Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 30.38 [1] => 34.00 [2] => 28.75 [3] => 33.69 [4] => 26.50 [5] => 16.94 [6] => 26.88 [7] => 23.49 [8] => 27.50 [9] => 35.62 [10] => 29.47 [11] => 52.58 [12] => 48.88 [13] => 55.67 [14] => 28.33 [15] => 24.36 [16] => 29.35 [17] => 32.38 [18] => 26.89 [19] => 33.73 ) [price_low] => Array ( [0] => 0.00 [1] => 25.25 [2] => 19.50 [3] => 22.25 [4] => 6.31 [5] => 6.50 [6] => 7.69 [7] => 16.13 [8] => 20.61 [9] => 23.06 [10] => 22.23 [11] => 28.02 [12] => 37.21 [13] => 46.12 [14] => 7.78 [15] => 10.91 [16] => 21.83 [17] => 21.07 [18] => 17.97 [19] => 24.36 ) [BS_share] => Array ( [0] => 100.114 [1] => 48.33 [2] => 51.63 [3] => 123.821 [4] => 121.974 [5] => 122.343 [6] => 122.46 [7] => 123.56 [8] => 123.81 [9] => 113.66 [10] => 111.03 [11] => 114.51 [12] => 116.56 [13] => 110.21 [14] => 103.69 [15] => 103.16 [16] => 94.65 [17] => 81.96 [18] => 81.30 [19] => 79.51 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 100.114 [1] => 124.000 [2] => 124.966 [3] => 123.821 [4] => 121.974 [5] => 122.343 [6] => 123.453 [7] => 125.186 [8] => 126.004 [9] => 118.278 [10] => 113.038 [11] => 115.641 [12] => 118.310 [13] => 113.829 [14] => 107.610 [15] => 103.849 [16] => 99.232 [17] => 89.970 [18] => 83.112 [19] => 80.404 ) [Revenue] => Array ( [0] => 2306.2 [1] => 5047.1 [2] => 6709.24 [3] => 7005.595 [4] => 8634.469 [5] => 8647.887 [6] => 9076.555 [7] => 10063.145 [8] => 10194.758 [9] => 11064.702 [10] => 11646.393 [11] => 11940.533 [12] => 12908.35 [13] => 14108.271 [14] => 15366.589 [15] => 15713.241 [16] => 13115.417 [17] => 11415.436 [18] => 11289.092 [19] => 11053.743 ) [COGS] => Array ( [0] => 1838.2 [1] => 3999.3 [2] => 0 [3] => 0 [4] => 7014.547 [5] => 6952.895 [6] => 7322.689 [7] => 0 [8] => 8614.488 [9] => 9306.361 [10] => 10341.236 [11] => 10224.27 [12] => 10872.071 [13] => 9762.896 [14] => 13465.23 [15] => 13671.673 [16] => 11387.992 [17] => 9777.638 [18] => 9921.387 [19] => 9389.465 ) [Gross Profit] => Array ( [0] => 468 [1] => 1047.8 [2] => 0 [3] => 0 [4] => 1619.922 [5] => 1694.992 [6] => 1753.866 [7] => 0 [8] => 1580.27 [9] => 1758.341 [10] => 1305.157 [11] => 1716.263 [12] => 2036.279 [13] => 4345.375 [14] => 1901.359 [15] => 2041.568 [16] => 1727.425 [17] => 1637.798 [18] => 1367.705 [19] => 1664.278 ) [SGA] => Array ( [0] => 282.4 [1] => 657.3 [2] => 0 [3] => 0 [4] => 1413.771 [5] => 1301.743 [6] => 1296.881 [7] => 0 [8] => 1053.92 [9] => 1146.05 [10] => 1128.597 [11] => 1178.395 [12] => 1410.617 [13] => 3910.992 [14] => 1651.44 [15] => 1692.068 [16] => 1115.636 [17] => 1290.02 [18] => 1271.689 [19] => 1323.122 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 39.6 [1] => 90 [2] => 112.916 [3] => 98.353 [4] => 128.093 [5] => 112.041 [6] => 105.899 [7] => 98.695 [8] => 68.892 [9] => 58.677 [10] => 44.288 [11] => 33.694 [12] => 25.591 [13] => 42.982 [14] => 59.878 [15] => 53.042 [16] => 33.4 [17] => 31.152 [18] => 31.146 [19] => 38.589 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -161.995 [5] => 327.816 [6] => 350.677 [7] => 0 [8] => 392.121 [9] => 556.106 [10] => 100.549 [11] => 420.895 [12] => 529.976 [13] => 358.904 [14] => 147.132 [15] => -25.239 [16] => 280.612 [17] => 161.764 [18] => 31.65 [19] => 269.953 ) [other_operating_charges] => Array ( [0] => -185.6 [1] => -390.5 [2] => 0 [3] => 0 [4] => -368.146 [5] => -65.433 [6] => -106.308 [7] => 0 [8] => -134.229 [9] => -56.185 [10] => -76.011 [11] => -116.973 [12] => -95.686 [13] => -75.479 [14] => -102.787 [15] => -374.739 [16] => -331.177 [17] => -186.014 [18] => -64.366 [19] => -71.203 ) [Month End Stock Price] => Array ( [0] => 30.375 [1] => 32.125 [2] => 24.75 [3] => 22.25 [4] => 11.875 [5] => 9.938 [6] => 26.188 [7] => 21.78 [8] => 26.4 [9] => 32.7 [10] => 28.87 [11] => 51.55 [12] => 48.66 [13] => 48.3 [14] => 10.89 [15] => 23.29 [16] => 27.29 [17] => 30.42 [18] => 24.3 [19] => 29.67 ) [mktcap] => Array ( [0] => 3040.96275 [1] => 1552.60125 [2] => 1277.8425 [3] => 2755.01725 [4] => 1448.44125 [5] => 1215.844734 [6] => 3206.98248 [7] => 2691.1368 [8] => 3268.584 [9] => 3716.682 [10] => 3205.4361 [11] => 5902.9905 [12] => 5671.8096 [13] => 5323.143 [14] => 1129.1841 [15] => 2402.5964 [16] => 2582.9985 [17] => 2493.2232 [18] => 1975.59 [19] => 2359.0617 ) [Cash and Equiv] => Array ( [0] => 267.9 [1] => 225.9 [2] => 649.195 [3] => 565.886 [4] => 1288.947 [5] => 1467.142 [6] => 1533.637 [7] => 856.56 [8] => 1841.768 [9] => 1943.66 [10] => 1782.102 [11] => 2106.303 [12] => 2120.844 [13] => 2564.295 [14] => 2172.859 [15] => 2058.945 [16] => 2013.356 [17] => 1788.25 [18] => 2152.622 [19] => 2000.175 ) [ev_addition] => Array ( [0] => -101 [1] => 130.5 [2] => 227.899 [3] => 746.686 [4] => -32.909 [5] => -427.79 [6] => -767.187 [7] => -262.7 [8] => -1442.947 [9] => -1544.697 [10] => -1384.342 [11] => -1718.349 [12] => -2120.844 [13] => -2018.861 [14] => -1493.256 [15] => -1456.458 [16] => -1614.671 [17] => -1276.86 [18] => -1653.527 [19] => -1500.875 ) [ev_addition_per_share] => Array ( [0] => -1.009 [1] => 2.7 [2] => 4.414 [3] => 6.03 [4] => -0.27 [5] => -3.497 [6] => -6.265 [7] => -2.126 [8] => -11.655 [9] => -13.591 [10] => -12.468 [11] => -15.006 [12] => -18.195 [13] => -18.318 [14] => -14.401 [15] => -14.118 [16] => -17.059 [17] => -15.579 [18] => -20.339 [19] => -18.877 ) [ev_per_share] => Array ( [0] => 29.365 [1] => 34.825 [2] => 29.16 [3] => 28.28 [4] => 11.605 [5] => 6.438 [6] => 19.928 [7] => 19.65 [8] => 14.75 [9] => 19.11 [10] => 16.4 [11] => 36.54 [12] => 30.46 [13] => 29.98 [14] => -3.51 [15] => 9.17 [16] => 10.23 [17] => 14.84 [18] => 3.96 [19] => 10.79 ) [ev] => Array ( [0] => 2939.96275 [1] => 1683.10125 [2] => 1505.7415 [3] => 3501.70325 [4] => 1415.53225 [5] => 788.054734 [6] => 2439.79548 [7] => 2428.4368 [8] => 1825.637 [9] => 2171.985 [10] => 1821.0941 [11] => 4184.6415 [12] => 3550.9656 [13] => 3304.282 [14] => -364.0719 [15] => 946.1384 [16] => 968.3275 [17] => 1216.3632 [18] => 322.063 [19] => 858.1867 ) [Non Operating Income] => Array ( [0] => 19.4 [1] => 66.5 [2] => 0 [3] => 0 [4] => -92.159 [5] => -83.808 [6] => -87.93 [7] => 0 [8] => -40.226 [9] => -39.135 [10] => 0 [11] => 0 [12] => -51.179 [13] => 0 [14] => 0 [15] => 0 [16] => -71.181 [17] => -74.161 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 62.8 [1] => 124.3 [2] => 14.124 [3] => -21.418 [4] => -88.996 [5] => 96.226 [6] => 99.124 [7] => 47.539 [8] => 117.374 [9] => 193.891 [10] => 24.812 [11] => 146.479 [12] => 149.484 [13] => 165.207 [14] => 52.129 [15] => 23.765 [16] => 108.727 [17] => 100.708 [18] => 5.969 [19] => 99.827 ) [Pretax Income] => Array ( [0] => 150.8 [1] => 316.5 [2] => 98.355 [3] => -208.502 [4] => -254.154 [5] => 244.008 [6] => 262.747 [7] => 128.481 [8] => 351.895 [9] => 516.971 [10] => 67.416 [11] => 376.264 [12] => 478.797 [13] => 358.904 [14] => 147.132 [15] => -25.239 [16] => 280.612 [17] => 161.764 [18] => 31.65 [19] => 269.953 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 71.181 [17] => 74.161 [18] => 0 [19] => 69.613 ) [InterestExpense] => Array ( [0] => -14.6 [1] => -33.5 [2] => -45.372 [3] => -63.555 [4] => -92.159 [5] => 0 [6] => 0 [7] => -54.94 [8] => -40.226 [9] => 0 [10] => -33.133 [11] => -44.631 [12] => 0 [13] => -32.497 [14] => -42.909 [15] => -40.887 [16] => -34.88 [17] => -32.131 [18] => -33.22 [19] => -32.614 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 112.916 [3] => 98.353 [4] => 128.093 [5] => 112.041 [6] => 105.899 [7] => 98.695 [8] => 68.892 [9] => 58.677 [10] => 44.288 [11] => 33.694 [12] => 25.591 [13] => 42.982 [14] => 59.878 [15] => 53.042 [16] => 33.4 [17] => 31.152 [18] => 31.146 [19] => 38.589 ) [ReconciledDepreciation] => Array ( [0] => 39.6 [1] => 90 [2] => 112.92 [3] => 98.35 [4] => 128.09 [5] => 112.04 [6] => 105.9 [7] => 98.7 [8] => 68.89 [9] => 58.68 [10] => 44.29 [11] => 33.69 [12] => 25.59 [13] => 42.98 [14] => 59.88 [15] => 53.04 [16] => 33.4 [17] => 31.15 [18] => 31.15 [19] => 38.59 ) [EBIT] => Array ( [0] => 165.4 [1] => 350 [2] => 143.727 [3] => -144.947 [4] => -161.995 [5] => 327.816 [6] => 350.677 [7] => 183.421 [8] => 392.121 [9] => 556.106 [10] => 100.549 [11] => 420.895 [12] => 529.976 [13] => 391.401 [14] => 190.041 [15] => 15.648 [16] => 315.492 [17] => 193.895 [18] => 64.87 [19] => 302.567 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 256.643 [3] => -46.594 [4] => -33.902 [5] => 439.857 [6] => 456.576 [7] => 282.116 [8] => 461.013 [9] => 614.783 [10] => 144.837 [11] => 454.589 [12] => 555.567 [13] => 434.383 [14] => 249.919 [15] => 68.69 [16] => 348.892 [17] => 225.047 [18] => 96.016 [19] => 341.156 ) [EBITDA] => Array ( [0] => 205 [1] => 440 [2] => 256.643 [3] => -46.594 [4] => -33.902 [5] => 439.857 [6] => 456.576 [7] => 282.116 [8] => 461.013 [9] => 614.783 [10] => 144.837 [11] => 454.589 [12] => 555.567 [13] => 434.383 [14] => 249.919 [15] => 68.69 [16] => 348.892 [17] => 225.047 [18] => 96.016 [19] => 341.156 ) [EBITDA_1] => Array ( [0] => 205 [1] => 440 [2] => 256.643 [3] => -46.594 [4] => -33.902 [5] => 439.857 [6] => 456.576 [7] => 282.116 [8] => 461.013 [9] => 614.783 [10] => 144.837 [11] => 454.589 [12] => 555.567 [13] => 434.383 [14] => 249.919 [15] => 68.69 [16] => 348.892 [17] => 225.047 [18] => 96.016 [19] => 341.156 ) [DDA_new] => Array ( [0] => 39.6 [1] => 90 [2] => 112.92 [3] => 98.35 [4] => 128.09 [5] => 112.04 [6] => 105.9 [7] => 98.7 [8] => 68.89 [9] => 58.68 [10] => 44.29 [11] => 33.69 [12] => 25.59 [13] => 42.98 [14] => 59.88 [15] => 53.04 [16] => 33.4 [17] => 31.15 [18] => 31.15 [19] => 38.59 ) [EBITDA_new] => Array ( [0] => 205 [1] => 440 [2] => 256.643 [3] => -46.594 [4] => -33.902 [5] => 439.857 [6] => 456.576 [7] => 282.116 [8] => 461.013 [9] => 614.783 [10] => 144.837 [11] => 454.589 [12] => 555.567 [13] => 434.383 [14] => 249.919 [15] => 68.69 [16] => 348.892 [17] => 225.047 [18] => 96.016 [19] => 341.156 ) [EBITDA_per_share] => Array ( [0] => 2.05 [1] => 3.55 [2] => 2.05 [3] => -0.38 [4] => -0.28 [5] => 3.6 [6] => 3.7 [7] => 2.25 [8] => 3.66 [9] => 5.2 [10] => 1.28 [11] => 3.93 [12] => 4.7 [13] => 3.82 [14] => 2.32 [15] => 0.66 [16] => 3.52 [17] => 2.5 [18] => 1.16 [19] => 4.24 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.33 [5] => 2.68 [6] => 2.84 [7] => 0 [8] => 3.11 [9] => 4.7 [10] => 0.89 [11] => 3.64 [12] => 4.48 [13] => 3.15 [14] => 1.37 [15] => -0.24 [16] => 2.83 [17] => 1.8 [18] => 0.38 [19] => 3.36 ) [Net Income] => Array ( [0] => 88.1 [1] => 192.2 [2] => 84.231 [3] => -187.084 [4] => -165.158 [5] => 142.365 [6] => 163.623 [7] => 80.942 [8] => 225.58 [9] => 234.03 [10] => 42.604 [11] => 229.785 [12] => 329.313 [13] => 193.697 [14] => 95.003 [15] => -49.004 [16] => 204.243 [17] => 72.12 [18] => 122.063 [19] => 170.126 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 100.114 [1] => 124.000 [2] => 124.966 [3] => 123.821 [4] => 121.974 [5] => 122.343 [6] => 123.453 [7] => 125.186 [8] => 126.004 [9] => 118.278 [10] => 113.038 [11] => 115.641 [12] => 118.310 [13] => 113.829 [14] => 107.610 [15] => 103.849 [16] => 99.232 [17] => 89.970 [18] => 83.112 [19] => 80.404 ) [shares_diluted] => Array ( [0] => 100.114 [1] => 124.000 [2] => 124.966 [3] => 123.821 [4] => 121.974 [5] => 122.343 [6] => 123.453 [7] => 125.186 [8] => 126.004 [9] => 118.278 [10] => 113.038 [11] => 115.641 [12] => 118.310 [13] => 113.829 [14] => 107.610 [15] => 103.849 [16] => 99.232 [17] => 89.970 [18] => 83.112 [19] => 80.404 ) [shares_basic] => Array ( [0] => 98.989 [1] => 123.205 [2] => 124.453 [3] => 123.333 [4] => 121.974 [5] => 122.289 [6] => 122.471 [7] => 123.065 [8] => 124.221 [9] => 115.999 [10] => 111.859 [11] => 112.918 [12] => 115.128 [13] => 111.316 [14] => 106.532 [15] => 103.849 [16] => 98.232 [17] => 88.524 [18] => 82.158 [19] => 79.455 ) [COGS_pct] => Array ( [0] => 0.80 [1] => 0.79 [2] => 0.00 [3] => 0.00 [4] => 0.81 [5] => 0.80 [6] => 0.81 [7] => 0.00 [8] => 0.84 [9] => 0.84 [10] => 0.89 [11] => 0.86 [12] => 0.84 [13] => 0.69 [14] => 0.88 [15] => 0.87 [16] => 0.87 [17] => 0.86 [18] => 0.88 [19] => 0.85 ) [Gross Profit_pct] => Array ( [0] => 20.29 [1] => 20.76 [2] => 0.00 [3] => 0.00 [4] => 18.76 [5] => 19.60 [6] => 19.32 [7] => 0.00 [8] => 15.50 [9] => 15.89 [10] => 11.21 [11] => 14.37 [12] => 15.77 [13] => 30.80 [14] => 12.37 [15] => 12.99 [16] => 13.17 [17] => 14.35 [18] => 12.12 [19] => 15.06 ) [SGA_pct] => Array ( [0] => 12.25 [1] => 13.02 [2] => 0.00 [3] => 0.00 [4] => 16.37 [5] => 15.05 [6] => 14.29 [7] => 0.00 [8] => 10.34 [9] => 10.36 [10] => 9.69 [11] => 9.87 [12] => 10.93 [13] => 27.72 [14] => 10.75 [15] => 10.77 [16] => 8.51 [17] => 11.30 [18] => 11.26 [19] => 11.97 ) [Interest Expense_pct] => Array ( [0] => -0.63 [1] => -0.66 [2] => -0.68 [3] => -0.91 [4] => -1.07 [5] => 0.00 [6] => 0.00 [7] => -0.55 [8] => -0.39 [9] => 0.00 [10] => -0.28 [11] => -0.37 [12] => 0.00 [13] => -0.23 [14] => -0.28 [15] => -0.26 [16] => -0.27 [17] => -0.28 [18] => -0.29 [19] => -0.30 ) [Pretax Income_pct] => Array ( [0] => 6.54 [1] => 6.27 [2] => 1.47 [3] => -2.98 [4] => -2.94 [5] => 2.82 [6] => 2.89 [7] => 1.28 [8] => 3.45 [9] => 4.67 [10] => 0.58 [11] => 3.15 [12] => 3.71 [13] => 2.54 [14] => 0.96 [15] => -0.16 [16] => 2.14 [17] => 1.42 [18] => 0.28 [19] => 2.44 ) [Net Income_pct] => Array ( [0] => 3.82 [1] => 3.81 [2] => 1.26 [3] => -2.67 [4] => -1.91 [5] => 1.65 [6] => 1.80 [7] => 0.80 [8] => 2.21 [9] => 2.12 [10] => 0.37 [11] => 1.92 [12] => 2.55 [13] => 1.37 [14] => 0.62 [15] => -0.31 [16] => 1.56 [17] => 0.63 [18] => 1.08 [19] => 1.54 ) [DaysSalesOutstanding] => Array ( [0] => 10.03 [1] => 6.59 [2] => 0 [3] => 0 [4] => 29.57 [5] => 25.06 [6] => 26.14 [7] => 0 [8] => 12.54 [9] => 11.25 [10] => 16.12 [11] => 18.34 [12] => 24.91 [13] => 20.54 [14] => 26.24 [15] => 22.12 [16] => 27.44 [17] => 22.75 [18] => 23.13 [19] => 22.88 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 528.189 [5] => 365.891 [6] => 330.121 [7] => 0 [8] => 502.298 [9] => 256.009 [10] => 293.17 [11] => 328.053 [12] => 325.345 [13] => 799.604 [14] => 694.073 [15] => 738.08 [16] => 800.136 [17] => 328.721 [18] => 449.075 [19] => 469.134 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.33 [5] => 15.44 [6] => 13.28 [7] => 0 [8] => 17.98 [9] => 8.45 [10] => 9.19 [11] => 10.03 [12] => 9.2 [13] => 20.69 [14] => 16.49 [15] => 17.14 [16] => 22.27 [17] => 10.51 [18] => 14.52 [19] => 15.49 ) [Accts Rec.] => Array ( [0] => 63.4 [1] => 91.1 [2] => 0 [3] => 0 [4] => 699.395 [5] => 593.748 [6] => 649.981 [7] => 0 [8] => 350.159 [9] => 340.97 [10] => 514.39 [11] => 599.904 [12] => 881.02 [13] => 793.952 [14] => 1104.846 [15] => 952.277 [16] => 985.918 [17] => 711.655 [18] => 715.46 [19] => 692.972 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 630 [1] => 737.4 [2] => 0 [3] => 0 [4] => 2239.884 [5] => 2347.793 [6] => 2399.554 [7] => 0 [8] => 2346.256 [9] => 2412.48 [10] => 2492.314 [11] => 2911.618 [12] => 3217.846 [13] => 3701.104 [14] => 3545.066 [15] => 3244.835 [16] => 3227.295 [17] => 2664.44 [18] => 3049.964 [19] => 2919.89 ) [Other Current Assets] => Array ( [0] => 298.7 [1] => 420.4 [2] => -649.195 [3] => -565.886 [4] => 251.542 [5] => 286.903 [6] => 215.936 [7] => -856.56 [8] => 154.329 [9] => 127.85 [10] => 195.822 [11] => 205.411 [12] => 215.982 [13] => 342.857 [14] => 267.361 [15] => 233.613 [16] => 228.021 [17] => 164.535 [18] => 181.882 [19] => 226.743 ) [Net PPE] => Array ( [0] => 75.1 [1] => 84.7 [2] => 304.748 [3] => 427.149 [4] => 345.269 [5] => 280.729 [6] => 296.009 [7] => 253.063 [8] => 199.218 [9] => 190.9 [10] => 184.643 [11] => 125.773 [12] => 151.184 [13] => 178.758 [14] => 202.356 [15] => 131.48 [16] => 123.137 [17] => 145.302 [18] => 183.793 [19] => 201.395 ) [Intangibles] => Array ( [0] => 182.7 [1] => 336.4 [2] => 704.951 [3] => 1044.727 [4] => 977.91 [5] => 909.586 [6] => 863.419 [7] => 801.814 [8] => 784.405 [9] => 749.424 [10] => 745.45 [11] => 742.004 [12] => 794.784 [13] => 861.335 [14] => 843.238 [15] => 639.994 [16] => 630.103 [17] => 626.585 [18] => 583.157 [19] => 579.728 ) [Total Assets] => Array ( [0] => 894.4 [1] => 1213.7 [2] => 3423.776 [3] => 4076.35 [4] => 3863.269 [5] => 3696.481 [6] => 3670.116 [7] => 3566.841 [8] => 3460.751 [9] => 3549.276 [10] => 3653.194 [11] => 3940.722 [12] => 4297.022 [13] => 4933.055 [14] => 4816.35 [15] => 4282.651 [16] => 4131.693 [17] => 3607.669 [18] => 3934.39 [19] => 3929.125 ) [Other Long-Term Assets] => Array ( [0] => 6.6 [1] => 55.2 [2] => 2414.077 [3] => 2604.474 [4] => 300.206 [5] => 158.373 [6] => 111.134 [7] => 2511.964 [8] => 130.872 [9] => 196.472 [10] => 230.787 [11] => 161.327 [12] => 133.208 [13] => 191.858 [14] => 225.69 [15] => 266.342 [16] => 151.158 [17] => 171.342 [18] => 117.476 [19] => 228.112 ) [Total Assets Non-liquid] => Array ( [0] => 626.5 [1] => 987.8 [2] => 2774.581 [3] => 3510.464 [4] => 2574.322 [5] => 2229.339 [6] => 2136.479 [7] => 2710.281 [8] => 1618.983 [9] => 1605.616 [10] => 1871.092 [11] => 1834.419 [12] => 2176.178 [13] => 2368.76 [14] => 2643.491 [15] => 2223.706 [16] => 2118.337 [17] => 1819.419 [18] => 1781.768 [19] => 1928.95 ) [HardAssets] => Array ( [0] => 443.8 [1] => 651.4 [2] => 2069.63 [3] => 2465.737 [4] => 1596.412 [5] => 1319.753 [6] => 1273.06 [7] => 1908.467 [8] => 834.578 [9] => 856.192 [10] => 1125.642 [11] => 1092.415 [12] => 1381.394 [13] => 1507.425 [14] => 1800.253 [15] => 1583.712 [16] => 1488.234 [17] => 1192.834 [18] => 1198.611 [19] => 1349.222 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 528.189 [5] => 365.891 [6] => 330.121 [7] => 0 [8] => 502.298 [9] => 571.04 [10] => 552.093 [11] => 364.266 [12] => 571.263 [13] => 799.604 [14] => 694.073 [15] => 738.08 [16] => 800.136 [17] => 328.721 [18] => 449.075 [19] => 469.134 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.76 [5] => 1.256 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 35 [14] => 27.335 [15] => 104.007 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 8.2 [1] => 2.3 [2] => 85.476 [3] => 3.593 [4] => 1.76 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 35 [14] => 27.335 [15] => 104.007 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 478.4 [1] => 568.6 [2] => 0 [3] => 0 [4] => 1825.431 [5] => 1730.329 [6] => 1811.081 [7] => 0 [8] => 1703.413 [9] => 1773.705 [10] => 1861.156 [11] => 1839.076 [12] => 2109.503 [13] => 2312.017 [14] => 2212.77 [15] => 1929.514 [16] => 1900.653 [17] => 1417.58 [18] => 1638.096 [19] => 1577.178 ) [Other Current Liab.] => Array ( [0] => 478.4 [1] => 568.6 [2] => 0 [3] => 0 [4] => 1295.482 [5] => 1363.182 [6] => 1480.96 [7] => 0 [8] => 1201.115 [9] => 1202.665 [10] => 1309.063 [11] => 1474.81 [12] => 1538.24 [13] => 1477.413 [14] => 1491.362 [15] => 1087.427 [16] => 1100.517 [17] => 1088.859 [18] => 1189.021 [19] => 1108.044 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 721.61 [3] => 0.124 [4] => 0.125 [5] => 0 [6] => 0 [7] => 0.127 [8] => 0.131 [9] => 0 [10] => 0.134 [11] => 0.137 [12] => 0 [13] => 0 [14] => 0.144 [15] => 0.154 [16] => 0.145 [17] => 0.147 [18] => 0.149 [19] => 0.15 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 628.611 [4] => 641.82 [5] => 643.372 [6] => 649.166 [7] => 662.74 [8] => 730.495 [9] => 789.259 [10] => 811.292 [11] => 906.789 [12] => 1027.878 [13] => 1151.251 [14] => 1182.067 [15] => 1190.203 [16] => 1221.301 [17] => 1278.037 [18] => 1329 [19] => 1377.624 ) [Retained Earnings] => Array ( [0] => 176.6 [1] => 233.7 [2] => 557.478 [3] => 370.394 [4] => 205.236 [5] => 347.601 [6] => 511.224 [7] => 597.753 [8] => 817.746 [9] => 1051.776 [10] => 1094.38 [11] => 1324.165 [12] => 1653.478 [13] => 1849.097 [14] => 1944.1 [15] => 1895.096 [16] => 2099.339 [17] => 2171.459 [18] => 2293.522 [19] => 2463.648 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -98.878 [3] => -95.831 [4] => -95.831 [5] => -95.831 [6] => -95.831 [7] => -95.831 [8] => -259.513 [9] => -549.102 [10] => -632.926 [11] => -633.375 [12] => -891.294 [13] => -1123.75 [14] => -1367.319 [15] => -1389.722 [16] => -1626.856 [17] => -2023.129 [18] => -2092.625 [19] => -2179.744 ) [Total Equity] => Array ( [0] => 223.6 [1] => 285.5 [2] => 1183.411 [3] => 895.974 [4] => 744.042 [5] => 891.199 [6] => 1061.131 [7] => 1159.925 [8] => 1300.416 [9] => 1294.225 [10] => 1272.88 [11] => 1589.075 [12] => 1778.965 [13] => 1875.582 [14] => 1752.126 [15] => 1695.783 [16] => 1694.416 [17] => 1443.146 [18] => 1557.03 [19] => 1628.811 ) [Long-Term Debt] => Array ( [0] => 158.3 [1] => 354.1 [2] => 791.618 [3] => 1308.979 [4] => 1254.278 [5] => 1039.352 [6] => 766.45 [7] => 593.86 [8] => 398.821 [9] => 398.963 [10] => 397.76 [11] => 387.954 [12] => 0 [13] => 510.434 [14] => 652.268 [15] => 498.48 [16] => 398.685 [17] => 511.39 [18] => 499.095 [19] => 499.3 ) [Total Liabilities] => Array ( [0] => 670.8 [1] => 928.2 [2] => 2240.365 [3] => 3180.376 [4] => 3119.227 [5] => 2805.282 [6] => 2608.985 [7] => 2406.916 [8] => 2160.335 [9] => 2255.051 [10] => 2380.314 [11] => 2351.647 [12] => 2518.057 [13] => 3057.473 [14] => 3064.224 [15] => 2586.868 [16] => 2437.277 [17] => 2164.523 [18] => 2377.36 [19] => 2300.314 ) [Other Long-Term Liab.] => Array ( [0] => 34.1 [1] => 5.5 [2] => 1448.747 [3] => 1871.397 [4] => 39.518 [5] => 29.977 [6] => 22.819 [7] => 1813.056 [8] => 58.101 [9] => 82.383 [10] => 121.398 [11] => 124.617 [12] => 408.554 [13] => 235.022 [14] => 199.186 [15] => 158.874 [16] => 137.939 [17] => 235.553 [18] => 240.169 [19] => 213.427 ) [Cash and Equiv_pct] => Array ( [0] => 29.95 [1] => 18.61 [2] => 18.96 [3] => 13.88 [4] => 33.36 [5] => 39.69 [6] => 41.79 [7] => 24.01 [8] => 53.22 [9] => 54.76 [10] => 48.78 [11] => 53.45 [12] => 49.36 [13] => 51.98 [14] => 45.11 [15] => 48.08 [16] => 48.73 [17] => 49.57 [18] => 54.71 [19] => 50.91 ) [Accts Rec._pct] => Array ( [0] => 7.09 [1] => 7.51 [2] => 0.00 [3] => 0.00 [4] => 18.10 [5] => 16.06 [6] => 17.71 [7] => 0.00 [8] => 10.12 [9] => 9.61 [10] => 14.08 [11] => 15.22 [12] => 20.50 [13] => 16.09 [14] => 22.94 [15] => 22.24 [16] => 23.86 [17] => 19.73 [18] => 18.18 [19] => 17.64 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 33.40 [1] => 34.64 [2] => -18.96 [3] => -13.88 [4] => 6.51 [5] => 7.76 [6] => 5.88 [7] => -24.01 [8] => 4.46 [9] => 3.60 [10] => 5.36 [11] => 5.21 [12] => 5.03 [13] => 6.95 [14] => 5.55 [15] => 5.45 [16] => 5.52 [17] => 4.56 [18] => 4.62 [19] => 5.77 ) [Total Current Assets_pct] => Array ( [0] => 70.44 [1] => 60.76 [2] => 0.00 [3] => 0.00 [4] => 57.98 [5] => 63.51 [6] => 65.38 [7] => 0.00 [8] => 67.80 [9] => 67.97 [10] => 68.22 [11] => 73.89 [12] => 74.89 [13] => 75.03 [14] => 73.60 [15] => 75.77 [16] => 78.11 [17] => 73.85 [18] => 77.52 [19] => 74.31 ) [Net PPE_pct] => Array ( [0] => 8.40 [1] => 6.98 [2] => 8.90 [3] => 10.48 [4] => 8.94 [5] => 7.59 [6] => 8.07 [7] => 7.09 [8] => 5.76 [9] => 5.38 [10] => 5.05 [11] => 3.19 [12] => 3.52 [13] => 3.62 [14] => 4.20 [15] => 3.07 [16] => 2.98 [17] => 4.03 [18] => 4.67 [19] => 5.13 ) [Intangibles_pct] => Array ( [0] => 20.43 [1] => 27.72 [2] => 20.59 [3] => 25.63 [4] => 25.31 [5] => 24.61 [6] => 23.53 [7] => 22.48 [8] => 22.67 [9] => 21.11 [10] => 20.41 [11] => 18.83 [12] => 18.50 [13] => 17.46 [14] => 17.51 [15] => 14.94 [16] => 15.25 [17] => 17.37 [18] => 14.82 [19] => 14.75 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.74 [1] => 4.55 [2] => 70.51 [3] => 63.89 [4] => 7.77 [5] => 4.28 [6] => 3.03 [7] => 70.43 [8] => 3.78 [9] => 5.54 [10] => 6.32 [11] => 4.09 [12] => 3.10 [13] => 3.89 [14] => 4.69 [15] => 6.22 [16] => 3.66 [17] => 4.75 [18] => 2.99 [19] => 5.81 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 13.67 [5] => 9.90 [6] => 8.99 [7] => 0.00 [8] => 14.51 [9] => 16.09 [10] => 15.11 [11] => 9.24 [12] => 13.29 [13] => 16.21 [14] => 14.41 [15] => 17.23 [16] => 19.37 [17] => 9.11 [18] => 11.41 [19] => 11.94 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.05 [5] => 0.03 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.71 [14] => 0.57 [15] => 2.43 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 53.49 [1] => 46.85 [2] => 0.00 [3] => 0.00 [4] => 33.53 [5] => 36.88 [6] => 40.35 [7] => 0.00 [8] => 34.71 [9] => 33.88 [10] => 35.83 [11] => 37.42 [12] => 35.80 [13] => 29.95 [14] => 30.96 [15] => 25.39 [16] => 26.64 [17] => 30.18 [18] => 30.22 [19] => 28.20 ) [Total Current Liabilities_pct] => Array ( [0] => 53.49 [1] => 46.85 [2] => 0.00 [3] => 0.00 [4] => 47.25 [5] => 46.81 [6] => 49.35 [7] => 0.00 [8] => 49.22 [9] => 49.97 [10] => 50.95 [11] => 46.67 [12] => 49.09 [13] => 46.87 [14] => 45.94 [15] => 45.05 [16] => 46.00 [17] => 39.29 [18] => 41.64 [19] => 40.14 ) [Long-Term Debt_pct] => Array ( [0] => 17.70 [1] => 29.18 [2] => 23.12 [3] => 32.11 [4] => 32.47 [5] => 28.12 [6] => 20.88 [7] => 16.65 [8] => 11.52 [9] => 11.24 [10] => 10.89 [11] => 9.84 [12] => 0.00 [13] => 10.35 [14] => 13.54 [15] => 11.64 [16] => 9.65 [17] => 14.18 [18] => 12.69 [19] => 12.71 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.81 [1] => 0.45 [2] => 42.31 [3] => 45.91 [4] => 1.02 [5] => 0.96 [6] => 0.86 [7] => 50.83 [8] => 1.68 [9] => 2.32 [10] => 3.32 [11] => 3.16 [12] => 9.51 [13] => 4.76 [14] => 4.14 [15] => 3.71 [16] => 3.34 [17] => 6.53 [18] => 6.10 [19] => 5.70 ) [Total Liabilities_pct] => Array ( [0] => 75.00 [1] => 76.48 [2] => 65.44 [3] => 78.02 [4] => 80.74 [5] => 75.89 [6] => 71.09 [7] => 67.48 [8] => 62.42 [9] => 63.54 [10] => 65.16 [11] => 59.68 [12] => 58.60 [13] => 61.98 [14] => 63.62 [15] => 60.40 [16] => 58.99 [17] => 60.00 [18] => 60.43 [19] => 58.55 ) [netcash] => Array ( [0] => -4.02 [1] => -14.53 [2] => -30.82 [3] => -21.12 [4] => -15.01 [5] => -10.94 [6] => -8.78 [7] => -12.55 [8] => -2.57 [9] => -2.74 [10] => -5.39 [11] => -2.14 [12] => -3.41 [13] => -4.47 [14] => -8.6 [15] => -5.12 [16] => -4.48 [17] => -4.59 [18] => -2.76 [19] => -3.77 ) [NCAV] => Array ( [0] => -3.55 [1] => -13.12 [2] => -30.82 [3] => -21.12 [4] => -10.71 [5] => -7.3 [6] => -4.8 [7] => -12.55 [8] => -0.45 [9] => -0.49 [10] => -1.91 [11] => 1.79 [12] => 2.26 [13] => 0.93 [14] => -0.6 [15] => 1.81 [16] => 3.33 [17] => 1.92 [18] => 3.84 [19] => 2.76 ) [NCAV_real] => Array ( [0] => -0.41 [1] => -3.95 [2] => -43.39 [3] => -25.69 [4] => -7.21 [5] => -3.74 [6] => -1.71 [7] => -19.48 [8] => 1.5 [9] => 1.39 [10] => 1.01 [11] => 4.89 [12] => 6 [13] => 5.84 [14] => 4.64 [15] => 6.38 [16] => 8.35 [17] => 6.1 [18] => 8.27 [19] => 7.79 ) [Book Value Per Share] => Array ( [0] => 2.23 [1] => 5.91 [2] => 22.92 [3] => 7.24 [4] => 6.1 [5] => 7.28 [6] => 8.67 [7] => 9.39 [8] => 10.5 [9] => 11.39 [10] => 11.46 [11] => 13.88 [12] => 15.26 [13] => 17.02 [14] => 16.9 [15] => 16.44 [16] => 17.9 [17] => 17.61 [18] => 19.15 [19] => 20.49 ) [Tangibles_book_per_share] => Array ( [0] => 0.41 [1] => -1.05 [2] => 9.27 [3] => -1.2 [4] => -1.92 [5] => -0.15 [6] => 1.61 [7] => 2.9 [8] => 4.17 [9] => 4.79 [10] => 4.75 [11] => 7.4 [12] => 8.44 [13] => 9.2 [14] => 8.77 [15] => 10.23 [16] => 11.24 [17] => 9.96 [18] => 11.98 [19] => 13.19 ) [deb2equity] => Array ( [0] => 0.708 [1] => 1.24 [2] => 0.669 [3] => 1.461 [4] => 1.688 [5] => 1.168 [6] => 0.722 [7] => 0.512 [8] => 0.307 [9] => 0.308 [10] => 0.312 [11] => 0.244 [12] => 0 [13] => 0.291 [14] => 0.388 [15] => 0.355 [16] => 0.235 [17] => 0.354 [18] => 0.321 [19] => 0.307 ) [debt2rev_totaldebt] => Array ( [0] => 158.3 [1] => 354.1 [2] => 791.618 [3] => 1308.979 [4] => 1256.038 [5] => 1040.608 [6] => 766.45 [7] => 593.86 [8] => 398.821 [9] => 398.963 [10] => 397.76 [11] => 387.954 [12] => 0 [13] => 545.434 [14] => 679.603 [15] => 602.487 [16] => 398.685 [17] => 511.39 [18] => 499.095 [19] => 499.3 ) [debt2rev] => Array ( [0] => 0.069 [1] => 0.07 [2] => 0.118 [3] => 0.187 [4] => 0.145 [5] => 0.12 [6] => 0.084 [7] => 0.059 [8] => 0.039 [9] => 0.036 [10] => 0.034 [11] => 0.032 [12] => 0 [13] => 0.039 [14] => 0.044 [15] => 0.038 [16] => 0.03 [17] => 0.045 [18] => 0.044 [19] => 0.045 ) [cogs2rev] => Array ( [0] => 0.80 [1] => 0.79 [2] => 0.00 [3] => 0.00 [4] => 0.81 [5] => 0.80 [6] => 0.81 [7] => 0.00 [8] => 0.84 [9] => 0.84 [10] => 0.89 [11] => 0.86 [12] => 0.84 [13] => 0.69 [14] => 0.88 [15] => 0.87 [16] => 0.87 [17] => 0.86 [18] => 0.88 [19] => 0.85 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.071 [1] => 0.075 [2] => 0 [3] => 0 [4] => 0.181 [5] => 0.161 [6] => 0.177 [7] => 0 [8] => 0.101 [9] => 0.096 [10] => 0.141 [11] => 0.152 [12] => 0.205 [13] => 0.161 [14] => 0.229 [15] => 0.222 [16] => 0.239 [17] => 0.197 [18] => 0.182 [19] => 0.176 ) [cash2asset] => Array ( [0] => 0.3 [1] => 0.186 [2] => 0.19 [3] => 0.139 [4] => 0.334 [5] => 0.397 [6] => 0.418 [7] => 0.24 [8] => 0.532 [9] => 0.548 [10] => 0.488 [11] => 0.534 [12] => 0.494 [13] => 0.52 [14] => 0.451 [15] => 0.481 [16] => 0.487 [17] => 0.496 [18] => 0.547 [19] => 0.509 ) [equity2asset] => Array ( [0] => 0.25 [1] => 0.235 [2] => 0.346 [3] => 0.22 [4] => 0.193 [5] => 0.241 [6] => 0.289 [7] => 0.325 [8] => 0.376 [9] => 0.365 [10] => 0.348 [11] => 0.403 [12] => 0.414 [13] => 0.38 [14] => 0.364 [15] => 0.396 [16] => 0.41 [17] => 0.4 [18] => 0.396 [19] => 0.415 ) [equity2liab_tangbile] => Array ( [0] => 0.061 [1] => 0 [2] => 0.214 [3] => 0 [4] => 0 [5] => 0 [6] => 0.076 [7] => 0.149 [8] => 0.239 [9] => 0.242 [10] => 0.222 [11] => 0.36 [12] => 0.391 [13] => 0.332 [14] => 0.297 [15] => 0.408 [16] => 0.437 [17] => 0.377 [18] => 0.41 [19] => 0.456 ) [ppe2asset] => Array ( [0] => 0.084 [1] => 0.07 [2] => 0.089 [3] => 0.105 [4] => 0.089 [5] => 0.076 [6] => 0.081 [7] => 0.071 [8] => 0.058 [9] => 0.054 [10] => 0.051 [11] => 0.032 [12] => 0.035 [13] => 0.036 [14] => 0.042 [15] => 0.031 [16] => 0.03 [17] => 0.04 [18] => 0.047 [19] => 0.051 ) [interest2rev] => Array ( [0] => -0.633 [1] => -0.664 [2] => -0.676 [3] => -0.907 [4] => -1.067 [5] => 0 [6] => 0 [7] => -0.546 [8] => -0.395 [9] => 0 [10] => -0.284 [11] => -0.374 [12] => 0 [13] => -0.23 [14] => -0.279 [15] => -0.26 [16] => -0.266 [17] => -0.281 [18] => -0.294 [19] => -0.295 ) [std2asset] => Array ( [0] => 0.535 [1] => 0.468 [2] => 0 [3] => 0 [4] => 0.473 [5] => 0.468 [6] => 0.493 [7] => 0 [8] => 0.492 [9] => 0.5 [10] => 0.509 [11] => 0.467 [12] => 0.491 [13] => 0.469 [14] => 0.459 [15] => 0.451 [16] => 0.46 [17] => 0.393 [18] => 0.416 [19] => 0.401 ) [ltd2asset] => Array ( [0] => 0.177 [1] => 0.292 [2] => 0.231 [3] => 0.321 [4] => 0.325 [5] => 0.281 [6] => 0.209 [7] => 0.166 [8] => 0.115 [9] => 0.112 [10] => 0.109 [11] => 0.098 [12] => 0 [13] => 0.103 [14] => 0.135 [15] => 0.116 [16] => 0.096 [17] => 0.142 [18] => 0.127 [19] => 0.127 ) [turnover] => Array ( [0] => 2.578 [1] => 4.158 [2] => 1.96 [3] => 1.719 [4] => 2.235 [5] => 2.339 [6] => 2.473 [7] => 2.821 [8] => 2.946 [9] => 3.117 [10] => 3.188 [11] => 3.03 [12] => 3.004 [13] => 2.86 [14] => 3.191 [15] => 3.669 [16] => 3.174 [17] => 3.164 [18] => 2.869 [19] => 2.813 ) [CF_Net Income] => Array ( [0] => 88.1 [1] => 192.2 [2] => 84.231 [3] => -187.084 [4] => -165.158 [5] => 142.365 [6] => 163.623 [7] => 80.942 [8] => 225.58 [9] => 234.03 [10] => 42.604 [11] => 229.785 [12] => 329.313 [13] => 193.697 [14] => 95.003 [15] => -49.004 [16] => 204.243 [17] => 72.12 [18] => 122.063 [19] => 170.126 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.12 [2] => -1.51 [3] => 0.11 [4] => 0.08 [5] => -0.01 [6] => -0.04 [7] => -0.13 [8] => -0.22 [9] => -0.18 [10] => -0.45 [11] => -0.32 [12] => -0.21 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.84 [1] => 0 [2] => 12.52 [3] => 0 [4] => 0 [5] => 0 [6] => 6.97 [7] => 6.54 [8] => 13.33 [9] => 17.51 [10] => 6.4 [11] => 18.28 [12] => 23.17 [13] => 19.08 [14] => 13.44 [15] => 0 [16] => 21.44 [17] => 12.92 [18] => 9.23 [19] => 25.2 ) [CF_DDA] => Array ( [0] => 39.6 [1] => 90 [2] => 112.916 [3] => 98.353 [4] => 128.093 [5] => 112.041 [6] => 105.899 [7] => 98.695 [8] => 68.892 [9] => 58.677 [10] => 44.288 [11] => 33.694 [12] => 25.591 [13] => 42.982 [14] => 59.878 [15] => 53.042 [16] => 33.4 [17] => 31.152 [18] => 31.146 [19] => 38.589 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 160.8 [1] => 51.4 [2] => -6.666 [3] => -125.872 [4] => 100.867 [5] => 297.128 [6] => 366.163 [7] => 544.619 [8] => 413.517 [9] => 379.772 [10] => -54.912 [11] => 191.394 [12] => 277.937 [13] => 605.482 [14] => -158.962 [15] => 247.533 [16] => 308.038 [17] => 103.38 [18] => 32.54 [19] => 95.839 ) [Cash Flow from Others] => Array ( [0] => 33.1 [1] => -230.8 [2] => -203.813 [3] => -37.141 [4] => 168.507 [5] => -35.543 [6] => 10.444 [7] => 364.982 [8] => 64.03 [9] => 2.646 [10] => 11.179 [11] => 12.55 [12] => 91.945 [13] => -1.644 [14] => 65.143 [15] => 286.256 [16] => -46.45 [17] => -25.049 [18] => -113.552 [19] => 36.788 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -147.782 [5] => 101.136 [6] => -86.853 [7] => 0 [8] => -50.788 [9] => -54.915 [10] => -37.946 [11] => 30.999 [12] => -68.565 [13] => 31.898 [14] => -95.637 [15] => -21.495 [16] => -34.772 [17] => -64.26 [18] => -73.077 [19] => -59.525 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -293.625 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -80.277 [14] => 0 [15] => -173.422 [16] => 76.126 [17] => 162.101 [18] => 248.238 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -29.7 [1] => -236.2 [2] => -95.751 [3] => -131.669 [4] => -147.782 [5] => -36.592 [6] => -86.853 [7] => -69.512 [8] => -96.102 [9] => -54.915 [10] => -47.616 [11] => -48.846 [12] => -72.807 [13] => -64.85 [14] => -95.641 [15] => -25.342 [16] => -34.791 [17] => -64.26 [18] => -73.101 [19] => -59.525 ) [Cash Flow from Investing] => Array ( [0] => 31.2 [1] => -324.8 [2] => -184.786 [3] => -134.777 [4] => 146.963 [5] => 163.422 [6] => -61.909 [7] => -517.578 [8] => -182.891 [9] => -105.522 [10] => -14.242 [11] => -244.046 [12] => -184.879 [13] => -230.195 [14] => -67.871 [15] => -135.174 [16] => -200.593 [17] => 222.227 [18] => -12.558 [19] => 0.579 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.209 [5] => 1.553 [6] => 5.794 [7] => 0 [8] => -110.152 [9] => -245.988 [10] => -69.615 [11] => 73.035 [12] => -183.208 [13] => -232.22 [14] => -243.172 [15] => -14.15 [16] => -236.847 [17] => -389.85 [18] => -69.496 [19] => -77.81 ) [Issuance of Stock] => Array ( [0] => 4.7 [1] => 22.6 [2] => 127.584 [3] => 21.506 [4] => 13.209 [5] => 1.553 [6] => 5.794 [7] => 10.449 [8] => 49.524 [9] => 42.33 [10] => 19.091 [11] => 73.484 [12] => 70.294 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 68.535 [14] => 123.738 [15] => -84.984 [16] => -170.862 [17] => 59.57 [18] => -12.5 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -74.3 [1] => 177.8 [2] => 348.803 [3] => 332.071 [4] => -43.325 [5] => -213.876 [6] => -268.058 [7] => -166.047 [8] => -305.562 [9] => -246.172 [10] => -69.615 [11] => 73.035 [12] => -130.737 [13] => -73.076 [14] => -111.983 [15] => -97.757 [16] => -440.11 [17] => -445.492 [18] => 89.875 [19] => -3.373 ) [Other Financing] => Array ( [0] => -74.3 [1] => 177.8 [2] => 348.803 [3] => 332.071 [4] => -56.534 [5] => -215.429 [6] => -273.852 [7] => -166.047 [8] => -195.41 [9] => -0.184 [10] => 0 [11] => 0 [12] => 52.471 [13] => 90.609 [14] => 7.451 [15] => 1.377 [16] => -32.401 [17] => -115.212 [18] => 171.871 [19] => 74.437 ) [Net Change in Cash] => Array ( [0] => 117.7 [1] => -95.6 [2] => 157.351 [3] => 71.422 [4] => 204.505 [5] => 246.674 [6] => 36.196 [7] => -139.006 [8] => -74.936 [9] => 28.078 [10] => -138.769 [11] => 20.383 [12] => -37.679 [13] => 302.211 [14] => -338.816 [15] => 14.602 [16] => -332.665 [17] => -119.885 [18] => 109.857 [19] => 93.045 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 3.5527136788E-14 [2] => 3.5527136788E-15 [3] => -1.42108547152E-14 [4] => -1.42108547152E-14 [5] => 5.68434188608E-14 [6] => 0 [7] => -1.13686837722E-13 [8] => 0 [9] => 0 [10] => -7.1054273576E-15 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.84217094304E-14 [16] => 0 [17] => 2.84217094304E-14 [18] => 0 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 131.1 [1] => -184.8 [2] => -102.417 [3] => -257.541 [4] => -46.915 [5] => 260.536 [6] => 279.31 [7] => 475.107 [8] => 317.415 [9] => 324.857 [10] => -102.528 [11] => 142.548 [12] => 205.13 [13] => 540.632 [14] => -254.603 [15] => 222.191 [16] => 273.247 [17] => 39.12 [18] => -40.561 [19] => 36.314 ) [CF_Net Income_pct] => Array ( [0] => 54.79 [1] => 373.93 [2] => 0 [3] => 0 [4] => -163.74 [5] => 47.91 [6] => 44.69 [7] => 14.86 [8] => 54.55 [9] => 61.62 [10] => 0 [11] => 120.06 [12] => 118.48 [13] => 31.99 [14] => 0 [15] => -19.80 [16] => 66.30 [17] => 69.76 [18] => 375.12 [19] => 177.51 ) [CF_DDA_pct] => Array ( [0] => 40 [1] => 90 [2] => 0 [3] => 0 [4] => 128 [5] => 112 [6] => 106 [7] => 99 [8] => 69 [9] => 59 [10] => 0 [11] => 34 [12] => 26 [13] => 43 [14] => 0 [15] => 53 [16] => 33 [17] => 31 [18] => 31 [19] => 39 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -18.47 [1] => -459.53 [2] => 0 [3] => 0 [4] => -146.51 [5] => -12.32 [6] => -23.72 [7] => -12.76 [8] => -23.24 [9] => -14.46 [10] => 0 [11] => -25.52 [12] => -26.20 [13] => -10.71 [14] => 0 [15] => -10.24 [16] => -11.29 [17] => -62.16 [18] => -224.65 [19] => -62.11 ) [Cash Flow from Investing_pct] => Array ( [0] => 19.40 [1] => -631.91 [2] => 0 [3] => 0 [4] => 145.70 [5] => 55.00 [6] => -16.91 [7] => -95.03 [8] => -44.23 [9] => -27.79 [10] => 0 [11] => -127.51 [12] => -66.52 [13] => -38.02 [14] => 0 [15] => -54.61 [16] => -65.12 [17] => 214.96 [18] => -38.59 [19] => 0.60 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 13.10 [5] => 0.52 [6] => 1.58 [7] => 0.00 [8] => -26.64 [9] => -64.77 [10] => 0 [11] => 38.16 [12] => -65.92 [13] => -38.35 [14] => 0 [15] => -5.72 [16] => -76.89 [17] => -377.10 [18] => -213.57 [19] => -81.19 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 11.32 [14] => 0 [15] => -34.33 [16] => -55.47 [17] => 57.62 [18] => -38.41 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -46.21 [1] => 345.91 [2] => 0 [3] => 0 [4] => -42.95 [5] => -71.98 [6] => -73.21 [7] => -30.49 [8] => -73.89 [9] => -64.82 [10] => 0 [11] => 38.16 [12] => -47.04 [13] => -12.07 [14] => 0 [15] => -39.49 [16] => -142.88 [17] => -430.93 [18] => 276.20 [19] => -3.52 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 13.10 [5] => 0.52 [6] => 1.58 [7] => 0.00 [8] => -26.64 [9] => -64.77 [10] => 0 [11] => 38.16 [12] => -65.92 [13] => -27.03 [14] => 0 [15] => -40.05 [16] => -132.36 [17] => -319.48 [18] => -251.99 [19] => -81.19 ) [Net Change in Cash_pct] => Array ( [0] => 73.20 [1] => -185.99 [2] => 0 [3] => 0 [4] => 202.75 [5] => 83.02 [6] => 9.89 [7] => -25.52 [8] => -18.12 [9] => 7.39 [10] => 0 [11] => 10.65 [12] => -13.56 [13] => 49.91 [14] => 0 [15] => 5.90 [16] => -107.99 [17] => -115.97 [18] => 337.61 [19] => 97.08 ) [total_freecashflow_pct] => Array ( [0] => 81.53 [1] => -359.53 [2] => 0 [3] => 0 [4] => -46.51 [5] => 87.68 [6] => 76.28 [7] => 87.24 [8] => 76.76 [9] => 85.54 [10] => 0 [11] => 74.48 [12] => 73.80 [13] => 89.29 [14] => 0 [15] => 89.76 [16] => 88.71 [17] => 37.84 [18] => -124.65 [19] => 37.89 ) [per share rev] => Array ( [0] => 23.04 [1] => 40.7 [2] => 53.69 [3] => 56.58 [4] => 70.79 [5] => 70.69 [6] => 73.52 [7] => 80.39 [8] => 80.91 [9] => 93.55 [10] => 103.03 [11] => 103.26 [12] => 109.11 [13] => 123.94 [14] => 142.8 [15] => 151.31 [16] => 132.17 [17] => 126.88 [18] => 135.83 [19] => 137.48 ) [per share eps] => Array ( [0] => 0.88 [1] => 1.55 [2] => 0.67 [3] => -1.52 [4] => -1.35 [5] => 1.16 [6] => 1.33 [7] => 0.65 [8] => 1.79 [9] => 1.98 [10] => 0.38 [11] => 1.99 [12] => 2.78 [13] => 1.7 [14] => 0.88 [15] => -0.47 [16] => 2.06 [17] => 0.8 [18] => 1.47 [19] => 2.12 ) [eps_nri] => Array ( [0] => 0.72 [1] => 1.53 [2] => 0.31 [3] => -0.55 [4] => -1.35 [5] => 1.21 [6] => 1.33 [7] => 0.65 [8] => 1.86 [9] => 2.73 [10] => 0.38 [11] => 1.99 [12] => 2.78 [13] => 1.7 [14] => 0.88 [15] => -0.47 [16] => 1.73 [17] => 0.68 [18] => 0.31 [19] => 2.12 ) [per share_freecashflow] => Array ( [0] => 1.31 [1] => -1.49 [2] => -0.82 [3] => -2.08 [4] => -0.38 [5] => 2.13 [6] => 2.26 [7] => 3.8 [8] => 2.52 [9] => 2.75 [10] => -0.91 [11] => 1.23 [12] => 1.73 [13] => 4.75 [14] => -2.37 [15] => 2.14 [16] => 2.75 [17] => 0.43 [18] => -0.49 [19] => 0.45 ) [ROE] => Array ( [0] => 39.4 [1] => 67.32 [2] => 7.12 [3] => -20.88 [4] => -22.2 [5] => 15.97 [6] => 15.42 [7] => 6.98 [8] => 17.35 [9] => 18.08 [10] => 3.35 [11] => 14.46 [12] => 18.51 [13] => 10.33 [14] => 5.42 [15] => -2.89 [16] => 12.05 [17] => 5 [18] => 7.84 [19] => 10.44 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 9.85 [1] => 15.84 [2] => 2.46 [3] => -4.59 [4] => -4.28 [5] => 3.85 [6] => 4.46 [7] => 2.27 [8] => 6.52 [9] => 6.59 [10] => 1.17 [11] => 5.83 [12] => 7.66 [13] => 3.93 [14] => 1.97 [15] => -1.14 [16] => 4.94 [17] => 2 [18] => 3.1 [19] => 4.33 ) [ROC_capital] => Array ( [0] => 1003.8 [1] => 1242.5 [2] => -344.447 [3] => -138.737 [4] => 2836.695 [5] => 2915.425 [6] => 2911.499 [7] => -603.497 [8] => 2699.803 [9] => 2731.23 [10] => 2872.779 [11] => 3242.802 [12] => 3585.012 [13] => 4222.719 [14] => 4014.783 [15] => 3609.928 [16] => 3578.453 [17] => 2974.277 [18] => 3415.639 [19] => 3348.028 ) [ROC] => Array ( [0] => 8.78 [1] => 15.47 [2] => 0 [3] => 0 [4] => -5.82 [5] => 4.88 [6] => 5.62 [7] => 0 [8] => 8.36 [9] => 8.57 [10] => 1.48 [11] => 7.09 [12] => 9.19 [13] => 4.59 [14] => 2.37 [15] => -1.36 [16] => 5.71 [17] => 2.42 [18] => 3.57 [19] => 5.08 ) [ROC_JOEL_capital] => Array ( [0] => 75.1 [1] => 84.7 [2] => 304.748 [3] => 427.149 [4] => 345.269 [5] => 280.729 [6] => 296.009 [7] => 253.063 [8] => 199.218 [9] => 190.9 [10] => 184.643 [11] => 125.773 [12] => 151.184 [13] => 178.758 [14] => 202.356 [15] => 131.48 [16] => 123.137 [17] => 145.302 [18] => 183.793 [19] => 201.395 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -46.92 [5] => 116.77 [6] => 118.47 [7] => 0 [8] => 196.83 [9] => 291.31 [10] => 54.46 [11] => 334.65 [12] => 350.55 [13] => 200.78 [14] => 72.71 [15] => -19.2 [16] => 227.89 [17] => 111.33 [18] => 17.22 [19] => 134.04 ) [ROC_JOEL_new] => Array ( [0] => 220.24 [1] => 138.07 [2] => 47.16 [3] => -33.93 [4] => -46.92 [5] => 116.77 [6] => 118.47 [7] => 72.48 [8] => 196.83 [9] => 291.31 [10] => 54.46 [11] => 334.65 [12] => 350.55 [13] => 218.96 [14] => 93.91 [15] => 5.64 [16] => 256.21 [17] => 111 [18] => 35.3 [19] => 150.24 ) [grossmargin] => Array ( [0] => 20.29 [1] => 20.76 [2] => 0 [3] => 0 [4] => 18.76 [5] => 19.6 [6] => 19.32 [7] => 0 [8] => 15.5 [9] => 15.89 [10] => 11.21 [11] => 14.37 [12] => 15.77 [13] => 30.8 [14] => 12.37 [15] => 12.99 [16] => 13.17 [17] => 14.35 [18] => 12.12 [19] => 15.06 ) [pretaxmargin] => Array ( [0] => 6.54 [1] => 6.27 [2] => 1.47 [3] => -2.98 [4] => -2.94 [5] => 2.82 [6] => 2.89 [7] => 1.28 [8] => 3.45 [9] => 4.67 [10] => 0.58 [11] => 3.15 [12] => 3.71 [13] => 2.54 [14] => 0.96 [15] => -0.16 [16] => 2.14 [17] => 1.42 [18] => 0.28 [19] => 2.44 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.88 [5] => 3.79 [6] => 3.86 [7] => 0 [8] => 3.85 [9] => 5.03 [10] => 0.86 [11] => 3.52 [12] => 4.11 [13] => 2.54 [14] => 0.96 [15] => -0.16 [16] => 2.14 [17] => 1.42 [18] => 0.28 [19] => 2.44 ) [netmargin] => Array ( [0] => 3.82 [1] => 3.81 [2] => 1.26 [3] => -2.67 [4] => -1.91 [5] => 1.65 [6] => 1.8 [7] => 0.8 [8] => 2.21 [9] => 2.12 [10] => 0.37 [11] => 1.92 [12] => 2.55 [13] => 1.37 [14] => 0.62 [15] => -0.31 [16] => 1.56 [17] => 0.63 [18] => 1.08 [19] => 1.54 ) [pettm] => Array ( [0] => 21.930 [1] => 18.780 [2] => 35.260 [3] => 0.000 [4] => 0.000 [5] => 8.520 [6] => 19.730 [7] => 33.930 [8] => 14.670 [9] => 16.520 [10] => 80.870 [11] => 26.040 [12] => 17.500 [13] => 28.720 [14] => 12.210 [15] => 0.000 [16] => 13.120 [17] => 34.370 [18] => 16.720 [19] => 14.030 ) [penri] => Array ( [0] => 0.00 [1] => 18.79 [2] => 79.84 [3] => 0.00 [4] => 0.00 [5] => 8.15 [6] => 19.69 [7] => 34.03 [8] => 14.12 [9] => 11.93 [10] => 80.19 [11] => 26.04 [12] => 17.50 [13] => 28.75 [14] => 12.24 [15] => 0.00 [16] => 13.12 [17] => 41.11 [18] => 78.39 [19] => 14.00 ) [pe] => Array ( [0] => 21.930 [1] => 18.780 [2] => 35.260 [3] => 0.000 [4] => 0.000 [5] => 8.520 [6] => 19.730 [7] => 33.930 [8] => 14.670 [9] => 16.520 [10] => 80.870 [11] => 26.040 [12] => 17.500 [13] => 28.720 [14] => 12.210 [15] => 0.000 [16] => 13.120 [17] => 34.370 [18] => 16.720 [19] => 14.030 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.270 [7] => 7.410 [8] => 6.150 [9] => 6.810 [10] => 6.070 [11] => 6.960 [12] => 5.680 [13] => 5.240 [14] => 1.240 [15] => 2.290 [16] => 2.450 [17] => 3.080 [18] => 2.030 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29 [6] => 32.92 [7] => 10.4 [8] => 36.9 [9] => 68.5 [10] => 3.14 [11] => 16.54 [12] => 13.96 [13] => 0 [14] => 0 [15] => -4.59 [16] => 0 [17] => 0 [18] => 16.13 [19] => 37.84 ) [pfcf] => Array ( [0] => 16.240 [1] => 25.300 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.670 [6] => 11.900 [7] => 5.750 [8] => 10.430 [9] => 11.810 [10] => 0.000 [11] => 41.240 [12] => 27.970 [13] => 10.250 [14] => 0.000 [15] => 10.880 [16] => 9.820 [17] => 62.080 [18] => 0.000 [19] => 65.930 ) [ps] => Array ( [0] => 0.820 [1] => 0.650 [2] => 0.430 [3] => 0.390 [4] => 0.170 [5] => 0.140 [6] => 0.360 [7] => 0.270 [8] => 0.330 [9] => 0.350 [10] => 0.280 [11] => 0.500 [12] => 0.450 [13] => 0.390 [14] => 0.080 [15] => 0.150 [16] => 0.210 [17] => 0.240 [18] => 0.180 [19] => 0.220 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.65 [6] => -0.394 [7] => 0.792 [8] => 1.27 [9] => 2.534 [10] => 2.586 [11] => 2.306 [12] => 1.748 [13] => 2.118 [14] => 1.546 [15] => 1.15 [16] => 1.588 [17] => 1.008 [18] => 0.958 [19] => 0.642 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 32.330 [10] => 0.750 [11] => -6.960 [12] => 0.200 [13] => 3.040 [14] => 2.870 [15] => -9.070 [16] => -27.380 [17] => -13.730 [18] => 0.010 [19] => 17.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.330 [6] => -4.930 [7] => 3.840 [8] => 4.630 [9] => 41.800 [10] => 11.120 [11] => 0.090 [12] => 3.640 [13] => 6.980 [14] => 7.890 [15] => -1.130 [16] => -20.990 [17] => -10.650 [18] => 2.420 [19] => 20.090 ) [zscore] => Array ( [0] => 10.380 [1] => 6.370 [2] => 2.280 [3] => 2.140 [4] => 2.440 [5] => 3.110 [6] => 3.830 [7] => 3.850 [8] => 4.710 [9] => 5.200 [10] => 4.680 [11] => 5.620 [12] => 5.560 [13] => 4.990 [14] => 4.380 [15] => 5.160 [16] => 5.100 [17] => 5.230 [18] => 4.610 [19] => 4.920 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 2 [4] => 6 [5] => 8 [6] => 6 [7] => 6 [8] => 9 [9] => 8 [10] => 4 [11] => 6 [12] => 7 [13] => 7 [14] => 3 [15] => 6 [16] => 8 [17] => 6 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.520 [7] => -2.300 [8] => -3.900 [9] => -2.640 [10] => -1.660 [11] => -2.440 [12] => -1.910 [13] => -3.580 [14] => -0.900 [15] => -2.540 [16] => -2.750 [17] => -2.660 [18] => -2.270 [19] => -2.460 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.08 [7] => 0.02 [8] => 0.33 [9] => 0.95 [10] => 1.30 [11] => 1.44 [12] => 1.68 [13] => 1.91 [14] => 1.71 [15] => 1.28 [16] => 1.59 [17] => 1.40 [18] => 1.14 [19] => 1.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 777.160 [8] => 81.090 [9] => 34.540 [10] => 22.270 [11] => 35.780 [12] => 28.940 [13] => 25.270 [14] => 6.390 [15] => 18.130 [16] => 17.190 [17] => 21.760 [18] => 21.350 [19] => 25.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.250 [6] => 6.010 [7] => 15.680 [8] => 22.200 [9] => 31.260 [10] => 33.140 [11] => 31.920 [12] => 31.630 [13] => 35.590 [14] => 28.040 [15] => 26.160 [16] => 33.670 [17] => 33.050 [18] => 30.240 [19] => 21.590 ) [medpsvalue] => Array ( [0] => 8.84 [1] => 11.84 [2] => 13.67 [3] => 13.54 [4] => 17.09 [5] => 17.04 [6] => 17.59 [7] => 19.37 [8] => 19.43 [9] => 22.46 [10] => 24.72 [11] => 24.78 [12] => 26.19 [13] => 29.92 [14] => 34.44 [15] => 36.23 [16] => 31.7 [17] => 30.56 [18] => 32.77 [19] => 33 ) [ev2rev] => Array ( [0] => 3.260 [1] => 0.330 [2] => 0.260 [3] => 0.500 [4] => 0.160 [5] => 0.090 [6] => 0.270 [7] => 0.240 [8] => 0.180 [9] => 0.200 [10] => 0.160 [11] => 0.350 [12] => 0.280 [13] => 0.230 [14] => -0.030 [15] => 0.060 [16] => 0.070 [17] => 0.110 [18] => 0.030 [19] => 0.080 ) [ev2ebitda] => Array ( [0] => 36.700 [1] => 3.830 [2] => 7.540 [3] => 119.610 [4] => 227.140 [5] => 1.790 [6] => 5.340 [7] => 8.610 [8] => 3.960 [9] => 3.530 [10] => 12.570 [11] => 9.210 [12] => 6.390 [13] => 7.610 [14] => -1.570 [15] => 13.770 [16] => 2.780 [17] => 5.400 [18] => 3.350 [19] => 2.520 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.400 [6] => 6.960 [7] => 7.900 [8] => 4.660 [9] => 3.910 [10] => 18.110 [11] => 9.940 [12] => 6.700 [13] => 8.970 [14] => -2.660 [15] => 0.000 [16] => 3.450 [17] => 7.520 [18] => 10.180 [19] => 3.180 ) [p2medpsvalue] => Array ( [0] => 3.44 [1] => 2.71 [2] => 1.81 [3] => 1.64 [4] => 0.69 [5] => 0.58 [6] => 1.49 [7] => 1.12 [8] => 1.36 [9] => 1.46 [10] => 1.17 [11] => 2.08 [12] => 1.86 [13] => 1.61 [14] => 0.32 [15] => 0.64 [16] => 0.86 [17] => 1 [18] => 0.74 [19] => 0.9 ) [p2grahamnumber] => Array ( [0] => 10.7 [1] => 0 [2] => 1.98 [3] => 0 [4] => 0 [5] => 0 [6] => 3.76 [7] => 3.33 [8] => 1.98 [9] => 1.87 [10] => 4.51 [11] => 2.82 [12] => 2.1 [13] => 2.53 [14] => 0.81 [15] => 0 [16] => 1.27 [17] => 2.35 [18] => 2.63 [19] => 1.18 ) [p2tangible_book] => Array ( [0] => 74.09 [1] => 0 [2] => 2.67 [3] => 0 [4] => 0 [5] => 0 [6] => 16.27 [7] => 7.51 [8] => 6.33 [9] => 6.83 [10] => 6.08 [11] => 6.97 [12] => 5.77 [13] => 5.25 [14] => 1.24 [15] => 2.28 [16] => 2.43 [17] => 3.05 [18] => 2.03 [19] => 2.25 ) [pb] => Array ( [0] => 13.62 [1] => 5.44 [2] => 1.08 [3] => 3.07 [4] => 1.95 [5] => 1.37 [6] => 3.02 [7] => 2.32 [8] => 2.51 [9] => 2.87 [10] => 2.52 [11] => 3.71 [12] => 3.19 [13] => 2.84 [14] => 0.64 [15] => 1.42 [16] => 1.52 [17] => 1.73 [18] => 1.27 [19] => 1.45 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 5395.125 [3] => 5482.893 [4] => 7124.161 [5] => 0 [6] => 0 [7] => 8575.012 [8] => 8581.658 [9] => 0 [10] => 11582.115 [11] => 11861.008 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2306.2 [1] => 5047.1 [2] => 1314.115 [3] => 1522.702 [4] => 1510.308 [5] => 8647.887 [6] => 9076.555 [7] => 1488.133 [8] => 1613.1 [9] => 11064.702 [10] => 64.278 [11] => 79.525 [12] => 12908.35 [13] => 14108.271 [14] => 15366.589 [15] => 15713.241 [16] => 13115.417 [17] => 11415.436 [18] => 11289.092 [19] => 11053.743 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 4598.074 [3] => 4470.816 [4] => 6090.472 [5] => 0 [6] => 0 [7] => 7243.645 [8] => 7161.52 [9] => 0 [10] => 10341.236 [11] => 10224.27 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 128.093 [5] => 112.041 [6] => 105.899 [7] => 0 [8] => 68.892 [9] => 58.677 [10] => 44.288 [11] => 33.694 [12] => 25.591 [13] => 42.982 [14] => 59.878 [15] => 53.042 [16] => 33.4 [17] => 31.152 [18] => 31.146 [19] => 38.589 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 14.6 [1] => 33.5 [2] => 45.372 [3] => 63.555 [4] => 92.159 [5] => 0 [6] => 0 [7] => 54.94 [8] => 40.226 [9] => 0 [10] => 33.133 [11] => 44.631 [12] => 0 [13] => 32.497 [14] => 42.909 [15] => 40.887 [16] => 34.88 [17] => 32.131 [18] => 33.22 [19] => 32.614 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 649.195 [3] => 565.886 [4] => 525.082 [5] => 456.603 [6] => 486.902 [7] => 856.56 [8] => 1008.975 [9] => 1082.789 [10] => 1060 [11] => 1363.818 [12] => 1416.038 [13] => 1557.278 [14] => 1504.658 [15] => 1376.142 [16] => 1663.218 [17] => 1557.997 [18] => 1812.512 [19] => 1567.02 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 267.9 [1] => 225.9 [2] => 0 [3] => 0 [4] => 763.865 [5] => 1010.539 [6] => 1046.735 [7] => 0 [8] => 832.793 [9] => 860.871 [10] => 722.102 [11] => 742.485 [12] => 704.806 [13] => 1007.017 [14] => 668.201 [15] => 682.803 [16] => 350.138 [17] => 230.253 [18] => 340.11 [19] => 433.155 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 305.3 [1] => 475.6 [2] => 2414.077 [3] => 2604.474 [4] => 1076.83 [5] => 901.879 [6] => 813.972 [7] => 2511.964 [8] => 1294.176 [9] => 1407.111 [10] => 1486.609 [11] => 1730.556 [12] => 1765.228 [13] => 2091.993 [14] => 1997.709 [15] => 1876.097 [16] => 2042.397 [17] => 1893.874 [18] => 2111.87 [19] => 2021.875 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 177.048 [3] => 244.34 [4] => 288.683 [5] => 0 [6] => 0 [7] => 166.842 [8] => 175.846 [9] => 0 [10] => 139.766 [11] => 106.586 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 798.98 [3] => 967.815 [4] => 961.399 [5] => 0 [6] => 0 [7] => 1278.036 [8] => 1025.269 [9] => 0 [10] => 1462.467 [11] => 1102.707 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 528.189 [5] => 365.891 [6] => 330.121 [7] => 0 [8] => 502.298 [9] => 571.04 [10] => 552.093 [11] => 364.266 [12] => 571.263 [13] => 799.604 [14] => 694.073 [15] => 738.08 [16] => 800.136 [17] => 328.721 [18] => 449.075 [19] => 469.134 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.76 [5] => 1.256 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 35 [14] => 27.335 [15] => 104.007 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 176.981 [14] => 180.548 [15] => 135.772 [16] => 158.493 [17] => 176.733 [18] => 151.048 [19] => 123.969 ) [BS_other_liabilities_Insurance] => Array ( [0] => 512.5 [1] => 574.1 [2] => 472.719 [3] => 659.242 [4] => 84.918 [5] => 1398.783 [6] => 1512.414 [7] => 368.178 [8] => 58.101 [9] => 1285.048 [10] => -171.772 [11] => 390.134 [12] => 1946.794 [13] => 1535.454 [14] => 1510 [15] => 1110.529 [16] => 1079.963 [17] => 1147.679 [18] => 1278.142 [19] => 1207.911 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -45.372 [3] => -63.555 [4] => -92.159 [5] => -83.808 [6] => -87.93 [7] => -54.94 [8] => -40.226 [9] => -39.135 [10] => -33.133 [11] => -44.631 [12] => -51.179 [13] => -32.497 [14] => -42.909 [15] => -40.887 [16] => 36.301 [17] => 42.03 [18] => -33.22 [19] => -32.614 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 6709.24 [3] => 7005.595 [4] => 8628.869 [5] => 0 [6] => 0 [7] => 10063.145 [8] => 10194.758 [9] => 0 [10] => 11646.393 [11] => 11940.533 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -322 [1] => -747.3 [2] => 6453.89 [3] => 6646.41 [4] => 7014.547 [5] => -1413.784 [6] => -1402.78 [7] => 9628.94 [8] => 8614.488 [9] => -1204.727 [10] => 10372.959 [11] => 10307.549 [12] => -1436.208 [13] => -3953.974 [14] => -1711.318 [15] => -1745.11 [16] => -1149.036 [17] => -1321.172 [18] => -1302.835 [19] => -1361.711 ) [BS_MoneyMarket] => Array ( [0] => -267.9 [1] => -225.9 [2] => 0 [3] => 0 [4] => -763.865 [5] => -1010.539 [6] => -1046.735 [7] => 0 [8] => -832.793 [9] => -860.871 [10] => -722.102 [11] => -742.485 [12] => -704.806 [13] => -1007.017 [14] => -668.201 [15] => -682.803 [16] => -350.138 [17] => -230.253 [18] => -340.11 [19] => -433.155 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 573.2 [1] => 701.5 [2] => 2414.077 [3] => 2604.474 [4] => 1840.695 [5] => 1912.418 [6] => 1860.707 [7] => 2511.964 [8] => 2126.969 [9] => 2267.982 [10] => 2208.711 [11] => 2473.041 [12] => 2470.034 [13] => 3099.01 [14] => 2665.91 [15] => 2558.9 [16] => 2392.535 [17] => 2124.127 [18] => 2451.98 [19] => 2455.03 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 512.5 [1] => 574.1 [2] => 1448.747 [3] => 1871.397 [4] => 1335 [5] => 1398.783 [6] => 1512.414 [7] => 1813.056 [8] => 1259.216 [9] => 1285.048 [10] => 1430.461 [11] => 1599.427 [12] => 1946.794 [13] => 1712.435 [14] => 1690.548 [15] => 1246.301 [16] => 1238.456 [17] => 1324.412 [18] => 1429.19 [19] => 1331.88 ) [cash2debt] => Array ( [0] => 1.692 [1] => 0.638 [2] => 0.82 [3] => 0.432 [4] => 1.026 [5] => 1.41 [6] => 2.001 [7] => 1.442 [8] => 4.618 [9] => 4.872 [10] => 4.48 [11] => 5.429 [12] => 10000 [13] => 4.701 [14] => 3.197 [15] => 3.417 [16] => 5.05 [17] => 3.497 [18] => 4.313 [19] => 4.006 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -62.8 [1] => -124.3 [2] => -14.124 [3] => 21.418 [4] => 88.996 [5] => -96.226 [6] => -99.124 [7] => -47.539 [8] => -117.374 [9] => -193.891 [10] => -24.812 [11] => -146.479 [12] => -149.484 [13] => -165.207 [14] => -52.129 [15] => -23.765 [16] => -108.727 [17] => -100.708 [18] => -5.969 [19] => -99.827 ) [SpecialCharges] => Array ( [0] => 0 [1] => 20.2 [2] => 44.108 [3] => 286.525 [4] => 234.453 [5] => 0 [6] => 0 [7] => 152.089 [8] => 65.337 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 174.879 [16] => 262.897 [17] => 122.731 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 88.1 [1] => 189.2 [2] => 38.83 [3] => -67.83 [4] => -165.158 [5] => 147.782 [6] => 163.623 [7] => 80.942 [8] => 234.521 [9] => 323.08 [10] => 42.604 [11] => 229.785 [12] => 329.313 [13] => 193.697 [14] => 95.003 [15] => -49.004 [16] => 171.885 [17] => 61.056 [18] => 25.681 [19] => 170.126 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 3 [2] => 45.401 [3] => -119.254 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -89.05 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 32.358 [17] => 11.064 [18] => 96.382 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.88 [1] => 1.55 [2] => 0.67 [3] => -1.52 [4] => -1.35 [5] => 1.16 [6] => 1.33 [7] => 0.65 [8] => 1.79 [9] => 1.98 [10] => 0.38 [11] => 1.99 [12] => 2.78 [13] => 1.7 [14] => 0.88 [15] => -0.47 [16] => 2.06 [17] => 0.8 [18] => 1.47 [19] => 2.12 ) [eps_basic] => Array ( [0] => 0.89 [1] => 1.56 [2] => 0.67 [3] => -1.52 [4] => -1.35 [5] => 1.16 [6] => 1.34 [7] => 0.655 [8] => 1.82 [9] => 2.02 [10] => 0.38 [11] => 2.03 [12] => 2.86 [13] => 1.74 [14] => 0.89 [15] => -0.47 [16] => 2.08 [17] => 0.81 [18] => 1.49 [19] => 2.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 267.9 [1] => 225.9 [2] => 0 [3] => 0 [4] => 763.865 [5] => 1010.539 [6] => 1046.735 [7] => 0 [8] => 832.793 [9] => 860.871 [10] => 722.102 [11] => 742.485 [12] => 704.806 [13] => 1007.017 [14] => 668.201 [15] => 682.803 [16] => 350.138 [17] => 230.253 [18] => 340.11 [19] => 433.155 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 649.195 [3] => 565.886 [4] => 525.082 [5] => 456.603 [6] => 486.902 [7] => 856.56 [8] => 1008.975 [9] => 1082.789 [10] => 1060 [11] => 1363.818 [12] => 1416.038 [13] => 1557.278 [14] => 1504.658 [15] => 1376.142 [16] => 1663.218 [17] => 1557.997 [18] => 1812.512 [19] => 1567.02 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.7 [14] => 1.7 [15] => 1.7 [16] => 1.7 [17] => 1.7 [18] => 1.7 [19] => 1.7 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 43.4 [14] => 49.4 [15] => 40.3 [16] => 40.6 [17] => 41.3 [18] => 47.5 [19] => 52.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 247.6 [14] => 304.1 [15] => 243.9 [16] => 274.3 [17] => 302.8 [18] => 371 [19] => 422.2 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 137.2 [1] => 187.7 [2] => 304.748 [3] => 427.149 [4] => 345.269 [5] => 280.729 [6] => 296.009 [7] => 253.063 [8] => 199.218 [9] => 190.9 [10] => 184.643 [11] => 125.773 [12] => 151.184 [13] => 295.258 [14] => 359.756 [15] => 286.18 [16] => 317.137 [17] => 350.9 [18] => 422.2 [19] => 480.2 ) [AccumulatedDepreciation] => Array ( [0] => -62.1 [1] => -103 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -116.5 [14] => -157.4 [15] => -154.7 [16] => -194 [17] => -205.598 [18] => -238.407 [19] => -278.805 ) [AccountsPayable] => Array ( [0] => 78.1 [1] => 120.2 [2] => 0 [3] => 0 [4] => 458.397 [5] => 322.048 [6] => 329.149 [7] => 0 [8] => 282.844 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 463.823 [14] => 294.84 [15] => 366.125 [16] => 402.024 [17] => 240.281 [18] => 373.426 [19] => 397.036 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => -78.1 [1] => -120.2 [2] => 0 [3] => 0 [4] => 69.792 [5] => 43.843 [6] => 0.972 [7] => 0 [8] => 219.454 [9] => 571.04 [10] => 552.093 [11] => 364.266 [12] => 571.263 [13] => 335.781 [14] => 399.233 [15] => 371.955 [16] => 398.112 [17] => 88.44 [18] => 75.649 [19] => 72.098 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 158.3 [1] => 354.1 [2] => 791.618 [3] => 1308.979 [4] => 1254.278 [5] => 0 [6] => 0 [7] => 593.86 [8] => 398.821 [9] => 398.963 [10] => 397.76 [11] => 387.954 [12] => 0 [13] => 510.434 [14] => 652.268 [15] => 498.48 [16] => 398.685 [17] => 511.39 [18] => 499.095 [19] => 499.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.624 [6] => 8.635 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 10.409 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 88.1 [1] => 192.2 [2] => 84.231 [3] => -187.084 [4] => -165.158 [5] => 142.365 [6] => 163.623 [7] => 80.942 [8] => 234.521 [9] => 234.03 [10] => 42.604 [11] => 229.785 [12] => 329.313 [13] => 193.697 [14] => 95.003 [15] => -49.004 [16] => 204.243 [17] => 72.12 [18] => 122.063 [19] => 170.126 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.941 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.9 [1] => 0.1 [2] => -239.013 [3] => -112.302 [4] => -75.271 [5] => 0 [6] => -10.472 [7] => 0.632 [8] => 39.118 [9] => 0 [10] => -86.499 [11] => -46.678 [12] => 11.907 [13] => -74.184 [14] => -39.271 [15] => -26.644 [16] => 39.952 [17] => 97.975 [18] => -241.372 [19] => -82.397 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 64.943 [5] => -148.878 [6] => -25.849 [7] => 0 [8] => 39.881 [9] => 17.702 [10] => -15.749 [11] => 138.809 [12] => 24.548 [13] => 121.618 [14] => -189.111 [15] => -7.607 [16] => 21.77 [17] => 3.34 [18] => 70.014 [19] => -42.91 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -30.575 [5] => 78.265 [6] => 86.197 [7] => 0 [8] => 46.074 [9] => 84.419 [10] => -152.983 [11] => -84.635 [12] => -220.183 [13] => 469.076 [14] => -394.406 [15] => -40.848 [16] => 79.681 [17] => 17.386 [18] => -16.041 [19] => -158.309 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 51.271 [13] => -98.629 [14] => 15.42 [15] => -1.913 [16] => 37.164 [17] => 7.771 [18] => 8.924 [19] => 8.645 ) [PurchaseOfPPE] => Array ( [0] => -29.7 [1] => -236.2 [2] => -95.751 [3] => -131.669 [4] => -147.782 [5] => -36.592 [6] => -86.853 [7] => -69.512 [8] => -45.314 [9] => -54.915 [10] => -47.616 [11] => -48.846 [12] => -72.807 [13] => -64.85 [14] => -95.641 [15] => -25.342 [16] => -34.791 [17] => -64.26 [18] => -73.101 [19] => -59.525 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 137.728 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.67 [11] => 79.845 [12] => 4.242 [13] => 96.748 [14] => 0.004 [15] => 3.847 [16] => 0.019 [17] => 0 [18] => 0.024 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -293.625 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -80.277 [14] => 0 [15] => -173.422 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 76.126 [17] => 162.101 [18] => 248.238 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -521.569 [3] => -409.092 [4] => -697.472 [5] => -606.35 [6] => -253.141 [7] => -1204.667 [8] => -826.033 [9] => -977.266 [10] => -498.355 [11] => -833.593 [12] => -635.611 [13] => -1203.298 [14] => -1473.664 [15] => -1923.692 [16] => -1582.851 [17] => -1814.431 [18] => -1678.582 [19] => -722.223 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 449.163 [3] => 601.282 [4] => 727.435 [5] => 642.15 [6] => 304.523 [7] => 833.539 [8] => 707.472 [9] => 867.221 [10] => 556.774 [11] => 513.64 [12] => 577.912 [13] => 1021.482 [14] => 1501.43 [15] => 1983.435 [16] => 1340.904 [17] => 1938.817 [18] => 1490.863 [19] => 782.327 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 60.9 [1] => -88.6 [2] => -16.629 [3] => 98.327 [4] => 264.782 [5] => 26.486 [6] => -26.438 [7] => -76.938 [8] => -19.016 [9] => 59.438 [10] => -34.715 [11] => 44.908 [12] => -58.615 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => -0.12 [1] => 0.38 [2] => 0.08 [3] => 0.02 [4] => -0.11 [5] => -0.09 [6] => -0.04 [7] => 0.02 [8] => -0 [9] => -0.01 [10] => 0.03 [11] => 0.07 [12] => 0.05 [13] => -0.04 [14] => 0.07 [15] => -0.04 [16] => 0.02 [17] => -0.07 [18] => 0.03 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.32 [1] => 1.3 [2] => 0 [3] => 0 [4] => 1.23 [5] => 1.36 [6] => 1.32 [7] => 0 [8] => 1.38 [9] => 1.36 [10] => 1.34 [11] => 1.58 [12] => 1.53 [13] => 1.6 [14] => 1.6 [15] => 1.68 [16] => 1.7 [17] => 1.88 [18] => 1.86 [19] => 1.85 ) [quick_ratio] => Array ( [0] => 1.32 [1] => 1.3 [2] => 0 [3] => 0 [4] => 1.23 [5] => 1.36 [6] => 1.32 [7] => 0 [8] => 1.38 [9] => 1.36 [10] => 1.34 [11] => 1.58 [12] => 1.53 [13] => 1.6 [14] => 1.6 [15] => 1.68 [16] => 1.7 [17] => 1.88 [18] => 1.86 [19] => 1.85 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 51.73 [2] => -6.83 [3] => -139.82 [4] => 1.49 [5] => -0.3 [6] => -0.1 [7] => -0.9 [8] => -0.2 [9] => 8.2 [10] => 2.31 [11] => -3.13 [12] => -1.79 [13] => 5.45 [14] => 5.92 [15] => 0.51 [16] => 8.25 [17] => 13.41 [18] => 0.81 [19] => 2.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 76.65 [2] => 31.92 [3] => 5.38 [4] => 25.11 [5] => -0.14 [6] => 4 [7] => 9.34 [8] => 0.65 [9] => 15.62 [10] => 10.13 [11] => 0.22 [12] => 5.67 [13] => 13.59 [14] => 15.22 [15] => 5.96 [16] => -12.65 [17] => -4 [18] => 7.05 [19] => 1.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 76.14 [2] => -56.77 [3] => -326.87 [4] => 0 [5] => 0 [6] => 14.66 [7] => -51.13 [8] => 175.38 [9] => 10.61 [10] => -80.81 [11] => 423.68 [12] => 39.7 [13] => -38.85 [14] => -48.24 [15] => -153.41 [16] => 0 [17] => -61.17 [18] => 83.75 [19] => 44.22 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.75 [9] => 0 [10] => 3.03 [11] => 9.43 [12] => 10000 [13] => 11.04 [14] => 3.43 [15] => 0 [16] => 8.05 [17] => 5.03 [18] => 0.95 [19] => 8.28 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 41.67 [6] => 14.37 [7] => 12.66 [8] => 21.46 [9] => 25.58 [10] => 5.52 [11] => 10.06 [12] => 14.93 [13] => 11.15 [14] => 0 [15] => 0 [16] => 28.99 [17] => 13.3 [18] => 9.82 [19] => 31.45 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.42 [6] => 4.36 [7] => 1.39 [8] => 1.19 [9] => 1.05 [10] => 0.87 [11] => 1.61 [12] => 1.54 [13] => 1.36 [14] => 0.39 [15] => 0.89 [16] => 0.81 [17] => 0.92 [18] => 0.8 [19] => 1.37 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.34 [6] => 0.8 [7] => 2.09 [8] => 0.72 [9] => 0.48 [10] => 9.19 [11] => 3.12 [12] => 3.49 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.51 [19] => 0.78 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.369007114135 [10] => 106.92 [11] => 0 [12] => 87.5 [13] => 9.45723684211 [14] => 4.26480836237 [15] => 0 [16] => 0 [17] => 0 [18] => 7839 [19] => 0.78431372549 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 28.8 [12] => 21.53 [13] => 51.94 [14] => 0 [15] => 12.87 [16] => 8.2 [17] => 15.84 [18] => 6.33 [19] => 10.75 ) )
Health Net Inc (NYSE:HNT)
Days Inventory
0.00 (As of Mar. 2014)

Health Net Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Health Net Inc's cost of goods sold for the three months ended in Mar. 2014 was $2,534 Mil. Hence, Health Net Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Health Net Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Health Net Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Health Net Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Health Net Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/9389.465*365
=0.00

Health Net Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/2534.316*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Health Net Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3038.935*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Health Net Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Health Net Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 3038.935
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Health Net Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Health Net Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide