Switch to:
Array ( [fx_rate] => Array ( [0] => 8.278 [1] => 8.277 [2] => 8.277 [3] => 8.065 [4] => 7.788 [5] => 7.241 [6] => 6.836 [7] => 6.827 [8] => 6.596 [9] => 6.317 [10] => 6.222 [11] => 6.051 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 38.10 [5] => 48.27 [6] => 18.27 [7] => 37.93 [8] => 53.66 [9] => 40.90 [10] => 29.45 [11] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 25.90 [6] => 7.26 [7] => 7.63 [8] => 27.89 [9] => 25.00 [10] => 16.86 [11] => 0.00 ) [BS_share] => Array ( [0] => 5.500 [1] => 11.000 [2] => 10.158 [3] => 14.357 [4] => 33.22 [5] => 35.24 [6] => 35.61 [7] => 40.15 [8] => 40.86 [9] => 45.33 [10] => 45.84 [11] => 46.77 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.500 [1] => 11.000 [2] => 10.158 [3] => 14.357 [4] => 18.765 [5] => 38.442 [6] => 39.019 [7] => 40.448 [8] => 42.374 [9] => 47.150 [10] => 45.402 [11] => 46.709 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 10.9821191253 [3] => 33.368133912 [4] => 71.1420133539 [5] => 131.249413064 [6] => 257.412375658 [7] => 357.648308188 [8] => 451.186325045 [9] => 587.375653 [10] => 870.510607522 [11] => 985.151214675 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 5.27389150658 [3] => 16.8693118413 [4] => 51.7894196199 [5] => 100.088385582 [6] => 219.143943827 [7] => 291.356232606 [8] => 336.39978775 [9] => 480.081526041 [10] => 746.06155577 [11] => 804.321764998 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 5.70810680198 [3] => 16.4988220707 [4] => 19.3525937339 [5] => 31.1610274824 [6] => 38.2684318315 [7] => 66.2920755822 [8] => 114.786537295 [9] => 107.294126959 [10] => 124.449051752 [11] => 180.829449678 ) [SGA] => Array ( [0] => 0.0048320850447 [1] => 0 [2] => 3.95046514438 [3] => 9.80979541228 [4] => 9.78633795583 [5] => 16.4104405469 [6] => 26.3032475132 [7] => 30.8981983302 [8] => 34.3752274106 [9] => 60.2088016464 [10] => 83.1153969785 [11] => 95.972401256 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.720913374411 [3] => 2.95759454433 [4] => 5.97881355932 [5] => 12.1176633062 [6] => 29.2552662376 [7] => 41.9765636444 [8] => 48.5124317768 [9] => 65.3291119202 [10] => 101.8731919 [11] => 118.07668154 ) [Operating Income] => Array ( [0] => -0.0048320850447 [1] => 0 [2] => 1.07128186541 [3] => 3.79479231246 [4] => 9.56638418079 [5] => 14.7505869355 [6] => 11.9651843183 [7] => 35.3938772521 [8] => 80.4113098848 [9] => 47.0853253126 [10] => 43.9948569592 [11] => 86.6896380764 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -0.686359792195 [3] => -2.89423434594 [4] => 0.000128402670777 [5] => 0 [6] => -5.3290705182E-15 [7] => -7.1054273576E-15 [8] => 2.84217094304E-14 [9] => -7.1054273576E-15 [10] => 2.66120218579 [11] => 1.8325896546 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37.54 [5] => 35.62 [6] => 8.58 [7] => 35.35 [8] => 40.96 [9] => 25.8 [10] => 28.9 [11] => 43.64 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1247.0788 [5] => 1255.2488 [6] => 305.5338 [7] => 1419.3025 [8] => 1673.6256 [9] => 1169.514 [10] => 1324.776 [11] => 2041.0428 ) [Cash and Equiv] => Array ( [0] => 0.217081420633 [1] => 0 [2] => 3.17651322943 [3] => 4.67935523869 [4] => 97.2474319466 [5] => 216.10896285 [6] => 103.634435342 [7] => 121.51633221 [8] => 361.22543966 [9] => 284.282095932 [10] => 109.666184507 [11] => 194.03404396 ) [ev_addition] => Array ( [0] => -0.217081420633 [1] => 0 [2] => -2.4089646007 [3] => 4.11965282083 [4] => -72.0012840267 [5] => -21.3216406574 [6] => 32.5250146284 [7] => -64.1622967629 [8] => -333.381746513 [9] => 39.3609308216 [10] => 72.3338154934 [11] => -17.6869938853 ) [ev_addition_per_share] => Array ( [0] => -0.039 [1] => 0 [2] => -0.237 [3] => 0.287 [4] => -2.167 [5] => -0.605 [6] => 0.913 [7] => -1.598 [8] => -8.159 [9] => 0.868 [10] => 1.578 [11] => -0.378 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1175.07751597 [5] => 1233.92715934 [6] => 338.058814628 [7] => 1355.14020324 [8] => 1340.24385349 [9] => 1208.87493082 [10] => 1397.10981549 [11] => 2023.35580611 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0.277516008216 [3] => 0.266088034718 [4] => -0.215716486903 [5] => -6.19403397321 [6] => 7.12960795787 [7] => 12.4928958547 [8] => -4.73711340206 [9] => 38.705239829 [10] => -8.45451623272 [11] => -12.1591472484 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.693246345294 [3] => 0.809423434594 [4] => 2.74435028249 [5] => 6.22842148874 [6] => 4.11161497952 [7] => 9.10590303208 [8] => 21.2202850212 [9] => 26.823175558 [10] => 21.9069431051 [11] => 34.2087258304 ) [Pretax Income] => Array ( [0] => -0.00459048079246 [1] => 0 [2] => 1.10945994926 [3] => 4.0006199628 [4] => 9.406394453 [5] => 11.9518022373 [6] => 19.6633996489 [7] => 47.2573604804 [8] => 76.8006367495 [9] => 83.4362830457 [10] => 18.256187721 [11] => 66.6089902495 ) [InterestIncome] => Array ( [0] => 0.000241604252235 [1] => 0 [2] => 0.010631871451 [3] => 0.0276503409795 [4] => 0.843862352337 [5] => 4.38654881922 [6] => 4.68446459918 [7] => 0.979346711586 [8] => 1.43329290479 [9] => 5.06506252968 [10] => 1.90838958534 [11] => 1.02726822013 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.0118400386614 [3] => -0.0880347179169 [4] => -0.78800719055 [5] => -0.991437646734 [6] => -4.11585722645 [7] => -1.60875933792 [8] => -0.306852637962 [9] => -7.41934462561 [10] => -19.1925425908 [11] => -8.94876879855 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.720913374411 [3] => 2.95759454433 [4] => 5.97881355932 [5] => 12.1176633062 [6] => 29.2552662376 [7] => 41.9765636444 [8] => 48.5124317768 [9] => 65.3291119202 [10] => 101.8731919 [11] => 118.07668154 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0.721275824574 [3] => 2.95722256665 [4] => 5.97842835131 [5] => 12.1171108963 [6] => 29.2554125219 [7] => 41.9759777355 [8] => 48.5127349909 [9] => 65.3284787082 [10] => 101.8739955 [11] => 118.076351016 ) [EBIT] => Array ( [0] => -0.00459048079246 [1] => 0 [2] => 1.12129998792 [3] => 4.08865468072 [4] => 10.1945300462 [5] => 12.9431017815 [6] => 23.7792568754 [7] => 48.8661198184 [8] => 77.1074893875 [9] => 90.8556276714 [10] => 37.4487303118 [11] => 75.5577590481 ) [EBITDA_morn] => Array ( [0] => -0.0048320850447 [1] => 0 [2] => 1.84209254561 [3] => 7.04624922505 [4] => 16.1733436055 [5] => 25.0609031902 [6] => 53.0345231129 [7] => 90.8426834627 [8] => 125.619921164 [9] => 156.184739592 [10] => 139.321922212 [11] => 193.634440588 ) [EBITDA] => Array ( [0] => -0.00459048079246 [1] => 0 [2] => 1.84221336233 [3] => 7.04624922505 [4] => 16.1733436055 [5] => 25.0607650877 [6] => 53.0345231129 [7] => 90.8426834627 [8] => 125.619921164 [9] => 156.184739592 [10] => 139.321922212 [11] => 193.634440588 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0.721275824574 [3] => 2.95722256665 [4] => 5.97842835131 [5] => 12.1171108963 [6] => 29.2554125219 [7] => 41.9759777355 [8] => 48.5127349909 [9] => 65.3284787082 [10] => 101.8739955 [11] => 118.076351016 ) [EBITDA_new] => Array ( [0] => -0.0048320850447 [1] => 0 [2] => 1.84209254561 [3] => 7.04624922505 [4] => 16.1733436055 [5] => 25.0609031902 [6] => 53.0345231129 [7] => 90.8426834627 [8] => 125.619921164 [9] => 156.184739592 [10] => 139.321922212 [11] => 193.634440588 ) [EBITDA_per_share] => Array ( [0] => -0 [1] => 0 [2] => 0.18 [3] => 0.49 [4] => 0.86 [5] => 0.65 [6] => 1.36 [7] => 2.25 [8] => 2.96 [9] => 3.31 [10] => 3.07 [11] => 4.15 ) [Operating_Income_per_share] => Array ( [0] => -0 [1] => 0 [2] => 0.11 [3] => 0.26 [4] => 0.51 [5] => 0.38 [6] => 0.31 [7] => 0.88 [8] => 1.9 [9] => 1 [10] => 0.97 [11] => 1.86 ) [Net Income] => Array ( [0] => -0.0692196182653 [1] => 0.182916515646 [2] => 0.721155007853 [3] => 2.59628022319 [4] => 6.01630713919 [5] => 4.94503521613 [6] => 14.8076360445 [7] => 37.4986084664 [8] => 54.5025773196 [9] => 55.6484090549 [10] => -4.30343940855 [11] => 32.4280284251 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0.104748097137 [2] => 0.357617494261 [3] => 1.17668939864 [4] => 2.07498715973 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 5.500 [1] => 11.000 [2] => 10.158 [3] => 14.357 [4] => 18.765 [5] => 38.442 [6] => 39.019 [7] => 40.448 [8] => 42.374 [9] => 47.150 [10] => 45.402 [11] => 46.709 ) [shares_diluted] => Array ( [0] => 5.500 [1] => 11.000 [2] => 10.158 [3] => 14.357 [4] => 18.765 [5] => 38.442 [6] => 39.019 [7] => 40.448 [8] => 42.374 [9] => 47.150 [10] => 45.402 [11] => 46.709 ) [shares_basic] => Array ( [0] => 5.500 [1] => 11.000 [2] => 9.991 [3] => 13.700 [4] => 17.775 [5] => 34.162 [6] => 35.432 [7] => 37.961 [8] => 40.423 [9] => 42.111 [10] => 45.402 [11] => 46.338 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0.147396399662 [3] => 0.390204587725 [4] => 1.16756548536 [5] => 2.52893246789 [6] => 3.63955529549 [7] => 5.15673062839 [8] => 7.41858702244 [9] => 16.686085167 [10] => 19.2616522019 [11] => 24.0679226574 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0.22435665096 [3] => 0.685926844389 [4] => 1.55636877247 [5] => 2.62657091562 [6] => 3.93285547104 [7] => 2.24388457595 [8] => 3.85976349303 [9] => 6.81478549945 [10] => 6.68595306975 [11] => 6.81391505536 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 4.14002657968 [3] => 6.99950402976 [4] => 102.049691834 [5] => 256.164618147 [6] => 126.673200702 [7] => 142.388750549 [8] => 394.039721043 [9] => 371.490422669 [10] => 203.855994857 [11] => 287.025946125 ) [Other Current Assets] => Array ( [0] => -0.217081420633 [1] => 0 [2] => 0.591760299625 [3] => 1.24401735896 [4] => 2.07832562917 [5] => 34.9001519127 [6] => 15.4663545933 [7] => 13.4718031346 [8] => 21.5359308672 [9] => 63.7074560709 [10] => 68.2422050788 [11] => 62.1100644522 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 11.981394225 [3] => 33.2 [4] => 58.7661787365 [5] => 158.725314183 [6] => 285.386190755 [7] => 279.084077926 [8] => 319.040782292 [9] => 546.595852462 [10] => 618.263420122 [11] => 669.201289043 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 4.18279569892 [3] => 4.37520148791 [4] => 4.6093990755 [5] => 61.4771440409 [6] => 63.7593622001 [7] => 63.5807821884 [8] => 65.6875379018 [9] => 533.826183315 [10] => 547.099003536 [11] => 556.458436622 ) [Total Assets] => Array ( [0] => 0.843561246678 [1] => 0 [2] => 21.0588377431 [3] => 46.511717297 [4] => 169.350667694 [5] => 492.563872393 [6] => 492.020772382 [7] => 506.07118793 [8] => 801.416767738 [9] => 1511.76761121 [10] => 1439.08936033 [11] => 1595.221451 ) [Other Long-Term Assets] => Array ( [0] => 0.843561246678 [1] => 0 [2] => 0.75462123958 [3] => 1.93701177929 [4] => 3.92539804828 [5] => 16.1967960226 [6] => 16.2020187244 [7] => 21.0175772667 [8] => 22.6487265009 [9] => 59.8551527624 [10] => 69.8709418194 [11] => 82.53577921 ) [Total Assets Non-liquid] => Array ( [0] => 0.626479826045 [1] => 0 [2] => 17.8823245137 [3] => 41.8323620583 [4] => 72.1032357473 [5] => 276.454909543 [6] => 388.386337039 [7] => 384.55485572 [8] => 440.191328078 [9] => 1227.48551528 [10] => 1329.42317583 [11] => 1401.18740704 ) [HardAssets] => Array ( [0] => 0.626479826045 [1] => 0 [2] => 13.6995288148 [3] => 37.4571605704 [4] => 67.4938366718 [5] => 214.977765502 [6] => 324.626974839 [7] => 320.974073532 [8] => 374.503790176 [9] => 693.659331961 [10] => 782.324172292 [11] => 844.728970418 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.283556844267 [3] => 0.576813391197 [4] => 3.87031330252 [5] => 1.79892280072 [6] => 87.9806904623 [7] => 73.9551779698 [8] => 116.04396604 [9] => 218.699540921 [10] => 234.541626487 [11] => 253.165427202 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.48059516429 [4] => 17.1914483821 [5] => 37.2028725314 [6] => 0 [7] => 53.2453493482 [8] => 0 [9] => 73.8652841539 [10] => 3.09080681453 [11] => 0.227400429681 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.48059516429 [4] => 17.1914483821 [5] => 37.2028725314 [6] => 0 [7] => 53.2453493482 [8] => 0 [9] => 72.7562133924 [10] => 2.02041144327 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0.669203817808 [3] => 1.23955362678 [4] => 1.63995891115 [5] => 1.533351747 [6] => 2.79008191925 [7] => 1.97231580489 [8] => 1.67434808975 [9] => 2.32103846763 [10] => 1.97058823529 [11] => 2.6627003801 ) [Total Current Liabilities] => Array ( [0] => 0.248127567045 [1] => 0 [2] => 4.80463936209 [3] => 14.7827650341 [4] => 41.468412943 [5] => 111.321364452 [6] => 93.5514921006 [7] => 135.583711733 [8] => 127.134020619 [9] => 330.744815577 [10] => 280.118772099 [11] => 302.753594447 ) [Other Current Liab.] => Array ( [0] => 0.248127567045 [1] => 0 [2] => 4.52108251782 [3] => 11.7253564786 [4] => 20.4066512583 [5] => 72.3195691203 [6] => 5.57080163839 [7] => 8.38318441482 [8] => 11.0900545785 [9] => 38.1799905018 [10] => 42.4863387978 [11] => 49.3607668154 ) [CommonStock] => Array ( [0] => 0.0549649673834 [1] => 0 [2] => 0.137006161653 [3] => 0.140607563546 [4] => 0.345274781715 [5] => 0.397458914515 [6] => 0.424078408426 [7] => 0.470045407939 [8] => 0.493784111583 [9] => 0.560709197404 [10] => 0.574413371906 [11] => 0.606676582383 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.0983448109218 [3] => 0.117668939864 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0.609567528388 [1] => 0 [2] => 13.3728404011 [3] => 18.9615623063 [4] => 104.331664099 [5] => 188.496202182 [6] => 203.906231714 [7] => 263.378643621 [8] => 290.135536689 [9] => 424.873041 [10] => 450.482963677 [11] => 509.105271856 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0.323184728766 [3] => 1.93130812151 [4] => 6.46738572162 [5] => 9.43875155365 [6] => 23.5242832066 [7] => 58.4763439285 [8] => 111.005761067 [9] => 166.530948235 [10] => 159.515429122 [11] => 188.440257809 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => 0.595433679633 [1] => 0 [2] => 14.1187628368 [3] => 22.2116553007 [4] => 114.148176682 [5] => 204.048750173 [6] => 235.167934465 [7] => 332.225574923 [8] => 415.903426319 [9] => 611.889187906 [10] => 636.033590485 [11] => 732.343579574 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.96119032858 [4] => 6.41474062661 [5] => 156.051097915 [6] => 133.369368051 [7] => 2.13637029442 [8] => 26.1693450576 [9] => 248.565774893 [10] => 178.009000321 [11] => 173.684349694 ) [Total Liabilities] => Array ( [0] => 0.248127567045 [1] => 0 [2] => 6.94007490637 [3] => 24.3000619963 [4] => 55.2024910118 [5] => 288.515122221 [6] => 256.852837917 [7] => 173.845613007 [8] => 385.513341419 [9] => 899.878423302 [10] => 803.055769849 [11] => 862.877871426 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 2.10583544763 [3] => 4.53068815871 [4] => 7.29815100154 [5] => 19.2567324955 [6] => 4.80017554125 [7] => 5.00952101948 [8] => 192.855518496 [9] => 167.348741491 [10] => 189.828672453 [11] => 216.376631962 ) [Cash and Equiv_pct] => Array ( [0] => 25.73 [1] => 0 [2] => 15.08 [3] => 10.06 [4] => 57.42 [5] => 43.87 [6] => 21.06 [7] => 24.01 [8] => 45.07 [9] => 18.80 [10] => 7.62 [11] => 12.16 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.70 [3] => 0.84 [4] => 0.69 [5] => 0.51 [6] => 0.74 [7] => 1.02 [8] => 0.93 [9] => 1.10 [10] => 1.34 [11] => 1.51 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 1.07 [3] => 1.47 [4] => 0.92 [5] => 0.53 [6] => 0.80 [7] => 0.44 [8] => 0.48 [9] => 0.45 [10] => 0.46 [11] => 0.43 ) [Other Current Assets_pct] => Array ( [0] => -25.73 [1] => 0 [2] => 2.81 [3] => 2.67 [4] => 1.23 [5] => 7.09 [6] => 3.14 [7] => 2.66 [8] => 2.69 [9] => 4.21 [10] => 4.74 [11] => 3.89 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 19.66 [3] => 15.05 [4] => 60.26 [5] => 52.01 [6] => 25.75 [7] => 28.14 [8] => 49.17 [9] => 24.57 [10] => 14.17 [11] => 17.99 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 56.89 [3] => 71.38 [4] => 34.70 [5] => 32.22 [6] => 58.00 [7] => 55.15 [8] => 39.81 [9] => 36.16 [10] => 42.96 [11] => 41.95 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 19.86 [3] => 9.41 [4] => 2.72 [5] => 12.48 [6] => 12.96 [7] => 12.56 [8] => 8.20 [9] => 35.31 [10] => 38.02 [11] => 34.88 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 3.58 [3] => 4.16 [4] => 2.32 [5] => 3.29 [6] => 3.29 [7] => 4.15 [8] => 2.83 [9] => 3.96 [10] => 4.86 [11] => 5.17 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 1.35 [3] => 1.24 [4] => 2.29 [5] => 0.37 [6] => 17.88 [7] => 14.61 [8] => 14.48 [9] => 14.47 [10] => 16.30 [11] => 15.87 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 5.33 [4] => 10.15 [5] => 7.55 [6] => 0.00 [7] => 10.52 [8] => 0.00 [9] => 4.89 [10] => 0.21 [11] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => 29.41 [1] => 0 [2] => 21.47 [3] => 25.21 [4] => 12.05 [5] => 14.68 [6] => 1.13 [7] => 1.66 [8] => 1.38 [9] => 2.53 [10] => 2.95 [11] => 3.09 ) [Total Current Liabilities_pct] => Array ( [0] => 29.41 [1] => 0 [2] => 22.82 [3] => 31.78 [4] => 24.49 [5] => 22.60 [6] => 19.01 [7] => 26.79 [8] => 15.86 [9] => 21.88 [10] => 19.47 [11] => 18.98 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 10.67 [4] => 3.79 [5] => 31.68 [6] => 27.11 [7] => 0.42 [8] => 3.27 [9] => 16.44 [10] => 12.37 [11] => 10.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 10.14 [3] => 9.80 [4] => 4.32 [5] => 4.29 [6] => 6.08 [7] => 7.14 [8] => 28.97 [9] => 21.20 [10] => 23.97 [11] => 24.22 ) [Total Liabilities_pct] => Array ( [0] => 29.41 [1] => 0 [2] => 32.96 [3] => 52.25 [4] => 32.60 [5] => 58.57 [6] => 52.20 [7] => 34.35 [8] => 48.10 [9] => 59.52 [10] => 55.80 [11] => 54.09 ) [netcash] => Array ( [0] => -0.01 [1] => 0 [2] => -0.37 [3] => -1.37 [4] => 1.27 [5] => -2.05 [6] => -4.3 [7] => -1.3 [8] => -0.59 [9] => -13.58 [10] => -15.13 [11] => -14.3 ) [NCAV] => Array ( [0] => -0.01 [1] => 0 [2] => -0.36 [3] => -1.33 [4] => 1.32 [5] => -1.96 [6] => -4.17 [7] => -1.18 [8] => -0.41 [9] => -13.23 [10] => -14.74 [11] => -13.84 ) [NCAV_real] => Array ( [0] => -0.05 [1] => 0 [2] => -0.29 [3] => -1.21 [4] => 1.41 [5] => -0.92 [6] => -3.66 [7] => -0.78 [8] => 0.21 [9] => -11.66 [10] => -13.07 [11] => -12.31 ) [Book Value Per Share] => Array ( [0] => 0.11 [1] => 0 [2] => 1.38 [3] => 1.54 [4] => 3.44 [5] => 5.79 [6] => 6.6 [7] => 8.27 [8] => 10.18 [9] => 13.5 [10] => 13.88 [11] => 15.66 ) [Tangibles_book_per_share] => Array ( [0] => 0.11 [1] => 0 [2] => 0.97 [3] => 1.23 [4] => 3.3 [5] => 4.05 [6] => 4.81 [7] => 6.69 [8] => 8.57 [9] => 1.72 [10] => 1.94 [11] => 3.76 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.335 [4] => 0.207 [5] => 0.947 [6] => 0.567 [7] => 0.167 [8] => 0.063 [9] => 0.527 [10] => 0.285 [11] => 0.237 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.44178549287 [4] => 23.6061890087 [5] => 193.253970446 [6] => 133.369368051 [7] => 55.3817196426 [8] => 26.1693450576 [9] => 322.431059047 [10] => 181.099807136 [11] => 173.911750124 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.48 [3] => 0.51 [4] => 0.73 [5] => 0.76 [6] => 0.85 [7] => 0.81 [8] => 0.75 [9] => 0.82 [10] => 0.86 [11] => 0.82 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0.721155007853 [3] => 2.59628022319 [4] => 6.01630713919 [5] => 4.94503521613 [6] => 15.5517846694 [7] => 38.1514574484 [8] => 55.5803517283 [9] => 56.6131074877 [10] => -3.65075538412 [11] => 32.4002644191 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.25 [3] => 2.25 [4] => 3.67 [5] => 3.57 [6] => 6.88 [7] => 11.96 [8] => 16.2 [9] => 6.96 [10] => 0 [11] => 7.66 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.720913374411 [3] => 2.95759454433 [4] => 5.97881355932 [5] => 12.1176633062 [6] => 29.2552662376 [7] => 41.9765636444 [8] => 48.5124317768 [9] => 65.3291119202 [10] => 101.8731919 [11] => 118.07668154 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 3.462969675 [3] => 8.75709857409 [4] => 20.7801746276 [5] => 29.6836072366 [6] => 52.2068461088 [7] => 95.0143547678 [8] => 133.407822923 [9] => 114.944119044 [10] => 120.183060109 [11] => 197.036688151 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -0.286939712456 [3] => 0.619590824551 [4] => 3.65806368772 [5] => 10.8305482668 [6] => -11.1367758923 [7] => -5.09550314926 [8] => 15.2480291086 [9] => -17.9878106696 [10] => 37.406460945 [11] => 33.6180796563 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -6.91494502839 [3] => -19.7629262244 [4] => -27.428608115 [5] => -64.5410854854 [6] => -120.95187244 [7] => -60.263659001 [8] => -53.3388417223 [9] => -115.863542821 [10] => -147.566859531 [11] => -141.828292844 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 1.80210221095 [3] => 0 [4] => 0 [5] => -20.2952630852 [6] => -4.91266822703 [7] => -1.45964552512 [8] => -0.0909642207398 [9] => -274.216558493 [10] => -11.1478624237 [11] => -3.87869773591 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -6.91494502839 [3] => -19.7768133912 [4] => -27.4377247047 [5] => -64.6598536114 [6] => -121.765506144 [7] => -63.1189395049 [8] => -57.166464524 [9] => -117.16669305 [10] => -151.816297011 [11] => -146.678400264 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -5.11284281745 [3] => -19.7629262244 [4] => -27.428608115 [5] => -84.8363485706 [6] => -141.064218841 [7] => -47.3855280504 [8] => -53.9663432383 [9] => -422.589678645 [10] => -160.982642237 [11] => -142.448686168 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 3.66980790141 [3] => 5.00198388097 [4] => 83.4666153056 [5] => 51.0030382544 [6] => 0 [7] => 49.9601581954 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 3.66980790141 [3] => 5.00198388097 [4] => 83.4666153056 [5] => 51.0030382544 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -0.362450163103 [3] => 7.42219466832 [4] => 16.7740112994 [5] => 123.007319431 [6] => -66.9628437683 [7] => -68.4795664274 [8] => 149.505154639 [9] => 219.73278455 [10] => -140.291546127 [11] => -2.05618905966 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.259494544952 [6] => -0.514189584552 [7] => -0.625750695767 [8] => -1.44481503942 [9] => -1.38404305841 [10] => -1.18193506911 [11] => -1.34357957362 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 3.45596230518 [3] => 12.4241785493 [4] => 99.9524910118 [5] => 173.789669935 [6] => -41.1354593329 [7] => -15.193935843 [8] => 157.709217708 [9] => 222.115244578 [10] => -138.907746705 [11] => 27.9847959015 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.148604566872 [3] => -8.881784197E-16 [4] => -0.28813559322 [5] => 0.0388067946416 [6] => 26.3415740199 [7] => 3.95122308481 [8] => 9.64887810794 [9] => 3.76650308691 [10] => 2.56573449052 [11] => 31.3845645348 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 1.80608916274 [3] => 1.41835089895 [4] => 92.407164869 [5] => 111.276481149 [6] => -139.577969573 [7] => 32.3929983888 [8] => 235.45345664 [9] => -94.4443564983 [10] => -180.469623915 [11] => 81.5711452652 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 8.881784197E-16 [3] => 1.7763568394E-15 [4] => -0.896892655367 [5] => -7.36044745201 [6] => -9.58513750731 [7] => -0.0418924857185 [8] => -1.69724075197 [9] => -8.91404147538 [10] => -0.762295081967 [11] => -1.0016526194 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -3.45197535339 [3] => -11.0197148171 [4] => -6.65755007704 [5] => -34.9762463748 [6] => -69.5586600351 [7] => 31.8954152629 [8] => 76.241358399 [9] => -2.22257400665 [10] => -31.6332369013 [11] => 50.3582878863 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 1.08 [3] => 2.32 [4] => 3.79 [5] => 3.41 [6] => 6.6 [7] => 8.84 [8] => 10.65 [9] => 12.46 [10] => 19.17 [11] => 21.09 ) [per share eps] => Array ( [0] => -0.0120802126117 [1] => 0.00724900326205 [2] => 0.0362450163103 [3] => 0.0991940483571 [4] => 0.21032357473 [5] => 0.129816323712 [6] => 0.0117027501463 [7] => 0.685513402666 [8] => 1.28259551243 [9] => 0.398923539655 [10] => -0.0932176149148 [11] => 0.694100148736 ) [eps_nri] => Array ( [0] => -0.0120802126117 [1] => 0.00724900326205 [2] => 0.0362450163103 [3] => 0.0991940483571 [4] => 0.210580380072 [5] => 0.128435298992 [6] => 0.378876535986 [7] => 0.927200820272 [8] => 1.28562765312 [9] => 1.18094031977 [10] => -0.094824815172 [11] => 0.694100148736 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -0.34 [3] => -0.77 [4] => -0.35 [5] => -0.91 [6] => -1.78 [7] => 0.79 [8] => 1.8 [9] => -0.05 [10] => -0.7 [11] => 1.08 ) [ROE] => Array ( [0] => -11.63 [1] => 0 [2] => 5.11 [3] => 11.69 [4] => 5.27 [5] => 2.42 [6] => 6.3 [7] => 11.29 [8] => 13.1 [9] => 9.09 [10] => -0.68 [11] => 4.43 ) [ROA] => Array ( [0] => -8.21 [1] => 0 [2] => 3.42 [3] => 5.58 [4] => 3.55 [5] => 1 [6] => 3.01 [7] => 7.41 [8] => 6.8 [9] => 3.68 [10] => -0.3 [11] => 2.03 ) [ROC_capital] => Array ( [0] => -0.217081420633 [1] => 0 [2] => 16.7131811043 [3] => 41.4435213887 [4] => 162.894196199 [5] => 449.790084243 [6] => 427.52574605 [7] => 434.94463161 [8] => 734.616434203 [9] => 981.793731202 [10] => 890.361620058 [11] => 1018.33729962 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 11.981394225 [3] => 33.2 [4] => 58.7661787365 [5] => 158.725314183 [6] => 285.386190755 [7] => 279.084077926 [8] => 319.040782292 [9] => 546.595852462 [10] => 618.263420122 [11] => 669.201289043 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 145.320 [5] => 127.790 [6] => 43.260 [7] => 27.820 [8] => 32.480 [9] => 64.390 [10] => 0.000 [11] => 0 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 145.320 [5] => 127.790 [6] => 43.260 [7] => 27.820 [8] => 32.480 [9] => 64.390 [10] => 0.000 [11] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.780 [5] => 7.010 [6] => 1.610 [7] => 3.960 [8] => 0.000 [9] => 0.000 [10] => 14.740 [11] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.7 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 113.760 [5] => 0.000 [6] => 0.000 [7] => 35.350 [8] => 20.180 [9] => 0.000 [10] => 0.000 [11] => 0 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.200 [5] => 8.860 [6] => 0.970 [7] => 2.310 [8] => 4.740 [9] => 2.920 [10] => 1.520 [11] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.108979053757 [8] => -0.144026682838 [9] => -0.163368687668 [10] => -0.0678238508518 [11] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 63.710 [9] => 49.710 [10] => 32.560 [11] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -7.540 [8] => 54.080 [9] => 46.560 [10] => 31.490 [11] => 0 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.570 [4] => 11.680 [5] => 2.900 [6] => 1.430 [7] => 5.950 [8] => 0.000 [9] => 0.000 [10] => 1.660 [11] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 5 [7] => 7 [8] => 0 [9] => 0 [10] => 2 [11] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.980 [6] => -1.670 [7] => -2.120 [8] => 0.000 [9] => 0.000 [10] => -1.900 [11] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.57 [11] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 45.140 [11] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.670 [8] => -2.580 [9] => -2.010 [10] => 8.180 [11] => 0.000 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 4.07 [4] => 9.41 [5] => 8.74 [6] => 20.93 [7] => 36.37 [8] => 23.46 [9] => 24.03 [10] => 49.18 [11] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.370 [5] => 8.050 [6] => 1.010 [7] => 2.330 [8] => 4.580 [9] => 2.870 [10] => 1.770 [11] => 0 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 62.490 [5] => 34.950 [6] => 5.530 [7] => 10.830 [8] => 13.040 [9] => 7.800 [10] => 10.890 [11] => 0 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 127.090 [5] => 69.760 [6] => 23.030 [7] => 27.930 [8] => 23.720 [9] => 26.950 [10] => 35.190 [11] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.38 [5] => 8.8 [6] => 1.78 [7] => 5.28 [8] => 4.78 [9] => 15 [10] => 14.9 [11] => 11.61 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.91 [5] => 6.15 [6] => 1.3 [7] => 4.27 [8] => 4.02 [9] => 1.91 [10] => 2.08 [11] => 2.79 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0 [2] => 10.9821191253 [3] => 33.368133912 [4] => 71.1420133539 [5] => 131.249413064 [6] => 257.412375658 [7] => 357.648308188 [8] => 451.186325045 [9] => 587.375653 [10] => 870.510607522 [11] => 985.151214675 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.686359792195 [3] => 2.89423434594 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.0118400386614 [3] => 0.0880347179169 [4] => 0.78800719055 [5] => 0.991437646734 [6] => 4.11585722645 [7] => 1.60875933792 [8] => 0.306852637962 [9] => 7.41934462561 [10] => 19.1925425908 [11] => 8.94876879855 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.6284376829 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.217081420633 [1] => 0 [2] => 3.17651322943 [3] => 4.67935523869 [4] => 97.2474319466 [5] => 216.10896285 [6] => 89.0059976594 [7] => 121.51633221 [8] => 361.22543966 [9] => 284.282095932 [10] => 109.666184507 [11] => 194.03404396 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.626479826045 [1] => 0 [2] => 1.57073819017 [3] => 3.86695598264 [4] => 7.56009244992 [5] => 53.723518851 [6] => 50.2296664716 [7] => 36.7332649773 [8] => 48.0444208611 [9] => 130.377394333 [10] => 144.799099968 [11] => 151.459758718 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.283556844267 [3] => 0.576813391197 [4] => 3.87031330252 [5] => 1.79892280072 [6] => 87.9806904623 [7] => 73.9551779698 [8] => 116.04396604 [9] => 218.699540921 [10] => 234.541626487 [11] => 253.165427202 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.48059516429 [4] => 17.1914483821 [5] => 37.2028725314 [6] => 0 [7] => 53.2453493482 [8] => 0 [9] => 73.8652841539 [10] => 3.09080681453 [11] => 0.227400429681 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.0991905279691 [3] => 0.862120272784 [4] => 2.38777606574 [5] => 3.29250103577 [6] => 5.57080163839 [7] => 8.38318441482 [8] => 11.0900545785 [9] => 38.1799905018 [10] => 37.337351334 [11] => 42.1589819864 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.248127567045 [1] => 0 [2] => 6.55732753413 [3] => 15.4193428394 [4] => 25.3382126348 [5] => 90.1697279381 [6] => 29.9319777648 [7] => 36.1255309799 [8] => 232.209975743 [9] => 320.567832832 [10] => 350.076984892 [11] => 393.641712114 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.00108735048931 [3] => -0.0602603843769 [4] => 0.0558551617874 [5] => 3.39511117249 [6] => 0.568607372733 [7] => -0.629412626337 [8] => 1.12644026683 [9] => -2.35428209593 [10] => -17.2841530055 [11] => -7.92150057842 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.0048320850447 [1] => 0 [2] => -4.67137851879 [3] => -12.7673899566 [4] => -15.7651515152 [5] => -28.5281038531 [6] => -55.5585137507 [7] => -72.8747619745 [8] => -82.8876591874 [9] => -125.537913567 [10] => -184.988588878 [11] => -214.049082796 ) [BS_MoneyMarket] => Array ( [0] => -0.217081420633 [1] => 0 [2] => -3.17651322943 [3] => -4.67935523869 [4] => -97.2474319466 [5] => -216.10896285 [6] => -89.0059976594 [7] => -121.51633221 [8] => -361.22543966 [9] => -284.282095932 [10] => -109.666184507 [11] => -194.03404396 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.843561246678 [1] => 0 [2] => 4.7472514196 [3] => 8.54631122133 [4] => 104.807524397 [5] => 269.832481701 [6] => 139.235664131 [7] => 158.249597188 [8] => 409.269860522 [9] => 414.659490264 [10] => 254.465284474 [11] => 345.493802677 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.010093622 [7] => 3.03720521459 [8] => 5.07186173438 [9] => 10.0478075036 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.248127567045 [1] => 0 [2] => 6.6565180621 [3] => 16.2814631122 [4] => 27.7259887006 [5] => 93.4622289739 [6] => 33.4926857812 [7] => 41.4715101802 [8] => 238.228168587 [9] => 348.70001583 [10] => 387.414336226 [11] => 435.8006941 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.629 [4] => 4.12 [5] => 1.118 [6] => 0.777 [7] => 2.194 [8] => 13.803 [9] => 0.882 [10] => 0.606 [11] => 1.116 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 90.48 [3] => 43.11 [4] => 12.14 [5] => 14.88 [6] => 2.91 [7] => 22 [8] => 262.05 [9] => 6.35 [10] => 2.29 [11] => 9.69 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.0666908300109 [3] => -0.594916305022 [4] => -0.645865434001 [5] => -0.778207429913 [6] => -0.744148624927 [7] => -0.652848981983 [8] => -1.07777440873 [9] => -0.9646984328 [10] => -0.652684024429 [11] => 0.0277640059494 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.693246345294 [3] => -0.809423434594 [4] => -2.74435028249 [5] => -6.22842148874 [6] => -4.11161497952 [7] => -9.10590303208 [8] => -21.2202850212 [9] => -26.823175558 [10] => -21.9069431051 [11] => -34.2087258304 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.0692196182653 [1] => 0.182916515646 [2] => 0.721155007853 [3] => 2.59628022319 [4] => 6.01630713919 [5] => 4.94503521613 [6] => 15.5517846694 [7] => 38.1514574484 [8] => 55.5803517283 [9] => 56.6131074877 [10] => -3.65075538412 [11] => 32.4002644191 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -0.0120802126117 [1] => 0.00724900326205 [2] => 0.0362450163103 [3] => 0.0991940483571 [4] => 0.21032357473 [5] => 0.129816323712 [6] => 0.0117027501463 [7] => 0.685513402666 [8] => 1.28259551243 [9] => 0.398923539655 [10] => -0.0932176149148 [11] => 0.694100148736 ) [eps_basic] => Array ( [0] => -0.0120802126117 [1] => 0.00724900326205 [2] => 0.0362450163103 [3] => 0.104153750775 [4] => 0.220595788392 [5] => 0.143626570916 [6] => 0.41837331773 [7] => 0.987256481617 [8] => 1.34930260764 [9] => 1.32024695267 [10] => -0.0932176149148 [11] => 0.700710626343 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.81478549945 [10] => 6.68595306975 [11] => 6.81391505536 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0.0271060349113 [3] => 0.0850498257147 [4] => 0.199841907097 [5] => 0.36273593642 [6] => 0.575315311737 [7] => 0.32867798095 [8] => 0.585167297305 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.217081420633 [1] => 0 [2] => 3.17651322943 [3] => 4.67935523869 [4] => 97.2474319466 [5] => 216.10896285 [6] => 89.0059976594 [7] => 121.51633221 [8] => 361.22543966 [9] => 284.282095932 [10] => 109.666184507 [11] => 194.03404396 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.6284376829 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 8.22761870243 [3] => 27.6695598264 [4] => 49.9952491012 [5] => 125.0223726 [6] => 3.47630193095 [7] => 3.48088472243 [8] => 1.48802304427 [9] => 1.47380085484 [10] => 1.49630343941 [11] => 1.53858866303 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 3.0137731062 [3] => 8.43360198388 [4] => 15.1664098613 [5] => 36.2237260047 [6] => 69.8010532475 [7] => 83.0238757873 [8] => 110.31594906 [9] => 144.611207852 [10] => 184.056573449 [11] => 217.37134358 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 1.85332850066 [3] => 1.13998760074 [4] => 3.5896250642 [5] => 22.3165308659 [6] => 34.2143066121 [7] => 0.898784239051 [8] => 8.61203759854 [9] => 25.3261041634 [10] => 43.1983285117 [11] => 42.0842835895 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 13.094841126 [3] => 37.243149411 [4] => 68.8144581407 [5] => 183.780002762 [6] => 339.965330603 [7] => 374.220594698 [8] => 462.820648878 [9] => 754.835048282 [10] => 918.159434266 [11] => 1079.52949926 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -1.11344690105 [3] => -4.0432734036 [4] => -10.0482794042 [5] => -25.0545504765 [6] => -54.5791398479 [7] => -95.1365167716 [8] => -143.779866586 [9] => -208.239195821 [10] => -299.896014143 [11] => -410.328210213 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0.283556844267 [3] => 0.576813391197 [4] => 1.14432460195 [5] => 1.79892280072 [6] => 3.28232884728 [7] => 3.17181778233 [8] => 6.93480897514 [9] => 14.4779167326 [10] => 12.3473159756 [11] => 14.7364072054 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.530280866 [7] => 11.2970558078 [8] => 8.74848392965 [9] => 17.0414753839 [10] => 16.7378656381 [11] => 19.8140803173 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.72598870056 [5] => 0 [6] => 75.168080749 [7] => 59.4863043797 [8] => 100.360673135 [9] => 187.180148805 [10] => 205.456444873 [11] => 218.614939679 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.0323788812372 [3] => 0.0631122132672 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.06506252968 [10] => 4.73143683703 [11] => 8.61923648984 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.96119032858 [4] => 6.41474062661 [5] => 156.051097915 [6] => 131.026331188 [7] => 0 [8] => 24.166464524 [9] => 184.528415387 [10] => 118.194149791 [11] => 117.887456619 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.34303686366 [7] => 2.13637029442 [8] => 2.00288053366 [9] => 64.0373595061 [10] => 59.8148505304 [11] => 55.7968930755 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0.0296000966534 [3] => 0.0254184748915 [4] => 0.021186440678 [5] => 1.8859273581 [6] => 25.1318022235 [7] => 31.1160099605 [8] => 39.3544572468 [9] => 153.219091341 [10] => 155.099324976 [11] => 170.063295323 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0.721155007853 [3] => 2.59628022319 [4] => 6.01630713919 [5] => 4.94503521613 [6] => 25.1369221767 [7] => 38.1933499341 [8] => 55.5803517283 [9] => 56.6131074877 [10] => -3.65075538412 [11] => 32.4002644191 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.58513750731 [7] => 0.0418924857185 [8] => 0.659490600364 [9] => -2.50894411904 [10] => -0.0348762455802 [11] => -8.23500247893 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -0.0329829648423 [3] => -0.128704277743 [4] => -0.763867488444 [5] => -1.00952907057 [6] => -0.937390286717 [7] => -1.76812655632 [8] => -2.08126137053 [9] => -2.29301883806 [10] => -0.971552555448 [11] => -0.552966451826 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -0.176996496315 [3] => -0.45554866708 [4] => -0.846944016436 [5] => -0.398149426875 [6] => -1.08118782914 [7] => 1.69415555881 [8] => -1.5372953305 [9] => -0.774734842489 [10] => 0.322082931533 [11] => 0.0609816559246 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.309169989126 [3] => -0.0944823310601 [4] => -0.64727786338 [5] => -3.10647700594 [6] => 0.163253364541 [7] => 1.24461696206 [8] => -3.89235900546 [9] => -1.12031027386 [10] => -4.81211828994 [11] => -0.100809783507 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.258910233176 [3] => 0.285678859268 [4] => 0.709167950693 [5] => -1.25176080652 [6] => 4.55661205383 [7] => 13.3574044236 [8] => 10.3906913281 [9] => 8.22019946177 [10] => 4.62262937962 [11] => 12.8856387374 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 2.65591397849 [3] => 3.81500309981 [4] => 7.35233692861 [5] => 5.05883165309 [6] => 17.080748976 [7] => 24.3112640984 [8] => 13.0377501516 [9] => 13.4527465569 [10] => 5.77836708454 [11] => 25.7254999174 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.3480729733 [3] => -1.23137011779 [4] => -2.22534668721 [5] => -3.26847120563 [6] => -8.12931538912 [7] => -4.37131975978 [8] => 1.02926015767 [9] => -2.46303625139 [10] => -21.2242044359 [11] => -12.7838373823 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -6.91494502839 [3] => -19.7768133912 [4] => -27.4377247047 [5] => -64.6598536114 [6] => -121.194265652 [7] => -62.485864948 [8] => -56.6299272286 [9] => -116.685451955 [10] => -150.143522983 [11] => -144.942654107 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01388716677 [4] => 0.00911658962506 [5] => 0.118768125949 [6] => 0.242393212405 [7] => 2.22220594698 [8] => 3.29108550637 [9] => 0.821909134083 [10] => 2.57666345227 [11] => 3.1143612626 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.571240491516 [7] => -0.633074556906 [8] => -0.536537295331 [9] => -0.481241095457 [10] => -1.67277402764 [11] => -1.73574615766 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.91266822703 [7] => -1.45964552512 [8] => -0.0909642207398 [9] => -274.216558493 [10] => -11.1478624237 [11] => -3.87869773591 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -14.6284376829 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.9708510327 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 1.80210221095 [3] => -3.46944695195E-18 [4] => 1.58553725704E-15 [5] => -20.2952630852 [6] => -6.2172489379E-15 [7] => 5.66213742559E-15 [8] => 5.77315972805E-15 [9] => -32.0283362356 [10] => -0.595146255223 [11] => 4.99405057015 ) [sloanratio] => Array ( [0] => -0.08 [1] => 0 [2] => 0.11 [3] => 0.29 [4] => 0.07 [5] => 0.12 [6] => 0.21 [7] => -0.02 [8] => -0.03 [9] => 0.24 [10] => 0.03 [11] => -0.01 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.86 [3] => 0.47 [4] => 2.46 [5] => 2.3 [6] => 1.35 [7] => 1.05 [8] => 3.1 [9] => 1.12 [10] => 0.73 [11] => 0.95 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.81 [3] => 0.43 [4] => 2.42 [5] => 2.28 [6] => 1.31 [7] => 1.03 [8] => 3.07 [9] => 1.1 [10] => 0.7 [11] => 0.93 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -100 [2] => 7.65 [3] => -41.34 [4] => -131.39 [5] => -6.08 [6] => -1.05 [7] => -12.75 [8] => -1.77 [9] => -10.94 [10] => -1.13 [11] => -2.03 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 1.84221336233 [3] => 7.04624922505 [4] => 16.1733436055 [5] => 25.0607650877 [6] => 53.0345231129 [7] => 90.8426834627 [8] => 125.619921164 [9] => 156.184739592 [10] => 139.321922212 [11] => 193.634440588 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.48 [3] => 0.51 [4] => 0.73 [5] => 0.76 [6] => 0.85 [7] => 0.81 [8] => 0.75 [9] => 0.82 [10] => 0.86 [11] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 51.98 [3] => 49.44 [4] => 27.20 [5] => 23.74 [6] => 14.87 [7] => 18.54 [8] => 25.44 [9] => 18.27 [10] => 14.30 [11] => 18.36 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 35.97 [3] => 29.40 [4] => 13.76 [5] => 12.50 [6] => 10.22 [7] => 8.64 [8] => 7.62 [9] => 10.25 [10] => 9.55 [11] => 9.74 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => -0.11 [3] => -0.26 [4] => -1.11 [5] => -0.76 [6] => -1.60 [7] => -0.45 [8] => -0.07 [9] => -1.26 [10] => -2.20 [11] => -0.91 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 10.10 [3] => 11.99 [4] => 13.22 [5] => 9.11 [6] => 7.64 [7] => 13.21 [8] => 17.02 [9] => 14.20 [10] => 2.10 [11] => 6.76 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 6.57 [3] => 7.78 [4] => 8.46 [5] => 3.77 [6] => 5.75 [7] => 10.48 [8] => 12.08 [9] => 9.47 [10] => -0.49 [11] => 3.29 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 4.9 [3] => 4.27 [4] => 5.99 [5] => 7.03 [6] => 5.16 [7] => 5.26 [8] => 6 [9] => 10.37 [10] => 8.08 [11] => 8.92 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 15.53 [3] => 14.84 [4] => 10.97 [5] => 9.58 [6] => 6.55 [7] => 2.81 [8] => 4.19 [9] => 5.18 [10] => 3.27 [11] => 3.09 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.283556844267 [3] => 0.576813391197 [4] => 1.14432460195 [5] => 1.79892280072 [6] => 79.0855763604 [7] => 46.9301303647 [8] => 79.8585506367 [9] => 166.059047016 [10] => 178.383156541 [11] => 185.710791605 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 9.42 [3] => 6.31 [4] => 5.87 [5] => 5 [6] => 112.14 [7] => 47.89 [8] => 64.6 [9] => 103.19 [10] => 74.8 [11] => 68.81 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 23.51 [3] => 24.59 [4] => 33.28 [5] => 38.11 [6] => 55.72 [7] => 129.84 [8] => 87.16 [9] => 70.45 [10] => 111.59 [11] => 118.04 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.021 [4] => 0.022 [5] => 0.02 [6] => 0.015 [7] => 0.006 [8] => 0.009 [9] => 0.012 [10] => 0.008 [11] => 0.007 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.223 [4] => 0.332 [5] => 1.472 [6] => 0.518 [7] => 0.155 [8] => 0.058 [9] => 0.549 [10] => 0.208 [11] => 0.177 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.021 [4] => 0.022 [5] => 0.02 [6] => 0.015 [7] => 0.006 [8] => 0.009 [9] => 0.012 [10] => 0.008 [11] => 0.007 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => 0.008 [4] => 0.007 [5] => 0.005 [6] => 0.007 [7] => 0.01 [8] => 0.009 [9] => 0.011 [10] => 0.013 [11] => 0.015 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.151 [3] => 0.101 [4] => 0.574 [5] => 0.439 [6] => 0.211 [7] => 0.24 [8] => 0.451 [9] => 0.188 [10] => 0.076 [11] => 0.122 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.67 [3] => 0.478 [4] => 0.674 [5] => 0.414 [6] => 0.478 [7] => 0.656 [8] => 0.519 [9] => 0.405 [10] => 0.442 [11] => 0.459 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 1.432 [3] => 0.734 [4] => 1.984 [5] => 0.494 [6] => 0.667 [7] => 1.545 [8] => 0.908 [9] => 0.087 [10] => 0.111 [11] => 0.204 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.569 [3] => 0.714 [4] => 0.347 [5] => 0.322 [6] => 0.58 [7] => 0.551 [8] => 0.398 [9] => 0.362 [10] => 0.43 [11] => 0.42 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.108 [3] => -0.264 [4] => -1.108 [5] => -0.755 [6] => -1.599 [7] => -0.45 [8] => -0.068 [9] => -1.263 [10] => -2.205 [11] => -0.908 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.228 [3] => 0.318 [4] => 0.245 [5] => 0.226 [6] => 0.19 [7] => 0.268 [8] => 0.159 [9] => 0.219 [10] => 0.195 [11] => 0.19 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.107 [4] => 0.038 [5] => 0.317 [6] => 0.271 [7] => 0.004 [8] => 0.033 [9] => 0.164 [10] => 0.124 [11] => 0.109 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.521 [3] => 0.717 [4] => 0.42 [5] => 0.266 [6] => 0.523 [7] => 0.707 [8] => 0.563 [9] => 0.389 [10] => 0.605 [11] => 0.618 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -42.12 [3] => -15.54 [4] => -108.05 [5] => -74.68 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 20.82 [3] => 29.65 [4] => 28.95 [5] => 16.66 [6] => 29.79 [7] => 40.15 [8] => 41.66 [9] => 49.25 [10] => -3.04 [11] => 16.44 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 3 [4] => 6 [5] => 12 [6] => 29 [7] => 42 [8] => 49 [9] => 65 [10] => 102 [11] => 118 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -199.68 [3] => -225.84 [4] => -132.04 [5] => -217.83 [6] => -233.24 [7] => -66.43 [8] => -42.85 [9] => -101.93 [10] => -126.32 [11] => -74.44 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -147.64 [3] => -225.68 [4] => -131.99 [5] => -285.80 [6] => -270.20 [7] => -49.87 [8] => -40.45 [9] => -367.65 [10] => -133.95 [11] => -72.30 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 105.97 [3] => 57.12 [4] => 401.66 [5] => 171.82 [6] => 0.00 [7] => 52.58 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -10.47 [3] => 84.76 [4] => 80.72 [5] => 414.39 [6] => -128.26 [7] => -72.07 [8] => 112.07 [9] => 191.16 [10] => -116.73 [11] => -1.04 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.87 [6] => -0.98 [7] => -0.66 [8] => -1.08 [9] => -1.20 [10] => -0.98 [11] => -0.68 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 99.80 [3] => 141.88 [4] => 481.00 [5] => 585.47 [6] => -78.79 [7] => -15.99 [8] => 118.22 [9] => 193.24 [10] => -115.58 [11] => 14.20 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 95.51 [3] => 141.88 [4] => 482.39 [5] => 585.34 [6] => -129.25 [7] => -20.15 [8] => 110.98 [9] => 189.96 [10] => -117.71 [11] => -1.73 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 52.15 [3] => 16.20 [4] => 444.69 [5] => 374.88 [6] => -267.36 [7] => 34.09 [8] => 176.49 [9] => -82.17 [10] => -150.16 [11] => 41.40 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -99.68 [3] => -125.84 [4] => -32.04 [5] => -117.83 [6] => -133.24 [7] => 33.57 [8] => 57.15 [9] => -1.93 [10] => -26.32 [11] => 25.56 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 4.31 [3] => 6.26 [4] => 3.69 [5] => 1.1 [6] => 3.46 [7] => 8.62 [8] => 7.42 [9] => 5.67 [10] => -0.48 [11] => 3.18 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 8.94 [3] => 11.43 [4] => 16.28 [5] => 9.29 [6] => 4.19 [7] => 12.68 [8] => 25.2 [9] => 8.61 [10] => 7.12 [11] => 12.95 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 9.36 [3] => 12.32 [4] => 17.35 [5] => 8.15 [6] => 8.33 [7] => 17.51 [8] => 24.17 [9] => 16.62 [10] => 6.06 [11] => 11.29 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 51.98 [3] => 49.44 [4] => 27.2 [5] => 23.74 [6] => 14.87 [7] => 18.54 [8] => 25.44 [9] => 18.27 [10] => 14.3 [11] => 18.36 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 10.1 [3] => 11.99 [4] => 13.22 [5] => 9.11 [6] => 7.64 [7] => 13.21 [8] => 17.02 [9] => 14.2 [10] => 2.1 [11] => 6.76 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 9.75 [3] => 11.37 [4] => 13.45 [5] => 11.24 [6] => 4.65 [7] => 9.9 [8] => 17.82 [9] => 8.02 [10] => 5.05 [11] => 8.8 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 6.57 [3] => 7.78 [4] => 8.46 [5] => 3.77 [6] => 5.75 [7] => 10.48 [8] => 12.08 [9] => 9.47 [10] => -0.49 [11] => 3.29 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.99 [5] => 4.08 [6] => 0.41 [7] => 0.97 [8] => 1.75 [9] => 1.07 [10] => 0.59 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.23 [5] => 9.98 [6] => 1.25 [7] => 2.96 [8] => 2.53 [9] => 3.71 [10] => 0 [11] => 5.7 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 400 [3] => 173.68 [4] => 112.03 [5] => -38.28 [6] => -90.99 [7] => 5757.71 [8] => 87.1 [9] => -68.9 [10] => -123.37 [11] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 114.81 [4] => 63.36 [5] => -10.03 [6] => 93.55 [7] => 33.94 [8] => 20.48 [9] => 17 [10] => 53.85 [11] => 10.02 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.37 [5] => 35.01 [6] => 9.49 [7] => 33.75 [8] => 32.8 [9] => 26.67 [10] => 30.48 [11] => 43.26 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.79 [5] => 1.43 [6] => 4.34 [7] => 3.58 [8] => 4.22 [9] => 3.71 [10] => 2.84 [11] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.56 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.44 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.53 [11] => 0 ) )
Home Inns & Hotels Management Inc (NAS:HMIN)
Days Inventory
2.76 (As of Sep. 2013)

Home Inns & Hotels Management Inc's inventory for the three months ended in Sep. 2013 was $6.4 Mil. Home Inns & Hotels Management Inc's cost of goods sold for the three months ended in Sep. 2013 was $212.4 Mil. Hence, Home Inns & Hotels Management Inc's days inventory for the three months ended in Sep. 2013 was 2.76.

Home Inns & Hotels Management Inc's days inventory declined from Sep. 2012 (3.13) to Sep. 2013 (2.76).

Inventory can be measured by Days Sales of Inventory (DSI). Home Inns & Hotels Management Inc's days sales of inventory (DSI) for the three months ended in Sep. 2013 was 2.19.

Inventory turnover measures how fast the company turns over its inventory within a year. Home Inns & Hotels Management Inc's inventory turnover for the three months ended in Sep. 2013 was 32.95.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Home Inns & Hotels Management Inc's inventory to revenue ratio for the three months ended in Sep. 2013 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Home Inns & Hotels Management Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.81391505536/804.321764998*365
=3.09

Home Inns & Hotels Management Inc's Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.44666557431/212.435195805*91
=2.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Home Inns & Hotels Management Inc's Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6.44666557431/267.574963133*91
=2.19

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Home Inns & Hotels Management Inc's Inventory Turnover for the three months ended in Sep. 2013 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=212.435195805 / 6.44666557431
=32.95

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Home Inns & Hotels Management Inc's Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=6.44666557431 / 267.574963133
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Home Inns & Hotels Management Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 15.5314.8410.979.586.552.814.195.183.273.09

Home Inns & Hotels Management Inc Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
DaysInventory 4.090.003.193.083.133.073.013.082.762.94
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide