Switch to:
Array ( [fx_rate] => Array ( [0] => 83.69 [1] => 107.2 [2] => 125.638 [3] => 131.754 [4] => 119.772 [5] => 105.627 [6] => 123.771 [7] => 130.772 [8] => 119.895 [9] => 107.656 [10] => 107.194 [11] => 117.07 [12] => 118.932 [13] => 102.678 [14] => 98.92 [15] => 93.453 [16] => 83.177 [17] => 81.252 [18] => 97.758 [19] => 102.458 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.97 [1] => 11.56 [2] => 16.22 [3] => 19.06 [4] => 22.83 [5] => 20.31 [6] => 21.38 [7] => 22.45 [8] => 18.69 [9] => 23.34 [10] => 27.17 [11] => 31.63 [12] => 40.78 [13] => 33.10 [14] => 25.23 [15] => 36.90 [16] => 44.49 [17] => 39.20 [18] => 39.96 [19] => 40.84 ) [price_low] => Array ( [0] => 0.00 [1] => 6.91 [2] => 10.50 [3] => 14.28 [4] => 13.06 [5] => 16.41 [6] => 16.22 [7] => 13.71 [8] => 16.40 [9] => 15.50 [10] => 19.64 [11] => 23.84 [12] => 29.13 [13] => 27.33 [14] => 18.19 [15] => 25.22 [16] => 28.59 [17] => 27.61 [18] => 29.36 [19] => 34.40 ) [BS_share] => Array ( [0] => 1948.36 [1] => 1948.36 [2] => 1948.65 [3] => 1952.83 [4] => 1948.83 [5] => 974.41 [6] => 974.41 [7] => 1948.81 [8] => 1948.83 [9] => 1881.83 [10] => 1922.76 [11] => 1826.15 [12] => 1821.99 [13] => 1814.54 [14] => 1814.61 [15] => 1814.60 [16] => 1802.30 [17] => 1802.30 [18] => 1802.30 [19] => 1802.29 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 1947.397 [1] => 1957.941 [2] => 1947.760 [3] => 1948.543 [4] => 1946.462 [5] => 1882.979 [6] => 1971.156 [7] => 1938.373 [8] => 1949.393 [9] => 1901.607 [10] => 1863.604 [11] => 1845.145 [12] => 1828.849 [13] => 1806.771 [14] => 1814.560 [15] => 1814.606 [16] => 1806.360 [17] => 1802.300 [18] => 1802.298 [19] => 1802.294 ) [Revenue] => Array ( [0] => 47304.7476879 [1] => 39946.2355317 [2] => 42022.975907 [3] => 45878.7627624 [4] => 51394.1431136 [5] => 55892.0689218 [6] => 53155.8014478 [7] => 56156.2461918 [8] => 66397.3886484 [9] => 75749.8066805 [10] => 80734.2571972 [11] => 84622.702759 [12] => 93228.354648 [13] => 116559.464579 [14] => 101205.428629 [15] => 91802.0181268 [16] => 107443.968886 [17] => 97820.299808 [18] => 101044.896581 [19] => 115583.468348 ) [COGS] => Array ( [0] => 32930.6232405 [1] => 27894.3782929 [2] => 28237.3196167 [3] => 30507.8589948 [4] => 33338.9182029 [5] => 36966.7143628 [6] => 37478.0495431 [7] => 38412.852239 [8] => 45062.9263606 [9] => 52059.9557294 [10] => 56356.4229434 [11] => 59874.7245665 [12] => 66134.9909444 [13] => 82963.2100645 [14] => 75005.8835423 [15] => 68641.1458166 [16] => 78108.6237782 [17] => 72855.228179 [18] => 75136.1729986 [19] => 85509.0183295 ) [Gross Profit] => Array ( [0] => 14374.1244474 [1] => 12051.8572388 [2] => 13785.6562823 [3] => 15370.9037676 [4] => 18055.2249107 [5] => 18925.354559 [6] => 14992.0349355 [7] => 17743.3939528 [8] => 21334.4622878 [9] => 23689.8509512 [10] => 24377.8342538 [11] => 24747.9781925 [12] => 27093.3637036 [13] => 33596.2545141 [14] => 26199.5450869 [15] => 23160.8723101 [16] => 29335.3451074 [17] => 24965.071629 [18] => 25908.7235827 [19] => 30074.4500185 ) [SGA] => Array ( [0] => 11594.7533278 [1] => 9528.31136194 [2] => 7482.82565784 [3] => 8477.20000152 [4] => 9493.74362121 [5] => 10380.4441951 [6] => 9429.8819675 [7] => 9852.47227235 [8] => 11952.2974519 [9] => 13954.5743479 [10] => 14124.1184208 [11] => 14147.0160929 [12] => 15288.7448206 [13] => 18631.5683593 [14] => 18588.9506672 [15] => 14310.1238055 [16] => 16623.1049449 [17] => 15719.9822774 [18] => 14604.4824976 [19] => 16562.4646196 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 1993.68619367 [3] => 2185.94401688 [4] => 2570.38328658 [5] => 3061.23091634 [6] => 2901.81565149 [7] => 3014.4865644 [8] => 3638.72528462 [9] => 4166.03600357 [10] => 4365.58203817 [11] => 4359.42447254 [12] => 4640.21776309 [13] => 5710.08140984 [14] => 5693.4593611 [15] => 4958.15008614 [16] => 5862.08927949 [17] => 6397.60252055 [18] => 5731.19335502 [19] => 6189.17019657 ) [DDA] => Array ( [0] => 1492.30403871 [1] => 1174.30453358 [2] => 1122.16276923 [3] => 1172.57107944 [4] => 1465.40980363 [5] => 1577.54666894 [6] => 1400.9819263 [7] => 1486.9163353 [8] => 1840.02603111 [9] => 1980.36811697 [10] => 2106.76346624 [11] => 2240.03637994 [12] => 3123.52831029 [13] => 5034.19422856 [14] => 6446.05742014 [15] => 6737.86823323 [16] => 7086.27384974 [17] => 6828.96421011 [18] => 6040.10924937 [19] => 7756.54414492 ) [Operating Income] => Array ( [0] => 1287.06706894 [1] => 1349.24134328 [2] => 3186.9816616 [3] => 3535.18866979 [4] => 4525.68819925 [5] => 3906.13277855 [6] => 3347.07317546 [7] => 4876.43510843 [8] => 5742.45558197 [9] => 5569.24059969 [10] => 5888.1337948 [11] => 7420.87454514 [12] => 7163.41046985 [13] => 9255.57583903 [14] => 1917.13505863 [15] => 3892.59841846 [16] => 6850.15088306 [17] => 2847.48683109 [18] => 5573.04773011 [19] => 7322.81520233 ) [other_operating_charges] => Array ( [0] => -1492.30405066 [1] => -1174.30453358 [2] => -1122.16276923 [3] => -1172.57107944 [4] => -1465.40980363 [5] => -1577.54666894 [6] => 686.735858965 [7] => -7.64689775679E-6 [8] => -0.983969306477 [9] => -2.72848410532E-12 [10] => -9.09494701773E-13 [11] => 1179.33691808 [12] => -0.990650119396 [13] => 0.971094100001 [14] => 1.5916157281E-12 [15] => 1.36424205266E-12 [16] => 9.09494701773E-13 [17] => 1.36424205266E-12 [18] => 1.81898940355E-12 [19] => 2.72848410532E-12 ) [Month End Stock Price] => Array ( [0] => 8.219 [1] => 10.75 [2] => 14.625 [3] => 17.75 [4] => 22.281 [5] => 20.313 [6] => 20.525 [7] => 21.17 [8] => 16.6 [9] => 23.14 [10] => 25.04 [11] => 30.96 [12] => 34.87 [13] => 28.81 [14] => 23.7 [15] => 35.29 [16] => 37.51 [17] => 38.43 [18] => 38.26 [19] => 35.34 ) [mktcap] => Array ( [0] => 16013.57084 [1] => 20944.87 [2] => 28499.00625 [3] => 34662.7325 [4] => 43421.88123 [5] => 19793.19033 [6] => 19999.76525 [7] => 41256.3077 [8] => 32350.578 [9] => 43545.5462 [10] => 48145.9104 [11] => 56537.604 [12] => 63532.7913 [13] => 52276.8974 [14] => 43006.257 [15] => 64037.234 [16] => 67604.273 [17] => 69262.389 [18] => 68955.998 [19] => 63692.9286 ) [Cash and Equiv] => Array ( [0] => 2421.13554786 [1] => 2810.37829291 [2] => 2851.21952753 [3] => 2579.19171334 [4] => 3155.83130448 [5] => 3946.06130061 [6] => 3433.67933522 [7] => 4648.77327715 [8] => 4559.72226532 [9] => 6722.59924203 [10] => 7219.61631248 [11] => 6121.89474673 [12] => 7950.97945044 [13] => 10205.3138744 [14] => 6979.06389001 [15] => 11983.5853317 [16] => 15377.1355062 [17] => 15348.7052626 [18] => 12337.8956198 [19] => 11408.7138144 ) [ev_addition] => Array ( [0] => 10199.28645 [1] => 8620.45827425 [2] => 6921.64576004 [3] => 8389.11574601 [4] => 9830.71430718 [5] => 9467.88321168 [6] => 9538.90383046 [7] => 11260.1135105 [8] => 15002.6079903 [9] => 17825.2498235 [10] => 19759.1604941 [11] => 22483.8121551 [12] => 26551.4766169 [13] => 34229.4131849 [14] => 41260.6146381 [15] => 33538.431083 [16] => 35821.9700157 [17] => 37122.8523606 [18] => 39703.5229853 [19] => 47930.6642722 ) [ev_addition_per_share] => Array ( [0] => 5.235 [1] => 4.424 [2] => 3.552 [3] => 4.296 [4] => 5.044 [5] => 9.717 [6] => 9.789 [7] => 5.778 [8] => 7.698 [9] => 9.472 [10] => 10.276 [11] => 12.312 [12] => 14.573 [13] => 18.864 [14] => 22.738 [15] => 18.483 [16] => 19.876 [17] => 20.597 [18] => 22.029 [19] => 26.594 ) [ev_per_share] => Array ( [0] => 13.449 [1] => 15.17 [2] => 18.175 [3] => 22.05 [4] => 27.321 [5] => 30.033 [6] => 30.315 [7] => 26.95 [8] => 24.3 [9] => 32.61 [10] => 35.32 [11] => 43.27 [12] => 49.44 [13] => 47.67 [14] => 46.44 [15] => 53.77 [16] => 57.39 [17] => 59.03 [18] => 60.29 [19] => 61.93 ) [ev] => Array ( [0] => 26212.85729 [1] => 29565.3282743 [2] => 35420.65201 [3] => 43051.848246 [4] => 53252.5955372 [5] => 29261.0735417 [6] => 29538.6690805 [7] => 52516.4212105 [8] => 47353.1859903 [9] => 61370.7960235 [10] => 67905.0708941 [11] => 79021.4161551 [12] => 90084.2679169 [13] => 86506.3105849 [14] => 84266.8716381 [15] => 97575.665083 [16] => 103426.243016 [17] => 106385.241361 [18] => 108659.520985 [19] => 111623.592872 ) [Non Operating Income] => Array ( [0] => 392.304074561 [1] => 150.759365672 [2] => 287.979082762 [3] => 271.020690074 [4] => 114.345314431 [5] => 135.256951348 [6] => 109.021862957 [7] => -275.430160891 [8] => -107.252854581 [9] => 1093.31814297 [10] => 1146.41545236 [11] => 1433.70371573 [12] => 125.812909898 [13] => 272.879740548 [14] => -471.097856854 [15] => -355.868725456 [16] => 549.070055424 [17] => 36.380642938 [18] => -710.980175536 [19] => -318.803802534 ) [tax] => Array ( [0] => 535.598291313 [1] => 547.48926306 [2] => 1500.78186536 [3] => 1539.15106183 [4] => 1893.95616672 [5] => 1561.92157308 [6] => 1467.21016232 [7] => 1763.36284526 [8] => 2040.75614496 [9] => 2345.45309133 [10] => 2488.90195347 [11] => 2709.55926369 [12] => 2386.48262032 [13] => 3762.05023471 [14] => 1110.34169025 [15] => 1571.58143666 [16] => 2486.58884067 [17] => 1670.54349431 [18] => 1830.8066859 [19] => 2466.00558278 ) [Pretax Income] => Array ( [0] => 1269.41338272 [1] => 1212.56883396 [2] => 3256.63654308 [3] => 3532.05723545 [4] => 4409.95084828 [5] => 3966.79164418 [6] => 3376.62116328 [7] => 4529.86062766 [8] => 5594.85991076 [9] => 5957.56706547 [10] => 6130.22152359 [11] => 6957.3840779 [12] => 6667.09341472 [13] => 8699.13423518 [14] => 1634.99797816 [15] => 3597.50890822 [16] => 7580.79757625 [17] => 3167.95894255 [18] => 5001.03316353 [19] => 7114.52497609 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 98.7915873782 [6] => 97.8140113597 [7] => 56.915455908 [8] => 61.9901830769 [9] => 86.187170246 [10] => 100.036252029 [11] => 233.253335611 [12] => 356.635009922 [13] => 486.522244298 [14] => 416.852001617 [15] => 195.092720405 [16] => 283.455763011 [17] => 411.81755526 [18] => 263.323717752 [19] => 234.496086201 ) [InterestExpense] => Array ( [0] => -410.060998925 [1] => -287.431865672 [2] => -218.422722425 [3] => -274.253146015 [4] => -230.082665398 [5] => -173.389682562 [6] => -176.268996776 [7] => -128.05978344 [8] => -101.349030402 [9] => -94.9027272052 [10] => -109.039517137 [11] => -101.545630819 [12] => -108.971807419 [13] => -161.202974347 [14] => -227.891225233 [15] => -134.313505184 [16] => -101.879125239 [17] => -127.726086742 [18] => -124.358108799 [19] => -123.982509906 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1492.30403871 [1] => 1174.30453358 [2] => 1122.16276923 [3] => 1172.57107944 [4] => 1465.40980363 [5] => 1577.54666894 [6] => 1400.9819263 [7] => 1486.9163353 [8] => 1840.02603111 [9] => 1980.36811697 [10] => 2106.76346624 [11] => 2240.03637994 [12] => 3123.52831029 [13] => 5034.19422856 [14] => 6446.05742014 [15] => 6737.86823323 [16] => 7086.27384974 [17] => 6828.96421011 [18] => 6040.10924937 [19] => 7756.54414492 ) [ReconciledDepreciation] => Array ( [0] => 1492.30409846 [1] => 1174.3045709 [2] => 1122.16280106 [3] => 1172.57107944 [4] => 1465.40977858 [5] => 1577.54665 [6] => 1400.98189398 [7] => 1486.91631236 [8] => 1840.02602277 [9] => 1980.36811697 [10] => 2106.76343825 [11] => 2240.03638849 [12] => 3123.5283187 [13] => 5034.19417986 [14] => 6446.05742014 [15] => 6737.86823323 [16] => 7086.27384974 [17] => 6828.96421011 [18] => 6040.10924937 [19] => 7756.54414492 ) [EBIT] => Array ( [0] => 1679.47438165 [1] => 1500.00069963 [2] => 3475.05927347 [3] => 3806.31037388 [4] => 4640.03351368 [5] => 4140.18131728 [6] => 3552.89016005 [7] => 4657.9204111 [8] => 5696.20894116 [9] => 6052.46979267 [10] => 6239.26104073 [11] => 7058.92970872 [12] => 6776.06522214 [13] => 8860.33720953 [14] => 1862.8892034 [15] => 3731.82241341 [16] => 7682.67670149 [17] => 3295.68502929 [18] => 5125.39127233 [19] => 7238.50748599 ) [EBITDA_morn] => Array ( [0] => 3171.77842036 [1] => 2674.30523321 [2] => 4597.22203473 [3] => 4978.88145331 [4] => 6105.4433173 [5] => 5717.72798622 [6] => 4953.87208635 [7] => 6144.83673875 [8] => 7536.23497227 [9] => 8032.83790035 [10] => 8346.02450697 [11] => 9298.96608866 [12] => 9899.59353244 [13] => 13894.5314381 [14] => 8308.94662353 [15] => 10469.6906466 [16] => 14768.9505512 [17] => 10124.6492394 [18] => 11165.5005217 [19] => 14995.0516309 ) [EBITDA] => Array ( [0] => 3171.77842036 [1] => 2674.30523321 [2] => 4597.22204269 [3] => 4978.88145331 [4] => 6105.4433173 [5] => 5717.72798622 [6] => 4953.87208635 [7] => 6144.8367464 [8] => 7536.23497227 [9] => 8032.83790964 [10] => 8346.02450697 [11] => 9298.96608866 [12] => 9899.59353244 [13] => 13894.5314381 [14] => 8308.94662353 [15] => 10469.6906466 [16] => 14768.9505512 [17] => 10124.6492394 [18] => 11165.5005217 [19] => 14995.0516309 ) [EBITDA_1] => Array ( [0] => 3171.77842036 [1] => 2674.30523321 [2] => 4597.22204269 [3] => 4978.88145331 [4] => 6105.4433173 [5] => 5717.72798622 [6] => 4953.87208635 [7] => 6144.8367464 [8] => 7536.23497227 [9] => 8032.83790964 [10] => 8346.02450697 [11] => 9298.96608866 [12] => 9899.59353244 [13] => 13894.5314381 [14] => 8308.94662353 [15] => 10469.6906466 [16] => 14768.9505512 [17] => 10124.6492394 [18] => 11165.5005217 [19] => 14995.0516309 ) [DDA_new] => Array ( [0] => 1492.30409846 [1] => 1174.3045709 [2] => 1122.16280106 [3] => 1172.57107944 [4] => 1465.40977858 [5] => 1577.54665 [6] => 1400.98189398 [7] => 1486.91631236 [8] => 1840.02602277 [9] => 1980.36811697 [10] => 2106.76343825 [11] => 2240.03638849 [12] => 3123.5283187 [13] => 5034.19417986 [14] => 6446.05742014 [15] => 6737.86823323 [16] => 7086.27384974 [17] => 6828.96421011 [18] => 6040.10924937 [19] => 7756.54414492 ) [EBITDA_new] => Array ( [0] => 3171.77842036 [1] => 2674.30523321 [2] => 4597.22203473 [3] => 4978.88145331 [4] => 6105.4433173 [5] => 5717.72798622 [6] => 4953.87208635 [7] => 6144.83673875 [8] => 7536.23497227 [9] => 8032.83790035 [10] => 8346.02450697 [11] => 9298.96608866 [12] => 9899.59353244 [13] => 13894.5314381 [14] => 8308.94662353 [15] => 10469.6906466 [16] => 14768.9505512 [17] => 10124.6492394 [18] => 11165.5005217 [19] => 14995.0516309 ) [EBITDA_per_share] => Array ( [0] => 1.63 [1] => 1.37 [2] => 2.36 [3] => 2.56 [4] => 3.14 [5] => 3.04 [6] => 2.51 [7] => 3.17 [8] => 3.87 [9] => 4.22 [10] => 4.48 [11] => 5.04 [12] => 5.41 [13] => 7.69 [14] => 4.58 [15] => 5.77 [16] => 8.18 [17] => 5.62 [18] => 6.2 [19] => 8.32 ) [Operating_Income_per_share] => Array ( [0] => 0.66 [1] => 0.69 [2] => 1.64 [3] => 1.81 [4] => 2.33 [5] => 2.07 [6] => 1.7 [7] => 2.52 [8] => 2.95 [9] => 2.93 [10] => 3.16 [11] => 4.02 [12] => 3.92 [13] => 5.12 [14] => 1.06 [15] => 2.15 [16] => 3.79 [17] => 1.58 [18] => 3.09 [19] => 4.06 ) [Net Income] => Array ( [0] => 733.815091409 [1] => 665.079570896 [2] => 1755.85467772 [3] => 1992.90617363 [4] => 2515.99468991 [5] => 2404.87006163 [6] => 1909.41100096 [7] => 2766.4977824 [8] => 3554.1037658 [9] => 4309.35849372 [10] => 4537.64439241 [11] => 5099.40058085 [12] => 4981.00232906 [13] => 5826.6136855 [14] => 1385.00808734 [15] => 2872.03193049 [16] => 6421.10198733 [17] => 2602.79131591 [18] => 3755.69262874 [19] => 5603.33990513 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0834388815868 [1] => 0.0637126865672 [2] => 0.0596236807335 [3] => 0.0633605051839 [4] => 0.0704338242661 [5] => 0.106904484649 [6] => 0.0380056717648 [7] => 0.0845823264919 [8] => 0.113824596522 [9] => 0.170896187858 [10] => 0.263298318936 [11] => 0.422208934825 [12] => 0.55564524266 [13] => 0.620600323341 [14] => 0.186059441973 [15] => 0.307502166865 [16] => 0.474313812713 [17] => 0.708610249594 [18] => 0.561897747499 [19] => 0.348347615608 ) [Shares Outstanding] => Array ( [0] => 1947.397 [1] => 1957.941 [2] => 1947.760 [3] => 1948.543 [4] => 1946.462 [5] => 1882.979 [6] => 1971.156 [7] => 1938.373 [8] => 1949.393 [9] => 1901.607 [10] => 1863.604 [11] => 1845.145 [12] => 1828.849 [13] => 1806.771 [14] => 1814.560 [15] => 1814.606 [16] => 1806.360 [17] => 1802.300 [18] => 1802.298 [19] => 1802.294 ) [shares_diluted] => Array ( [0] => 1947.397 [1] => 1957.941 [2] => 1947.760 [3] => 1948.543 [4] => 1946.462 [5] => 1882.979 [6] => 1971.156 [7] => 1938.373 [8] => 1949.393 [9] => 1901.607 [10] => 1863.604 [11] => 1845.145 [12] => 1828.849 [13] => 1806.771 [14] => 1814.560 [15] => 1814.606 [16] => 1806.360 [17] => 1802.300 [18] => 1802.298 [19] => 1802.294 ) [shares_basic] => Array ( [0] => 1947.397 [1] => 1957.941 [2] => 1947.760 [3] => 1948.543 [4] => 1946.462 [5] => 1882.979 [6] => 1971.156 [7] => 1938.373 [8] => 1949.393 [9] => 1901.607 [10] => 1863.604 [11] => 1845.145 [12] => 1828.849 [13] => 1806.771 [14] => 1814.560 [15] => 1814.606 [16] => 1806.360 [17] => 1802.300 [18] => 1802.298 [19] => 1802.294 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.70 [2] => 0.67 [3] => 0.66 [4] => 0.65 [5] => 0.66 [6] => 0.71 [7] => 0.68 [8] => 0.68 [9] => 0.69 [10] => 0.70 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.74 [15] => 0.75 [16] => 0.73 [17] => 0.74 [18] => 0.74 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 30.39 [1] => 30.17 [2] => 32.81 [3] => 33.50 [4] => 35.13 [5] => 33.86 [6] => 28.20 [7] => 31.60 [8] => 32.13 [9] => 31.27 [10] => 30.20 [11] => 29.25 [12] => 29.06 [13] => 28.82 [14] => 25.89 [15] => 25.23 [16] => 27.30 [17] => 25.52 [18] => 25.64 [19] => 26.02 ) [SGA_pct] => Array ( [0] => 24.51 [1] => 23.85 [2] => 17.81 [3] => 18.48 [4] => 18.47 [5] => 18.57 [6] => 17.74 [7] => 17.54 [8] => 18.00 [9] => 18.42 [10] => 17.49 [11] => 16.72 [12] => 16.40 [13] => 15.98 [14] => 18.37 [15] => 15.59 [16] => 15.47 [17] => 16.07 [18] => 14.45 [19] => 14.33 ) [Interest Expense_pct] => Array ( [0] => -0.87 [1] => -0.72 [2] => -0.52 [3] => -0.60 [4] => -0.45 [5] => -0.31 [6] => -0.33 [7] => -0.23 [8] => -0.15 [9] => -0.13 [10] => -0.14 [11] => -0.12 [12] => -0.12 [13] => -0.14 [14] => -0.23 [15] => -0.15 [16] => -0.09 [17] => -0.13 [18] => -0.12 [19] => -0.11 ) [Pretax Income_pct] => Array ( [0] => 2.68 [1] => 3.04 [2] => 7.75 [3] => 7.70 [4] => 8.58 [5] => 7.10 [6] => 6.35 [7] => 8.07 [8] => 8.43 [9] => 7.86 [10] => 7.59 [11] => 8.22 [12] => 7.15 [13] => 7.46 [14] => 1.62 [15] => 3.92 [16] => 7.06 [17] => 3.24 [18] => 4.95 [19] => 6.16 ) [Net Income_pct] => Array ( [0] => 1.55 [1] => 1.66 [2] => 4.18 [3] => 4.34 [4] => 4.90 [5] => 4.30 [6] => 3.59 [7] => 4.93 [8] => 5.35 [9] => 5.69 [10] => 5.62 [11] => 6.03 [12] => 5.34 [13] => 5.00 [14] => 1.37 [15] => 3.13 [16] => 5.98 [17] => 2.66 [18] => 3.72 [19] => 4.85 ) [DaysSalesOutstanding] => Array ( [0] => 45.79 [1] => 55 [2] => 53.15 [3] => 64.18 [4] => 62.84 [5] => 67.16 [6] => 67.94 [7] => 71.75 [8] => 70.61 [9] => 73.25 [10] => 76.47 [11] => 80.83 [12] => 81.7 [13] => 71.84 [14] => 73.87 [15] => 84.39 [16] => 78.37 [17] => 86.97 [18] => 83.1 [19] => 80.84 ) [DaysInventory] => Array ( [0] => 67.73 [1] => 60.15 [2] => 56.56 [3] => 54.98 [4] => 54.82 [5] => 51.37 [6] => 49.71 [7] => 46.69 [8] => 50.74 [9] => 49.8 [10] => 52.13 [11] => 53.95 [12] => 54.9 [13] => 51.24 [14] => 61.2 [15] => 53.24 [16] => 50.55 [17] => 63.87 [18] => 60.4 [19] => 54.28 ) [Payable] => Array ( [0] => 4994.54703071 [1] => 4580.92661381 [2] => 4760.8666725 [3] => 5495.4673027 [4] => 5849.80695822 [5] => 6209.26853929 [6] => 6545.38754636 [7] => 6215.98106628 [8] => 6701.82744068 [9] => 8186.81273687 [10] => 9212.33845178 [11] => 8672.60044418 [12] => 9529.0893788 [13] => 9857.65925515 [14] => 7148.32187626 [15] => 8843.06549816 [16] => 8698.07759357 [17] => 11895.6210309 [18] => 10281.6546983 [19] => 10875.3245232 ) [DaysPayable] => Array ( [0] => 38.54 [1] => 41.86 [2] => 41.35 [3] => 43.72 [4] => 41.55 [5] => 40.55 [6] => 44.94 [7] => 40.4 [8] => 36.84 [9] => 39.45 [10] => 41.65 [11] => 37.41 [12] => 37.31 [13] => 30.87 [14] => 25.78 [15] => 35.16 [16] => 29.55 [17] => 44.39 [18] => 37.14 [19] => 34.34 ) [InventoryTurnover] => Array ( [0] => 5.39 [1] => 6.07 [2] => 6.45 [3] => 6.64 [4] => 6.66 [5] => 7.11 [6] => 7.34 [7] => 7.82 [8] => 7.19 [9] => 7.33 [10] => 7 [11] => 6.77 [12] => 6.65 [13] => 7.12 [14] => 5.96 [15] => 6.86 [16] => 7.22 [17] => 5.72 [18] => 6.04 [19] => 6.72 ) [Accts Rec.] => Array ( [0] => 5934.94118772 [1] => 6019.28481343 [2] => 6119.18607428 [3] => 8067.28498566 [4] => 8848.83603847 [5] => 10284.6206178 [6] => 9894.49851742 [7] => 11039.5661074 [8] => 12844.759281 [9] => 15200.8989188 [10] => 16915.129858 [11] => 18740.6993081 [12] => 20868.1014445 [13] => 22941.3202828 [14] => 20483.6635665 [15] => 21226.0066558 [16] => 23068.3842889 [17] => 23308.6693251 [18] => 23005.6159087 [19] => 25599.6213082 ) [Inventory] => Array ( [0] => 6110.34239455 [1] => 4596.81179104 [2] => 4375.54809055 [3] => 4595.02806746 [4] => 5007.23112247 [5] => 5202.66224545 [6] => 5104.66868653 [7] => 4914.03997033 [8] => 6263.96029025 [9] => 7103.17854091 [10] => 8048.91684236 [11] => 8850.55664987 [12] => 9948.13551441 [13] => 11646.4296539 [14] => 12575.4245855 [15] => 10011.7599221 [16] => 10818.050663 [17] => 12747.7354404 [18] => 12432.9568936 [19] => 12716.3813465 ) [inventory2sales] => Array ( [0] => 0.129 [1] => 0.115 [2] => 0.104 [3] => 0.1 [4] => 0.097 [5] => 0.093 [6] => 0.096 [7] => 0.088 [8] => 0.094 [9] => 0.094 [10] => 0.1 [11] => 0.105 [12] => 0.107 [13] => 0.1 [14] => 0.124 [15] => 0.109 [16] => 0.101 [17] => 0.13 [18] => 0.123 [19] => 0.11 ) [Total Current Assets] => Array ( [0] => 16308.8029514 [1] => 15375.3568563 [2] => 15570.1807972 [3] => 17567.7573053 [4] => 19805.2054069 [5] => 22505.0618497 [6] => 21372.3613447 [7] => 23555.8850748 [8] => 27423.2757079 [9] => 33902.5463699 [10] => 37415.5589865 [11] => 39079.9883147 [12] => 43663.0226012 [13] => 50804.1869242 [14] => 46716.3162151 [15] => 49369.4584444 [16] => 56386.3447828 [17] => 58325.7765963 [18] => 54451.3287915 [19] => 56328.1149349 ) [Other Current Assets] => Array ( [0] => 1842.38382125 [1] => 1948.88195896 [2] => 2224.22710486 [3] => 2326.25253882 [4] => 2793.30694152 [5] => 3071.71768582 [6] => 2939.51480557 [7] => 2953.50571988 [8] => 3754.8338713 [9] => 4875.8696682 [10] => 5231.89597366 [11] => 5366.83760998 [12] => 4895.80619177 [13] => 6011.12311303 [14] => 6678.16417307 [15] => 6148.10653484 [16] => 7122.77432463 [17] => 6920.66656821 [18] => 6674.86036948 [19] => 6603.39846571 ) [Net PPE] => Array ( [0] => 10575.175696 [1] => 8707.97662313 [2] => 8228.53681211 [3] => 8900.75190886 [4] => 9588.69995491 [5] => 10273.6328496 [6] => 10317.3403382 [7] => 10600.504007 [8] => 11613.811385 [9] => 13322.2122966 [10] => 14786.3584156 [11] => 15504.3092252 [12] => 20306.4012965 [13] => 30301.3044761 [14] => 34730.2871007 [15] => 36326.388666 [16] => 39638.2172956 [17] => 42413.9098115 [18] => 43399.6399272 [19] => 49338.7827207 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 35953.1196439 [1] => 33030.8866231 [2] => 33274.2442414 [3] => 36821.3380694 [4] => 42071.9174682 [5] => 44891.0414667 [6] => 46606.3383103 [7] => 52940.522826 [8] => 63979.7715584 [9] => 77292.4601787 [10] => 86958.5127992 [11] => 90801.9054326 [12] => 101211.034986 [13] => 122509.408247 [14] => 119479.549131 [15] => 124438.113276 [16] => 139111.461101 [17] => 145074.570472 [18] => 139480.72792 [19] => 152472.535088 ) [Other Long-Term Assets] => Array ( [0] => 9069.14099653 [1] => 8947.55314366 [2] => 9475.52663207 [3] => 10352.8288553 [4] => 12678.0121063 [5] => 12112.3467674 [6] => 14916.6366273 [7] => 18784.1337442 [8] => 24942.6844656 [9] => 30067.7015122 [10] => 34756.5953971 [11] => 36217.6078927 [12] => 37241.6110887 [13] => 41403.9168468 [14] => 38032.9458148 [15] => 38742.2661659 [16] => 43086.8990226 [17] => 44334.8840644 [18] => 41629.7592013 [19] => 46805.6374319 ) [Total Assets Non-liquid] => Array ( [0] => 33531.9840961 [1] => 30220.5083302 [2] => 30423.0247139 [3] => 34242.1463561 [4] => 38916.0861637 [5] => 40944.9801661 [6] => 43172.658975 [7] => 48291.7495488 [8] => 59420.0492931 [9] => 70569.8609367 [10] => 79738.8964867 [11] => 84680.0106859 [12] => 93260.0555359 [13] => 112304.094373 [14] => 112500.485241 [15] => 112454.527945 [16] => 123734.325595 [17] => 129725.865209 [18] => 127142.8323 [19] => 141063.821273 ) [HardAssets] => Array ( [0] => 33531.9840961 [1] => 30220.5083302 [2] => 30423.0247139 [3] => 34242.1463561 [4] => 38916.0861637 [5] => 40944.9801661 [6] => 43172.658975 [7] => 48291.7495488 [8] => 59420.0492931 [9] => 70569.8609367 [10] => 79738.8964867 [11] => 84680.0106859 [12] => 93260.0555359 [13] => 112304.094373 [14] => 112500.485241 [15] => 112454.527945 [16] => 123734.325595 [17] => 129725.865209 [18] => 127142.8323 [19] => 141063.821273 ) [Accts Payable] => Array ( [0] => 4994.54703071 [1] => 4580.92661381 [2] => 4760.8666725 [3] => 5495.4673027 [4] => 5849.80695822 [5] => 6209.26853929 [6] => 10980.6415962 [7] => 11388.1732863 [8] => 13177.3415238 [9] => 15738.3582429 [10] => 17740.4289326 [11] => 15393.7149739 [12] => 16318.0330861 [13] => 16952.5325191 [14] => 12836.4840275 [15] => 14648.3472976 [16] => 15016.4107866 [17] => 17915.2882391 [18] => 16353.4851368 [19] => 16990.0544613 ) [Short-Term Debt] => Array ( [0] => 5588.99093082 [1] => 5263.98940299 [2] => 3943.72724813 [3] => 5583.45053661 [4] => 7361.45205056 [5] => 7870.92629725 [6] => 9944.42442091 [7] => 10442.9701465 [8] => 10065.0408024 [9] => 11605.2476685 [10] => 12423.5021363 [11] => 11810.4610917 [12] => 17444.4053325 [13] => 25221.4684353 [14] => 27458.3097452 [15] => 19403.8072614 [16] => 25035.8993472 [17] => 23417.7866391 [18] => 22654.8926942 [19] => 25877.0325402 ) [ShortTermDebt_without_lease] => Array ( [0] => 5588.99093082 [1] => 5263.98940299 [2] => 3943.72724813 [3] => 5583.45053661 [4] => 7361.45205056 [5] => 7870.92629725 [6] => 9944.42442091 [7] => 10442.9701465 [8] => 10065.0408024 [9] => 11605.2476685 [10] => 12423.5021363 [11] => 11810.4610917 [12] => 17444.4053325 [13] => 25221.4684353 [14] => 27458.3097452 [15] => 19403.8072614 [16] => 25035.8993472 [17] => 23417.7866391 [18] => 22654.8926942 [19] => 25877.0325402 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 202.230125841 [4] => 0 [5] => 277.479129389 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 747.013923294 [12] => 1033.25088286 [13] => 1377.02303317 [14] => 1243.99514759 [15] => 1367.4253368 [16] => 1598.24230256 [17] => 1546.74346478 [18] => 1656.36571943 [19] => 1897.54826368 ) [Total Current Liabilities] => Array ( [0] => 15055.2881945 [1] => 14256.0010634 [2] => 14359.1514112 [3] => 16920.7623222 [4] => 18930.6128811 [5] => 20182.8086474 [6] => 22707.1150269 [7] => 23721.5497125 [8] => 26007.3412403 [9] => 30947.9727187 [10] => 34986.678788 [11] => 29839.3355599 [12] => 36052.8277167 [13] => 45433.9913126 [14] => 42836.3121715 [15] => 36586.6264325 [16] => 42898.7821152 [17] => 44057.4878157 [18] => 41827.8197181 [19] => 45983.0271916 ) [Other Current Liab.] => Array ( [0] => 4471.750233 [1] => 4411.08504664 [2] => 5654.55749057 [3] => 5841.8444829 [4] => 5719.35387236 [5] => 6102.61381086 [6] => 1782.04900986 [7] => 1890.40627963 [8] => 2764.95891405 [9] => 3604.36680724 [10] => 4822.74771909 [11] => 2635.15949432 [12] => 2290.38929809 [13] => 3259.99035821 [14] => 2541.51839871 [15] => 2534.47187356 [16] => 2846.47198144 [17] => 2724.41293753 [18] => 2819.44188711 [19] => 3115.94019013 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 719.281760345 [5] => 788.749988166 [6] => 708.132680515 [7] => 656.560456367 [8] => 717.314958922 [9] => 798.926014342 [10] => 803.291107711 [11] => 734.94909883 [12] => 724.167204789 [13] => 836.119061532 [14] => 0 [15] => 920.965619081 [16] => 1034.74518196 [17] => 1059.26007975 [18] => 880.4087645 [19] => 840.022253021 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1441.84472999 [5] => 1581.12072671 [6] => 1418.30315664 [7] => 1316.16995993 [8] => 1436.5978648 [9] => 1602.69399755 [10] => 1610.5836614 [11] => 1473.91980866 [12] => 1450.31570982 [13] => 1675.15143458 [14] => 1744.12656692 [15] => 1846.15796176 [16] => 2631.24421415 [17] => 2123.3815783 [18] => 1750.41428834 [19] => 1670.11848758 ) [Retained Earnings] => Array ( [0] => 14158.1507229 [1] => 11684.1003078 [2] => 11517.2914405 [3] => 12954.1426446 [4] => 16527.1737551 [5] => 20334.3599742 [6] => 19969.3416228 [7] => 21094.2915227 [8] => 26334.0196589 [9] => 33310.8569239 [10] => 35554.884695 [11] => 36451.8666353 [12] => 39141.6831803 [13] => 49526.2163268 [14] => 51549.4035584 [15] => 56760.8637497 [16] => 68126.2728879 [17] => 70873.8369517 [18] => 61392.9192496 [19] => 62773.8390365 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -473.290120522 [9] => -1407.07817493 [10] => -181.065619344 [11] => -250.345178099 [12] => -348.70979215 [13] => -698.222540369 [14] => -724.949454104 [15] => -767.55160348 [16] => -313.908893083 [17] => -321.432087826 [18] => -267.231326336 [19] => -255.21677175 ) [Total Equity] => Array ( [0] => 12135.3070498 [1] => 10751.9698601 [2] => 11022.6137236 [3] => 12295.3290223 [4] => 14740.8016231 [5] => 17690.6658998 [6] => 18341.1459066 [7] => 19632.7838758 [8] => 21904.1815755 [9] => 26674.4448521 [10] => 30700.1253895 [11] => 35237.3406338 [12] => 37692.3581122 [13] => 44129.8009505 [14] => 40510.3922362 [15] => 46318.8982697 [16] => 53500.066124 [17] => 54056.835524 [18] => 51591.6855909 [19] => 57769.8081165 ) [Long-Term Debt] => Array ( [0] => 7031.43106703 [1] => 6166.84716418 [2] => 5829.13803945 [3] => 5182.62679691 [4] => 5625.0935611 [5] => 5265.53908565 [6] => 3028.15874478 [7] => 5465.91664118 [8] => 9497.28945327 [9] => 12942.601397 [10] => 14555.2746702 [11] => 16048.2318869 [12] => 16024.799852 [13] => 17836.2355909 [14] => 19537.3736353 [15] => 24750.7838165 [16] => 24564.9638722 [17] => 27507.0275193 [18] => 27730.1601915 [19] => 31564.7972828 ) [Total Liabilities] => Array ( [0] => 23817.812606 [1] => 22278.9167631 [2] => 22251.6305178 [3] => 24526.0090472 [4] => 27331.1158451 [5] => 27200.3755669 [6] => 28265.1924118 [7] => 33307.7389502 [8] => 42075.5899746 [9] => 50618.0153359 [10] => 56258.3874191 [11] => 55564.5648074 [12] => 63518.6768742 [13] => 78379.6072966 [14] => 78969.1568945 [15] => 78119.2150065 [16] => 85611.394977 [17] => 91017.7349481 [18] => 87889.042329 [19] => 94702.7269711 ) [Other Long-Term Liab.] => Array ( [0] => 877.522272673 [1] => 1129.54628731 [2] => 1798.90868209 [3] => 2422.61992805 [4] => 2775.40940287 [5] => 1728.81491475 [6] => 2529.91864007 [7] => 4120.27259658 [8] => 6570.95928104 [9] => 6727.44122018 [10] => 6716.43396086 [11] => 9676.99736055 [12] => 11441.0493055 [13] => 15109.3803931 [14] => 16595.4710877 [15] => 16781.8047575 [16] => 18147.6489895 [17] => 19453.2196131 [18] => 18331.0624194 [19] => 17154.9024966 ) [Cash and Equiv_pct] => Array ( [0] => 6.73 [1] => 8.51 [2] => 8.57 [3] => 7.00 [4] => 7.50 [5] => 8.79 [6] => 7.37 [7] => 8.78 [8] => 7.13 [9] => 8.70 [10] => 8.30 [11] => 6.74 [12] => 7.86 [13] => 8.33 [14] => 5.84 [15] => 9.63 [16] => 11.05 [17] => 10.58 [18] => 8.85 [19] => 7.48 ) [Accts Rec._pct] => Array ( [0] => 16.51 [1] => 18.22 [2] => 18.39 [3] => 21.91 [4] => 21.03 [5] => 22.91 [6] => 21.23 [7] => 20.85 [8] => 20.08 [9] => 19.67 [10] => 19.45 [11] => 20.64 [12] => 20.62 [13] => 18.73 [14] => 17.14 [15] => 17.06 [16] => 16.58 [17] => 16.07 [18] => 16.49 [19] => 16.79 ) [Inventory_pct] => Array ( [0] => 17.00 [1] => 13.92 [2] => 13.15 [3] => 12.48 [4] => 11.90 [5] => 11.59 [6] => 10.95 [7] => 9.28 [8] => 9.79 [9] => 9.19 [10] => 9.26 [11] => 9.75 [12] => 9.83 [13] => 9.51 [14] => 10.53 [15] => 8.05 [16] => 7.78 [17] => 8.79 [18] => 8.91 [19] => 8.34 ) [Other Current Assets_pct] => Array ( [0] => 5.12 [1] => 5.90 [2] => 6.68 [3] => 6.32 [4] => 6.64 [5] => 6.84 [6] => 6.31 [7] => 5.58 [8] => 5.87 [9] => 6.31 [10] => 6.02 [11] => 5.91 [12] => 4.84 [13] => 4.91 [14] => 5.59 [15] => 4.94 [16] => 5.12 [17] => 4.77 [18] => 4.79 [19] => 4.33 ) [Total Current Assets_pct] => Array ( [0] => 45.36 [1] => 46.55 [2] => 46.79 [3] => 47.71 [4] => 47.07 [5] => 50.13 [6] => 45.86 [7] => 44.49 [8] => 42.86 [9] => 43.86 [10] => 43.03 [11] => 43.04 [12] => 43.14 [13] => 41.47 [14] => 39.10 [15] => 39.67 [16] => 40.53 [17] => 40.20 [18] => 39.04 [19] => 36.94 ) [Net PPE_pct] => Array ( [0] => 29.41 [1] => 26.36 [2] => 24.73 [3] => 24.17 [4] => 22.79 [5] => 22.89 [6] => 22.14 [7] => 20.02 [8] => 18.15 [9] => 17.24 [10] => 17.00 [11] => 17.07 [12] => 20.06 [13] => 24.73 [14] => 29.07 [15] => 29.19 [16] => 28.49 [17] => 29.24 [18] => 31.12 [19] => 32.36 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 25.22 [1] => 27.09 [2] => 28.48 [3] => 28.12 [4] => 30.13 [5] => 26.98 [6] => 32.01 [7] => 35.48 [8] => 38.99 [9] => 38.90 [10] => 39.97 [11] => 39.89 [12] => 36.80 [13] => 33.80 [14] => 31.83 [15] => 31.13 [16] => 30.97 [17] => 30.56 [18] => 29.85 [19] => 30.70 ) [Accts Payable_pct] => Array ( [0] => 13.89 [1] => 13.87 [2] => 14.31 [3] => 14.92 [4] => 13.90 [5] => 13.83 [6] => 23.56 [7] => 21.51 [8] => 20.60 [9] => 20.36 [10] => 20.40 [11] => 16.95 [12] => 16.12 [13] => 13.84 [14] => 10.74 [15] => 11.77 [16] => 10.79 [17] => 12.35 [18] => 11.72 [19] => 11.14 ) [Short-Term Debt_pct] => Array ( [0] => 15.55 [1] => 15.94 [2] => 11.85 [3] => 15.16 [4] => 17.50 [5] => 17.53 [6] => 21.34 [7] => 19.73 [8] => 15.73 [9] => 15.01 [10] => 14.29 [11] => 13.01 [12] => 17.24 [13] => 20.59 [14] => 22.98 [15] => 15.59 [16] => 18.00 [17] => 16.14 [18] => 16.24 [19] => 16.97 ) [Other Current Liab._pct] => Array ( [0] => 12.44 [1] => 13.35 [2] => 16.99 [3] => 15.87 [4] => 13.59 [5] => 13.59 [6] => 3.82 [7] => 3.57 [8] => 4.32 [9] => 4.66 [10] => 5.55 [11] => 2.90 [12] => 2.26 [13] => 2.66 [14] => 2.13 [15] => 2.04 [16] => 2.05 [17] => 1.88 [18] => 2.02 [19] => 2.04 ) [Total Current Liabilities_pct] => Array ( [0] => 41.87 [1] => 43.16 [2] => 43.15 [3] => 45.95 [4] => 45.00 [5] => 44.96 [6] => 48.72 [7] => 44.81 [8] => 40.65 [9] => 40.04 [10] => 40.23 [11] => 32.86 [12] => 35.62 [13] => 37.09 [14] => 35.85 [15] => 29.40 [16] => 30.84 [17] => 30.37 [18] => 29.99 [19] => 30.16 ) [Long-Term Debt_pct] => Array ( [0] => 19.56 [1] => 18.67 [2] => 17.52 [3] => 14.08 [4] => 13.37 [5] => 11.73 [6] => 6.50 [7] => 10.32 [8] => 14.84 [9] => 16.74 [10] => 16.74 [11] => 17.67 [12] => 15.83 [13] => 14.56 [14] => 16.35 [15] => 19.89 [16] => 17.66 [17] => 18.96 [18] => 19.88 [19] => 20.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.81 [1] => 5.62 [2] => 6.20 [3] => 6.58 [4] => 6.60 [5] => 3.90 [6] => 5.43 [7] => 7.78 [8] => 10.27 [9] => 8.70 [10] => 7.72 [11] => 10.66 [12] => 11.30 [13] => 12.33 [14] => 13.89 [15] => 13.49 [16] => 13.05 [17] => 13.41 [18] => 13.14 [19] => 11.25 ) [Total Liabilities_pct] => Array ( [0] => 66.25 [1] => 67.45 [2] => 66.87 [3] => 66.61 [4] => 64.96 [5] => 60.59 [6] => 60.65 [7] => 62.92 [8] => 65.76 [9] => 65.49 [10] => 64.70 [11] => 61.19 [12] => 62.76 [13] => 63.98 [14] => 66.09 [15] => 62.78 [16] => 61.54 [17] => 62.74 [18] => 63.01 [19] => 62.11 ) [netcash] => Array ( [0] => -10.98 [1] => -9.99 [2] => -9.96 [3] => -11.24 [4] => -12.41 [5] => -23.87 [6] => -25.48 [7] => -14.71 [8] => -19.25 [9] => -23.33 [10] => -25.5 [11] => -27.07 [12] => -30.5 [13] => -37.57 [14] => -39.67 [15] => -36.45 [16] => -38.97 [17] => -41.98 [18] => -41.92 [19] => -46.22 ) [NCAV] => Array ( [0] => -7.13 [1] => -6.5 [2] => -6.48 [3] => -6.96 [4] => -7.71 [5] => -13.28 [6] => -15.25 [7] => -9.2 [8] => -12.7 [9] => -15.38 [10] => -16.81 [11] => -16.95 [12] => -19.18 [13] => -24.88 [14] => -27.74 [15] => -24.91 [16] => -26.37 [17] => -28.75 [18] => -28.9 [19] => -32.03 ) [NCAV_real] => Array ( [0] => -3.85 [1] => -3.54 [2] => -3.43 [3] => -3.56 [4] => -3.86 [5] => -4.82 [6] => -7.07 [7] => -5 [8] => -7.52 [9] => -8.88 [10] => -9.8 [11] => -9.03 [12] => -10.9 [13] => -15.2 [14] => -17.77 [15] => -15.84 [16] => -16.22 [17] => -18.14 [18] => -18.55 [19] => -21.29 ) [Book Value Per Share] => Array ( [0] => 6.23 [1] => 5.52 [2] => 5.66 [3] => 6.3 [4] => 7.56 [5] => 18.16 [6] => 18.82 [7] => 10.07 [8] => 11.24 [9] => 14.17 [10] => 15.97 [11] => 19.3 [12] => 20.69 [13] => 24.32 [14] => 22.32 [15] => 25.53 [16] => 29.68 [17] => 29.99 [18] => 28.63 [19] => 32.05 ) [Tangibles_book_per_share] => Array ( [0] => 6.23 [1] => 5.52 [2] => 5.66 [3] => 6.3 [4] => 7.56 [5] => 18.16 [6] => 18.82 [7] => 10.07 [8] => 11.24 [9] => 14.17 [10] => 15.97 [11] => 19.3 [12] => 20.69 [13] => 24.32 [14] => 22.32 [15] => 25.53 [16] => 29.68 [17] => 29.99 [18] => 28.63 [19] => 32.05 ) [deb2equity] => Array ( [0] => 1.04 [1] => 1.063 [2] => 0.887 [3] => 0.876 [4] => 0.881 [5] => 0.743 [6] => 0.707 [7] => 0.81 [8] => 0.893 [9] => 0.92 [10] => 0.879 [11] => 0.791 [12] => 0.888 [13] => 0.976 [14] => 1.16 [15] => 0.953 [16] => 0.927 [17] => 0.942 [18] => 0.977 [19] => 0.994 ) [debt2rev_totaldebt] => Array ( [0] => 12620.4219978 [1] => 11430.8365672 [2] => 9772.86528757 [3] => 10766.0773335 [4] => 12986.5456117 [5] => 13136.4653829 [6] => 12972.5831657 [7] => 15908.8867877 [8] => 19562.3302556 [9] => 24547.8490655 [10] => 26978.7768065 [11] => 27858.6929786 [12] => 33469.2051845 [13] => 43057.7040262 [14] => 46995.6833805 [15] => 44154.5910779 [16] => 49600.8632194 [17] => 50924.8141584 [18] => 50385.0528857 [19] => 57441.829823 ) [debt2rev] => Array ( [0] => 0.267 [1] => 0.286 [2] => 0.233 [3] => 0.235 [4] => 0.253 [5] => 0.235 [6] => 0.244 [7] => 0.283 [8] => 0.295 [9] => 0.324 [10] => 0.334 [11] => 0.329 [12] => 0.359 [13] => 0.369 [14] => 0.464 [15] => 0.481 [16] => 0.462 [17] => 0.521 [18] => 0.499 [19] => 0.497 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.70 [2] => 0.67 [3] => 0.66 [4] => 0.65 [5] => 0.66 [6] => 0.71 [7] => 0.68 [8] => 0.68 [9] => 0.69 [10] => 0.70 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.74 [15] => 0.75 [16] => 0.73 [17] => 0.74 [18] => 0.74 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.129 [1] => 0.115 [2] => 0.104 [3] => 0.1 [4] => 0.097 [5] => 0.093 [6] => 0.096 [7] => 0.088 [8] => 0.094 [9] => 0.094 [10] => 0.1 [11] => 0.105 [12] => 0.107 [13] => 0.1 [14] => 0.124 [15] => 0.109 [16] => 0.101 [17] => 0.13 [18] => 0.123 [19] => 0.11 ) [ar2asset] => Array ( [0] => 0.165 [1] => 0.182 [2] => 0.184 [3] => 0.219 [4] => 0.21 [5] => 0.229 [6] => 0.212 [7] => 0.209 [8] => 0.201 [9] => 0.197 [10] => 0.195 [11] => 0.206 [12] => 0.206 [13] => 0.187 [14] => 0.171 [15] => 0.171 [16] => 0.166 [17] => 0.161 [18] => 0.165 [19] => 0.168 ) [cash2asset] => Array ( [0] => 0.067 [1] => 0.085 [2] => 0.086 [3] => 0.07 [4] => 0.075 [5] => 0.088 [6] => 0.074 [7] => 0.088 [8] => 0.071 [9] => 0.087 [10] => 0.083 [11] => 0.067 [12] => 0.079 [13] => 0.083 [14] => 0.058 [15] => 0.096 [16] => 0.111 [17] => 0.106 [18] => 0.088 [19] => 0.075 ) [equity2asset] => Array ( [0] => 0.338 [1] => 0.326 [2] => 0.331 [3] => 0.334 [4] => 0.35 [5] => 0.394 [6] => 0.394 [7] => 0.371 [8] => 0.342 [9] => 0.345 [10] => 0.353 [11] => 0.388 [12] => 0.372 [13] => 0.36 [14] => 0.339 [15] => 0.372 [16] => 0.385 [17] => 0.373 [18] => 0.37 [19] => 0.379 ) [equity2liab_tangbile] => Array ( [0] => 0.51 [1] => 0.483 [2] => 0.495 [3] => 0.501 [4] => 0.539 [5] => 0.65 [6] => 0.649 [7] => 0.589 [8] => 0.521 [9] => 0.527 [10] => 0.546 [11] => 0.634 [12] => 0.593 [13] => 0.563 [14] => 0.513 [15] => 0.593 [16] => 0.625 [17] => 0.594 [18] => 0.587 [19] => 0.61 ) [ppe2asset] => Array ( [0] => 0.294 [1] => 0.264 [2] => 0.247 [3] => 0.242 [4] => 0.228 [5] => 0.229 [6] => 0.221 [7] => 0.2 [8] => 0.182 [9] => 0.172 [10] => 0.17 [11] => 0.171 [12] => 0.201 [13] => 0.247 [14] => 0.291 [15] => 0.292 [16] => 0.285 [17] => 0.292 [18] => 0.311 [19] => 0.324 ) [interest2rev] => Array ( [0] => -0.867 [1] => -0.72 [2] => -0.52 [3] => -0.598 [4] => -0.448 [5] => -0.31 [6] => -0.332 [7] => -0.228 [8] => -0.153 [9] => -0.125 [10] => -0.135 [11] => -0.12 [12] => -0.117 [13] => -0.138 [14] => -0.225 [15] => -0.146 [16] => -0.095 [17] => -0.131 [18] => -0.123 [19] => -0.107 ) [std2asset] => Array ( [0] => 0.419 [1] => 0.432 [2] => 0.432 [3] => 0.46 [4] => 0.45 [5] => 0.45 [6] => 0.487 [7] => 0.448 [8] => 0.406 [9] => 0.4 [10] => 0.402 [11] => 0.329 [12] => 0.356 [13] => 0.371 [14] => 0.359 [15] => 0.294 [16] => 0.308 [17] => 0.304 [18] => 0.3 [19] => 0.302 ) [ltd2asset] => Array ( [0] => 0.196 [1] => 0.187 [2] => 0.175 [3] => 0.141 [4] => 0.134 [5] => 0.117 [6] => 0.065 [7] => 0.103 [8] => 0.148 [9] => 0.167 [10] => 0.167 [11] => 0.177 [12] => 0.158 [13] => 0.146 [14] => 0.164 [15] => 0.199 [16] => 0.177 [17] => 0.19 [18] => 0.199 [19] => 0.207 ) [turnover] => Array ( [0] => 1.316 [1] => 1.209 [2] => 1.263 [3] => 1.246 [4] => 1.222 [5] => 1.245 [6] => 1.141 [7] => 1.061 [8] => 1.038 [9] => 0.98 [10] => 0.928 [11] => 0.932 [12] => 0.921 [13] => 0.951 [14] => 0.847 [15] => 0.738 [16] => 0.772 [17] => 0.674 [18] => 0.724 [19] => 0.758 ) [CF_Net Income] => Array ( [0] => 733.815091409 [1] => 665.079570896 [2] => 1755.85467772 [3] => 1992.90617363 [4] => 2515.99468991 [5] => 2404.87006163 [6] => 1909.41100096 [7] => 2766.4977824 [8] => 3554.1037658 [9] => 4309.35849372 [10] => 4537.64439241 [11] => 5099.40058085 [12] => 4981.00232906 [13] => 5826.6136855 [14] => 1525.80873433 [15] => 3024.09767477 [16] => 6774.432836 [17] => 2733.15118397 [18] => 4016.428323 [19] => 5941.44917918 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.27 [1] => 6.51 [2] => 10.71 [3] => 12.02 [4] => 14.82 [5] => 31.75 [6] => 28.81 [7] => 17.94 [8] => 21.48 [9] => 27.02 [10] => 29.12 [11] => 34.82 [12] => 35.67 [13] => 41.92 [14] => 20.55 [15] => 30.94 [16] => 50.1 [17] => 31.99 [18] => 37.89 [19] => 48.76 ) [CF_DDA] => Array ( [0] => 1492.30403871 [1] => 1174.30453358 [2] => 1122.16276923 [3] => 1172.57107944 [4] => 1465.40980363 [5] => 1577.54666894 [6] => 1400.9819263 [7] => 1486.9163353 [8] => 1840.02603111 [9] => 1980.36811697 [10] => 2106.76346624 [11] => 2240.03637994 [12] => 3123.52831029 [13] => 5034.19422856 [14] => 6446.05742014 [15] => 6737.86823323 [16] => 7086.27384974 [17] => 6828.96421011 [18] => 6040.10924937 [19] => 7756.54414492 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3450.00460031 [1] => 2817.17195896 [2] => 4471.21271431 [3] => 3628.22261184 [4] => 2845.80634873 [5] => 3732.00960929 [6] => 4180.53005955 [7] => 5720.00350228 [8] => 5731.63190292 [9] => 6702.26294865 [10] => 7302.64639812 [11] => 4959.6496626 [12] => 7606.23227559 [13] => 10943.351604 [14] => 3878.2955924 [15] => 16523.9425166 [16] => 13184.0893516 [17] => 9372.54467582 [18] => 8191.08410565 [19] => 11997.0231705 ) [Cash Flow from Others] => Array ( [0] => -269.244473653 [1] => -88.3176119403 [2] => -176.649500947 [3] => -50.1029722058 [4] => 113.251577998 [5] => 71.5921402672 [6] => 241.47833499 [7] => 209.367578687 [8] => 613.014028942 [9] => -704.991686483 [10] => -492.178358863 [11] => -950.105193474 [12] => 555.756230451 [13] => 867.19433569 [14] => 947.654670441 [15] => 582.014488566 [16] => -757.565192301 [17] => 234.468074632 [18] => -152.969577937 [19] => -1430.76187316 ) [Cash Flow_PPE] => Array ( [0] => -1394.74421078 [1] => -1249.33454291 [2] => -1585.90465464 [3] => -2243.31999787 [4] => -1781.10231106 [5] => 1780.28957558 [6] => -2191.64517536 [7] => -2257.30771113 [8] => -2503.22258643 [9] => -2491.68076094 [10] => -3357.2166166 [11] => -3588.28089177 [12] => -4854.19876904 [13] => -6227.6789283 [14] => -5552.64860493 [15] => -2936.71685232 [16] => -4393.40202219 [17] => -3434.00777827 [18] => -3286.17606743 [19] => -4642.4290929 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16585.8448881 [6] => -17132.7353176 [7] => -22120.8024577 [8] => 0 [9] => -24959.4170135 [10] => -25298.1677799 [11] => -1967.57234988 [12] => -2019.94107557 [13] => 0 [14] => 442.509098261 [15] => 983.606732796 [16] => -1185.13531385 [17] => -240.191010683 [18] => -1208.42284007 [19] => -4193.09375549 ) [Cash Flow_CPEX] => Array ( [0] => -1534.32187836 [1] => -1413.68122201 [2] => -1728.95824512 [3] => -2366.86017882 [4] => -1955.50377384 [5] => -2042.65725619 [6] => -2349.57405208 [7] => -2314.22316704 [8] => -2639.99457025 [9] => -2669.86546964 [10] => -3490.26483758 [11] => -3929.11228325 [12] => -5027.5630108 [13] => -6488.90544226 [14] => -13175.4751314 [15] => -10016.6821825 [16] => -13428.7483319 [17] => -13304.1032836 [18] => -14525.6347307 [19] => -18562.201097 ) [Cash Flow from Investing] => Array ( [0] => -2845.75308878 [1] => -2510.35817164 [2] => -3362.94151451 [3] => -5067.47077888 [4] => -4093.5623351 [5] => -2763.89404224 [6] => -4251.8527765 [7] => -6761.75965038 [8] => -8942.32973018 [9] => -9064.17875455 [10] => -7874.85376047 [11] => -5978.12221748 [12] => -9507.29501732 [13] => -16376.6688677 [14] => -11457.3797008 [15] => -6374.87293078 [16] => -8793.17599817 [17] => -8283.72224684 [18] => -10942.8998138 [19] => -16677.5068809 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -472.306151216 [9] => -884.144785242 [10] => -785.284577495 [11] => -658.53852396 [12] => -224.878190899 [13] => -298.12840141 [14] => 1.32430246664 [15] => -0.192610189079 [16] => -418.348822391 [17] => -0.086151725496 [18] => -0.071605392909 [19] => -0.244002420504 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -190.680427769 [1] => 600.739589552 [2] => -651.228784285 [3] => 1369.85151874 [4] => 1849.41120629 [5] => -86.8689728952 [6] => 62.1526528831 [7] => 2532.73787202 [8] => 3614.12600192 [9] => 5460.78033737 [10] => 2140.77578969 [11] => 1469.89819766 [12] => 5028.55366092 [13] => 8555.41109098 [14] => 6887.34330772 [15] => -5149.66881748 [16] => 514.360941126 [17] => 981.969674593 [18] => 2910.30913071 [19] => 5318.3060376 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -162.599713227 [1] => -128.080522388 [2] => -108.275410306 [3] => -126.671615283 [4] => -168.733911098 [5] => -187.530281083 [6] => -184.420163043 [7] => -185.991588413 [8] => -250.912640227 [9] => -310.854852493 [10] => -446.161688154 [11] => -607.26300504 [12] => -1244.25993004 [13] => -1576.09899881 [14] => -1522.08855641 [15] => -834.365937958 [16] => -1303.26893252 [17] => -1524.89784867 [18] => -1391.34393093 [19] => -1484.10080228 ) [Cash from Financing] => Array ( [0] => -353.280140997 [1] => 472.559169776 [2] => -759.504194591 [3] => 1243.17990346 [4] => 1680.57786461 [5] => -274.399253979 [6] => -121.248620436 [7] => 2346.74628361 [8] => 2889.92324117 [9] => 4264.81230958 [10] => 910.329897196 [11] => 169.912992227 [12] => 3560.4061985 [13] => 6681.18369076 [14] => 5366.57905378 [15] => -5984.22736563 [16] => -1517.15017373 [17] => -839.733175799 [18] => 1223.09171628 [19] => 3616.65267719 ) [Other Financing] => Array ( [0] => 0 [1] => -0.0998973880597 [2] => -5.68434188608E-14 [3] => 1.42108547152E-14 [4] => -0.0994305847777 [5] => -2.84217094304E-14 [6] => 1.01888972376 [7] => 2.27373675443E-13 [8] => -0.983969306476 [9] => -0.968390057219 [10] => 1.00037315521 [11] => -34.1836764329 [12] => 0.990658527561 [13] => -4.54747350886E-13 [14] => -6.8212102633E-13 [15] => 6.8212102633E-13 [16] => -309.893359943 [17] => -296.718849998 [18] => -295.801878107 [19] => -217.308555701 ) [Net Change in Cash] => Array ( [0] => 193.571083762 [1] => 903.457192164 [2] => 476.254150814 [3] => -167.077234847 [4] => 332.695154126 [5] => 485.373010689 [6] => -106.98407543 [7] => 1464.55668645 [8] => -516.584853413 [9] => 1642.39820354 [10] => 458.166035412 [11] => -478.571504228 [12] => 1923.84775334 [13] => 1023.54180058 [14] => -3644.69268095 [15] => 4596.24624143 [16] => 1913.05288722 [17] => -392.741101757 [18] => -419.249575482 [19] => -363.212243065 ) [NetChangeinCash_others] => Array ( [0] => -57.4002867726 [1] => 124.084235075 [2] => 127.487145609 [3] => 28.9910287354 [4] => -100.126724109 [5] => -208.343302375 [6] => 85.5872619596 [7] => 159.566550944 [8] => -195.810267317 [9] => -260.498300141 [10] => 120.043500569 [11] => 369.988058427 [12] => 264.504296573 [13] => -224.324626502 [14] => -1432.18762636 [15] => 431.404021273 [16] => -960.710292509 [17] => -641.830354945 [18] => 1109.47441642 [19] => 700.618790138 ) [total_freecashflow] => Array ( [0] => 1915.68272195 [1] => 1403.49073694 [2] => 2742.25446919 [3] => 1261.36243302 [4] => 890.302574892 [5] => 1689.35235309 [6] => 1830.95600747 [7] => 3405.78033524 [8] => 3091.63733267 [9] => 4032.39747901 [10] => 3812.38156054 [11] => 1030.53737935 [12] => 2578.66926479 [13] => 4454.44616179 [14] => -9297.17953902 [15] => 6507.26033407 [16] => -244.658980247 [17] => -3931.55860779 [18] => -6334.55062501 [19] => -6565.17792657 ) [CF_Net Income_pct] => Array ( [0] => 21.27 [1] => 23.61 [2] => 39.27 [3] => 54.93 [4] => 88.41 [5] => 64.44 [6] => 45.67 [7] => 48.37 [8] => 62.01 [9] => 64.30 [10] => 62.14 [11] => 102.82 [12] => 65.49 [13] => 53.24 [14] => 39.34 [15] => 18.30 [16] => 51.38 [17] => 29.16 [18] => 49.03 [19] => 49.52 ) [CF_DDA_pct] => Array ( [0] => 1,492 [1] => 1,174 [2] => 1,122 [3] => 1,173 [4] => 1,465 [5] => 1,578 [6] => 1,401 [7] => 1,487 [8] => 1,840 [9] => 1,980 [10] => 2,107 [11] => 2,240 [12] => 3,124 [13] => 5,034 [14] => 6,446 [15] => 6,738 [16] => 7,086 [17] => 6,829 [18] => 6,040 [19] => 7,757 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -44.47 [1] => -50.18 [2] => -38.67 [3] => -65.23 [4] => -68.72 [5] => -54.73 [6] => -56.20 [7] => -40.46 [8] => -46.06 [9] => -39.84 [10] => -47.79 [11] => -79.22 [12] => -66.10 [13] => -59.30 [14] => -339.72 [15] => -60.62 [16] => -101.86 [17] => -141.95 [18] => -177.33 [19] => -154.72 ) [Cash Flow from Investing_pct] => Array ( [0] => -82.49 [1] => -89.11 [2] => -75.21 [3] => -139.67 [4] => -143.85 [5] => -74.06 [6] => -101.71 [7] => -118.21 [8] => -156.02 [9] => -135.24 [10] => -107.84 [11] => -120.54 [12] => -124.99 [13] => -149.65 [14] => -295.42 [15] => -38.58 [16] => -66.70 [17] => -88.38 [18] => -133.60 [19] => -139.01 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -8.24 [9] => -13.19 [10] => -10.75 [11] => -13.28 [12] => -2.96 [13] => -2.72 [14] => 0.03 [15] => -0.00 [16] => -3.17 [17] => -0.00 [18] => -0.00 [19] => -0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -5.53 [1] => 21.32 [2] => -14.56 [3] => 37.76 [4] => 64.99 [5] => -2.33 [6] => 1.49 [7] => 44.28 [8] => 63.06 [9] => 81.48 [10] => 29.32 [11] => 29.64 [12] => 66.11 [13] => 78.18 [14] => 177.59 [15] => -31.16 [16] => 3.90 [17] => 10.48 [18] => 35.53 [19] => 44.33 ) [Dividends_pct] => Array ( [0] => -4.71 [1] => -4.55 [2] => -2.42 [3] => -3.49 [4] => -5.93 [5] => -5.02 [6] => -4.41 [7] => -3.25 [8] => -4.38 [9] => -4.64 [10] => -6.11 [11] => -12.24 [12] => -16.36 [13] => -14.40 [14] => -39.25 [15] => -5.05 [16] => -9.89 [17] => -16.27 [18] => -16.99 [19] => -12.37 ) [Other Financing_pct] => Array ( [0] => -10.24 [1] => 16.77 [2] => -16.99 [3] => 34.26 [4] => 59.05 [5] => -7.35 [6] => -2.90 [7] => 41.03 [8] => 50.42 [9] => 63.63 [10] => 12.47 [11] => 3.43 [12] => 46.81 [13] => 61.05 [14] => 138.37 [15] => -36.22 [16] => -11.51 [17] => -8.96 [18] => 14.93 [19] => 30.15 ) [Cash from Financing_pct] => Array ( [0] => -10.24 [1] => 16.78 [2] => -16.99 [3] => 34.26 [4] => 59.06 [5] => -7.35 [6] => -2.92 [7] => 41.03 [8] => 50.44 [9] => 63.65 [10] => 12.45 [11] => 4.12 [12] => 46.80 [13] => 61.05 [14] => 138.37 [15] => -36.22 [16] => -9.16 [17] => -5.79 [18] => 18.54 [19] => 31.96 ) [Net Change in Cash_pct] => Array ( [0] => 5.61 [1] => 32.07 [2] => 10.65 [3] => -4.60 [4] => 11.69 [5] => 13.01 [6] => -2.56 [7] => 25.60 [8] => -9.01 [9] => 24.51 [10] => 6.27 [11] => -9.65 [12] => 25.29 [13] => 9.35 [14] => -93.98 [15] => 27.82 [16] => 14.51 [17] => -4.19 [18] => -5.12 [19] => -3.03 ) [total_freecashflow_pct] => Array ( [0] => 55.53 [1] => 49.82 [2] => 61.33 [3] => 34.77 [4] => 31.28 [5] => 45.27 [6] => 43.80 [7] => 59.54 [8] => 53.94 [9] => 60.16 [10] => 52.21 [11] => 20.78 [12] => 33.90 [13] => 40.70 [14] => -239.72 [15] => 39.38 [16] => -1.86 [17] => -41.95 [18] => -77.33 [19] => -54.72 ) [per share rev] => Array ( [0] => 24.29 [1] => 20.4 [2] => 21.58 [3] => 23.55 [4] => 26.4 [5] => 29.68 [6] => 26.97 [7] => 28.97 [8] => 34.06 [9] => 39.83 [10] => 43.32 [11] => 45.86 [12] => 50.98 [13] => 64.51 [14] => 55.77 [15] => 50.59 [16] => 59.48 [17] => 54.28 [18] => 56.06 [19] => 64.13 ) [per share eps] => Array ( [0] => 0.376819213765 [1] => 0.339682835821 [2] => 0.901470892564 [3] => 1.02276970718 [4] => 1.29259760211 [5] => 1.27716398269 [6] => 0.968894167454 [7] => 1.42722448231 [8] => 1.82318695525 [9] => 2.26616259196 [10] => 2.43487508629 [11] => 2.76368839156 [12] => 2.72357313423 [13] => 3.22487777323 [14] => 0.763243024666 [15] => 1.58272072593 [16] => 3.5547086334 [17] => 1.4441490671 [18] => 2.08381922707 [19] => 3.10898124109 ) [eps_nri] => Array ( [0] => 0.376867009201 [1] => 0.339645522388 [2] => 0.90147885194 [3] => 1.02273934757 [4] => 1.2926226497 [5] => 1.27713558086 [6] => 0.968886088017 [7] => 1.42721683541 [8] => 1.82317861462 [9] => 2.26619974734 [10] => 2.43483777077 [11] => 2.76364568207 [12] => 2.72357313423 [13] => 3.22483881649 [14] => 0.763243024666 [15] => 1.58272072593 [16] => 3.5547086334 [17] => 1.4441490671 [18] => 2.08381922707 [19] => 3.10898124109 ) [per share_freecashflow] => Array ( [0] => 0.98 [1] => 0.72 [2] => 1.41 [3] => 0.65 [4] => 0.46 [5] => 0.9 [6] => 0.93 [7] => 1.76 [8] => 1.59 [9] => 2.12 [10] => 2.05 [11] => 0.56 [12] => 1.41 [13] => 2.47 [14] => -5.12 [15] => 3.59 [16] => -0.14 [17] => -2.18 [18] => -3.51 [19] => -3.64 ) [ROE] => Array ( [0] => 6.05 [1] => 6.19 [2] => 15.93 [3] => 16.21 [4] => 17.07 [5] => 13.59 [6] => 10.41 [7] => 14.09 [8] => 16.23 [9] => 16.16 [10] => 14.78 [11] => 14.47 [12] => 13.21 [13] => 13.2 [14] => 3.42 [15] => 6.2 [16] => 12 [17] => 4.81 [18] => 7.28 [19] => 9.7 ) [payout] => Array ( [0] => 0.221 [1] => 0.188 [2] => 0.066 [3] => 0.062 [4] => 0.054 [5] => 0.084 [6] => 0.039 [7] => 0.059 [8] => 0.062 [9] => 0.075 [10] => 0.108 [11] => 0.153 [12] => 0.204 [13] => 0.192 [14] => 0.244 [15] => 0.194 [16] => 0.133 [17] => 0.491 [18] => 0.27 [19] => 0.112 ) [ROA] => Array ( [0] => 2.04 [1] => 2.01 [2] => 5.28 [3] => 5.41 [4] => 5.98 [5] => 5.36 [6] => 4.1 [7] => 5.23 [8] => 5.56 [9] => 5.58 [10] => 5.22 [11] => 5.62 [12] => 4.92 [13] => 4.76 [14] => 1.16 [15] => 2.31 [16] => 4.62 [17] => 1.79 [18] => 2.69 [19] => 3.67 ) [ROC_capital] => Array ( [0] => 28726.3624686 [1] => 26032.2154384 [2] => 26022.9447142 [3] => 28794.761753 [4] => 32187.2123034 [5] => 35850.4123851 [6] => 34629.2164885 [7] => 37109.8948016 [8] => 42791.9209642 [9] => 52100.6283347 [10] => 57433.8133757 [11] => 59951.1351499 [12] => 68865.2300895 [13] => 87116.6145133 [14] => 88124.7674889 [15] => 91843.9536451 [16] => 103147.336403 [17] => 107660.352976 [18] => 104525.829088 [19] => 112270.296121 ) [ROC] => Array ( [0] => 2.55 [1] => 2.55 [2] => 6.75 [3] => 6.92 [4] => 7.82 [5] => 6.71 [6] => 5.51 [7] => 7.45 [8] => 8.31 [9] => 8.27 [10] => 7.9 [11] => 8.51 [12] => 7.23 [13] => 6.69 [14] => 1.57 [15] => 3.13 [16] => 6.23 [17] => 2.42 [18] => 3.59 [19] => 4.99 ) [ROC_JOEL_capital] => Array ( [0] => 14996.5458358 [1] => 12280.9435261 [2] => 10532.0739187 [3] => 12552.0057152 [4] => 14668.9132268 [5] => 16520.7510485 [6] => 15493.3317417 [7] => 16229.0362386 [8] => 18535.0643897 [9] => 21159.4343743 [10] => 22419.1244379 [11] => 30433.5283249 [12] => 37410.022063 [13] => 50687.6546485 [14] => 59089.5369996 [15] => 56529.4426075 [16] => 62784.5438042 [17] => 64751.2799685 [18] => 66340.146075 [19] => 74152.1891897 ) [ROC_JOEL] => Array ( [0] => 8.58 [1] => 10.99 [2] => 30.26 [3] => 28.16 [4] => 30.85 [5] => 23.64 [6] => 21.6 [7] => 30.05 [8] => 30.98 [9] => 26.32 [10] => 26.26 [11] => 24.38 [12] => 19.15 [13] => 18.26 [14] => 3.24 [15] => 6.89 [16] => 10.91 [17] => 4.4 [18] => 8.4 [19] => 9.88 ) [ROC_JOEL_new] => Array ( [0] => 9.67 [1] => 10.51 [2] => 27.51 [3] => 25.64 [4] => 26.92 [5] => 21.43 [6] => 19.57 [7] => 24.47 [8] => 26.06 [9] => 24.26 [10] => 23.58 [11] => 20.36 [12] => 16.11 [13] => 15.68 [14] => 2.9 [15] => 6.11 [16] => 11.27 [17] => 4.73 [18] => 7.18 [19] => 9.06 ) [grossmargin] => Array ( [0] => 30.39 [1] => 30.17 [2] => 32.81 [3] => 33.5 [4] => 35.13 [5] => 33.86 [6] => 28.2 [7] => 31.6 [8] => 32.13 [9] => 31.27 [10] => 30.2 [11] => 29.25 [12] => 29.06 [13] => 28.82 [14] => 25.89 [15] => 25.23 [16] => 27.3 [17] => 25.52 [18] => 25.64 [19] => 26.02 ) [pretaxmargin] => Array ( [0] => 2.68 [1] => 3.04 [2] => 7.75 [3] => 7.7 [4] => 8.58 [5] => 7.1 [6] => 6.35 [7] => 8.07 [8] => 8.43 [9] => 7.86 [10] => 7.59 [11] => 8.22 [12] => 7.15 [13] => 7.46 [14] => 1.62 [15] => 3.92 [16] => 7.06 [17] => 3.24 [18] => 4.95 [19] => 6.16 ) [operatingmargin] => Array ( [0] => 2.72 [1] => 3.38 [2] => 7.58 [3] => 7.71 [4] => 8.81 [5] => 6.99 [6] => 6.3 [7] => 8.68 [8] => 8.65 [9] => 7.35 [10] => 7.29 [11] => 8.77 [12] => 7.68 [13] => 7.94 [14] => 1.89 [15] => 4.24 [16] => 6.38 [17] => 2.91 [18] => 5.52 [19] => 6.34 ) [netmargin] => Array ( [0] => 1.55 [1] => 1.66 [2] => 4.18 [3] => 4.34 [4] => 4.9 [5] => 4.3 [6] => 3.59 [7] => 4.93 [8] => 5.35 [9] => 5.69 [10] => 5.62 [11] => 6.03 [12] => 5.34 [13] => 5 [14] => 1.37 [15] => 3.13 [16] => 5.98 [17] => 2.66 [18] => 3.72 [19] => 4.85 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 21.840 [16] => 10.890 [17] => 25.690 [18] => 15.800 [19] => 11.190 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 21.84 [16] => 10.89 [17] => 25.69 [18] => 15.80 [19] => 11.19 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 21.840 [16] => 10.890 [17] => 25.690 [18] => 15.800 [19] => 11.190 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.170 [8] => 3.000 [9] => 2.900 [10] => 3.060 [11] => 3.230 [12] => 1.730 [13] => 1.170 [14] => 1.050 [15] => 1.380 [16] => 1.270 [17] => 1.280 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.61 [5] => 22.37 [6] => 20.86 [7] => 0 [8] => 11.91 [9] => 21.6 [10] => 24.07 [11] => 25.97 [12] => 22.13 [13] => 35.34 [14] => 8.36 [15] => 0 [16] => 67.62 [17] => 65.29 [18] => 15.65 [19] => 39.6 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 10.430 [15] => 9.600 [16] => 7.730 [17] => 11.710 [18] => 13.360 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.690 [16] => 0.640 [17] => 0.680 [18] => 0.600 [19] => 0.540 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.672678088368 [5] => 0.762759521713 [6] => 0.00680288597491 [7] => 0.00567399749182 [8] => 0.00653905500646 [9] => 0.00683659062198 [10] => 0.00848928111648 [11] => 0.0104381993679 [12] => 0.0141761678943 [13] => 0.0155437386782 [14] => 0.0127982207845 [15] => 0.0188543973976 [16] => 0.0127919977879 [17] => 0.00686752326097 [18] => 0.00145256654187 [19] => -0.00528997247653 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 42.660 [5] => 30.790 [6] => 19.860 [7] => 3.720 [8] => 6.530 [9] => 9.660 [10] => 9.900 [11] => 9.310 [12] => 8.100 [13] => 12.220 [14] => 12.090 [15] => -0.670 [16] => 2.700 [17] => 0.560 [18] => 6.480 [19] => 12.580 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.890 [6] => 11.570 [7] => 10.340 [8] => 13.690 [9] => 19.230 [10] => 18.340 [11] => 16.790 [12] => 18.270 [13] => 17.370 [14] => 15.540 [15] => 4.750 [16] => 5.830 [17] => 1.980 [18] => 6.950 [19] => 11.060 ) [zscore] => Array ( [0] => 1.970 [1] => 1.850 [2] => 2.150 [3] => 2.140 [4] => 2.080 [5] => 2.170 [6] => 2.040 [7] => 1.930 [8] => 1.920 [9] => 1.850 [10] => 1.760 [11] => 1.880 [12] => 1.770 [13] => 1.700 [14] => 1.530 [15] => 2.090 [16] => 2.220 [17] => 2.030 [18] => 2.150 [19] => 1.980 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 9 [3] => 7 [4] => 8 [5] => 6 [6] => 4 [7] => 7 [8] => 7 [9] => 5 [10] => 4 [11] => 5 [12] => 6 [13] => 6 [14] => 3 [15] => 6 [16] => 8 [17] => 5 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.980 [3] => -2.630 [4] => -2.460 [5] => -2.510 [6] => -2.560 [7] => -2.650 [8] => -2.420 [9] => -2.520 [10] => -2.540 [11] => -2.390 [12] => -2.540 [13] => -2.610 [14] => -2.670 [15] => -2.890 [16] => -2.670 [17] => -2.670 [18] => -2.610 [19] => -2.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.62 [6] => 0.86 [7] => 1.12 [8] => 1.41 [9] => 1.61 [10] => 1.81 [11] => 2.10 [12] => 2.43 [13] => 2.71 [14] => 2.46 [15] => 2.34 [16] => 2.52 [17] => 2.31 [18] => 2.22 [19] => 2.24 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.490 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 15.060 [16] => 15.010 [17] => 16.650 [18] => 17.210 [19] => 15.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.140 [6] => 15.280 [7] => 17.440 [8] => 19.990 [9] => 28.580 [10] => 33.080 [11] => 35.880 [12] => 38.150 [13] => 46.110 [14] => 23.970 [15] => 28.220 [16] => 28.120 [17] => 24.090 [18] => 14.000 [19] => 6.870 ) [medpsvalue] => Array ( [0] => 13 [1] => 11.84 [2] => 12.84 [3] => 13.66 [4] => 14.09 [5] => 15.92 [6] => 16.02 [7] => 16.37 [8] => 18.69 [9] => 21.62 [10] => 23.52 [11] => 25.51 [12] => 28.13 [13] => 32.66 [14] => 30.67 [15] => 28.17 [16] => 32.48 [17] => 30.93 [18] => 35.07 [19] => 35.81 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 1.050 [16] => 0.980 [17] => 1.050 [18] => 0.940 [19] => 0.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 9.180 [16] => 7.120 [17] => 10.180 [18] => 8.460 [19] => 7.320 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 24.600 [16] => 15.410 [17] => 36.410 [18] => 17.010 [19] => 15.000 ) [p2medpsvalue] => Array ( [0] => 0.63 [1] => 0.91 [2] => 1.14 [3] => 1.3 [4] => 1.58 [5] => 1.28 [6] => 1.28 [7] => 1.29 [8] => 0.89 [9] => 1.07 [10] => 1.06 [11] => 1.21 [12] => 1.24 [13] => 0.88 [14] => 0.77 [15] => 1.25 [16] => 1.15 [17] => 1.24 [18] => 1.09 [19] => 0.99 ) [p2grahamnumber] => Array ( [0] => 1.13 [1] => 1.65 [2] => 1.37 [3] => 1.48 [4] => 1.5 [5] => 0.64 [6] => 0.71 [7] => 1.18 [8] => 0.77 [9] => 0.86 [10] => 0.86 [11] => 0.89 [12] => 0.98 [13] => 0.69 [14] => 1.15 [15] => 1.14 [16] => 0.75 [17] => 1.2 [18] => 1.01 [19] => 0.72 ) [p2tangible_book] => Array ( [0] => 1.32 [1] => 1.95 [2] => 2.58 [3] => 2.82 [4] => 2.95 [5] => 1.12 [6] => 1.09 [7] => 2.1 [8] => 1.48 [9] => 1.63 [10] => 1.57 [11] => 1.6 [12] => 1.69 [13] => 1.18 [14] => 1.06 [15] => 1.38 [16] => 1.26 [17] => 1.28 [18] => 1.34 [19] => 1.1 ) [pb] => Array ( [0] => 1.32 [1] => 1.95 [2] => 2.58 [3] => 2.82 [4] => 2.95 [5] => 1.12 [6] => 1.09 [7] => 2.1 [8] => 1.48 [9] => 1.63 [10] => 1.57 [11] => 1.6 [12] => 1.69 [13] => 1.18 [14] => 1.06 [15] => 1.38 [16] => 1.26 [17] => 1.28 [18] => 1.34 [19] => 1.1 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 47304.7476879 [1] => 39946.2355317 [2] => 42022.975907 [3] => 45878.7627624 [4] => 51394.1431136 [5] => 55892.0689218 [6] => 53155.8014478 [7] => 56156.2461918 [8] => 66397.3886484 [9] => 75749.8066805 [10] => 80734.2571972 [11] => 84622.702759 [12] => 93228.354648 [13] => 116559.464579 [14] => 101205.428629 [15] => 91802.0181268 [16] => 107443.968886 [17] => 97820.299808 [18] => 101044.896581 [19] => 115583.468348 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1492.30403871 [1] => 1174.30453358 [2] => 1122.16276923 [3] => 1172.57107944 [4] => 1465.40980363 [5] => 1577.54666894 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 410.060998925 [1] => 287.431865672 [2] => 218.422722425 [3] => 274.253146015 [4] => 230.082665398 [5] => 173.389682562 [6] => 176.268996776 [7] => 128.05978344 [8] => 101.349030402 [9] => 94.9027272052 [10] => 109.039517137 [11] => 101.545630819 [12] => 108.971807419 [13] => 161.202974347 [14] => 227.891225233 [15] => 134.313505184 [16] => 101.879125239 [17] => 127.726086742 [18] => 124.358108799 [19] => 123.982509906 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 24264.8807117 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2421.13554786 [1] => 2810.37829291 [2] => 2851.21952753 [3] => 2579.19171334 [4] => 3155.83130448 [5] => 3946.06130061 [6] => 3433.67933522 [7] => 4648.77327715 [8] => 4559.72226532 [9] => 6722.59924203 [10] => 7219.61631248 [11] => 6121.89474673 [12] => 7950.97945044 [13] => 10205.3138744 [14] => 6979.06389001 [15] => 11983.5853317 [16] => 15377.1355062 [17] => 15348.7052626 [18] => 12337.8956198 [19] => 11408.7138144 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 17021.8672123 [1] => 15493.2468937 [2] => 16075.3018275 [3] => 17274.1094616 [4] => 20478.5501703 [5] => 20386.7266987 [6] => 22960.8201194 [7] => 26651.6794344 [8] => 34961.4786271 [9] => 42046.7497213 [10] => 48037.4082131 [11] => 50435.0021526 [12] => 52085.5527949 [13] => 59061.4696137 [14] => 57286.5345734 [15] => 54902.1326228 [16] => 61027.7240102 [17] => 64003.286073 [18] => 60737.5764643 [19] => 66125.4172441 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4994.54703071 [1] => 4580.92661381 [2] => 4760.8666725 [3] => 5495.4673027 [4] => 5849.80695822 [5] => 6209.26853929 [6] => 10980.6415962 [7] => 11388.1732863 [8] => 13177.3415238 [9] => 15738.3582429 [10] => 17740.4289326 [11] => 15393.7149739 [12] => 16318.0330861 [13] => 16952.5325191 [14] => 12836.4840275 [15] => 14648.3472976 [16] => 15016.4107866 [17] => 17915.2882391 [18] => 16353.4851368 [19] => 16990.0544613 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5588.99093082 [1] => 5263.98940299 [2] => 3943.72724813 [3] => 5583.45053661 [4] => 7361.45205056 [5] => 7870.92629725 [6] => 9944.42442091 [7] => 10442.9701465 [8] => 10065.0408024 [9] => 11605.2476685 [10] => 12423.5021363 [11] => 11810.4610917 [12] => 17444.4053325 [13] => 25221.4684353 [14] => 27458.3097452 [15] => 19403.8072614 [16] => 25035.8993472 [17] => 23417.7866391 [18] => 22654.8926942 [19] => 25877.0325402 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6202.84357749 [1] => 6267.15358209 [2] => 7717.89855776 [3] => 8264.46441095 [4] => 8494.76327522 [5] => 7854.64164466 [6] => 4311.96764993 [7] => 6010.67887621 [8] => 9335.91819509 [9] => 10331.8080274 [10] => 11539.1816799 [11] => 12312.1568549 [12] => 13731.4386036 [13] => 18369.3707513 [14] => 19136.9894865 [15] => 19316.276631 [16] => 20994.1209709 [17] => 22177.6325506 [18] => 21150.5043066 [19] => 20270.8426868 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -410.060998925 [1] => -287.431865672 [2] => -218.422722425 [3] => -274.253146015 [4] => -230.082665398 [5] => -74.5980857167 [6] => -78.4549854166 [7] => -71.144319885 [8] => -39.3588473247 [9] => -8.7155569592 [10] => -9.00326510812 [11] => 131.707704792 [12] => 247.663202502 [13] => 325.319260212 [14] => 188.960776385 [15] => 60.7792152205 [16] => 181.576637772 [17] => 284.091468518 [18] => 138.965608953 [19] => 110.513576295 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -13087.0573665 [1] => -10702.6158955 [2] => -8604.98842707 [3] => -9649.77108095 [4] => -10959.1534248 [5] => -11957.9908641 [6] => -10830.8638938 [7] => -11339.3886077 [8] => -13792.323483 [9] => -15934.9424649 [10] => -16230.881887 [11] => -16387.0524729 [12] => -18412.2731309 [13] => -23665.7625879 [14] => -25035.0080873 [15] => -21047.9920388 [16] => -23709.3787946 [17] => -22548.9464875 [18] => -20644.591747 [19] => -24319.0087646 ) [BS_MoneyMarket] => Array ( [0] => -2421.13554786 [1] => -2810.37829291 [2] => -2851.21952753 [3] => -2579.19171334 [4] => -3155.83130448 [5] => -3946.06130061 [6] => -3433.67933522 [7] => -4648.77327715 [8] => -4559.72226532 [9] => -6722.59924203 [10] => -7219.61631248 [11] => -6121.89474673 [12] => -7950.97945044 [13] => -10205.3138744 [14] => -6979.06389001 [15] => -11983.5853317 [16] => -15377.1355062 [17] => -15348.7052626 [18] => -12337.8956198 [19] => -11408.7138144 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 19443.0027602 [1] => 18303.6251866 [2] => 18926.521355 [3] => 19853.3011749 [4] => 23634.3814748 [5] => 24332.7879993 [6] => 26394.4994546 [7] => 31300.4527116 [8] => 39521.2008924 [9] => 48769.3489634 [10] => 55257.0245256 [11] => 56556.8968993 [12] => 60036.5322453 [13] => 69266.7834882 [14] => 40000.7177517 [15] => 66885.7179545 [16] => 76404.8595165 [17] => 79351.9913356 [18] => 73075.4720841 [19] => 77534.1310586 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6202.84357749 [1] => 6267.15358209 [2] => 7717.89855776 [3] => 8264.46441095 [4] => 8494.76327522 [5] => 7854.64164466 [6] => 4311.96764993 [7] => 6010.67887621 [8] => 9335.91819509 [9] => 10331.8080274 [10] => 11539.1816799 [11] => 12312.1568549 [12] => 13731.4386036 [13] => 18369.3707513 [14] => 19136.9894865 [15] => 19316.276631 [16] => 20994.1209709 [17] => 22177.6325506 [18] => 21150.5043066 [19] => 20270.8426868 ) [cash2debt] => Array ( [0] => 0.192 [1] => 0.246 [2] => 0.292 [3] => 0.24 [4] => 0.243 [5] => 0.3 [6] => 0.265 [7] => 0.292 [8] => 0.233 [9] => 0.274 [10] => 0.268 [11] => 0.22 [12] => 0.238 [13] => 0.237 [14] => 0.149 [15] => 0.271 [16] => 0.31 [17] => 0.301 [18] => 0.245 [19] => 0.199 ) [interest_coverage] => Array ( [0] => 3.14 [1] => 4.69 [2] => 14.59 [3] => 12.89 [4] => 19.67 [5] => 22.53 [6] => 18.99 [7] => 38.08 [8] => 56.66 [9] => 58.68 [10] => 54 [11] => 73.08 [12] => 65.74 [13] => 57.42 [14] => 8.41 [15] => 28.98 [16] => 67.24 [17] => 22.29 [18] => 44.81 [19] => 59.06 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -169.401632866 [13] => -265.110919574 [14] => -140.800646987 [15] => -152.065744278 [16] => -353.330848672 [17] => -130.359868065 [18] => -260.735694265 [19] => -338.109274044 ) [TaxProvision] => Array ( [0] => -535.598291313 [1] => -547.48926306 [2] => -1500.78186536 [3] => -1539.15106183 [4] => -1893.95616672 [5] => -1561.92157308 [6] => -1467.21016232 [7] => -1763.36284526 [8] => -2040.75614496 [9] => -2345.45309133 [10] => -2488.90195347 [11] => -2709.55926369 [12] => -2386.48262032 [13] => -3762.05023471 [14] => -1110.34169025 [15] => -1571.58143666 [16] => -2486.58884067 [17] => -1670.54349431 [18] => -1830.8066859 [19] => -2466.00558278 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 733.815091409 [1] => 665.079570896 [2] => 1755.85467772 [3] => 1992.90617363 [4] => 2515.99468991 [5] => 2404.87006163 [6] => 1909.41100096 [7] => 2766.4977824 [8] => 3554.1037658 [9] => 4309.35849372 [10] => 4537.64439241 [11] => 5099.40058085 [12] => 4981.00232906 [13] => 5826.6136855 [14] => 1525.80873433 [15] => 3024.09767477 [16] => 6774.432836 [17] => 2733.15118397 [18] => 4016.428323 [19] => 5941.44917918 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.376819213765 [1] => 0.339682835821 [2] => 0.901470892564 [3] => 1.02276970718 [4] => 1.29259760211 [5] => 1.27716398269 [6] => 0.968894167454 [7] => 1.42722448231 [8] => 1.82318695525 [9] => 2.26616259196 [10] => 2.43487508629 [11] => 2.76368839156 [12] => 2.72357313423 [13] => 3.22487777323 [14] => 0.763243024666 [15] => 1.58272072593 [16] => 3.5547086334 [17] => 1.4441490671 [18] => 2.08381922707 [19] => 3.10898124109 ) [eps_basic] => Array ( [0] => 0.376819213765 [1] => 0.339682835821 [2] => 0.901470892564 [3] => 1.02276970718 [4] => 1.29259760211 [5] => 1.27716398269 [6] => 0.968894167454 [7] => 1.42722448231 [8] => 1.82318695525 [9] => 2.26616259196 [10] => 2.43487508629 [11] => 2.76368839156 [12] => 2.72357313423 [13] => 3.22487777323 [14] => 0.763243024666 [15] => 1.58272072593 [16] => 3.5547086334 [17] => 1.4441490671 [18] => 2.08381922707 [19] => 3.10898124109 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1632.25402227 [8] => 1863.64134451 [9] => 2059.77651966 [10] => 2486.90122581 [11] => 2740.72673614 [12] => 0 [13] => 3936.84864333 [14] => 3718.07521229 [15] => 3643.56414454 [16] => 3836.82989288 [17] => 4765.01501502 [18] => 4463.59377238 [19] => 4626.92029905 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 164.648288624 [8] => 197.77819759 [9] => 206.268168983 [10] => 233.084463683 [11] => 241.296557615 [12] => 0 [13] => 376.787685775 [14] => 456.89446017 [15] => 380.49072796 [16] => 596.390829196 [17] => 552.491015606 [18] => 542.513144704 [19] => 680.581311367 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3117.13765944 [8] => 4202.54074815 [9] => 4836.16546221 [10] => 5328.93114353 [11] => 5869.53876313 [12] => 0 [13] => 7332.79332476 [14] => 8400.45491306 [15] => 5987.7050496 [16] => 6384.82994097 [17] => 7430.22940974 [18] => 7426.84997647 [19] => 7408.87973609 ) [OtherInventories] => Array ( [0] => 73.0116190053 [1] => 42.880707006 [2] => 34.8266296069 [3] => 34.875814529 [4] => 41.8063581009 [5] => 49.2550412816 [6] => 41.2428491854 [7] => 0 [8] => -7.58576005482E-15 [9] => 0.968399346065 [10] => 8.70280050093E-8 [11] => -1.00539847954 [12] => 83.6455749034 [13] => 1.77154736511E-14 [14] => -1.83884897245E-14 [15] => -9.73210813749E-15 [16] => -1.09344494484E-14 [17] => 0 [18] => 9.30353220987E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2421.13554786 [1] => 2810.37829291 [2] => 2851.21952753 [3] => 2579.19171334 [4] => 3155.83130448 [5] => 3946.06130061 [6] => 3433.67933522 [7] => 4648.77327715 [8] => 4559.72226532 [9] => 6722.59924203 [10] => 7219.61631248 [11] => 6121.89474673 [12] => 7950.97945044 [13] => 10205.3138744 [14] => 6979.06389001 [15] => 11983.5853317 [16] => 15377.1355062 [17] => 15348.7052626 [18] => 12337.8956198 [19] => 11408.7138144 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2466.7470813 [7] => 2427.03773744 [8] => 2856.46822636 [9] => 3292.54356469 [10] => 3408.23510644 [11] => 3283.64399077 [12] => 3610.92948912 [13] => 4441.82183136 [14] => 4744.02547513 [15] => 5240.80553861 [16] => 5814.75648316 [17] => 6009.26746419 [18] => 5274.87264469 [19] => 5092.87708134 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6840.86737604 [7] => 7017.87920962 [8] => 7852.08971183 [9] => 8984.77035186 [10] => 9622.4870795 [11] => 9817.75368583 [12] => 11119.0871422 [13] => 13565.3277625 [14] => 14618.7828548 [15] => 16155.9393492 [16] => 17710.0280126 [17] => 18372.7539014 [18] => 17253.1966693 [19] => 18496.7498878 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15522.8797214 [7] => 15623.2931514 [8] => 16856.4096251 [9] => 19231.3595991 [10] => 21101.6470045 [11] => 21885.5977791 [12] => 28034.4838731 [13] => 40299.7735542 [14] => 31676.4961585 [15] => 52530.4377602 [16] => 57850.9684167 [17] => 62448.9489489 [18] => 62148.5095849 [19] => 69319.9750142 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 818.173441275 [7] => 630.135426544 [8] => 601.206363902 [9] => 457.082522107 [10] => 896.324822285 [11] => 989.31588793 [12] => 1717.79197356 [13] => 2209.25768909 [14] => 1613.09138698 [15] => 1539.40483452 [16] => 2430.7921661 [17] => 2352.02825777 [18] => 2946.79719307 [19] => 3309.58051104 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25649.6865178 [7] => 25698.3455174 [8] => 28166.1739272 [9] => 31964.7876384 [10] => 35028.6940127 [11] => 35976.3113351 [12] => 44482.2924781 [13] => 60516.1808372 [14] => 68392.9943389 [15] => 75466.5874825 [16] => 83806.5450786 [17] => 89182.9985723 [18] => 87623.376092 [19] => 96219.1824943 ) [AccumulatedDepreciation] => Array ( [0] => -16537.5781575 [1] => -14228.0271642 [2] => -13093.9350595 [3] => -13120.3107534 [4] => -14573.0620095 [5] => -16070.6789457 [6] => -15332.3461796 [7] => -15097.8415104 [8] => -16552.3625422 [9] => -18643.5437412 [10] => -20242.3355971 [11] => -20473.0075083 [12] => -24175.8911731 [13] => -30214.8763708 [14] => -33662.7072382 [15] => -39140.1988165 [16] => -44168.3277829 [17] => -46769.0887609 [18] => -44223.7361648 [19] => -46880.3997736 ) [AccountsPayable] => Array ( [0] => 4994.54703071 [1] => 4580.92661381 [2] => 4760.8666725 [3] => 5495.4673027 [4] => 5849.80695822 [5] => 6209.26853929 [6] => 6545.38754636 [7] => 6215.98106628 [8] => 6701.82744068 [9] => 8186.81273687 [10] => 9212.33845178 [11] => 8672.60044418 [12] => 9529.0893788 [13] => 9857.65925515 [14] => 6818.62110797 [15] => 8586.81904273 [16] => 8313.83675776 [17] => 11599.0252548 [18] => 9786.00216862 [19] => 10454.8107517 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 329.700768298 [15] => 256.246455437 [16] => 384.240835808 [17] => 296.595776104 [18] => 495.652529716 [19] => 420.513771497 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4435.25404982 [7] => 5172.19222005 [8] => 6475.51408316 [9] => 7551.54550606 [10] => 8528.09048081 [11] => 6721.11452977 [12] => 6788.94370733 [13] => 7094.87326399 [14] => 5688.16215123 [15] => 5805.28179941 [16] => 6318.33319307 [17] => 6019.66720819 [18] => 6071.83043843 [19] => 6114.72993812 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 7031.43106703 [1] => 6166.84716418 [2] => 5829.13803945 [3] => 5182.62679691 [4] => 5625.0935611 [5] => 5265.53908565 [6] => 3028.15874478 [7] => 5465.91664118 [8] => 9497.28945327 [9] => 12942.601397 [10] => 14555.2746702 [11] => 16048.2318869 [12] => 16024.799852 [13] => 17836.2355909 [14] => 19537.3736353 [15] => 24750.7838165 [16] => 24564.9638722 [17] => 27507.0275193 [18] => 27730.1601915 [19] => 31564.7972828 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 853.571071813 [1] => 726.522248134 [2] => 264.432385106 [3] => 0 [4] => 0 [5] => 23.2129190453 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 733.815091409 [1] => 665.079570896 [2] => 1755.85467772 [3] => 1992.90617363 [4] => 2515.99468991 [5] => 2404.87006163 [6] => 1909.41100096 [7] => 2766.4977824 [8] => 3554.1037658 [9] => 4309.35849372 [10] => 4537.64439241 [11] => 5099.40058085 [12] => 4981.00232906 [13] => 5826.6136855 [14] => 1525.80873433 [15] => 3024.09767477 [16] => 6774.432836 [17] => 2733.15118397 [18] => 4016.428323 [19] => 5941.44917918 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -308.991074202 [1] => -190.222546642 [2] => -24.334874799 [3] => -260.818274967 [4] => -74.771891594 [5] => -400.77649654 [6] => -291.404238473 [7] => 42.686591931 [8] => -140.707869386 [9] => 212.078537193 [10] => -654.237084165 [11] => -967.197035961 [12] => -416.074176841 [13] => -657.436247297 [14] => -303.528103518 [15] => -73.9409114742 [16] => 465.27285187 [17] => -436.604637424 [18] => -925.704290186 [19] => -904.155849226 ) [ChangeInInventory] => Array ( [0] => 432.876568288 [1] => 760.890195896 [2] => -102.167059329 [3] => -321.12366228 [4] => -357.353972548 [5] => -388.348992208 [6] => -69.2849213467 [7] => 77.2424066314 [8] => -1221.10818633 [9] => -481.292394293 [10] => -742.268988936 [11] => -937.034961989 [12] => -814.316609491 [13] => -976.928894213 [14] => -2656.51031136 [15] => 3777.23561576 [16] => -404.871539007 [17] => -1898.07020135 [18] => -763.743120768 [19] => -28.3140408753 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 480.985434341 [1] => 235.580233209 [2] => 502.26389309 [3] => 799.930256387 [4] => 245.892145076 [5] => 572.828576027 [6] => 686.735867045 [7] => -107.732832716 [8] => 239.104983527 [9] => 1229.86186557 [10] => 712.258111461 [11] => 182.983223712 [12] => 320.971513134 [13] => 313.66603362 [14] => -2519.55115245 [15] => 1245.160669 [16] => -81.3566250286 [17] => 2578.7426771 [18] => -218.979520858 [19] => 1093.3065256 ) [ChangeInWorkingCapital] => Array ( [0] => 1499.01450591 [1] => 1087.38561567 [2] => 1832.99721422 [3] => 619.923220547 [4] => -1218.5233527 [5] => 67.8896683613 [6] => 780.474295271 [7] => 1195.2246123 [8] => -845.231210643 [9] => 64.882477521 [10] => 72.0261022072 [11] => -1406.55785428 [12] => -915.363199139 [13] => -1088.60566041 [14] => -5463.5159725 [15] => 5574.24587761 [16] => -1484.14826214 [17] => -1035.23605573 [18] => -2257.21680067 [19] => -713.570438619 ) [CF_DeferredTax] => Array ( [0] => -5.88456207432 [1] => -21.2801492537 [2] => -63.152445916 [3] => -107.074889567 [4] => -30.3263701032 [5] => -389.888929914 [6] => -151.815497976 [7] => 61.9971935888 [8] => 569.71928771 [9] => 1052.64554693 [10] => 1078.39079613 [11] => -23.1242504484 [12] => -138.691395083 [13] => 303.955014706 [14] => 422.290739992 [15] => 605.716242389 [16] => 1565.09612032 [17] => 611.197262837 [18] => 544.732911884 [19] => 443.362158153 ) [PurchaseOfPPE] => Array ( [0] => -1534.32187836 [1] => -1413.68122201 [2] => -1728.95824512 [3] => -2366.86017882 [4] => -1955.50377384 [5] => -2042.65725619 [6] => -2349.57405208 [7] => -2314.22316704 [8] => -2639.99457025 [9] => -2669.86546964 [10] => -3490.26483758 [11] => -3929.11228325 [12] => -5027.5630108 [13] => -6488.90544226 [14] => -6754.22563688 [15] => -5821.39685189 [16] => -9599.0478137 [17] => -8415.38669817 [18] => -8113.07514475 [19] => -11007.8275976 ) [SaleOfPPE] => Array ( [0] => 139.577655634 [1] => 164.346688433 [2] => 143.053582515 [3] => 123.540180943 [4] => 174.401462779 [5] => 3822.94682231 [6] => 157.928868636 [7] => 56.915455908 [8] => 136.77199216 [9] => 178.184708702 [10] => 133.048211654 [11] => 340.831391475 [12] => 173.364241752 [13] => 261.226513956 [14] => 1201.57703195 [15] => 2884.67999957 [16] => 5205.6457915 [17] => 4981.3789199 [18] => 4826.89907731 [19] => 6365.39850475 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -23290.8410837 [15] => -12807.6787262 [16] => -23175.5533381 [17] => -21965.2439325 [18] => -19965.6498701 [19] => -27257.7446368 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 23733.350182 [15] => 13791.285459 [16] => 21990.4180242 [17] => 21725.0529218 [18] => 18757.22703 [19] => 23064.6508813 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -71.3227169531 [7] => 0 [8] => 0 [9] => -225.636072304 [10] => -449.162770304 [11] => -2038.95591526 [12] => -1390.8765429 [13] => -1983.96195874 [14] => -547.54346947 [15] => -497.266005372 [16] => -2303.82197002 [17] => -627.566090681 [18] => -462.918635815 [19] => -1081.87745222 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.0653886153 [8] => 173.178923224 [9] => 261.466699487 [10] => 272.098606265 [11] => 1616.68693944 [12] => 1831.7170484 [13] => 2076.21667738 [14] => 621.552769915 [15] => 270.788524713 [16] => 2918.88382606 [17] => 906.759218235 [18] => 390.78131713 [19] => 795.106287454 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1451.00886605 [1] => -1261.02363806 [2] => -1777.03685191 [3] => -2824.150781 [4] => -2312.46002405 [5] => -4544.18360836 [6] => -1988.8848761 [7] => -4508.51732787 [8] => -6612.28607532 [9] => -6608.32862079 [10] => -4340.5729705 [11] => -1967.57234988 [12] => -5093.93675378 [13] => -10241.2446581 [14] => -6421.24949454 [15] => -4195.28533059 [16] => -3829.70051817 [17] => -4888.71658544 [18] => -6376.16358763 [19] => -7555.21286771 ) [sloanratio] => Array ( [0] => 0 [1] => 0.01 [2] => 0.02 [3] => 0.09 [4] => 0.09 [5] => 0.03 [6] => 0.04 [7] => 0.07 [8] => 0.11 [9] => 0.09 [10] => 0.06 [11] => 0.07 [12] => 0.07 [13] => 0.09 [14] => 0.08 [15] => -0.06 [16] => 0.01 [17] => 0.01 [18] => 0.05 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 1.02 [1] => 0.59 [2] => 0.41 [3] => 0.36 [4] => 0.32 [5] => 0.53 [6] => 0.19 [7] => 0.4 [8] => 0.69 [9] => 0.74 [10] => 1.05 [11] => 1.36 [12] => 1.59 [13] => 2.15 [14] => 0.79 [15] => 0.87 [16] => 1.26 [17] => 1.84 [18] => 1.47 [19] => 0.99 ) [current_ratio] => Array ( [0] => 1.08 [1] => 1.08 [2] => 1.08 [3] => 1.04 [4] => 1.05 [5] => 1.12 [6] => 0.94 [7] => 0.99 [8] => 1.05 [9] => 1.1 [10] => 1.07 [11] => 1.31 [12] => 1.21 [13] => 1.12 [14] => 1.09 [15] => 1.35 [16] => 1.31 [17] => 1.32 [18] => 1.3 [19] => 1.22 ) [quick_ratio] => Array ( [0] => 0.68 [1] => 0.76 [2] => 0.78 [3] => 0.77 [4] => 0.78 [5] => 0.86 [6] => 0.72 [7] => 0.79 [8] => 0.81 [9] => 0.87 [10] => 0.84 [11] => 1.01 [12] => 0.94 [13] => 0.86 [14] => 0.8 [15] => 1.08 [16] => 1.06 [17] => 1.03 [18] => 1 [19] => 0.95 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.01 [3] => -0.21 [4] => 0.2 [5] => 50 [6] => 0 [7] => -100 [8] => -0 [9] => 3.44 [10] => -2.18 [11] => 5.02 [12] => 0.23 [13] => 0.41 [14] => -0 [15] => 0 [16] => 0.68 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -16.01 [2] => 5.78 [3] => 9.13 [4] => 12.1 [5] => 12.42 [6] => -9.13 [7] => 7.42 [8] => 17.57 [9] => 16.94 [10] => 8.76 [11] => 5.86 [12] => 11.16 [13] => 26.54 [14] => -13.55 [15] => -9.29 [16] => 17.57 [17] => -8.74 [18] => 3.28 [19] => 14.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -9.86 [2] => 165.39 [3] => 13.46 [4] => 26.38 [5] => -1.19 [6] => -24.14 [7] => 47.3 [8] => 27.74 [9] => 24.3 [10] => 7.44 [11] => 13.5 [12] => -1.45 [13] => 18.41 [14] => -76.33 [15] => 107.37 [16] => 124.59 [17] => -59.37 [18] => 44.29 [19] => 49.2 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.03333333333 [17] => 45.875 [18] => 2.43827160494 [19] => 0.889507154213 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.56 [5] => 0.91 [6] => 0.98 [7] => 0 [8] => 1.39 [9] => 1.07 [10] => 1.04 [11] => 1.19 [12] => 1.58 [13] => 0.82 [14] => 2.83 [15] => 0 [16] => 0.55 [17] => 0.59 [18] => 2.44 [19] => 0.89 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.12 [6] => 1.34 [7] => 1.21 [8] => 0.83 [9] => 0.81 [10] => 0.76 [11] => 0.86 [12] => 0.91 [13] => 0.62 [14] => 0.99 [15] => 1.25 [16] => 1.33 [17] => 1.6 [18] => 2.73 [19] => 5.14 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.07 [16] => 6.49 [17] => 2.75 [18] => 5.88 [19] => 6.67 ) )
Honda Motor Co Ltd (NYSE:HMC)
Days Inventory
52.07 (As of Mar. 2014)

Honda Motor Co Ltd's inventory for the three months ended in Mar. 2014 was $12,716 Mil. Honda Motor Co Ltd's cost of goods sold for the three months ended in Mar. 2014 was $22,224 Mil. Hence, Honda Motor Co Ltd's days inventory for the three months ended in Mar. 2014 was 52.07.

Honda Motor Co Ltd's days inventory declined from Mar. 2013 (53.94) to Mar. 2014 (52.07).

Inventory can be measured by Days Sales of Inventory (DSI). Honda Motor Co Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 38.28.

Inventory turnover measures how fast the company turns over its inventory within a year. Honda Motor Co Ltd's inventory turnover for the three months ended in Mar. 2014 was 1.75.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Honda Motor Co Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.42.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Honda Motor Co Ltd's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=12716.3813465/85509.0183295*365
=54.28

Honda Motor Co Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=12716.3813465/22223.8966211*91
=52.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Honda Motor Co Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=12716.3813465/30229.4208359*91
=38.28

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Honda Motor Co Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=22223.8966211 / 12716.3813465
=1.75

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Honda Motor Co Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=12716.3813465 / 30229.4208359
=0.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Honda Motor Co Ltd Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 52.1353.9554.9051.2461.2053.2450.5563.8760.4054.28

Honda Motor Co Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 55.5553.0253.9957.7760.9853.9452.4251.4954.3152.07
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide