Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.19 [1] => 5.72 [2] => 8.04 [3] => 14.75 [4] => 12.26 [5] => 11.13 [6] => 14.20 [7] => 18.92 [8] => 15.94 [9] => 16.17 [10] => 14.78 [11] => 30.56 [12] => 39.95 [13] => 46.25 [14] => 76.99 [15] => 40.98 [16] => 43.30 [17] => 72.60 [18] => 54.96 [19] => 70.82 ) [price_low] => Array ( [0] => 0.00 [1] => 4.52 [2] => 4.52 [3] => 7.74 [4] => 5.99 [5] => 5.92 [6] => 7.05 [7] => 9.03 [8] => 9.59 [9] => 11.79 [10] => 11.89 [11] => 13.83 [12] => 22.02 [13] => 21.75 [14] => 30.40 [15] => 18.10 [16] => 33.42 [17] => 40.26 [18] => 37.39 [19] => 45.22 ) [BS_share] => Array ( [0] => 84.746 [1] => 99.06 [2] => 99.315 [3] => 100.838 [4] => 101.130 [5] => 99.634 [6] => 99.72 [7] => 101.13 [8] => 99.96 [9] => 100.19 [10] => 100.83 [11] => 102.92 [12] => 105.19 [13] => 103.47 [14] => 105.21 [15] => 105.49 [16] => 105.82 [17] => 107.09 [18] => 105.70 [19] => 106.49 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 84.746 [1] => 98.000 [2] => 99.315 [3] => 100.838 [4] => 101.130 [5] => 99.634 [6] => 100.070 [7] => 182.600 [8] => 119.843 [9] => 99.294 [10] => 101.666 [11] => 104.066 [12] => 106.091 [13] => 105.128 [14] => 106.424 [15] => 106.608 [16] => 107.404 [17] => 108.632 [18] => 108.377 [19] => 107.879 ) [Revenue] => Array ( [0] => 329 [1] => 325.8 [2] => 393.3 [3] => 517.9 [4] => 636.6 [5] => 564.319 [6] => 392.142 [7] => 542.571 [8] => 551.879 [9] => 505.223 [10] => 589.056 [11] => 800.726 [12] => 1224.813 [13] => 1629.658 [14] => 2036.543 [15] => 1843.74 [16] => 1875.162 [17] => 2543.894 [18] => 3151.802 [19] => 3387.614 ) [COGS] => Array ( [0] => 223.8 [1] => 210.3 [2] => 235.9 [3] => 283.1 [4] => 356.3 [5] => 344.057 [6] => 234.132 [7] => 330.181 [8] => 361.669 [9] => 346.259 [10] => 417.716 [11] => 484.231 [12] => 661.563 [13] => 862.254 [14] => 1086.666 [15] => 944.78 [16] => 1071.959 [17] => 1432.602 [18] => 1750.51 [19] => 1852.768 ) [Gross Profit] => Array ( [0] => 105.2 [1] => 115.5 [2] => 157.4 [3] => 234.8 [4] => 280.3 [5] => 220.262 [6] => 158.01 [7] => 212.39 [8] => 190.21 [9] => 158.964 [10] => 171.34 [11] => 316.495 [12] => 563.25 [13] => 767.404 [14] => 949.877 [15] => 898.96 [16] => 803.203 [17] => 1111.292 [18] => 1401.292 [19] => 1534.846 ) [SGA] => Array ( [0] => 8.9 [1] => 8.8 [2] => 9.1 [3] => 9.3 [4] => 11.8 [5] => 14.198 [6] => 13.612 [7] => 28.18 [8] => 36.563 [9] => 41.003 [10] => 37.661 [11] => 41.015 [12] => 51.873 [13] => 47.401 [14] => 57.059 [15] => 58.822 [16] => 81.479 [17] => 91.452 [18] => 107.307 [19] => 126.25 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.833 [15] => 9.671 [16] => 12.262 [17] => 15.764 [18] => 16.06 [19] => 15.235 ) [DDA] => Array ( [0] => 50.1 [1] => 77.1 [2] => 61.1 [3] => 72.5 [4] => 89.8 [5] => 110.733 [6] => 78.517 [7] => 50.667 [8] => 62.569 [9] => 82.693 [10] => 94.435 [11] => 96.3 [12] => 101.583 [13] => 146.042 [14] => 210.766 [15] => 227.535 [16] => 262.658 [17] => 315.468 [18] => 387.549 [19] => 455.623 ) [Operating Income] => Array ( [0] => 30.7 [1] => 14.2 [2] => 70.3 [3] => 131.7 [4] => 153 [5] => 71.419 [6] => 67.081 [7] => 134.678 [8] => 92.2 [9] => 34.448 [10] => -12.262 [11] => 192.756 [12] => 417.286 [13] => 632.319 [14] => 692.816 [15] => 608.875 [16] => 451.796 [17] => 702.511 [18] => 909.599 [19] => 956.661 ) [other_operating_charges] => Array ( [0] => -65.6 [1] => -92.5 [2] => -78 [3] => -93.8 [4] => -115.5 [5] => -134.645 [6] => -77.317 [7] => -49.532 [8] => -61.447 [9] => -83.513 [10] => -145.941 [11] => -82.724 [12] => -94.091 [13] => -87.684 [14] => -198.169 [15] => -221.592 [16] => -257.666 [17] => -301.565 [18] => -368.326 [19] => -436.7 ) [Month End Stock Price] => Array ( [0] => 5.185 [1] => 5.185 [2] => 8.043 [3] => 14.75 [4] => 7.743 [5] => 9.333 [6] => 13.321 [7] => 9.624 [8] => 12.762 [9] => 13.07 [10] => 14.345 [11] => 30.195 [12] => 23.03 [13] => 32.83 [14] => 43.19 [15] => 39.53 [16] => 40.46 [17] => 40.6 [18] => 47.61 [19] => 68.95 ) [mktcap] => Array ( [0] => 439.40801 [1] => 513.6261 [2] => 798.790545 [3] => 1487.3605 [4] => 783.04959 [5] => 929.884122 [6] => 1328.37012 [7] => 973.27512 [8] => 1275.68952 [9] => 1309.4833 [10] => 1446.40635 [11] => 3107.6694 [12] => 2422.5257 [13] => 3396.9201 [14] => 4544.0199 [15] => 4170.0197 [16] => 4281.4772 [17] => 4347.854 [18] => 5032.377 [19] => 7342.4855 ) [Cash and Equiv] => Array ( [0] => 29.4 [1] => 19.7 [2] => 16.9 [3] => 28 [4] => 24.5 [5] => 21.758 [6] => 108.087 [7] => 128.826 [8] => 46.883 [9] => 38.189 [10] => 65.296 [11] => 289.14 [12] => 82.526 [13] => 89.567 [14] => 121.513 [15] => 108.642 [16] => 63.02 [17] => 364.246 [18] => 96.095 [19] => 447.868 ) [ev_addition] => Array ( [0] => -29.4 [1] => 2 [2] => -11.9 [3] => -23 [4] => 70.3 [5] => 33.242 [6] => -58.087 [7] => -78.826 [8] => 53.117 [9] => 191.811 [10] => 134.704 [11] => -89.14 [12] => 121.195 [13] => 355.433 [14] => 380.22 [15] => 416.358 [16] => 296.98 [17] => -14.246 [18] => 138.905 [19] => -252.868 ) [ev_addition_per_share] => Array ( [0] => -0.347 [1] => 0.02 [2] => -0.12 [3] => -0.228 [4] => 0.695 [5] => 0.334 [6] => -0.583 [7] => -0.779 [8] => 0.531 [9] => 1.914 [10] => 1.336 [11] => -0.866 [12] => 1.152 [13] => 3.435 [14] => 3.614 [15] => 3.947 [16] => 2.806 [17] => -0.133 [18] => 1.314 [19] => -2.375 ) [ev_per_share] => Array ( [0] => 4.835 [1] => 5.205 [2] => 7.923 [3] => 14.52 [4] => 8.443 [5] => 9.663 [6] => 12.741 [7] => 8.844 [8] => 13.292 [9] => 14.98 [10] => 15.685 [11] => 29.325 [12] => 24.18 [13] => 36.27 [14] => 46.8 [15] => 43.48 [16] => 43.27 [17] => 40.47 [18] => 48.92 [19] => 66.58 ) [ev] => Array ( [0] => 410.00801 [1] => 515.6261 [2] => 786.890545 [3] => 1464.3605 [4] => 853.34959 [5] => 963.126122 [6] => 1270.28312 [7] => 894.44912 [8] => 1328.80652 [9] => 1501.2943 [10] => 1581.11035 [11] => 3018.5294 [12] => 2543.7207 [13] => 3752.3531 [14] => 4924.2399 [15] => 4586.3777 [16] => 4578.4572 [17] => 4333.608 [18] => 5171.282 [19] => 7089.6175 ) [Non Operating Income] => Array ( [0] => 0.9 [1] => 1.1 [2] => 1.7 [3] => 2.3 [4] => 5.6 [5] => 3.556 [6] => 34.731 [7] => 13.146 [8] => 31.135 [9] => 7.896 [10] => -19.8 [11] => 42.696 [12] => 35.265 [13] => 132.176 [14] => 61.856 [15] => 0.245 [16] => 1.787 [17] => -0.04 [18] => 0.254 [19] => 162.112 ) [tax] => Array ( [0] => 10.2 [1] => 5 [2] => 25.8 [3] => 45.5 [4] => 56.7 [5] => 25.706 [6] => 31.102 [7] => 54.689 [8] => 40.573 [9] => 14.649 [10] => 4.365 [11] => 87.463 [12] => 154.391 [13] => 250.984 [14] => 255.557 [15] => 227.85 [16] => 152.155 [17] => 252.399 [18] => 328.971 [19] => 392.844 ) [Pretax Income] => Array ( [0] => 35.2 [1] => 14.8 [2] => 98.3 [3] => 129.7 [4] => 157.9 [5] => 64.938 [6] => 64.351 [7] => 132.977 [8] => 91.22 [9] => 33.942 [10] => 8 [11] => 212.657 [12] => 440.981 [13] => 690.353 [14] => 699.929 [15] => 598.285 [16] => 438.236 [17] => 687.067 [18] => 902.58 [19] => 1114.297 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.467 [10] => 1.965 [11] => 5.809 [12] => 9.834 [13] => 4.234 [14] => 5.038 [15] => 2.755 [16] => 1.811 [17] => 1.951 [18] => 1.38 [19] => 1.653 ) [InterestExpense] => Array ( [0] => -0.4 [1] => -0.4 [2] => -0.7 [3] => -4.2 [4] => -0.9 [5] => -6.481 [6] => -2.73 [7] => -1.701 [8] => -0.98 [9] => -12.289 [10] => -12.695 [11] => -12.642 [12] => -6.644 [13] => -10.126 [14] => -18.689 [15] => -13.59 [16] => -17.158 [17] => -17.355 [18] => -8.653 [19] => -6.129 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 50.1 [1] => 77.1 [2] => 61.1 [3] => 72.5 [4] => 89.8 [5] => 110.733 [6] => 78.517 [7] => 50.667 [8] => 62.569 [9] => 82.693 [10] => 94.435 [11] => 96.3 [12] => 101.583 [13] => 146.042 [14] => 210.766 [15] => 227.535 [16] => 262.658 [17] => 315.468 [18] => 387.549 [19] => 455.623 ) [ReconciledDepreciation] => Array ( [0] => 50.1 [1] => 77.1 [2] => 61.1 [3] => 72.5 [4] => 89.8 [5] => 110.73 [6] => 78.52 [7] => 50.67 [8] => 62.57 [9] => 82.69 [10] => 94.44 [11] => 96.3 [12] => 101.58 [13] => 146.04 [14] => 210.77 [15] => 227.54 [16] => 262.66 [17] => 315.47 [18] => 387.55 [19] => 455.62 ) [EBIT] => Array ( [0] => 35.6 [1] => 15.2 [2] => 99 [3] => 133.9 [4] => 158.8 [5] => 71.419 [6] => 67.081 [7] => 134.678 [8] => 92.2 [9] => 46.231 [10] => 20.695 [11] => 225.299 [12] => 447.625 [13] => 700.479 [14] => 718.618 [15] => 611.875 [16] => 455.394 [17] => 704.422 [18] => 911.233 [19] => 1120.426 ) [EBITDA_morn] => Array ( [0] => 85.7 [1] => 92.3 [2] => 160.1 [3] => 206.4 [4] => 248.6 [5] => 182.152 [6] => 145.598 [7] => 185.345 [8] => 154.769 [9] => 128.924 [10] => 115.13 [11] => 321.599 [12] => 549.208 [13] => 846.521 [14] => 929.384 [15] => 839.41 [16] => 718.052 [17] => 1019.89 [18] => 1298.782 [19] => 1576.049 ) [EBITDA] => Array ( [0] => 85.7 [1] => 92.3 [2] => 160.1 [3] => 206.4 [4] => 248.6 [5] => 182.152 [6] => 145.598 [7] => 185.345 [8] => 154.769 [9] => 128.924 [10] => 115.13 [11] => 321.599 [12] => 549.208 [13] => 846.521 [14] => 929.384 [15] => 839.41 [16] => 718.052 [17] => 1019.89 [18] => 1298.782 [19] => 1576.049 ) [EBITDA_1] => Array ( [0] => 85.7 [1] => 92.3 [2] => 160.1 [3] => 206.4 [4] => 248.6 [5] => 182.152 [6] => 145.598 [7] => 185.345 [8] => 154.769 [9] => 128.924 [10] => 115.13 [11] => 321.599 [12] => 549.208 [13] => 846.521 [14] => 929.384 [15] => 839.41 [16] => 718.052 [17] => 1019.89 [18] => 1298.782 [19] => 1576.049 ) [DDA_new] => Array ( [0] => 50.1 [1] => 77.1 [2] => 61.1 [3] => 72.5 [4] => 89.8 [5] => 110.73 [6] => 78.52 [7] => 50.67 [8] => 62.57 [9] => 82.69 [10] => 94.44 [11] => 96.3 [12] => 101.58 [13] => 146.04 [14] => 210.77 [15] => 227.54 [16] => 262.66 [17] => 315.47 [18] => 387.55 [19] => 455.62 ) [EBITDA_new] => Array ( [0] => 85.7 [1] => 92.3 [2] => 160.1 [3] => 206.4 [4] => 248.6 [5] => 182.152 [6] => 145.598 [7] => 185.345 [8] => 154.769 [9] => 128.924 [10] => 115.13 [11] => 321.599 [12] => 549.208 [13] => 846.521 [14] => 929.384 [15] => 839.41 [16] => 718.052 [17] => 1019.89 [18] => 1298.782 [19] => 1576.049 ) [EBITDA_per_share] => Array ( [0] => 1.01 [1] => 0.94 [2] => 1.61 [3] => 2.05 [4] => 2.46 [5] => 1.83 [6] => 1.45 [7] => 1.02 [8] => 1.29 [9] => 1.3 [10] => 1.13 [11] => 3.09 [12] => 5.18 [13] => 8.05 [14] => 8.73 [15] => 7.87 [16] => 6.69 [17] => 9.39 [18] => 11.98 [19] => 14.61 ) [Operating_Income_per_share] => Array ( [0] => 0.36 [1] => 0.14 [2] => 0.71 [3] => 1.31 [4] => 1.51 [5] => 0.72 [6] => 0.67 [7] => 0.74 [8] => 0.77 [9] => 0.35 [10] => -0.12 [11] => 1.85 [12] => 3.93 [13] => 6.01 [14] => 6.51 [15] => 5.71 [16] => 4.21 [17] => 6.47 [18] => 8.39 [19] => 8.87 ) [Net Income] => Array ( [0] => 25 [1] => 9.8 [2] => 72.5 [3] => 84.2 [4] => 101.2 [5] => 42.788 [6] => 82.3 [7] => 144.254 [8] => 63.517 [9] => 17.873 [10] => 4.359 [11] => 127.606 [12] => 293.858 [13] => 449.261 [14] => 461.738 [15] => 353.545 [16] => 156.312 [17] => 434.186 [18] => 581.045 [19] => 736.639 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.121 [1] => 0.125 [2] => 0.126 [3] => 0.13 [4] => 0.138 [5] => 0.14 [6] => 0.143 [7] => 0.15 [8] => 0.153 [9] => 0.16 [10] => 0.161 [11] => 0.165 [12] => 0.169 [13] => 0.18 [14] => 0.185 [15] => 0.2 [16] => 0.21 [17] => 0.25 [18] => 0.28 [19] => 0.87 ) [Shares Outstanding] => Array ( [0] => 84.746 [1] => 98.000 [2] => 99.315 [3] => 100.838 [4] => 101.130 [5] => 99.634 [6] => 100.070 [7] => 182.600 [8] => 119.843 [9] => 99.294 [10] => 101.666 [11] => 104.066 [12] => 106.091 [13] => 105.128 [14] => 106.424 [15] => 106.608 [16] => 107.404 [17] => 108.632 [18] => 108.377 [19] => 107.879 ) [shares_diluted] => Array ( [0] => 84.746 [1] => 98.000 [2] => 99.315 [3] => 100.838 [4] => 101.130 [5] => 99.634 [6] => 100.070 [7] => 182.600 [8] => 119.843 [9] => 99.294 [10] => 101.666 [11] => 104.066 [12] => 106.091 [13] => 105.128 [14] => 106.424 [15] => 106.608 [16] => 107.404 [17] => 108.632 [18] => 108.377 [19] => 107.879 ) [shares_basic] => Array ( [0] => 84.746 [1] => 98.000 [2] => 98.639 [3] => 99.645 [4] => 99.896 [5] => 98.486 [6] => 99.068 [7] => 179.198 [8] => 117.624 [9] => 99.294 [10] => 100.624 [11] => 102.174 [12] => 104.658 [13] => 103.338 [14] => 104.284 [15] => 105.364 [16] => 105.711 [17] => 106.643 [18] => 106.819 [19] => 106.286 ) [COGS_pct] => Array ( [0] => 0.68 [1] => 0.65 [2] => 0.60 [3] => 0.55 [4] => 0.56 [5] => 0.61 [6] => 0.60 [7] => 0.61 [8] => 0.66 [9] => 0.69 [10] => 0.71 [11] => 0.60 [12] => 0.54 [13] => 0.53 [14] => 0.53 [15] => 0.51 [16] => 0.57 [17] => 0.56 [18] => 0.56 [19] => 0.55 ) [Gross Profit_pct] => Array ( [0] => 31.98 [1] => 35.45 [2] => 40.02 [3] => 45.34 [4] => 44.03 [5] => 39.03 [6] => 40.29 [7] => 39.15 [8] => 34.47 [9] => 31.46 [10] => 29.09 [11] => 39.53 [12] => 45.99 [13] => 47.09 [14] => 46.64 [15] => 48.76 [16] => 42.83 [17] => 43.68 [18] => 44.46 [19] => 45.31 ) [SGA_pct] => Array ( [0] => 2.71 [1] => 2.70 [2] => 2.31 [3] => 1.80 [4] => 1.85 [5] => 2.52 [6] => 3.47 [7] => 5.19 [8] => 6.63 [9] => 8.12 [10] => 6.39 [11] => 5.12 [12] => 4.24 [13] => 2.91 [14] => 2.80 [15] => 3.19 [16] => 4.35 [17] => 3.59 [18] => 3.40 [19] => 3.73 ) [Interest Expense_pct] => Array ( [0] => -0.12 [1] => -0.12 [2] => -0.18 [3] => -0.81 [4] => -0.14 [5] => -1.15 [6] => -0.70 [7] => -0.31 [8] => -0.18 [9] => -2.43 [10] => -2.16 [11] => -1.58 [12] => -0.54 [13] => -0.62 [14] => -0.92 [15] => -0.74 [16] => -0.92 [17] => -0.68 [18] => -0.27 [19] => -0.18 ) [Pretax Income_pct] => Array ( [0] => 10.70 [1] => 4.54 [2] => 24.99 [3] => 25.04 [4] => 24.80 [5] => 11.51 [6] => 16.41 [7] => 24.51 [8] => 16.53 [9] => 6.72 [10] => 1.36 [11] => 26.56 [12] => 36.00 [13] => 42.36 [14] => 34.37 [15] => 32.45 [16] => 23.37 [17] => 27.01 [18] => 28.64 [19] => 32.89 ) [Net Income_pct] => Array ( [0] => 7.60 [1] => 3.01 [2] => 18.43 [3] => 16.26 [4] => 15.90 [5] => 7.58 [6] => 20.99 [7] => 26.59 [8] => 11.51 [9] => 3.54 [10] => 0.74 [11] => 15.94 [12] => 23.99 [13] => 27.57 [14] => 22.67 [15] => 19.18 [16] => 8.34 [17] => 17.07 [18] => 18.44 [19] => 21.75 ) [DaysSalesOutstanding] => Array ( [0] => 76.44 [1] => 66.43 [2] => 69.97 [3] => 69.56 [4] => 68.46 [5] => 64.42 [6] => 99.25 [7] => 78.54 [8] => 61.25 [9] => 65.81 [10] => 82.57 [11] => 74.14 [12] => 86.27 [13] => 76.11 [14] => 82.95 [15] => 46.31 [16] => 89.08 [17] => 66.08 [18] => 72.03 [19] => 67.49 ) [DaysInventory] => Array ( [0] => 34.25 [1] => 36.97 [2] => 26.15 [3] => 25.27 [4] => 26.02 [5] => 26.72 [6] => 39.91 [7] => 26.04 [8] => 22.72 [9] => 23.75 [10] => 18.2 [11] => 16.07 [12] => 14.44 [13] => 12.34 [14] => 11.12 [15] => 15.28 [16] => 14.78 [17] => 13.86 [18] => 16.43 [19] => 17.51 ) [Payable] => Array ( [0] => 22.6 [1] => 26.4 [2] => 25.6 [3] => 42.6 [4] => 41.9 [5] => 25.7 [6] => 32.279 [7] => 44.814 [8] => 41.045 [9] => 29.63 [10] => 28.012 [11] => 44.854 [12] => 138.75 [13] => 124.556 [14] => 153.851 [15] => 120.028 [16] => 125.468 [17] => 158.716 [18] => 196.587 [19] => 182.707 ) [DaysPayable] => Array ( [0] => 25.07 [1] => 29.58 [2] => 23.76 [3] => 30.02 [4] => 24.02 [5] => 16.62 [6] => 30.04 [7] => 30.15 [8] => 27.15 [9] => 21.41 [10] => 17.36 [11] => 20.45 [12] => 41.35 [13] => 27.9 [14] => 27.57 [15] => 23.76 [16] => 24.42 [17] => 22.77 [18] => 22.77 [19] => 19.69 ) [InventoryTurnover] => Array ( [0] => 10.66 [1] => 9.87 [2] => 13.96 [3] => 14.44 [4] => 14.03 [5] => 13.66 [6] => 9.15 [7] => 14.02 [8] => 16.07 [9] => 15.37 [10] => 20.06 [11] => 22.72 [12] => 25.28 [13] => 29.58 [14] => 32.83 [15] => 23.89 [16] => 24.7 [17] => 26.33 [18] => 22.22 [19] => 20.85 ) [Accts Rec.] => Array ( [0] => 68.9 [1] => 59.3 [2] => 75.4 [3] => 98.7 [4] => 119.4 [5] => 99.598 [6] => 106.63 [7] => 116.752 [8] => 92.604 [9] => 91.088 [10] => 133.262 [11] => 162.646 [12] => 289.479 [13] => 339.819 [14] => 462.833 [15] => 233.949 [16] => 457.659 [17] => 460.54 [18] => 621.959 [19] => 626.424 ) [Inventory] => Array ( [0] => 21 [1] => 21.3 [2] => 16.9 [3] => 19.6 [4] => 25.4 [5] => 25.187 [6] => 25.598 [7] => 23.553 [8] => 22.511 [9] => 22.533 [10] => 20.826 [11] => 21.313 [12] => 26.165 [13] => 29.145 [14] => 33.098 [15] => 39.544 [16] => 43.402 [17] => 54.407 [18] => 78.777 [19] => 88.866 ) [inventory2sales] => Array ( [0] => 0.064 [1] => 0.065 [2] => 0.043 [3] => 0.038 [4] => 0.04 [5] => 0.045 [6] => 0.065 [7] => 0.043 [8] => 0.041 [9] => 0.045 [10] => 0.035 [11] => 0.027 [12] => 0.021 [13] => 0.018 [14] => 0.016 [15] => 0.021 [16] => 0.023 [17] => 0.021 [18] => 0.025 [19] => 0.026 ) [Total Current Assets] => Array ( [0] => 122.9 [1] => 115 [2] => 114.4 [3] => 158 [4] => 184.3 [5] => 160.6 [6] => 265.144 [7] => 300.4 [8] => 178.751 [9] => 199.466 [10] => 245.33 [11] => 499.797 [12] => 428.691 [13] => 498.964 [14] => 690.647 [15] => 522.932 [16] => 652.804 [17] => 956.313 [18] => 895.228 [19] => 1258.211 ) [Other Current Assets] => Array ( [0] => 3.6 [1] => 14.7 [2] => 5.2 [3] => 11.7 [4] => 15 [5] => 14.057 [6] => 24.829 [7] => 31.269 [8] => 16.753 [9] => 47.656 [10] => 25.946 [11] => 26.698 [12] => 30.521 [13] => 40.433 [14] => 73.203 [15] => 140.797 [16] => 88.723 [17] => 77.12 [18] => 98.397 [19] => 95.053 ) [Net PPE] => Array ( [0] => 400.7 [1] => 423.8 [2] => 463.5 [3] => 539 [4] => 692.4 [5] => 691.2 [6] => 673.605 [7] => 650.051 [8] => 897.445 [9] => 1058.205 [10] => 998.674 [11] => 981.965 [12] => 1483.134 [13] => 2152.616 [14] => 2682.251 [15] => 3194.273 [16] => 3275.02 [17] => 3677.07 [18] => 4351.571 [19] => 4676.103 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 624.8 [1] => 710.2 [2] => 821.9 [3] => 1033.6 [4] => 1090.4 [5] => 1109.699 [6] => 1259.492 [7] => 1300.121 [8] => 1227.313 [9] => 1417.77 [10] => 1406.844 [11] => 1663.35 [12] => 2134.712 [13] => 2885.369 [14] => 3588.045 [15] => 4161.024 [16] => 4265.37 [17] => 5003.891 [18] => 5721.085 [19] => 6264.827 ) [Other Long-Term Assets] => Array ( [0] => 101.2 [1] => 171.4 [2] => 244 [3] => 336.6 [4] => 213.7 [5] => 257.899 [6] => 320.743 [7] => 349.67 [8] => 151.117 [9] => 160.099 [10] => 162.84 [11] => 181.588 [12] => 222.887 [13] => 233.789 [14] => 215.147 [15] => 443.819 [16] => 337.546 [17] => 370.508 [18] => 474.286 [19] => 330.513 ) [Total Assets Non-liquid] => Array ( [0] => 595.4 [1] => 690.5 [2] => 805 [3] => 1005.6 [4] => 1065.9 [5] => 1087.941 [6] => 1151.405 [7] => 1171.295 [8] => 1180.43 [9] => 1379.581 [10] => 1341.548 [11] => 1374.21 [12] => 2052.186 [13] => 2795.802 [14] => 3466.532 [15] => 4052.382 [16] => 4202.35 [17] => 4639.645 [18] => 5624.99 [19] => 5816.959 ) [HardAssets] => Array ( [0] => 595.4 [1] => 690.5 [2] => 805 [3] => 1005.6 [4] => 1065.9 [5] => 1087.941 [6] => 1151.405 [7] => 1171.295 [8] => 1180.43 [9] => 1379.581 [10] => 1341.548 [11] => 1374.21 [12] => 2052.186 [13] => 2795.802 [14] => 3466.532 [15] => 4052.382 [16] => 4202.35 [17] => 4639.645 [18] => 5624.99 [19] => 5816.959 ) [Accts Payable] => Array ( [0] => 22.6 [1] => 26.4 [2] => 25.6 [3] => 42.6 [4] => 41.9 [5] => 66.9 [6] => 78.894 [7] => 76.42 [8] => 72.899 [9] => 58.618 [10] => 59.903 [11] => 89.481 [12] => 235.827 [13] => 226.612 [14] => 282.224 [15] => 147.834 [16] => 204.686 [17] => 281.396 [18] => 305.793 [19] => 303.137 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 21.7 [2] => 5 [3] => 5 [4] => 44.8 [5] => 5 [6] => 0 [7] => 0 [8] => 0 [9] => 30 [10] => 0 [11] => 0 [12] => 28.721 [13] => 0 [14] => 26.733 [15] => 105 [16] => 0 [17] => 115 [18] => 40 [19] => 115 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 21.7 [2] => 5 [3] => 5 [4] => 44.8 [5] => 5 [6] => 0 [7] => 0 [8] => 0 [9] => 30 [10] => 0 [11] => 0 [12] => 28.721 [13] => 0 [14] => 26.733 [15] => 105 [16] => 0 [17] => 115 [18] => 40 [19] => 115 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 46.7 [1] => 69.6 [2] => 62.6 [3] => 95.2 [4] => 125.5 [5] => 71.9 [6] => 78.894 [7] => 76.42 [8] => 72.899 [9] => 88.618 [10] => 59.903 [11] => 89.481 [12] => 264.548 [13] => 226.612 [14] => 308.957 [15] => 301.906 [16] => 232.638 [17] => 416.729 [18] => 381.164 [19] => 452.273 ) [Other Current Liab.] => Array ( [0] => 24.1 [1] => 21.5 [2] => 32 [3] => 47.6 [4] => 38.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 49.072 [16] => 27.952 [17] => 20.333 [18] => 35.371 [19] => 34.136 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.353 [6] => 5.353 [7] => 5.353 [8] => 5.353 [9] => 5.353 [10] => 5.353 [11] => 5.353 [12] => 10.706 [13] => 10.706 [14] => 10.706 [15] => 10.706 [16] => 10.706 [17] => 10.724 [18] => 10.76 [19] => 10.874 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 61.411 [6] => 66.09 [7] => 80.324 [8] => 82.489 [9] => 83.302 [10] => 85.466 [11] => 112.297 [12] => 135.5 [13] => 143.146 [14] => 169.497 [15] => 176.039 [16] => 191.9 [17] => 210.909 [18] => 236.24 [19] => 288.758 ) [Retained Earnings] => Array ( [0] => 496.3 [1] => 495.7 [2] => 557.5 [3] => 629.6 [4] => 716.9 [5] => 745.956 [6] => 813.885 [7] => 943.105 [8] => 838.929 [9] => 840.776 [10] => 828.763 [11] => 939.38 [12] => 1215.127 [13] => 1645.766 [14] => 2082.518 [15] => 2414.942 [16] => 2547.917 [17] => 2954.21 [18] => 3505.295 [19] => 4102.663 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -35.306 [6] => -32.412 [7] => -49.802 [8] => -47.591 [9] => -45.838 [10] => -41.724 [11] => -25.202 [12] => -49.086 [13] => -59.987 [14] => -35.654 [15] => -31.129 [16] => -27.165 [17] => -4.704 [18] => -84.104 [19] => -91.098 ) [Total Equity] => Array ( [0] => 524.3 [1] => 562.4 [2] => 646 [3] => 780.6 [4] => 793.1 [5] => 848.109 [6] => 955.703 [7] => 1026.477 [8] => 895.17 [9] => 917.251 [10] => 914.11 [11] => 1079.238 [12] => 1381.892 [13] => 1815.516 [14] => 2265.474 [15] => 2683.009 [16] => 2807.465 [17] => 3270.047 [18] => 3834.998 [19] => 4443.727 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 50 [6] => 50 [7] => 50 [8] => 100 [9] => 200 [10] => 200 [11] => 200 [12] => 175 [13] => 445 [14] => 475 [15] => 420 [16] => 360 [17] => 235 [18] => 195 [19] => 80 ) [Total Liabilities] => Array ( [0] => 100.5 [1] => 147.8 [2] => 175.9 [3] => 253 [4] => 297.3 [5] => 261.59 [6] => 303.789 [7] => 273.644 [8] => 332.143 [9] => 500.519 [10] => 492.734 [11] => 584.112 [12] => 752.82 [13] => 1069.853 [14] => 1322.571 [15] => 1478.015 [16] => 1457.905 [17] => 1733.844 [18] => 1886.087 [19] => 1821.1 ) [Other Long-Term Liab.] => Array ( [0] => 9.3 [1] => 12.2 [2] => 15 [3] => 16.5 [4] => 18.3 [5] => 23.102 [6] => 18.245 [7] => 20.886 [8] => 27.843 [9] => 28.229 [10] => 38.258 [11] => 47.656 [12] => 43.353 [13] => 34.707 [14] => 58.651 [15] => 83.751 [16] => 93.884 [17] => 24.179 [18] => 22.427 [19] => 19.75 ) [Cash and Equiv_pct] => Array ( [0] => 4.71 [1] => 2.77 [2] => 2.06 [3] => 2.71 [4] => 2.25 [5] => 1.96 [6] => 8.58 [7] => 9.91 [8] => 3.82 [9] => 2.69 [10] => 4.64 [11] => 17.38 [12] => 3.87 [13] => 3.10 [14] => 3.39 [15] => 2.61 [16] => 1.48 [17] => 7.28 [18] => 1.68 [19] => 7.15 ) [Accts Rec._pct] => Array ( [0] => 11.03 [1] => 8.35 [2] => 9.17 [3] => 9.55 [4] => 10.95 [5] => 8.98 [6] => 8.47 [7] => 8.98 [8] => 7.55 [9] => 6.42 [10] => 9.47 [11] => 9.78 [12] => 13.56 [13] => 11.78 [14] => 12.90 [15] => 5.62 [16] => 10.73 [17] => 9.20 [18] => 10.87 [19] => 10.00 ) [Inventory_pct] => Array ( [0] => 3.36 [1] => 3.00 [2] => 2.06 [3] => 1.90 [4] => 2.33 [5] => 2.27 [6] => 2.03 [7] => 1.81 [8] => 1.83 [9] => 1.59 [10] => 1.48 [11] => 1.28 [12] => 1.23 [13] => 1.01 [14] => 0.92 [15] => 0.95 [16] => 1.02 [17] => 1.09 [18] => 1.38 [19] => 1.42 ) [Other Current Assets_pct] => Array ( [0] => 0.58 [1] => 2.07 [2] => 0.63 [3] => 1.13 [4] => 1.38 [5] => 1.27 [6] => 1.97 [7] => 2.41 [8] => 1.37 [9] => 3.36 [10] => 1.84 [11] => 1.61 [12] => 1.43 [13] => 1.40 [14] => 2.04 [15] => 3.38 [16] => 2.08 [17] => 1.54 [18] => 1.72 [19] => 1.52 ) [Total Current Assets_pct] => Array ( [0] => 19.67 [1] => 16.19 [2] => 13.92 [3] => 15.29 [4] => 16.90 [5] => 14.47 [6] => 21.05 [7] => 23.11 [8] => 14.56 [9] => 14.07 [10] => 17.44 [11] => 30.05 [12] => 20.08 [13] => 17.29 [14] => 19.25 [15] => 12.57 [16] => 15.30 [17] => 19.11 [18] => 15.65 [19] => 20.08 ) [Net PPE_pct] => Array ( [0] => 64.13 [1] => 59.67 [2] => 56.39 [3] => 52.15 [4] => 63.50 [5] => 62.29 [6] => 53.48 [7] => 50.00 [8] => 73.12 [9] => 74.64 [10] => 70.99 [11] => 59.04 [12] => 69.48 [13] => 74.60 [14] => 74.76 [15] => 76.77 [16] => 76.78 [17] => 73.48 [18] => 76.06 [19] => 74.64 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.20 [1] => 24.13 [2] => 29.69 [3] => 32.57 [4] => 19.60 [5] => 23.24 [6] => 25.47 [7] => 26.90 [8] => 12.31 [9] => 11.29 [10] => 11.57 [11] => 10.92 [12] => 10.44 [13] => 8.10 [14] => 6.00 [15] => 10.67 [16] => 7.91 [17] => 7.40 [18] => 8.29 [19] => 5.28 ) [Accts Payable_pct] => Array ( [0] => 3.62 [1] => 3.72 [2] => 3.11 [3] => 4.12 [4] => 3.84 [5] => 6.03 [6] => 6.26 [7] => 5.88 [8] => 5.94 [9] => 4.13 [10] => 4.26 [11] => 5.38 [12] => 11.05 [13] => 7.85 [14] => 7.87 [15] => 3.55 [16] => 4.80 [17] => 5.62 [18] => 5.35 [19] => 4.84 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.06 [2] => 0.61 [3] => 0.48 [4] => 4.11 [5] => 0.45 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.12 [10] => 0.00 [11] => 0.00 [12] => 1.35 [13] => 0.00 [14] => 0.75 [15] => 2.52 [16] => 0.00 [17] => 2.30 [18] => 0.70 [19] => 1.84 ) [Other Current Liab._pct] => Array ( [0] => 3.86 [1] => 3.03 [2] => 3.89 [3] => 4.61 [4] => 3.56 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 1.18 [16] => 0.66 [17] => 0.41 [18] => 0.62 [19] => 0.54 ) [Total Current Liabilities_pct] => Array ( [0] => 7.47 [1] => 9.80 [2] => 7.62 [3] => 9.21 [4] => 11.51 [5] => 6.48 [6] => 6.26 [7] => 5.88 [8] => 5.94 [9] => 6.25 [10] => 4.26 [11] => 5.38 [12] => 12.39 [13] => 7.85 [14] => 8.61 [15] => 7.26 [16] => 5.45 [17] => 8.33 [18] => 6.66 [19] => 7.22 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.59 [5] => 4.51 [6] => 3.97 [7] => 3.85 [8] => 8.15 [9] => 14.11 [10] => 14.22 [11] => 12.02 [12] => 8.20 [13] => 15.42 [14] => 13.24 [15] => 10.09 [16] => 8.44 [17] => 4.70 [18] => 3.41 [19] => 1.28 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.61 [1] => 11.01 [2] => 13.79 [3] => 15.27 [4] => 11.17 [5] => 12.59 [6] => 13.89 [7] => 11.32 [8] => 12.98 [9] => 14.95 [10] => 16.55 [11] => 17.71 [12] => 14.68 [13] => 13.80 [14] => 15.01 [15] => 18.17 [16] => 20.29 [17] => 21.63 [18] => 22.90 [19] => 20.57 ) [Total Liabilities_pct] => Array ( [0] => 16.09 [1] => 20.81 [2] => 21.40 [3] => 24.48 [4] => 27.27 [5] => 23.57 [6] => 24.12 [7] => 21.05 [8] => 27.06 [9] => 35.30 [10] => 35.02 [11] => 35.12 [12] => 35.27 [13] => 37.08 [14] => 36.86 [15] => 35.52 [16] => 34.18 [17] => 34.65 [18] => 32.97 [19] => 29.07 ) [netcash] => Array ( [0] => -0.84 [1] => -1.29 [2] => -1.6 [3] => -2.23 [4] => -2.7 [5] => -2.41 [6] => -1.96 [7] => -1.43 [8] => -2.85 [9] => -4.61 [10] => -4.24 [11] => -2.87 [12] => -6.37 [13] => -9.47 [14] => -11.42 [15] => -12.98 [16] => -13.18 [17] => -12.79 [18] => -16.93 [19] => -12.9 ) [NCAV] => Array ( [0] => -0.11 [1] => -0.74 [2] => -0.95 [3] => -1.4 [4] => -1.69 [5] => -1.53 [6] => -1.03 [7] => -0.45 [8] => -2.05 [9] => -3.82 [10] => -3.14 [11] => -1.58 [12] => -4.18 [13] => -6.87 [14] => -7.96 [15] => -11.13 [16] => -9.73 [17] => -9.31 [18] => -12.15 [19] => -8.07 ) [NCAV_real] => Array ( [0] => 0.26 [1] => -0.33 [2] => -0.62 [3] => -0.94 [4] => -1.12 [5] => -1.01 [6] => -0.39 [7] => 0.26 [8] => -1.53 [9] => -3 [10] => -2.45 [11] => -0.82 [12] => -3.08 [13] => -5.52 [14] => -6.01 [15] => -9.05 [16] => -7.61 [17] => -7.26 [18] => -9.37 [19] => -5.29 ) [Book Value Per Share] => Array ( [0] => 6.19 [1] => 5.68 [2] => 6.5 [3] => 7.74 [4] => 7.84 [5] => 8.51 [6] => 9.58 [7] => 10.15 [8] => 8.96 [9] => 9.16 [10] => 9.07 [11] => 10.49 [12] => 13.14 [13] => 17.55 [14] => 21.53 [15] => 25.43 [16] => 26.53 [17] => 30.54 [18] => 36.28 [19] => 41.73 ) [Tangibles_book_per_share] => Array ( [0] => 6.19 [1] => 5.68 [2] => 6.5 [3] => 7.74 [4] => 7.84 [5] => 8.51 [6] => 9.58 [7] => 10.15 [8] => 8.96 [9] => 9.16 [10] => 9.07 [11] => 10.49 [12] => 13.14 [13] => 17.55 [14] => 21.53 [15] => 25.43 [16] => 26.53 [17] => 30.54 [18] => 36.28 [19] => 41.73 ) [deb2equity] => Array ( [0] => 0 [1] => 0.039 [2] => 0.008 [3] => 0.006 [4] => 0.12 [5] => 0.065 [6] => 0.052 [7] => 0.049 [8] => 0.112 [9] => 0.251 [10] => 0.219 [11] => 0.185 [12] => 0.147 [13] => 0.245 [14] => 0.221 [15] => 0.196 [16] => 0.128 [17] => 0.107 [18] => 0.061 [19] => 0.044 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 21.7 [2] => 5 [3] => 5 [4] => 94.8 [5] => 55 [6] => 50 [7] => 50 [8] => 100 [9] => 230 [10] => 200 [11] => 200 [12] => 203.721 [13] => 445 [14] => 501.733 [15] => 525 [16] => 360 [17] => 350 [18] => 235 [19] => 195 ) [debt2rev] => Array ( [0] => 0 [1] => 0.067 [2] => 0.013 [3] => 0.01 [4] => 0.149 [5] => 0.097 [6] => 0.128 [7] => 0.092 [8] => 0.181 [9] => 0.455 [10] => 0.34 [11] => 0.25 [12] => 0.166 [13] => 0.273 [14] => 0.246 [15] => 0.285 [16] => 0.192 [17] => 0.138 [18] => 0.075 [19] => 0.058 ) [cogs2rev] => Array ( [0] => 0.68 [1] => 0.65 [2] => 0.60 [3] => 0.55 [4] => 0.56 [5] => 0.61 [6] => 0.60 [7] => 0.61 [8] => 0.66 [9] => 0.69 [10] => 0.71 [11] => 0.60 [12] => 0.54 [13] => 0.53 [14] => 0.53 [15] => 0.51 [16] => 0.57 [17] => 0.56 [18] => 0.56 [19] => 0.55 ) [inventory2rev] => Array ( [0] => 0.064 [1] => 0.065 [2] => 0.043 [3] => 0.038 [4] => 0.04 [5] => 0.045 [6] => 0.065 [7] => 0.043 [8] => 0.041 [9] => 0.045 [10] => 0.035 [11] => 0.027 [12] => 0.021 [13] => 0.018 [14] => 0.016 [15] => 0.021 [16] => 0.023 [17] => 0.021 [18] => 0.025 [19] => 0.026 ) [ar2asset] => Array ( [0] => 0.11 [1] => 0.083 [2] => 0.092 [3] => 0.095 [4] => 0.11 [5] => 0.09 [6] => 0.085 [7] => 0.09 [8] => 0.075 [9] => 0.064 [10] => 0.095 [11] => 0.098 [12] => 0.136 [13] => 0.118 [14] => 0.129 [15] => 0.056 [16] => 0.107 [17] => 0.092 [18] => 0.109 [19] => 0.1 ) [cash2asset] => Array ( [0] => 0.047 [1] => 0.028 [2] => 0.021 [3] => 0.027 [4] => 0.022 [5] => 0.02 [6] => 0.086 [7] => 0.099 [8] => 0.038 [9] => 0.027 [10] => 0.046 [11] => 0.174 [12] => 0.039 [13] => 0.031 [14] => 0.034 [15] => 0.026 [16] => 0.015 [17] => 0.073 [18] => 0.017 [19] => 0.071 ) [equity2asset] => Array ( [0] => 0.839 [1] => 0.792 [2] => 0.786 [3] => 0.755 [4] => 0.727 [5] => 0.764 [6] => 0.759 [7] => 0.79 [8] => 0.729 [9] => 0.647 [10] => 0.65 [11] => 0.649 [12] => 0.647 [13] => 0.629 [14] => 0.631 [15] => 0.645 [16] => 0.658 [17] => 0.654 [18] => 0.67 [19] => 0.709 ) [equity2liab_tangbile] => Array ( [0] => 5.217 [1] => 3.805 [2] => 3.673 [3] => 3.085 [4] => 2.668 [5] => 3.242 [6] => 3.146 [7] => 3.751 [8] => 2.695 [9] => 1.833 [10] => 1.855 [11] => 1.848 [12] => 1.836 [13] => 1.697 [14] => 1.713 [15] => 1.815 [16] => 1.926 [17] => 1.886 [18] => 2.033 [19] => 2.44 ) [ppe2asset] => Array ( [0] => 0.641 [1] => 0.597 [2] => 0.564 [3] => 0.521 [4] => 0.635 [5] => 0.623 [6] => 0.535 [7] => 0.5 [8] => 0.731 [9] => 0.746 [10] => 0.71 [11] => 0.59 [12] => 0.695 [13] => 0.746 [14] => 0.748 [15] => 0.768 [16] => 0.768 [17] => 0.735 [18] => 0.761 [19] => 0.746 ) [interest2rev] => Array ( [0] => -0.122 [1] => -0.123 [2] => -0.178 [3] => -0.811 [4] => -0.141 [5] => -1.148 [6] => -0.696 [7] => -0.314 [8] => -0.178 [9] => -2.432 [10] => -2.155 [11] => -1.579 [12] => -0.542 [13] => -0.621 [14] => -0.918 [15] => -0.737 [16] => -0.915 [17] => -0.682 [18] => -0.275 [19] => -0.181 ) [std2asset] => Array ( [0] => 0.075 [1] => 0.098 [2] => 0.076 [3] => 0.092 [4] => 0.115 [5] => 0.065 [6] => 0.063 [7] => 0.059 [8] => 0.059 [9] => 0.063 [10] => 0.043 [11] => 0.054 [12] => 0.124 [13] => 0.079 [14] => 0.086 [15] => 0.073 [16] => 0.055 [17] => 0.083 [18] => 0.067 [19] => 0.072 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.046 [5] => 0.045 [6] => 0.04 [7] => 0.038 [8] => 0.081 [9] => 0.141 [10] => 0.142 [11] => 0.12 [12] => 0.082 [13] => 0.154 [14] => 0.132 [15] => 0.101 [16] => 0.084 [17] => 0.047 [18] => 0.034 [19] => 0.013 ) [turnover] => Array ( [0] => 0.527 [1] => 0.459 [2] => 0.479 [3] => 0.501 [4] => 0.584 [5] => 0.509 [6] => 0.311 [7] => 0.417 [8] => 0.45 [9] => 0.356 [10] => 0.419 [11] => 0.481 [12] => 0.574 [13] => 0.565 [14] => 0.568 [15] => 0.443 [16] => 0.44 [17] => 0.508 [18] => 0.551 [19] => 0.541 ) [CF_Net Income] => Array ( [0] => 21 [1] => 9.8 [2] => 72.5 [3] => 84.2 [4] => 101.2 [5] => 42.788 [6] => 36.47 [7] => 80.467 [8] => 53.706 [9] => 17.873 [10] => 4.359 [11] => 127.606 [12] => 293.858 [13] => 449.261 [14] => 461.738 [15] => 353.545 [16] => 156.312 [17] => 434.186 [18] => 581.045 [19] => 736.639 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.13 [2] => -0.04 [3] => -0.04 [4] => -0.02 [5] => -0.07 [6] => -0.15 [7] => -0.17 [8] => -0.07 [9] => -0.12 [10] => -1.13 [11] => -0.2 [12] => -0.04 [13] => -0.01 [14] => -0.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.87 [1] => 3.55 [2] => 8.18 [3] => 12.06 [4] => 13.29 [5] => 9.07 [6] => 8.88 [7] => 13.48 [8] => 10.4 [9] => 6.06 [10] => 2.97 [11] => 17.1 [12] => 28.74 [13] => 41.4 [14] => 46.11 [15] => 45.44 [16] => 40.17 [17] => 52.81 [18] => 66.56 [19] => 79.76 ) [CF_DDA] => Array ( [0] => 50.1 [1] => 77.1 [2] => 61.1 [3] => 72.5 [4] => 89.8 [5] => 110.733 [6] => 78.517 [7] => 50.667 [8] => 62.569 [9] => 82.693 [10] => 94.435 [11] => 96.3 [12] => 101.583 [13] => 146.042 [14] => 210.766 [15] => 227.535 [16] => 262.658 [17] => 315.468 [18] => 387.549 [19] => 455.623 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 79.9 [1] => 88.6 [2] => 124.9 [3] => 165.6 [4] => 113.5 [5] => 158.694 [6] => 201.836 [7] => 284.721 [8] => 201.395 [9] => 93.115 [10] => 136.64 [11] => 212.238 [12] => 296.39 [13] => 561.067 [14] => 610.828 [15] => 895.939 [16] => 462.288 [17] => 977.552 [18] => 1000.332 [19] => 997.185 ) [Cash Flow from Others] => Array ( [0] => 8 [1] => 2.9 [2] => -15.4 [3] => -3.3 [4] => -38 [5] => 3.462 [6] => 69.634 [7] => 151.454 [8] => 14.23 [9] => -6.592 [10] => 19.586 [11] => -44.759 [12] => -29.93 [13] => -130.592 [14] => -54.31 [15] => 17.114 [16] => 6.786 [17] => -3.091 [18] => -1.004 [19] => -151.222 ) [Cash Flow_PPE] => Array ( [0] => -96.9 [1] => -107.9 [2] => -106 [3] => -151.8 [4] => -250.9 [5] => -112.961 [6] => -49.807 [7] => -172.684 [8] => -307.929 [9] => -236.192 [10] => -82.271 [11] => -57.813 [12] => -517.127 [13] => -842.646 [14] => -682.727 [15] => 8.069 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.279 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -12.041 [15] => -0.016 [16] => 0 [17] => -4 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -102.9 [1] => -110.8 [2] => -110 [3] => -161.2 [4] => -266.3 [5] => -122.951 [6] => -65.82 [7] => -184.668 [8] => -312.064 [9] => -242.912 [10] => -90.212 [11] => -86.805 [12] => -528.905 [13] => -894.214 [14] => -705.635 [15] => -876.839 [16] => -329.572 [17] => -694.264 [18] => -1097.68 [19] => -809.066 ) [Cash Flow from Investing] => Array ( [0] => -97.9 [1] => -109 [2] => -101.3 [3] => -144.6 [4] => -175.9 [5] => -110.695 [6] => -101.319 [7] => -239.338 [8] => -321.671 [9] => -217.977 [10] => -68.238 [11] => 2.726 [12] => -548.882 [13] => -698.57 [14] => -655.335 [15] => -884.029 [16] => -309.26 [17] => -667.537 [18] => -1050.286 [19] => -533.819 ) [Net Issuance of Stock] => Array ( [0] => 0.9 [1] => 1.3 [2] => 3 [3] => 3.1 [4] => -17.1 [5] => 2.932 [6] => 4.987 [7] => -9.597 [8] => 3.554 [9] => 2.194 [10] => 4.927 [11] => 25.358 [12] => -16.035 [13] => -13.819 [14] => 14.537 [15] => 0 [16] => 0 [17] => 0 [18] => -77.61 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.9 [1] => 1.3 [2] => 3 [3] => 3.1 [4] => 2 [5] => 2.932 [6] => 5.437 [7] => 13.601 [8] => 3.554 [9] => 2.194 [10] => 4.927 [11] => 25.358 [12] => 12.372 [13] => 3.802 [14] => 14.537 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -3.1 [1] => 21.7 [2] => -16.7 [3] => 0 [4] => 89.8 [5] => -39.8 [6] => -5 [7] => 0 [8] => 50 [9] => 130 [10] => -30 [11] => 0 [12] => 21.151 [13] => 223.849 [14] => 56.733 [15] => 25.305 [16] => -167.038 [17] => -10 [18] => -115 [19] => -40 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -12 [1] => -12.4 [2] => -12.5 [3] => -13 [4] => -13.8 [5] => -13.849 [6] => -14.175 [7] => -15.047 [8] => -15.221 [9] => -16.026 [10] => -16.222 [11] => -16.866 [12] => -17.712 [13] => -18.638 [14] => -19.333 [15] => -21.111 [16] => -22.254 [17] => -26.741 [18] => -30.049 [19] => -93.053 ) [Cash from Financing] => Array ( [0] => -14.2 [1] => 10.6 [2] => -26.2 [3] => -9.9 [4] => 58.9 [5] => -50.717 [6] => -14.188 [7] => -24.644 [8] => 38.333 [9] => 116.168 [10] => -41.295 [11] => 8.492 [12] => -2.407 [13] => 192.865 [14] => 76.805 [15] => 6.683 [16] => -186.15 [17] => -8.789 [18] => -218.197 [19] => -111.593 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.5527136788E-15 [5] => -1.7763568394E-15 [6] => 0 [7] => 1.7763568394E-15 [8] => -1.7763568394E-15 [9] => 7.1054273576E-15 [10] => 0 [11] => 0 [12] => 10.189 [13] => 1.473 [14] => 24.868 [15] => 2.489 [16] => 3.142 [17] => 27.952 [18] => 4.462 [19] => 21.46 ) [Net Change in Cash] => Array ( [0] => -32.2 [1] => -9.8 [2] => -2.7 [3] => 11.1 [4] => -3.5 [5] => -2.718 [6] => 86.329 [7] => 20.739 [8] => -81.943 [9] => -8.694 [10] => 27.107 [11] => 223.456 [12] => -254.899 [13] => 55.362 [14] => 32.298 [15] => 18.593 [16] => -33.122 [17] => 301.226 [18] => -268.151 [19] => 351.773 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.13686837722E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => -23 [1] => -22.2 [2] => 14.9 [3] => 4.4 [4] => -152.8 [5] => 35.743 [6] => 136.016 [7] => 100.053 [8] => -110.669 [9] => -149.797 [10] => 46.428 [11] => 125.433 [12] => -232.515 [13] => -333.147 [14] => -94.807 [15] => 19.1 [16] => 132.716 [17] => 283.288 [18] => -97.348 [19] => 188.119 ) [CF_Net Income_pct] => Array ( [0] => 26.28 [1] => 11.06 [2] => 58.05 [3] => 50.85 [4] => 89.16 [5] => 26.96 [6] => 18.07 [7] => 28.26 [8] => 26.67 [9] => 19.19 [10] => 3.19 [11] => 60.12 [12] => 99.15 [13] => 80.07 [14] => 75.59 [15] => 39.46 [16] => 33.81 [17] => 44.42 [18] => 58.09 [19] => 73.87 ) [CF_DDA_pct] => Array ( [0] => 50 [1] => 77 [2] => 61 [3] => 73 [4] => 90 [5] => 111 [6] => 79 [7] => 51 [8] => 63 [9] => 83 [10] => 94 [11] => 96 [12] => 102 [13] => 146 [14] => 211 [15] => 228 [16] => 263 [17] => 315 [18] => 388 [19] => 456 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -128.79 [1] => -125.06 [2] => -88.07 [3] => -97.34 [4] => -234.63 [5] => -77.48 [6] => -32.61 [7] => -64.86 [8] => -154.95 [9] => -260.87 [10] => -66.02 [11] => -40.90 [12] => -178.45 [13] => -159.38 [14] => -115.52 [15] => -97.87 [16] => -71.29 [17] => -71.02 [18] => -109.73 [19] => -81.13 ) [Cash Flow from Investing_pct] => Array ( [0] => -122.53 [1] => -123.02 [2] => -81.10 [3] => -87.32 [4] => -154.98 [5] => -69.75 [6] => -50.20 [7] => -84.06 [8] => -159.72 [9] => -234.09 [10] => -49.94 [11] => 1.28 [12] => -185.19 [13] => -124.51 [14] => -107.29 [15] => -98.67 [16] => -66.90 [17] => -68.29 [18] => -104.99 [19] => -53.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.13 [1] => 1.47 [2] => 2.40 [3] => 1.87 [4] => -15.07 [5] => 1.85 [6] => 2.47 [7] => -3.37 [8] => 1.76 [9] => 2.36 [10] => 3.61 [11] => 11.95 [12] => -5.41 [13] => -2.46 [14] => 2.38 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -7.76 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.88 [1] => 24.49 [2] => -13.37 [3] => 0.00 [4] => 79.12 [5] => -25.08 [6] => -2.48 [7] => 0.00 [8] => 24.83 [9] => 139.61 [10] => -21.96 [11] => 0.00 [12] => 7.14 [13] => 39.90 [14] => 9.29 [15] => 2.82 [16] => -36.13 [17] => -1.02 [18] => -11.50 [19] => -4.01 ) [Dividends_pct] => Array ( [0] => -15.02 [1] => -14.00 [2] => -10.01 [3] => -7.85 [4] => -12.16 [5] => -8.73 [6] => -7.02 [7] => -5.28 [8] => -7.56 [9] => -17.21 [10] => -11.87 [11] => -7.95 [12] => -5.98 [13] => -3.32 [14] => -3.17 [15] => -2.36 [16] => -4.81 [17] => -2.74 [18] => -3.00 [19] => -9.33 ) [Other Financing_pct] => Array ( [0] => -17.77 [1] => 11.96 [2] => -20.98 [3] => -5.98 [4] => 51.89 [5] => -31.96 [6] => -7.03 [7] => -8.66 [8] => 19.03 [9] => 124.76 [10] => -30.22 [11] => 4.00 [12] => -0.81 [13] => 34.37 [14] => 12.57 [15] => 0.75 [16] => -40.27 [17] => -0.90 [18] => -21.81 [19] => -11.19 ) [Cash from Financing_pct] => Array ( [0] => -17.77 [1] => 11.96 [2] => -20.98 [3] => -5.98 [4] => 51.89 [5] => -31.96 [6] => -7.03 [7] => -8.66 [8] => 19.03 [9] => 124.76 [10] => -30.22 [11] => 4.00 [12] => -4.25 [13] => 34.11 [14] => 8.50 [15] => 0.47 [16] => -40.95 [17] => -3.76 [18] => -22.26 [19] => -13.34 ) [Net Change in Cash_pct] => Array ( [0] => -40.30 [1] => -11.06 [2] => -2.16 [3] => 6.70 [4] => -3.08 [5] => -1.71 [6] => 42.77 [7] => 7.28 [8] => -40.69 [9] => -9.34 [10] => 19.84 [11] => 105.29 [12] => -86.00 [13] => 9.87 [14] => 5.29 [15] => 2.08 [16] => -7.16 [17] => 30.81 [18] => -26.81 [19] => 35.28 ) [total_freecashflow_pct] => Array ( [0] => -28.79 [1] => -25.06 [2] => 11.93 [3] => 2.66 [4] => -134.63 [5] => 22.52 [6] => 67.39 [7] => 35.14 [8] => -54.95 [9] => -160.87 [10] => 33.98 [11] => 59.10 [12] => -78.45 [13] => -59.38 [14] => -15.52 [15] => 2.13 [16] => 28.71 [17] => 28.98 [18] => -9.73 [19] => 18.87 ) [per share rev] => Array ( [0] => 3.88 [1] => 3.32 [2] => 3.96 [3] => 5.14 [4] => 6.29 [5] => 5.66 [6] => 3.92 [7] => 2.97 [8] => 4.61 [9] => 5.09 [10] => 5.79 [11] => 7.69 [12] => 11.54 [13] => 15.5 [14] => 19.14 [15] => 17.29 [16] => 17.46 [17] => 23.42 [18] => 29.08 [19] => 31.4 ) [per share eps] => Array ( [0] => 0.295 [1] => 0.1 [2] => 0.73 [3] => 0.835 [4] => 1 [5] => 0.43 [6] => 0.82 [7] => 0.79 [8] => 0.53 [9] => 0.18 [10] => 0.045 [11] => 1.23 [12] => 2.77 [13] => 4.27 [14] => 4.34 [15] => 3.31 [16] => 1.45 [17] => 3.99 [18] => 5.34 [19] => 6.79 ) [eps_nri] => Array ( [0] => 0.26 [1] => 0.1 [2] => 0.46 [3] => 0.84 [4] => 1 [5] => 0.43 [6] => 0.36 [7] => 0.44 [8] => 0.45 [9] => 0.18 [10] => 0.04 [11] => 1.23 [12] => 2.77 [13] => 4.27 [14] => 4.34 [15] => 3.56 [16] => 2.66 [17] => 3.99 [18] => 5.27 [19] => 6.65 ) [per share_freecashflow] => Array ( [0] => -0.27 [1] => -0.23 [2] => 0.15 [3] => 0.04 [4] => -1.51 [5] => 0.36 [6] => 1.36 [7] => 0.55 [8] => -0.92 [9] => -1.51 [10] => 0.46 [11] => 1.21 [12] => -2.19 [13] => -3.17 [14] => -0.89 [15] => 0.18 [16] => 1.24 [17] => 2.61 [18] => -0.9 [19] => 1.74 ) [ROE] => Array ( [0] => 4.77 [1] => 1.74 [2] => 11.22 [3] => 10.79 [4] => 12.76 [5] => 5.05 [6] => 8.61 [7] => 14.05 [8] => 7.1 [9] => 1.95 [10] => 0.48 [11] => 11.82 [12] => 21.26 [13] => 24.75 [14] => 20.38 [15] => 13.18 [16] => 5.57 [17] => 13.28 [18] => 15.15 [19] => 16.58 ) [payout] => Array ( [0] => 0.41 [1] => 1.25 [2] => 0.173 [3] => 0.156 [4] => 0.138 [5] => 0.326 [6] => 0.174 [7] => 0.19 [8] => 0.289 [9] => 0.889 [10] => 3.578 [11] => 0.134 [12] => 0.061 [13] => 0.042 [14] => 0.043 [15] => 0.06 [16] => 0.145 [17] => 0.063 [18] => 0.052 [19] => 0.128 ) [ROA] => Array ( [0] => 4 [1] => 1.38 [2] => 8.82 [3] => 8.15 [4] => 9.28 [5] => 3.86 [6] => 6.53 [7] => 11.1 [8] => 5.18 [9] => 1.26 [10] => 0.31 [11] => 7.67 [12] => 13.77 [13] => 15.57 [14] => 12.87 [15] => 8.5 [16] => 3.66 [17] => 8.68 [18] => 10.16 [19] => 11.76 ) [ROC_capital] => Array ( [0] => 527.2 [1] => 553.5 [2] => 583.1 [3] => 708.7 [4] => 891.7 [5] => 865.857 [6] => 963.578 [7] => 981.72 [8] => 1092.949 [9] => 1305.327 [10] => 1269.95 [11] => 1508.46 [12] => 1942.346 [13] => 2692.013 [14] => 3446.101 [15] => 3858.002 [16] => 4016.547 [17] => 4710.503 [18] => 5345.196 [19] => 6029.367 ) [ROC] => Array ( [0] => 4.74 [1] => 1.77 [2] => 12.43 [3] => 11.88 [4] => 11.35 [5] => 4.94 [6] => 8.54 [7] => 14.69 [8] => 5.81 [9] => 1.37 [10] => 0.34 [11] => 8.46 [12] => 15.13 [13] => 16.69 [14] => 13.4 [15] => 9.16 [16] => 3.89 [17] => 9.22 [18] => 10.87 [19] => 12.22 ) [ROC_JOEL_capital] => Array ( [0] => 447.5 [1] => 471.2 [2] => 503.4 [3] => 578.8 [4] => 771.5 [5] => 763.142 [6] => 751.768 [7] => 745.205 [8] => 956.414 [9] => 1160.864 [10] => 1118.805 [11] => 1103.141 [12] => 1593.472 [13] => 2335.401 [14] => 2969.161 [15] => 3411.657 [16] => 3632.166 [17] => 3967.408 [18] => 4809.54 [19] => 5149.173 ) [ROC_JOEL] => Array ( [0] => 6.86 [1] => 3.01 [2] => 13.97 [3] => 22.75 [4] => 19.83 [5] => 9.36 [6] => 8.92 [7] => 18.07 [8] => 9.64 [9] => 2.97 [10] => -1.1 [11] => 17.47 [12] => 26.19 [13] => 27.08 [14] => 23.33 [15] => 17.85 [16] => 12.44 [17] => 17.71 [18] => 18.91 [19] => 18.58 ) [ROC_JOEL_new] => Array ( [0] => 7.67 [1] => 3.12 [2] => 19.03 [3] => 22.14 [4] => 19.95 [5] => 9.1 [6] => 8.7 [7] => 17.44 [8] => 9.37 [9] => 3.9 [10] => 1.8 [11] => 19.71 [12] => 27.05 [13] => 28.98 [14] => 23.4 [15] => 17.46 [16] => 12.32 [17] => 17.2 [18] => 18.58 [19] => 21.07 ) [grossmargin] => Array ( [0] => 31.98 [1] => 35.45 [2] => 40.02 [3] => 45.34 [4] => 44.03 [5] => 39.03 [6] => 40.29 [7] => 39.15 [8] => 34.47 [9] => 31.46 [10] => 29.09 [11] => 39.53 [12] => 45.99 [13] => 47.09 [14] => 46.64 [15] => 48.76 [16] => 42.83 [17] => 43.68 [18] => 44.46 [19] => 45.31 ) [pretaxmargin] => Array ( [0] => 10.7 [1] => 4.54 [2] => 24.99 [3] => 25.04 [4] => 24.8 [5] => 11.51 [6] => 16.41 [7] => 24.51 [8] => 16.53 [9] => 6.72 [10] => 1.36 [11] => 26.56 [12] => 36 [13] => 42.36 [14] => 34.37 [15] => 32.45 [16] => 23.37 [17] => 27.01 [18] => 28.64 [19] => 32.89 ) [operatingmargin] => Array ( [0] => 9.33 [1] => 4.36 [2] => 17.87 [3] => 25.43 [4] => 24.03 [5] => 12.66 [6] => 17.11 [7] => 24.82 [8] => 16.71 [9] => 6.82 [10] => -2.08 [11] => 24.07 [12] => 34.07 [13] => 38.8 [14] => 34.02 [15] => 33.02 [16] => 24.09 [17] => 27.62 [18] => 28.86 [19] => 28.24 ) [netmargin] => Array ( [0] => 7.6 [1] => 3.01 [2] => 18.43 [3] => 16.26 [4] => 15.9 [5] => 7.58 [6] => 20.99 [7] => 26.59 [8] => 11.51 [9] => 3.54 [10] => 0.74 [11] => 15.94 [12] => 23.99 [13] => 27.57 [14] => 22.67 [15] => 19.18 [16] => 8.34 [17] => 17.07 [18] => 18.44 [19] => 21.75 ) [pettm] => Array ( [0] => 17.280 [1] => 50.340 [2] => 11.080 [3] => 17.660 [4] => 7.760 [5] => 21.760 [6] => 15.020 [7] => 7.980 [8] => 21.450 [9] => 73.840 [10] => 318.780 [11] => 24.710 [12] => 8.330 [13] => 7.680 [14] => 9.950 [15] => 11.910 [16] => 28.040 [17] => 10.160 [18] => 8.900 [19] => 10.130 ) [penri] => Array ( [0] => 0.00 [1] => 47.14 [2] => 11.17 [3] => 17.56 [4] => 7.67 [5] => 21.70 [6] => 14.97 [7] => 7.95 [8] => 24.54 [9] => 68.79 [10] => 358.63 [11] => 24.55 [12] => 8.31 [13] => 7.69 [14] => 9.95 [15] => 11.29 [16] => 15.15 [17] => 10.15 [18] => 9.02 [19] => 10.35 ) [pe] => Array ( [0] => 17.280 [1] => 50.340 [2] => 11.080 [3] => 17.660 [4] => 7.760 [5] => 21.760 [6] => 15.020 [7] => 7.980 [8] => 21.450 [9] => 73.840 [10] => 318.780 [11] => 24.710 [12] => 8.330 [13] => 7.680 [14] => 9.950 [15] => 11.910 [16] => 28.040 [17] => 10.160 [18] => 8.900 [19] => 10.130 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.380 [7] => 0.940 [8] => 1.420 [9] => 1.430 [10] => 1.580 [11] => 2.890 [12] => 1.750 [13] => 1.870 [14] => 2.010 [15] => 1.550 [16] => 1.530 [17] => 1.330 [18] => 1.310 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.83 [6] => 8.51 [7] => 9.11 [8] => 0 [9] => 0 [10] => 0 [11] => 6.99 [12] => 69.25 [13] => 106.75 [14] => 108.5 [15] => 87.5 [16] => 32.36 [17] => 0 [18] => 26.51 [19] => 98.43 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 53.620 [3] => 491.670 [4] => 0.000 [5] => 27.450 [6] => 9.870 [7] => 22.910 [8] => 0.000 [9] => 0.000 [10] => 31.180 [11] => 25.160 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 219.610 [16] => 32.370 [17] => 15.500 [18] => 4.990 [19] => 39.400 ) [ps] => Array ( [0] => 1.180 [1] => 1.520 [2] => 2.020 [3] => 2.870 [4] => 1.210 [5] => 1.650 [6] => 3.390 [7] => 1.630 [8] => 2.570 [9] => 2.590 [10] => 2.480 [11] => 3.930 [12] => 2.000 [13] => 2.120 [14] => 2.260 [15] => 2.230 [16] => 2.320 [17] => 1.730 [18] => 1.640 [19] => 2.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.45 [6] => -0.188 [7] => 0.122 [8] => 0.034 [9] => -0.118 [10] => -0.01 [11] => -0.032 [12] => -0.086 [13] => -0.596 [14] => -1.026 [15] => -0.9 [16] => -0.912 [17] => -0.746 [18] => 0.056 [19] => 0.756 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.870 [6] => 9.560 [7] => -0.830 [8] => -8.540 [9] => -13.730 [10] => -11.840 [11] => 1.310 [12] => 30.240 [13] => 59.950 [14] => 60.420 [15] => 42.160 [16] => 12.120 [17] => 1.140 [18] => 5.020 [19] => 14.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.570 [6] => 7.220 [7] => -0.080 [8] => -8.260 [9] => -14.580 [10] => -11.910 [11] => 1.120 [12] => 29.960 [13] => 57.510 [14] => 57.860 [15] => 38.200 [16] => 9.830 [17] => -0.400 [18] => 5.120 [19] => 16.130 ) [zscore] => Array ( [0] => 3.340 [1] => 3.660 [2] => 4.630 [3] => 5.340 [4] => 3.600 [5] => 3.840 [6] => 4.210 [7] => 4.110 [8] => 4.060 [9] => 2.900 [10] => 3.150 [11] => 5.160 [12] => 4.070 [13] => 4.160 [14] => 4.200 [15] => 3.480 [16] => 3.480 [17] => 3.410 [18] => 3.630 [19] => 4.610 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 4 [5] => 6 [6] => 7 [7] => 7 [8] => 4 [9] => 4 [10] => 5 [11] => 8 [12] => 7 [13] => 8 [14] => 5 [15] => 6 [16] => 5 [17] => 7 [18] => 9 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.640 [4] => -2.730 [5] => -2.970 [6] => -2.820 [7] => -2.860 [8] => -3.640 [9] => -2.940 [10] => -2.370 [11] => -2.720 [12] => -2.020 [13] => -2.780 [14] => -2.540 [15] => -3.210 [16] => -1.990 [17] => -2.900 [18] => -2.410 [19] => -2.920 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.52 [7] => 0.74 [8] => 0.85 [9] => 0.78 [10] => 0.61 [11] => 0.75 [12] => 1.06 [13] => 1.58 [14] => 2.28 [15] => 2.76 [16] => 3.02 [17] => 3.57 [18] => 4.00 [19] => 4.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.000 [6] => 16.110 [7] => 10.350 [8] => 14.420 [9] => 16.860 [10] => 23.650 [11] => 40.030 [12] => 21.640 [13] => 20.840 [14] => 18.980 [15] => 14.310 [16] => 13.400 [17] => 11.380 [18] => 11.890 [19] => 15.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.260 [6] => 7.850 [7] => 2.450 [8] => 4.150 [9] => 5.250 [10] => 8.090 [11] => 10.400 [12] => 7.090 [13] => -1.590 [14] => 2.150 [15] => 9.170 [16] => 12.070 [17] => 19.370 [18] => 26.800 [19] => 42.660 ) [medpsvalue] => Array ( [0] => 10.85 [1] => 8.39 [2] => 9.79 [3] => 12.64 [4] => 15.69 [5] => 13.95 [6] => 9.67 [7] => 14.54 [8] => 12.2 [9] => 12.4 [10] => 14.24 [11] => 18.92 [12] => 28.36 [13] => 38.13 [14] => 47.04 [15] => 43.57 [16] => 42.93 [17] => 57.66 [18] => 71.56 [19] => 77.27 ) [ev2rev] => Array ( [0] => 0.610 [1] => 1.580 [2] => 2.000 [3] => 2.820 [4] => 1.300 [5] => 1.700 [6] => 3.240 [7] => 1.650 [8] => 2.410 [9] => 2.970 [10] => 2.680 [11] => 3.770 [12] => 2.080 [13] => 2.300 [14] => 2.420 [15] => 2.430 [16] => 2.440 [17] => 1.700 [18] => 1.640 [19] => 2.090 ) [ev2ebitda] => Array ( [0] => 2.480 [1] => 5.810 [2] => 4.930 [3] => 7.110 [4] => 3.420 [5] => 5.270 [6] => 8.150 [7] => 4.670 [8] => 8.590 [9] => 11.640 [10] => 13.730 [11] => 9.390 [12] => 4.630 [13] => 4.430 [14] => 5.300 [15] => 5.490 [16] => 6.380 [17] => 4.250 [18] => 3.980 [19] => 4.500 ) [ev2ebit] => Array ( [0] => 6.510 [1] => 36.830 [2] => 10.820 [3] => 11.070 [4] => 5.200 [5] => 13.430 [6] => 18.880 [7] => 6.640 [8] => 14.410 [9] => 43.580 [10] => 21.900 [11] => 15.660 [12] => 6.110 [13] => 5.940 [14] => 7.110 [15] => 7.610 [16] => 10.130 [17] => 6.170 [18] => 5.690 [19] => 7.410 ) [earning_yield_greenblatt] => Array ( [0] => 15.36 [1] => 2.72 [2] => 9.24 [3] => 9.03 [4] => 19.23 [5] => 7.45 [6] => 5.3 [7] => 15.06 [8] => 6.94 [9] => 2.29 [10] => 4.57 [11] => 6.39 [12] => 16.37 [13] => 16.84 [14] => 14.06 [15] => 13.14 [16] => 9.87 [17] => 16.21 [18] => 17.57 [19] => 13.5 ) [p2medpsvalue] => Array ( [0] => 0.48 [1] => 0.62 [2] => 0.82 [3] => 1.17 [4] => 0.49 [5] => 0.67 [6] => 1.38 [7] => 0.66 [8] => 1.05 [9] => 1.05 [10] => 1.01 [11] => 1.6 [12] => 0.81 [13] => 0.86 [14] => 0.92 [15] => 0.91 [16] => 0.94 [17] => 0.7 [18] => 0.67 [19] => 0.89 ) [p2grahamnumber] => Array ( [0] => 0.88 [1] => 1.46 [2] => 0.98 [3] => 1.22 [4] => 0.58 [5] => 1.03 [6] => 1.5 [7] => 0.71 [8] => 1.23 [9] => 2.16 [10] => 4.83 [11] => 1.77 [12] => 0.8 [13] => 0.79 [14] => 0.94 [15] => 0.87 [16] => 1.01 [17] => 0.77 [18] => 0.72 [19] => 0.86 ) [p2tangible_book] => Array ( [0] => 0.84 [1] => 0.91 [2] => 1.24 [3] => 1.91 [4] => 0.99 [5] => 1.1 [6] => 1.39 [7] => 0.95 [8] => 1.42 [9] => 1.43 [10] => 1.58 [11] => 2.88 [12] => 1.75 [13] => 1.87 [14] => 2.01 [15] => 1.55 [16] => 1.53 [17] => 1.33 [18] => 1.31 [19] => 1.65 ) [pb] => Array ( [0] => 0.84 [1] => 0.91 [2] => 1.24 [3] => 1.91 [4] => 0.99 [5] => 1.1 [6] => 1.39 [7] => 0.95 [8] => 1.42 [9] => 1.43 [10] => 1.58 [11] => 2.88 [12] => 1.75 [13] => 1.87 [14] => 2.01 [15] => 1.55 [16] => 1.53 [17] => 1.33 [18] => 1.31 [19] => 1.65 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 329 [1] => 325.8 [2] => 393.3 [3] => 517.9 [4] => 636.6 [5] => 564.319 [6] => 392.142 [7] => 542.571 [8] => 551.879 [9] => 505.223 [10] => 589.056 [11] => 800.726 [12] => 1224.813 [13] => 1629.658 [14] => 2036.543 [15] => 1843.74 [16] => 1875.162 [17] => 2543.894 [18] => 3151.802 [19] => 3387.614 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 50.1 [1] => 77.1 [2] => 61.1 [3] => 72.5 [4] => 89.8 [5] => 109.167 [6] => 77.317 [7] => 49.532 [8] => 61.447 [9] => 82.513 [10] => 94.425 [11] => 96.274 [12] => 101.583 [13] => 146.042 [14] => 210.766 [15] => 227.535 [16] => 262.658 [17] => 315.468 [18] => 387.549 [19] => 455.623 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.7 [3] => 4.2 [4] => 0.9 [5] => 6.481 [6] => 2.73 [7] => 1.701 [8] => 0.98 [9] => 12.289 [10] => 12.695 [11] => 12.642 [12] => 6.644 [13] => 10.126 [14] => 18.689 [15] => 13.59 [16] => 17.158 [17] => 17.355 [18] => 8.653 [19] => 6.129 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.388 [12] => 48.673 [13] => 0.352 [14] => 0 [15] => 12.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 29.4 [1] => 19.7 [2] => 16.9 [3] => 28 [4] => 24.5 [5] => 21.758 [6] => 108.087 [7] => 128.826 [8] => 46.883 [9] => 38.189 [10] => 65.296 [11] => 288.752 [12] => 33.853 [13] => 89.215 [14] => 121.513 [15] => 96.142 [16] => 63.02 [17] => 364.246 [18] => 96.095 [19] => 447.868 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 125.8 [1] => 207.4 [2] => 266.1 [3] => 367.9 [4] => 254.1 [5] => 297.143 [6] => 371.17 [7] => 404.492 [8] => 190.381 [9] => 230.288 [10] => 209.612 [11] => 229.987 [12] => 328.246 [13] => 303.719 [14] => 321.448 [15] => 636.66 [16] => 469.671 [17] => 502.035 [18] => 651.46 [19] => 514.432 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 22.6 [1] => 26.4 [2] => 25.6 [3] => 42.6 [4] => 41.9 [5] => 66.9 [6] => 78.894 [7] => 76.42 [8] => 72.899 [9] => 58.618 [10] => 59.903 [11] => 89.481 [12] => 235.827 [13] => 226.612 [14] => 282.224 [15] => 147.834 [16] => 204.686 [17] => 281.396 [18] => 305.793 [19] => 303.137 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 21.7 [2] => 5 [3] => 5 [4] => 44.8 [5] => 5 [6] => 0 [7] => 0 [8] => 0 [9] => 30 [10] => 0 [11] => 0 [12] => 28.721 [13] => 0 [14] => 26.733 [15] => 105 [16] => 0 [17] => 115 [18] => 40 [19] => 115 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 32.089 [16] => 19.96 [17] => 15.354 [18] => 24.631 [19] => 23.898 ) [BS_other_liabilities_Insurance] => Array ( [0] => 77.9 [1] => 99.7 [2] => 145.3 [3] => 205.4 [4] => 160.6 [5] => 139.69 [6] => 174.895 [7] => 147.224 [8] => 159.244 [9] => 211.901 [10] => 232.831 [11] => 294.631 [12] => 313.272 [13] => 398.241 [14] => 538.614 [15] => 773.092 [16] => 873.259 [17] => 1087.094 [18] => 1320.663 [19] => 1299.065 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.4 [1] => -0.4 [2] => -0.7 [3] => -4.2 [4] => -0.9 [5] => -6.481 [6] => -2.73 [7] => -1.701 [8] => -0.98 [9] => -9.822 [10] => -10.73 [11] => -6.833 [12] => 3.19 [13] => -5.892 [14] => -13.651 [15] => -10.835 [16] => -15.347 [17] => -15.404 [18] => -7.273 [19] => -4.476 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -59 [1] => -85.9 [2] => -70.2 [3] => -81.8 [4] => -101.6 [5] => -124.931 [6] => -92.129 [7] => -78.847 [8] => -99.132 [9] => -123.696 [10] => -132.096 [11] => -137.315 [12] => -153.456 [13] => -193.443 [14] => -267.825 [15] => -286.357 [16] => -344.137 [17] => -406.92 [18] => -494.856 [19] => -581.873 ) [BS_MoneyMarket] => Array ( [0] => -29.4 [1] => -19.7 [2] => -16.9 [3] => -28 [4] => -24.5 [5] => -21.758 [6] => -108.087 [7] => -128.826 [8] => -46.883 [9] => -38.189 [10] => -65.296 [11] => -288.752 [12] => -33.853 [13] => -89.215 [14] => -121.513 [15] => -96.142 [16] => -63.02 [17] => -364.246 [18] => -96.095 [19] => -447.868 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 155.2 [1] => 227.1 [2] => 283 [3] => 395.9 [4] => 278.6 [5] => 318.901 [6] => 479.257 [7] => 533.318 [8] => 237.264 [9] => 268.477 [10] => 274.908 [11] => 518.739 [12] => 362.099 [13] => 392.934 [14] => 442.961 [15] => 732.802 [16] => 532.691 [17] => 866.281 [18] => 747.555 [19] => 962.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 77.9 [1] => 99.7 [2] => 145.3 [3] => 205.4 [4] => 160.6 [5] => 139.69 [6] => 174.895 [7] => 147.224 [8] => 159.244 [9] => 211.901 [10] => 232.831 [11] => 294.631 [12] => 313.272 [13] => 398.241 [14] => 538.614 [15] => 805.181 [16] => 893.219 [17] => 1102.448 [18] => 1345.294 [19] => 1322.963 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.908 [2] => 3.38 [3] => 5.6 [4] => 0.258 [5] => 0.396 [6] => 2.162 [7] => 2.577 [8] => 0.469 [9] => 0.166 [10] => 0.326 [11] => 1.446 [12] => 0.405 [13] => 0.201 [14] => 0.242 [15] => 0.207 [16] => 0.175 [17] => 1.041 [18] => 0.409 [19] => 2.297 ) [interest_coverage] => Array ( [0] => 76.75 [1] => 35.5 [2] => 100.43 [3] => 31.36 [4] => 170 [5] => 11.02 [6] => 24.57 [7] => 79.18 [8] => 94.08 [9] => 2.8 [10] => 0 [11] => 15.25 [12] => 62.81 [13] => 62.45 [14] => 37.07 [15] => 44.8 [16] => 26.33 [17] => 40.48 [18] => 105.12 [19] => 156.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.2 [1] => -5 [2] => -25.8 [3] => -45.5 [4] => -56.7 [5] => -25.706 [6] => -31.102 [7] => -54.689 [8] => -40.573 [9] => -14.649 [10] => -4.365 [11] => -87.463 [12] => -154.391 [13] => -250.984 [14] => -255.557 [15] => -227.85 [16] => -152.155 [17] => -252.399 [18] => -328.971 [19] => -392.844 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.129 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 21 [1] => 9.8 [2] => 45.4 [3] => 84.2 [4] => 101.2 [5] => 42.788 [6] => 36.47 [7] => 80.467 [8] => 53.706 [9] => 17.873 [10] => 4.359 [11] => 127.606 [12] => 293.858 [13] => 449.261 [14] => 461.738 [15] => 380.546 [16] => 286.081 [17] => 434.668 [18] => 573.609 [19] => 721.453 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 27.1 [3] => 0 [4] => 0 [5] => 0 [6] => 45.83 [7] => 63.787 [8] => 9.811 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -27.001 [16] => -129.769 [17] => -0.482 [18] => 7.436 [19] => 15.186 ) [eps_diluated] => Array ( [0] => 0.295 [1] => 0.1 [2] => 0.73 [3] => 0.835 [4] => 1 [5] => 0.43 [6] => 0.82 [7] => 0.79 [8] => 0.53 [9] => 0.18 [10] => 0.045 [11] => 1.23 [12] => 2.77 [13] => 4.27 [14] => 4.34 [15] => 3.31 [16] => 1.45 [17] => 3.99 [18] => 5.34 [19] => 6.79 ) [eps_basic] => Array ( [0] => 0.295 [1] => 0.1 [2] => 0.735 [3] => 0.845 [4] => 1.015 [5] => 0.435 [6] => 0.83 [7] => 0.805 [8] => 0.54 [9] => 0.18 [10] => 0.045 [11] => 1.25 [12] => 2.81 [13] => 4.35 [14] => 4.43 [15] => 3.35 [16] => 1.47 [17] => 4.06 [18] => 5.42 [19] => 6.89 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 21 [1] => 21.3 [2] => 16.9 [3] => 19.6 [4] => 25.4 [5] => 25.187 [6] => 25.598 [7] => 23.553 [8] => 22.511 [9] => 22.533 [10] => 20.826 [11] => 21.313 [12] => 26.165 [13] => 29.145 [14] => 33.098 [15] => 39.544 [16] => 43.402 [17] => 54.407 [18] => 78.777 [19] => 88.866 ) [CashAndCashEquivalents] => Array ( [0] => 29.4 [1] => 19.7 [2] => 16.9 [3] => 28 [4] => 24.5 [5] => 21.758 [6] => 108.087 [7] => 128.826 [8] => 46.883 [9] => 38.189 [10] => 65.296 [11] => 288.752 [12] => 33.853 [13] => 89.215 [14] => 121.513 [15] => 96.142 [16] => 63.02 [17] => 364.246 [18] => 96.095 [19] => 447.868 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.388 [12] => 48.673 [13] => 0.352 [14] => 0 [15] => 12.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 495.954 [6] => 508.373 [7] => 50.579 [8] => 48.925 [9] => 56.247 [10] => 56.307 [11] => 57.489 [12] => 58.286 [13] => 59.467 [14] => 60.811 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 62.177 [19] => 63.542 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 881.269 [6] => 891.749 [7] => 997.177 [8] => 1235.784 [9] => 1490.389 [10] => 1531.937 [11] => 1549.112 [12] => 1911.039 [13] => 2651.68 [14] => 3263.818 [15] => 3901.967 [16] => 4285.277 [17] => 4834.985 [18] => 5743.354 [19] => 6493.606 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 30.838 [8] => 72.303 [9] => 45.004 [10] => 1.228 [11] => 34.774 [12] => 220.603 [13] => 214.642 [14] => 279.422 [15] => 232.055 [16] => 154.595 [17] => 232.703 [18] => 215.754 [19] => 153.252 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1448.362 [6] => 1480.39 [7] => 1157.014 [8] => 1439.322 [9] => 1679.21 [10] => 1683.112 [11] => 1737.989 [12] => 2303.716 [13] => 3057.271 [14] => 3754.251 [15] => 4364.235 [16] => 4683.694 [17] => 5341.061 [18] => 6306.098 [19] => 7020.915 ) [AccumulatedDepreciation] => Array ( [0] => -542.5 [1] => -587 [2] => -606.9 [3] => -621.9 [4] => -686.2 [5] => -757.1 [6] => -806.785 [7] => -506.963 [8] => -541.877 [9] => -621.005 [10] => -684.438 [11] => -756.024 [12] => -820.582 [13] => -904.655 [14] => -1072 [15] => -1169.962 [16] => -1408.674 [17] => -1663.991 [18] => -1954.527 [19] => -2344.812 ) [AccountsPayable] => Array ( [0] => 22.6 [1] => 26.4 [2] => 25.6 [3] => 42.6 [4] => 41.9 [5] => 25.7 [6] => 32.279 [7] => 44.814 [8] => 41.045 [9] => 29.63 [10] => 28.012 [11] => 44.854 [12] => 138.75 [13] => 124.556 [14] => 153.851 [15] => 68.173 [16] => 80.534 [17] => 103.852 [18] => 159.42 [19] => 144.379 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 51.855 [16] => 44.934 [17] => 54.864 [18] => 37.167 [19] => 38.328 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 41.2 [6] => 46.615 [7] => 31.606 [8] => 31.854 [9] => 28.988 [10] => 31.891 [11] => 44.627 [12] => 97.077 [13] => 102.056 [14] => 128.373 [15] => 27.806 [16] => 79.218 [17] => 122.68 [18] => 109.206 [19] => 120.43 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 50 [6] => 50 [7] => 50 [8] => 100 [9] => 200 [10] => 200 [11] => 200 [12] => 175 [13] => 445 [14] => 475 [15] => 420 [16] => 360 [17] => 235 [18] => 195 [19] => 80 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 44.5 [1] => 66 [2] => 98.3 [3] => 141.3 [4] => 103.5 [5] => 116.588 [6] => 156.65 [7] => 126.338 [8] => 131.401 [9] => 183.672 [10] => 194.573 [11] => 246.975 [12] => 269.919 [13] => 363.534 [14] => 479.963 [15] => 672.358 [16] => 771.383 [17] => 1007.711 [18] => 1247.354 [19] => 1245.673 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 50.225 [18] => 40.142 [19] => 23.404 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 21 [1] => 9.8 [2] => 72.5 [3] => 84.2 [4] => 101.2 [5] => 42.788 [6] => 36.47 [7] => 80.467 [8] => 53.706 [9] => 17.873 [10] => 4.359 [11] => 127.606 [12] => 293.858 [13] => 449.261 [14] => 461.738 [15] => 380.546 [16] => 286.081 [17] => 434.668 [18] => 573.609 [19] => 721.453 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.6 [1] => 0.6 [2] => -18.3 [3] => -23.3 [4] => -20.7 [5] => 19.797 [6] => 11.932 [7] => -49.405 [8] => 24.148 [9] => 1.516 [10] => -25.335 [11] => -46.223 [12] => -120.74 [13] => -53.773 [14] => -127.992 [15] => 156.863 [16] => -223.916 [17] => -2.987 [18] => -160.154 [19] => -4.806 ) [ChangeInInventory] => Array ( [0] => -3.3 [1] => -0.3 [2] => 2.4 [3] => -2.7 [4] => -5.8 [5] => 0.214 [6] => -0.04 [7] => -0.068 [8] => 1.042 [9] => 0.251 [10] => 1.707 [11] => -0.487 [12] => -4.852 [13] => -2.98 [14] => -3.953 [15] => -10.981 [16] => -3.858 [17] => -11.005 [18] => -22.17 [19] => -12.289 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.079 [6] => -7.466 [7] => -11.411 [8] => 24.381 [9] => -29.355 [10] => 24.142 [11] => 1.451 [12] => 0.372 [13] => -18.606 [14] => -25.602 [15] => -9.442 [16] => -12.8 [17] => 12.623 [18] => -27.758 [19] => 5.73 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.2 [1] => 2.7 [2] => -1.1 [3] => 18.6 [4] => -0.2 [5] => -16.147 [6] => -2.301 [7] => 29.29 [8] => -3.769 [9] => -14.804 [10] => -0.378 [11] => 8.517 [12] => -11.064 [13] => 73.78 [14] => -15.652 [15] => -22.324 [16] => 30.791 [17] => 37.845 [18] => 55.101 [19] => -27.817 ) [ChangeInWorkingCapital] => Array ( [0] => -2.9 [1] => 0.5 [2] => 9.4 [3] => 4.7 [4] => -38.3 [5] => 1.152 [6] => -0.408 [7] => -13.159 [8] => 46.757 [9] => -42.084 [10] => 10.003 [11] => -21.48 [12] => -77.115 [13] => 7.955 [14] => -136.957 [15] => 112.591 [16] => -198.928 [17] => 42.856 [18] => -156.753 [19] => -58.226 ) [CF_DeferredTax] => Array ( [0] => 3.7 [1] => -1.7 [2] => -2.7 [3] => 7.5 [4] => -1.2 [5] => 0.559 [6] => 17.623 [7] => 15.292 [8] => 24.133 [9] => 41.225 [10] => 8.257 [11] => 54.571 [12] => 7.994 [13] => 88.401 [14] => 129.591 [15] => 158.153 [16] => 105.691 [17] => 187.651 [18] => 196.931 [19] => 29.557 ) [PurchaseOfPPE] => Array ( [0] => -102.9 [1] => -110.8 [2] => -110 [3] => -161.2 [4] => -266.3 [5] => -122.951 [6] => -65.82 [7] => -184.668 [8] => -312.064 [9] => -242.912 [10] => -90.212 [11] => -86.805 [12] => -528.905 [13] => -894.214 [14] => -705.635 [15] => -876.839 [16] => -329.572 [17] => -694.264 [18] => -1097.68 [19] => -809.066 ) [SaleOfPPE] => Array ( [0] => 6 [1] => 2.9 [2] => 4 [3] => 9.4 [4] => 15.4 [5] => 9.99 [6] => 16.013 [7] => 11.984 [8] => 4.135 [9] => 6.72 [10] => 7.941 [11] => 28.992 [12] => 11.778 [13] => 51.568 [14] => 22.908 [15] => 8.069 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.016 [16] => 0 [17] => -4 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1.2 [3] => -1.4 [4] => 0 [5] => -0.537 [6] => 0 [7] => 0 [8] => -5.656 [9] => 0 [10] => 0 [11] => -5 [12] => -148.44 [13] => 0 [14] => 0 [15] => -12.5 [16] => -0.016 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0.1 [1] => 0 [2] => 8 [3] => 8.6 [4] => 75 [5] => 2.803 [6] => 12.569 [7] => 24.438 [8] => 47.146 [9] => 18.215 [10] => 14.033 [11] => 65.539 [12] => 113.715 [13] => 127.819 [14] => 25.507 [15] => 0.541 [16] => 12.516 [17] => 3.932 [18] => 0 [19] => 232.221 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -64.081 [7] => -88.813 [8] => -55.232 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -3.284 [16] => -0.055 [17] => 0 [18] => 7.5 [19] => 15 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.1 [1] => -1.1 [2] => -2.1 [3] => -5.3290705182E-15 [4] => 0 [5] => 0 [6] => -1.42108547152E-14 [7] => -2.279 [8] => 2.84217094304E-14 [9] => 3.5527136788E-15 [10] => 5.3290705182E-15 [11] => 0 [12] => 2.97 [13] => 16.257 [14] => 1.885 [15] => 5.81756864904E-14 [16] => 7.867 [17] => 26.795 [18] => 39.894 [19] => 28.026 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.06 [3] => 0.06 [4] => 0.15 [5] => -0 [6] => -0.01 [7] => 0.08 [8] => 0.15 [9] => 0.1 [10] => -0.05 [11] => -0.05 [12] => 0.26 [13] => 0.2 [14] => 0.14 [15] => 0.08 [16] => 0 [17] => 0.02 [18] => 0.11 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 2.33 [1] => 2.41 [2] => 1.57 [3] => 0.88 [4] => 1.78 [5] => 1.5 [6] => 1.07 [7] => 1.56 [8] => 1.2 [9] => 1.22 [10] => 1.12 [11] => 0.55 [12] => 0.73 [13] => 0.55 [14] => 0.43 [15] => 0.51 [16] => 0.52 [17] => 0.62 [18] => 0.59 [19] => 1.26 ) [current_ratio] => Array ( [0] => 2.63 [1] => 1.65 [2] => 1.83 [3] => 1.66 [4] => 1.47 [5] => 2.23 [6] => 3.36 [7] => 3.93 [8] => 2.45 [9] => 2.25 [10] => 4.1 [11] => 5.59 [12] => 1.62 [13] => 2.2 [14] => 2.24 [15] => 1.73 [16] => 2.81 [17] => 2.29 [18] => 2.35 [19] => 2.78 ) [quick_ratio] => Array ( [0] => 2.18 [1] => 1.35 [2] => 1.56 [3] => 1.45 [4] => 1.27 [5] => 1.88 [6] => 3.04 [7] => 3.62 [8] => 2.14 [9] => 2 [10] => 3.75 [11] => 5.35 [12] => 1.52 [13] => 2.07 [14] => 2.13 [15] => 1.6 [16] => 2.62 [17] => 2.16 [18] => 2.14 [19] => 2.59 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -16.89 [2] => -0.26 [3] => -1.53 [4] => -0.29 [5] => 1.48 [6] => -0.09 [7] => -1.41 [8] => 1.16 [9] => -0.23 [10] => -0.64 [11] => -2.07 [12] => -2.21 [13] => 1.64 [14] => -1.68 [15] => -0.27 [16] => -0.31 [17] => -1.2 [18] => 1.3 [19] => -0.75 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -14.43 [2] => 19.28 [3] => 29.8 [4] => 22.37 [5] => -10.02 [6] => -30.74 [7] => -24.23 [8] => 55.22 [9] => 10.41 [10] => 13.75 [11] => 32.82 [12] => 50.07 [13] => 34.32 [14] => 23.48 [15] => -9.67 [16] => 0.98 [17] => 34.14 [18] => 24.17 [19] => 7.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -66.1 [2] => 630 [3] => 14.38 [4] => 19.76 [5] => -57 [6] => 90.7 [7] => -3.66 [8] => -32.91 [9] => -66.04 [10] => -75 [11] => 2633.33 [12] => 125.2 [13] => 54.15 [14] => 1.64 [15] => -23.73 [16] => -56.19 [17] => 175.17 [18] => 33.83 [19] => 27.15 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.948841276782 [6] => 1.56589958159 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 18.7404580153 [12] => 0.274801587302 [13] => 0.128273561301 [14] => 0.164680569348 [15] => 0.267789373814 [16] => 1.25 [17] => 8.90350877193 [18] => 1.796812749 [19] => 0.700270635995 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.86 [6] => 1.7 [7] => 3.93 [8] => 3.08 [9] => 2.49 [10] => 1.77 [11] => 2.9 [12] => 3.25 [13] => 0 [14] => 20.09 [15] => 4.31 [16] => 3.35 [17] => 2.1 [18] => 1.78 [19] => 1.62 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.95 [6] => 1.57 [7] => 1.06 [8] => 0 [9] => 0 [10] => 0 [11] => 4.32 [12] => 0.33 [13] => 0.31 [14] => 0.4 [15] => 0.45 [16] => 1.25 [17] => 0 [18] => 1.8 [19] => 0.7 ) )
Helmerich & Payne Inc (NYSE:HP)
Days Inventory
18.92 (As of Mar. 2014)

Helmerich & Payne Inc's inventory for the three months ended in Mar. 2014 was $100 Mil. Helmerich & Payne Inc's cost of goods sold for the three months ended in Mar. 2014 was $480 Mil. Hence, Helmerich & Payne Inc's days inventory for the three months ended in Mar. 2014 was 18.92.

Helmerich & Payne Inc's days inventory increased from Mar. 2013 (16.30) to Mar. 2014 (18.92). It might indicate that Helmerich & Payne Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Helmerich & Payne Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 10.17.

Inventory turnover measures how fast the company turns over its inventory within a year. Helmerich & Payne Inc's inventory turnover for the three months ended in Mar. 2014 was 4.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Helmerich & Payne Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Helmerich & Payne Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=88.866/1852.768*365
=17.51

Helmerich & Payne Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=99.829/480.167*91
=18.92

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Helmerich & Payne Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=99.829/893.43*91
=10.17

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Helmerich & Payne Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Helmerich & Payne Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=99.829 / 893.43
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Helmerich & Payne Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 18.2016.0714.4412.3411.1215.2814.7813.8616.4317.51

Helmerich & Payne Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 13.7112.4713.8116.0315.3116.3017.4717.0918.6818.92
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide