => 3.83 [8] => 4.91 [9] => 16.99 [10] => 3.74 [11] => 4.43 [12] => 6.65 [13] => 4.34 [14] => 4.09 [15] => 2.9 [16] => 5.09 [17] => 3.69 [18] => 3.88 [19] => 3.79 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.05925925926 [7] => 0.847703464948 [8] => 3.48637316562 [9] => 3.11621621622 [10] => 1.21626373626 [11] => 1.1822991823 [12] => 1.35920492191 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.541309431021 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.67 [7] => 0.67 [8] => 1.23 [9] => 3.96 [10] => 1.96 [11] => 2.15 [12] => 2.94 [13] => 1.67 [14] => 1.8 [15] => 1.47 [16] => 3.1 [17] => 1.83 [18] => 1.57 [19] => 1.25 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.06 [7] => 0.85 [8] => 2.34 [9] => 3.12 [10] => 1.22 [11] => 1.18 [12] => 1.36 [13] => 0 [14] => 0 [15] => 0 [16] => 0.49 [17] => 0.34 [18] => 0.35 [19] => 1.11 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.08 [8] => 14.73 [9] => 35.87 [10] => 4.96 [11] => 7.25 [12] => 10.26 [13] => 8.17 [14] => 51.47 [15] => 0 [16] => 14.93 [17] => 8.78 [18] => 9.5 [19] => 8.82 ) )
Hi-Tech Pharmacal Co., Inc. (NAS:HITK)
Days Inventory
152.01 (As of Jan. 2014)

Hi-Tech Pharmacal Co., Inc.'s inventory for the three months ended in Jan. 2014 was $46.7 Mil. Hi-Tech Pharmacal Co., Inc.'s cost of goods sold for the three months ended in Jan. 2014 was $28.0 Mil. Hence, Hi-Tech Pharmacal Co., Inc.'s days inventory for the three months ended in Jan. 2014 was 152.01.

Hi-Tech Pharmacal Co., Inc.'s days inventory increased from Jan. 2013 (114.07) to Jan. 2014 (152.01). It might indicate that Hi-Tech Pharmacal Co., Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Hi-Tech Pharmacal Co., Inc.'s days sales of inventory (DSI) for the three months ended in Jan. 2014 was 70.96.

Inventory turnover measures how fast the company turns over its inventory within a year. Hi-Tech Pharmacal Co., Inc.'s inventory turnover for the three months ended in Jan. 2014 was 0.60.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Hi-Tech Pharmacal Co., Inc.'s inventory to revenue ratio for the three months ended in Jan. 2014 was 0.78.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Hi-Tech Pharmacal Co., Inc.'s Days Inventory for the fiscal year that ended in Apr. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=39.229/117.304*365
=122.06

Hi-Tech Pharmacal Co., Inc.'s Days Inventory for the quarter that ended in Jan. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=46.708/27.962*91
=152.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Hi-Tech Pharmacal Co., Inc.'s Days Sales of Inventory for the three months ended in Jan. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=46.708/59.902*91
=70.96

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Hi-Tech Pharmacal Co., Inc.'s Inventory Turnover for the three months ended in Jan. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Hi-Tech Pharmacal Co., Inc.'s Inventory to Revenue for the three months ended in Jan. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=46.708 / 59.902
=0.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Hi-Tech Pharmacal Co., Inc. Annual Data

Apr04Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13
DaysInventory 98.94102.9993.00148.08162.42110.09104.38104.26142.23122.06

Hi-Tech Pharmacal Co., Inc. Quarterly Data

Oct11Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14
DaysInventory 127.32146.80121.33139.93123.81114.07114.48162.35152.98152.01
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide