Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 5.14 [1] => 6.87 [2] => 11.11 [3] => 15.22 [4] => 25.06 [5] => 17.00 [6] => 20.81 [7] => 21.90 [8] => 22.87 [9] => 22.80 [10] => 23.57 [11] => 26.61 [12] => 21.50 [13] => 11.48 [14] => 6.51 [15] => 8.43 [16] => 9.78 [17] => 11.17 [18] => 9.32 ) [price_low] => Array ( [0] => 0.00 [1] => 4.32 [2] => 5.88 [3] => 8.89 [4] => 14.28 [5] => 7.38 [6] => 7.00 [7] => 13.96 [8] => 16.53 [9] => 16.91 [10] => 19.00 [11] => 18.95 [12] => 19.27 [13] => 5.80 [14] => 0.95 [15] => 1.53 [16] => 6.23 [17] => 6.32 [18] => 5.78 ) [BS_share] => Array ( [0] => 232.500 [1] => 233.13 [2] => 237.58 [3] => 251.697 [4] => 255.575 [5] => 255.067 [6] => 242.77 [7] => 245.18 [8] => 238.38 [9] => 239.81 [10] => 243.40 [11] => 247.19 [12] => 240.56 [13] => 242.67 [14] => 244.03 [15] => 248.52 [16] => 250.88 [17] => 254.16 [18] => 256.39 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 232.500 [1] => 372.353 [2] => 248.510 [3] => 251.697 [4] => 255.575 [5] => 255.067 [6] => 247.277 [7] => 264.351 [8] => 260.641 [9] => 255.884 [10] => 246.826 [11] => 248.976 [12] => 243.340 [13] => 245.119 [14] => 244.671 [15] => 246.965 [16] => 251.106 [17] => 255.037 [18] => 256.710 ) [Revenue] => Array ( [0] => 438.4 [1] => 531.1 [2] => 714.3 [3] => 895.5 [4] => 1138.8 [5] => 1355.7 [6] => 1577.767 [7] => 1879.801 [8] => 2262.601 [9] => 2529.668 [10] => 3174.832 [11] => 3588.822 [12] => 4050.425 [13] => 4292.687 [14] => 4360.466 [15] => 4556.809 [16] => 5092.166 [17] => 5086.395 [18] => 5865.505 ) [COGS] => Array ( [0] => 149.4 [1] => 179.5 [2] => 216.5 [3] => 269.6 [4] => 331 [5] => 390.2 [6] => 458.817 [7] => 535.926 [8] => 650.852 [9] => 0 [10] => 2188.526 [11] => 2474.304 [12] => 546.632 [13] => 574.319 [14] => 2388.029 [15] => 2428.455 [16] => 2720.393 [17] => 3079.628 [18] => 3523.864 ) [Gross Profit] => Array ( [0] => 289 [1] => 351.6 [2] => 497.8 [3] => 625.9 [4] => 807.8 [5] => 965.5 [6] => 1118.95 [7] => 1343.875 [8] => 1611.749 [9] => 2529.668 [10] => 986.306 [11] => 1114.518 [12] => 3503.793 [13] => 3718.368 [14] => 1972.437 [15] => 2128.354 [16] => 2371.773 [17] => 2006.767 [18] => 2341.641 ) [SGA] => Array ( [0] => 186.3 [1] => 223.2 [2] => 328.8 [3] => 407.3 [4] => 527.3 [5] => 649.1 [6] => 743.092 [7] => 895.308 [8] => 1094.207 [9] => 1939.958 [10] => 304.333 [11] => 378.011 [12] => 1707.868 [13] => 1800.154 [14] => 89.908 [15] => 101.751 [16] => 122.983 [17] => 122.261 [18] => 97.965 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 16.6 [1] => 20.6 [2] => 27.2 [3] => 36.6 [4] => 50.4 [5] => 61.3 [6] => 74.499 [7] => 90.646 [8] => 95.328 [9] => 108.522 [10] => 129.28 [11] => 155.173 [12] => 185.45 [13] => 222.776 [14] => 246.038 [15] => 244.334 [16] => 248.583 [17] => 272.005 [18] => 359.732 ) [Operating Income] => Array ( [0] => 86.1 [1] => 107.8 [2] => 141.8 [3] => 182 [4] => 230.1 [5] => 255.1 [6] => 301.359 [7] => 357.921 [8] => 422.214 [9] => 481.188 [10] => 548.329 [11] => 581.334 [12] => 340.816 [13] => 430.316 [14] => 392.348 [15] => 440.89 [16] => 489.699 [17] => 305.432 [18] => 274.105 ) [other_operating_charges] => Array ( [0] => -16.6 [1] => -20.6 [2] => -27.2 [3] => -36.6 [4] => -50.4 [5] => -61.3 [6] => -74.499 [7] => -90.646 [8] => -95.328 [9] => -108.522 [10] => -133.644 [11] => -155.173 [12] => -1455.109 [13] => -1487.898 [14] => -1490.181 [15] => -1585.713 [16] => -1759.091 [17] => -1579.074 [18] => -1969.571 ) [Month End Stock Price] => Array ( [0] => 4.864 [1] => 6.346 [2] => 11.111 [3] => 14.055 [4] => 18.25 [5] => 7.75 [6] => 20.813 [7] => 21.1 [8] => 20.22 [9] => 21.81 [10] => 20.43 [11] => 23.47 [12] => 21.11 [13] => 5.98 [14] => 1.79 [15] => 7.27 [16] => 9.54 [17] => 7.37 [18] => 9.32 ) [mktcap] => Array ( [0] => 1130.88 [1] => 1479.44298 [2] => 2639.75138 [3] => 3537.601335 [4] => 4664.24375 [5] => 1976.76925 [6] => 5052.77201 [7] => 5173.298 [8] => 4820.0436 [9] => 5230.2561 [10] => 4972.662 [11] => 5801.5493 [12] => 5078.2216 [13] => 1451.1666 [14] => 436.8137 [15] => 1806.7404 [16] => 2393.3952 [17] => 1873.1592 [18] => 2389.5548 ) [Cash and Equiv] => Array ( [0] => 109.4 [1] => 75.3 [2] => 31.2 [3] => 67.4 [4] => 12.7 [5] => 12.926 [6] => 16.471 [7] => 70.263 [8] => 123.736 [9] => 395.338 [10] => 112.946 [11] => 78.575 [12] => 66.814 [13] => 123.987 [14] => 143.614 [15] => 142.603 [16] => 159.139 [17] => 186.42 [18] => 180.279 ) [ev_addition] => Array ( [0] => -26.5 [1] => -1 [2] => 45.9 [3] => -9.4 [4] => 130 [5] => 397.947 [6] => 510.203 [7] => 365.479 [8] => 567.041 [9] => 576.172 [10] => 865.683 [11] => 967.24 [12] => 1229.589 [13] => 3462.805 [14] => 3107.118 [15] => 2868.514 [16] => 2837.171 [17] => 3326.046 [18] => 3276.682 ) [ev_addition_per_share] => Array ( [0] => -0.114 [1] => -0.004 [2] => 0.193 [3] => -0.037 [4] => 0.509 [5] => 1.56 [6] => 2.102 [7] => 1.491 [8] => 2.379 [9] => 2.403 [10] => 3.557 [11] => 3.913 [12] => 5.111 [13] => 14.27 [14] => 12.733 [15] => 11.542 [16] => 11.309 [17] => 13.086 [18] => 12.78 ) [ev_per_share] => Array ( [0] => 4.754 [1] => 6.346 [2] => 11.301 [3] => 14.015 [4] => 18.76 [5] => 9.31 [6] => 22.913 [7] => 22.59 [8] => 22.6 [9] => 24.21 [10] => 23.99 [11] => 27.38 [12] => 26.22 [13] => 20.25 [14] => 14.52 [15] => 18.81 [16] => 20.85 [17] => 20.46 [18] => 22.1 ) [ev] => Array ( [0] => 1104.38 [1] => 1478.44298 [2] => 2685.65138 [3] => 3528.201335 [4] => 4794.24375 [5] => 2374.71625 [6] => 5562.97501 [7] => 5538.777 [8] => 5387.0846 [9] => 5806.4281 [10] => 5838.345 [11] => 6768.7893 [12] => 6307.8106 [13] => 4913.9716 [14] => 3543.9317 [15] => 4675.2544 [16] => 5230.5662 [17] => 5199.2052 [18] => 5666.2368 ) [Non Operating Income] => Array ( [0] => -7 [1] => -3.6 [2] => -3.4 [3] => -3.7 [4] => -4.9 [5] => -8.5 [6] => -25.364 [7] => -17 [8] => -16.552 [9] => -4.931 [10] => -21.898 [11] => 34.289 [12] => 6.929 [13] => 1.753 [14] => 168.117 [15] => 17.002 [16] => 8.797 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 32.6 [1] => 40.9 [2] => 54.3 [3] => 70 [4] => 88.4 [5] => 96.8 [6] => 108.328 [7] => 125.973 [8] => 159.226 [9] => 174.624 [10] => 201.346 [11] => 211.629 [12] => 114.721 [13] => 79.127 [14] => 118.58 [15] => 82.721 [16] => 101.049 [17] => 104.477 [18] => 89.569 ) [Pretax Income] => Array ( [0] => 79.1 [1] => 104.2 [2] => 138.4 [3] => 178.3 [4] => 225.2 [5] => 246.6 [6] => 275.995 [7] => 320.951 [8] => 405.662 [9] => 457.004 [10] => 526.431 [11] => 565.286 [12] => 296.502 [13] => 213.28 [14] => 330.67 [15] => 243.703 [16] => 286.823 [17] => 305.432 [18] => 274.105 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.752 [16] => 8.086 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -4.3 [1] => -3.6 [2] => -3.5 [3] => -3.7 [4] => -4.8 [5] => -8.4 [6] => -25.364 [7] => -19.97 [8] => -15.543 [9] => -14.912 [10] => -16.182 [11] => -12.922 [12] => -51.243 [13] => -222.743 [14] => -245.405 [15] => -217.941 [16] => -211.673 [17] => -223.215 [18] => -311.069 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.6 [1] => 20.6 [2] => 27.2 [3] => 36.6 [4] => 50.4 [5] => 61.3 [6] => 74.499 [7] => 90.646 [8] => 95.328 [9] => 108.522 [10] => 129.28 [11] => 155.173 [12] => 185.45 [13] => 222.776 [14] => 246.038 [15] => 244.334 [16] => 248.583 [17] => 272.005 [18] => 359.732 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA] => Array ( [0] => 102.7 [1] => 128.4 [2] => 169 [3] => 218.6 [4] => 280.5 [5] => 316.4 [6] => 375.858 [7] => 448.567 [8] => 517.542 [9] => 589.71 [10] => 677.609 [11] => 736.507 [12] => 526.266 [13] => 653.092 [14] => 638.386 [15] => 685.224 [16] => 738.282 [17] => 577.437 [18] => 633.837 ) [EBITDA_1] => Array ( [0] => 16.6 [1] => 20.6 [2] => 27.2 [3] => 36.6 [4] => 50.4 [5] => 61.3 [6] => 74.499 [7] => 90.646 [8] => 95.328 [9] => 108.522 [10] => 129.28 [11] => 155.173 [12] => 185.45 [13] => 222.776 [14] => 246.038 [15] => 244.334 [16] => 248.583 [17] => 272.005 [18] => 359.732 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA_new] => Array ( [0] => 86.1 [1] => 107.8 [2] => 141.8 [3] => 182 [4] => 230.1 [5] => 255.1 [6] => 301.359 [7] => 357.921 [8] => 422.214 [9] => 481.188 [10] => 548.329 [11] => 581.334 [12] => 340.816 [13] => 430.316 [14] => 392.348 [15] => 440.89 [16] => 489.699 [17] => 305.432 [18] => 274.105 ) [EBITDA_per_share] => Array ( [0] => 0.44 [1] => 0.34 [2] => 0.68 [3] => 0.87 [4] => 1.1 [5] => 1.24 [6] => 1.52 [7] => 1.7 [8] => 1.99 [9] => 2.3 [10] => 2.75 [11] => 2.96 [12] => 2.16 [13] => 2.66 [14] => 2.61 [15] => 2.77 [16] => 2.94 [17] => 2.26 [18] => 2.47 ) [Operating_Income_per_share] => Array ( [0] => 0.37 [1] => 0.29 [2] => 0.57 [3] => 0.72 [4] => 0.9 [5] => 1 [6] => 1.22 [7] => 1.35 [8] => 1.62 [9] => 1.88 [10] => 2.22 [11] => 2.33 [12] => 1.4 [13] => 1.76 [14] => 1.6 [15] => 1.79 [16] => 1.95 [17] => 1.2 [18] => 1.07 ) [Net Income] => Array ( [0] => 46.5 [1] => 63.3 [2] => 84.1 [3] => 108.3 [4] => 136.8 [5] => 149.8 [6] => 167.667 [7] => 194.978 [8] => 246.436 [9] => 283.424 [10] => 325.099 [11] => 353.077 [12] => 182.749 [13] => 119.879 [14] => 168.149 [15] => 138.182 [16] => 150.069 [17] => 173.331 [18] => 149.947 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.08 [10] => 0.08 [11] => 0.16 [12] => 0.24 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 232.500 [1] => 372.353 [2] => 248.510 [3] => 251.697 [4] => 255.575 [5] => 255.067 [6] => 247.277 [7] => 264.351 [8] => 260.641 [9] => 255.884 [10] => 246.826 [11] => 248.976 [12] => 243.340 [13] => 245.119 [14] => 244.671 [15] => 246.965 [16] => 251.106 [17] => 255.037 [18] => 256.710 ) [shares_diluted] => Array ( [0] => 232.500 [1] => 372.353 [2] => 248.510 [3] => 251.697 [4] => 255.575 [5] => 255.067 [6] => 247.277 [7] => 264.351 [8] => 260.641 [9] => 255.884 [10] => 246.826 [11] => 248.976 [12] => 243.340 [13] => 245.119 [14] => 244.671 [15] => 246.965 [16] => 251.106 [17] => 255.037 [18] => 256.710 ) [shares_basic] => Array ( [0] => 232.500 [1] => 372.353 [2] => 248.510 [3] => 251.697 [4] => 249.049 [5] => 250.467 [6] => 241.946 [7] => 244.425 [8] => 241.298 [9] => 239.086 [10] => 242.725 [11] => 245.538 [12] => 240.723 [13] => 242.308 [14] => 243.307 [15] => 245.381 [16] => 248.272 [17] => 251.541 [18] => 254.217 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.34 [2] => 0.30 [3] => 0.30 [4] => 0.29 [5] => 0.29 [6] => 0.29 [7] => 0.29 [8] => 0.29 [9] => 0.00 [10] => 0.69 [11] => 0.69 [12] => 0.13 [13] => 0.13 [14] => 0.55 [15] => 0.53 [16] => 0.53 [17] => 0.61 [18] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 65.92 [1] => 66.20 [2] => 69.69 [3] => 69.89 [4] => 70.93 [5] => 71.22 [6] => 70.92 [7] => 71.49 [8] => 71.23 [9] => 100.00 [10] => 31.07 [11] => 31.06 [12] => 86.50 [13] => 86.62 [14] => 45.23 [15] => 46.71 [16] => 46.58 [17] => 39.45 [18] => 39.92 ) [SGA_pct] => Array ( [0] => 42.50 [1] => 42.03 [2] => 46.03 [3] => 45.48 [4] => 46.30 [5] => 47.88 [6] => 47.10 [7] => 47.63 [8] => 48.36 [9] => 76.69 [10] => 9.59 [11] => 10.53 [12] => 42.17 [13] => 41.94 [14] => 2.06 [15] => 2.23 [16] => 2.42 [17] => 2.40 [18] => 1.67 ) [Interest Expense_pct] => Array ( [0] => -0.98 [1] => -0.68 [2] => -0.49 [3] => -0.41 [4] => -0.42 [5] => -0.62 [6] => -1.61 [7] => -1.06 [8] => -0.69 [9] => -0.59 [10] => -0.51 [11] => -0.36 [12] => -1.27 [13] => -5.19 [14] => -5.63 [15] => -4.78 [16] => -4.16 [17] => -4.39 [18] => -5.30 ) [Pretax Income_pct] => Array ( [0] => 18.04 [1] => 19.62 [2] => 19.38 [3] => 19.91 [4] => 19.78 [5] => 18.19 [6] => 17.49 [7] => 17.07 [8] => 17.93 [9] => 18.07 [10] => 16.58 [11] => 15.75 [12] => 7.32 [13] => 4.97 [14] => 7.58 [15] => 5.35 [16] => 5.63 [17] => 6.00 [18] => 4.67 ) [Net Income_pct] => Array ( [0] => 10.61 [1] => 11.92 [2] => 11.77 [3] => 12.09 [4] => 12.01 [5] => 11.05 [6] => 10.63 [7] => 10.37 [8] => 10.89 [9] => 11.20 [10] => 10.24 [11] => 9.84 [12] => 4.51 [13] => 2.79 [14] => 3.86 [15] => 3.03 [16] => 2.95 [17] => 3.41 [18] => 2.56 ) [DaysSalesOutstanding] => Array ( [0] => 46.12 [1] => 52.99 [2] => 58.51 [3] => 56.82 [4] => 78.08 [5] => 93.88 [6] => 86.21 [7] => 73.81 [8] => 73.31 [9] => 76.08 [10] => 71.99 [11] => 69.31 [12] => 57.09 [13] => 53.39 [14] => 52.02 [15] => 52.56 [16] => 54.41 [17] => 64.53 [18] => 59.61 ) [DaysInventory] => Array ( [0] => 17.1 [1] => 18.5 [2] => 20.91 [3] => 21.12 [4] => 26.91 [5] => 29.97 [6] => 31.19 [7] => 34.13 [8] => 33.32 [9] => 0 [10] => 13.16 [11] => 13.55 [12] => 71.58 [13] => 73.4 [14] => 17.39 [15] => 17.35 [16] => 18.41 [17] => 18.55 [18] => 16.53 ) [Payable] => Array ( [0] => 15.2 [1] => 21.5 [2] => 28.8 [3] => 33.9 [4] => 44.3 [5] => 73.595 [6] => 78.227 [7] => 91.862 [8] => 132.228 [9] => 136.136 [10] => 140.695 [11] => 181.776 [12] => 193.523 [13] => 154.644 [14] => 184.85 [15] => 153.129 [16] => 184.422 [17] => 229.398 [18] => 263.029 ) [DaysPayable] => Array ( [0] => 12.66 [1] => 14.78 [2] => 14.72 [3] => 13.82 [4] => 14.2 [5] => 19.81 [6] => 18.1 [7] => 17.84 [8] => 21.33 [9] => 19.64 [10] => 16.18 [11] => 18.49 [12] => 17.44 [13] => 13.15 [14] => 15.47 [15] => 12.27 [16] => 13.22 [17] => 16.46 [18] => 16.37 ) [InventoryTurnover] => Array ( [0] => 21.34 [1] => 19.73 [2] => 17.46 [3] => 17.28 [4] => 13.57 [5] => 12.18 [6] => 11.7 [7] => 10.69 [8] => 10.95 [9] => 0 [10] => 27.73 [11] => 26.93 [12] => 5.1 [13] => 4.97 [14] => 20.99 [15] => 21.04 [16] => 19.83 [17] => 19.67 [18] => 22.08 ) [Accts Rec.] => Array ( [0] => 55.4 [1] => 77.1 [2] => 114.5 [3] => 139.4 [4] => 243.6 [5] => 348.688 [6] => 372.653 [7] => 380.136 [8] => 454.427 [9] => 527.254 [10] => 626.149 [11] => 681.44 [12] => 633.555 [13] => 627.879 [14] => 621.505 [15] => 656.171 [16] => 759.131 [17] => 899.216 [18] => 957.918 ) [Inventory] => Array ( [0] => 7 [1] => 9.1 [2] => 12.4 [3] => 15.6 [4] => 24.4 [5] => 32.038 [6] => 39.207 [7] => 50.113 [8] => 59.412 [9] => 65.342 [10] => 78.927 [11] => 91.865 [12] => 107.194 [13] => 115.492 [14] => 113.778 [15] => 115.433 [16] => 137.214 [17] => 156.529 [18] => 159.599 ) [inventory2sales] => Array ( [0] => 0.016 [1] => 0.017 [2] => 0.017 [3] => 0.017 [4] => 0.021 [5] => 0.024 [6] => 0.025 [7] => 0.027 [8] => 0.026 [9] => 0.026 [10] => 0.025 [11] => 0.026 [12] => 0.026 [13] => 0.027 [14] => 0.026 [15] => 0.025 [16] => 0.027 [17] => 0.031 [18] => 0.027 ) [Total Current Assets] => Array ( [0] => 177.6 [1] => 173.4 [2] => 177.8 [3] => 242.6 [4] => 317.1 [5] => 435.553 [6] => 486.963 [7] => 565.231 [8] => 695.786 [9] => 1093.336 [10] => 958.112 [11] => 988.155 [12] => 1045.674 [13] => 1118.42 [14] => 1108.96 [15] => 1111.963 [16] => 1198.38 [17] => 1404.569 [18] => 1452.294 ) [Other Current Assets] => Array ( [0] => 5.8 [1] => 11.9 [2] => 19.7 [3] => 20.2 [4] => 36.4 [5] => 41.901 [6] => 58.632 [7] => 64.719 [8] => 58.211 [9] => 105.402 [10] => 140.09 [11] => 136.275 [12] => 238.111 [13] => 251.062 [14] => 230.063 [15] => 197.756 [16] => 142.896 [17] => 162.404 [18] => 154.498 ) [Net PPE] => Array ( [0] => 214.3 [1] => 283.3 [2] => 397.7 [3] => 472.7 [4] => 648.8 [5] => 912.489 [6] => 1065.33 [7] => 1089.413 [8] => 1281.782 [9] => 1427.715 [10] => 1679.655 [11] => 2032.752 [12] => 2395.237 [13] => 2403.746 [14] => 2388.07 [15] => 2465.748 [16] => 2662.947 [17] => 3265.822 [18] => 3465.89 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.7 [4] => 121.1 [5] => 158.499 [6] => 195.004 [7] => 251.315 [8] => 335.313 [9] => 397.825 [10] => 742.661 [11] => 848.523 [12] => 913.908 [13] => 897.274 [14] => 883.686 [15] => 884.979 [16] => 909.47 [17] => 1001.061 [18] => 1025.137 ) [Total Assets] => Array ( [0] => 398.8 [1] => 467 [2] => 591.7 [3] => 734 [4] => 1106 [5] => 1527.381 [6] => 1772.065 [7] => 1941.577 [8] => 2364.317 [9] => 2979.487 [10] => 3482.182 [11] => 3988.171 [12] => 4490.952 [13] => 4643.919 [14] => 4554.232 [15] => 4604.099 [16] => 4910.085 [17] => 6002.951 [18] => 6386.354 ) [Other Long-Term Assets] => Array ( [0] => 6.9 [1] => 10.3 [2] => 16.2 [3] => 9 [4] => 19 [5] => 20.84 [6] => 24.768 [7] => 35.618 [8] => 51.436 [9] => 60.611 [10] => 101.754 [11] => 118.741 [12] => 136.133 [13] => 224.479 [14] => 173.516 [15] => 141.409 [16] => 139.288 [17] => 331.499 [18] => 443.033 ) [Total Assets Non-liquid] => Array ( [0] => 289.4 [1] => 391.7 [2] => 560.5 [3] => 666.6 [4] => 1093.3 [5] => 1514.455 [6] => 1755.594 [7] => 1871.314 [8] => 2240.581 [9] => 2584.149 [10] => 3369.236 [11] => 3909.596 [12] => 4424.138 [13] => 4519.932 [14] => 4410.618 [15] => 4461.496 [16] => 4750.946 [17] => 5816.531 [18] => 6206.075 ) [HardAssets] => Array ( [0] => 289.4 [1] => 391.7 [2] => 560.5 [3] => 656.9 [4] => 972.2 [5] => 1355.956 [6] => 1560.59 [7] => 1619.999 [8] => 1905.268 [9] => 2186.324 [10] => 2626.575 [11] => 3061.073 [12] => 3510.23 [13] => 3622.658 [14] => 3526.932 [15] => 3576.517 [16] => 3841.476 [17] => 4815.47 [18] => 5180.938 ) [Accts Payable] => Array ( [0] => 15.2 [1] => 21.5 [2] => 28.8 [3] => 33.9 [4] => 44.3 [5] => 73.595 [6] => 78.227 [7] => 165.479 [8] => 233.006 [9] => 199.537 [10] => 288.113 [11] => 376.82 [12] => 426.027 [13] => 399.634 [14] => 422.83 [15] => 446.931 [16] => 493.833 [17] => 676.659 [18] => 821.119 ) [Short-Term Debt] => Array ( [0] => 7.1 [1] => 6.6 [2] => 8.4 [3] => 8.3 [4] => 8.5 [5] => 9.351 [6] => 6.523 [7] => 6.752 [8] => 7.609 [9] => 9.447 [10] => 9.742 [11] => 633.338 [12] => 44.437 [13] => 197.798 [14] => 62.792 [15] => 35.989 [16] => 34.745 [17] => 85.692 [18] => 126.262 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.1 [1] => 6.6 [2] => 8.4 [3] => 8.3 [4] => 8.5 [5] => 9.351 [6] => 6.523 [7] => 6.752 [8] => 7.609 [9] => 9.447 [10] => 9.742 [11] => 633.338 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 33.009 [9] => 37.35 [10] => 43.369 [11] => 45.828 [12] => 0 [13] => 20.223 [14] => 106.69 [15] => 6.445 [16] => 12.591 [17] => 15.975 [18] => 16.608 ) [Total Current Liabilities] => Array ( [0] => 39.6 [1] => 50.6 [2] => 70.9 [3] => 89.4 [4] => 120.5 [5] => 185.004 [6] => 169.782 [7] => 188.087 [8] => 273.743 [9] => 272.963 [10] => 317.167 [11] => 1068.857 [12] => 472.665 [13] => 597.432 [14] => 490.452 [15] => 525.897 [16] => 555.63 [17] => 806.631 [18] => 976.407 ) [Other Current Liab.] => Array ( [0] => 17.3 [1] => 22.5 [2] => 33.7 [3] => 47.2 [4] => 67.7 [5] => 102.058 [6] => 85.032 [7] => 15.856 [8] => 33.128 [9] => 63.979 [10] => 19.312 [11] => 58.699 [12] => 2.201 [13] => 0 [14] => 4.83 [15] => 42.977 [16] => 27.052 [17] => 44.28 [18] => 29.026 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.534 [6] => 2.554 [7] => 2.581 [8] => 2.611 [9] => 2.627 [10] => 2.66 [11] => 2.706 [12] => 2.75 [13] => 2.772 [14] => 0 [15] => 2.485 [16] => 2.509 [17] => 2.542 [18] => 2.564 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 294.579 [6] => 308.834 [7] => 340.192 [8] => 373.214 [9] => 399.782 [10] => 445.27 [11] => 525.144 [12] => 632.037 [13] => 623.485 [14] => 108.374 [15] => 96.531 [16] => 123.04 [17] => 156.859 [18] => 173.843 ) [Retained Earnings] => Array ( [0] => 120.1 [1] => 183.4 [2] => 267.5 [3] => 375.8 [4] => 512.7 [5] => 662.502 [6] => 830.169 [7] => 1025.147 [8] => 1271.583 [9] => 1535.322 [10] => 1830.736 [11] => 2140.393 [12] => 2329.756 [13] => 71.706 [14] => 238.219 [15] => 376.401 [16] => 526.47 [17] => 693.991 [18] => 843.938 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -69.092 [6] => -111.491 [7] => -114.271 [8] => -300.656 [9] => -300.656 [10] => -300.656 [11] => -378.912 [12] => -559.075 [13] => -559.075 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 252.9 [1] => 318 [2] => 417.7 [3] => 560.2 [4] => 756.8 [5] => 890.523 [6] => 1030.066 [7] => 1253.649 [8] => 1346.752 [9] => 1637.075 [10] => 1978.01 [11] => 2289.459 [12] => 2406.122 [13] => 81.028 [14] => 179.121 [15] => 355.175 [16] => 520.895 [17] => 757.952 [18] => 978.405 ) [Long-Term Debt] => Array ( [0] => 75.8 [1] => 67.7 [2] => 68.7 [3] => 49.7 [4] => 134.2 [5] => 401.522 [6] => 520.151 [7] => 428.99 [8] => 650.159 [9] => 924.713 [10] => 925.518 [11] => 366.649 [12] => 1296.403 [13] => 3566.569 [14] => 3144.042 [15] => 3004.672 [16] => 2983.719 [17] => 3496.491 [18] => 3440.353 ) [Total Liabilities] => Array ( [0] => 145.9 [1] => 149 [2] => 174 [3] => 173.8 [4] => 349.2 [5] => 636.858 [6] => 741.999 [7] => 687.928 [8] => 1017.565 [9] => 1342.412 [10] => 1504.172 [11] => 1698.712 [12] => 2084.83 [13] => 4562.891 [14] => 4375.111 [15] => 4248.924 [16] => 4389.19 [17] => 5244.999 [18] => 5407.949 ) [Other Long-Term Liab.] => Array ( [0] => 11.2 [1] => 12.3 [2] => 15.3 [3] => 16 [4] => 61 [5] => 17.455 [6] => 17.57 [7] => 36.565 [8] => 75.802 [9] => 95.752 [10] => 139.869 [11] => 141.715 [12] => 205.972 [13] => 328.433 [14] => 646.594 [15] => 584.904 [16] => 692.664 [17] => 707.655 [18] => 689.952 ) [Cash and Equiv_pct] => Array ( [0] => 27.43 [1] => 16.12 [2] => 5.27 [3] => 9.18 [4] => 1.15 [5] => 0.85 [6] => 0.93 [7] => 3.62 [8] => 5.23 [9] => 13.27 [10] => 3.24 [11] => 1.97 [12] => 1.49 [13] => 2.67 [14] => 3.15 [15] => 3.10 [16] => 3.24 [17] => 3.11 [18] => 2.82 ) [Accts Rec._pct] => Array ( [0] => 13.89 [1] => 16.51 [2] => 19.35 [3] => 18.99 [4] => 22.03 [5] => 22.83 [6] => 21.03 [7] => 19.58 [8] => 19.22 [9] => 17.70 [10] => 17.98 [11] => 17.09 [12] => 14.11 [13] => 13.52 [14] => 13.65 [15] => 14.25 [16] => 15.46 [17] => 14.98 [18] => 15.00 ) [Inventory_pct] => Array ( [0] => 1.76 [1] => 1.95 [2] => 2.10 [3] => 2.13 [4] => 2.21 [5] => 2.10 [6] => 2.21 [7] => 2.58 [8] => 2.51 [9] => 2.19 [10] => 2.27 [11] => 2.30 [12] => 2.39 [13] => 2.49 [14] => 2.50 [15] => 2.51 [16] => 2.79 [17] => 2.61 [18] => 2.50 ) [Other Current Assets_pct] => Array ( [0] => 1.45 [1] => 2.55 [2] => 3.33 [3] => 2.75 [4] => 3.29 [5] => 2.74 [6] => 3.31 [7] => 3.33 [8] => 2.46 [9] => 3.54 [10] => 4.02 [11] => 3.42 [12] => 5.30 [13] => 5.41 [14] => 5.05 [15] => 4.30 [16] => 2.91 [17] => 2.71 [18] => 2.42 ) [Total Current Assets_pct] => Array ( [0] => 44.53 [1] => 37.13 [2] => 30.05 [3] => 33.05 [4] => 28.67 [5] => 28.52 [6] => 27.48 [7] => 29.11 [8] => 29.43 [9] => 36.70 [10] => 27.51 [11] => 24.78 [12] => 23.28 [13] => 24.08 [14] => 24.35 [15] => 24.15 [16] => 24.41 [17] => 23.40 [18] => 22.74 ) [Net PPE_pct] => Array ( [0] => 53.74 [1] => 60.66 [2] => 67.21 [3] => 64.40 [4] => 58.66 [5] => 59.74 [6] => 60.12 [7] => 56.11 [8] => 54.21 [9] => 47.92 [10] => 48.24 [11] => 50.97 [12] => 53.33 [13] => 51.76 [14] => 52.44 [15] => 53.56 [16] => 54.23 [17] => 54.40 [18] => 54.27 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.32 [4] => 10.95 [5] => 10.38 [6] => 11.00 [7] => 12.94 [8] => 14.18 [9] => 13.35 [10] => 21.33 [11] => 21.28 [12] => 20.35 [13] => 19.32 [14] => 19.40 [15] => 19.22 [16] => 18.52 [17] => 16.68 [18] => 16.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.73 [1] => 2.21 [2] => 2.74 [3] => 1.23 [4] => 1.72 [5] => 1.36 [6] => 1.40 [7] => 1.83 [8] => 2.18 [9] => 2.03 [10] => 2.92 [11] => 2.98 [12] => 3.03 [13] => 4.83 [14] => 3.81 [15] => 3.07 [16] => 2.84 [17] => 5.52 [18] => 6.94 ) [Accts Payable_pct] => Array ( [0] => 3.81 [1] => 4.60 [2] => 4.87 [3] => 4.62 [4] => 4.01 [5] => 4.82 [6] => 4.41 [7] => 8.52 [8] => 9.86 [9] => 6.70 [10] => 8.27 [11] => 9.45 [12] => 9.49 [13] => 8.61 [14] => 9.28 [15] => 9.71 [16] => 10.06 [17] => 11.27 [18] => 12.86 ) [Short-Term Debt_pct] => Array ( [0] => 1.78 [1] => 1.41 [2] => 1.42 [3] => 1.13 [4] => 0.77 [5] => 0.61 [6] => 0.37 [7] => 0.35 [8] => 0.32 [9] => 0.32 [10] => 0.28 [11] => 15.88 [12] => 0.99 [13] => 4.26 [14] => 1.38 [15] => 0.78 [16] => 0.71 [17] => 1.43 [18] => 1.98 ) [Other Current Liab._pct] => Array ( [0] => 4.34 [1] => 4.82 [2] => 5.70 [3] => 6.43 [4] => 6.12 [5] => 6.68 [6] => 4.80 [7] => 0.82 [8] => 1.40 [9] => 2.15 [10] => 0.55 [11] => 1.47 [12] => 0.05 [13] => 0.00 [14] => 0.11 [15] => 0.93 [16] => 0.55 [17] => 0.74 [18] => 0.45 ) [Total Current Liabilities_pct] => Array ( [0] => 9.93 [1] => 10.84 [2] => 11.98 [3] => 12.18 [4] => 10.90 [5] => 12.11 [6] => 9.58 [7] => 9.69 [8] => 11.58 [9] => 9.16 [10] => 9.11 [11] => 26.80 [12] => 10.52 [13] => 12.86 [14] => 10.77 [15] => 11.42 [16] => 11.32 [17] => 13.44 [18] => 15.29 ) [Long-Term Debt_pct] => Array ( [0] => 19.01 [1] => 14.50 [2] => 11.61 [3] => 6.77 [4] => 12.13 [5] => 26.29 [6] => 29.35 [7] => 22.09 [8] => 27.50 [9] => 31.04 [10] => 26.58 [11] => 9.19 [12] => 28.87 [13] => 76.80 [14] => 69.04 [15] => 65.26 [16] => 60.77 [17] => 58.25 [18] => 53.87 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.65 [1] => 6.57 [2] => 5.81 [3] => 4.73 [4] => 8.54 [5] => 3.30 [6] => 2.94 [7] => 3.65 [8] => 3.96 [9] => 4.86 [10] => 7.51 [11] => 6.60 [12] => 7.03 [13] => 8.59 [14] => 16.26 [15] => 15.60 [16] => 17.31 [17] => 15.69 [18] => 15.52 ) [Total Liabilities_pct] => Array ( [0] => 36.58 [1] => 31.91 [2] => 29.41 [3] => 23.68 [4] => 31.57 [5] => 41.70 [6] => 41.87 [7] => 35.43 [8] => 43.04 [9] => 45.06 [10] => 43.20 [11] => 42.59 [12] => 46.42 [13] => 98.26 [14] => 96.07 [15] => 92.29 [16] => 89.39 [17] => 87.37 [18] => 84.68 ) [netcash] => Array ( [0] => -0.16 [1] => -0.32 [2] => -0.6 [3] => -0.42 [4] => -1.32 [5] => -2.45 [6] => -2.99 [7] => -2.52 [8] => -3.75 [9] => -3.95 [10] => -5.72 [11] => -6.55 [12] => -8.39 [13] => -18.29 [14] => -17.34 [15] => -16.52 [16] => -16.86 [17] => -19.9 [18] => -20.39 ) [NCAV] => Array ( [0] => 0.04 [1] => -0.05 [2] => -0.21 [3] => 0.02 [4] => -0.55 [5] => -1.36 [6] => -1.76 [7] => -1.25 [8] => -2.2 [9] => -2.16 [10] => -3.62 [11] => -4.3 [12] => -6.19 [13] => -16.11 [14] => -15.2 [15] => -14.31 [16] => -14.32 [17] => -16.94 [18] => -17.28 ) [NCAV_real] => Array ( [0] => 0.14 [1] => 0.1 [2] => 0.02 [3] => 0.27 [4] => -0.13 [5] => -0.79 [6] => -1.05 [7] => -0.5 [8] => -1.35 [9] => -1.04 [10] => -2.24 [11] => -2.87 [12] => -4.32 [13] => -14.19 [14] => -13.38 [15] => -12.62 [16] => -12.72 [17] => -15.11 [18] => -15.43 ) [Book Value Per Share] => Array ( [0] => 1.09 [1] => 1.36 [2] => 1.76 [3] => 2.23 [4] => 2.96 [5] => 3.49 [6] => 4.24 [7] => 5.11 [8] => 5.65 [9] => 6.83 [10] => 8.13 [11] => 9.26 [12] => 10 [13] => 0.33 [14] => 0.73 [15] => 1.43 [16] => 2.08 [17] => 2.98 [18] => 3.82 ) [Tangibles_book_per_share] => Array ( [0] => 1.09 [1] => 1.36 [2] => 1.76 [3] => 2.19 [4] => 2.49 [5] => 2.87 [6] => 3.44 [7] => 4.09 [8] => 4.24 [9] => 5.17 [10] => 5.08 [11] => 5.83 [12] => 6.2 [13] => -3.36 [14] => -2.89 [15] => -2.13 [16] => -1.55 [17] => -0.96 [18] => -0.18 ) [deb2equity] => Array ( [0] => 0.328 [1] => 0.234 [2] => 0.185 [3] => 0.104 [4] => 0.189 [5] => 0.461 [6] => 0.511 [7] => 0.348 [8] => 0.488 [9] => 0.571 [10] => 0.473 [11] => 0.437 [12] => 0.557 [13] => 46.458 [14] => 17.903 [15] => 8.561 [16] => 5.795 [17] => 4.726 [18] => 3.645 ) [debt2rev_totaldebt] => Array ( [0] => 82.9 [1] => 74.3 [2] => 77.1 [3] => 58 [4] => 142.7 [5] => 410.873 [6] => 526.674 [7] => 435.742 [8] => 657.768 [9] => 934.16 [10] => 935.26 [11] => 999.987 [12] => 1340.84 [13] => 3764.367 [14] => 3206.834 [15] => 3040.661 [16] => 3018.464 [17] => 3582.183 [18] => 3566.615 ) [debt2rev] => Array ( [0] => 0.189 [1] => 0.14 [2] => 0.108 [3] => 0.065 [4] => 0.125 [5] => 0.303 [6] => 0.334 [7] => 0.232 [8] => 0.291 [9] => 0.369 [10] => 0.295 [11] => 0.279 [12] => 0.331 [13] => 0.877 [14] => 0.735 [15] => 0.667 [16] => 0.593 [17] => 0.704 [18] => 0.608 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.34 [2] => 0.30 [3] => 0.30 [4] => 0.29 [5] => 0.29 [6] => 0.29 [7] => 0.29 [8] => 0.29 [9] => 0.00 [10] => 0.69 [11] => 0.69 [12] => 0.13 [13] => 0.13 [14] => 0.55 [15] => 0.53 [16] => 0.53 [17] => 0.61 [18] => 0.60 ) [inventory2rev] => Array ( [0] => 0.016 [1] => 0.017 [2] => 0.017 [3] => 0.017 [4] => 0.021 [5] => 0.024 [6] => 0.025 [7] => 0.027 [8] => 0.026 [9] => 0.026 [10] => 0.025 [11] => 0.026 [12] => 0.026 [13] => 0.027 [14] => 0.026 [15] => 0.025 [16] => 0.027 [17] => 0.031 [18] => 0.027 ) [ar2asset] => Array ( [0] => 0.139 [1] => 0.165 [2] => 0.194 [3] => 0.19 [4] => 0.22 [5] => 0.228 [6] => 0.21 [7] => 0.196 [8] => 0.192 [9] => 0.177 [10] => 0.18 [11] => 0.171 [12] => 0.141 [13] => 0.135 [14] => 0.136 [15] => 0.143 [16] => 0.155 [17] => 0.15 [18] => 0.15 ) [cash2asset] => Array ( [0] => 0.274 [1] => 0.161 [2] => 0.053 [3] => 0.092 [4] => 0.011 [5] => 0.008 [6] => 0.009 [7] => 0.036 [8] => 0.052 [9] => 0.133 [10] => 0.032 [11] => 0.02 [12] => 0.015 [13] => 0.027 [14] => 0.032 [15] => 0.031 [16] => 0.032 [17] => 0.031 [18] => 0.028 ) [equity2asset] => Array ( [0] => 0.634 [1] => 0.681 [2] => 0.706 [3] => 0.763 [4] => 0.684 [5] => 0.583 [6] => 0.581 [7] => 0.646 [8] => 0.57 [9] => 0.549 [10] => 0.568 [11] => 0.574 [12] => 0.536 [13] => 0.017 [14] => 0.039 [15] => 0.077 [16] => 0.106 [17] => 0.126 [18] => 0.153 ) [equity2liab_tangbile] => Array ( [0] => 1.733 [1] => 2.134 [2] => 2.401 [3] => 3.167 [4] => 1.82 [5] => 1.149 [6] => 1.125 [7] => 1.457 [8] => 0.994 [9] => 0.923 [10] => 0.821 [11] => 0.848 [12] => 0.716 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ppe2asset] => Array ( [0] => 0.537 [1] => 0.607 [2] => 0.672 [3] => 0.644 [4] => 0.587 [5] => 0.597 [6] => 0.601 [7] => 0.561 [8] => 0.542 [9] => 0.479 [10] => 0.482 [11] => 0.51 [12] => 0.533 [13] => 0.518 [14] => 0.524 [15] => 0.536 [16] => 0.542 [17] => 0.544 [18] => 0.543 ) [interest2rev] => Array ( [0] => -0.981 [1] => -0.678 [2] => -0.49 [3] => -0.413 [4] => -0.421 [5] => -0.62 [6] => -1.608 [7] => -1.062 [8] => -0.687 [9] => -0.589 [10] => -0.51 [11] => -0.36 [12] => -1.265 [13] => -5.189 [14] => -5.628 [15] => -4.783 [16] => -4.157 [17] => -4.388 [18] => -5.303 ) [std2asset] => Array ( [0] => 0.099 [1] => 0.108 [2] => 0.12 [3] => 0.122 [4] => 0.109 [5] => 0.121 [6] => 0.096 [7] => 0.097 [8] => 0.116 [9] => 0.092 [10] => 0.091 [11] => 0.268 [12] => 0.105 [13] => 0.129 [14] => 0.108 [15] => 0.114 [16] => 0.113 [17] => 0.134 [18] => 0.153 ) [ltd2asset] => Array ( [0] => 0.19 [1] => 0.145 [2] => 0.116 [3] => 0.068 [4] => 0.121 [5] => 0.263 [6] => 0.294 [7] => 0.221 [8] => 0.275 [9] => 0.31 [10] => 0.266 [11] => 0.092 [12] => 0.289 [13] => 0.768 [14] => 0.69 [15] => 0.653 [16] => 0.608 [17] => 0.582 [18] => 0.539 ) [turnover] => Array ( [0] => 1.099 [1] => 1.137 [2] => 1.207 [3] => 1.22 [4] => 1.03 [5] => 0.888 [6] => 0.89 [7] => 0.968 [8] => 0.957 [9] => 0.849 [10] => 0.912 [11] => 0.9 [12] => 0.902 [13] => 0.924 [14] => 0.957 [15] => 0.99 [16] => 1.037 [17] => 0.847 [18] => 0.918 ) [CF_Net Income] => Array ( [0] => 49.1 [1] => 63.3 [2] => 84.1 [3] => 108.3 [4] => 136.8 [5] => 149.8 [6] => 167.667 [7] => 194.978 [8] => 246.436 [9] => 282.38 [10] => 325.099 [11] => 353.657 [12] => 182.749 [13] => 119.879 [14] => 184.157 [15] => 163.941 [16] => 172.248 [17] => 198.546 [18] => 176.919 ) [buybackratio] => Array ( [0] => -0.22 [1] => -0.03 [2] => -0.11 [3] => -0.32 [4] => -0.15 [5] => -0.08 [6] => -0.09 [7] => -0.16 [8] => -0.06 [9] => -0.08 [10] => -0.08 [11] => -0.18 [12] => -0.12 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 2.27 [1] => 2.89 [2] => 3.74 [3] => 4.6 [4] => 5.47 [5] => 6.16 [6] => 7.31 [7] => 8.55 [8] => 9.93 [9] => 11.7 [10] => 12.35 [11] => 13.7 [12] => 10.27 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 16.6 [1] => 20.6 [2] => 27.2 [3] => 36.6 [4] => 50.4 [5] => 61.3 [6] => 74.499 [7] => 90.646 [8] => 95.328 [9] => 108.522 [10] => 129.28 [11] => 155.173 [12] => 185.45 [13] => 222.776 [14] => 246.038 [15] => 244.334 [16] => 248.583 [17] => 272.005 [18] => 359.732 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.579 [13] => -19.932 [14] => -28.077 [15] => 10.588 [16] => 4.239 [17] => -6.903 [18] => -2.43 ) [Cash Flow from Operations] => Array ( [0] => 46.2 [1] => 74.2 [2] => 94.6 [3] => 132.3 [4] => 118 [5] => 168.3 [6] => 176.897 [7] => 290.042 [8] => 354.136 [9] => 333.862 [10] => 458.002 [11] => 564.242 [12] => 450.058 [13] => 311.143 [14] => 395.488 [15] => 449.169 [16] => 440.363 [17] => 543.854 [18] => 597.273 ) [Cash Flow from Others] => Array ( [0] => 6.66133814775E-16 [1] => 0.1 [2] => 0.2 [3] => -0.1 [4] => 0.1 [5] => 0.1 [6] => 0.085 [7] => 160.917 [8] => 172.492 [9] => 194.813 [10] => 246.954 [11] => 276.7 [12] => 586.341 [13] => 553.428 [14] => 367.439 [15] => 547.105 [16] => 651.761 [17] => 786.483 [18] => 1013.429 ) [Cash Flow_PPE] => Array ( [0] => -18.6 [1] => -96.8 [2] => -140.9 [3] => -110.4 [4] => -233.4 [5] => -343.3 [6] => -120.497 [7] => -70.116 [8] => -74.973 [9] => -163.496 [10] => -186.302 [11] => -233.129 [12] => -336.049 [13] => -267.415 [14] => -211.016 [15] => -199.474 [16] => -209.108 [17] => -301.878 [18] => -388.793 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -130.402 [7] => -100.894 [8] => -300.179 [9] => -126.477 [10] => -517.944 [11] => -341.99 [12] => 0 [13] => -38.599 [14] => -8.526 [15] => -138.764 [16] => -165.094 [17] => -577.239 [18] => -72.556 ) [Cash Flow_CPEX] => Array ( [0] => -23.8 [1] => -96.9 [2] => -140.9 [3] => -110.8 [4] => -237.4 [5] => -343.4 [6] => -120.704 [7] => -73.473 [8] => -116.047 [9] => -164.749 [10] => -196.606 [11] => -273.341 [12] => -336.049 [13] => -267.415 [14] => -211.016 [15] => -199.474 [16] => -209.108 [17] => -301.878 [18] => -388.793 ) [Cash Flow from Investing] => Array ( [0] => -18.6 [1] => -96.8 [2] => -140.9 [3] => -110.4 [4] => -233.4 [5] => -412.3 [6] => -293.298 [7] => -171.01 [8] => -343.152 [9] => -320.104 [10] => -748.7 [11] => -586.187 [12] => -500.369 [13] => -218.942 [14] => -176.116 [15] => -358.756 [16] => -395.086 [17] => -975.843 [18] => -473.79 ) [Net Issuance of Stock] => Array ( [0] => 10.7 [1] => 1.7 [2] => 9.5 [3] => 34.2 [4] => 20.7 [5] => 12 [6] => 14.275 [7] => 28.605 [8] => -171.726 [9] => 21.264 [10] => 27.389 [11] => 0.933 [12] => -14.311 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 10.7 [1] => 1.7 [2] => 9.5 [3] => 34.2 [4] => 20.7 [5] => 12 [6] => 14.275 [7] => 31.385 [8] => 14.659 [9] => 21.264 [10] => 27.389 [11] => 62.757 [12] => 22.451 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -3.1 [1] => -12.9 [2] => -6.5 [3] => -20.1 [4] => 41.1 [5] => 232.4 [6] => 104.343 [7] => -94.729 [8] => 214.61 [9] => 267.838 [10] => 2.521 [11] => 29.438 [12] => 123.686 [13] => 2363.268 [14] => -522.216 [15] => -156.932 [16] => -40.147 [17] => 487.59 [18] => -94.861 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -19.685 [10] => -19.789 [11] => -38.632 [12] => -57.877 [13] => -2427.926 [14] => 0 [15] => -35.377 [16] => -20.63 [17] => -28.284 [18] => -35.543 ) [Cash from Financing] => Array ( [0] => 7.5 [1] => -11.4 [2] => 2.1 [3] => 14.3 [4] => 60.7 [5] => 244.2 [6] => 119.946 [7] => -65.24 [8] => 42.489 [9] => 257.844 [10] => 8.306 [11] => -12.426 [12] => 47.216 [13] => -35.028 [14] => -199.745 [15] => -128.009 [16] => -49.483 [17] => 401.223 [18] => -126.023 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.9 [3] => 0.2 [4] => -1.1 [5] => -0.2 [6] => 1.328 [7] => 0.884 [8] => -0.395 [9] => -11.573 [10] => -1.815 [11] => -4.165 [12] => -4.282 [13] => 29.63 [14] => 322.471 [15] => 64.3 [16] => 11.294 [17] => -58.083 [18] => 4.381 ) [Net Change in Cash] => Array ( [0] => 35 [1] => -34.1 [2] => -44.2 [3] => 36.2 [4] => -54.7 [5] => 0.2 [6] => 3.545 [7] => 53.792 [8] => 53.473 [9] => 271.602 [10] => -282.392 [11] => -34.371 [12] => -3.095 [13] => 57.173 [14] => 19.627 [15] => -37.596 [16] => -4.206 [17] => -37.669 [18] => -4.97 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -5.68434188608E-14 [9] => -5.68434188608E-14 [10] => 5.68434188608E-14 [11] => 0 [12] => 5.68434188608E-14 [13] => 5.68434188608E-14 [14] => 5.68434188608E-14 [15] => 0 [16] => 0 [17] => -6.903 [18] => -2.43 ) [total_freecashflow] => Array ( [0] => 22.4 [1] => -22.7 [2] => -46.3 [3] => 21.5 [4] => -119.4 [5] => -175.1 [6] => 56.193 [7] => 216.569 [8] => 238.089 [9] => 169.113 [10] => 261.396 [11] => 290.901 [12] => 114.009 [13] => 43.728 [14] => 184.472 [15] => 249.695 [16] => 231.255 [17] => 241.976 [18] => 208.48 ) [CF_Net Income_pct] => Array ( [0] => 106.28 [1] => 85.31 [2] => 88.90 [3] => 81.86 [4] => 115.93 [5] => 89.01 [6] => 94.78 [7] => 67.22 [8] => 69.59 [9] => 84.58 [10] => 70.98 [11] => 62.68 [12] => 40.61 [13] => 38.53 [14] => 46.56 [15] => 36.50 [16] => 39.12 [17] => 36.51 [18] => 29.62 ) [CF_DDA_pct] => Array ( [0] => 17 [1] => 21 [2] => 27 [3] => 37 [4] => 50 [5] => 61 [6] => 74 [7] => 91 [8] => 95 [9] => 109 [10] => 129 [11] => 155 [12] => 185 [13] => 223 [14] => 246 [15] => 244 [16] => 249 [17] => 272 [18] => 360 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -1.91 [13] => -6.41 [14] => -7.10 [15] => 2.36 [16] => 0.96 [17] => -1.27 [18] => -0.41 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -51.52 [1] => -130.59 [2] => -148.94 [3] => -83.75 [4] => -201.19 [5] => -204.04 [6] => -68.23 [7] => -25.33 [8] => -32.77 [9] => -49.35 [10] => -42.93 [11] => -48.44 [12] => -74.67 [13] => -85.95 [14] => -53.36 [15] => -44.41 [16] => -47.49 [17] => -55.51 [18] => -65.09 ) [Cash Flow from Investing_pct] => Array ( [0] => -40.26 [1] => -130.46 [2] => -148.94 [3] => -83.45 [4] => -197.80 [5] => -244.98 [6] => -165.80 [7] => -58.96 [8] => -96.90 [9] => -95.88 [10] => -163.47 [11] => -103.89 [12] => -111.18 [13] => -70.37 [14] => -44.53 [15] => -79.87 [16] => -89.72 [17] => -179.43 [18] => -79.33 ) [Net Issuance of Stock_pct] => Array ( [0] => 23.16 [1] => 2.29 [2] => 10.04 [3] => 25.85 [4] => 17.54 [5] => 7.13 [6] => 8.07 [7] => 9.86 [8] => -48.49 [9] => 6.37 [10] => 5.98 [11] => 0.17 [12] => -3.18 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -6.71 [1] => -17.39 [2] => -6.87 [3] => -15.19 [4] => 34.83 [5] => 138.09 [6] => 58.99 [7] => -32.66 [8] => 60.60 [9] => 80.22 [10] => 0.55 [11] => 5.22 [12] => 27.48 [13] => 759.54 [14] => -132.04 [15] => -34.94 [16] => -9.12 [17] => 89.65 [18] => -15.88 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -5.90 [10] => -4.32 [11] => -6.85 [12] => -12.86 [13] => -780.32 [14] => 0.00 [15] => -7.88 [16] => -4.68 [17] => -5.20 [18] => -5.95 ) [Other Financing_pct] => Array ( [0] => 16.23 [1] => -15.36 [2] => 2.22 [3] => 10.81 [4] => 51.44 [5] => 145.10 [6] => 67.81 [7] => -22.49 [8] => 12.00 [9] => 77.23 [10] => 1.81 [11] => -2.20 [12] => 10.49 [13] => -11.26 [14] => -50.51 [15] => -28.50 [16] => -11.24 [17] => 73.77 [18] => -21.10 ) [Cash from Financing_pct] => Array ( [0] => 16.45 [1] => -15.09 [2] => 3.17 [3] => 10.66 [4] => 52.37 [5] => 145.22 [6] => 67.05 [7] => -22.80 [8] => 12.11 [9] => 80.70 [10] => 2.21 [11] => -1.46 [12] => 11.44 [13] => -20.78 [14] => -132.04 [15] => -42.81 [16] => -13.80 [17] => 84.45 [18] => -21.83 ) [Net Change in Cash_pct] => Array ( [0] => 75.76 [1] => -45.96 [2] => -46.72 [3] => 27.36 [4] => -46.36 [5] => 0.12 [6] => 2.00 [7] => 18.55 [8] => 15.10 [9] => 81.35 [10] => -61.66 [11] => -6.09 [12] => -0.69 [13] => 18.38 [14] => 4.96 [15] => -8.37 [16] => -0.96 [17] => -6.93 [18] => -0.83 ) [total_freecashflow_pct] => Array ( [0] => 48.48 [1] => -30.59 [2] => -48.94 [3] => 16.25 [4] => -101.19 [5] => -104.04 [6] => 31.77 [7] => 74.67 [8] => 67.23 [9] => 50.65 [10] => 57.07 [11] => 51.56 [12] => 25.33 [13] => 14.05 [14] => 46.64 [15] => 55.59 [16] => 52.51 [17] => 44.49 [18] => 34.91 ) [per share rev] => Array ( [0] => 1.89 [1] => 1.43 [2] => 2.87 [3] => 3.56 [4] => 4.46 [5] => 5.32 [6] => 6.38 [7] => 7.11 [8] => 8.68 [9] => 9.89 [10] => 12.86 [11] => 14.41 [12] => 16.65 [13] => 17.51 [14] => 17.82 [15] => 18.45 [16] => 20.28 [17] => 19.94 [18] => 22.85 ) [per share eps] => Array ( [0] => 0.2 [1] => 0.17 [2] => 0.338 [3] => 0.433 [4] => 0.54 [5] => 0.59 [6] => 0.68 [7] => 0.76 [8] => 0.97 [9] => 1.13 [10] => 1.32 [11] => 1.42 [12] => 0.75 [13] => 0.49 [14] => 0.68 [15] => 0.56 [16] => 0.6 [17] => 0.7 [18] => 0.64 ) [eps_nri] => Array ( [0] => 0.2 [1] => 0.17 [2] => 0.338 [3] => 0.433 [4] => 0.54 [5] => 0.59 [6] => 0.68 [7] => 0.76 [8] => 0.97 [9] => 1.13 [10] => 1.32 [11] => 1.42 [12] => 0.75 [13] => 0.49 [14] => 0.68 [15] => 0.56 [16] => 0.6 [17] => 0.7 [18] => 0.64 ) [per share_freecashflow] => Array ( [0] => 0.1 [1] => -0.06 [2] => -0.19 [3] => 0.09 [4] => -0.47 [5] => -0.69 [6] => 0.23 [7] => 0.82 [8] => 0.91 [9] => 0.66 [10] => 1.06 [11] => 1.17 [12] => 0.47 [13] => 0.18 [14] => 0.75 [15] => 1.01 [16] => 0.92 [17] => 0.95 [18] => 0.81 ) [ROE] => Array ( [0] => 18.39 [1] => 19.91 [2] => 20.13 [3] => 19.33 [4] => 18.08 [5] => 16.82 [6] => 16.28 [7] => 15.55 [8] => 18.3 [9] => 17.31 [10] => 16.44 [11] => 15.42 [12] => 7.6 [13] => 147.95 [14] => 93.87 [15] => 38.91 [16] => 28.81 [17] => 22.87 [18] => 15.33 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.071 [10] => 0.061 [11] => 0.113 [12] => 0.32 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 11.66 [1] => 13.55 [2] => 14.21 [3] => 14.75 [4] => 12.37 [5] => 9.81 [6] => 9.46 [7] => 10.04 [8] => 10.42 [9] => 9.51 [10] => 9.34 [11] => 8.85 [12] => 4.07 [13] => 2.58 [14] => 3.69 [15] => 3 [16] => 3.06 [17] => 2.89 [18] => 2.35 ) [ROC_capital] => Array ( [0] => 397.7 [1] => 468.6 [2] => 595.2 [3] => 735.5 [4] => 1002.3 [5] => 1389.943 [6] => 1610.925 [7] => 1719.363 [8] => 2035.779 [9] => 2626.453 [10] => 2777.857 [11] => 3157.182 [12] => 3679.022 [13] => 3773.228 [14] => 3727.093 [15] => 3775.467 [16] => 4004.223 [17] => 4832.795 [18] => 5072.682 ) [ROC] => Array ( [0] => 11.69 [1] => 13.51 [2] => 14.13 [3] => 14.72 [4] => 13.65 [5] => 10.78 [6] => 10.41 [7] => 11.34 [8] => 12.11 [9] => 10.79 [10] => 11.7 [11] => 11.18 [12] => 4.97 [13] => 3.18 [14] => 4.51 [15] => 3.66 [16] => 3.75 [17] => 3.59 [18] => 2.96 ) [ROC_JOEL_capital] => Array ( [0] => 250 [1] => 337.4 [2] => 481.8 [3] => 566.8 [4] => 841.2 [5] => 1159.463 [6] => 1372.563 [7] => 1403.046 [8] => 1587.698 [9] => 1862.197 [10] => 2217.396 [11] => 2506.813 [12] => 2945.869 [13] => 2998.545 [14] => 2925.756 [15] => 2945.2 [16] => 3181.303 [17] => 3763.032 [18] => 3887.76 ) [ROC_JOEL] => Array ( [0] => 34.44 [1] => 31.95 [2] => 29.43 [3] => 32.11 [4] => 27.35 [5] => 22 [6] => 21.96 [7] => 25.51 [8] => 26.59 [9] => 25.84 [10] => 24.73 [11] => 23.19 [12] => 11.57 [13] => 14.35 [14] => 13.41 [15] => 14.97 [16] => 15.39 [17] => 8.12 [18] => 7.05 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grossmargin] => Array ( [0] => 65.92 [1] => 66.2 [2] => 69.69 [3] => 69.89 [4] => 70.93 [5] => 71.22 [6] => 70.92 [7] => 71.49 [8] => 71.23 [9] => 100 [10] => 31.07 [11] => 31.06 [12] => 86.5 [13] => 86.62 [14] => 45.23 [15] => 46.71 [16] => 46.58 [17] => 39.45 [18] => 39.92 ) [pretaxmargin] => Array ( [0] => 18.04 [1] => 19.62 [2] => 19.38 [3] => 19.91 [4] => 19.78 [5] => 18.19 [6] => 17.49 [7] => 17.07 [8] => 17.93 [9] => 18.07 [10] => 16.58 [11] => 15.75 [12] => 7.32 [13] => 4.97 [14] => 7.58 [15] => 5.35 [16] => 5.63 [17] => 6 [18] => 4.67 ) [operatingmargin] => Array ( [0] => 19.64 [1] => 20.3 [2] => 19.85 [3] => 20.32 [4] => 20.21 [5] => 18.82 [6] => 19.1 [7] => 19.04 [8] => 18.66 [9] => 19.02 [10] => 17.27 [11] => 16.2 [12] => 8.41 [13] => 10.02 [14] => 9 [15] => 9.68 [16] => 9.62 [17] => 6 [18] => 4.67 ) [netmargin] => Array ( [0] => 10.61 [1] => 11.92 [2] => 11.77 [3] => 12.09 [4] => 12.01 [5] => 11.05 [6] => 10.63 [7] => 10.37 [8] => 10.89 [9] => 11.2 [10] => 10.24 [11] => 9.84 [12] => 4.51 [13] => 2.79 [14] => 3.86 [15] => 3.03 [16] => 2.95 [17] => 3.41 [18] => 2.56 ) [pettm] => Array ( [0] => 24.320 [1] => 30.360 [2] => 32.780 [3] => 33.310 [4] => 34.050 [5] => 13.200 [6] => 30.430 [7] => 27.910 [8] => 21.000 [9] => 19.350 [10] => 15.480 [11] => 16.500 [12] => 27.890 [13] => 12.180 [14] => 2.630 [15] => 13.050 [16] => 15.850 [17] => 10.530 [18] => 14.630 ) [penri] => Array ( [0] => 0.00 [1] => 30.36 [2] => 32.78 [3] => 33.31 [4] => 34.05 [5] => 13.20 [6] => 30.43 [7] => 27.91 [8] => 21.00 [9] => 19.35 [10] => 15.48 [11] => 16.50 [12] => 27.89 [13] => 12.18 [14] => 2.63 [15] => 13.05 [16] => 15.85 [17] => 10.53 [18] => 14.63 ) [pe] => Array ( [0] => 24.320 [1] => 30.360 [2] => 32.780 [3] => 33.310 [4] => 34.050 [5] => 13.200 [6] => 30.430 [7] => 27.910 [8] => 21.000 [9] => 19.350 [10] => 15.480 [11] => 16.500 [12] => 27.890 [13] => 12.180 [14] => 2.630 [15] => 13.050 [16] => 15.850 [17] => 10.530 [18] => 14.630 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.050 [7] => 5.160 [8] => 4.780 [9] => 4.230 [10] => 4.050 [11] => 4.020 [12] => 3.410 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.68 [6] => 17.1 [7] => 14.29 [8] => 16.22 [9] => 18.18 [10] => 22.04 [11] => 22.95 [12] => 4.88 [13] => 6.62 [14] => 3.5 [15] => 0 [16] => 4.52 [17] => 4.24 [18] => 5.26 ) [pfcf] => Array ( [0] => 48.640 [1] => 0.000 [2] => 0.000 [3] => 140.550 [4] => 0.000 [5] => 0.000 [6] => 90.490 [7] => 25.420 [8] => 21.740 [9] => 33.050 [10] => 19.270 [11] => 19.890 [12] => 43.980 [13] => 33.220 [14] => 2.360 [15] => 7.130 [16] => 10.370 [17] => 7.840 [18] => 11.370 ) [ps] => Array ( [0] => 2.550 [1] => 3.630 [2] => 3.870 [3] => 4.030 [4] => 4.090 [5] => 1.460 [6] => 3.270 [7] => 2.970 [8] => 2.330 [9] => 2.210 [10] => 1.590 [11] => 1.630 [12] => 1.270 [13] => 0.340 [14] => 0.100 [15] => 0.390 [16] => 0.470 [17] => 0.370 [18] => 0.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => -0.222 [7] => -0.18 [8] => 0.06 [9] => 0.226 [10] => 0.418 [11] => 0.826 [12] => 0.944 [13] => 0.788 [14] => 0.73 [15] => 0.744 [16] => 0.67 [17] => 0.686 [18] => 0.742 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.740 [6] => 25.770 [7] => 18.900 [8] => 16.840 [9] => 16.130 [10] => 16.700 [11] => 16.140 [12] => 6.440 [13] => -1.430 [14] => -1.900 [15] => 0.640 [16] => 7.500 [17] => 6.060 [18] => -4.950 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.280 [6] => 24.110 [7] => 18.030 [8] => 17.160 [9] => 17.390 [10] => 18.440 [11] => 19.780 [12] => 10.820 [13] => 5.820 [14] => 11.900 [15] => 29.480 [16] => 15.290 [17] => 12.350 [18] => 6.090 ) [zscore] => Array ( [0] => 6.070 [1] => 8.670 [2] => 11.910 [3] => 14.870 [4] => 10.440 [5] => 3.960 [6] => 6.310 [7] => 6.960 [8] => 5.310 [9] => 4.730 [10] => 4.340 [11] => 4.130 [12] => 3.420 [13] => 1.260 [14] => 1.360 [15] => 1.530 [16] => 1.720 [17] => 1.390 [18] => 1.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6 [5] => 5 [6] => 5 [7] => 8 [8] => 6 [9] => 6 [10] => 5 [11] => 5 [12] => 6 [13] => 4 [14] => 6 [15] => 6 [16] => 7 [17] => 5 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.310 [4] => -0.270 [5] => -2.390 [6] => -2.350 [7] => -2.490 [8] => -2.490 [9] => -2.700 [10] => -0.860 [11] => -2.700 [12] => -3.710 [13] => -3.100 [14] => -2.280 [15] => -2.780 [16] => -2.630 [17] => -2.470 [18] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.38 [7] => 0.51 [8] => 0.68 [9] => 0.82 [10] => 0.96 [11] => 1.13 [12] => 1.14 [13] => 1.12 [14] => 1.04 [15] => 0.95 [16] => 0.80 [17] => 0.67 [18] => 0.64 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.030 [6] => 34.580 [7] => 32.660 [8] => 28.450 [9] => 26.570 [10] => 21.330 [11] => 20.760 [12] => 18.480 [13] => 5.360 [14] => 1.720 [15] => 7.660 [16] => 11.900 [17] => 11.050 [18] => 14.520 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.310 [6] => 0.460 [7] => 3.340 [8] => 6.470 [9] => 8.990 [10] => 14.110 [11] => 19.600 [12] => 21.060 [13] => 10.780 [14] => 9.360 [15] => 9.050 [16] => 8.900 [17] => 8.970 [18] => 10.150 ) [medpsvalue] => Array ( [0] => 0.97 [1] => 0.86 [2] => 1.41 [3] => 1.71 [4] => 2.19 [5] => 2.6 [6] => 3.12 [7] => 3.48 [8] => 4.25 [9] => 4.85 [10] => 6.3 [11] => 7.05 [12] => 8.16 [13] => 8.58 [14] => 8.83 [15] => 9.04 [16] => 9.95 [17] => 9.78 [18] => 11.19 ) [ev2rev] => Array ( [0] => 1.890 [1] => 2.780 [2] => 3.760 [3] => 3.840 [4] => 4.150 [5] => 1.670 [6] => 3.530 [7] => 2.950 [8] => 2.380 [9] => 2.300 [10] => 1.840 [11] => 1.890 [12] => 1.560 [13] => 1.140 [14] => 0.800 [15] => 1.030 [16] => 1.030 [17] => 1.020 [18] => 0.970 ) [ev2ebitda] => Array ( [0] => 8.040 [1] => 11.510 [2] => 15.540 [3] => 15.720 [4] => 16.820 [5] => 7.160 [6] => 14.800 [7] => 12.350 [8] => 10.250 [9] => 9.850 [10] => 8.620 [11] => 9.170 [12] => 11.980 [13] => 7.520 [14] => 5.520 [15] => 6.820 [16] => 7.080 [17] => 9.000 [18] => 8.940 ) [ev2ebit] => Array ( [0] => 9.590 [1] => 13.710 [2] => 18.450 [3] => 18.880 [4] => 20.500 [5] => 8.870 [6] => 18.460 [7] => 15.470 [8] => 12.520 [9] => 12.070 [10] => 10.650 [11] => 11.620 [12] => 18.500 [13] => 11.420 [14] => 8.950 [15] => 10.600 [16] => 10.670 [17] => 17.020 [18] => 20.670 ) [earning_yield_greenblatt] => Array ( [0] => 10.43 [1] => 7.29 [2] => 5.42 [3] => 5.3 [4] => 4.88 [5] => 11.27 [6] => 5.42 [7] => 6.46 [8] => 7.99 [9] => 8.29 [10] => 9.39 [11] => 8.61 [12] => 5.41 [13] => 8.76 [14] => 11.17 [15] => 9.43 [16] => 9.37 [17] => 5.88 [18] => 4.84 ) [p2ncav] => Array ( [0] => 121.6 [1] => 0 [2] => 0 [3] => 702.75 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 5.01 [1] => 7.38 [2] => 7.88 [3] => 8.22 [4] => 8.33 [5] => 2.98 [6] => 6.67 [7] => 6.06 [8] => 4.76 [9] => 4.5 [10] => 3.24 [11] => 3.33 [12] => 2.59 [13] => 0.7 [14] => 0.2 [15] => 0.8 [16] => 0.96 [17] => 0.75 [18] => 0.83 ) [p2grahamnumber] => Array ( [0] => 2.14 [1] => 2.2 [2] => 2.97 [3] => 3.06 [4] => 3.34 [5] => 1.26 [6] => 2.85 [7] => 2.47 [8] => 2.04 [9] => 1.86 [10] => 1.65 [11] => 1.71 [12] => 2.06 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 4.46 [1] => 4.67 [2] => 6.31 [3] => 6.42 [4] => 7.33 [5] => 2.7 [6] => 6.05 [7] => 5.16 [8] => 4.77 [9] => 4.22 [10] => 4.02 [11] => 4.03 [12] => 3.4 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 4.46 [1] => 4.67 [2] => 6.31 [3] => 6.3 [4] => 6.17 [5] => 2.22 [6] => 4.91 [7] => 4.13 [8] => 3.58 [9] => 3.19 [10] => 2.51 [11] => 2.53 [12] => 2.11 [13] => 18.12 [14] => 2.45 [15] => 5.08 [16] => 4.59 [17] => 2.47 [18] => 2.44 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 438.4 [1] => 531.1 [2] => 714.3 [3] => 895.5 [4] => 1138.8 [5] => 1355.7 [6] => 1577.767 [7] => 1879.801 [8] => 2262.601 [9] => 2529.668 [10] => 3174.832 [11] => 3588.822 [12] => 4050.425 [13] => 4292.687 [14] => 4360.466 [15] => 4556.809 [16] => 5092.166 [17] => 5086.395 [18] => 5865.505 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.6 [1] => 20.6 [2] => 27.2 [3] => 36.6 [4] => 50.4 [5] => 61.3 [6] => 74.499 [7] => 90.646 [8] => 95.328 [9] => 108.522 [10] => 133.644 [11] => 155.173 [12] => 185.45 [13] => 215.799 [14] => 232.301 [15] => 237.534 [16] => 241.873 [17] => 265.379 [18] => 348.753 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.3 [1] => 3.6 [2] => 3.5 [3] => 3.7 [4] => 4.8 [5] => 8.4 [6] => 25.364 [7] => 19.97 [8] => 15.543 [9] => 14.912 [10] => 16.182 [11] => 12.922 [12] => 51.243 [13] => 222.743 [14] => 245.405 [15] => 217.941 [16] => 211.673 [17] => 223.215 [18] => 311.069 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 36.585 [16] => 57.327 [17] => 122.277 [18] => 121.106 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 109.4 [1] => 75.3 [2] => 31.2 [3] => 67.4 [4] => 12.7 [5] => 12.926 [6] => 16.471 [7] => 70.263 [8] => 123.736 [9] => 395.338 [10] => 112.946 [11] => 78.575 [12] => 66.814 [13] => 123.987 [14] => 143.614 [15] => 106.018 [16] => 101.812 [17] => 64.143 [18] => 59.173 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 19.7 [1] => 31.3 [2] => 48.3 [3] => 44.8 [4] => 79.8 [5] => 94.779 [6] => 122.607 [7] => 150.45 [8] => 169.059 [9] => 231.355 [10] => 320.771 [11] => 346.881 [12] => 481.438 [13] => 591.033 [14] => 517.357 [15] => 491.183 [16] => 476.725 [17] => 772.709 [18] => 878.236 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.2 [1] => 21.5 [2] => 28.8 [3] => 33.9 [4] => 44.3 [5] => 73.595 [6] => 78.227 [7] => 165.479 [8] => 233.006 [9] => 199.537 [10] => 288.113 [11] => 376.82 [12] => 426.027 [13] => 399.634 [14] => 422.83 [15] => 446.931 [16] => 493.833 [17] => 676.659 [18] => 821.119 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.1 [1] => 6.6 [2] => 8.4 [3] => 8.3 [4] => 8.5 [5] => 9.351 [6] => 6.523 [7] => 6.752 [8] => 7.609 [9] => 9.447 [10] => 9.742 [11] => 633.338 [12] => 44.437 [13] => 197.798 [14] => 62.792 [15] => 35.989 [16] => 34.745 [17] => 85.692 [18] => 126.262 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 14.966 [12] => 0 [13] => 0 [14] => 0 [15] => 42.977 [16] => 27.052 [17] => 44.28 [18] => 29.026 ) [BS_other_liabilities_Insurance] => Array ( [0] => 47.8 [1] => 53.2 [2] => 68.1 [3] => 81.9 [4] => 162.2 [5] => 152.39 [6] => 137.098 [7] => 86.707 [8] => 126.791 [9] => 208.715 [10] => 280.799 [11] => 306.939 [12] => 317.963 [13] => 398.89 [14] => 745.447 [15] => 718.355 [16] => 849.841 [17] => 941.877 [18] => 991.189 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.3 [1] => -3.6 [2] => -3.5 [3] => -3.7 [4] => -4.8 [5] => -8.4 [6] => -25.364 [7] => -19.97 [8] => -15.543 [9] => -14.912 [10] => -16.182 [11] => -12.922 [12] => -51.243 [13] => -217.944 [14] => -244.989 [15] => -214.189 [16] => -211.673 [17] => -223.215 [18] => -311.069 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -202.9 [1] => -243.8 [2] => -356 [3] => -443.9 [4] => -577.7 [5] => -710.4 [6] => -817.591 [7] => -985.954 [8] => -1189.535 [9] => -2048.48 [10] => -433.613 [11] => -533.184 [12] => -1893.318 [13] => -2022.93 [14] => -335.946 [15] => -346.085 [16] => -371.566 [17] => -394.266 [18] => -457.697 ) [BS_MoneyMarket] => Array ( [0] => -109.4 [1] => -75.3 [2] => -31.2 [3] => -67.4 [4] => -12.7 [5] => -12.926 [6] => -16.471 [7] => -70.263 [8] => -123.736 [9] => -395.338 [10] => -112.946 [11] => -78.575 [12] => -66.814 [13] => -123.987 [14] => -143.614 [15] => -106.018 [16] => -101.812 [17] => -64.143 [18] => -59.173 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 129.1 [1] => 106.6 [2] => 79.5 [3] => 112.2 [4] => 92.5 [5] => 107.705 [6] => 139.078 [7] => 220.713 [8] => 292.795 [9] => 626.693 [10] => 433.717 [11] => 425.456 [12] => 548.252 [13] => 715.02 [14] => 660.971 [15] => 597.201 [16] => 578.537 [17] => 836.852 [18] => 937.409 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 47.8 [1] => 53.2 [2] => 68.1 [3] => 81.9 [4] => 162.2 [5] => 152.39 [6] => 137.098 [7] => 86.707 [8] => 126.791 [9] => 208.715 [10] => 280.799 [11] => 321.905 [12] => 317.963 [13] => 398.89 [14] => 745.447 [15] => 761.332 [16] => 876.893 [17] => 986.157 [18] => 1020.215 ) [cash2debt] => Array ( [0] => 1.32 [1] => 1.013 [2] => 0.405 [3] => 1.162 [4] => 0.089 [5] => 0.031 [6] => 0.031 [7] => 0.161 [8] => 0.188 [9] => 0.423 [10] => 0.121 [11] => 0.079 [12] => 0.05 [13] => 0.033 [14] => 0.045 [15] => 0.047 [16] => 0.053 [17] => 0.052 [18] => 0.051 ) [interest_coverage] => Array ( [0] => 20.02 [1] => 29.94 [2] => 40.51 [3] => 49.19 [4] => 47.94 [5] => 30.37 [6] => 11.88 [7] => 17.92 [8] => 27.16 [9] => 32.27 [10] => 33.89 [11] => 44.99 [12] => 6.65 [13] => 1.93 [14] => 1.6 [15] => 2.02 [16] => 2.31 [17] => 1.37 [18] => 0.88 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.009 [9] => -4.341 [10] => -5.716 [11] => -3.126 [12] => -2.037 [13] => -0.845 [14] => -16.008 [15] => -25.759 [16] => -22.179 [17] => -25.215 [18] => -26.972 ) [TaxProvision] => Array ( [0] => -32.6 [1] => -40.9 [2] => -54.3 [3] => -70 [4] => -88.4 [5] => -96.8 [6] => -108.328 [7] => -125.973 [8] => -159.226 [9] => -174.624 [10] => -201.346 [11] => -211.629 [12] => -114.721 [13] => -79.127 [14] => -118.58 [15] => -82.721 [16] => -101.049 [17] => -104.477 [18] => -89.569 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 24.595 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 49.1 [1] => 63.3 [2] => 84.1 [3] => 108.3 [4] => 136.8 [5] => 149.8 [6] => 167.667 [7] => 194.978 [8] => 246.436 [9] => 282.38 [10] => 325.085 [11] => 353.657 [12] => 181.781 [13] => 134.153 [14] => 212.09 [15] => 160.982 [16] => 185.774 [17] => 200.955 [18] => 184.536 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.044 [10] => 0.014 [11] => -0.58 [12] => 0.968 [13] => -14.274 [14] => -27.933 [15] => 2.959 [16] => -13.526 [17] => -2.409 [18] => -7.617 ) [eps_diluated] => Array ( [0] => 0.2 [1] => 0.17 [2] => 0.338 [3] => 0.433 [4] => 0.54 [5] => 0.59 [6] => 0.68 [7] => 0.76 [8] => 0.97 [9] => 1.13 [10] => 1.32 [11] => 1.42 [12] => 0.75 [13] => 0.49 [14] => 0.68 [15] => 0.56 [16] => 0.6 [17] => 0.7 [18] => 0.64 ) [eps_basic] => Array ( [0] => 0.2 [1] => 0.17 [2] => 0.338 [3] => 0.433 [4] => 0.55 [5] => 0.6 [6] => 0.69 [7] => 0.8 [8] => 1.02 [9] => 1.19 [10] => 1.34 [11] => 1.44 [12] => 0.76 [13] => 0.5 [14] => 0.69 [15] => 0.56 [16] => 0.61 [17] => 0.71 [18] => 0.65 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 7 [1] => 9.1 [2] => 12.4 [3] => 15.6 [4] => 24.4 [5] => 32.038 [6] => 39.207 [7] => 50.113 [8] => 59.412 [9] => 65.342 [10] => 78.927 [11] => 91.865 [12] => 107.194 [13] => 115.492 [14] => 113.778 [15] => 115.433 [16] => 137.214 [17] => 156.529 [18] => 159.599 ) [CashAndCashEquivalents] => Array ( [0] => 109.4 [1] => 75.3 [2] => 31.2 [3] => 67.4 [4] => 12.7 [5] => 12.926 [6] => 16.471 [7] => 70.263 [8] => 123.736 [9] => 395.338 [10] => 112.946 [11] => 78.575 [12] => 66.814 [13] => 123.987 [14] => 143.614 [15] => 106.018 [16] => 101.812 [17] => 64.143 [18] => 59.173 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 36.585 [16] => 57.327 [17] => 122.277 [18] => 121.106 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 53.582 [8] => 78.879 [9] => 94.141 [10] => 115.635 [11] => 134.098 [12] => 162.899 [13] => 175.103 [14] => 179.731 [15] => 177.85 [16] => 201.278 [17] => 249.842 [18] => 257.326 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 927.635 [8] => 1068.772 [9] => 1077.638 [10] => 1392.918 [11] => 1656.824 [12] => 1760.498 [13] => 1923.65 [14] => 1982.021 [15] => 2235.392 [16] => 2431.91 [17] => 2848.185 [18] => 2964.321 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 435.903 [8] => 518.129 [9] => 617.818 [10] => 757.701 [11] => 902.87 [12] => 1094.141 [13] => 1170.774 [14] => 1172.35 [15] => 1226.172 [16] => 1332.064 [17] => 1565.236 [18] => 1805.943 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.783 [8] => 57.563 [9] => 77.227 [10] => 81.277 [11] => 152.456 [12] => 227.244 [13] => 98.986 [14] => 132.674 [15] => 55.086 [16] => 99.645 [17] => 164.185 [18] => 224.285 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1453.903 [8] => 1723.343 [9] => 1983.151 [10] => 2347.531 [11] => 2846.248 [12] => 3405.311 [13] => 3540.108 [14] => 3647.009 [15] => 3882.218 [16] => 4265.435 [17] => 5086.496 [18] => 5523.87 ) [AccumulatedDepreciation] => Array ( [0] => -65 [1] => -82.1 [2] => -107.2 [3] => -141 [4] => -188.2 [5] => -229.967 [6] => -287.489 [7] => -364.49 [8] => -441.561 [9] => -555.436 [10] => -667.876 [11] => -813.496 [12] => -1010.074 [13] => -1136.362 [14] => -1258.939 [15] => -1416.47 [16] => -1602.488 [17] => -1820.674 [18] => -2057.98 ) [AccountsPayable] => Array ( [0] => 15.2 [1] => 21.5 [2] => 28.8 [3] => 33.9 [4] => 44.3 [5] => 73.595 [6] => 78.227 [7] => 91.862 [8] => 132.228 [9] => 136.136 [10] => 140.695 [11] => 181.776 [12] => 154.229 [13] => 142.138 [14] => 171.408 [15] => 141.143 [16] => 172.501 [17] => 198.967 [18] => 211.387 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.435 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 73.617 [8] => 100.778 [9] => 63.401 [10] => 147.418 [11] => 195.044 [12] => 254.363 [13] => 257.496 [14] => 251.422 [15] => 305.788 [16] => 321.332 [17] => 477.692 [18] => 609.732 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 14.966 [12] => 0 [13] => 0 [14] => 0 [15] => 42.977 [16] => 27.052 [17] => 44.28 [18] => 29.026 ) [LongTermDebt] => Array ( [0] => 75.8 [1] => 67.7 [2] => 68.7 [3] => 49.7 [4] => 134.2 [5] => 401.522 [6] => 520.151 [7] => 428.99 [8] => 650.159 [9] => 924.713 [10] => 925.518 [11] => 366.649 [12] => 0 [13] => 0 [14] => 3186.893 [15] => 3004.672 [16] => 2983.719 [17] => 3489.489 [18] => 3433.26 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 19.3 [1] => 18.4 [2] => 19.1 [3] => 18.7 [4] => 33.5 [5] => 32.877 [6] => 34.496 [7] => 34.286 [8] => 17.861 [9] => 48.984 [10] => 121.618 [11] => 121.491 [12] => 109.79 [13] => 70.457 [14] => 94.023 [15] => 133.451 [16] => 157.177 [17] => 234.222 [18] => 301.237 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 49.1 [1] => 63.3 [2] => 84.1 [3] => 108.3 [4] => 136.8 [5] => 149.8 [6] => 167.667 [7] => 194.978 [8] => 246.436 [9] => 282.38 [10] => 325.099 [11] => 353.657 [12] => 182.749 [13] => 119.879 [14] => 184.157 [15] => 163.941 [16] => 172.248 [17] => 200.955 [18] => 184.536 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -21.5 [1] => -11.9 [2] => -19.9 [3] => -12.6 [4] => -63.4 [5] => -65.1 [6] => -24.377 [7] => -149.288 [8] => -209.972 [9] => -263.174 [10] => -338.454 [11] => -328.466 [12] => -489.407 [13] => -543.507 [14] => -516.399 [15] => -598.286 [16] => -731.607 [17] => -869.397 [18] => -952.071 ) [ChangeInInventory] => Array ( [0] => -0.3 [1] => 0.1 [2] => -1.5 [3] => -2.4 [4] => -3 [5] => -3.8 [6] => -4.802 [7] => -9.993 [8] => -4.656 [9] => -3.92 [10] => -6.688 [11] => -6.556 [12] => -13.479 [13] => -5.14 [14] => -6.157 [15] => -3.843 [16] => -14.25 [17] => -3.108 [18] => -1.789 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.257 [8] => 0.479 [9] => -38.302 [10] => -21.5 [11] => -9.332 [12] => 1.483 [13] => 6.936 [14] => -4.59 [15] => -0.401 [16] => 24.627 [17] => -26.49 [18] => 26.51 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.9 [1] => 5.6 [2] => 3.4 [3] => 2.4 [4] => 5.2 [5] => 22.9 [6] => 4.632 [7] => 13.315 [8] => 29.746 [9] => 5.63 [10] => -0.106 [11] => 29.29 [12] => 52.569 [13] => -93.207 [14] => 46.521 [15] => 6.604 [16] => 59.069 [17] => 119.621 [18] => -26.942 ) [ChangeInWorkingCapital] => Array ( [0] => -18.3 [1] => -8.9 [2] => -17.6 [3] => -12.1 [4] => -66.4 [5] => -37.9 [6] => -60.375 [7] => -149.899 [8] => -151.535 [9] => -288.91 [10] => -322.451 [11] => -259.668 [12] => -386.811 [13] => -630.941 [14] => -485.263 [15] => -607.266 [16] => -656.779 [17] => -785.159 [18] => -955.267 ) [CF_DeferredTax] => Array ( [0] => -1.2 [1] => -0.9 [2] => 0.7 [3] => -0.4 [4] => -2.9 [5] => -5 [6] => -4.979 [7] => -6.6 [8] => -8.585 [9] => 37.057 [10] => 79.12 [11] => 38.38 [12] => -109.092 [13] => 65.933 [14] => 111.194 [15] => 90.467 [16] => 20.311 [17] => 76.473 [18] => -2.727 ) [PurchaseOfPPE] => Array ( [0] => -23.8 [1] => -96.9 [2] => -140.9 [3] => -110.8 [4] => -237.4 [5] => -343.4 [6] => -120.704 [7] => -73.473 [8] => -116.047 [9] => -164.749 [10] => -196.606 [11] => -273.341 [12] => -336.049 [13] => -267.415 [14] => -211.016 [15] => -199.474 [16] => -209.108 [17] => -301.878 [18] => -388.793 ) [SaleOfPPE] => Array ( [0] => 5.2 [1] => 0.1 [2] => 0 [3] => 0.4 [4] => 4 [5] => 0.1 [6] => 0.207 [7] => 3.357 [8] => 41.074 [9] => 1.253 [10] => 10.304 [11] => 40.212 [12] => 0 [13] => 0 [14] => 0 [15] => 5.448 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -38.599 [14] => -8.526 [15] => -138.764 [16] => -191.454 [17] => -582.09 [18] => -73.948 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 26.36 [17] => 4.851 [18] => 1.392 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -86.527 [16] => -921.724 [17] => -1385.58 [18] => -1947.028 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 50 [16] => 904.881 [17] => 1321.398 [18] => 1954.653 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.815 [10] => -5.054 [11] => -0.212 [12] => -4.202 [13] => -4.45 [14] => -6.82 [15] => -1.029 [16] => -1.433 [17] => -12.894 [18] => -0.135 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.881784197E-16 [1] => 8.520961714E-15 [2] => 0 [3] => -8.54871728961E-15 [4] => 0 [5] => -69 [6] => -172.801 [7] => -100.894 [8] => -268.179 [9] => -155.793 [10] => -557.344 [11] => -352.846 [12] => -160.118 [13] => 91.522 [14] => 50.246 [15] => 11.59 [16] => -2.608 [17] => -19.65 [18] => -19.931 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.18 [2] => 0.22 [3] => 0.12 [4] => 0.23 [5] => 0.26 [6] => 0.16 [7] => 0.04 [8] => 0.1 [9] => 0.09 [10] => 0.18 [11] => 0.09 [12] => 0.05 [13] => 0.01 [14] => -0.01 [15] => 0.01 [16] => 0.02 [17] => 0.1 [18] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.37 [10] => 0.39 [11] => 0.68 [12] => 1.14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 4.48 [1] => 3.43 [2] => 2.51 [3] => 2.71 [4] => 2.63 [5] => 2.35 [6] => 2.87 [7] => 3.01 [8] => 2.54 [9] => 4.01 [10] => 3.02 [11] => 0.92 [12] => 2.21 [13] => 1.87 [14] => 2.26 [15] => 2.11 [16] => 2.16 [17] => 1.74 [18] => 1.49 ) [quick_ratio] => Array ( [0] => 4.31 [1] => 3.25 [2] => 2.33 [3] => 2.54 [4] => 2.43 [5] => 2.18 [6] => 2.64 [7] => 2.74 [8] => 2.32 [9] => 3.77 [10] => 2.77 [11] => 0.84 [12] => 1.99 [13] => 1.68 [14] => 2.03 [15] => 1.89 [16] => 1.91 [17] => 1.55 [18] => 1.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.27 [2] => -1.91 [3] => -5.94 [4] => -1.54 [5] => 0.2 [6] => 4.82 [7] => -0.99 [8] => 2.77 [9] => -0.6 [10] => -1.5 [11] => -1.56 [12] => 2.68 [13] => -0.88 [14] => -0.56 [15] => -1.84 [16] => -0.95 [17] => -1.31 [18] => -0.88 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -24.34 [2] => 100.7 [3] => 24.04 [4] => 25.28 [5] => 19.28 [6] => 19.92 [7] => 11.44 [8] => 22.08 [9] => 13.94 [10] => 30.03 [11] => 12.05 [12] => 15.54 [13] => 5.17 [14] => 1.77 [15] => 3.54 [16] => 9.92 [17] => -1.68 [18] => 14.59 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -15 [2] => 98.82 [3] => 28.11 [4] => 24.71 [5] => 9.26 [6] => 15.25 [7] => 11.76 [8] => 27.63 [9] => 16.49 [10] => 16.81 [11] => 7.58 [12] => -47.18 [13] => -34.67 [14] => 38.78 [15] => -17.65 [16] => 7.14 [17] => 16.67 [18] => -8.57 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.493642483171 [6] => 1.18083042297 [7] => 1.47671957672 [8] => 1.24703087886 [9] => 1.19962802232 [10] => 0.926946107784 [11] => 1.02230483271 [12] => 4.33074534161 [13] => 0 [14] => 0 [15] => 20.390625 [16] => 2.11333333333 [17] => 1.73762376238 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.53 [6] => 1.22 [7] => 1.48 [8] => 1.25 [9] => 1.2 [10] => 0.93 [11] => 1.02 [12] => 4.33 [13] => 0.9 [14] => 0.51 [15] => 0 [16] => 2.11 [17] => 1.74 [18] => 1.77 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 45.25 [7] => 6.32 [8] => 3.13 [9] => 2.43 [10] => 1.45 [11] => 1.2 [12] => 1 [13] => 0.55 [14] => 0.19 [15] => 0.8 [16] => 1.07 [17] => 0.82 [18] => 0.92 ) )
Health Management Associates, Inc. (NYSE:HMA)
Days Inventory
23.52 (As of Sep. 2013)

Health Management Associates, Inc.'s inventory for the three months ended in Sep. 2013 was $227 Mil. Health Management Associates, Inc.'s cost of goods sold for the three months ended in Sep. 2013 was $876 Mil. Hence, Health Management Associates, Inc.'s days inventory for the three months ended in Sep. 2013 was 23.52.

Health Management Associates, Inc.'s days inventory increased from Sep. 2012 (0.00) to Sep. 2013 (23.52). It might indicate that Health Management Associates, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Health Management Associates, Inc.'s days sales of inventory (DSI) for the three months ended in Sep. 2013 was 14.51.

Inventory turnover measures how fast the company turns over its inventory within a year. Health Management Associates, Inc.'s inventory turnover for the three months ended in Sep. 2013 was 3.87.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Health Management Associates, Inc.'s inventory to revenue ratio for the three months ended in Sep. 2013 was 0.16.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Health Management Associates, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=159.599/3523.864*365
=16.53

Health Management Associates, Inc.'s Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=226.552/876.361*91
=23.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Health Management Associates, Inc.'s Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=226.552/1421.243*91
=14.51

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Health Management Associates, Inc.'s Inventory Turnover for the three months ended in Sep. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Health Management Associates, Inc.'s Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=226.552 / 1421.243
=0.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Health Management Associates, Inc. Annual Data

Sep03Sep04Sep05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 0.0013.1613.5571.5873.4017.3917.3518.4118.5516.53

Health Management Associates, Inc. Quarterly Data

Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13
DaysInventory 0.000.0016.670.000.000.0016.0521.8822.9523.52
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide