Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.34 [1] => 7.50 [2] => 11.75 [3] => 15.38 [4] => 23.69 [5] => 32.03 [6] => 50.00 [7] => 55.66 [8] => 54.68 [9] => 52.45 [10] => 62.97 [11] => 55.77 [12] => 75.50 [13] => 62.99 [14] => 42.80 [15] => 29.58 [16] => 35.18 [17] => 45.91 [18] => 49.39 [19] => 69.36 ) [price_low] => Array ( [0] => 0.00 [1] => 5.66 [2] => 6.66 [3] => 8.47 [4] => 12.56 [5] => 23.22 [6] => 29.63 [7] => 35.19 [8] => 42.83 [9] => 35.95 [10] => 46.00 [11] => 44.40 [12] => 47.96 [13] => 44.96 [14] => 11.90 [15] => 8.20 [16] => 21.51 [17] => 32.10 [18] => 39.33 [19] => 48.69 ) [BS_share] => Array ( [0] => 304.526 [1] => 300.000 [2] => 304.587 [3] => 305.439 [4] => 309.420 [5] => 310.698 [6] => 303.04 [7] => 302.73 [8] => 302.65 [9] => 302.97 [10] => 293.80 [11] => 274.62 [12] => 259.13 [13] => 238.50 [14] => 232.82 [15] => 234.31 [16] => 235.52 [17] => 230.54 [18] => 226.10 [19] => 221.11 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 304.526 [1] => 300.000 [2] => 304.587 [3] => 305.439 [4] => 309.420 [5] => 310.698 [6] => 307.711 [7] => 306.116 [8] => 305.377 [9] => 304.371 [10] => 296.852 [11] => 281.035 [12] => 265.433 [13] => 249.882 [14] => 234.477 [15] => 233.573 [16] => 234.787 [17] => 234.918 [18] => 229.229 [19] => 224.071 ) [Revenue] => Array ( [0] => 1541.8 [1] => 1350.5 [2] => 1531.2 [3] => 1762.6 [4] => 2064 [5] => 2452.9 [6] => 2943.346 [7] => 3406.786 [8] => 4090.97 [9] => 4624.274 [10] => 5015.19 [11] => 5342.214 [12] => 5800.686 [13] => 5726.848 [14] => 5955.384 [15] => 4781.909 [16] => 4859.336 [17] => 5311.713 [18] => 5580.506 [19] => 5899.872 ) [COGS] => Array ( [0] => 1083.4 [1] => 896.8 [2] => 985.9 [3] => 1106.2 [4] => 1285.9 [5] => 1503.4 [6] => 1979.572 [7] => 2253.815 [8] => 2673.129 [9] => 2958.708 [10] => 3115.655 [11] => 3301.715 [12] => 3567.839 [13] => 3612.748 [14] => 3647.27 [15] => 3184.568 [16] => 3021.708 [17] => 3335.78 [18] => 3418.384 [19] => 3561.409 ) [Gross Profit] => Array ( [0] => 458.4 [1] => 453.7 [2] => 545.3 [3] => 656.4 [4] => 778.1 [5] => 949.5 [6] => 963.774 [7] => 1152.971 [8] => 1417.841 [9] => 1665.566 [10] => 1899.535 [11] => 2040.499 [12] => 2232.847 [13] => 2114.1 [14] => 2308.114 [15] => 1597.341 [16] => 1837.628 [17] => 1975.933 [18] => 2162.122 [19] => 2338.463 ) [SGA] => Array ( [0] => 261.2 [1] => 234.2 [2] => 269.4 [3] => 328.6 [4] => 377.3 [5] => 447.5 [6] => 548.664 [7] => 625.13 [8] => 725.323 [9] => 774.05 [10] => 820.583 [11] => 762.108 [12] => 846.418 [13] => 900.708 [14] => 1060.154 [15] => 979.384 [16] => 1020.371 [17] => 1060.943 [18] => 1111.232 [19] => 1126.884 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 36.9 [1] => 42.3 [2] => 55.3 [3] => 70.2 [4] => 87.4 [5] => 113.8 [6] => 133.348 [7] => 153.061 [8] => 175.778 [9] => 196.918 [10] => 214.112 [11] => 205.705 [12] => 213.769 [13] => 204.172 [14] => 220.755 [15] => 273.489 [16] => 274.789 [17] => 191.198 [18] => 168.978 [19] => 167.072 ) [Operating Income] => Array ( [0] => 160.3 [1] => 177.2 [2] => 220.6 [3] => 257.6 [4] => 313.4 [5] => 388.2 [6] => 514.972 [7] => 662.501 [8] => 882.702 [9] => 167.873 [10] => 1361.491 [11] => 1470.011 [12] => 1597.153 [13] => 1425.561 [14] => 1059.167 [15] => 196.086 [16] => 560.631 [17] => 829.967 [18] => 1000.176 [19] => 1153.702 ) [other_operating_charges] => Array ( [0] => -36.9 [1] => -42.3 [2] => -55.3 [3] => -70.2 [4] => -87.4 [5] => -113.8 [6] => 99.862 [7] => 134.66 [8] => 190.184 [9] => -723.643 [10] => 282.539 [11] => 191.62 [12] => 210.724 [13] => 212.169 [14] => -188.793 [15] => -421.871 [16] => -256.626 [17] => -85.023 [18] => -50.714 [19] => -57.877 ) [Month End Stock Price] => Array ( [0] => 7 [1] => 7.188 [2] => 11.75 [3] => 13.625 [4] => 23.688 [5] => 32.032 [6] => 39.75 [7] => 54.31 [8] => 46.2 [9] => 47.53 [10] => 60.75 [11] => 51.49 [12] => 70.47 [13] => 46.71 [14] => 16.97 [15] => 25.2 [16] => 34.67 [17] => 38.87 [18] => 48.83 [19] => 69.24 ) [mktcap] => Array ( [0] => 2131.682 [1] => 2156.4 [2] => 3578.89725 [3] => 4161.606375 [4] => 7329.54096 [5] => 9952.278336 [6] => 12045.84 [7] => 16441.2663 [8] => 13982.43 [9] => 14400.1641 [10] => 17848.35 [11] => 14140.1838 [12] => 18260.8911 [13] => 11140.335 [14] => 3950.9554 [15] => 5904.612 [16] => 8165.4784 [17] => 8961.0898 [18] => 11040.463 [19] => 15309.6564 ) [Cash and Equiv] => Array ( [0] => 59.3 [1] => 31.5 [2] => 142.5 [3] => 147.5 [4] => 165.2 [5] => 183.4 [6] => 419.736 [7] => 635.449 [8] => 795.728 [9] => 1322.66 [10] => 1612.068 [11] => 1046.172 [12] => 896.53 [13] => 405.329 [14] => 568.894 [15] => 1670.118 [16] => 1162.051 [17] => 1680.33 [18] => 1203.772 [19] => 1165.621 ) [ev_addition] => Array ( [0] => -41 [1] => 135.5 [2] => 118.2 [3] => 223.1 [4] => 261.5 [5] => 277.8 [6] => 24.773 [7] => -38.398 [8] => -33.149 [9] => -328.355 [10] => -316.627 [11] => 158.801 [12] => 805.961 [13] => 1694.626 [14] => 3345.993 [15] => 3966.011 [16] => 4590.305 [17] => 4042.289 [18] => 3898.877 [19] => 4093.549 ) [ev_addition_per_share] => Array ( [0] => -0.135 [1] => 0.452 [2] => 0.388 [3] => 0.73 [4] => 0.845 [5] => 0.894 [6] => 0.082 [7] => -0.127 [8] => -0.11 [9] => -1.084 [10] => -1.078 [11] => 0.578 [12] => 3.11 [13] => 7.105 [14] => 14.372 [15] => 16.926 [16] => 19.49 [17] => 17.534 [18] => 17.244 [19] => 18.514 ) [ev_per_share] => Array ( [0] => 6.87 [1] => 7.638 [2] => 12.14 [3] => 14.355 [4] => 24.538 [5] => 32.922 [6] => 39.83 [7] => 54.18 [8] => 46.09 [9] => 46.45 [10] => 59.67 [11] => 52.07 [12] => 73.58 [13] => 53.82 [14] => 31.34 [15] => 42.13 [16] => 54.16 [17] => 56.4 [18] => 66.07 [19] => 87.75 ) [ev] => Array ( [0] => 2090.682 [1] => 2291.9 [2] => 3697.09725 [3] => 4384.706375 [4] => 7591.04096 [5] => 10230.078336 [6] => 12070.613 [7] => 16402.8683 [8] => 13949.281 [9] => 14071.8091 [10] => 17531.723 [11] => 14298.9848 [12] => 19066.8521 [13] => 12834.961 [14] => 7296.9484 [15] => 9870.623 [16] => 12755.7834 [17] => 13003.3788 [18] => 14939.34 [19] => 19403.2054 ) [Non Operating Income] => Array ( [0] => 4.1 [1] => 0.2 [2] => 7 [3] => 18.7 [4] => 22.8 [5] => 24.6 [6] => 74.803 [7] => 76.642 [8] => 115.839 [9] => 182.018 [10] => 221.08 [11] => 115.653 [12] => 130.068 [13] => 22.258 [14] => 11.296 [15] => 0 [16] => -85.247 [17] => 0 [18] => 7.369 [19] => 5.859 ) [tax] => Array ( [0] => 57.8 [1] => 64.9 [2] => 84.2 [3] => 102.2 [4] => 122.7 [5] => 153.6 [6] => 200.843 [7] => 235.709 [8] => 305.61 [9] => 405.107 [10] => 489.72 [11] => 528.155 [12] => 581.087 [13] => 513.976 [14] => 381.686 [15] => 108.019 [16] => 130.8 [17] => 244.586 [18] => 337.587 [19] => 380.312 ) [Pretax Income] => Array ( [0] => 162.1 [1] => 177.4 [2] => 250.2 [3] => 276.3 [4] => 336.2 [5] => 420.8 [6] => 548.556 [7] => 673.455 [8] => 885.827 [9] => 1166.035 [10] => 1379.486 [11] => 1487.759 [12] => 1624.24 [13] => 1447.819 [14] => 1065.921 [15] => 178.66 [16] => 390.469 [17] => 792.664 [18] => 961.512 [19] => 1114.305 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8 [6] => 88.997 [7] => 93.679 [8] => 92.619 [9] => 110.136 [10] => 102.177 [11] => 129.869 [12] => 167.504 [13] => 416.196 [14] => 376.97 [15] => 4.254 [16] => 5.442 [17] => 7.963 [18] => 637.924 [19] => 5.859 ) [InterestExpense] => Array ( [0] => -2.4 [1] => -1.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -30.354 [7] => -24.707 [8] => -15.149 [9] => -17.635 [10] => -22.723 [11] => -36.154 [12] => -59.761 [13] => -204.027 [14] => -141.305 [15] => -21.68 [16] => -90.357 [17] => -45.266 [18] => -46.033 [19] => -45.256 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 36.9 [1] => 42.3 [2] => 55.3 [3] => 70.2 [4] => 87.4 [5] => 113.8 [6] => 133.348 [7] => 153.061 [8] => 175.778 [9] => 196.918 [10] => 214.112 [11] => 205.705 [12] => 213.769 [13] => 204.172 [14] => 220.755 [15] => 273.489 [16] => 274.789 [17] => 191.198 [18] => 168.978 [19] => 167.072 ) [ReconciledDepreciation] => Array ( [0] => 36.9 [1] => 42.3 [2] => 55.3 [3] => 70.2 [4] => 87.4 [5] => 113.8 [6] => 133.35 [7] => 153.06 [8] => 175.78 [9] => 196.92 [10] => 214.11 [11] => 205.71 [12] => 213.77 [13] => 204.17 [14] => 220.76 [15] => 273.49 [16] => 274.79 [17] => 191.2 [18] => 168.98 [19] => 167.07 ) [EBIT] => Array ( [0] => 164.5 [1] => 178.8 [2] => 220.6 [3] => 257.6 [4] => 313.4 [5] => 388.2 [6] => 578.91 [7] => 698.162 [8] => 900.976 [9] => 1183.67 [10] => 1402.209 [11] => 1523.913 [12] => 1684.001 [13] => 1651.846 [14] => 1207.226 [15] => 200.34 [16] => 480.826 [17] => 837.93 [18] => 1007.545 [19] => 1159.561 ) [EBITDA_morn] => Array ( [0] => 201.4 [1] => 221.1 [2] => 275.9 [3] => 327.8 [4] => 400.8 [5] => 502 [6] => 712.258 [7] => 851.223 [8] => 1076.754 [9] => 1380.588 [10] => 1616.321 [11] => 1729.618 [12] => 1897.77 [13] => 1856.018 [14] => 1427.981 [15] => 473.829 [16] => 755.615 [17] => 1029.128 [18] => 1176.523 [19] => 1326.633 ) [EBITDA] => Array ( [0] => 201.4 [1] => 221.1 [2] => 275.9 [3] => 327.8 [4] => 400.8 [5] => 502 [6] => 712.258 [7] => 851.223 [8] => 1076.754 [9] => 1380.588 [10] => 1616.321 [11] => 1729.618 [12] => 1897.77 [13] => 1856.018 [14] => 1427.981 [15] => 473.829 [16] => 755.615 [17] => 1029.128 [18] => 1176.523 [19] => 1326.633 ) [EBITDA_1] => Array ( [0] => 201.4 [1] => 221.1 [2] => 275.9 [3] => 327.8 [4] => 400.8 [5] => 502 [6] => 712.258 [7] => 851.223 [8] => 1076.754 [9] => 1380.588 [10] => 1616.321 [11] => 1729.618 [12] => 1897.77 [13] => 1856.018 [14] => 1427.981 [15] => 473.829 [16] => 755.615 [17] => 1029.128 [18] => 1176.523 [19] => 1326.633 ) [DDA_new] => Array ( [0] => 36.9 [1] => 42.3 [2] => 55.3 [3] => 70.2 [4] => 87.4 [5] => 113.8 [6] => 133.35 [7] => 153.06 [8] => 175.78 [9] => 196.92 [10] => 214.11 [11] => 205.71 [12] => 213.77 [13] => 204.17 [14] => 220.76 [15] => 273.49 [16] => 274.79 [17] => 191.2 [18] => 168.98 [19] => 167.07 ) [EBITDA_new] => Array ( [0] => 201.4 [1] => 221.1 [2] => 275.9 [3] => 327.8 [4] => 400.8 [5] => 502 [6] => 712.258 [7] => 851.223 [8] => 1076.754 [9] => 1380.588 [10] => 1616.321 [11] => 1729.618 [12] => 1897.77 [13] => 1856.018 [14] => 1427.981 [15] => 473.829 [16] => 755.615 [17] => 1029.128 [18] => 1176.523 [19] => 1326.633 ) [EBITDA_per_share] => Array ( [0] => 0.66 [1] => 0.74 [2] => 0.91 [3] => 1.07 [4] => 1.3 [5] => 1.62 [6] => 2.31 [7] => 2.78 [8] => 3.53 [9] => 4.54 [10] => 5.44 [11] => 6.15 [12] => 7.15 [13] => 7.43 [14] => 6.09 [15] => 2.03 [16] => 3.22 [17] => 4.38 [18] => 5.13 [19] => 5.92 ) [Operating_Income_per_share] => Array ( [0] => 0.53 [1] => 0.59 [2] => 0.72 [3] => 0.84 [4] => 1.01 [5] => 1.25 [6] => 1.67 [7] => 2.16 [8] => 2.89 [9] => 0.55 [10] => 4.59 [11] => 5.23 [12] => 6.02 [13] => 5.7 [14] => 4.52 [15] => 0.84 [16] => 2.39 [17] => 3.53 [18] => 4.36 [19] => 5.15 ) [Net Income] => Array ( [0] => 104.3 [1] => 112.5 [2] => 166 [3] => 174.1 [4] => 213.5 [5] => 267.2 [6] => 347.713 [7] => 437.746 [8] => 580.217 [9] => 760.928 [10] => 889.766 [11] => 959.604 [12] => 1043.153 [13] => 933.843 [14] => 654.718 [15] => -55.116 [16] => 146.545 [17] => 599.114 [18] => 623.925 [19] => 733.993 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.035 [1] => 0.045 [2] => 0.055 [3] => 0.068 [4] => 0.078 [5] => 0.088 [6] => 0.098 [7] => 0.115 [8] => 0.135 [9] => 0.195 [10] => 0.405 [11] => 0.625 [12] => 0.81 [13] => 1.06 [14] => 1.29 [15] => 0.4 [16] => 0.4 [17] => 0.475 [18] => 0.62 [19] => 0.84 ) [Shares Outstanding] => Array ( [0] => 304.526 [1] => 300.000 [2] => 304.587 [3] => 305.439 [4] => 309.420 [5] => 310.698 [6] => 307.711 [7] => 306.116 [8] => 305.377 [9] => 304.371 [10] => 296.852 [11] => 281.035 [12] => 265.433 [13] => 249.882 [14] => 234.477 [15] => 233.573 [16] => 234.787 [17] => 234.918 [18] => 229.229 [19] => 224.071 ) [shares_diluted] => Array ( [0] => 304.526 [1] => 300.000 [2] => 304.587 [3] => 305.439 [4] => 309.420 [5] => 310.698 [6] => 307.711 [7] => 306.116 [8] => 305.377 [9] => 304.371 [10] => 296.852 [11] => 281.035 [12] => 265.433 [13] => 249.882 [14] => 234.477 [15] => 233.573 [16] => 234.787 [17] => 234.918 [18] => 229.229 [19] => 224.071 ) [shares_basic] => Array ( [0] => 304.526 [1] => 300.000 [2] => 301.818 [3] => 305.439 [4] => 305.000 [5] => 303.636 [6] => 302.359 [7] => 301.894 [8] => 302.196 [9] => 301.956 [10] => 295.008 [11] => 280.303 [12] => 264.760 [13] => 249.205 [14] => 234.225 [15] => 232.577 [16] => 233.312 [17] => 232.889 [18] => 227.119 [19] => 222.475 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.66 [2] => 0.64 [3] => 0.63 [4] => 0.62 [5] => 0.61 [6] => 0.67 [7] => 0.66 [8] => 0.65 [9] => 0.64 [10] => 0.62 [11] => 0.62 [12] => 0.62 [13] => 0.63 [14] => 0.61 [15] => 0.67 [16] => 0.62 [17] => 0.63 [18] => 0.61 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 29.73 [1] => 33.59 [2] => 35.61 [3] => 37.24 [4] => 37.70 [5] => 38.71 [6] => 32.74 [7] => 33.84 [8] => 34.66 [9] => 36.02 [10] => 37.88 [11] => 38.20 [12] => 38.49 [13] => 36.92 [14] => 38.76 [15] => 33.40 [16] => 37.82 [17] => 37.20 [18] => 38.74 [19] => 39.64 ) [SGA_pct] => Array ( [0] => 16.94 [1] => 17.34 [2] => 17.59 [3] => 18.64 [4] => 18.28 [5] => 18.24 [6] => 18.64 [7] => 18.35 [8] => 17.73 [9] => 16.74 [10] => 16.36 [11] => 14.27 [12] => 14.59 [13] => 15.73 [14] => 17.80 [15] => 20.48 [16] => 21.00 [17] => 19.97 [18] => 19.91 [19] => 19.10 ) [Interest Expense_pct] => Array ( [0] => -0.16 [1] => -0.10 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.03 [7] => -0.73 [8] => -0.37 [9] => -0.38 [10] => -0.45 [11] => -0.68 [12] => -1.03 [13] => -3.56 [14] => -2.37 [15] => -0.45 [16] => -1.86 [17] => -0.85 [18] => -0.82 [19] => -0.77 ) [Pretax Income_pct] => Array ( [0] => 10.51 [1] => 13.14 [2] => 16.34 [3] => 15.68 [4] => 16.29 [5] => 17.16 [6] => 18.64 [7] => 19.77 [8] => 21.65 [9] => 25.22 [10] => 27.51 [11] => 27.85 [12] => 28.00 [13] => 25.28 [14] => 17.90 [15] => 3.74 [16] => 8.04 [17] => 14.92 [18] => 17.23 [19] => 18.89 ) [Net Income_pct] => Array ( [0] => 6.76 [1] => 8.33 [2] => 10.84 [3] => 9.88 [4] => 10.34 [5] => 10.89 [6] => 11.81 [7] => 12.85 [8] => 14.18 [9] => 16.46 [10] => 17.74 [11] => 17.96 [12] => 17.98 [13] => 16.31 [14] => 10.99 [15] => -1.15 [16] => 3.02 [17] => 11.28 [18] => 11.18 [19] => 12.44 ) [DaysSalesOutstanding] => Array ( [0] => 33.95 [1] => 36.27 [2] => 77.5 [3] => 82.02 [4] => 83.79 [5] => 80.76 [6] => 78.02 [7] => 83.06 [8] => 86.05 [9] => 87.96 [10] => 127.03 [11] => 120.51 [12] => 141.23 [13] => 161.75 [14] => 250.53 [15] => 130.18 [16] => 153.37 [17] => 136.02 [18] => 129.05 [19] => 125.88 ) [DaysInventory] => Array ( [0] => 58.42 [1] => 34.35 [2] => 37.54 [3] => 38.77 [4] => 44.17 [5] => 40.93 [6] => 35.39 [7] => 29.33 [8] => 29.79 [9] => 25.63 [10] => 26.58 [11] => 24.48 [12] => 29.44 [13] => 35.33 [14] => 37.94 [15] => 37.02 [16] => 39.43 [17] => 45.74 [18] => 42.02 [19] => 43.51 ) [Payable] => Array ( [0] => 64 [1] => 102.6 [2] => 100.7 [3] => 106.1 [4] => 122.7 [5] => 137.7 [6] => 169.844 [7] => 194.683 [8] => 226.977 [9] => 223.902 [10] => 244.202 [11] => 270.614 [12] => 283.477 [13] => 300.188 [14] => 303.277 [15] => 162.515 [16] => 288.461 [17] => 313.419 [18] => 277.309 [19] => 261.764 ) [DaysPayable] => Array ( [0] => 15.15 [1] => 27.73 [2] => 24 [3] => 21.97 [4] => 21.7 [5] => 20.49 [6] => 21.06 [7] => 20.86 [8] => 20.25 [9] => 17.67 [10] => 17.77 [11] => 18.49 [12] => 17.84 [13] => 19.13 [14] => 18.59 [15] => 12.4 [16] => 21.67 [17] => 21.54 [18] => 18.14 [19] => 16.19 ) [InventoryTurnover] => Array ( [0] => 6.25 [1] => 10.63 [2] => 9.72 [3] => 9.41 [4] => 8.26 [5] => 8.92 [6] => 10.31 [7] => 12.44 [8] => 12.25 [9] => 14.24 [10] => 13.73 [11] => 14.91 [12] => 12.4 [13] => 10.33 [14] => 9.62 [15] => 9.86 [16] => 9.26 [17] => 7.98 [18] => 8.69 [19] => 8.39 ) [Accts Rec.] => Array ( [0] => 143.4 [1] => 134.2 [2] => 325.1 [3] => 396.1 [4] => 473.8 [5] => 542.7 [6] => 629.17 [7] => 775.264 [8] => 964.465 [9] => 1114.396 [10] => 1745.371 [11] => 1763.853 [12] => 2244.415 [13] => 2537.78 [14] => 4087.745 [15] => 1705.485 [16] => 2041.84 [17] => 1979.506 [18] => 1973.124 [19] => 2034.751 ) [Inventory] => Array ( [0] => 173.4 [1] => 84.4 [2] => 101.4 [3] => 117.5 [4] => 155.6 [5] => 168.6 [6] => 191.931 [7] => 181.115 [8] => 218.156 [9] => 207.726 [10] => 226.893 [11] => 221.418 [12] => 287.798 [13] => 349.697 [14] => 379.141 [15] => 323.029 [16] => 326.446 [17] => 418.006 [18] => 393.524 [19] => 424.507 ) [inventory2sales] => Array ( [0] => 0.112 [1] => 0.062 [2] => 0.066 [3] => 0.067 [4] => 0.075 [5] => 0.069 [6] => 0.065 [7] => 0.053 [8] => 0.053 [9] => 0.045 [10] => 0.045 [11] => 0.041 [12] => 0.05 [13] => 0.061 [14] => 0.064 [15] => 0.068 [16] => 0.067 [17] => 0.079 [18] => 0.071 [19] => 0.072 ) [Total Current Assets] => Array ( [0] => 405.6 [1] => 337.2 [2] => 613.1 [3] => 704 [4] => 845 [5] => 949 [6] => 1297.264 [7] => 1665.264 [8] => 2066.586 [9] => 2729.127 [10] => 3683.186 [11] => 3145.237 [12] => 3550.633 [13] => 3467.314 [14] => 5526.552 [15] => 4341.949 [16] => 4066.626 [17] => 4542.206 [18] => 4050.936 [19] => 3988.803 ) [Other Current Assets] => Array ( [0] => 29.5 [1] => 87.1 [2] => 44.1 [3] => 42.9 [4] => 50.4 [5] => 54.3 [6] => 56.427 [7] => 73.436 [8] => 88.237 [9] => 84.345 [10] => 98.854 [11] => 113.794 [12] => 121.89 [13] => 174.508 [14] => 490.772 [15] => 643.317 [16] => 536.289 [17] => 464.364 [18] => 480.516 [19] => 363.924 ) [Net PPE] => Array ( [0] => 262.8 [1] => 284.8 [2] => 409.4 [3] => 528.9 [4] => 627.8 [5] => 681.7 [6] => 754.115 [7] => 891.82 [8] => 1032.596 [9] => 1046.31 [10] => 1024.665 [11] => 1011.612 [12] => 1024.469 [13] => 1060.59 [14] => 1056.928 [15] => 906.906 [16] => 815.112 [17] => 809.459 [18] => 815.464 [19] => 842.477 ) [Intangibles] => Array ( [0] => 0 [1] => 43.3 [2] => 40.9 [3] => 38.7 [4] => 51.2 [5] => 55.4 [6] => 54.331 [7] => 49.711 [8] => 49.93 [9] => 53.678 [10] => 59.456 [11] => 56.563 [12] => 58.8 [13] => 61.401 [14] => 60.131 [15] => 31.4 [16] => 29.59 [17] => 29.081 [18] => 29.53 [19] => 30.452 ) [Total Assets] => Array ( [0] => 739.2 [1] => 1000.7 [2] => 1320 [3] => 1598.9 [4] => 1920.2 [5] => 2112.1 [6] => 2436.404 [7] => 3118.495 [8] => 3861.217 [9] => 4923.088 [10] => 5483.293 [11] => 5255.209 [12] => 5532.15 [13] => 5656.606 [14] => 7828.625 [15] => 9155.518 [16] => 9430.74 [17] => 9674.164 [18] => 9170.773 [19] => 9405.04 ) [Other Long-Term Assets] => Array ( [0] => 70.8 [1] => 335.4 [2] => 256.6 [3] => 327.3 [4] => 396.2 [5] => 426 [6] => 330.694 [7] => 511.7 [8] => 712.105 [9] => 1093.973 [10] => 715.986 [11] => 1041.797 [12] => 898.248 [13] => 1067.301 [14] => 1185.014 [15] => 3875.263 [16] => 4519.412 [17] => 4293.418 [18] => 4274.843 [19] => 4543.308 ) [Total Assets Non-liquid] => Array ( [0] => 679.9 [1] => 969.2 [2] => 1177.5 [3] => 1451.4 [4] => 1755 [5] => 1928.7 [6] => 2016.668 [7] => 2483.046 [8] => 3065.489 [9] => 3600.428 [10] => 3871.225 [11] => 4209.037 [12] => 4635.62 [13] => 5251.277 [14] => 7259.731 [15] => 7485.4 [16] => 8268.689 [17] => 7993.834 [18] => 7967.001 [19] => 8239.419 ) [HardAssets] => Array ( [0] => 679.9 [1] => 925.9 [2] => 1136.6 [3] => 1412.7 [4] => 1703.8 [5] => 1873.3 [6] => 1962.337 [7] => 2433.335 [8] => 3015.559 [9] => 3546.75 [10] => 3811.769 [11] => 4152.474 [12] => 4576.82 [13] => 5189.876 [14] => 7199.6 [15] => 7454 [16] => 8239.099 [17] => 7964.753 [18] => 7937.471 [19] => 8208.967 ) [Accts Payable] => Array ( [0] => 64 [1] => 102.6 [2] => 100.7 [3] => 106.1 [4] => 122.7 [5] => 137.7 [6] => 169.844 [7] => 499.059 [8] => 607.473 [9] => 631.468 [10] => 677.255 [11] => 668.139 [12] => 763.186 [13] => 785.124 [14] => 806.743 [15] => 676.599 [16] => 612.999 [17] => 814.749 [18] => 624.194 [19] => 519.403 ) [Short-Term Debt] => Array ( [0] => 18.3 [1] => 2.7 [2] => 2.6 [3] => 90.6 [4] => 146.7 [5] => 181.2 [6] => 89.509 [7] => 217.051 [8] => 382.579 [9] => 324.305 [10] => 495.441 [11] => 204.973 [12] => 832.491 [13] => 1119.955 [14] => 1738.649 [15] => 1522.09 [16] => 1231.765 [17] => 1878.733 [18] => 732.105 [19] => 1842.457 ) [ShortTermDebt_without_lease] => Array ( [0] => 18.3 [1] => 2.7 [2] => 2.6 [3] => 90.6 [4] => 146.7 [5] => 181.2 [6] => 89.509 [7] => 217.051 [8] => 382.579 [9] => 324.305 [10] => 495.441 [11] => 204.973 [12] => 832.491 [13] => 1119.955 [14] => 1738.649 [15] => 1522.09 [16] => 1231.765 [17] => 1878.733 [18] => 732.105 [19] => 1842.457 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 216.3 [1] => 233.2 [2] => 263.6 [3] => 361.7 [4] => 468.5 [5] => 518.2 [6] => 497.743 [7] => 716.11 [8] => 990.052 [9] => 955.773 [10] => 1172.696 [11] => 873.112 [12] => 1595.677 [13] => 1905.079 [14] => 2623.333 [15] => 2268.224 [16] => 2013.782 [17] => 2698.618 [18] => 1503.082 [19] => 2509.586 ) [Other Current Liab.] => Array ( [0] => 134 [1] => 127.9 [2] => 160.3 [3] => 165 [4] => 199.1 [5] => 199.3 [6] => 238.39 [7] => 0 [8] => 0 [9] => 1.13686837722E-13 [10] => -1.13686837722E-13 [11] => -1.13686837722E-13 [12] => -1.13686837722E-13 [13] => 0 [14] => 77.941 [15] => 69.535 [16] => 169.018 [17] => 5.136 [18] => 146.783 [19] => 147.726 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.6 [6] => 3.21 [7] => 3.242 [8] => 3.254 [9] => 3.266 [10] => 3.3 [11] => 3.31 [12] => 3.343 [13] => 0 [14] => 3.357 [15] => 3.368 [16] => 3.382 [17] => 3.391 [18] => 3.413 [19] => 3.432 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 236.5 [6] => 285.39 [7] => 359.165 [8] => 386.284 [9] => 419.455 [10] => 533.068 [11] => 596.239 [12] => 766.382 [13] => 812.224 [14] => 846.796 [15] => 871.1 [16] => 908.055 [17] => 968.392 [18] => 1066.069 [19] => 1175.052 ) [Retained Earnings] => Array ( [0] => 283 [1] => 381.9 [2] => 530.8 [3] => 683.8 [4] => 873.2 [5] => 1113.4 [6] => 1431.017 [7] => 1833.335 [8] => 2372.095 [9] => 3074.037 [10] => 3844.571 [11] => 4630.39 [12] => 5460.629 [13] => 6117.567 [14] => 6458.778 [15] => 6324.268 [16] => 6336.077 [17] => 6824.18 [18] => 7306.424 [19] => 7852.729 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -188 [6] => -313.994 [7] => -425.546 [8] => -482.36 [9] => -586.24 [10] => -1150.372 [11] => -2204.987 [12] => -3266.955 [13] => -4420.394 [14] => -4670.802 [15] => -4672.72 [16] => -4674.426 [17] => -4898.974 [18] => -5210.604 [19] => -5689.051 ) [Total Equity] => Array ( [0] => 433.2 [1] => 494.6 [2] => 662.7 [3] => 826.7 [4] => 1029.9 [5] => 1161.1 [6] => 1405.655 [7] => 1756.283 [8] => 2232.915 [9] => 2957.692 [10] => 3218.471 [11] => 3083.605 [12] => 2756.737 [13] => 2375.491 [14] => 2115.603 [15] => 2108.118 [16] => 2206.866 [17] => 2420.256 [18] => 2557.624 [19] => 3009.486 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 164.3 [2] => 258.1 [3] => 280 [4] => 280 [5] => 280 [6] => 355 [7] => 380 [8] => 380 [9] => 670 [10] => 800 [11] => 1000 [12] => 870 [13] => 980 [14] => 2176.238 [15] => 4114.039 [16] => 4520.591 [17] => 3843.886 [18] => 4370.544 [19] => 3416.713 ) [Total Liabilities] => Array ( [0] => 306 [1] => 506.1 [2] => 657.3 [3] => 772.2 [4] => 890.3 [5] => 951 [6] => 1030.749 [7] => 1362.212 [8] => 1628.302 [9] => 1965.396 [10] => 2264.822 [11] => 2171.604 [12] => 2775.413 [13] => 3281.115 [14] => 5713.022 [15] => 7047.4 [16] => 7223.874 [17] => 7253.908 [18] => 6613.149 [19] => 6395.554 ) [Other Long-Term Liab.] => Array ( [0] => 89.7 [1] => 108.6 [2] => 135.6 [3] => 130.5 [4] => 139.5 [5] => 140.8 [6] => 162.373 [7] => 248.286 [8] => 228.772 [9] => 213.781 [10] => 240.694 [11] => 143.256 [12] => 309.736 [13] => 151.954 [14] => 155.04 [15] => 155.333 [16] => 152.654 [17] => 140.339 [18] => 131.167 [19] => 167.22 ) [Cash and Equiv_pct] => Array ( [0] => 8.02 [1] => 3.15 [2] => 10.80 [3] => 9.23 [4] => 8.60 [5] => 8.68 [6] => 17.23 [7] => 20.38 [8] => 20.61 [9] => 26.87 [10] => 29.40 [11] => 19.91 [12] => 16.21 [13] => 7.17 [14] => 7.27 [15] => 18.24 [16] => 12.32 [17] => 17.37 [18] => 13.13 [19] => 12.39 ) [Accts Rec._pct] => Array ( [0] => 19.40 [1] => 13.41 [2] => 24.63 [3] => 24.77 [4] => 24.67 [5] => 25.69 [6] => 25.82 [7] => 24.86 [8] => 24.98 [9] => 22.64 [10] => 31.83 [11] => 33.56 [12] => 40.57 [13] => 44.86 [14] => 52.22 [15] => 18.63 [16] => 21.65 [17] => 20.46 [18] => 21.52 [19] => 21.63 ) [Inventory_pct] => Array ( [0] => 23.46 [1] => 8.43 [2] => 7.68 [3] => 7.35 [4] => 8.10 [5] => 7.98 [6] => 7.88 [7] => 5.81 [8] => 5.65 [9] => 4.22 [10] => 4.14 [11] => 4.21 [12] => 5.20 [13] => 6.18 [14] => 4.84 [15] => 3.53 [16] => 3.46 [17] => 4.32 [18] => 4.29 [19] => 4.51 ) [Other Current Assets_pct] => Array ( [0] => 3.99 [1] => 8.70 [2] => 3.34 [3] => 2.68 [4] => 2.62 [5] => 2.57 [6] => 2.32 [7] => 2.35 [8] => 2.29 [9] => 1.71 [10] => 1.80 [11] => 2.17 [12] => 2.20 [13] => 3.09 [14] => 6.27 [15] => 7.03 [16] => 5.69 [17] => 4.80 [18] => 5.24 [19] => 3.87 ) [Total Current Assets_pct] => Array ( [0] => 54.87 [1] => 33.70 [2] => 46.45 [3] => 44.03 [4] => 44.01 [5] => 44.93 [6] => 53.25 [7] => 53.40 [8] => 53.52 [9] => 55.44 [10] => 67.17 [11] => 59.85 [12] => 64.18 [13] => 61.30 [14] => 70.59 [15] => 47.42 [16] => 43.12 [17] => 46.95 [18] => 44.17 [19] => 42.41 ) [Net PPE_pct] => Array ( [0] => 35.55 [1] => 28.46 [2] => 31.02 [3] => 33.08 [4] => 32.69 [5] => 32.28 [6] => 30.95 [7] => 28.60 [8] => 26.74 [9] => 21.25 [10] => 18.69 [11] => 19.25 [12] => 18.52 [13] => 18.75 [14] => 13.50 [15] => 9.91 [16] => 8.64 [17] => 8.37 [18] => 8.89 [19] => 8.96 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 4.33 [2] => 3.10 [3] => 2.42 [4] => 2.67 [5] => 2.62 [6] => 2.23 [7] => 1.59 [8] => 1.29 [9] => 1.09 [10] => 1.08 [11] => 1.08 [12] => 1.06 [13] => 1.09 [14] => 0.77 [15] => 0.34 [16] => 0.31 [17] => 0.30 [18] => 0.32 [19] => 0.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.58 [1] => 33.52 [2] => 19.44 [3] => 20.47 [4] => 20.63 [5] => 20.17 [6] => 13.57 [7] => 16.41 [8] => 18.44 [9] => 22.22 [10] => 13.06 [11] => 19.82 [12] => 16.24 [13] => 18.87 [14] => 15.14 [15] => 42.33 [16] => 47.92 [17] => 44.38 [18] => 46.61 [19] => 48.31 ) [Accts Payable_pct] => Array ( [0] => 8.66 [1] => 10.25 [2] => 7.63 [3] => 6.64 [4] => 6.39 [5] => 6.52 [6] => 6.97 [7] => 16.00 [8] => 15.73 [9] => 12.83 [10] => 12.35 [11] => 12.71 [12] => 13.80 [13] => 13.88 [14] => 10.31 [15] => 7.39 [16] => 6.50 [17] => 8.42 [18] => 6.81 [19] => 5.52 ) [Short-Term Debt_pct] => Array ( [0] => 2.48 [1] => 0.27 [2] => 0.20 [3] => 5.67 [4] => 7.64 [5] => 8.58 [6] => 3.67 [7] => 6.96 [8] => 9.91 [9] => 6.59 [10] => 9.04 [11] => 3.90 [12] => 15.05 [13] => 19.80 [14] => 22.21 [15] => 16.62 [16] => 13.06 [17] => 19.42 [18] => 7.98 [19] => 19.59 ) [Other Current Liab._pct] => Array ( [0] => 18.13 [1] => 12.78 [2] => 12.14 [3] => 10.32 [4] => 10.37 [5] => 9.44 [6] => 9.78 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => -0.00 [12] => -0.00 [13] => 0.00 [14] => 1.00 [15] => 0.76 [16] => 1.79 [17] => 0.05 [18] => 1.60 [19] => 1.57 ) [Total Current Liabilities_pct] => Array ( [0] => 29.26 [1] => 23.30 [2] => 19.97 [3] => 22.62 [4] => 24.40 [5] => 24.53 [6] => 20.43 [7] => 22.96 [8] => 25.64 [9] => 19.41 [10] => 21.39 [11] => 16.61 [12] => 28.84 [13] => 33.68 [14] => 33.51 [15] => 24.77 [16] => 21.35 [17] => 27.90 [18] => 16.39 [19] => 26.68 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 16.42 [2] => 19.55 [3] => 17.51 [4] => 14.58 [5] => 13.26 [6] => 14.57 [7] => 12.19 [8] => 9.84 [9] => 13.61 [10] => 14.59 [11] => 19.03 [12] => 15.73 [13] => 17.32 [14] => 27.80 [15] => 44.94 [16] => 47.93 [17] => 39.73 [18] => 47.66 [19] => 36.33 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.13 [1] => 10.85 [2] => 10.27 [3] => 8.16 [4] => 7.38 [5] => 7.23 [6] => 7.31 [7] => 8.53 [8] => 6.69 [9] => 6.90 [10] => 5.33 [11] => 5.68 [12] => 5.60 [13] => 7.00 [14] => 11.67 [15] => 7.26 [16] => 7.31 [17] => 7.35 [18] => 8.06 [19] => 4.99 ) [Total Liabilities_pct] => Array ( [0] => 41.40 [1] => 50.57 [2] => 49.80 [3] => 48.30 [4] => 46.36 [5] => 45.03 [6] => 42.31 [7] => 43.68 [8] => 42.17 [9] => 39.92 [10] => 41.30 [11] => 41.32 [12] => 50.17 [13] => 58.01 [14] => 72.98 [15] => 76.97 [16] => 76.60 [17] => 74.98 [18] => 72.11 [19] => 68.00 ) [netcash] => Array ( [0] => -0.81 [1] => -1.58 [2] => -1.69 [3] => -2.05 [4] => -2.34 [5] => -2.47 [6] => -2.02 [7] => -2.4 [8] => -2.75 [9] => -2.12 [10] => -2.22 [11] => -4.1 [12] => -7.25 [13] => -12.06 [14] => -22.09 [15] => -22.95 [16] => -25.74 [17] => -24.18 [18] => -23.92 [19] => -23.65 ) [NCAV] => Array ( [0] => -0.17 [1] => -1.11 [2] => -0.72 [3] => -0.88 [4] => -0.94 [5] => -0.89 [6] => -0.14 [7] => -0.18 [8] => -0 [9] => 0.98 [10] => 2.62 [11] => 1.12 [12] => -0.2 [13] => -3.34 [14] => -8.11 [15] => -16.8 [16] => -18.54 [17] => -16.83 [18] => -16.51 [19] => -15.79 ) [NCAV_real] => Array ( [0] => 0.33 [1] => -0.56 [2] => -0.15 [3] => -0.22 [4] => -0.15 [5] => -0.01 [6] => 0.88 [7] => 1 [8] => 1.45 [9] => 2.52 [10] => 4.83 [11] => 3.55 [12] => 2.99 [13] => 0.78 [14] => -0.8 [15] => -11.55 [16] => -13.41 [17] => -11.76 [18] => -11.33 [19] => -10.88 ) [Book Value Per Share] => Array ( [0] => 1.42 [1] => 1.65 [2] => 2.18 [3] => 2.71 [4] => 3.33 [5] => 3.74 [6] => 4.64 [7] => 5.8 [8] => 7.38 [9] => 9.76 [10] => 10.95 [11] => 11.23 [12] => 10.64 [13] => 9.96 [14] => 9.09 [15] => 9 [16] => 9.37 [17] => 10.5 [18] => 11.31 [19] => 13.61 ) [Tangibles_book_per_share] => Array ( [0] => 1.42 [1] => 1.5 [2] => 2.04 [3] => 2.58 [4] => 3.16 [5] => 3.56 [6] => 4.46 [7] => 5.64 [8] => 7.21 [9] => 9.59 [10] => 10.75 [11] => 11.02 [12] => 10.41 [13] => 9.7 [14] => 8.83 [15] => 8.86 [16] => 9.24 [17] => 10.37 [18] => 11.18 [19] => 13.47 ) [deb2equity] => Array ( [0] => 0.042 [1] => 0.338 [2] => 0.393 [3] => 0.448 [4] => 0.414 [5] => 0.397 [6] => 0.316 [7] => 0.34 [8] => 0.342 [9] => 0.336 [10] => 0.403 [11] => 0.391 [12] => 0.618 [13] => 0.884 [14] => 1.85 [15] => 2.674 [16] => 2.607 [17] => 2.364 [18] => 1.995 [19] => 1.748 ) [debt2rev_totaldebt] => Array ( [0] => 18.3 [1] => 167 [2] => 260.7 [3] => 370.6 [4] => 426.7 [5] => 461.2 [6] => 444.509 [7] => 597.051 [8] => 762.579 [9] => 994.305 [10] => 1295.441 [11] => 1204.973 [12] => 1702.491 [13] => 2099.955 [14] => 3914.887 [15] => 5636.129 [16] => 5752.356 [17] => 5722.619 [18] => 5102.649 [19] => 5259.17 ) [debt2rev] => Array ( [0] => 0.012 [1] => 0.124 [2] => 0.17 [3] => 0.21 [4] => 0.207 [5] => 0.188 [6] => 0.151 [7] => 0.175 [8] => 0.186 [9] => 0.215 [10] => 0.258 [11] => 0.226 [12] => 0.293 [13] => 0.367 [14] => 0.657 [15] => 1.179 [16] => 1.184 [17] => 1.077 [18] => 0.914 [19] => 0.891 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.66 [2] => 0.64 [3] => 0.63 [4] => 0.62 [5] => 0.61 [6] => 0.67 [7] => 0.66 [8] => 0.65 [9] => 0.64 [10] => 0.62 [11] => 0.62 [12] => 0.62 [13] => 0.63 [14] => 0.61 [15] => 0.67 [16] => 0.62 [17] => 0.63 [18] => 0.61 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.112 [1] => 0.062 [2] => 0.066 [3] => 0.067 [4] => 0.075 [5] => 0.069 [6] => 0.065 [7] => 0.053 [8] => 0.053 [9] => 0.045 [10] => 0.045 [11] => 0.041 [12] => 0.05 [13] => 0.061 [14] => 0.064 [15] => 0.068 [16] => 0.067 [17] => 0.079 [18] => 0.071 [19] => 0.072 ) [ar2asset] => Array ( [0] => 0.194 [1] => 0.134 [2] => 0.246 [3] => 0.248 [4] => 0.247 [5] => 0.257 [6] => 0.258 [7] => 0.249 [8] => 0.25 [9] => 0.226 [10] => 0.318 [11] => 0.336 [12] => 0.406 [13] => 0.449 [14] => 0.522 [15] => 0.186 [16] => 0.217 [17] => 0.205 [18] => 0.215 [19] => 0.216 ) [cash2asset] => Array ( [0] => 0.08 [1] => 0.031 [2] => 0.108 [3] => 0.092 [4] => 0.086 [5] => 0.087 [6] => 0.172 [7] => 0.204 [8] => 0.206 [9] => 0.269 [10] => 0.294 [11] => 0.199 [12] => 0.162 [13] => 0.072 [14] => 0.073 [15] => 0.182 [16] => 0.123 [17] => 0.174 [18] => 0.131 [19] => 0.124 ) [equity2asset] => Array ( [0] => 0.586 [1] => 0.494 [2] => 0.502 [3] => 0.517 [4] => 0.536 [5] => 0.55 [6] => 0.577 [7] => 0.563 [8] => 0.578 [9] => 0.601 [10] => 0.587 [11] => 0.587 [12] => 0.498 [13] => 0.42 [14] => 0.27 [15] => 0.23 [16] => 0.234 [17] => 0.25 [18] => 0.279 [19] => 0.32 ) [equity2liab_tangbile] => Array ( [0] => 1.416 [1] => 0.892 [2] => 0.946 [3] => 1.02 [4] => 1.099 [5] => 1.163 [6] => 1.311 [7] => 1.253 [8] => 1.341 [9] => 1.478 [10] => 1.395 [11] => 1.394 [12] => 0.972 [13] => 0.705 [14] => 0.36 [15] => 0.295 [16] => 0.301 [17] => 0.33 [18] => 0.382 [19] => 0.466 ) [ppe2asset] => Array ( [0] => 0.356 [1] => 0.285 [2] => 0.31 [3] => 0.331 [4] => 0.327 [5] => 0.323 [6] => 0.31 [7] => 0.286 [8] => 0.267 [9] => 0.213 [10] => 0.187 [11] => 0.192 [12] => 0.185 [13] => 0.187 [14] => 0.135 [15] => 0.099 [16] => 0.086 [17] => 0.084 [18] => 0.089 [19] => 0.09 ) [interest2rev] => Array ( [0] => -0.156 [1] => -0.104 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.031 [7] => -0.725 [8] => -0.37 [9] => -0.381 [10] => -0.453 [11] => -0.677 [12] => -1.03 [13] => -3.563 [14] => -2.373 [15] => -0.453 [16] => -1.859 [17] => -0.852 [18] => -0.825 [19] => -0.767 ) [std2asset] => Array ( [0] => 0.293 [1] => 0.233 [2] => 0.2 [3] => 0.226 [4] => 0.244 [5] => 0.245 [6] => 0.204 [7] => 0.23 [8] => 0.256 [9] => 0.194 [10] => 0.214 [11] => 0.166 [12] => 0.288 [13] => 0.337 [14] => 0.335 [15] => 0.248 [16] => 0.214 [17] => 0.279 [18] => 0.164 [19] => 0.267 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.164 [2] => 0.196 [3] => 0.175 [4] => 0.146 [5] => 0.133 [6] => 0.146 [7] => 0.122 [8] => 0.098 [9] => 0.136 [10] => 0.146 [11] => 0.19 [12] => 0.157 [13] => 0.173 [14] => 0.278 [15] => 0.449 [16] => 0.479 [17] => 0.397 [18] => 0.477 [19] => 0.363 ) [turnover] => Array ( [0] => 2.086 [1] => 1.35 [2] => 1.16 [3] => 1.102 [4] => 1.075 [5] => 1.161 [6] => 1.208 [7] => 1.092 [8] => 1.06 [9] => 0.939 [10] => 0.915 [11] => 1.017 [12] => 1.049 [13] => 1.012 [14] => 0.761 [15] => 0.522 [16] => 0.515 [17] => 0.549 [18] => 0.609 [19] => 0.627 ) [CF_Net Income] => Array ( [0] => 104.3 [1] => 112.5 [2] => 166 [3] => 174.1 [4] => 213.5 [5] => 267.2 [6] => 347.713 [7] => 437.746 [8] => 580.217 [9] => 760.928 [10] => 889.766 [11] => 959.604 [12] => 1043.153 [13] => 933.843 [14] => 654.718 [15] => -55.116 [16] => 146.545 [17] => 599.114 [18] => 623.925 [19] => 733.993 ) [buybackratio] => Array ( [0] => -0.12 [1] => -0.02 [2] => -0.12 [3] => -0.07 [4] => -0.11 [5] => -0.09 [6] => -0.04 [7] => -0.07 [8] => -0.02 [9] => -0.03 [10] => -0.07 [11] => -0.03 [12] => -0.12 [13] => -0.02 [14] => 0 [15] => 0 [16] => -0.05 [17] => -0.01 [18] => -0.07 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 3.31 [1] => 3.54 [2] => 4.65 [3] => 5.75 [4] => 7.01 [5] => 8.3 [6] => 10.73 [7] => 13.54 [8] => 17.64 [9] => 23.27 [10] => 27.07 [11] => 29.44 [12] => 30.71 [13] => 29.24 [14] => 24.16 [15] => 7.75 [16] => 15.14 [17] => 23.55 [18] => 26.35 [19] => 31.72 ) [CF_DDA] => Array ( [0] => 36.9 [1] => 42.3 [2] => 55.3 [3] => 70.2 [4] => 87.4 [5] => 113.8 [6] => 133.348 [7] => 153.061 [8] => 175.778 [9] => 196.918 [10] => 214.112 [11] => 205.705 [12] => 213.769 [13] => 204.172 [14] => 220.755 [15] => 273.489 [16] => 274.789 [17] => 191.198 [18] => 168.978 [19] => 167.072 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -174.991 [15] => -90.103 [16] => -72.268 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 80.8 [1] => 169.1 [2] => 228.3 [3] => 309.7 [4] => 318.1 [5] => 416.1 [6] => 565.344 [7] => 756.808 [8] => 779.546 [9] => 935.553 [10] => 835.831 [11] => 962.614 [12] => 761.78 [13] => 798.146 [14] => -683.057 [15] => 537.712 [16] => 1092.345 [17] => 885.291 [18] => 801.458 [19] => 977.093 ) [Cash Flow from Others] => Array ( [0] => -49.3 [1] => 20.6 [2] => 15.5 [3] => 62.7 [4] => 16 [5] => 23.7 [6] => 33.311 [7] => 91.779 [8] => -68.836 [9] => -45.754 [10] => -209.484 [11] => -231.601 [12] => -436.569 [13] => -216.249 [14] => -1351.955 [15] => 313.351 [16] => 441.234 [17] => -23.956 [18] => -5.819 [19] => 119.094 ) [Cash Flow_PPE] => Array ( [0] => -94.7 [1] => -113 [2] => -178.8 [3] => -186.2 [4] => -182.8 [5] => -165.8 [6] => -33.465 [7] => -290.381 [8] => -323.866 [9] => -227.23 [10] => -213.55 [11] => -198.389 [12] => -219.602 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -18.777 [7] => -1.873 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -95.554 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -94.7 [1] => -113 [2] => -178.8 [3] => -186.2 [4] => -182.8 [5] => -165.8 [6] => -203.611 [7] => -290.381 [8] => -323.866 [9] => -227.23 [10] => -213.55 [11] => -198.389 [12] => -219.602 [13] => -242.113 [14] => -228.959 [15] => -116.748 [16] => -170.845 [17] => -189.035 [18] => -189.002 [19] => -208.321 ) [Cash Flow from Investing] => Array ( [0] => -96.6 [1] => -185 [2] => -213.8 [3] => -406.5 [4] => -340.2 [5] => -299.6 [6] => -170.887 [7] => -771.507 [8] => -1017.992 [9] => -484.662 [10] => -577.992 [11] => 193.84 [12] => -35.259 [13] => 391.205 [14] => -394.838 [15] => -882.292 [16] => 145.437 [17] => -63.542 [18] => -261.311 [19] => -568.867 ) [Net Issuance of Stock] => Array ( [0] => 12.2 [1] => -37.3 [2] => 20 [3] => 12.8 [4] => 8.6 [5] => -105.7 [6] => -111.41 [7] => -82.713 [8] => -44.135 [9] => -84.502 [10] => -501.961 [11] => -1023.351 [12] => -936.167 [13] => -1131.961 [14] => -249.231 [15] => -1.909 [16] => 6.139 [17] => -216.708 [18] => -265.659 [19] => -428.664 ) [Issuance of Stock] => Array ( [0] => 12.2 [1] => 2.7 [2] => 20 [3] => 12.8 [4] => 23.8 [5] => 24.6 [6] => 14.592 [7] => 28.839 [8] => 12.679 [9] => 19.378 [10] => 62.171 [11] => 31.264 [12] => 125.801 [13] => 21.478 [14] => 1.179 [15] => 0.011 [16] => 7.845 [17] => 7.84 [18] => 45.973 [19] => 50.567 ) [Net Issuance of Debt] => Array ( [0] => -4.2 [1] => 33.8 [2] => 93.6 [3] => 110 [4] => 55.3 [5] => 34.4 [6] => -16.654 [7] => 152.542 [8] => 165.528 [9] => 224.118 [10] => 305.047 [11] => -80.72 [12] => 493.125 [13] => 351.897 [14] => 1844.615 [15] => 2560.814 [16] => -1771.006 [17] => 12.472 [18] => -637.445 [19] => 160.047 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -10.7 [1] => -13.6 [2] => -17.1 [3] => -21 [4] => -24.2 [5] => -27 [6] => -30.072 [7] => -35.428 [8] => -41.457 [9] => -58.986 [10] => -119.232 [11] => -173.785 [12] => -212.914 [13] => -260.805 [14] => -302.314 [15] => -93.807 [16] => -94.145 [17] => -111.011 [18] => -141.681 [19] => -187.688 ) [Cash from Financing] => Array ( [0] => -2.6 [1] => -10.5 [2] => 96.5 [3] => 101.8 [4] => 39.8 [5] => -98.3 [6] => -158.136 [7] => 34.401 [8] => 79.936 [9] => 80.63 [10] => -316.146 [11] => -1271.791 [12] => -637.023 [13] => -1037.803 [14] => 1293.39 [15] => 1381.937 [16] => -1856.09 [17] => -308.944 [18] => -990.073 [19] => -393.209 ) [Other Financing] => Array ( [0] => 0.1 [1] => 6.6 [2] => 7.1054273576E-15 [3] => -3.5527136788E-15 [4] => 0.1 [5] => 1.42108547152E-14 [6] => -3.5527136788E-15 [7] => 0 [8] => 1.42108547152E-14 [9] => -7.1054273576E-15 [10] => 2.84217094304E-14 [11] => 6.065 [12] => 18.933 [13] => 3.066 [14] => 0.32 [15] => -1083.161 [16] => 2.922 [17] => 6.303 [18] => 54.712 [19] => 63.096 ) [Net Change in Cash] => Array ( [0] => -18.4 [1] => -26.4 [2] => 111 [3] => 5 [4] => 17.7 [5] => 18.2 [6] => 236.321 [7] => 19.702 [8] => -158.51 [9] => 531.521 [10] => -54.17 [11] => -134.184 [12] => 97.422 [13] => 164.457 [14] => 190.704 [15] => 1042.938 [16] => -614.563 [17] => 505.017 [18] => -458.812 [19] => -1.526 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.68434188608E-14 [5] => 0 [6] => 0 [7] => 0 [8] => -1.13686837722E-13 [9] => -1.13686837722E-13 [10] => 4.137 [11] => -18.847 [12] => 7.924 [13] => 12.909 [14] => -24.791 [15] => 5.581 [16] => 3.745 [17] => -7.788 [18] => -8.886 [19] => -16.543 ) [total_freecashflow] => Array ( [0] => -13.9 [1] => 56.1 [2] => 49.5 [3] => 123.5 [4] => 135.3 [5] => 250.3 [6] => 361.733 [7] => 466.427 [8] => 455.68 [9] => 708.323 [10] => 622.281 [11] => 764.225 [12] => 542.178 [13] => 556.033 [14] => -912.016 [15] => 420.964 [16] => 921.5 [17] => 696.256 [18] => 612.456 [19] => 768.772 ) [CF_Net Income_pct] => Array ( [0] => 129.08 [1] => 66.53 [2] => 72.71 [3] => 56.22 [4] => 67.12 [5] => 64.22 [6] => 61.50 [7] => 57.84 [8] => 74.43 [9] => 81.33 [10] => 106.45 [11] => 99.69 [12] => 136.94 [13] => 117.00 [14] => 0 [15] => -10.25 [16] => 13.42 [17] => 67.67 [18] => 77.85 [19] => 75.12 ) [CF_DDA_pct] => Array ( [0] => 37 [1] => 42 [2] => 55 [3] => 70 [4] => 87 [5] => 114 [6] => 133 [7] => 153 [8] => 176 [9] => 197 [10] => 214 [11] => 206 [12] => 214 [13] => 204 [14] => 0 [15] => 273 [16] => 275 [17] => 191 [18] => 169 [19] => 167 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => -16.76 [16] => -6.62 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -117.20 [1] => -66.82 [2] => -78.32 [3] => -60.12 [4] => -57.47 [5] => -39.85 [6] => -36.02 [7] => -38.37 [8] => -41.55 [9] => -24.29 [10] => -25.55 [11] => -20.61 [12] => -28.83 [13] => -30.33 [14] => 0 [15] => -21.71 [16] => -15.64 [17] => -21.35 [18] => -23.58 [19] => -21.32 ) [Cash Flow from Investing_pct] => Array ( [0] => -119.55 [1] => -109.40 [2] => -93.65 [3] => -131.26 [4] => -106.95 [5] => -72.00 [6] => -30.23 [7] => -101.94 [8] => -130.59 [9] => -51.80 [10] => -69.15 [11] => 20.14 [12] => -4.63 [13] => 49.01 [14] => 0 [15] => -164.08 [16] => 13.31 [17] => -7.18 [18] => -32.60 [19] => -58.22 ) [Net Issuance of Stock_pct] => Array ( [0] => 15.10 [1] => -22.06 [2] => 8.76 [3] => 4.13 [4] => 2.70 [5] => -25.40 [6] => -19.71 [7] => -10.93 [8] => -5.66 [9] => -9.03 [10] => -60.06 [11] => -106.31 [12] => -122.89 [13] => -141.82 [14] => 0 [15] => -0.36 [16] => 0.56 [17] => -24.48 [18] => -33.15 [19] => -43.87 ) [Net Issuance of Debt_pct] => Array ( [0] => -5.20 [1] => 19.99 [2] => 41.00 [3] => 35.52 [4] => 17.38 [5] => 8.27 [6] => -2.95 [7] => 20.16 [8] => 21.23 [9] => 23.96 [10] => 36.50 [11] => -8.39 [12] => 64.73 [13] => 44.09 [14] => 0 [15] => 476.24 [16] => -162.13 [17] => 1.41 [18] => -79.54 [19] => 16.38 ) [Dividends_pct] => Array ( [0] => -13.24 [1] => -8.04 [2] => -7.49 [3] => -6.78 [4] => -7.61 [5] => -6.49 [6] => -5.32 [7] => -4.68 [8] => -5.32 [9] => -6.30 [10] => -14.27 [11] => -18.05 [12] => -27.95 [13] => -32.68 [14] => 0 [15] => -17.45 [16] => -8.62 [17] => -12.54 [18] => -17.68 [19] => -19.21 ) [Other Financing_pct] => Array ( [0] => -3.22 [1] => -6.21 [2] => 42.27 [3] => 32.87 [4] => 12.51 [5] => -23.62 [6] => -27.97 [7] => 4.55 [8] => 10.25 [9] => 8.62 [10] => -37.82 [11] => -132.12 [12] => -83.62 [13] => -130.03 [14] => 0 [15] => 257.00 [16] => -169.92 [17] => -34.90 [18] => -123.53 [19] => -40.24 ) [Cash from Financing_pct] => Array ( [0] => -3.34 [1] => -10.11 [2] => 42.27 [3] => 32.87 [4] => 12.48 [5] => -23.62 [6] => -27.97 [7] => 4.55 [8] => 10.25 [9] => 8.62 [10] => -37.82 [11] => -132.75 [12] => -86.11 [13] => -130.41 [14] => 0 [15] => 458.44 [16] => -170.19 [17] => -35.61 [18] => -130.36 [19] => -46.70 ) [Net Change in Cash_pct] => Array ( [0] => -22.77 [1] => -15.61 [2] => 48.62 [3] => 1.61 [4] => 5.56 [5] => 4.37 [6] => 41.80 [7] => 2.60 [8] => -20.33 [9] => 56.81 [10] => -6.48 [11] => -13.94 [12] => 12.79 [13] => 20.60 [14] => 0 [15] => 193.96 [16] => -56.26 [17] => 57.05 [18] => -57.25 [19] => -0.16 ) [total_freecashflow_pct] => Array ( [0] => -17.20 [1] => 33.18 [2] => 21.68 [3] => 39.88 [4] => 42.53 [5] => 60.15 [6] => 63.98 [7] => 61.63 [8] => 58.45 [9] => 75.71 [10] => 74.45 [11] => 79.39 [12] => 71.17 [13] => 69.67 [14] => 0 [15] => 78.29 [16] => 84.36 [17] => 78.65 [18] => 76.42 [19] => 78.68 ) [per share rev] => Array ( [0] => 5.06 [1] => 4.5 [2] => 5.03 [3] => 5.77 [4] => 6.67 [5] => 7.89 [6] => 9.57 [7] => 11.13 [8] => 13.4 [9] => 15.19 [10] => 16.89 [11] => 19.01 [12] => 21.85 [13] => 22.92 [14] => 25.4 [15] => 20.47 [16] => 20.7 [17] => 22.61 [18] => 24.34 [19] => 26.33 ) [per share eps] => Array ( [0] => 0.343 [1] => 0.375 [2] => 0.545 [3] => 0.57 [4] => 0.69 [5] => 0.86 [6] => 1.13 [7] => 1.43 [8] => 1.9 [9] => 2.5 [10] => 3 [11] => 3.41 [12] => 3.93 [13] => 3.74 [14] => 2.79 [15] => -0.24 [16] => 0.62 [17] => 2.55 [18] => 2.72 [19] => 3.28 ) [eps_nri] => Array ( [0] => 0.34 [1] => 0.37 [2] => 0.47 [3] => 0.57 [4] => 0.69 [5] => 0.86 [6] => 1.13 [7] => 1.43 [8] => 1.9 [9] => 2.5 [10] => 3 [11] => 3.41 [12] => 3.93 [13] => 3.74 [14] => 2.92 [15] => 0.3 [16] => 1.11 [17] => 2.33 [18] => 2.72 [19] => 3.28 ) [per share_freecashflow] => Array ( [0] => -0.05 [1] => 0.19 [2] => 0.16 [3] => 0.4 [4] => 0.44 [5] => 0.81 [6] => 1.18 [7] => 1.52 [8] => 1.49 [9] => 2.33 [10] => 2.1 [11] => 2.72 [12] => 2.04 [13] => 2.23 [14] => -3.89 [15] => 1.8 [16] => 3.92 [17] => 2.96 [18] => 2.67 [19] => 3.43 ) [ROE] => Array ( [0] => 24.08 [1] => 22.75 [2] => 25.05 [3] => 21.06 [4] => 20.73 [5] => 23.01 [6] => 24.74 [7] => 24.92 [8] => 25.98 [9] => 25.73 [10] => 27.65 [11] => 31.12 [12] => 37.84 [13] => 39.31 [14] => 30.95 [15] => -2.61 [16] => 6.64 [17] => 24.75 [18] => 24.39 [19] => 24.39 ) [payout] => Array ( [0] => 0.102 [1] => 0.12 [2] => 0.101 [3] => 0.119 [4] => 0.113 [5] => 0.102 [6] => 0.087 [7] => 0.08 [8] => 0.071 [9] => 0.078 [10] => 0.135 [11] => 0.183 [12] => 0.206 [13] => 0.283 [14] => 0.462 [15] => 0 [16] => 0.645 [17] => 0.186 [18] => 0.228 [19] => 0.256 ) [ROA] => Array ( [0] => 14.11 [1] => 11.24 [2] => 12.58 [3] => 10.89 [4] => 11.12 [5] => 12.65 [6] => 14.27 [7] => 14.04 [8] => 15.03 [9] => 15.46 [10] => 16.23 [11] => 18.26 [12] => 18.86 [13] => 16.51 [14] => 8.36 [15] => -0.6 [16] => 1.55 [17] => 6.19 [18] => 6.8 [19] => 7.8 ) [ROC_capital] => Array ( [0] => 697.9 [1] => 709.1 [2] => 1066.6 [3] => 1275.8 [4] => 1523.2 [5] => 1685 [6] => 2107.806 [7] => 2630.52 [8] => 3187.419 [9] => 3859.782 [10] => 4806.705 [11] => 4270.643 [12] => 4696.992 [13] => 4702.412 [14] => 7074.252 [15] => 5892.172 [16] => 5418.027 [17] => 5816.029 [18] => 5346.916 [19] => 5195.204 ) [ROC] => Array ( [0] => 14.94 [1] => 15.87 [2] => 15.56 [3] => 13.65 [4] => 14.02 [5] => 15.86 [6] => 16.5 [7] => 16.64 [8] => 18.2 [9] => 19.71 [10] => 18.51 [11] => 22.47 [12] => 22.21 [13] => 19.86 [14] => 9.25 [15] => -0.94 [16] => 2.7 [17] => 10.3 [18] => 11.67 [19] => 14.13 ) [ROC_JOEL_capital] => Array ( [0] => 411.1 [1] => 360 [2] => 619 [3] => 814.3 [4] => 985.8 [5] => 1110.3 [6] => 1223.409 [7] => 1422.576 [8] => 1695.981 [9] => 1821.309 [10] => 2418.528 [11] => 2442.538 [12] => 2915.386 [13] => 3337.451 [14] => 5129.902 [15] => 2832.603 [16] => 2937.67 [17] => 2851.45 [18] => 2891.651 [19] => 2998.53 ) [ROC_JOEL] => Array ( [0] => 38.99 [1] => 49.22 [2] => 35.64 [3] => 31.63 [4] => 31.79 [5] => 34.96 [6] => 42.09 [7] => 46.57 [8] => 52.05 [9] => 9.22 [10] => 56.29 [11] => 60.18 [12] => 54.78 [13] => 42.71 [14] => 20.65 [15] => 6.92 [16] => 19.08 [17] => 29.11 [18] => 34.59 [19] => 38.48 ) [ROC_JOEL_new] => Array ( [0] => 34.97 [1] => 45.67 [2] => 31.72 [3] => 28.55 [4] => 28.78 [5] => 31.49 [6] => 42.24 [7] => 43.83 [8] => 47.41 [9] => 57.67 [10] => 52.53 [11] => 56.24 [12] => 52.54 [13] => 45.58 [14] => 22.24 [15] => 6.52 [16] => 15.12 [17] => 26.88 [18] => 31.78 [19] => 35.21 ) [grossmargin] => Array ( [0] => 29.73 [1] => 33.59 [2] => 35.61 [3] => 37.24 [4] => 37.7 [5] => 38.71 [6] => 32.74 [7] => 33.84 [8] => 34.66 [9] => 36.02 [10] => 37.88 [11] => 38.2 [12] => 38.49 [13] => 36.92 [14] => 38.76 [15] => 33.4 [16] => 37.82 [17] => 37.2 [18] => 38.74 [19] => 39.64 ) [pretaxmargin] => Array ( [0] => 10.51 [1] => 13.14 [2] => 16.34 [3] => 15.68 [4] => 16.29 [5] => 17.16 [6] => 18.64 [7] => 19.77 [8] => 21.65 [9] => 25.22 [10] => 27.51 [11] => 27.85 [12] => 28 [13] => 25.28 [14] => 17.9 [15] => 3.74 [16] => 8.04 [17] => 14.92 [18] => 17.23 [19] => 18.89 ) [operatingmargin] => Array ( [0] => 10.4 [1] => 13.12 [2] => 14.41 [3] => 14.61 [4] => 15.18 [5] => 15.83 [6] => 17.5 [7] => 19.45 [8] => 21.58 [9] => 3.63 [10] => 27.15 [11] => 27.52 [12] => 27.53 [13] => 24.89 [14] => 17.79 [15] => 4.1 [16] => 11.54 [17] => 15.63 [18] => 17.92 [19] => 19.55 ) [netmargin] => Array ( [0] => 6.76 [1] => 8.33 [2] => 10.84 [3] => 9.88 [4] => 10.34 [5] => 10.89 [6] => 11.81 [7] => 12.85 [8] => 14.18 [9] => 16.46 [10] => 17.74 [11] => 17.96 [12] => 17.98 [13] => 16.31 [14] => 10.99 [15] => -1.15 [16] => 3.02 [17] => 11.28 [18] => 11.18 [19] => 12.44 ) [pettm] => Array ( [0] => 19.890 [1] => 18.670 [2] => 21.600 [3] => 23.900 [4] => 34.380 [5] => 37.250 [6] => 35.330 [7] => 38.030 [8] => 24.410 [9] => 19.090 [10] => 20.330 [11] => 15.090 [12] => 17.890 [13] => 12.530 [14] => 6.090 [15] => 96.920 [16] => 55.920 [17] => 15.210 [18] => 18.010 [19] => 21.180 ) [penri] => Array ( [0] => 0.00 [1] => 18.92 [2] => 21.76 [3] => 23.90 [4] => 34.33 [5] => 37.25 [6] => 35.18 [7] => 37.98 [8] => 24.44 [9] => 19.09 [10] => 20.32 [11] => 15.10 [12] => 17.89 [13] => 12.52 [14] => 6.08 [15] => 84.00 [16] => 31.52 [17] => 16.61 [18] => 18.02 [19] => 21.17 ) [pe] => Array ( [0] => 19.890 [1] => 18.670 [2] => 21.600 [3] => 23.900 [4] => 34.380 [5] => 37.250 [6] => 35.330 [7] => 38.030 [8] => 24.410 [9] => 19.090 [10] => 20.330 [11] => 15.090 [12] => 17.890 [13] => 12.530 [14] => 6.090 [15] => 96.920 [16] => 55.920 [17] => 15.210 [18] => 18.010 [19] => 21.180 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.830 [7] => 9.540 [8] => 6.390 [9] => 4.930 [10] => 5.630 [11] => 4.670 [12] => 6.700 [13] => 4.830 [14] => 1.990 [15] => 2.830 [16] => 3.720 [17] => 3.730 [18] => 4.340 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.49 [6] => 25.4 [7] => 35.75 [8] => 47.25 [9] => 62.25 [10] => 74.75 [11] => 77.65 [12] => 78.76 [13] => 52.7 [14] => 23.58 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 58.17 ) [pfcf] => Array ( [0] => 0.000 [1] => 37.830 [2] => 69.120 [3] => 32.440 [4] => 55.090 [5] => 40.040 [6] => 33.970 [7] => 35.970 [8] => 30.800 [9] => 20.400 [10] => 29.070 [11] => 19.140 [12] => 35.770 [13] => 23.240 [14] => 0.000 [15] => 14.080 [16] => 8.820 [17] => 13.220 [18] => 18.290 [19] => 20.130 ) [ps] => Array ( [0] => 1.350 [1] => 1.540 [2] => 2.340 [3] => 2.360 [4] => 3.550 [5] => 4.060 [6] => 4.160 [7] => 4.890 [8] => 3.360 [9] => 3.080 [10] => 3.590 [11] => 2.710 [12] => 3.170 [13] => 2.000 [14] => 0.670 [15] => 1.230 [16] => 1.680 [17] => 1.720 [18] => 2.010 [19] => 2.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.282 [6] => 0.482 [7] => 0.656 [8] => 0.95 [9] => 1.25 [10] => 1.522 [11] => 1.822 [12] => 2.208 [13] => 2.41 [14] => 2.128 [15] => 0.654 [16] => 0.894 [17] => 0.804 [18] => 0.894 [19] => 1.278 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.180 [6] => 22.480 [7] => 27.280 [8] => 29.400 [9] => 29.750 [10] => 27.240 [11] => 22.770 [12] => 19.990 [13] => 14.130 [14] => 8.450 [15] => -8.010 [16] => -25.940 [17] => -22.040 [18] => -7.020 [19] => 17.790 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.160 [6] => 23.690 [7] => 29.010 [8] => 31.120 [9] => 32.900 [10] => 30.090 [11] => 25.920 [12] => 24.250 [13] => 18.230 [14] => 14.120 [15] => -3.130 [16] => -22.760 [17] => -20.150 [18] => -5.200 [19] => 20.190 ) [zscore] => Array ( [0] => 7.820 [1] => 5.170 [2] => 5.980 [3] => 5.820 [4] => 7.680 [5] => 9.040 [6] => 10.180 [7] => 10.230 [8] => 8.190 [9] => 7.440 [10] => 8.000 [11] => 7.590 [12] => 7.780 [13] => 5.670 [14] => 3.170 [15] => 2.320 [16] => 2.500 [17] => 2.760 [18] => 3.390 [19] => 3.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 6 [5] => 8 [6] => 7 [7] => 8 [8] => 5 [9] => 7 [10] => 5 [11] => 6 [12] => 6 [13] => 3 [14] => 4 [15] => 2 [16] => 6 [17] => 7 [18] => 8 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.710 [3] => -2.770 [4] => -2.610 [5] => -2.770 [6] => -2.910 [7] => -2.840 [8] => -2.540 [9] => -2.590 [10] => -2.350 [11] => -2.310 [12] => -2.270 [13] => -2.250 [14] => -1.340 [15] => -2.740 [16] => -2.750 [17] => -2.610 [18] => -2.550 [19] => -2.560 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.56 [7] => 0.81 [8] => 1.15 [9] => 1.47 [10] => 1.90 [11] => 2.36 [12] => 2.86 [13] => 3.31 [14] => 3.39 [15] => 2.96 [16] => 2.54 [17] => 2.38 [18] => 2.13 [19] => 2.02 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.080 [6] => 46.970 [7] => 55.880 [8] => 40.330 [9] => 32.360 [10] => 32.060 [11] => 21.810 [12] => 24.630 [13] => 14.120 [14] => 5.010 [15] => 8.530 [16] => 13.660 [17] => 16.320 [18] => 22.920 [19] => 34.310 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.820 [6] => 11.530 [7] => 15.870 [8] => 20.360 [9] => 27.160 [10] => 32.750 [11] => 39.710 [12] => 42.340 [13] => 45.750 [14] => 28.250 [15] => 20.890 [16] => 22.970 [17] => 23.590 [18] => 25.090 [19] => 28.740 ) [medpsvalue] => Array ( [0] => 11.08 [1] => 9.95 [2] => 10.71 [3] => 12.29 [4] => 14.23 [5] => 16.81 [6] => 20.36 [7] => 23.64 [8] => 29.27 [9] => 32.84 [10] => 36 [11] => 40.53 [12] => 47.39 [13] => 49.78 [14] => 54.14 [15] => 43.62 [16] => 44.07 [17] => 48.14 [18] => 51.78 [19] => 56.04 ) [ev2rev] => Array ( [0] => 1.350 [1] => 1.710 [2] => 2.450 [3] => 2.530 [4] => 3.830 [5] => 4.150 [6] => 4.100 [7] => 4.830 [8] => 3.330 [9] => 3.000 [10] => 3.500 [11] => 2.680 [12] => 3.230 [13] => 2.200 [14] => 1.230 [15] => 2.060 [16] => 2.630 [17] => 2.450 [18] => 2.680 [19] => 3.290 ) [ev2ebitda] => Array ( [0] => 10.440 [1] => 10.480 [2] => 13.560 [3] => 13.590 [4] => 19.730 [5] => 20.270 [6] => 16.950 [7] => 19.270 [8] => 12.950 [9] => 10.190 [10] => 10.850 [11] => 8.080 [12] => 10.330 [13] => 7.140 [14] => 5.110 [15] => 20.830 [16] => 16.880 [17] => 12.640 [18] => 12.700 [19] => 14.630 ) [ev2ebit] => Array ( [0] => 13.030 [1] => 13.080 [2] => 16.990 [3] => 17.290 [4] => 25.230 [5] => 26.210 [6] => 23.440 [7] => 24.760 [8] => 15.800 [9] => 83.820 [10] => 12.880 [11] => 9.730 [12] => 11.940 [13] => 9.000 [14] => 6.890 [15] => 50.340 [16] => 22.750 [17] => 15.670 [18] => 14.940 [19] => 16.820 ) [earning_yield_greenblatt] => Array ( [0] => 7.67 [1] => 7.65 [2] => 5.89 [3] => 5.78 [4] => 3.96 [5] => 3.82 [6] => 4.27 [7] => 4.04 [8] => 6.33 [9] => 1.19 [10] => 7.76 [11] => 10.28 [12] => 8.38 [13] => 11.11 [14] => 14.51 [15] => 1.99 [16] => 4.4 [17] => 6.38 [18] => 6.69 [19] => 5.95 ) [p2medpsvalue] => Array ( [0] => 0.63 [1] => 0.72 [2] => 1.1 [3] => 1.11 [4] => 1.66 [5] => 1.91 [6] => 1.95 [7] => 2.3 [8] => 1.58 [9] => 1.45 [10] => 1.69 [11] => 1.27 [12] => 1.49 [13] => 0.94 [14] => 0.31 [15] => 0.58 [16] => 0.79 [17] => 0.81 [18] => 0.94 [19] => 1.24 ) [p2grahamnumber] => Array ( [0] => 2.11 [1] => 2.03 [2] => 2.53 [3] => 2.37 [4] => 3.38 [5] => 3.86 [6] => 3.7 [7] => 4.01 [8] => 2.62 [9] => 2.04 [10] => 2.24 [11] => 1.75 [12] => 2.29 [13] => 1.6 [14] => 0.7 [15] => 3.25 [16] => 2.29 [17] => 1.65 [18] => 1.85 [19] => 2.18 ) [p2tangible_book] => Array ( [0] => 4.93 [1] => 4.79 [2] => 5.76 [3] => 5.28 [4] => 7.5 [5] => 9 [6] => 8.91 [7] => 9.63 [8] => 6.41 [9] => 4.96 [10] => 5.65 [11] => 4.67 [12] => 6.77 [13] => 4.82 [14] => 1.92 [15] => 2.84 [16] => 3.75 [17] => 3.75 [18] => 4.37 [19] => 5.14 ) [pb] => Array ( [0] => 4.93 [1] => 4.36 [2] => 5.39 [3] => 5.03 [4] => 7.11 [5] => 8.56 [6] => 8.57 [7] => 9.36 [8] => 6.26 [9] => 4.87 [10] => 5.55 [11] => 4.59 [12] => 6.62 [13] => 4.69 [14] => 1.87 [15] => 2.8 [16] => 3.7 [17] => 3.7 [18] => 4.32 [19] => 5.09 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1541.8 [1] => 1350.5 [2] => 1531.2 [3] => 1762.6 [4] => 2064 [5] => 2452.9 [6] => 2943.346 [7] => 3406.786 [8] => 4090.97 [9] => 4624.274 [10] => 5015.19 [11] => 5342.214 [12] => 5800.686 [13] => 5726.848 [14] => 5955.384 [15] => 4781.909 [16] => 4859.336 [17] => 5311.713 [18] => 5580.506 [19] => 5899.872 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 36.9 [1] => 42.3 [2] => 55.3 [3] => 70.2 [4] => 87.4 [5] => 113.8 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.4 [1] => 1.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.354 [7] => 24.707 [8] => 15.149 [9] => 17.635 [10] => 22.723 [11] => 36.154 [12] => 59.761 [13] => 204.027 [14] => 141.305 [15] => 21.68 [16] => 90.357 [17] => 45.266 [18] => 46.033 [19] => 45.256 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 196.011 [8] => 514.8 [9] => 510.211 [10] => 1336.909 [11] => 905.197 [12] => 658.133 [13] => 2.475 [14] => 0 [15] => 39.685 [16] => 140.118 [17] => 153.38 [18] => 135.634 [19] => 99.009 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 59.3 [1] => 31.5 [2] => 142.5 [3] => 147.5 [4] => 165.2 [5] => 183.4 [6] => 419.736 [7] => 439.438 [8] => 280.928 [9] => 812.449 [10] => 275.159 [11] => 140.975 [12] => 238.397 [13] => 402.854 [14] => 568.894 [15] => 1630.433 [16] => 1021.933 [17] => 1526.95 [18] => 1068.138 [19] => 1066.612 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 273.7 [1] => 506.9 [2] => 402.1 [3] => 487.7 [4] => 602.2 [5] => 648.9 [6] => 579.052 [7] => 962.262 [8] => 1533.298 [9] => 1896.255 [10] => 2378.642 [11] => 2282.206 [12] => 1966.069 [13] => 1593.981 [14] => 2054.927 [15] => 4881.294 [16] => 5522.265 [17] => 5329.168 [18] => 5284.517 [19] => 5430.748 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 64 [1] => 102.6 [2] => 100.7 [3] => 106.1 [4] => 122.7 [5] => 137.7 [6] => 169.844 [7] => 499.059 [8] => 607.473 [9] => 631.468 [10] => 677.255 [11] => 668.139 [12] => 763.186 [13] => 785.124 [14] => 806.743 [15] => 676.599 [16] => 612.999 [17] => 814.749 [18] => 624.194 [19] => 519.403 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 18.3 [1] => 2.7 [2] => 2.6 [3] => 90.6 [4] => 146.7 [5] => 181.2 [6] => 89.509 [7] => 217.051 [8] => 382.579 [9] => 324.305 [10] => 495.441 [11] => 204.973 [12] => 832.491 [13] => 1119.955 [14] => 1738.649 [15] => 1522.09 [16] => 1231.765 [17] => 1878.733 [18] => 732.105 [19] => 1842.457 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 223.7 [1] => 236.5 [2] => 295.9 [3] => 295.5 [4] => 340.9 [5] => 352.1 [6] => 416.396 [7] => 266.102 [8] => 258.25 [9] => 339.623 [10] => 292.126 [11] => 298.492 [12] => 309.736 [13] => 396.036 [14] => 991.392 [15] => 734.672 [16] => 858.519 [17] => 716.54 [18] => 886.306 [19] => 616.981 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.4 [1] => -1.4 [2] => 0 [3] => 0 [4] => 0 [5] => 8 [6] => 58.643 [7] => 68.972 [8] => 77.47 [9] => 92.501 [10] => 79.454 [11] => 93.715 [12] => 107.743 [13] => 212.169 [14] => -141.305 [15] => -17.426 [16] => -84.915 [17] => -37.303 [18] => -46.033 [19] => -45.256 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -298.1 [1] => -276.5 [2] => -324.7 [3] => -398.8 [4] => -464.7 [5] => -561.3 [6] => -682.012 [7] => -778.191 [8] => -901.101 [9] => -970.968 [10] => -1034.695 [11] => -967.813 [12] => -1060.187 [13] => -1104.88 [14] => -1280.909 [15] => -1252.873 [16] => -1295.16 [17] => -1252.141 [18] => -1280.21 [19] => -1293.956 ) [BS_MoneyMarket] => Array ( [0] => -59.3 [1] => -31.5 [2] => -142.5 [3] => -147.5 [4] => -165.2 [5] => -183.4 [6] => -419.736 [7] => -439.438 [8] => -280.928 [9] => -812.449 [10] => -275.159 [11] => -140.975 [12] => -238.397 [13] => -402.854 [14] => -568.894 [15] => -1630.433 [16] => -1021.933 [17] => -1526.95 [18] => -1068.138 [19] => -1066.612 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 333 [1] => 538.4 [2] => 544.6 [3] => 635.2 [4] => 767.4 [5] => 832.3 [6] => 998.788 [7] => 1401.7 [8] => 1814.226 [9] => 2708.704 [10] => 2653.801 [11] => 2423.181 [12] => 2204.466 [13] => 1996.835 [14] => 2623.821 [15] => 6511.727 [16] => 6544.198 [17] => 6856.118 [18] => 6352.655 [19] => 6497.36 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 223.7 [1] => 236.5 [2] => 295.9 [3] => 295.5 [4] => 340.9 [5] => 352.1 [6] => 416.396 [7] => 266.102 [8] => 258.25 [9] => 339.623 [10] => 292.126 [11] => 298.492 [12] => 309.736 [13] => 396.036 [14] => 991.392 [15] => 734.672 [16] => 858.519 [17] => 716.54 [18] => 886.306 [19] => 616.981 ) [cash2debt] => Array ( [0] => 3.24 [1] => 0.189 [2] => 0.547 [3] => 0.398 [4] => 0.387 [5] => 0.398 [6] => 0.944 [7] => 1.064 [8] => 1.043 [9] => 1.33 [10] => 1.244 [11] => 0.868 [12] => 0.527 [13] => 0.193 [14] => 0.145 [15] => 0.296 [16] => 0.202 [17] => 0.294 [18] => 0.236 [19] => 0.222 ) [interest_coverage] => Array ( [0] => 66.79 [1] => 126.57 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16.97 [7] => 26.81 [8] => 58.27 [9] => 9.52 [10] => 59.92 [11] => 40.66 [12] => 26.73 [13] => 6.99 [14] => 7.5 [15] => 9.04 [16] => 6.2 [17] => 18.34 [18] => 21.73 [19] => 25.49 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -57.8 [1] => -64.9 [2] => -84.2 [3] => -102.2 [4] => -122.7 [5] => -153.6 [6] => -200.843 [7] => -235.709 [8] => -305.61 [9] => -405.107 [10] => -489.72 [11] => -528.155 [12] => -581.087 [13] => -513.976 [14] => -381.686 [15] => -108.019 [16] => -130.8 [17] => -244.586 [18] => -337.587 [19] => -380.312 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.475 [15] => 252.665 [16] => 163.508 [17] => 67.992 [18] => 28.475 [19] => -2.131 ) [Net Income (Continuing Operations)] => Array ( [0] => 104.3 [1] => 111.1 [2] => 143.4 [3] => 174.1 [4] => 213.5 [5] => 267.2 [6] => 347.713 [7] => 437.746 [8] => 580.217 [9] => 760.928 [10] => 889.766 [11] => 959.604 [12] => 1043.153 [13] => 933.843 [14] => 684.235 [15] => 70.641 [16] => 259.669 [17] => 548.078 [18] => 623.925 [19] => 733.993 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 1.4 [2] => 22.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -29.517 [15] => -125.757 [16] => -113.124 [17] => 51.036 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.343 [1] => 0.375 [2] => 0.545 [3] => 0.57 [4] => 0.69 [5] => 0.86 [6] => 1.13 [7] => 1.43 [8] => 1.9 [9] => 2.5 [10] => 3 [11] => 3.41 [12] => 3.93 [13] => 3.74 [14] => 2.79 [15] => -0.24 [16] => 0.62 [17] => 2.55 [18] => 2.72 [19] => 3.28 ) [eps_basic] => Array ( [0] => 0.343 [1] => 0.375 [2] => 0.55 [3] => 0.57 [4] => 0.7 [5] => 0.88 [6] => 1.15 [7] => 1.45 [8] => 1.92 [9] => 2.52 [10] => 3.02 [11] => 3.42 [12] => 3.94 [13] => 3.75 [14] => 2.8 [15] => -0.24 [16] => 0.63 [17] => 2.57 [18] => 2.75 [19] => 3.3 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 80.363 [8] => 82.209 [9] => 89.823 [10] => 78.75 [11] => 90.955 [12] => 123.376 [13] => 274.063 [14] => 243.837 [15] => 189.464 [16] => 202.057 [17] => 235.272 [18] => 233.753 [19] => 267.817 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.113 [8] => -17.017 [9] => -17.292 [10] => -21.629 [11] => -23.29 [12] => -28.726 [13] => -32.134 [14] => -40.134 [15] => -34.437 [16] => -34.036 [17] => -43.527 [18] => -45.889 [19] => -48.726 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.418 [8] => 57.076 [9] => 57.778 [10] => 75.839 [11] => 73.736 [12] => 94.399 [13] => 107.768 [14] => 175.438 [15] => 168.002 [16] => 158.425 [17] => 226.261 [18] => 205.66 [19] => 205.416 ) [OtherInventories] => Array ( [0] => 173.4 [1] => 84.4 [2] => 101.4 [3] => 117.5 [4] => 155.6 [5] => 168.6 [6] => 191.931 [7] => 81.447 [8] => 95.888 [9] => 77.417 [10] => 93.933 [11] => 80.017 [12] => 98.749 [13] => 1.42108547152E-14 [14] => 0 [15] => 0 [16] => 2.84217094304E-14 [17] => -2.84217094304E-14 [18] => 2.84217094304E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 59.3 [1] => 31.5 [2] => 142.5 [3] => 147.5 [4] => 165.2 [5] => 183.4 [6] => 419.736 [7] => 439.438 [8] => 280.928 [9] => 812.449 [10] => 275.159 [11] => 140.975 [12] => 238.397 [13] => 402.854 [14] => 568.894 [15] => 1630.433 [16] => 1021.933 [17] => 1526.95 [18] => 1068.138 [19] => 1066.612 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 196.011 [8] => 514.8 [9] => 510.211 [10] => 1336.909 [11] => 905.197 [12] => 658.133 [13] => 2.475 [14] => 0 [15] => 39.685 [16] => 140.118 [17] => 153.38 [18] => 135.634 [19] => 99.009 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.719 [8] => 20.674 [9] => 35.039 [10] => 40.867 [11] => 44.669 [12] => 49.126 [13] => 49.923 [14] => 59.603 [15] => 59.922 [16] => 59.613 [17] => 59.995 [18] => 57.801 [19] => 56.146 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 233.351 [8] => 273.959 [9] => 361.162 [10] => 355.479 [11] => 378.614 [12] => 378.15 [13] => 392.307 [14] => 469.58 [15] => 474.891 [16] => 477.935 [17] => 466.652 [18] => 417.316 [19] => 424.485 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1200.038 [8] => 1448.312 [9] => 1661.554 [10] => 1628.667 [11] => 1797.322 [12] => 1956.935 [13] => 2040.476 [14] => 2277.593 [15] => 2311.779 [16] => 2068.842 [17] => 1920.485 [18] => 2042.484 [19] => 2153.755 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 256.253 [8] => 263.311 [9] => 133.43 [10] => 168.389 [11] => 113.493 [12] => 148.292 [13] => 275.238 [14] => 131.257 [15] => 112.498 [16] => 165.548 [17] => 158.237 [18] => 167.243 [19] => 168.598 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1705.361 [8] => 2006.256 [9] => 2191.185 [10] => 2193.402 [11] => 2334.098 [12] => 2532.503 [13] => 2757.944 [14] => 2938.033 [15] => 2959.09 [16] => 2771.938 [17] => 2605.369 [18] => 2684.844 [19] => 2802.984 ) [AccumulatedDepreciation] => Array ( [0] => -172.2 [1] => -183.2 [2] => -231.3 [3] => -295.8 [4] => -448.6 [5] => -554.4 [6] => -670.446 [7] => -813.541 [8] => -973.66 [9] => -1144.875 [10] => -1168.737 [11] => -1322.486 [12] => -1508.034 [13] => -1697.354 [14] => -1881.105 [15] => -2052.184 [16] => -1956.826 [17] => -1795.91 [18] => -1869.38 [19] => -1960.507 ) [AccountsPayable] => Array ( [0] => 64 [1] => 102.6 [2] => 100.7 [3] => 106.1 [4] => 122.7 [5] => 137.7 [6] => 169.844 [7] => 194.683 [8] => 226.977 [9] => 223.902 [10] => 244.202 [11] => 270.614 [12] => 283.477 [13] => 300.188 [14] => 303.277 [15] => 162.515 [16] => 225.346 [17] => 255.713 [18] => 257.386 [19] => 239.794 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 63.115 [17] => 57.706 [18] => 19.923 [19] => 21.97 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 304.376 [8] => 380.496 [9] => 407.566 [10] => 433.053 [11] => 397.525 [12] => 479.709 [13] => 484.936 [14] => 503.466 [15] => 514.084 [16] => 324.538 [17] => 501.33 [18] => 346.885 [19] => 257.639 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 164.3 [2] => 258.1 [3] => 280 [4] => 280 [5] => 280 [6] => 355 [7] => 380 [8] => 380 [9] => 670 [10] => 800 [11] => 1000 [12] => 870 [13] => 980 [14] => 2176.238 [15] => 4114.039 [16] => 4520.591 [17] => 3843.886 [18] => 4370.544 [19] => 3416.713 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.3 [5] => 12 [6] => 15.633 [7] => 17.816 [8] => 29.478 [9] => 125.842 [10] => 51.432 [11] => 155.236 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 49.499 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 244.082 [14] => 758.411 [15] => 509.804 [16] => 536.847 [17] => 571.065 [18] => 608.356 [19] => 252.536 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 104.3 [1] => 112.5 [2] => 166 [3] => 174.1 [4] => 213.5 [5] => 267.2 [6] => 347.713 [7] => 437.746 [8] => 580.217 [9] => 760.928 [10] => 889.766 [11] => 959.604 [12] => 1043.153 [13] => 919.262 [14] => 684.235 [15] => 70.641 [16] => 259.669 [17] => 548.078 [18] => 623.925 [19] => 733.993 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -14.581 [14] => 2.892 [15] => -22.234 [16] => -21.48 [17] => 10.678 [18] => 9.773 [19] => 16.269 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.051 [7] => -20.532 [8] => 10.149 [9] => -58.508 [10] => -31.512 [11] => -27.808 [12] => -39.803 [13] => -46.129 [14] => -4.439 [15] => 5.449 [16] => 12.988 [17] => 48.077 [18] => -13.694 [19] => -36.999 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -18.569 [7] => 10.816 [8] => -37.041 [9] => 10.43 [10] => -12.811 [11] => -6.366 [12] => -54.352 [13] => -48.019 [14] => -42.263 [15] => 85.472 [16] => 2.516 [17] => -94.957 [18] => 21.459 [19] => -46.474 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.277 [7] => -5.221 [8] => -13.268 [9] => 13.889 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.103 [18] => -97.716 [19] => 68.681 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 63.404 [7] => 92.698 [8] => 93.987 [9] => 15.545 [10] => 35.694 [11] => 24.81 [12] => 76.058 [13] => 48.157 [14] => 45.998 [15] => -201.195 [16] => 215.013 [17] => 120.291 [18] => -10.798 [19] => -53.623 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 49.609 [7] => 77.761 [8] => 53.827 [9] => -18.644 [10] => -17.249 [11] => -19.259 [12] => -18.805 [13] => -48.51 [14] => -14.372 [15] => -36.597 [16] => 206.512 [17] => 82.098 [18] => -114.078 [19] => -95.646 ) [CF_DeferredTax] => Array ( [0] => -11.1 [1] => -6.3 [2] => -8.5 [3] => 2.7 [4] => 1.2 [5] => 11.4 [6] => 1.363 [7] => -3.539 [8] => 38.56 [9] => 42.105 [10] => -41.314 [11] => 48.165 [12] => -39.768 [13] => -60.529 [14] => -46.729 [15] => 6.931 [16] => -17.591 [17] => 87.873 [18] => 128.452 [19] => 52.58 ) [PurchaseOfPPE] => Array ( [0] => -94.7 [1] => -113 [2] => -178.8 [3] => -186.2 [4] => -182.8 [5] => -165.8 [6] => -203.611 [7] => -290.381 [8] => -323.866 [9] => -227.23 [10] => -213.55 [11] => -198.389 [12] => -219.602 [13] => -242.113 [14] => -228.959 [15] => -116.748 [16] => -170.845 [17] => -189.035 [18] => -189.002 [19] => -208.321 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 170.146 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -95.554 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.5 [4] => -2.3 [5] => 0 [6] => 0 [7] => -247.989 [8] => -1508.285 [9] => -1143.898 [10] => -1091.326 [11] => -1352.428 [12] => -970.935 [13] => -981.968 [14] => -608.621 [15] => -39.685 [16] => -2436.897 [17] => -142.653 [18] => -4.993 [19] => -4.998 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 51.978 [8] => 1190.114 [9] => 1145 [10] => 742.284 [11] => 1783.503 [12] => 1224.447 [13] => 1612.497 [14] => 545.28 [15] => 61.17 [16] => 2753.179 [17] => 130.121 [18] => 23.296 [19] => 40.108 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -99.963 [15] => -18.805 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.9 [1] => -72 [2] => -35 [3] => -218.8 [4] => -155.1 [5] => -133.8 [6] => -137.422 [7] => -285.115 [8] => -375.955 [9] => -258.534 [10] => -15.4 [11] => -38.846 [12] => -69.169 [13] => 2.789 [14] => 92.979 [15] => -768.224 [16] => 0 [17] => 138.025 [18] => -90.612 [19] => -395.656 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.13 [2] => 0.11 [3] => 0.17 [4] => 0.12 [5] => 0.07 [6] => -0.02 [7] => 0.15 [8] => 0.21 [9] => 0.06 [10] => 0.12 [11] => -0.04 [12] => 0.06 [13] => -0.05 [14] => 0.22 [15] => 0.03 [16] => -0.12 [17] => -0.02 [18] => 0.01 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0.5 [1] => 0.63 [2] => 0.47 [3] => 0.5 [4] => 0.33 [5] => 0.27 [6] => 0.25 [7] => 0.21 [8] => 0.29 [9] => 0.41 [10] => 0.67 [11] => 1.21 [12] => 1.15 [13] => 2.27 [14] => 7.6 [15] => 1.59 [16] => 1.15 [17] => 1.22 [18] => 1.27 [19] => 1.21 ) [current_ratio] => Array ( [0] => 1.88 [1] => 1.45 [2] => 2.33 [3] => 1.95 [4] => 1.8 [5] => 1.83 [6] => 2.61 [7] => 2.33 [8] => 2.09 [9] => 2.86 [10] => 3.14 [11] => 3.6 [12] => 2.23 [13] => 1.82 [14] => 2.11 [15] => 1.91 [16] => 2.02 [17] => 1.68 [18] => 2.7 [19] => 1.59 ) [quick_ratio] => Array ( [0] => 1.07 [1] => 1.08 [2] => 1.94 [3] => 1.62 [4] => 1.47 [5] => 1.51 [6] => 2.22 [7] => 2.07 [8] => 1.87 [9] => 2.64 [10] => 2.95 [11] => 3.35 [12] => 2.04 [13] => 1.64 [14] => 1.96 [15] => 1.77 [16] => 1.86 [17] => 1.53 [18] => 2.43 [19] => 1.42 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.49 [2] => -1.53 [3] => -0.28 [4] => -1.3 [5] => -0.41 [6] => 2.46 [7] => 0.1 [8] => 0.03 [9] => -0.11 [10] => 3.03 [11] => 6.53 [12] => 5.64 [13] => 7.96 [14] => 2.38 [15] => -0.64 [16] => -0.52 [17] => 2.11 [18] => 1.93 [19] => 2.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -11.07 [2] => 11.78 [3] => 14.71 [4] => 15.6 [5] => 18.29 [6] => 21.29 [7] => 16.3 [8] => 20.4 [9] => 13.36 [10] => 11.19 [11] => 12.55 [12] => 14.94 [13] => 4.9 [14] => 10.82 [15] => -19.41 [16] => 1.12 [17] => 9.23 [18] => 7.65 [19] => 8.18 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 9.33 [2] => 45.33 [3] => 4.59 [4] => 21.05 [5] => 24.64 [6] => 31.4 [7] => 26.55 [8] => 32.87 [9] => 31.58 [10] => 20 [11] => 13.67 [12] => 15.25 [13] => -4.83 [14] => -25.4 [15] => -108.6 [16] => 0 [17] => 311.29 [18] => 6.67 [19] => 20.59 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.94212721585 [6] => 1.56494661922 [7] => 1.392228739 [8] => 0.831292517007 [9] => 0.641680672269 [10] => 0.745961820852 [11] => 0.663153271849 [12] => 0.894947473737 [13] => 0.886058032555 [14] => 0.719526627219 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.18999437886 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.1 [6] => 3.45 [7] => 3.42 [8] => 2.27 [9] => 1.75 [10] => 1.85 [11] => 1.3 [12] => 1.66 [13] => 1.02 [14] => 0.6 [15] => 1.21 [16] => 1.51 [17] => 1.65 [18] => 1.95 [19] => 2.41 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.94 [6] => 1.56 [7] => 1.52 [8] => 0.98 [9] => 0.76 [10] => 0.81 [11] => 0.66 [12] => 0.89 [13] => 0.89 [14] => 0.72 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.19 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 48.5 [10] => 23.19 [11] => 45.97 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Harley-Davidson Inc (NYSE:HOG)
Days Inventory
38.16 (As of Mar. 2014)

Harley-Davidson Inc's inventory for the three months ended in Mar. 2014 was $449 Mil. Harley-Davidson Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,071 Mil. Hence, Harley-Davidson Inc's days inventory for the three months ended in Mar. 2014 was 38.16.

Harley-Davidson Inc's days inventory declined from Mar. 2013 (40.48) to Mar. 2014 (38.16).

Inventory can be measured by Days Sales of Inventory (DSI). Harley-Davidson Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.67.

Inventory turnover measures how fast the company turns over its inventory within a year. Harley-Davidson Inc's inventory turnover for the three months ended in Mar. 2014 was 2.38.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Harley-Davidson Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Harley-Davidson Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=424.507/3561.409*365
=43.51

Harley-Davidson Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=449.044/1070.727*91
=38.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Harley-Davidson Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=449.044/1726.048*91
=23.67

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Harley-Davidson Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Harley-Davidson Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=449.044 / 1726.048
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Harley-Davidson Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 26.5824.4829.4435.3337.9437.0239.4345.7442.0243.51

Harley-Davidson Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 49.0527.8945.5448.4840.4826.0545.4151.7138.1628.13
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide