Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 11.81 [6] => 13.86 [7] => 15.76 [8] => 12.75 [9] => 12.00 [10] => 16.03 [11] => 12.15 [12] => 12.43 [13] => 15.59 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.65 [7] => 11.12 [8] => 9.79 [9] => 7.01 [10] => 11.26 [11] => 7.79 [12] => 8.82 [13] => 11.06 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 5.290 [3] => 5.290 [4] => 5.290 [5] => 16.94 [6] => 17.22 [7] => 17.30 [8] => 17.35 [9] => 16.70 [10] => 16.69 [11] => 16.06 [12] => 14.45 [13] => 14.52 ) [Fiscal Year] => Array ( [0] => Sep00 [1] => Sep01 [2] => Sep02 [3] => Sep03 [4] => Sep04 [5] => Sep05 [6] => Sep06 [7] => Sep07 [8] => Sep08 [9] => Sep09 [10] => Sep10 [11] => Sep11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200009 [1] => 200109 [2] => 200209 [3] => 200309 [4] => 200409 [5] => 200509 [6] => 200609 [7] => 200709 [8] => 200809 [9] => 200909 [10] => 201009 [11] => 201109 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.290 [3] => 5.290 [4] => 5.290 [5] => 16.702 [6] => 16.494 [7] => 16.767 [8] => 16.253 [9] => 15.651 [10] => 15.514 [11] => 15.512 [12] => 14.298 [13] => 13.822 ) [Revenue] => Array ( [0] => 17.658 [1] => 18.353 [2] => 21.206 [3] => 28.379 [4] => 26.844 [5] => 31.807 [6] => 34.105 [7] => 32.492 [8] => 33.138 [9] => 33.141 [10] => 43.858 [11] => 57.044 [12] => 44.612 [13] => 43.173 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 11.206 [3] => 12.236 [4] => 11.613 [5] => 13.783 [6] => 16.106 [7] => 15.724 [8] => 19.602 [9] => 21.429 [10] => 28.588 [11] => 38.046 [12] => 31.92 [13] => 30.598 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.78 [3] => 1.676 [4] => 1.658 [5] => 1.572 [6] => 1.64 [7] => 1.712 [8] => 1.699 [9] => 1.716 [10] => 2.308 [11] => 3.201 [12] => 3.586 [13] => 3.223 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 3.751 [3] => 8.879 [4] => 7.368 [5] => 8.193 [6] => 10.022 [7] => 8.538 [8] => 6.268 [9] => -11.915 [10] => -7.285 [11] => -7.861 [12] => -0.667 [13] => 1.33 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 14.957 [3] => 21.115 [4] => 18.981 [5] => 21.976 [6] => 26.128 [7] => 24.262 [8] => 25.87 [9] => 9.514 [10] => 21.303 [11] => 30.185 [12] => 31.253 [13] => 31.928 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.182 [6] => 13.688 [7] => 11.717 [8] => 12.75 [9] => 11.42 [10] => 12.17 [11] => 7.82 [12] => 12.43 [13] => 14.9 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 9.286 [3] => 11.118 [4] => 215.663 [5] => 19.033 [6] => 18.385 [7] => 20.588 [8] => 28.27 [9] => 49.953 [10] => 416.426 [11] => 190.734 [12] => 115.529 [13] => 107 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 81.722 [3] => 85.409 [4] => -92.866 [5] => 156.899 [6] => 192.374 [7] => 160.142 [8] => 110.088 [9] => 35.916 [10] => -348.804 [11] => -185.842 [12] => -110.754 [13] => -107 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 346.32208 [6] => 428.08136 [7] => 362.8461 [8] => 331.3005 [9] => 226.63 [10] => -145.6867 [11] => -60.2528 [12] => 68.8595 [13] => 109.348 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 1.644 [3] => 3.423 [4] => 2.684 [5] => 2.91 [6] => 3.81 [7] => 3.267 [8] => 2.263 [9] => -4.75 [10] => -2.889 [11] => -3.232 [12] => 1.061 [13] => 1.585 ) [Pretax Income] => Array ( [0] => 6.417 [1] => 3.011 [2] => 3.751 [3] => 8.879 [4] => 7.368 [5] => 8.193 [6] => 10.022 [7] => 8.538 [8] => 6.268 [9] => -11.915 [10] => -7.285 [11] => -7.861 [12] => 2.863 [13] => 1.33 ) [InterestIncome] => Array ( [0] => 22.438 [1] => 26.514 [2] => 26.904 [3] => 26.896 [4] => 27.512 [5] => 33.91 [6] => 39.913 [7] => 42.638 [8] => 40.583 [9] => 35.827 [10] => 37.534 [11] => 51.067 [12] => 49.149 [13] => 45.063 ) [InterestExpense] => Array ( [0] => -11.023 [1] => -14.48 [2] => -11.465 [3] => -9.705 [4] => -9.65 [5] => -12.231 [6] => -16.917 [7] => -21.336 [8] => -17.935 [9] => -11.977 [10] => -10.355 [11] => -9.068 [12] => -3.882 [13] => -2.939 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.78 [3] => 1.676 [4] => 1.658 [5] => 1.572 [6] => 1.64 [7] => 1.712 [8] => 1.699 [9] => 1.716 [10] => 2.308 [11] => 3.201 [12] => 3.586 [13] => 3.223 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1.78 [3] => 1.68 [4] => 1.66 [5] => 1.57 [6] => 1.64 [7] => 1.71 [8] => 1.7 [9] => 1.72 [10] => 2.31 [11] => 3.2 [12] => 3.59 [13] => 3.22 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 5.531 [3] => 10.555 [4] => 9.026 [5] => 9.765 [6] => 11.662 [7] => 10.25 [8] => 7.967 [9] => -10.199 [10] => -4.977 [11] => -4.66 [12] => 2.919 [13] => 4.553 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 5.531 [3] => 10.555 [4] => 9.026 [5] => 9.765 [6] => 11.662 [7] => 10.25 [8] => 7.967 [9] => -10.199 [10] => -4.977 [11] => -4.66 [12] => 2.919 [13] => 4.553 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1.78 [3] => 1.68 [4] => 1.66 [5] => 1.57 [6] => 1.64 [7] => 1.71 [8] => 1.7 [9] => 1.72 [10] => 2.31 [11] => 3.2 [12] => 3.59 [13] => 3.22 ) [Net Income] => Array ( [0] => 4.332 [1] => 1.788 [2] => 2.107 [3] => 5.456 [4] => 4.684 [5] => 5.283 [6] => 6.212 [7] => 5.271 [8] => 4.005 [9] => 8.126 [10] => -4.091 [11] => -4.629 [12] => 1.802 [13] => -0.255 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.088 [6] => 0.189 [7] => 0.194 [8] => 0.213 [9] => 0.22 [10] => 0.22 [11] => 0.22 [12] => 0.23 [13] => 0.24 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.290 [3] => 5.290 [4] => 5.290 [5] => 16.702 [6] => 16.494 [7] => 16.767 [8] => 16.253 [9] => 15.651 [10] => 15.514 [11] => 15.512 [12] => 14.298 [13] => 13.822 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.290 [3] => 5.290 [4] => 5.290 [5] => 16.702 [6] => 16.494 [7] => 16.767 [8] => 16.253 [9] => 15.651 [10] => 15.514 [11] => 15.512 [12] => 14.298 [13] => 13.822 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.290 [3] => 5.290 [4] => 5.290 [5] => 16.695 [6] => 16.455 [7] => 16.602 [8] => 16.233 [9] => 15.651 [10] => 15.514 [11] => 15.512 [12] => 14.293 [13] => 13.822 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 52.84 [3] => 43.12 [4] => 43.26 [5] => 43.33 [6] => 47.22 [7] => 48.39 [8] => 59.15 [9] => 64.66 [10] => 65.18 [11] => 66.70 [12] => 71.55 [13] => 70.87 ) [Interest Expense_pct] => Array ( [0] => -62.42 [1] => -78.90 [2] => -54.06 [3] => -34.20 [4] => -35.95 [5] => -38.45 [6] => -49.60 [7] => -65.67 [8] => -54.12 [9] => -36.14 [10] => -23.61 [11] => -15.90 [12] => -8.70 [13] => -6.81 ) [Pretax Income_pct] => Array ( [0] => 36.34 [1] => 16.41 [2] => 17.69 [3] => 31.29 [4] => 27.45 [5] => 25.76 [6] => 29.39 [7] => 26.28 [8] => 18.91 [9] => -35.95 [10] => -16.61 [11] => -13.78 [12] => 6.42 [13] => 3.08 ) [Net Income_pct] => Array ( [0] => 24.53 [1] => 9.74 [2] => 9.94 [3] => 19.23 [4] => 17.45 [5] => 16.61 [6] => 18.21 [7] => 16.22 [8] => 12.09 [9] => 24.52 [10] => -9.33 [11] => -8.11 [12] => 4.04 [13] => -0.59 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 28.9 [3] => 20.39 [4] => 27.45 [5] => 28.21 [6] => 32.37 [7] => 31.5 [8] => 29.53 [9] => 30.63 [10] => 559.83 [11] => 234.59 [12] => 111.45 [13] => 64.91 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.14 [3] => 0.365 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 2.41 [3] => 4.69 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 1.679 [3] => 1.585 [4] => 2.019 [5] => 2.458 [6] => 3.025 [7] => 2.804 [8] => 2.681 [9] => 2.781 [10] => 67.268 [11] => 36.663 [12] => 13.622 [13] => 7.678 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -10.965 [3] => -12.703 [4] => -217.682 [5] => -21.491 [6] => -21.41 [7] => -23.392 [8] => -30.951 [9] => -52.734 [10] => -483.694 [11] => -227.397 [12] => -129.151 [13] => -114.678 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 10.531 [3] => 9.758 [4] => 10.967 [5] => 11.995 [6] => 12.849 [7] => 12.913 [8] => 15.246 [9] => 20.462 [10] => 27.955 [11] => 32.743 [12] => 29.057 [13] => 25.943 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.152 [5] => 2.671 [6] => 2.492 [7] => 2.047 [8] => 1.707 [9] => 0 [10] => 3.971 [11] => 3.246 [12] => 2.523 [13] => 2.062 ) [Total Assets] => Array ( [0] => 325.922 [1] => 382.504 [2] => 416.543 [3] => 450.196 [4] => 743.867 [5] => 689.577 [6] => 761.292 [7] => 709.954 [8] => 725.07 [9] => 827.899 [10] => 1482.861 [11] => 1177.228 [12] => 1048.62 [13] => 1002.374 ) [Other Long-Term Assets] => Array ( [0] => 325.922 [1] => 382.504 [2] => 406.012 [3] => 440.438 [4] => 729.748 [5] => 674.911 [6] => 745.951 [7] => 694.994 [8] => 708.117 [9] => 807.437 [10] => 1450.935 [11] => 1141.239 [12] => 1017.04 [13] => 974.369 ) [Total Assets Non-liquid] => Array ( [0] => 325.922 [1] => 382.504 [2] => 407.257 [3] => 439.078 [4] => 528.204 [5] => 670.544 [6] => 742.907 [7] => 689.366 [8] => 696.8 [9] => 777.946 [10] => 1066.435 [11] => 986.494 [12] => 933.091 [13] => 895.374 ) [HardAssets] => Array ( [0] => 325.922 [1] => 382.504 [2] => 407.257 [3] => 439.078 [4] => 525.052 [5] => 667.873 [6] => 740.415 [7] => 687.319 [8] => 695.093 [9] => 777.946 [10] => 1062.464 [11] => 983.248 [12] => 930.568 [13] => 893.312 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.525 [3] => 1.304 [4] => 1.42 [5] => 1.67 [6] => 0.971 [7] => 0.731 [8] => 0.552 [9] => 0.553 [10] => 0.631 [11] => 0.249 [12] => 0.167 [13] => 0.122 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.007 [5] => 33.279 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.007 [5] => 33.279 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.525 [3] => -1.304 [4] => -19.427 [5] => -34.949 [6] => -0.971 [7] => -0.731 [8] => -0.552 [9] => -0.553 [10] => -0.631 [11] => -0.249 [12] => -0.167 [13] => -0.122 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.149 [6] => 0.152 [7] => 0.152 [8] => 0.174 [9] => 0.167 [10] => 0.167 [11] => 0.161 [12] => 0.145 [13] => 0.148 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 56.115 [6] => 57.222 [7] => 59.613 [8] => 157.205 [9] => 150.782 [10] => 152.682 [11] => 147.057 [12] => 131.934 [13] => 137.252 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 34.959 [3] => 40.415 [4] => 45.099 [5] => 49.818 [6] => 54.805 [7] => 58.795 [8] => 59.813 [9] => 64.483 [10] => 56.942 [11] => 48.886 [12] => 46.337 [13] => 42.752 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 31.058 [1] => 32.866 [2] => 34.961 [3] => 40.399 [4] => 45.097 [5] => 101.367 [6] => 107.869 [7] => 112.637 [8] => 205.187 [9] => 209.665 [10] => 205.088 [11] => 194.654 [12] => 179.785 [13] => 168.998 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 91.008 [3] => 96.527 [4] => 104.79 [5] => 142.653 [6] => 210.759 [7] => 180.73 [8] => 138.358 [9] => 85.869 [10] => 67.622 [11] => 4.892 [12] => 4.775 [13] => 0 ) [Total Liabilities] => Array ( [0] => 294.864 [1] => 349.638 [2] => 381.582 [3] => 409.797 [4] => 698.77 [5] => 588.21 [6] => 653.423 [7] => 597.317 [8] => 519.883 [9] => 618.234 [10] => 1277.773 [11] => 982.574 [12] => 868.835 [13] => 833.376 ) [Other Long-Term Liab.] => Array ( [0] => 294.864 [1] => 349.638 [2] => 290.574 [3] => 313.27 [4] => 593.98 [5] => 445.557 [6] => 442.664 [7] => 416.587 [8] => 376.334 [9] => 521.534 [10] => 1202.357 [11] => 968.347 [12] => 864.06 [13] => 833.376 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.23 [3] => 2.47 [4] => 28.99 [5] => 2.76 [6] => 2.41 [7] => 2.90 [8] => 3.90 [9] => 6.03 [10] => 28.08 [11] => 16.20 [12] => 11.02 [13] => 10.67 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.40 [3] => 0.35 [4] => 0.27 [5] => 0.36 [6] => 0.40 [7] => 0.39 [8] => 0.37 [9] => 0.34 [10] => 4.54 [11] => 3.11 [12] => 1.30 [13] => 0.77 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -2.63 [3] => -2.82 [4] => -29.26 [5] => -3.12 [6] => -2.81 [7] => -3.29 [8] => -4.27 [9] => -6.37 [10] => -32.62 [11] => -19.32 [12] => -12.32 [13] => -11.44 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.53 [3] => 2.17 [4] => 1.47 [5] => 1.74 [6] => 1.69 [7] => 1.82 [8] => 2.10 [9] => 2.47 [10] => 1.89 [11] => 2.78 [12] => 2.77 [13] => 2.59 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.42 [5] => 0.39 [6] => 0.33 [7] => 0.29 [8] => 0.24 [9] => 0.00 [10] => 0.27 [11] => 0.28 [12] => 0.24 [13] => 0.21 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 97.47 [3] => 97.83 [4] => 98.10 [5] => 97.87 [6] => 97.98 [7] => 97.89 [8] => 97.66 [9] => 97.53 [10] => 97.85 [11] => 96.94 [12] => 96.99 [13] => 97.21 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.13 [3] => 0.29 [4] => 0.19 [5] => 0.24 [6] => 0.13 [7] => 0.10 [8] => 0.08 [9] => 0.07 [10] => 0.04 [11] => 0.02 [12] => 0.02 [13] => 0.01 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.42 [5] => 4.83 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.13 [3] => -0.29 [4] => -2.61 [5] => -5.07 [6] => -0.13 [7] => -0.10 [8] => -0.08 [9] => -0.07 [10] => -0.04 [11] => -0.02 [12] => -0.02 [13] => -0.01 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.85 [3] => 21.44 [4] => 14.09 [5] => 20.69 [6] => 27.68 [7] => 25.46 [8] => 19.08 [9] => 10.37 [10] => 4.56 [11] => 0.42 [12] => 0.46 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 90.47 [1] => 91.41 [2] => 69.76 [3] => 69.59 [4] => 79.85 [5] => 64.61 [6] => 58.15 [7] => 58.68 [8] => 52.62 [9] => 64.30 [10] => 81.61 [11] => 83.05 [12] => 82.40 [13] => 83.14 ) [Total Liabilities_pct] => Array ( [0] => 90.47 [1] => 91.41 [2] => 91.61 [3] => 91.03 [4] => 93.94 [5] => 85.30 [6] => 85.83 [7] => 84.13 [8] => 71.70 [9] => 74.68 [10] => 86.17 [11] => 83.47 [12] => 82.86 [13] => 83.14 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 2.603 [3] => 2.389 [4] => 2.723 [5] => 1.736 [6] => 1.954 [7] => 1.605 [8] => 0.674 [9] => 0.41 [10] => 0.33 [11] => 0.025 [12] => 0.027 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 91.008 [3] => 96.527 [4] => 122.797 [5] => 175.932 [6] => 210.759 [7] => 180.73 [8] => 138.358 [9] => 85.869 [10] => 67.622 [11] => 4.892 [12] => 4.775 [13] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 4.292 [3] => 3.401 [4] => 4.574 [5] => 5.531 [6] => 6.18 [7] => 5.562 [8] => 4.175 [9] => 2.591 [10] => 1.542 [11] => 0.086 [12] => 0.107 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => 0.004 [4] => 0.003 [5] => 0.004 [6] => 0.004 [7] => 0.004 [8] => 0.004 [9] => 0.003 [10] => 0.045 [11] => 0.031 [12] => 0.013 [13] => 0.008 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.022 [3] => 0.025 [4] => 0.29 [5] => 0.028 [6] => 0.024 [7] => 0.029 [8] => 0.039 [9] => 0.06 [10] => 0.281 [11] => 0.162 [12] => 0.11 [13] => 0.107 ) [equity2asset] => Array ( [0] => 0.095 [1] => 0.086 [2] => 0.084 [3] => 0.09 [4] => 0.061 [5] => 0.147 [6] => 0.142 [7] => 0.159 [8] => 0.283 [9] => 0.253 [10] => 0.138 [11] => 0.165 [12] => 0.171 [13] => 0.169 ) [equity2liab_tangbile] => Array ( [0] => 0.105 [1] => 0.094 [2] => 0.092 [3] => 0.099 [4] => 0.06 [5] => 0.168 [6] => 0.161 [7] => 0.185 [8] => 0.391 [9] => 0.339 [10] => 0.157 [11] => 0.195 [12] => 0.204 [13] => 0.2 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.025 [3] => 0.022 [4] => 0.015 [5] => 0.017 [6] => 0.017 [7] => 0.018 [8] => 0.021 [9] => 0.025 [10] => 0.019 [11] => 0.028 [12] => 0.028 [13] => 0.026 ) [interest2rev] => Array ( [0] => -62.425 [1] => -78.897 [2] => -54.065 [3] => -34.198 [4] => -35.948 [5] => -38.454 [6] => -49.603 [7] => -65.665 [8] => -54.122 [9] => -36.14 [10] => -23.61 [11] => -15.897 [12] => -8.702 [13] => -6.807 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.218 [3] => 0.214 [4] => 0.141 [5] => 0.207 [6] => 0.277 [7] => 0.255 [8] => 0.191 [9] => 0.104 [10] => 0.046 [11] => 0.004 [12] => 0.005 [13] => 0 ) [turnover] => Array ( [0] => 0.054 [1] => 0.048 [2] => 0.051 [3] => 0.063 [4] => 0.036 [5] => 0.046 [6] => 0.045 [7] => 0.046 [8] => 0.046 [9] => 0.04 [10] => 0.03 [11] => 0.048 [12] => 0.043 [13] => 0.043 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 2.107 [3] => 5.456 [4] => 4.684 [5] => 5.283 [6] => 6.212 [7] => 5.271 [8] => 4.005 [9] => 8.126 [10] => -4.091 [11] => -4.629 [12] => 1.802 [13] => -0.255 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 7.7 [3] => 13.31 [4] => 12.57 [5] => 6.39 [6] => 7.05 [7] => 6.62 [8] => 7.8 [9] => 11.72 [10] => 0 [11] => 0 [12] => 5.87 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.78 [3] => 1.676 [4] => 1.658 [5] => 1.572 [6] => 1.64 [7] => 1.712 [8] => 1.699 [9] => 1.716 [10] => 2.308 [11] => 3.201 [12] => 3.586 [13] => 3.223 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -23.924 [3] => 12.287 [4] => 7.148 [5] => 9.913 [6] => 7.953 [7] => 7.681 [8] => 9.893 [9] => 11.443 [10] => 1.504 [11] => 15.757 [12] => 11.765 [13] => 12.705 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -31.517 [3] => 7.246 [4] => 2.265 [5] => 0.118 [6] => 1.502 [7] => 1.402 [8] => 7.418 [9] => -3.852 [10] => 7.78 [11] => 27.403 [12] => 13.906 [13] => 10.887 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -1.882 [3] => -1.4 [4] => -2.953 [5] => -2.802 [6] => -2.428 [7] => -1.009 [8] => -3.884 [9] => -4.791 [10] => 7.335 [11] => 17.058 [12] => 17.55 [13] => 8.006 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.078 [10] => 373.103 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.643 [9] => -6.912 [10] => -9.826 [11] => -8.309 [12] => -0.803 [13] => -0.318 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -3.544 [3] => -38.052 [4] => -91.664 [5] => -141.36 [6] => -74.393 [7] => 51.034 [8] => -17.018 [9] => 99.483 [10] => 392.239 [11] => 65.064 [12] => 31.931 [13] => 15.797 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 220.813 [5] => 49.689 [6] => 0 [7] => 0.854 [8] => 0 [9] => -7.897 [10] => 0 [11] => -7.42 [12] => -12.343 [13] => -0.073 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 14.766 [3] => 5.519 [4] => 26.271 [5] => 53.135 [6] => 34.826 [7] => -30.029 [8] => -43.977 [9] => -71.463 [10] => -19.742 [11] => -58.852 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.564 [6] => -1.225 [7] => -1.281 [8] => -2.987 [9] => -3.456 [10] => -3.45 [11] => -3.427 [12] => -4.908 [13] => -3.33 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 26.97 [3] => 27.597 [4] => 289.061 [5] => -65.183 [6] => 65.792 [7] => -56.512 [8] => 9.807 [9] => -84.243 [10] => -27.27 [11] => -306.513 [12] => -72.46 [13] => -37.031 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 12.204 [3] => 22.078 [4] => 41.977 [5] => -167.443 [6] => 32.191 [7] => -26.056 [8] => 56.771 [9] => -1.427 [10] => -4.078 [11] => -236.814 [12] => -55.209 [13] => -33.628 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -0.498 [3] => 1.832 [4] => 204.545 [5] => -196.63 [6] => -0.648 [7] => 2.203 [8] => 2.682 [9] => 26.683 [10] => 366.473 [11] => -225.692 [12] => -28.764 [13] => -8.529 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.7763568394E-15 [4] => 1.06581410364E-14 [5] => 1.06581410364E-14 [6] => 2.6645352591E-15 [7] => 4.4408920985E-15 [8] => 0 [9] => -1.59872115546E-14 [10] => 1.90958360236E-14 [11] => -2.30926389122E-14 [12] => -3.5527136788E-15 [13] => -1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -23.924 [3] => 12.287 [4] => 7.148 [5] => 9.913 [6] => 7.953 [7] => 7.681 [8] => 5.25 [9] => 4.531 [10] => -8.322 [11] => 7.448 [12] => 10.962 [13] => 12.387 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.39 [3] => 0.43 [4] => 0.885 [5] => 0.317 [6] => 0.379 [7] => 0.317 [8] => 0.25 [9] => 0.52 [10] => -0.26 [11] => -0.3 [12] => 0.12 [13] => -0.02 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.39 [3] => 0.43 [4] => 0.89 [5] => 0.32 [6] => 0.38 [7] => 0.31 [8] => 0.25 [9] => -0.46 [10] => -0.28 [11] => -0.3 [12] => 0.13 [13] => -0.02 ) [ROE] => Array ( [0] => 13.95 [1] => 5.44 [2] => 6.03 [3] => 13.51 [4] => 10.39 [5] => 5.21 [6] => 5.76 [7] => 4.68 [8] => 1.95 [9] => 3.88 [10] => -1.99 [11] => -2.38 [12] => 1 [13] => -0.15 ) [ROA] => Array ( [0] => 1.33 [1] => 0.47 [2] => 0.51 [3] => 1.21 [4] => 0.63 [5] => 0.77 [6] => 0.82 [7] => 0.74 [8] => 0.55 [9] => 0.98 [10] => -0.28 [11] => -0.39 [12] => 0.17 [13] => -0.03 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => -0.434 [3] => -2.945 [4] => -206.715 [5] => -9.496 [6] => -8.561 [7] => -10.479 [8] => -15.705 [9] => -32.272 [10] => -455.739 [11] => -194.654 [12] => -100.094 [13] => -88.735 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 10.531 [3] => 9.758 [4] => 10.967 [5] => 26.241 [6] => 12.849 [7] => 12.913 [8] => 15.246 [9] => 20.462 [10] => 27.955 [11] => 32.743 [12] => 29.057 [13] => 25.943 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pretaxmargin] => Array ( [0] => 36.34 [1] => 16.41 [2] => 17.69 [3] => 31.29 [4] => 27.45 [5] => 25.76 [6] => 29.39 [7] => 26.28 [8] => 18.91 [9] => -35.95 [10] => -16.61 [11] => -13.78 [12] => 6.42 [13] => 3.08 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 17.69 [3] => 31.29 [4] => 27.45 [5] => 25.76 [6] => 29.39 [7] => 26.28 [8] => 18.91 [9] => -35.95 [10] => -16.61 [11] => -13.78 [12] => -1.5 [13] => 3.08 ) [netmargin] => Array ( [0] => 24.53 [1] => 9.74 [2] => 9.94 [3] => 19.23 [4] => 17.45 [5] => 16.61 [6] => 18.21 [7] => 16.22 [8] => 12.09 [9] => 24.52 [10] => -9.33 [11] => -8.11 [12] => 4.04 [13] => -0.59 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.310 [6] => 35.830 [7] => 36.960 [8] => 50.800 [9] => 21.510 [10] => 0.000 [11] => 0.000 [12] => 98.650 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 36.07 [6] => 36.99 [7] => 37.80 [8] => 51.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 95.62 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.310 [6] => 35.830 [7] => 36.960 [8] => 50.800 [9] => 21.510 [10] => 0.000 [11] => 0.000 [12] => 98.650 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.960 [6] => 2.140 [7] => 1.770 [8] => 1.020 [9] => 0.840 [10] => 0.940 [11] => 0.620 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.26 [12] => 1.31 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.480 [6] => 28.520 [7] => 25.470 [8] => 41.130 [9] => 38.070 [10] => 21.350 [11] => 16.290 [12] => 15.730 [13] => 16.560 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.940 [6] => 6.680 [7] => 6.040 [8] => 6.220 [9] => 5.390 [10] => 4.300 [11] => 2.130 [12] => 4.000 [13] => 4.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.776 [10] => 0.546 [11] => 0.2 [12] => 0.264 [13] => 0.32 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 7.240 [10] => 4.780 [11] => 1.640 [12] => 2.540 [13] => 2.570 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.110 [5] => 0.320 [6] => 0.330 [7] => 0.310 [8] => 0.360 [9] => 0.240 [10] => 0.140 [11] => 0.140 [12] => 0.230 [13] => 0.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 4 [8] => 6 [9] => 6 [10] => 4 [11] => 5 [12] => 6 [13] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.43 [10] => 0.28 [11] => 0.17 [12] => 0.12 [13] => 0.07 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 26.590 [10] => 42.990 [11] => 45.690 [12] => 101.460 [13] => 227.530 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 16.560 [10] => 13.280 [11] => 13.500 [12] => 15.470 [13] => 14.210 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.53 [5] => 13.63 [6] => 9.84 [7] => 9.31 [8] => 9.84 [9] => 10.18 [10] => 13.58 [11] => 17.62 [12] => 14.93 [13] => 14.93 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.890 [6] => 12.550 [7] => 11.170 [8] => 10.010 [9] => 6.840 [10] => -3.320 [11] => -1.060 [12] => 1.540 [13] => 2.530 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.470 [6] => 36.710 [7] => 35.400 [8] => 41.580 [9] => 6.010 [10] => -3.400 [11] => -1.090 [12] => 50.890 [13] => 24.020 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.270 [6] => 42.710 [7] => 42.500 [8] => 52.860 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 24.050 [13] => 82.220 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 17.658 [1] => 18.353 [2] => 21.206 [3] => 28.379 [4] => 26.844 [5] => 31.807 [6] => 34.105 [7] => 32.492 [8] => 33.138 [9] => 33.141 [10] => 43.858 [11] => 57.044 [12] => 44.612 [13] => 43.173 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.136 [11] => 0.725 [12] => 0.564 [13] => 0.461 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.023 [1] => 14.48 [2] => 11.465 [3] => 9.705 [4] => 9.65 [5] => 12.231 [6] => 16.917 [7] => 21.336 [8] => 17.935 [9] => 11.977 [10] => 10.355 [11] => 9.068 [12] => 3.882 [13] => 2.939 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 331.019 [3] => 377.695 [4] => 396.211 [5] => 436.493 [6] => 507.184 [7] => 485.022 [8] => 462.644 [9] => 511.491 [10] => 625.628 [11] => 470.301 [12] => 409.846 [13] => 407.451 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 9.286 [3] => 11.118 [4] => 215.663 [5] => 19.033 [6] => 18.385 [7] => 20.588 [8] => 28.27 [9] => 49.953 [10] => 416.426 [11] => 190.734 [12] => 115.529 [13] => 107 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 325.922 [1] => 382.504 [2] => 395.047 [3] => 427.735 [4] => 512.066 [5] => 653.42 [6] => 724.541 [7] => 671.602 [8] => 677.166 [9] => 754.703 [10] => 967.241 [11] => 913.842 [12] => 887.889 [13] => 859.691 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.525 [3] => 1.304 [4] => 1.42 [5] => 1.67 [6] => 0.971 [7] => 0.731 [8] => 0.552 [9] => 0.553 [10] => 0.631 [11] => 0.249 [12] => 0.167 [13] => 0.122 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.007 [5] => 33.279 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 294.864 [1] => 349.638 [2] => 290.049 [3] => 311.966 [4] => 574.553 [5] => 410.608 [6] => 441.693 [7] => 415.856 [8] => 380.973 [9] => 531.812 [10] => 1209.52 [11] => 977.433 [12] => 863.893 [13] => 833.254 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 15.162 [3] => 16.576 [4] => 16.962 [5] => 21.223 [6] => 22.858 [7] => 20.893 [8] => 20.217 [9] => 7.765 [10] => 16.879 [11] => 30.603 [12] => 43.502 [13] => 44.61 ) [IS_NetInterestIncome] => Array ( [0] => 11.415 [1] => 12.034 [2] => 15.439 [3] => 17.191 [4] => 17.862 [5] => 21.679 [6] => 22.996 [7] => 21.302 [8] => 22.648 [9] => 23.85 [10] => 27.179 [11] => 41.999 [12] => 45.267 [13] => 42.124 ) [IS_CreditLossesProvision] => Array ( [0] => 0.6 [1] => 0.748 [2] => 0.277 [3] => 0.615 [4] => 0.9 [5] => 0.456 [6] => 0.138 [7] => 0.409 [8] => 2.431 [9] => 16.085 [10] => 10.3 [11] => 11.396 [12] => 1.765 [13] => -2.486 ) [IS_NonInterestIncome] => Array ( [0] => 6.243 [1] => 6.319 [2] => 5.767 [3] => 11.188 [4] => 8.982 [5] => 10.128 [6] => 11.109 [7] => 11.19 [8] => 10.49 [9] => 9.291 [10] => 16.679 [11] => 15.045 [12] => -0.655 [13] => 1.049 ) [IS_otherExpense_bank] => Array ( [0] => 10.641 [1] => 14.594 [2] => 4.192 [3] => 4.973 [4] => 5.305 [5] => 7.803 [6] => 6.199 [7] => 6.109 [8] => 3.138 [9] => 5.826 [10] => 9.947 [11] => 12.262 [12] => 8.008 [13] => 10.508 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 5.267 [3] => 6.533 [4] => 7.317 [5] => 9.591 [6] => 9.591 [7] => 9.591 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 46.832 [3] => 29.865 [4] => 97.466 [5] => 195.804 [6] => 195.461 [7] => 162.258 [8] => 188.787 [9] => 169.32 [10] => 275.18 [11] => 380.847 [12] => 420.505 [13] => 390.648 ) [BS_other_assets_Bank] => Array ( [0] => 325.922 [1] => 382.504 [2] => 11.929 [3] => 13.642 [4] => 11.072 [5] => 11.532 [6] => 12.305 [7] => 14.731 [8] => 25.735 [9] => 73.892 [10] => 66.433 [11] => 62.694 [12] => 57.538 [13] => 61.592 ) [BS_TotalDeposits] => Array ( [0] => 232.747 [1] => 266.316 [2] => 279.772 [3] => 301.273 [4] => 343.087 [5] => 396.325 [6] => 430.281 [7] => 404.609 [8] => 372.925 [9] => 514.858 [10] => 1189.662 [11] => 959.509 [12] => 850.888 [13] => 818.451 ) [BS_other_liabilities_bank] => Array ( [0] => 62.117 [1] => 83.322 [2] => 10.277 [3] => 10.693 [4] => 231.466 [5] => 14.283 [6] => 11.412 [7] => 11.247 [8] => 8.048 [9] => 16.954 [10] => 19.858 [11] => 17.924 [12] => 13.005 [13] => 14.803 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.102 [3] => 0.115 [4] => 1.756 [5] => 0.108 [6] => 0.087 [7] => 0.114 [8] => 0.204 [9] => 0.582 [10] => 6.158 [11] => 38.989 [12] => 24.195 [13] => 10000 ) [loanlosscoverage] => Array ( [0] => 0 [1] => 0 [2] => 13.54 [3] => 14.44 [4] => 8.19 [5] => 17.97 [6] => 72.62 [7] => 20.88 [8] => 2.58 [9] => -0.74 [10] => -0.71 [11] => -0.69 [12] => -0.38 [13] => -0.53 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.043 [9] => 0.913 [10] => 1.223 [11] => 1.122 [12] => 0.776 [13] => 0.55 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -1.644 [3] => -3.423 [4] => -2.684 [5] => -2.91 [6] => -3.81 [7] => -3.267 [8] => -2.263 [9] => 4.75 [10] => 2.889 [11] => 3.232 [12] => -1.061 [13] => -1.585 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.989 [12] => 10.856 [13] => 12.829 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.332 [1] => 1.788 [2] => 2.107 [3] => 5.456 [4] => 4.684 [5] => 5.283 [6] => 6.212 [7] => 5.271 [8] => 4.005 [9] => -7.165 [10] => -4.396 [11] => -4.629 [12] => 1.802 [13] => -0.255 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.39 [3] => 0.43 [4] => 0.885 [5] => 0.317 [6] => 0.379 [7] => 0.317 [8] => 0.25 [9] => 0.52 [10] => -0.26 [11] => -0.3 [12] => 0.12 [13] => -0.02 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.39 [3] => 0.43 [4] => 0.885 [5] => 0.317 [6] => 0.379 [7] => 0.317 [8] => 0.25 [9] => 0.52 [10] => -0.26 [11] => -0.3 [12] => 0.12 [13] => -0.02 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 9.286 [3] => 11.118 [4] => 215.663 [5] => 19.033 [6] => 18.385 [7] => 20.588 [8] => 28.27 [9] => 49.953 [10] => 416.426 [11] => 190.734 [12] => 115.529 [13] => 107 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.254 [9] => 5.159 [10] => 5.383 [11] => 5.109 [12] => 7.112 [13] => 6.98 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.02 [9] => 12.461 [10] => 22.613 [11] => 26.316 [12] => 23.094 [13] => 22.592 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.335 [9] => 9.918 [10] => 13.8 [11] => 16.686 [12] => 16.534 [13] => 16.643 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.938 [9] => 4.76 [10] => 0.137 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 25.637 [9] => 32.412 [10] => 42.078 [11] => 48.111 [12] => 46.74 [13] => 46.215 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -10.391 [9] => -11.95 [10] => -14.123 [11] => -15.368 [12] => -17.683 [13] => -20.272 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.525 [3] => 1.304 [4] => 1.42 [5] => 1.67 [6] => 0.971 [7] => 0.731 [8] => 0.552 [9] => 0.553 [10] => 0.631 [11] => 0.249 [12] => 0.167 [13] => 0.122 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 91.008 [3] => 96.527 [4] => 104.79 [5] => 142.653 [6] => 210.759 [7] => 180.73 [8] => 138.358 [9] => 85.869 [10] => 67.622 [11] => 4.892 [12] => 4.775 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.191 [9] => 10.831 [10] => 7.794 [11] => 9.335 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 2.107 [3] => 5.456 [4] => 4.684 [5] => 5.283 [6] => 6.212 [7] => 5.271 [8] => 4.005 [9] => 8.126 [10] => -4.091 [11] => -4.629 [12] => 1.802 [13] => -0.255 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.123 [9] => 0.847 [10] => 0.939 [11] => -0.106 [12] => 0.08 [13] => 0.012 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.179 [9] => -0.242 [10] => -0.628 [11] => -0.382 [12] => -0.052 [13] => -0.045 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 3.799 [3] => -2.756 [4] => -1.234 [5] => 3.891 [6] => -1.004 [7] => -0.139 [8] => -2.154 [9] => 1.666 [10] => -1.122 [11] => -2.818 [12] => -3.612 [13] => -1.801 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.093 [3] => 0.665 [4] => -0.225 [5] => -0.951 [6] => -0.397 [7] => -0.565 [8] => -1.075 [9] => 3.787 [10] => -3.371 [11] => -7.4 [12] => -3.917 [13] => 0.651 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.643 [9] => -6.912 [10] => -9.826 [11] => -8.309 [12] => -0.803 [13] => -0.318 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.759 [9] => 2.121 [10] => 17.161 [11] => 25.367 [12] => 18.353 [13] => 8.324 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.707 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.078 [10] => 373.103 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -21.221 [3] => -64.12 [4] => -85.385 [5] => -125.323 [6] => -30.259 [7] => -2.102 [8] => -56.257 [9] => -5.771 [10] => -136.492 [11] => -255.139 [12] => -230.554 [13] => -111.124 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 19.145 [3] => 80.969 [4] => 17.792 [5] => 26.746 [6] => 30.674 [7] => 31.955 [8] => 31.123 [9] => 54.511 [10] => 64.532 [11] => 147.873 [12] => 209.788 [13] => 116.947 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -1.468 [3] => -54.901 [4] => -24.071 [5] => -42.783 [6] => -74.808 [7] => 21.181 [8] => 12 [9] => 31.749 [10] => 83.761 [11] => 155.272 [12] => 35.147 [13] => 1.968 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0 [2] => 0.07 [3] => 0.07 [4] => 0.12 [5] => 0.2 [6] => 0.1 [7] => -0.08 [8] => 0.02 [9] => -0.12 [10] => -0.27 [11] => -0.07 [12] => -0.04 [13] => -0.03 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 189.42308 [6] => 235.70736 [7] => 202.7041 [8] => 221.2125 [9] => 190.714 [10] => 203.1173 [11] => 125.5892 [12] => 179.6135 [13] => 216.348 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 15.448 [3] => 16.145 [4] => -17.555 [5] => 9.262 [6] => 11.172 [7] => 9.257 [8] => 6.345 [9] => 2.151 [10] => -20.899 [11] => -11.572 [12] => -7.665 [13] => -7.369 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 1.78 [3] => 1.676 [4] => 1.658 [5] => 1.572 [6] => 1.64 [7] => 1.712 [8] => 1.699 [9] => 1.716 [10] => 2.308 [11] => 3.201 [12] => 3.586 [13] => 3.223 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 5.531 [3] => 10.555 [4] => 9.026 [5] => 9.765 [6] => 11.662 [7] => 10.25 [8] => 7.967 [9] => -10.199 [10] => -4.977 [11] => -4.66 [12] => 2.919 [13] => 4.553 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.05 [3] => 2 [4] => 1.71 [5] => 0.58 [6] => 0.71 [7] => 0.61 [8] => 0.49 [9] => -0.65 [10] => -0.32 [11] => -0.3 [12] => 0.2 [13] => 0.33 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.71 [3] => 1.68 [4] => 1.39 [5] => 0.49 [6] => 0.61 [7] => 0.51 [8] => 0.39 [9] => -0.76 [10] => -0.47 [11] => -0.51 [12] => -0.05 [13] => 0.1 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -70.38 [3] => -75.36 [4] => -91.32 [5] => -33.6 [6] => -36.88 [7] => -33.34 [8] => -28.34 [9] => -34.03 [10] => -51.61 [11] => -49.31 [12] => -52.13 [13] => -50.03 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -70.14 [3] => -75.14 [4] => -91.04 [5] => -33.49 [6] => -36.75 [7] => -33.22 [8] => -28.22 [9] => -33.9 [10] => -48.59 [11] => -47.59 [12] => -51.42 [13] => -49.63 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 6.61 [3] => 7.64 [4] => 8.52 [5] => 5.98 [6] => 6.26 [7] => 6.51 [8] => 11.83 [9] => 12.55 [10] => 12.29 [11] => 12.12 [12] => 12.44 [13] => 11.64 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 6.61 [3] => 7.64 [4] => 7.93 [5] => 5.83 [6] => 6.12 [7] => 6.39 [8] => 11.73 [9] => 12.55 [10] => 12.05 [11] => 11.92 [12] => 12.27 [13] => 11.5 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 4.01 [3] => 5.36 [4] => 5.07 [5] => 1.9 [6] => 2.07 [7] => 1.94 [8] => 2.04 [9] => 2.12 [10] => 2.83 [11] => 3.68 [12] => 3.12 [13] => 3.12 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -4.52 [3] => 2.32 [4] => 1.35 [5] => 0.59 [6] => 0.48 [7] => 0.46 [8] => 0.32 [9] => 0.29 [10] => -0.54 [11] => 0.48 [12] => 0.77 [13] => 0.9 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.278 [6] => 0.499 [7] => 0.612 [8] => 0.852 [9] => 0.423 [10] => 0 [11] => 0 [12] => 1.917 [13] => 0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 35.62 [3] => 90.99 [4] => 67.18 [5] => 31.22 [6] => 78 [7] => 66.12 [8] => 41.11 [9] => -58.23 [10] => -26.06 [11] => -24.01 [12] => -2.3 [13] => 5.13 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.75 [6] => 1.94 [7] => 1.77 [8] => 1.63 [9] => 0.97 [10] => 0 [11] => 0 [12] => 2.12 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.92 [6] => 2.24 [7] => 1.83 [8] => 1.09 [9] => 0.91 [10] => 1.01 [11] => 0.66 [12] => 1.01 [13] => 1.3 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.87 [6] => 2.19 [7] => 1.8 [8] => 1.08 [9] => 0.91 [10] => 0.99 [11] => 0.65 [12] => 1 [13] => 1.28 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0.33 [3] => 0.91 [4] => 0.76 [5] => 0.67 [6] => 0.59 [7] => 0.4 [8] => 0.35 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.45 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 44.40 [4] => 65.53 [5] => 53.29 [6] => 78.11 [7] => 68.62 [8] => 40.48 [9] => 71.01 [10] => -272.01 [11] => -29.38 [12] => 15.32 [13] => -2.01 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 2 [5] => 2 [6] => 2 [7] => 2 [8] => 2 [9] => 2 [10] => 2 [11] => 3 [12] => 4 [13] => 3 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -46.93 [9] => -60.40 [10] => -653.32 [11] => -52.73 [12] => -6.83 [13] => -2.50 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -309.69 [4] => -1,282.37 [5] => -1,426.01 [6] => -935.41 [7] => 664.42 [8] => -172.02 [9] => 869.38 [10] => 26,079.72 [11] => 412.92 [12] => 271.41 [13] => 124.34 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 3,089.16 [5] => 501.25 [6] => 0.00 [7] => 11.12 [8] => 0.00 [9] => -69.01 [10] => 0.00 [11] => -47.09 [12] => -104.91 [13] => -0.57 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 44.92 [4] => 367.53 [5] => 536.01 [6] => 437.90 [7] => -390.95 [8] => -444.53 [9] => -624.51 [10] => -1,312.63 [11] => -373.50 [12] => 0.00 [13] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => -5.69 [6] => -15.40 [7] => -16.68 [8] => -30.19 [9] => -30.20 [10] => -229.39 [11] => -21.75 [12] => -41.72 [13] => -26.21 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 224.60 [4] => 4,043.94 [5] => -657.55 [6] => 827.26 [7] => -735.74 [8] => 99.13 [9] => -736.20 [10] => -1,813.16 [11] => -1,945.25 [12] => -615.89 [13] => -291.47 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 44.92 [4] => 3,456.69 [5] => 1,031.57 [6] => 422.49 [7] => -396.51 [8] => -474.72 [9] => -723.73 [10] => -1,542.02 [11] => -442.34 [12] => -146.63 [13] => -26.78 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.91 [4] => 2,861.57 [5] => -1,983.56 [6] => -8.15 [7] => 28.68 [8] => 27.11 [9] => 233.18 [10] => 24,366.56 [11] => -1,432.33 [12] => -244.49 [13] => -67.13 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 53.07 [9] => 39.60 [10] => -553.32 [11] => 47.27 [12] => 93.17 [13] => 97.50 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -220.23 [6] => -1.65 [7] => -0.46 [8] => -0.29 [9] => 3.75 [10] => 0.06 [11] => 3.77 [12] => 10.02 [13] => -0.48 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.67 [4] => -5.41 [5] => -62.52 [6] => 8.95 [7] => -6.28 [8] => 5.15 [9] => 3.92 [10] => 33.49 [11] => 30.04 [12] => -15.22 [13] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.26 [4] => 105.81 [5] => -64.18 [6] => 19.56 [7] => -16.36 [8] => -21.14 [9] => 108 [10] => -150 [11] => 0 [12] => 0 [13] => -116.67 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.82 [6] => 1.39 [7] => 1.26 [8] => 1.3 [9] => 1.12 [10] => 0.9 [11] => 0.44 [12] => 0.83 [13] => 1 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.442 [6] => 24.858 [7] => 20.977 [8] => 19.1 [9] => 13.57 [10] => -8.73 [11] => -3.75 [12] => 4.77 [13] => 7.53 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.37 [6] => 2.34 [7] => 2.35 [8] => 1.89 [9] => 0 [10] => 0 [11] => 0 [12] => 4.16 [13] => 1.22 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.79 [6] => 1.38 [7] => 1.66 [8] => 1.67 [9] => 1.93 [10] => 1.81 [11] => 2.81 [12] => 1.85 [13] => 1.61 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.69 [10] => 0.92 [11] => 0.58 [12] => 0.8 [13] => 1.05 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.49 [13] => 0 ) )
Home Federal Bancorp Inc (NAS:HOME)
Days Inventory
0.00 (As of Mar. 2014)

Home Federal Bancorp Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Home Federal Bancorp Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Home Federal Bancorp Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Home Federal Bancorp Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Home Federal Bancorp Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Home Federal Bancorp Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Home Federal Bancorp Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Home Federal Bancorp Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/8.657*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Home Federal Bancorp Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Home Federal Bancorp Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Home Federal Bancorp Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Home Federal Bancorp Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide