Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 8.25 [2] => 16.26 [3] => 20.66 [4] => 22.87 [5] => 24.29 [6] => 21.99 [7] => 35.46 [8] => 62.36 [9] => 54.89 [10] => 80.81 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.32 [3] => 14.42 [4] => 14.87 [5] => 7.52 [6] => 6.14 [7] => 18.62 [8] => 31.88 [9] => 26.06 [10] => 32.20 ) [BS_share] => Array ( [0] => 106.892 [1] => 105.822 [2] => 138.80 [3] => 142.55 [4] => 128.04 [5] => 127.65 [6] => 120.40 [7] => 117.80 [8] => 115.80 [9] => 106.90 [10] => 101.10 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec04 [2] => Dec05 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200412 [2] => 200512 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 106.892 [1] => 105.822 [2] => 144.982 [3] => 149.018 [4] => 145.428 [5] => 131.538 [6] => 126.194 [7] => 126.495 [8] => 124.846 [9] => 117.856 [10] => 107.445 ) [Revenue] => Array ( [0] => 1159.433 [1] => 1309.663 [2] => 1566.75 [3] => 1885.534 [4] => 2145.839 [5] => 2359.213 [6] => 2324.577 [7] => 2734.226 [8] => 3454.537 [9] => 4072.33 [10] => 4825.308 ) [COGS] => Array ( [0] => 235.785 [1] => 269.913 [2] => 315.746 [3] => 380.338 [4] => 438.382 [5] => 458.396 [6] => 493.134 [7] => 558.811 [8] => 680.084 [9] => 812.583 [10] => 963.423 ) [Gross Profit] => Array ( [0] => 923.648 [1] => 1039.75 [2] => 1251.004 [3] => 1505.196 [4] => 1707.457 [5] => 1900.817 [6] => 1831.443 [7] => 2175.415 [8] => 2774.453 [9] => 3259.747 [10] => 3861.885 ) [SGA] => Array ( [0] => 816.612 [1] => 901.031 [2] => 1031.933 [3] => 1248.25 [4] => 1394.3 [5] => 1568.565 [6] => 773.911 [7] => 887.655 [8] => 1074.623 [9] => 1259.667 [10] => 1629.052 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DDA] => Array ( [0] => 62.644 [1] => 50.752 [2] => 36.833 [3] => 30.335 [4] => 35.115 [5] => 48.732 [6] => 62.437 [7] => 68.621 [8] => 71.853 [9] => 74.384 [10] => 84.739 ) [Operating Income] => Array ( [0] => 107.036 [1] => 138.719 [2] => 219.071 [3] => 256.946 [4] => 313.157 [5] => 332.252 [6] => 296.031 [7] => 387.512 [8] => 562.27 [9] => 661.447 [10] => 735.277 ) [other_operating_charges] => Array ( [0] => -5.68434188608E-14 [1] => -5.68434188608E-14 [2] => 8.52651282912E-14 [3] => 1.13686837722E-13 [4] => -1.70530256582E-13 [5] => 5.68434188608E-14 [6] => -761.501 [7] => -900.248 [8] => -1137.56 [9] => -1338.633 [10] => -1497.556 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 8.125 [2] => 16.26 [3] => 20.08 [4] => 20.14 [5] => 10.84 [6] => 20.285 [7] => 34.185 [8] => 51.67 [9] => 32.94 [10] => 78.7 ) [mktcap] => Array ( [0] => 0 [1] => 859.80375 [2] => 2256.888 [3] => 2862.404 [4] => 2578.7256 [5] => 1383.726 [6] => 2442.314 [7] => 4026.993 [8] => 5983.386 [9] => 3521.286 [10] => 7956.57 ) [Cash and Equiv] => Array ( [0] => 150.679 [1] => 201.577 [2] => 88.248 [3] => 154.323 [4] => 187.407 [5] => 150.847 [6] => 150.801 [7] => 190.55 [8] => 258.775 [9] => 333.534 [10] => 972.974 ) [ev_addition] => Array ( [0] => 174.717 [1] => 284.64 [2] => 174.844 [3] => 31.115 [4] => 304.972 [5] => 331.153 [6] => 244.221 [7] => -12.384 [8] => -55.154 [9] => 154.073 [10] => -41.705 ) [ev_addition_per_share] => Array ( [0] => 1.635 [1] => 2.69 [2] => 1.26 [3] => 0.218 [4] => 2.382 [5] => 2.594 [6] => 2.028 [7] => -0.105 [8] => -0.476 [9] => 1.441 [10] => -0.413 ) [ev] => Array ( [0] => 0 [1] => 1144.44375 [2] => 2431.732 [3] => 2893.519 [4] => 2883.6976 [5] => 1714.879 [6] => 2686.535 [7] => 4014.609 [8] => 5928.232 [9] => 3675.359 [10] => 7914.865 ) [Non Operating Income] => Array ( [0] => -41.468 [1] => -123.305 [2] => -43.924 [3] => -39.541 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [tax] => Array ( [0] => 28.721 [1] => 29.725 [2] => 82.007 [3] => 74.266 [4] => 111.133 [5] => 97.84 [6] => 87.582 [7] => 80.88 [8] => 144.82 [9] => 186.944 [10] => 189.192 ) [Pretax Income] => Array ( [0] => 65.568 [1] => 15.414 [2] => 175.147 [3] => 217.405 [4] => 302.584 [5] => 319.03 [6] => 290.928 [7] => 380.095 [8] => 559.779 [9] => 650.906 [10] => 716.717 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.51 [7] => 2.247 [8] => 7.373 [9] => 6.195 [10] => 7.992 ) [InterestExpense] => Array ( [0] => -41.468 [1] => -123.305 [2] => -43.924 [3] => -39.541 [4] => -10.573 [5] => -13.222 [6] => -9.613 [7] => -9.664 [8] => -9.864 [9] => -16.736 [10] => -26.552 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 62.644 [1] => 50.752 [2] => 36.833 [3] => 30.335 [4] => 35.115 [5] => 48.732 [6] => 62.437 [7] => 68.621 [8] => 71.853 [9] => 74.384 [10] => 84.739 ) [ReconciledDepreciation] => Array ( [0] => 62.64 [1] => 50.75 [2] => 36.83 [3] => 30.34 [4] => 35.12 [5] => 48.73 [6] => 62.44 [7] => 68.62 [8] => 71.85 [9] => 74.38 [10] => 84.74 ) [EBIT] => Array ( [0] => 107.036 [1] => 138.719 [2] => 219.071 [3] => 256.946 [4] => 313.157 [5] => 332.252 [6] => 300.541 [7] => 389.759 [8] => 569.643 [9] => 667.642 [10] => 743.269 ) [EBITDA_morn] => Array ( [0] => 169.68 [1] => 189.471 [2] => 255.904 [3] => 287.281 [4] => 348.272 [5] => 380.984 [6] => 362.978 [7] => 458.38 [8] => 641.496 [9] => 742.026 [10] => 828.008 ) [EBITDA] => Array ( [0] => 169.68 [1] => 189.471 [2] => 255.904 [3] => 287.281 [4] => 348.272 [5] => 380.984 [6] => 362.978 [7] => 458.38 [8] => 641.496 [9] => 742.026 [10] => 828.008 ) [EBITDA_1] => Array ( [0] => 169.68 [1] => 189.471 [2] => 255.904 [3] => 287.281 [4] => 348.272 [5] => 380.984 [6] => 362.978 [7] => 458.38 [8] => 641.496 [9] => 742.026 [10] => 828.008 ) [DDA_new] => Array ( [0] => 62.64 [1] => 50.75 [2] => 36.83 [3] => 30.34 [4] => 35.12 [5] => 48.73 [6] => 62.44 [7] => 68.62 [8] => 71.85 [9] => 74.38 [10] => 84.74 ) [EBITDA_new] => Array ( [0] => 169.68 [1] => 189.471 [2] => 255.904 [3] => 287.281 [4] => 348.272 [5] => 380.984 [6] => 362.978 [7] => 458.38 [8] => 641.496 [9] => 742.026 [10] => 828.008 ) [EBITDA_per_share] => Array ( [0] => 1.59 [1] => 1.79 [2] => 1.77 [3] => 1.93 [4] => 2.39 [5] => 2.9 [6] => 2.88 [7] => 3.62 [8] => 5.14 [9] => 6.3 [10] => 7.71 ) [Operating_Income_per_share] => Array ( [0] => 1 [1] => 1.31 [2] => 1.51 [3] => 1.72 [4] => 2.15 [5] => 2.53 [6] => 2.35 [7] => 3.06 [8] => 4.5 [9] => 5.61 [10] => 6.84 ) [Net Income] => Array ( [0] => 36.847 [1] => -14.311 [2] => 93.14 [3] => 143.139 [4] => 191.451 [5] => 221.19 [6] => 203.346 [7] => 299.215 [8] => 414.959 [9] => 463.962 [10] => 527.525 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.4 [6] => 0.4 [7] => 0.45 [8] => 0.725 [9] => 1.2 [10] => 1.2 ) [Shares Outstanding] => Array ( [0] => 106.892 [1] => 105.822 [2] => 144.982 [3] => 149.018 [4] => 145.428 [5] => 131.538 [6] => 126.194 [7] => 126.495 [8] => 124.846 [9] => 117.856 [10] => 107.445 ) [shares_diluted] => Array ( [0] => 106.892 [1] => 105.822 [2] => 144.982 [3] => 149.018 [4] => 145.428 [5] => 131.538 [6] => 126.194 [7] => 126.495 [8] => 124.846 [9] => 117.856 [10] => 107.445 ) [shares_basic] => Array ( [0] => 106.892 [1] => 105.822 [2] => 137.944 [3] => 141.628 [4] => 138.994 [5] => 127.570 [6] => 122.442 [7] => 119.004 [8] => 117.540 [9] => 112.359 [10] => 102.620 ) [COGS_pct] => Array ( [0] => 0.20 [1] => 0.21 [2] => 0.20 [3] => 0.20 [4] => 0.20 [5] => 0.19 [6] => 0.21 [7] => 0.20 [8] => 0.20 [9] => 0.20 [10] => 0.20 ) [Gross Profit_pct] => Array ( [0] => 79.66 [1] => 79.39 [2] => 79.85 [3] => 79.83 [4] => 79.57 [5] => 80.57 [6] => 78.79 [7] => 79.56 [8] => 80.31 [9] => 80.05 [10] => 80.03 ) [SGA_pct] => Array ( [0] => 70.43 [1] => 68.80 [2] => 65.86 [3] => 66.20 [4] => 64.98 [5] => 66.49 [6] => 33.29 [7] => 32.46 [8] => 31.11 [9] => 30.93 [10] => 33.76 ) [Interest Expense_pct] => Array ( [0] => -3.58 [1] => -9.42 [2] => -2.80 [3] => -2.10 [4] => -0.49 [5] => -0.56 [6] => -0.41 [7] => -0.35 [8] => -0.29 [9] => -0.41 [10] => -0.55 ) [Pretax Income_pct] => Array ( [0] => 5.66 [1] => 1.18 [2] => 11.18 [3] => 11.53 [4] => 14.10 [5] => 13.52 [6] => 12.52 [7] => 13.90 [8] => 16.20 [9] => 15.98 [10] => 14.85 ) [Net Income_pct] => Array ( [0] => 3.18 [1] => -1.09 [2] => 5.94 [3] => 7.59 [4] => 8.92 [5] => 9.38 [6] => 8.75 [7] => 10.94 [8] => 12.01 [9] => 11.39 [10] => 10.93 ) [DaysSalesOutstanding] => Array ( [0] => 10.07 [1] => 8.23 [2] => 8.68 [3] => 10.02 [4] => 9.99 [5] => 10.83 [6] => 12.08 [7] => 11.43 [8] => 9.47 [9] => 10.41 [10] => 7.59 ) [DaysInventory] => Array ( [0] => 91.95 [1] => 96.14 [2] => 126.91 [3] => 140.15 [4] => 107.11 [5] => 107.01 [6] => 108.04 [7] => 119.18 [8] => 132.94 [9] => 152.46 [10] => 133.06 ) [Payable] => Array ( [0] => 22.526 [1] => 24.457 [2] => 39.156 [3] => 39.99 [4] => 63.981 [5] => 78.386 [6] => 77.628 [7] => 59.167 [8] => 119.378 [9] => 136.534 [10] => 126.491 ) [DaysPayable] => Array ( [0] => 7.09 [1] => 6.82 [2] => 9.12 [3] => 7.74 [4] => 10.88 [5] => 12.13 [6] => 12.19 [7] => 7.9 [8] => 12.61 [9] => 12.24 [10] => 9.57 ) [InventoryTurnover] => Array ( [0] => 3.97 [1] => 3.8 [2] => 2.88 [3] => 2.6 [4] => 3.41 [5] => 3.41 [6] => 3.38 [7] => 3.06 [8] => 2.75 [9] => 2.39 [10] => 2.74 ) [Accts Rec.] => Array ( [0] => 31.977 [1] => 29.546 [2] => 37.266 [3] => 51.758 [4] => 58.729 [5] => 70.002 [6] => 76.958 [7] => 85.612 [8] => 89.66 [9] => 116.139 [10] => 100.326 ) [Inventory] => Array ( [0] => 59.397 [1] => 71.092 [2] => 109.785 [3] => 146.036 [4] => 128.648 [5] => 134.392 [6] => 145.962 [7] => 182.467 [8] => 247.696 [9] => 339.411 [10] => 351.201 ) [inventory2sales] => Array ( [0] => 0.051 [1] => 0.054 [2] => 0.07 [3] => 0.077 [4] => 0.06 [5] => 0.057 [6] => 0.063 [7] => 0.067 [8] => 0.072 [9] => 0.083 [10] => 0.073 ) [Total Current Assets] => Array ( [0] => 277.743 [1] => 369.913 [2] => 299.551 [3] => 455.707 [4] => 487.096 [5] => 484.768 [6] => 513.502 [7] => 595.586 [8] => 785.685 [9] => 984.047 [10] => 1643.12 ) [Other Current Assets] => Array ( [0] => 35.69 [1] => 67.698 [2] => 64.252 [3] => 103.59 [4] => 112.312 [5] => 129.527 [6] => 139.781 [7] => 136.957 [8] => 189.554 [9] => 194.963 [10] => 218.619 ) [Net PPE] => Array ( [0] => 45.411 [1] => 55.39 [2] => 64.946 [3] => 105.266 [4] => 121.027 [5] => 175.492 [6] => 178.009 [7] => 177.427 [8] => 193.703 [9] => 242.886 [10] => 318.86 ) [Intangibles] => Array ( [0] => 490.736 [1] => 496.529 [2] => 449.114 [3] => 425.029 [4] => 421.537 [5] => 420.737 [6] => 414.325 [7] => 413.793 [8] => 417.254 [9] => 416.676 [10] => 416.291 ) [Total Assets] => Array ( [0] => 903.964 [1] => 948.701 [2] => 837.801 [3] => 1016.933 [4] => 1067.243 [5] => 1121.318 [6] => 1146.05 [7] => 1232.22 [8] => 1463.075 [9] => 1724.143 [10] => 2473.701 ) [Other Long-Term Assets] => Array ( [0] => 90.074 [1] => 26.869 [2] => 24.19 [3] => 30.931 [4] => 37.583 [5] => 40.321 [6] => 40.214 [7] => 45.414 [8] => 66.433 [9] => 80.534 [10] => 95.43 ) [Total Assets Non-liquid] => Array ( [0] => 753.285 [1] => 747.124 [2] => 749.553 [3] => 862.61 [4] => 879.836 [5] => 970.471 [6] => 995.249 [7] => 1041.67 [8] => 1204.3 [9] => 1390.609 [10] => 1500.727 ) [HardAssets] => Array ( [0] => 262.549 [1] => 250.595 [2] => 300.439 [3] => 437.581 [4] => 458.299 [5] => 549.734 [6] => 580.924 [7] => 627.877 [8] => 787.046 [9] => 973.933 [10] => 1084.436 ) [Accts Payable] => Array ( [0] => 101.322 [1] => 138.7 [2] => 165.323 [3] => 189.565 [4] => 232.131 [5] => 243.81 [6] => 250.614 [7] => 270.41 [8] => 348.557 [9] => 413.277 [10] => 505.897 ) [Short-Term Debt] => Array ( [0] => 72.377 [1] => 120.291 [2] => 9.816 [3] => 5.599 [4] => 131.888 [5] => 145.486 [6] => 157.091 [7] => 3.12 [8] => 1.542 [9] => 56.302 [10] => 81.25 ) [ShortTermDebt_without_lease] => Array ( [0] => 72.377 [1] => 120.291 [2] => 9.816 [3] => 5.599 [4] => 131.888 [5] => 145.486 [6] => 157.091 [7] => 3.12 [8] => 1.542 [9] => 56.302 [10] => 81.25 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Current Liabilities] => Array ( [0] => 276.222 [1] => 371.469 [2] => 285.457 [3] => 323.492 [4] => 375.618 [5] => 401.899 [6] => 429.966 [7] => 470.816 [8] => 579.557 [9] => 762.362 [10] => 922.178 ) [Other Current Liab.] => Array ( [0] => 102.523 [1] => 112.478 [2] => 110.318 [3] => 128.328 [4] => 11.599 [5] => 12.603 [6] => 22.261 [7] => 197.286 [8] => 229.458 [9] => 292.783 [10] => 335.031 ) [CommonStock] => Array ( [0] => 0 [1] => 0.137 [2] => 0.14 [3] => 0.143 [4] => 0 [5] => 0.123 [6] => 0.12 [7] => 0.118 [8] => 0.116 [9] => 0.107 [10] => 0.101 ) [Preferred Stock] => Array ( [0] => 0.102 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 183.407 [1] => 74.593 [2] => 89.524 [3] => 132.755 [4] => 160.872 [5] => 197.715 [6] => 222.882 [7] => 248.693 [8] => 291.95 [9] => 303.975 [10] => 323.86 ) [Retained Earnings] => Array ( [0] => 50.852 [1] => -14.311 [2] => 78.829 [3] => 221.774 [4] => 25.19 [5] => 72.507 [6] => 159.705 [7] => 265.686 [8] => 293.887 [9] => 123.096 [10] => 247.279 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.21 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Equity] => Array ( [0] => 237.788 [1] => 64.342 [2] => 168.888 [3] => 353.89 [4] => 182.244 [5] => 241.731 [6] => 359.311 [7] => 487.212 [8] => 548.144 [9] => 395.483 [10] => 551.446 ) [Long-Term Debt] => Array ( [0] => 252.917 [1] => 365.926 [2] => 253.276 [3] => 179.839 [4] => 360.491 [5] => 336.514 [6] => 237.931 [7] => 175.046 [8] => 202.079 [9] => 431.305 [10] => 850.019 ) [Total Liabilities] => Array ( [0] => 666.176 [1] => 884.359 [2] => 668.913 [3] => 663.043 [4] => 884.999 [5] => 879.587 [6] => 786.739 [7] => 745.008 [8] => 914.931 [9] => 1328.66 [10] => 1922.255 ) [Other Long-Term Liab.] => Array ( [0] => 25.127 [1] => 16.618 [2] => 17.466 [3] => 33.56 [4] => 21.073 [5] => 23.52 [6] => 24.6 [7] => 23.407 [8] => 39.203 [9] => 42.557 [10] => 46.806 ) [Cash and Equiv_pct] => Array ( [0] => 16.67 [1] => 21.25 [2] => 10.53 [3] => 15.18 [4] => 17.56 [5] => 13.45 [6] => 13.16 [7] => 15.46 [8] => 17.69 [9] => 19.34 [10] => 39.33 ) [Accts Rec._pct] => Array ( [0] => 3.54 [1] => 3.11 [2] => 4.45 [3] => 5.09 [4] => 5.50 [5] => 6.24 [6] => 6.72 [7] => 6.95 [8] => 6.13 [9] => 6.74 [10] => 4.06 ) [Inventory_pct] => Array ( [0] => 6.57 [1] => 7.49 [2] => 13.10 [3] => 14.36 [4] => 12.05 [5] => 11.99 [6] => 12.74 [7] => 14.81 [8] => 16.93 [9] => 19.69 [10] => 14.20 ) [Other Current Assets_pct] => Array ( [0] => 3.95 [1] => 7.14 [2] => 7.67 [3] => 10.19 [4] => 10.52 [5] => 11.55 [6] => 12.20 [7] => 11.11 [8] => 12.96 [9] => 11.31 [10] => 8.84 ) [Total Current Assets_pct] => Array ( [0] => 30.73 [1] => 38.99 [2] => 35.75 [3] => 44.81 [4] => 45.64 [5] => 43.23 [6] => 44.81 [7] => 48.33 [8] => 53.70 [9] => 57.07 [10] => 66.42 ) [Net PPE_pct] => Array ( [0] => 5.02 [1] => 5.84 [2] => 7.75 [3] => 10.35 [4] => 11.34 [5] => 15.65 [6] => 15.53 [7] => 14.40 [8] => 13.24 [9] => 14.09 [10] => 12.89 ) [Intangibles_pct] => Array ( [0] => 54.29 [1] => 52.34 [2] => 53.61 [3] => 41.80 [4] => 39.50 [5] => 37.52 [6] => 36.15 [7] => 33.58 [8] => 28.52 [9] => 24.17 [10] => 16.83 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.96 [1] => 2.83 [2] => 2.89 [3] => 3.04 [4] => 3.52 [5] => 3.60 [6] => 3.51 [7] => 3.69 [8] => 4.54 [9] => 4.67 [10] => 3.86 ) [Accts Payable_pct] => Array ( [0] => 11.21 [1] => 14.62 [2] => 19.73 [3] => 18.64 [4] => 21.75 [5] => 21.74 [6] => 21.87 [7] => 21.94 [8] => 23.82 [9] => 23.97 [10] => 20.45 ) [Short-Term Debt_pct] => Array ( [0] => 8.01 [1] => 12.68 [2] => 1.17 [3] => 0.55 [4] => 12.36 [5] => 12.97 [6] => 13.71 [7] => 0.25 [8] => 0.11 [9] => 3.27 [10] => 3.28 ) [Other Current Liab._pct] => Array ( [0] => 11.34 [1] => 11.86 [2] => 13.17 [3] => 12.62 [4] => 1.09 [5] => 1.12 [6] => 1.94 [7] => 16.01 [8] => 15.68 [9] => 16.98 [10] => 13.54 ) [Total Current Liabilities_pct] => Array ( [0] => 30.56 [1] => 39.16 [2] => 34.07 [3] => 31.81 [4] => 35.20 [5] => 35.84 [6] => 37.52 [7] => 38.21 [8] => 39.61 [9] => 44.22 [10] => 37.28 ) [Long-Term Debt_pct] => Array ( [0] => 27.98 [1] => 38.57 [2] => 30.23 [3] => 17.68 [4] => 33.78 [5] => 30.01 [6] => 20.76 [7] => 14.21 [8] => 13.81 [9] => 25.02 [10] => 34.36 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.16 [1] => 15.49 [2] => 15.54 [3] => 15.71 [4] => 13.95 [5] => 12.59 [6] => 10.37 [7] => 8.05 [8] => 9.11 [9] => 7.83 [10] => 6.07 ) [Total Liabilities_pct] => Array ( [0] => 73.69 [1] => 93.22 [2] => 79.84 [3] => 65.20 [4] => 82.92 [5] => 78.44 [6] => 68.65 [7] => 60.46 [8] => 62.53 [9] => 77.06 [10] => 77.71 ) [netcash] => Array ( [0] => -4.82 [1] => -6.45 [2] => -4.18 [3] => -3.57 [4] => -5.45 [5] => -5.71 [6] => -5.28 [7] => -4.71 [8] => -5.67 [9] => -9.31 [10] => -9.39 ) [NCAV] => Array ( [0] => -4.32 [1] => -5.91 [2] => -3.59 [3] => -2.78 [4] => -4.6 [5] => -4.77 [6] => -4.2 [7] => -3.39 [8] => -4.02 [9] => -6.91 [10] => -6.91 ) [NCAV_real] => Array ( [0] => -3.63 [1] => -4.86 [2] => -2.66 [3] => -1.45 [4] => -3.11 [5] => -3.09 [6] => -2.27 [7] => -1.27 [8] => -1.12 [9] => -3.22 [10] => -2.76 ) [Book Value Per Share] => Array ( [0] => 2.22 [1] => 0.61 [2] => 1.22 [3] => 2.48 [4] => 1.42 [5] => 1.89 [6] => 2.98 [7] => 4.14 [8] => 4.73 [9] => 3.7 [10] => 5.45 ) [Tangibles_book_per_share] => Array ( [0] => -2.37 [1] => -4.08 [2] => -2.02 [3] => -0.5 [4] => -1.87 [5] => -1.4 [6] => -0.46 [7] => 0.62 [8] => 1.13 [9] => -0.2 [10] => 1.34 ) [deb2equity] => Array ( [0] => 1.368 [1] => 7.557 [2] => 1.558 [3] => 0.524 [4] => 2.702 [5] => 1.994 [6] => 1.099 [7] => 0.366 [8] => 0.371 [9] => 1.233 [10] => 1.689 ) [debt2rev_totaldebt] => Array ( [0] => 325.294 [1] => 486.217 [2] => 263.092 [3] => 185.438 [4] => 492.379 [5] => 482 [6] => 395.022 [7] => 178.166 [8] => 203.621 [9] => 487.607 [10] => 931.269 ) [debt2rev] => Array ( [0] => 0.281 [1] => 0.371 [2] => 0.168 [3] => 0.098 [4] => 0.229 [5] => 0.204 [6] => 0.17 [7] => 0.065 [8] => 0.059 [9] => 0.12 [10] => 0.193 ) [cogs2rev] => Array ( [0] => 0.20 [1] => 0.21 [2] => 0.20 [3] => 0.20 [4] => 0.20 [5] => 0.19 [6] => 0.21 [7] => 0.20 [8] => 0.20 [9] => 0.20 [10] => 0.20 ) [inventory2rev] => Array ( [0] => 0.051 [1] => 0.054 [2] => 0.07 [3] => 0.077 [4] => 0.06 [5] => 0.057 [6] => 0.063 [7] => 0.067 [8] => 0.072 [9] => 0.083 [10] => 0.073 ) [ar2asset] => Array ( [0] => 0.035 [1] => 0.031 [2] => 0.044 [3] => 0.051 [4] => 0.055 [5] => 0.062 [6] => 0.067 [7] => 0.069 [8] => 0.061 [9] => 0.067 [10] => 0.041 ) [cash2asset] => Array ( [0] => 0.167 [1] => 0.212 [2] => 0.105 [3] => 0.152 [4] => 0.176 [5] => 0.135 [6] => 0.132 [7] => 0.155 [8] => 0.177 [9] => 0.193 [10] => 0.393 ) [equity2asset] => Array ( [0] => 0.263 [1] => 0.068 [2] => 0.202 [3] => 0.348 [4] => 0.171 [5] => 0.216 [6] => 0.314 [7] => 0.395 [8] => 0.375 [9] => 0.229 [10] => 0.223 ) [ppe2asset] => Array ( [0] => 0.05 [1] => 0.058 [2] => 0.078 [3] => 0.104 [4] => 0.113 [5] => 0.157 [6] => 0.155 [7] => 0.144 [8] => 0.132 [9] => 0.141 [10] => 0.129 ) [interest2rev] => Array ( [0] => -3.577 [1] => -9.415 [2] => -2.804 [3] => -2.097 [4] => -0.493 [5] => -0.56 [6] => -0.414 [7] => -0.353 [8] => -0.286 [9] => -0.411 [10] => -0.55 ) [std2asset] => Array ( [0] => 0.306 [1] => 0.392 [2] => 0.341 [3] => 0.318 [4] => 0.352 [5] => 0.358 [6] => 0.375 [7] => 0.382 [8] => 0.396 [9] => 0.442 [10] => 0.373 ) [ltd2asset] => Array ( [0] => 0.28 [1] => 0.386 [2] => 0.302 [3] => 0.177 [4] => 0.338 [5] => 0.3 [6] => 0.208 [7] => 0.142 [8] => 0.138 [9] => 0.25 [10] => 0.344 ) [turnover] => Array ( [0] => 1.283 [1] => 1.38 [2] => 1.87 [3] => 1.854 [4] => 2.011 [5] => 2.104 [6] => 2.028 [7] => 2.219 [8] => 2.361 [9] => 2.362 [10] => 1.951 ) [CF_Net Income] => Array ( [0] => 36.847 [1] => -14.311 [2] => 93.14 [3] => 143.139 [4] => 191.451 [5] => 221.19 [6] => 203.346 [7] => 299.215 [8] => 414.959 [9] => 463.962 [10] => 527.525 ) [buybackratio] => Array ( [0] => -0.11 [1] => 14.19 [2] => -0.02 [3] => -0.08 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.97 [8] => 9.55 [9] => 0 [10] => 12.53 ) [CF_DDA] => Array ( [0] => 62.644 [1] => 50.752 [2] => 36.833 [3] => 30.335 [4] => 35.115 [5] => 48.732 [6] => 62.437 [7] => 68.621 [8] => 71.853 [9] => 74.384 [10] => 84.739 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 94.648 [1] => 80.223 [2] => 143.352 [3] => 184.447 [4] => 270.811 [5] => 272.988 [6] => 285.056 [7] => 389.084 [8] => 510.54 [9] => 567.784 [10] => 772.875 ) [Cash Flow from Others] => Array ( [0] => 8.51 [1] => 35.085 [2] => 5.343 [3] => -6.529 [4] => -17.622 [5] => 5.63 [6] => 23.281 [7] => 26.257 [8] => 11.422 [9] => 2.672 [10] => 52.788 ) [Cash Flow_PPE] => Array ( [0] => -13.548 [1] => -23.075 [2] => -31.468 [3] => -62.349 [4] => -41.682 [5] => -88.525 [6] => -59.666 [7] => -68.01 [8] => -90.111 [9] => -121.244 [10] => -146.772 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -13.601 [1] => -23.081 [2] => -31.536 [3] => -62.46 [4] => -41.942 [5] => -88.601 [6] => -59.768 [7] => -68.125 [8] => -90.408 [9] => -121.524 [10] => -146.958 ) [Cash Flow from Investing] => Array ( [0] => 2.854 [1] => -9.378 [2] => -32.526 [3] => -66.808 [4] => -43.39 [5] => -84.964 [6] => -71.322 [7] => -69.136 [8] => -92.086 [9] => -125 [10] => -150.822 ) [Net Issuance of Stock] => Array ( [0] => 4.206 [1] => 203.108 [2] => 2.131 [3] => 11.773 [4] => -365.783 [5] => -138.921 [6] => -74.641 [7] => -160.008 [8] => -321.639 [9] => -556.727 [10] => -306.441 ) [Issuance of Stock] => Array ( [0] => 4.206 [1] => 203.108 [2] => 2.131 [3] => 11.773 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => -23.037 [1] => 149.655 [2] => -227.435 [3] => 80.472 [4] => 170.613 [5] => -49.556 [6] => -101.115 [7] => -72.451 [8] => 25.335 [9] => 283.98 [10] => 443.697 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -184.538 [2] => 0 [3] => 0 [4] => -41.535 [5] => -50.7 [6] => -48.721 [7] => -53.74 [8] => -85.489 [9] => -135.091 [10] => -123.055 ) [Cash from Financing] => Array ( [0] => -18.831 [1] => -21.981 [2] => -225.89 [3] => -55.044 [4] => -203.511 [5] => -205.067 [6] => -213.327 [7] => -263.162 [8] => -339.008 [9] => -371.241 [10] => 30.742 ) [Other Financing] => Array ( [0] => -8.881784197E-16 [1] => -190.206 [2] => -0.586 [3] => -147.289 [4] => 33.194 [5] => 34.11 [6] => 11.15 [7] => 23.037 [8] => 42.785 [9] => 36.597 [10] => 16.541 ) [Net Change in Cash] => Array ( [0] => 86.478 [1] => 50.898 [2] => -113.329 [3] => 66.075 [4] => 33.084 [5] => -36.56 [6] => -0.046 [7] => 39.749 [8] => 68.225 [9] => 74.759 [10] => 639.44 ) [NetChangeinCash_others] => Array ( [0] => 7.807 [1] => 2.034 [2] => 1.735 [3] => 3.48 [4] => 9.174 [5] => -19.517 [6] => -0.453 [7] => -17.037 [8] => -11.221 [9] => 3.216 [10] => -13.355 ) [total_freecashflow] => Array ( [0] => 81.047 [1] => 57.142 [2] => 111.816 [3] => 121.987 [4] => 228.869 [5] => 184.387 [6] => 225.288 [7] => 320.959 [8] => 420.132 [9] => 446.26 [10] => 625.917 ) [CF_Net Income_pct] => Array ( [0] => 38.93 [1] => -17.84 [2] => 64.97 [3] => 77.60 [4] => 70.70 [5] => 81.03 [6] => 71.34 [7] => 76.90 [8] => 81.28 [9] => 81.71 [10] => 68.25 ) [CF_DDA_pct] => Array ( [0] => 63 [1] => 51 [2] => 37 [3] => 30 [4] => 35 [5] => 49 [6] => 62 [7] => 69 [8] => 72 [9] => 74 [10] => 85 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -14.37 [1] => -28.77 [2] => -22.00 [3] => -33.86 [4] => -15.49 [5] => -32.46 [6] => -20.97 [7] => -17.51 [8] => -17.71 [9] => -21.40 [10] => -19.01 ) [Cash Flow from Investing_pct] => Array ( [0] => 3.02 [1] => -11.69 [2] => -22.69 [3] => -36.22 [4] => -16.02 [5] => -31.12 [6] => -25.02 [7] => -17.77 [8] => -18.04 [9] => -22.02 [10] => -19.51 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.44 [1] => 253.18 [2] => 1.49 [3] => 6.38 [4] => -135.07 [5] => -50.89 [6] => -26.18 [7] => -41.12 [8] => -63.00 [9] => -98.05 [10] => -39.65 ) [Net Issuance of Debt_pct] => Array ( [0] => -24.34 [1] => 186.55 [2] => -158.65 [3] => 43.63 [4] => 63.00 [5] => -18.15 [6] => -35.47 [7] => -18.62 [8] => 4.96 [9] => 50.02 [10] => 57.41 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -230.03 [2] => 0.00 [3] => 0.00 [4] => -15.34 [5] => -18.57 [6] => -17.09 [7] => -13.81 [8] => -16.74 [9] => -23.79 [10] => -15.92 ) [Other Financing_pct] => Array ( [0] => -19.90 [1] => -27.40 [2] => -157.58 [3] => -29.84 [4] => -75.15 [5] => -75.12 [6] => -74.84 [7] => -67.64 [8] => -66.40 [9] => -65.38 [10] => 3.98 ) [Cash from Financing_pct] => Array ( [0] => -19.90 [1] => 209.70 [2] => -157.17 [3] => 50.01 [4] => -87.41 [5] => -87.61 [6] => -78.75 [7] => -73.56 [8] => -74.78 [9] => -71.83 [10] => 1.84 ) [Net Change in Cash_pct] => Array ( [0] => 91.37 [1] => 63.45 [2] => -79.06 [3] => 35.82 [4] => 12.22 [5] => -13.39 [6] => -0.02 [7] => 10.22 [8] => 13.36 [9] => 13.17 [10] => 82.74 ) [total_freecashflow_pct] => Array ( [0] => 85.63 [1] => 71.23 [2] => 78.00 [3] => 66.14 [4] => 84.51 [5] => 67.54 [6] => 79.03 [7] => 82.49 [8] => 82.29 [9] => 78.60 [10] => 80.99 ) [per share rev] => Array ( [0] => 10.85 [1] => 12.38 [2] => 10.81 [3] => 12.65 [4] => 14.76 [5] => 17.94 [6] => 18.42 [7] => 21.62 [8] => 27.67 [9] => 34.55 [10] => 44.91 ) [per share eps] => Array ( [0] => 0.345 [1] => -0.135 [2] => 0.64 [3] => 0.96 [4] => 1.315 [5] => 1.68 [6] => 1.61 [7] => 2.37 [8] => 3.32 [9] => 3.94 [10] => 4.91 ) [eps_nri] => Array ( [0] => 0.34 [1] => -0.14 [2] => 0.64 [3] => 0.96 [4] => 1.32 [5] => 1.68 [6] => 1.61 [7] => 2.37 [8] => 3.32 [9] => 3.94 [10] => 4.91 ) [per share_freecashflow] => Array ( [0] => 0.76 [1] => 0.54 [2] => 0.77 [3] => 0.82 [4] => 1.57 [5] => 1.4 [6] => 1.79 [7] => 2.54 [8] => 3.37 [9] => 3.79 [10] => 5.83 ) [ROE] => Array ( [0] => 15.5 [1] => -22.24 [2] => 55.15 [3] => 40.45 [4] => 105.05 [5] => 91.5 [6] => 56.59 [7] => 61.41 [8] => 75.7 [9] => 117.32 [10] => 95.66 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.228 [5] => 0.238 [6] => 0.248 [7] => 0.19 [8] => 0.218 [9] => 0.305 [10] => 0.244 ) [ROA] => Array ( [0] => 4.08 [1] => -1.51 [2] => 11.12 [3] => 14.08 [4] => 17.94 [5] => 19.73 [6] => 17.74 [7] => 24.28 [8] => 28.36 [9] => 26.91 [10] => 21.33 ) [ROC_capital] => Array ( [0] => 358.844 [1] => 493.001 [2] => 428.749 [3] => 664.563 [4] => 720.435 [5] => 789.787 [6] => 831.292 [7] => 909.97 [8] => 1168.942 [9] => 1421.896 [10] => 2180.599 ) [ROC] => Array ( [0] => 10.27 [1] => -2.9 [2] => 21.72 [3] => 21.54 [4] => 26.57 [5] => 28.01 [6] => 24.46 [7] => 32.88 [8] => 35.5 [9] => 32.63 [10] => 24.19 ) [ROC_JOEL_capital] => Array ( [0] => 45.411 [1] => 55.39 [2] => 64.946 [3] => 105.266 [4] => 176.986 [5] => 253 [6] => 267.835 [7] => 177.427 [8] => 193.703 [9] => 242.886 [10] => 318.86 ) [ROC_JOEL] => Array ( [0] => 235.71 [1] => 250.44 [2] => 337.31 [3] => 244.09 [4] => 176.94 [5] => 131.32 [6] => 110.53 [7] => 218.41 [8] => 290.27 [9] => 272.33 [10] => 230.6 ) [ROC_JOEL_new] => Array ( [0] => 235.71 [1] => 250.44 [2] => 277.5 [3] => 140.38 [4] => 110.16 [5] => 89.57 [6] => 78.25 [7] => 154.99 [8] => 180.65 [9] => 170.77 [10] => 190.9 ) [grossmargin] => Array ( [0] => 79.66 [1] => 79.39 [2] => 79.85 [3] => 79.83 [4] => 79.57 [5] => 80.57 [6] => 78.79 [7] => 79.56 [8] => 80.31 [9] => 80.05 [10] => 80.03 ) [pretaxmargin] => Array ( [0] => 5.66 [1] => 1.18 [2] => 11.18 [3] => 11.53 [4] => 14.1 [5] => 13.52 [6] => 12.52 [7] => 13.9 [8] => 16.2 [9] => 15.98 [10] => 14.85 ) [operatingmargin] => Array ( [0] => 9.23 [1] => 10.59 [2] => 13.98 [3] => 13.63 [4] => 14.59 [5] => 14.08 [6] => 12.73 [7] => 14.17 [8] => 16.28 [9] => 16.24 [10] => 15.24 ) [netmargin] => Array ( [0] => 3.18 [1] => -1.09 [2] => 5.94 [3] => 7.59 [4] => 8.92 [5] => 9.38 [6] => 8.75 [7] => 10.94 [8] => 12.01 [9] => 11.39 [10] => 10.93 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 25.170 [3] => 20.790 [4] => 15.280 [5] => 6.460 [6] => 12.560 [7] => 14.410 [8] => 15.490 [9] => 8.360 [10] => 16.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 25.41 [3] => 20.92 [4] => 15.26 [5] => 6.49 [6] => 12.52 [7] => 14.42 [8] => 15.47 [9] => 8.36 [10] => 16.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 25.170 [3] => 20.790 [4] => 15.280 [5] => 6.460 [6] => 12.560 [7] => 14.410 [8] => 15.490 [9] => 8.360 [10] => 16.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 55.140 [8] => 42.010 [9] => 823.500 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.19 [6] => 25.08 [7] => 34.82 [8] => 61.36 [9] => 85.42 [10] => 123 ) [pfcf] => Array ( [0] => 0.000 [1] => 36.930 [2] => 21.120 [3] => 24.490 [4] => 12.750 [5] => 7.740 [6] => 11.330 [7] => 13.510 [8] => 15.380 [9] => 8.690 [10] => 13.500 ) [ps] => Array ( [0] => 0.000 [1] => 0.770 [2] => 1.500 [3] => 1.580 [4] => 1.360 [5] => 0.600 [6] => 1.100 [7] => 1.580 [8] => 1.860 [9] => 0.950 [10] => 1.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.896 [6] => 1.074 [7] => 1.364 [8] => 1.704 [9] => 2.238 [10] => 2.724 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.680 [6] => 15.480 [7] => 14.690 [8] => 18.370 [9] => 21.680 [10] => 28.040 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.450 [6] => 29.820 [7] => 20.610 [8] => 22.560 [9] => 24.930 [10] => 35.310 ) [zscore] => Array ( [0] => 0.000 [1] => 1.570 [2] => 4.560 [3] => 5.480 [4] => 4.820 [5] => 4.130 [6] => 4.980 [7] => 6.870 [8] => 7.980 [9] => 5.430 [10] => 5.850 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 8 [6] => 5 [7] => 8 [8] => 9 [9] => 4 [10] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.100 [4] => -2.850 [5] => -2.540 [6] => -2.610 [7] => -2.710 [8] => -2.750 [9] => -3.010 [10] => -3.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.05 [7] => 1.49 [8] => 1.96 [9] => 2.47 [10] => 3.07 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.360 [7] => 23.020 [8] => 26.360 [9] => 13.330 [10] => 25.660 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.640 [6] => 20.480 [7] => 26.280 [8] => 34.160 [9] => 42.710 [10] => 55.840 ) [medpsvalue] => Array ( [0] => 15.58 [1] => 14.89 [2] => 15.24 [3] => 17.88 [4] => 20.84 [5] => 25.28 [6] => 26.07 [7] => 30.6 [8] => 39.13 [9] => 48.88 [10] => 63.39 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.870 [2] => 1.550 [3] => 1.530 [4] => 1.340 [5] => 0.730 [6] => 1.160 [7] => 1.470 [8] => 1.720 [9] => 0.900 [10] => 1.640 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 6.040 [2] => 9.500 [3] => 10.070 [4] => 8.280 [5] => 4.500 [6] => 7.400 [7] => 8.720 [8] => 9.250 [9] => 4.970 [10] => 9.600 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 8.250 [2] => 11.100 [3] => 11.260 [4] => 9.210 [5] => 5.160 [6] => 9.080 [7] => 10.360 [8] => 10.540 [9] => 5.560 [10] => 10.760 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.55 [2] => 1.07 [3] => 1.12 [4] => 0.97 [5] => 0.43 [6] => 0.78 [7] => 1.12 [8] => 1.32 [9] => 0.67 [10] => 1.24 ) [pb] => Array ( [0] => 0 [1] => 13.32 [2] => 13.33 [3] => 8.1 [4] => 14.18 [5] => 5.74 [6] => 6.81 [7] => 8.26 [8] => 10.92 [9] => 8.9 [10] => 14.44 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1159.433 [1] => 1309.663 [2] => 1566.75 [3] => 1885.534 [4] => 2145.839 [5] => 2359.213 [6] => 2324.577 [7] => 2734.226 [8] => 3454.537 [9] => 4072.33 [10] => 4825.308 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 41.468 [1] => 123.305 [2] => 43.924 [3] => 39.541 [4] => 10.573 [5] => 13.222 [6] => 9.613 [7] => 9.664 [8] => 9.864 [9] => 16.736 [10] => 26.552 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 150.679 [1] => 201.577 [2] => 88.248 [3] => 154.323 [4] => 187.407 [5] => 150.847 [6] => 150.801 [7] => 190.55 [8] => 258.775 [9] => 333.534 [10] => 972.974 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 185.161 [1] => 165.659 [2] => 198.227 [3] => 280.557 [4] => 278.543 [5] => 304.24 [6] => 325.957 [7] => 364.838 [8] => 503.683 [9] => 614.908 [10] => 665.25 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 101.322 [1] => 138.7 [2] => 165.323 [3] => 189.565 [4] => 232.131 [5] => 243.81 [6] => 250.614 [7] => 270.41 [8] => 348.557 [9] => 413.277 [10] => 505.897 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 72.377 [1] => 120.291 [2] => 9.816 [3] => 5.599 [4] => 131.888 [5] => 145.486 [6] => 157.091 [7] => 3.12 [8] => 1.542 [9] => 56.302 [10] => 81.25 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.599 [5] => 12.603 [6] => 22.261 [7] => 35.145 [8] => 31.702 [9] => 49.432 [10] => 68.079 ) [BS_other_liabilities_Insurance] => Array ( [0] => 239.56 [1] => 259.442 [2] => 240.498 [3] => 288.04 [4] => 148.89 [5] => 141.174 [6] => 118.842 [7] => 261.287 [8] => 331.051 [9] => 378.344 [10] => 417.01 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -41.468 [1] => -123.305 [2] => -43.924 [3] => -39.541 [4] => -10.573 [5] => -13.222 [6] => -5.103 [7] => -7.417 [8] => -2.491 [9] => -10.541 [10] => -18.56 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -879.256 [1] => -951.783 [2] => -1068.766 [3] => -1278.585 [4] => -1429.415 [5] => -1617.297 [6] => -836.348 [7] => -956.276 [8] => -1146.476 [9] => -1334.051 [10] => -1713.791 ) [BS_MoneyMarket] => Array ( [0] => -150.679 [1] => -201.577 [2] => -88.248 [3] => -154.323 [4] => -187.407 [5] => -150.847 [6] => -150.801 [7] => -190.55 [8] => -258.775 [9] => -333.534 [10] => -972.974 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 335.84 [1] => 367.236 [2] => 286.475 [3] => 434.88 [4] => 465.95 [5] => 455.087 [6] => 476.758 [7] => 555.388 [8] => 762.458 [9] => 948.442 [10] => 1638.224 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 239.56 [1] => 259.442 [2] => 240.498 [3] => 288.04 [4] => 160.489 [5] => 153.777 [6] => 141.103 [7] => 296.432 [8] => 362.753 [9] => 427.776 [10] => 485.089 ) [cash2debt] => Array ( [0] => 0.463 [1] => 0.415 [2] => 0.335 [3] => 0.832 [4] => 0.381 [5] => 0.313 [6] => 0.382 [7] => 1.07 [8] => 1.271 [9] => 0.684 [10] => 1.045 ) [interest_coverage] => Array ( [0] => 2.58 [1] => 1.13 [2] => 4.99 [3] => 6.5 [4] => 29.62 [5] => 25.13 [6] => 30.79 [7] => 40.1 [8] => 57 [9] => 39.52 [10] => 27.69 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [TaxProvision] => Array ( [0] => -28.721 [1] => -29.725 [2] => -82.007 [3] => -74.266 [4] => -111.133 [5] => -97.84 [6] => -87.582 [7] => -80.88 [8] => -144.82 [9] => -186.944 [10] => -189.192 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 36.847 [1] => -14.311 [2] => 93.14 [3] => 143.139 [4] => 191.451 [5] => 221.19 [6] => 203.346 [7] => 299.215 [8] => 414.959 [9] => 463.962 [10] => 527.525 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => 0.345 [1] => -0.135 [2] => 0.64 [3] => 0.96 [4] => 1.315 [5] => 1.68 [6] => 1.61 [7] => 2.37 [8] => 3.32 [9] => 3.94 [10] => 4.91 ) [eps_basic] => Array ( [0] => 0.345 [1] => -0.135 [2] => 0.675 [3] => 1.01 [4] => 1.375 [5] => 1.735 [6] => 1.66 [7] => 2.51 [8] => 3.53 [9] => 4.13 [10] => 5.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 99.9 [5] => 102.5 [6] => 123.6 [7] => 13.7 [8] => 0 [9] => 19.6 [10] => 23.1 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.6 [8] => 0 [9] => 1.9 [10] => 2.8 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.748 [5] => 31.9 [6] => 22.4 [7] => 168.167 [8] => 0 [9] => 317.9 [10] => 325.3 ) [OtherInventories] => Array ( [0] => 59.397 [1] => 71.092 [2] => 109.785 [3] => 146.036 [4] => -1.06581410364E-14 [5] => -0.008 [6] => -0.038 [7] => 2.84217094304E-14 [8] => 247.696 [9] => 0.011 [10] => 0.001 ) [CashAndCashEquivalents] => Array ( [0] => 150.679 [1] => 201.577 [2] => 88.248 [3] => 154.323 [4] => 187.407 [5] => 150.847 [6] => 150.801 [7] => 190.55 [8] => 258.775 [9] => 333.534 [10] => 972.974 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.193 [10] => 22.215 ) [BuildingsAndImprovements] => Array ( [0] => 8.733 [1] => 10.384 [2] => 11.546 [3] => 21.281 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 94.902 [10] => 130.244 ) [MachineryFurnitureEquipment] => Array ( [0] => 54.285 [1] => 65.469 [2] => 84.219 [3] => 116.656 [4] => 151.76 [5] => 219.107 [6] => 271.809 [7] => 278.29 [8] => 307.709 [9] => 381.653 [10] => 494.265 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [GrossPPE] => Array ( [0] => 63.018 [1] => 75.853 [2] => 95.765 [3] => 137.937 [4] => 187.027 [5] => 264.903 [6] => 325.401 [7] => 344.339 [8] => 387.438 [9] => 498.748 [10] => 646.724 ) [AccumulatedDepreciation] => Array ( [0] => -17.607 [1] => -20.463 [2] => -30.819 [3] => -32.671 [4] => -66 [5] => -89.411 [6] => -147.392 [7] => -166.912 [8] => -193.735 [9] => -255.862 [10] => -327.864 ) [AccountsPayable] => Array ( [0] => 22.526 [1] => 24.457 [2] => 39.156 [3] => 39.99 [4] => 35.377 [5] => 41.084 [6] => 37.33 [7] => 43.784 [8] => 57.095 [9] => 75.209 [10] => 82.665 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.604 [5] => 37.302 [6] => 40.298 [7] => 15.383 [8] => 62.283 [9] => 61.325 [10] => 43.826 ) [OtherAccruedExpenses] => Array ( [0] => 78.796 [1] => 114.243 [2] => 126.167 [3] => 149.575 [4] => 168.15 [5] => 165.424 [6] => 172.986 [7] => 211.243 [8] => 229.179 [9] => 276.743 [10] => 379.406 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 252.917 [1] => 365.926 [2] => 253.276 [3] => 179.839 [4] => 360.491 [5] => 336.514 [6] => 237.931 [7] => 175.046 [8] => 202.079 [9] => 431.305 [10] => 850.019 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 111.91 [1] => 130.346 [2] => 112.714 [3] => 126.152 [4] => 127.817 [5] => 117.654 [6] => 94.242 [7] => 75.739 [8] => 94.092 [9] => 92.436 [10] => 103.252 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 36.847 [1] => -14.311 [2] => 93.14 [3] => 143.139 [4] => 191.451 [5] => 236.433 [6] => 203.346 [7] => 299.215 [8] => 414.959 [9] => 463.962 [10] => 527.525 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.243 [6] => 4.809 [7] => 7.989 [8] => 0 [9] => 0 [10] => 15.116 ) [ChangeInReceivables] => Array ( [0] => -0.481 [1] => 3.997 [2] => -8.155 [3] => -12.228 [4] => -2.381 [5] => -18.529 [6] => 2.361 [7] => -7.593 [8] => -9.687 [9] => -28.186 [10] => 9.224 ) [ChangeInInventory] => Array ( [0] => 0.592 [1] => -7.569 [2] => -40.247 [3] => -29.943 [4] => 26.765 [5] => -27.572 [6] => -1.742 [7] => -31.516 [8] => -84.88 [9] => -82.177 [10] => -39.878 ) [ChangeInPrepaidAssets] => Array ( [0] => -4.188 [1] => -21.149 [2] => 2.206 [3] => -0.737 [4] => -28.149 [5] => -23.966 [6] => -7.781 [7] => 10.254 [8] => 3.229 [9] => 0.249 [10] => -9.405 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.821 [1] => 0.449 [2] => 16.647 [3] => -1.886 [4] => 58.437 [5] => 47.442 [6] => -8.261 [7] => 28.935 [8] => 92.741 [9] => 84.516 [10] => 123.704 ) [ChangeInWorkingCapital] => Array ( [0] => -1.193 [1] => 5.079 [2] => 20.491 [3] => 37.046 [4] => 58.523 [5] => -13.704 [6] => 7.218 [7] => 28.304 [8] => 33.577 [9] => 34.524 [10] => 132.733 ) [CF_DeferredTax] => Array ( [0] => -12.16 [1] => 3.618 [2] => -12.455 [3] => -19.544 [4] => 3.344 [5] => -4.103 [6] => -11.226 [7] => -33.313 [8] => -21.271 [9] => -7.758 [10] => -24.91 ) [PurchaseOfPPE] => Array ( [0] => -13.601 [1] => -23.081 [2] => -31.536 [3] => -62.46 [4] => -41.942 [5] => -88.601 [6] => -59.768 [7] => -68.125 [8] => -90.408 [9] => -121.524 [10] => -146.958 ) [SaleOfPPE] => Array ( [0] => 0.053 [1] => 0.006 [2] => 0.068 [3] => 0.111 [4] => 0.26 [5] => 0.076 [6] => 0.102 [7] => 0.115 [8] => 0.297 [9] => 0.28 [10] => 0.186 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.656 [7] => -1.126 [8] => 0 [9] => 0 [10] => -4.05 ) [SaleOfInvestment] => Array ( [0] => 1.268 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 15.134 [1] => 13.697 [2] => -1.058 [3] => -4.459 [4] => -1.708 [5] => 3.561 [6] => -2.44249065418E-15 [7] => 4.21884749358E-15 [8] => -1.975 [9] => -3.756 [10] => -4.4408920985E-15 ) [sloanratio] => Array ( [0] => -0.07 [1] => -0.09 [2] => -0.02 [3] => 0.03 [4] => -0.03 [5] => 0.03 [6] => -0.01 [7] => -0.02 [8] => -0 [9] => 0.01 [10] => -0.04 ) [current_ratio] => Array ( [0] => 1.01 [1] => 1 [2] => 1.05 [3] => 1.41 [4] => 1.3 [5] => 1.21 [6] => 1.19 [7] => 1.27 [8] => 1.36 [9] => 1.29 [10] => 1.78 ) [quick_ratio] => Array ( [0] => 0.79 [1] => 0.8 [2] => 0.66 [3] => 0.96 [4] => 0.95 [5] => 0.87 [6] => 0.85 [7] => 0.88 [8] => 0.93 [9] => 0.85 [10] => 1.4 ) [ev_per_share] => Array ( [0] => 0 [1] => 10.815 [2] => 17.52 [3] => 20.3 [4] => 22.52 [5] => 13.43 [6] => 22.315 [7] => 34.075 [8] => 51.19 [9] => 34.38 [10] => 78.29 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 12.12 [2] => 9.01 [3] => 8.88 [4] => 10.86 [5] => 19.38 [6] => 11.01 [7] => 9.65 [8] => 9.49 [9] => 17.99 [10] => 9.29 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.49 [5] => 3.69 [6] => 1.97 [7] => 1.32 [8] => 1.4 [9] => 3.64 [10] => 1.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1 [2] => -31.16 [3] => -2.7 [4] => 10.18 [5] => 0.3 [6] => 5.68 [7] => 2.16 [8] => 1.7 [9] => 7.69 [10] => 5.43 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 14.1 [2] => -12.68 [3] => 17.02 [4] => 16.68 [5] => 21.54 [6] => 2.68 [7] => 17.37 [8] => 27.98 [9] => 24.86 [10] => 29.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -139.13 [2] => 0 [3] => 50 [4] => 36.98 [5] => 27.76 [6] => -4.17 [7] => 47.2 [8] => 40.08 [9] => 18.67 [10] => 24.62 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.413903061224 [6] => 0.808785529716 [7] => 0.981620149762 [8] => 0.84213391399 [9] => 0.385608856089 [10] => 0.570613409415 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.65 [6] => 0.99 [7] => 1.3 [8] => 1.51 [9] => 0.77 [10] => 1.41 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.41 [6] => 0.81 [7] => 0.98 [8] => 0.84 [9] => 0.39 [10] => 0.64 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.099 [8] => 0.143 [9] => 0 [10] => 0.07 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.73 [8] => 5.41 [9] => 0 [10] => 6.28 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 55.14 [8] => 45.73 [9] => 0 [10] => 58.73 ) )
Herbalife Ltd (NYSE:HLF)
Days Inventory
117.75 (As of Mar. 2014)

Herbalife Ltd's inventory for the three months ended in Mar. 2014 was $325 Mil. Herbalife Ltd's cost of goods sold for the three months ended in Mar. 2014 was $251 Mil. Hence, Herbalife Ltd's days inventory for the three months ended in Mar. 2014 was 117.75.

Herbalife Ltd's days inventory declined from Mar. 2013 (134.67) to Mar. 2014 (117.75).

Inventory can be measured by Days Sales of Inventory (DSI). Herbalife Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.42.

Inventory turnover measures how fast the company turns over its inventory within a year. Herbalife Ltd's inventory turnover for the three months ended in Mar. 2014 was 0.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Herbalife Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Herbalife Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=351.201/963.423*365
=133.06

Herbalife Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=324.992/251.165*91
=117.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Herbalife Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=324.992/1262.649*91
=23.42

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Herbalife Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Herbalife Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=324.992 / 1262.649
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Herbalife Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 96.14126.91140.15107.11107.01108.04119.18132.94152.46133.06

Herbalife Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 131.85116.24117.20141.55146.31134.67122.03132.73126.92117.75
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide