Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.55 [1] => 18.74 [2] => 22.20 [3] => 27.93 [4] => 31.86 [5] => 45.38 [6] => 67.44 [7] => 31.02 [8] => 20.50 [9] => 23.70 [10] => 22.00 [11] => 29.20 [12] => 39.87 [13] => 52.87 [14] => 49.45 [15] => 48.74 [16] => 52.71 [17] => 41.57 [18] => 25.25 [19] => 27.30 ) [price_low] => Array ( [0] => 0.00 [1] => 6.15 [2] => 14.74 [3] => 16.83 [4] => 18.96 [5] => 22.57 [6] => 28.20 [7] => 14.50 [8] => 11.16 [9] => 14.85 [10] => 16.50 [11] => 18.76 [12] => 28.12 [13] => 38.22 [14] => 31.18 [15] => 25.53 [16] => 38.00 [17] => 22.20 [18] => 13.85 [19] => 11.71 ) [BS_share] => Array ( [0] => 2083.388 [1] => 2104.000 [2] => 2104.000 [3] => 2114.000 [4] => 2144.000 [5] => 2105.000 [6] => 2077.000 [7] => 1940.03 [8] => 3051.47 [9] => 3049.14 [10] => 3019.90 [11] => 2864.99 [12] => 2738.96 [13] => 2578.06 [14] => 2449.10 [15] => 2365.00 [16] => 2204.00 [17] => 1991.00 [18] => 1963.00 [19] => 1921.82 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 2083.388 [1] => 2104.000 [2] => 2104.000 [3] => 2114.000 [4] => 2144.000 [5] => 2105.000 [6] => 2077.000 [7] => 1974.000 [8] => 2499.000 [9] => 3063.000 [10] => 3055.000 [11] => 2909.000 [12] => 2852.000 [13] => 2716.000 [14] => 2567.000 [15] => 2437.000 [16] => 2372.000 [17] => 2128.000 [18] => 1974.000 [19] => 1950.000 ) [Revenue] => Array ( [0] => 24991 [1] => 31519 [2] => 38420 [3] => 35465 [4] => 39419 [5] => 42370 [6] => 48870 [7] => 45226 [8] => 56588 [9] => 73061 [10] => 79905 [11] => 86696 [12] => 91658 [13] => 104286 [14] => 118364 [15] => 114552 [16] => 126033 [17] => 127245 [18] => 120357 [19] => 112298 ) [COGS] => Array ( [0] => 15490 [1] => 20014 [2] => 25499 [3] => 24524 [4] => 27790 [5] => 29720 [6] => 34813 [7] => 33259 [8] => 41579 [9] => 53858 [10] => 60811 [11] => 66440 [12] => 69427 [13] => 78356 [14] => 89699 [15] => 87524 [16] => 95852 [17] => 97418 [18] => 92385 [19] => 86380 ) [Gross Profit] => Array ( [0] => 9501 [1] => 11505 [2] => 12921 [3] => 10941 [4] => 11629 [5] => 12650 [6] => 14057 [7] => 11752 [8] => 15009 [9] => 19203 [10] => 19094 [11] => 20256 [12] => 22231 [13] => 25930 [14] => 28665 [15] => 27028 [16] => 30181 [17] => 29827 [18] => 27972 [19] => 25918 ) [SGA] => Array ( [0] => 4925 [1] => 5635 [2] => 6477 [3] => 5345 [4] => 5850 [5] => 6522 [6] => 7217 [7] => 7186 [8] => 9033 [9] => 11012 [10] => 10496 [11] => 11184 [12] => 11266 [13] => 12226 [14] => 13326 [15] => 11613 [16] => 12822 [17] => 13577 [18] => 13500 [19] => 13267 ) [RD] => Array ( [0] => 2027 [1] => 2302 [2] => 2718 [3] => 2191 [4] => 2380 [5] => 2440 [6] => 2627 [7] => 2724 [8] => 3312 [9] => 3652 [10] => 3563 [11] => 3490 [12] => 3591 [13] => 3611 [14] => 3543 [15] => 2819 [16] => 2959 [17] => 3254 [18] => 3399 [19] => 3135 ) [DDA] => Array ( [0] => 1006 [1] => 1139 [2] => 1297 [3] => 1144 [4] => 1377 [5] => 1316 [6] => 1241 [7] => 1369 [8] => 2119 [9] => 2527 [10] => 2395 [11] => 2344 [12] => 2353 [13] => 2705 [14] => 3356 [15] => 4780 [16] => 4820 [17] => 4984 [18] => 5095 [19] => 4611 ) [Operating Income] => Array ( [0] => 2549 [1] => 3568 [2] => 3726 [3] => 3405 [4] => 3399 [5] => 3688 [6] => 4025 [7] => 1439 [8] => -1012 [9] => 2896 [10] => 4227 [11] => 3473 [12] => 6560 [13] => 8719 [14] => 10473 [15] => 10136 [16] => 11479 [17] => 9677 [18] => -11057 [19] => 7131 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -188 [7] => -403 [8] => -3676 [9] => -1643 [10] => -808 [11] => -2109 [12] => -814 [13] => -1374 [14] => -1323 [15] => -2460 [16] => -2921 [17] => -3319 [18] => -22130 [19] => -2385 ) [Month End Stock Price] => Array ( [0] => 9.551 [1] => 18.077 [2] => 17.223 [3] => 24.054 [4] => 23.517 [5] => 28.957 [6] => 46.438 [7] => 17.59 [8] => 15.8 [9] => 22.31 [10] => 18.66 [11] => 28.04 [12] => 38.74 [13] => 51.68 [14] => 38.28 [15] => 47.46 [16] => 42.04 [17] => 26.61 [18] => 13.85 [19] => 24.37 ) [mktcap] => Array ( [0] => 19898.438788 [1] => 38034.008 [2] => 36237.192 [3] => 50850.156 [4] => 50420.448 [5] => 60954.485 [6] => 96451.726 [7] => 34125.1277 [8] => 48213.226 [9] => 68026.3134 [10] => 56351.334 [11] => 80334.3196 [12] => 106107.3104 [13] => 133234.1408 [14] => 93751.548 [15] => 112242.9 [16] => 92656.16 [17] => 52980.51 [18] => 27187.55 [19] => 46834.7534 ) [Cash and Equiv] => Array ( [0] => 2478 [1] => 2616 [2] => 3327 [3] => 4569 [4] => 4067 [5] => 5590 [6] => 4007 [7] => 4336 [8] => 11429 [9] => 14591 [10] => 12974 [11] => 13929 [12] => 16422 [13] => 11445 [14] => 10246 [15] => 13334 [16] => 10934 [17] => 8043 [18] => 11301 [19] => 12163 ) [ev_addition] => Array ( [0] => 538 [1] => 1261 [2] => 1377 [3] => -185 [4] => -759 [5] => -721 [6] => 950 [7] => 1115 [8] => -3601 [9] => -7017 [10] => -5840 [11] => -8706 [12] => -11227 [13] => -3262 [14] => 7606 [15] => 2743 [16] => 11702 [17] => 22970 [18] => 17532 [19] => 10811 ) [ev_addition_per_share] => Array ( [0] => 0.258 [1] => 0.599 [2] => 0.654 [3] => -0.088 [4] => -0.354 [5] => -0.343 [6] => 0.457 [7] => 0.575 [8] => -1.18 [9] => -2.301 [10] => -1.934 [11] => -3.039 [12] => -4.099 [13] => -1.265 [14] => 3.106 [15] => 1.16 [16] => 5.309 [17] => 11.537 [18] => 8.931 [19] => 5.625 ) [ev_per_share] => Array ( [0] => 9.811 [1] => 18.677 [2] => 17.873 [3] => 23.964 [4] => 23.167 [5] => 28.617 [6] => 46.898 [7] => 18.16 [8] => 14.62 [9] => 20.01 [10] => 16.73 [11] => 25 [12] => 34.64 [13] => 50.41 [14] => 41.39 [15] => 48.62 [16] => 47.35 [17] => 38.15 [18] => 22.78 [19] => 30 ) [ev] => Array ( [0] => 20436.438788 [1] => 39295.008 [2] => 37614.192 [3] => 50665.156 [4] => 49661.448 [5] => 60233.485 [6] => 97401.726 [7] => 35240.1277 [8] => 44612.226 [9] => 61009.3134 [10] => 50511.334 [11] => 71628.3196 [12] => 94880.3104 [13] => 129972.1408 [14] => 101357.548 [15] => 114985.9 [16] => 104358.16 [17] => 75950.51 [18] => 44719.55 [19] => 57645.7534 ) [Non Operating Income] => Array ( [0] => -126 [1] => 64 [2] => -32 [3] => 163 [4] => 295 [5] => 506 [6] => 244 [7] => -933 [8] => -92 [9] => -29 [10] => -66 [11] => 80 [12] => 25 [13] => 531 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 824 [1] => 1199 [2] => 1108 [3] => 1053 [4] => 1016 [5] => 1090 [6] => 1064 [7] => 78 [8] => -129 [9] => 349 [10] => 699 [11] => 1145 [12] => 993 [13] => 1913 [14] => 2144 [15] => 1755 [16] => 2213 [17] => 1908 [18] => 717 [19] => 1397 ) [Pretax Income] => Array ( [0] => 2423 [1] => 3632 [2] => 3694 [3] => 3568 [4] => 3694 [5] => 4194 [6] => 4625 [7] => 702 [8] => -1052 [9] => 2888 [10] => 4196 [11] => 3543 [12] => 7191 [13] => 9177 [14] => 10473 [15] => 9415 [16] => 10974 [17] => 8982 [18] => -11933 [19] => 6510 ) [InterestIncome] => Array ( [0] => 29 [1] => 270 [2] => 295 [3] => 378 [4] => 530 [5] => 708 [6] => 356 [7] => 171 [8] => 52 [9] => 21 [10] => 35 [11] => 189 [12] => 606 [13] => 444 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -155 [1] => -206 [2] => -327 [3] => -215 [4] => -235 [5] => -202 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -531 [14] => 0 [15] => -721 [16] => -505 [17] => -695 [18] => 0 [19] => -621 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1006 [1] => 1139 [2] => 1297 [3] => 1144 [4] => 1377 [5] => 1316 [6] => 1241 [7] => 1369 [8] => 2119 [9] => 2527 [10] => 2395 [11] => 2344 [12] => 2353 [13] => 2705 [14] => 3356 [15] => 4780 [16] => 4820 [17] => 4984 [18] => 5095 [19] => 4611 ) [ReconciledDepreciation] => Array ( [0] => 1006 [1] => 1139 [2] => 1297 [3] => 1144 [4] => 1377 [5] => 1316 [6] => 1241 [7] => 1369 [8] => 2119 [9] => 2527 [10] => 2395 [11] => 2344 [12] => 2353 [13] => 2705 [14] => 3356 [15] => 4780 [16] => 4820 [17] => 4984 [18] => 5095 [19] => 4611 ) [EBIT] => Array ( [0] => 2578 [1] => 3838 [2] => 4021 [3] => 3783 [4] => 3929 [5] => 4396 [6] => 4025 [7] => 1439 [8] => -1012 [9] => 2896 [10] => 4227 [11] => 3473 [12] => 6560 [13] => 9708 [14] => 10473 [15] => 10136 [16] => 11479 [17] => 9677 [18] => -11057 [19] => 7131 ) [EBITDA_morn] => Array ( [0] => 3584 [1] => 4977 [2] => 5318 [3] => 4927 [4] => 5306 [5] => 5712 [6] => 5266 [7] => 2808 [8] => 1107 [9] => 5423 [10] => 6622 [11] => 5817 [12] => 8913 [13] => 12413 [14] => 13829 [15] => 14916 [16] => 16299 [17] => 14661 [18] => -5962 [19] => 11742 ) [EBITDA] => Array ( [0] => 3584 [1] => 4977 [2] => 5318 [3] => 4927 [4] => 5306 [5] => 5712 [6] => 5266 [7] => 2808 [8] => 1107 [9] => 5423 [10] => 6622 [11] => 5817 [12] => 8913 [13] => 12413 [14] => 13829 [15] => 14916 [16] => 16299 [17] => 14661 [18] => -5962 [19] => 11742 ) [EBITDA_1] => Array ( [0] => 3584 [1] => 4977 [2] => 5318 [3] => 4927 [4] => 5306 [5] => 5712 [6] => 5266 [7] => 2808 [8] => 1107 [9] => 5423 [10] => 6622 [11] => 5817 [12] => 8913 [13] => 12413 [14] => 13829 [15] => 14916 [16] => 16299 [17] => 14661 [18] => -5962 [19] => 11742 ) [DDA_new] => Array ( [0] => 1006 [1] => 1139 [2] => 1297 [3] => 1144 [4] => 1377 [5] => 1316 [6] => 1241 [7] => 1369 [8] => 2119 [9] => 2527 [10] => 2395 [11] => 2344 [12] => 2353 [13] => 2705 [14] => 3356 [15] => 4780 [16] => 4820 [17] => 4984 [18] => 5095 [19] => 4611 ) [EBITDA_new] => Array ( [0] => 3584 [1] => 4977 [2] => 5318 [3] => 4927 [4] => 5306 [5] => 5712 [6] => 5266 [7] => 2808 [8] => 1107 [9] => 5423 [10] => 6622 [11] => 5817 [12] => 8913 [13] => 12413 [14] => 13829 [15] => 14916 [16] => 16299 [17] => 14661 [18] => -5962 [19] => 11742 ) [EBITDA_per_share] => Array ( [0] => 1.72 [1] => 2.37 [2] => 2.53 [3] => 2.33 [4] => 2.47 [5] => 2.71 [6] => 2.54 [7] => 1.42 [8] => 0.44 [9] => 1.77 [10] => 2.17 [11] => 2 [12] => 3.13 [13] => 4.57 [14] => 5.39 [15] => 6.12 [16] => 6.87 [17] => 6.89 [18] => -3.02 [19] => 6.02 ) [Operating_Income_per_share] => Array ( [0] => 1.22 [1] => 1.7 [2] => 1.77 [3] => 1.61 [4] => 1.59 [5] => 1.75 [6] => 1.94 [7] => 0.73 [8] => -0.4 [9] => 0.95 [10] => 1.38 [11] => 1.19 [12] => 2.3 [13] => 3.21 [14] => 4.08 [15] => 4.16 [16] => 4.84 [17] => 4.55 [18] => -5.6 [19] => 3.66 ) [Net Income] => Array ( [0] => 1599 [1] => 2433 [2] => 2586 [3] => 3119 [4] => 2945 [5] => 3491 [6] => 3697 [7] => 408 [8] => -903 [9] => 2539 [10] => 3497 [11] => 2398 [12] => 6198 [13] => 7264 [14] => 8329 [15] => 7660 [16] => 8761 [17] => 7074 [18] => -12650 [19] => 5113 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.138 [1] => 0.175 [2] => 0.22 [3] => 0.26 [4] => 0.3 [5] => 0.32 [6] => 0.32 [7] => 0.32 [8] => 0.32 [9] => 0.32 [10] => 0.32 [11] => 0.32 [12] => 0.32 [13] => 0.32 [14] => 0.32 [15] => 0.32 [16] => 0.32 [17] => 0.4 [18] => 0.504 [19] => 0.554 ) [Shares Outstanding] => Array ( [0] => 2083.388 [1] => 2104.000 [2] => 2104.000 [3] => 2114.000 [4] => 2144.000 [5] => 2105.000 [6] => 2077.000 [7] => 1974.000 [8] => 2499.000 [9] => 3063.000 [10] => 3055.000 [11] => 2909.000 [12] => 2852.000 [13] => 2716.000 [14] => 2567.000 [15] => 2437.000 [16] => 2372.000 [17] => 2128.000 [18] => 1974.000 [19] => 1950.000 ) [shares_diluted] => Array ( [0] => 2083.388 [1] => 2104.000 [2] => 2104.000 [3] => 2114.000 [4] => 2144.000 [5] => 2105.000 [6] => 2077.000 [7] => 1974.000 [8] => 2499.000 [9] => 3063.000 [10] => 3055.000 [11] => 2909.000 [12] => 2852.000 [13] => 2716.000 [14] => 2567.000 [15] => 2437.000 [16] => 2372.000 [17] => 2128.000 [18] => 1974.000 [19] => 1950.000 ) [shares_basic] => Array ( [0] => 2083.388 [1] => 2104.000 [2] => 2104.000 [3] => 2052.000 [4] => 2068.000 [5] => 2018.000 [6] => 1979.000 [7] => 1936.000 [8] => 2499.000 [9] => 3047.000 [10] => 3024.000 [11] => 2879.000 [12] => 2782.000 [13] => 2630.000 [14] => 2483.000 [15] => 2388.000 [16] => 2319.000 [17] => 2094.000 [18] => 1974.000 [19] => 1934.000 ) [COGS_pct] => Array ( [0] => 0.62 [1] => 0.63 [2] => 0.66 [3] => 0.69 [4] => 0.70 [5] => 0.70 [6] => 0.71 [7] => 0.74 [8] => 0.73 [9] => 0.74 [10] => 0.76 [11] => 0.77 [12] => 0.76 [13] => 0.75 [14] => 0.76 [15] => 0.76 [16] => 0.76 [17] => 0.77 [18] => 0.77 [19] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 38.02 [1] => 36.50 [2] => 33.63 [3] => 30.85 [4] => 29.50 [5] => 29.86 [6] => 28.76 [7] => 25.99 [8] => 26.52 [9] => 26.28 [10] => 23.90 [11] => 23.36 [12] => 24.25 [13] => 24.86 [14] => 24.22 [15] => 23.59 [16] => 23.95 [17] => 23.44 [18] => 23.24 [19] => 23.08 ) [SGA_pct] => Array ( [0] => 19.71 [1] => 17.88 [2] => 16.86 [3] => 15.07 [4] => 14.84 [5] => 15.39 [6] => 14.77 [7] => 15.89 [8] => 15.96 [9] => 15.07 [10] => 13.14 [11] => 12.90 [12] => 12.29 [13] => 11.72 [14] => 11.26 [15] => 10.14 [16] => 10.17 [17] => 10.67 [18] => 11.22 [19] => 11.81 ) [Interest Expense_pct] => Array ( [0] => -0.62 [1] => -0.65 [2] => -0.85 [3] => -0.61 [4] => -0.60 [5] => -0.48 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.51 [14] => 0.00 [15] => -0.63 [16] => -0.40 [17] => -0.55 [18] => 0.00 [19] => -0.55 ) [Pretax Income_pct] => Array ( [0] => 9.70 [1] => 11.52 [2] => 9.61 [3] => 10.06 [4] => 9.37 [5] => 9.90 [6] => 9.46 [7] => 1.55 [8] => -1.86 [9] => 3.95 [10] => 5.25 [11] => 4.09 [12] => 7.85 [13] => 8.80 [14] => 8.85 [15] => 8.22 [16] => 8.71 [17] => 7.06 [18] => -9.91 [19] => 5.80 ) [Net Income_pct] => Array ( [0] => 6.40 [1] => 7.72 [2] => 6.73 [3] => 8.79 [4] => 7.47 [5] => 8.24 [6] => 7.56 [7] => 0.90 [8] => -1.60 [9] => 3.48 [10] => 4.38 [11] => 2.77 [12] => 6.76 [13] => 6.97 [14] => 7.04 [15] => 6.69 [16] => 6.95 [17] => 5.56 [18] => -10.51 [19] => 4.55 ) [DaysSalesOutstanding] => Array ( [0] => 73.44 [1] => 77.99 [2] => 67.7 [3] => 74.77 [4] => 61.09 [5] => 67.6 [6] => 63.99 [7] => 53.84 [8] => 76.81 [9] => 80.7 [10] => 82.27 [11] => 73.1 [12] => 73.89 [13] => 75.54 [14] => 59.34 [15] => 80.62 [16] => 79.84 [17] => 61.35 [18] => 59.62 [19] => 61.82 ) [DaysInventory] => Array ( [0] => 100.69 [1] => 109.66 [2] => 91.63 [3] => 100.66 [4] => 61.72 [5] => 59.72 [6] => 59.75 [7] => 57.11 [8] => 50.89 [9] => 41.1 [10] => 42.44 [11] => 37.78 [12] => 40.74 [13] => 37.42 [14] => 32.06 [15] => 25.56 [16] => 24.62 [17] => 28.06 [18] => 24.96 [19] => 25.55 ) [Payable] => Array ( [0] => 1466 [1] => 2422 [2] => 2375 [3] => 3185 [4] => 2768 [5] => 3517 [6] => 5049 [7] => 3791 [8] => 7012 [9] => 9285 [10] => 9377 [11] => 10223 [12] => 12102 [13] => 11787 [14] => 15786 [15] => 18503 [16] => 18383 [17] => 15798 [18] => 17460 [19] => 17925 ) [DaysPayable] => Array ( [0] => 21.41 [1] => 28.05 [2] => 22.56 [3] => 32.78 [4] => 25.63 [5] => 30.3 [6] => 37.71 [7] => 30.6 [8] => 45.23 [9] => 46.39 [10] => 42.83 [11] => 43.04 [12] => 48.19 [13] => 41.25 [14] => 48.68 [15] => 58.96 [16] => 53.24 [17] => 45.32 [18] => 52.95 [19] => 58.26 ) [InventoryTurnover] => Array ( [0] => 3.63 [1] => 3.33 [2] => 3.98 [3] => 3.63 [4] => 5.91 [5] => 6.11 [6] => 6.11 [7] => 6.39 [8] => 7.17 [9] => 8.88 [10] => 8.6 [11] => 9.66 [12] => 8.96 [13] => 9.75 [14] => 11.38 [15] => 14.28 [16] => 14.82 [17] => 13.01 [18] => 14.62 [19] => 14.29 ) [Accts Rec.] => Array ( [0] => 5028 [1] => 6735 [2] => 7126 [3] => 7265 [4] => 6598 [5] => 7847 [6] => 8568 [7] => 6671 [8] => 11909 [9] => 16153 [10] => 18010 [11] => 17364 [12] => 18555 [13] => 21582 [14] => 19242 [15] => 25301 [16] => 27570 [17] => 21386 [18] => 19659 [19] => 19020 ) [Inventory] => Array ( [0] => 4273 [1] => 6013 [2] => 6401 [3] => 6763 [4] => 4699 [5] => 4863 [6] => 5699 [7] => 5204 [8] => 5797 [9] => 6065 [10] => 7071 [11] => 6877 [12] => 7750 [13] => 8033 [14] => 7879 [15] => 6128 [16] => 6466 [17] => 7490 [18] => 6317 [19] => 6046 ) [inventory2sales] => Array ( [0] => 0.171 [1] => 0.191 [2] => 0.167 [3] => 0.191 [4] => 0.119 [5] => 0.115 [6] => 0.117 [7] => 0.115 [8] => 0.102 [9] => 0.083 [10] => 0.088 [11] => 0.079 [12] => 0.085 [13] => 0.077 [14] => 0.067 [15] => 0.053 [16] => 0.051 [17] => 0.059 [18] => 0.052 [19] => 0.054 ) [Total Current Assets] => Array ( [0] => 12509 [1] => 16239 [2] => 17991 [3] => 20947 [4] => 18507 [5] => 21642 [6] => 23244 [7] => 21305 [8] => 36075 [9] => 40954 [10] => 42901 [11] => 43334 [12] => 48264 [13] => 47402 [14] => 51728 [15] => 52539 [16] => 54184 [17] => 51021 [18] => 50637 [19] => 50364 ) [Other Current Assets] => Array ( [0] => 730 [1] => 875 [2] => 1137 [3] => 2350 [4] => 3143 [5] => 3342 [6] => 4970 [7] => 5094 [8] => 6940 [9] => 4145 [10] => 4846 [11] => 5164 [12] => 5537 [13] => 6342 [14] => 14361 [15] => 7776 [16] => 9214 [17] => 14102 [18] => 13360 [19] => 13135 ) [Net PPE] => Array ( [0] => 4328 [1] => 4711 [2] => 5536 [3] => 6312 [4] => 4877 [5] => 4333 [6] => 4500 [7] => 4397 [8] => 6924 [9] => 6482 [10] => 6649 [11] => 6451 [12] => 6863 [13] => 7798 [14] => 10838 [15] => 11262 [16] => 11763 [17] => 12292 [18] => 11954 [19] => 11463 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 756 [8] => 19951 [9] => 19250 [10] => 19931 [11] => 20030 [12] => 20205 [13] => 25852 [14] => 40297 [15] => 39709 [16] => 46331 [17] => 55449 [18] => 35584 [19] => 34293 ) [Total Assets] => Array ( [0] => 19567 [1] => 24427 [2] => 27699 [3] => 31749 [4] => 31708 [5] => 35297 [6] => 34009 [7] => 32584 [8] => 70710 [9] => 74716 [10] => 76138 [11] => 77317 [12] => 81981 [13] => 88699 [14] => 113331 [15] => 114799 [16] => 124503 [17] => 129517 [18] => 108768 [19] => 105676 ) [Other Long-Term Assets] => Array ( [0] => 2730 [1] => 3477 [2] => 4172 [3] => 4490 [4] => 8324 [5] => 9322 [6] => 6265 [7] => 6126 [8] => 7760 [9] => 8030 [10] => 6657 [11] => 7502 [12] => 6649 [13] => 7647 [14] => 10468 [15] => 11289 [16] => 12225 [17] => 10755 [18] => 10593 [19] => 9556 ) [Total Assets Non-liquid] => Array ( [0] => 17089 [1] => 21811 [2] => 24372 [3] => 27180 [4] => 27641 [5] => 29707 [6] => 30002 [7] => 28248 [8] => 59281 [9] => 60125 [10] => 63164 [11] => 63388 [12] => 65559 [13] => 77254 [14] => 103085 [15] => 101465 [16] => 113569 [17] => 121474 [18] => 97467 [19] => 93513 ) [HardAssets] => Array ( [0] => 17089 [1] => 21811 [2] => 24372 [3] => 27180 [4] => 27641 [5] => 29707 [6] => 30002 [7] => 27492 [8] => 39330 [9] => 40875 [10] => 43233 [11] => 43358 [12] => 45354 [13] => 51402 [14] => 62788 [15] => 61756 [16] => 67238 [17] => 66025 [18] => 61883 [19] => 59220 ) [Accts Payable] => Array ( [0] => 1466 [1] => 2422 [2] => 2375 [3] => 3185 [4] => 2768 [5] => 3517 [6] => 5049 [7] => 7080 [8] => 15716 [9] => 18539 [10] => 19202 [11] => 21104 [12] => 23783 [13] => 25693 [14] => 36476 [15] => 23683 [16] => 23550 [17] => 34910 [18] => 32525 [19] => 33065 ) [Short-Term Debt] => Array ( [0] => 2469 [1] => 3214 [2] => 2125 [3] => 1226 [4] => 1245 [5] => 3105 [6] => 1555 [7] => 1722 [8] => 1793 [9] => 1080 [10] => 2511 [11] => 1831 [12] => 2705 [13] => 3186 [14] => 10176 [15] => 1850 [16] => 7046 [17] => 8083 [18] => 6647 [19] => 5979 ) [ShortTermDebt_without_lease] => Array ( [0] => 2469 [1] => 3214 [2] => 2125 [3] => 1226 [4] => 1245 [5] => 3105 [6] => 1555 [7] => 1722 [8] => 1793 [9] => 1080 [10] => 2511 [11] => 1831 [12] => 2705 [13] => 3186 [14] => 10176 [15] => 1850 [16] => 7046 [17] => 8083 [18] => 6647 [19] => 5979 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 247 [16] => 332 [17] => 379 [18] => 397 [19] => 387 ) [Total Current Liabilities] => Array ( [0] => 8230 [1] => 10944 [2] => 10623 [3] => 11219 [4] => 11874 [5] => 14321 [6] => 15197 [7] => 13964 [8] => 24310 [9] => 26638 [10] => 28588 [11] => 31460 [12] => 35850 [13] => 39260 [14] => 52939 [15] => 43003 [16] => 49403 [17] => 50442 [18] => 46666 [19] => 45521 ) [Other Current Liab.] => Array ( [0] => 4295 [1] => 5308 [2] => 6123 [3] => 6808 [4] => 7861 [5] => 7699 [6] => 8593 [7] => 5162 [8] => 6801 [9] => 7019 [10] => 6875 [11] => 8525 [12] => 9362 [13] => 10381 [14] => 6287 [15] => 17470 [16] => 18807 [17] => 7449 [18] => 7494 [19] => 6477 ) [CommonStock] => Array ( [0] => 1033 [1] => 1381 [2] => 1014 [3] => 1187 [4] => 10 [5] => 10 [6] => 19 [7] => 19 [8] => 30 [9] => 30 [10] => 29 [11] => 28 [12] => 27 [13] => 26 [14] => 24 [15] => 0 [16] => 0 [17] => 20 [18] => 20 [19] => 19 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 200 [8] => 24660 [9] => 24587 [10] => 22129 [11] => 20490 [12] => 17966 [13] => 16381 [14] => 14012 [15] => 13804 [16] => 11569 [17] => 6837 [18] => 6454 [19] => 5465 ) [Retained Earnings] => Array ( [0] => 8893 [1] => 10458 [2] => 12424 [3] => 14968 [4] => 16909 [5] => 18285 [6] => 14097 [7] => 13693 [8] => 11973 [9] => 13332 [10] => 15649 [11] => 16679 [12] => 20729 [13] => 21560 [14] => 24971 [15] => 29936 [16] => 32695 [17] => 35266 [18] => 21521 [19] => 25563 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 9926 [1] => 11839 [2] => 13438 [3] => 16155 [4] => 16919 [5] => 18295 [6] => 14209 [7] => 13953 [8] => 36262 [9] => 37746 [10] => 37564 [11] => 37176 [12] => 38144 [13] => 38526 [14] => 38942 [15] => 40517 [16] => 40449 [17] => 38625 [18] => 22436 [19] => 27269 ) [Long-Term Debt] => Array ( [0] => 547 [1] => 663 [2] => 2579 [3] => 3158 [4] => 2063 [5] => 1764 [6] => 3402 [7] => 3729 [8] => 6035 [9] => 6494 [10] => 4623 [11] => 3392 [12] => 2490 [13] => 4997 [14] => 7676 [15] => 13980 [16] => 15258 [17] => 22551 [18] => 21789 [19] => 16608 ) [Total Liabilities] => Array ( [0] => 9641 [1] => 12588 [2] => 14261 [3] => 15594 [4] => 14789 [5] => 17002 [6] => 19800 [7] => 18631 [8] => 34448 [9] => 36970 [10] => 38574 [11] => 40141 [12] => 43837 [13] => 50173 [14] => 74389 [15] => 74282 [16] => 84054 [17] => 90892 [18] => 86332 [19] => 78407 ) [Other Long-Term Liab.] => Array ( [0] => 864 [1] => 981 [2] => 1059 [3] => 1217 [4] => 852 [5] => 917 [6] => 1201 [7] => 938 [8] => 4103 [9] => 3838 [10] => 5363 [11] => 5289 [12] => 5497 [13] => 5916 [14] => 3748 [15] => 3393 [16] => 4097 [17] => 17899 [18] => 3778 [19] => 4605 ) [Cash and Equiv_pct] => Array ( [0] => 12.66 [1] => 10.71 [2] => 12.01 [3] => 14.39 [4] => 12.83 [5] => 15.84 [6] => 11.78 [7] => 13.31 [8] => 16.16 [9] => 19.53 [10] => 17.04 [11] => 18.02 [12] => 20.03 [13] => 12.90 [14] => 9.04 [15] => 11.62 [16] => 8.78 [17] => 6.21 [18] => 10.39 [19] => 11.51 ) [Accts Rec._pct] => Array ( [0] => 25.70 [1] => 27.57 [2] => 25.73 [3] => 22.88 [4] => 20.81 [5] => 22.23 [6] => 25.19 [7] => 20.47 [8] => 16.84 [9] => 21.62 [10] => 23.65 [11] => 22.46 [12] => 22.63 [13] => 24.33 [14] => 16.98 [15] => 22.04 [16] => 22.14 [17] => 16.51 [18] => 18.07 [19] => 18.00 ) [Inventory_pct] => Array ( [0] => 21.84 [1] => 24.62 [2] => 23.11 [3] => 21.30 [4] => 14.82 [5] => 13.78 [6] => 16.76 [7] => 15.97 [8] => 8.20 [9] => 8.12 [10] => 9.29 [11] => 8.89 [12] => 9.45 [13] => 9.06 [14] => 6.95 [15] => 5.34 [16] => 5.19 [17] => 5.78 [18] => 5.81 [19] => 5.72 ) [Other Current Assets_pct] => Array ( [0] => 3.73 [1] => 3.58 [2] => 4.10 [3] => 7.40 [4] => 9.91 [5] => 9.47 [6] => 14.61 [7] => 15.63 [8] => 9.81 [9] => 5.55 [10] => 6.36 [11] => 6.68 [12] => 6.75 [13] => 7.15 [14] => 12.67 [15] => 6.77 [16] => 7.40 [17] => 10.89 [18] => 12.28 [19] => 12.43 ) [Total Current Assets_pct] => Array ( [0] => 63.93 [1] => 66.48 [2] => 64.95 [3] => 65.98 [4] => 58.37 [5] => 61.31 [6] => 68.35 [7] => 65.38 [8] => 51.02 [9] => 54.81 [10] => 56.35 [11] => 56.05 [12] => 58.87 [13] => 53.44 [14] => 45.64 [15] => 45.77 [16] => 43.52 [17] => 39.39 [18] => 46.56 [19] => 47.66 ) [Net PPE_pct] => Array ( [0] => 22.12 [1] => 19.29 [2] => 19.99 [3] => 19.88 [4] => 15.38 [5] => 12.28 [6] => 13.23 [7] => 13.49 [8] => 9.79 [9] => 8.68 [10] => 8.73 [11] => 8.34 [12] => 8.37 [13] => 8.79 [14] => 9.56 [15] => 9.81 [16] => 9.45 [17] => 9.49 [18] => 10.99 [19] => 10.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.32 [8] => 28.22 [9] => 25.76 [10] => 26.18 [11] => 25.91 [12] => 24.65 [13] => 29.15 [14] => 35.56 [15] => 34.59 [16] => 37.21 [17] => 42.81 [18] => 32.72 [19] => 32.45 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.95 [1] => 14.23 [2] => 15.06 [3] => 14.14 [4] => 26.25 [5] => 26.41 [6] => 18.42 [7] => 18.80 [8] => 10.97 [9] => 10.75 [10] => 8.74 [11] => 9.70 [12] => 8.11 [13] => 8.62 [14] => 9.24 [15] => 9.83 [16] => 9.82 [17] => 8.30 [18] => 9.74 [19] => 9.04 ) [Accts Payable_pct] => Array ( [0] => 7.49 [1] => 9.92 [2] => 8.57 [3] => 10.03 [4] => 8.73 [5] => 9.96 [6] => 14.85 [7] => 21.73 [8] => 22.23 [9] => 24.81 [10] => 25.22 [11] => 27.30 [12] => 29.01 [13] => 28.97 [14] => 32.19 [15] => 20.63 [16] => 18.92 [17] => 26.95 [18] => 29.90 [19] => 31.29 ) [Short-Term Debt_pct] => Array ( [0] => 12.62 [1] => 13.16 [2] => 7.67 [3] => 3.86 [4] => 3.93 [5] => 8.80 [6] => 4.57 [7] => 5.28 [8] => 2.54 [9] => 1.45 [10] => 3.30 [11] => 2.37 [12] => 3.30 [13] => 3.59 [14] => 8.98 [15] => 1.61 [16] => 5.66 [17] => 6.24 [18] => 6.11 [19] => 5.66 ) [Other Current Liab._pct] => Array ( [0] => 21.95 [1] => 21.73 [2] => 22.11 [3] => 21.44 [4] => 24.79 [5] => 21.81 [6] => 25.27 [7] => 15.84 [8] => 9.62 [9] => 9.39 [10] => 9.03 [11] => 11.03 [12] => 11.42 [13] => 11.70 [14] => 5.55 [15] => 15.22 [16] => 15.11 [17] => 5.75 [18] => 6.89 [19] => 6.13 ) [Total Current Liabilities_pct] => Array ( [0] => 42.06 [1] => 44.80 [2] => 38.35 [3] => 35.34 [4] => 37.45 [5] => 40.57 [6] => 44.69 [7] => 42.86 [8] => 34.38 [9] => 35.65 [10] => 37.55 [11] => 40.69 [12] => 43.73 [13] => 44.26 [14] => 46.71 [15] => 37.46 [16] => 39.68 [17] => 38.95 [18] => 42.90 [19] => 43.08 ) [Long-Term Debt_pct] => Array ( [0] => 2.80 [1] => 2.71 [2] => 9.31 [3] => 9.95 [4] => 6.51 [5] => 5.00 [6] => 10.00 [7] => 11.44 [8] => 8.53 [9] => 8.69 [10] => 6.07 [11] => 4.39 [12] => 3.04 [13] => 5.63 [14] => 6.77 [15] => 12.18 [16] => 12.26 [17] => 17.41 [18] => 20.03 [19] => 15.72 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.42 [1] => 4.02 [2] => 3.82 [3] => 3.83 [4] => 2.69 [5] => 2.60 [6] => 3.53 [7] => 2.88 [8] => 5.80 [9] => 5.14 [10] => 7.04 [11] => 6.84 [12] => 6.71 [13] => 6.67 [14] => 12.15 [15] => 15.07 [16] => 15.58 [17] => 13.82 [18] => 16.44 [19] => 15.40 ) [Total Liabilities_pct] => Array ( [0] => 49.27 [1] => 51.53 [2] => 51.49 [3] => 49.12 [4] => 46.64 [5] => 48.17 [6] => 58.22 [7] => 57.18 [8] => 48.72 [9] => 49.48 [10] => 50.66 [11] => 51.92 [12] => 53.47 [13] => 56.57 [14] => 65.64 [15] => 64.71 [16] => 67.51 [17] => 70.18 [18] => 79.37 [19] => 74.20 ) [netcash] => Array ( [0] => -3.44 [1] => -4.74 [2] => -5.2 [3] => -5.22 [4] => -5 [5] => -5.42 [6] => -7.6 [7] => -7.37 [8] => -7.54 [9] => -7.34 [10] => -8.48 [11] => -9.15 [12] => -10.01 [13] => -15.02 [14] => -26.19 [15] => -25.77 [16] => -33.18 [17] => -41.61 [18] => -38.22 [19] => -34.47 ) [NCAV] => Array ( [0] => -0.6 [1] => -0.91 [2] => -1.14 [3] => -1.04 [4] => -1.6 [5] => -1.47 [6] => -3.14 [7] => -3.45 [8] => -3.67 [9] => -2.37 [10] => -2.83 [11] => -3.4 [12] => -3.51 [13] => -7.19 [14] => -18.69 [15] => -16.45 [16] => -22.33 [17] => -31.67 [18] => -29.1 [19] => -25.47 ) [NCAV_real] => Array ( [0] => 1.38 [1] => 1.74 [2] => 1.77 [3] => 2.53 [4] => 1.73 [5] => 2.2 [6] => 1.66 [7] => 1.38 [8] => 0.53 [9] => 1.31 [10] => 1.43 [11] => 1.11 [12] => 1.62 [13] => -1.07 [14] => -9.25 [15] => -9.19 [16] => -13.55 [17] => -20.03 [18] => -18.18 [19] => -14.59 ) [Book Value Per Share] => Array ( [0] => 4.76 [1] => 5.63 [2] => 6.39 [3] => 7.64 [4] => 7.89 [5] => 8.69 [6] => 6.84 [7] => 7.19 [8] => 11.88 [9] => 12.38 [10] => 12.44 [11] => 12.98 [12] => 13.93 [13] => 14.94 [14] => 15.9 [15] => 17.13 [16] => 18.35 [17] => 19.4 [18] => 11.43 [19] => 14.19 ) [Tangibles_book_per_share] => Array ( [0] => 4.76 [1] => 5.63 [2] => 6.39 [3] => 7.64 [4] => 7.89 [5] => 8.69 [6] => 6.84 [7] => 6.8 [8] => 5.35 [9] => 6.07 [10] => 5.84 [11] => 5.98 [12] => 6.55 [13] => 4.92 [14] => -0.55 [15] => 0.34 [16] => -2.67 [17] => -8.45 [18] => -6.7 [19] => -3.65 ) [deb2equity] => Array ( [0] => 0.304 [1] => 0.327 [2] => 0.35 [3] => 0.271 [4] => 0.196 [5] => 0.266 [6] => 0.349 [7] => 0.391 [8] => 0.216 [9] => 0.201 [10] => 0.19 [11] => 0.14 [12] => 0.136 [13] => 0.212 [14] => 0.458 [15] => 0.391 [16] => 0.551 [17] => 0.793 [18] => 1.267 [19] => 0.828 ) [debt2rev_totaldebt] => Array ( [0] => 3016 [1] => 3877 [2] => 4704 [3] => 4384 [4] => 3308 [5] => 4869 [6] => 4957 [7] => 5451 [8] => 7828 [9] => 7574 [10] => 7134 [11] => 5223 [12] => 5195 [13] => 8183 [14] => 17852 [15] => 15830 [16] => 22304 [17] => 30634 [18] => 28436 [19] => 22587 ) [debt2rev] => Array ( [0] => 0.121 [1] => 0.123 [2] => 0.122 [3] => 0.124 [4] => 0.084 [5] => 0.115 [6] => 0.101 [7] => 0.121 [8] => 0.138 [9] => 0.104 [10] => 0.089 [11] => 0.06 [12] => 0.057 [13] => 0.078 [14] => 0.151 [15] => 0.138 [16] => 0.177 [17] => 0.241 [18] => 0.236 [19] => 0.201 ) [cogs2rev] => Array ( [0] => 0.62 [1] => 0.63 [2] => 0.66 [3] => 0.69 [4] => 0.70 [5] => 0.70 [6] => 0.71 [7] => 0.74 [8] => 0.73 [9] => 0.74 [10] => 0.76 [11] => 0.77 [12] => 0.76 [13] => 0.75 [14] => 0.76 [15] => 0.76 [16] => 0.76 [17] => 0.77 [18] => 0.77 [19] => 0.77 ) [inventory2rev] => Array ( [0] => 0.171 [1] => 0.191 [2] => 0.167 [3] => 0.191 [4] => 0.119 [5] => 0.115 [6] => 0.117 [7] => 0.115 [8] => 0.102 [9] => 0.083 [10] => 0.088 [11] => 0.079 [12] => 0.085 [13] => 0.077 [14] => 0.067 [15] => 0.053 [16] => 0.051 [17] => 0.059 [18] => 0.052 [19] => 0.054 ) [ar2asset] => Array ( [0] => 0.257 [1] => 0.276 [2] => 0.257 [3] => 0.229 [4] => 0.208 [5] => 0.222 [6] => 0.252 [7] => 0.205 [8] => 0.168 [9] => 0.216 [10] => 0.237 [11] => 0.225 [12] => 0.226 [13] => 0.243 [14] => 0.17 [15] => 0.22 [16] => 0.221 [17] => 0.165 [18] => 0.181 [19] => 0.18 ) [cash2asset] => Array ( [0] => 0.127 [1] => 0.107 [2] => 0.12 [3] => 0.144 [4] => 0.128 [5] => 0.158 [6] => 0.118 [7] => 0.133 [8] => 0.162 [9] => 0.195 [10] => 0.17 [11] => 0.18 [12] => 0.2 [13] => 0.129 [14] => 0.09 [15] => 0.116 [16] => 0.088 [17] => 0.062 [18] => 0.104 [19] => 0.115 ) [equity2asset] => Array ( [0] => 0.507 [1] => 0.485 [2] => 0.485 [3] => 0.509 [4] => 0.534 [5] => 0.518 [6] => 0.418 [7] => 0.428 [8] => 0.513 [9] => 0.505 [10] => 0.493 [11] => 0.481 [12] => 0.465 [13] => 0.434 [14] => 0.344 [15] => 0.353 [16] => 0.325 [17] => 0.298 [18] => 0.206 [19] => 0.258 ) [equity2liab_tangbile] => Array ( [0] => 1.03 [1] => 0.94 [2] => 0.942 [3] => 1.036 [4] => 1.144 [5] => 1.076 [6] => 0.718 [7] => 0.708 [8] => 0.473 [9] => 0.5 [10] => 0.457 [11] => 0.427 [12] => 0.409 [13] => 0.253 [14] => 0 [15] => 0.011 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.221 [1] => 0.193 [2] => 0.2 [3] => 0.199 [4] => 0.154 [5] => 0.123 [6] => 0.132 [7] => 0.135 [8] => 0.098 [9] => 0.087 [10] => 0.087 [11] => 0.083 [12] => 0.084 [13] => 0.088 [14] => 0.096 [15] => 0.098 [16] => 0.094 [17] => 0.095 [18] => 0.11 [19] => 0.108 ) [interest2rev] => Array ( [0] => -0.62 [1] => -0.654 [2] => -0.851 [3] => -0.606 [4] => -0.596 [5] => -0.477 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.509 [14] => 0 [15] => -0.629 [16] => -0.401 [17] => -0.546 [18] => 0 [19] => -0.553 ) [std2asset] => Array ( [0] => 0.421 [1] => 0.448 [2] => 0.384 [3] => 0.353 [4] => 0.374 [5] => 0.406 [6] => 0.447 [7] => 0.429 [8] => 0.344 [9] => 0.357 [10] => 0.375 [11] => 0.407 [12] => 0.437 [13] => 0.443 [14] => 0.467 [15] => 0.375 [16] => 0.397 [17] => 0.389 [18] => 0.429 [19] => 0.431 ) [ltd2asset] => Array ( [0] => 0.028 [1] => 0.027 [2] => 0.093 [3] => 0.099 [4] => 0.065 [5] => 0.05 [6] => 0.1 [7] => 0.114 [8] => 0.085 [9] => 0.087 [10] => 0.061 [11] => 0.044 [12] => 0.03 [13] => 0.056 [14] => 0.068 [15] => 0.122 [16] => 0.123 [17] => 0.174 [18] => 0.2 [19] => 0.157 ) [turnover] => Array ( [0] => 1.277 [1] => 1.29 [2] => 1.387 [3] => 1.117 [4] => 1.243 [5] => 1.2 [6] => 1.437 [7] => 1.388 [8] => 0.8 [9] => 0.978 [10] => 1.049 [11] => 1.121 [12] => 1.118 [13] => 1.176 [14] => 1.044 [15] => 0.998 [16] => 1.012 [17] => 0.982 [18] => 1.107 [19] => 1.063 ) [CF_Net Income] => Array ( [0] => 1599 [1] => 2433 [2] => 2586 [3] => 2515 [4] => 2678 [5] => 3104 [6] => 3561 [7] => 408 [8] => -903 [9] => 2539 [10] => 3497 [11] => 2398 [12] => 6198 [13] => 7264 [14] => 8329 [15] => 7660 [16] => 8761 [17] => 7074 [18] => -12650 [19] => 5113 ) [buybackratio] => Array ( [0] => -0.19 [1] => -0.15 [2] => -0.14 [3] => -0.17 [4] => -0.17 [5] => -0.21 [6] => -0.21 [7] => -0.87 [8] => 0.42 [9] => -0.19 [10] => -0.16 [11] => -0.48 [12] => -0.41 [13] => -0.43 [14] => -0.22 [15] => -0.24 [16] => -0.3 [17] => -0.13 [18] => 0.06 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 9.07 [1] => 12.1 [2] => 13.29 [3] => 14.3 [4] => 14.89 [5] => 16.98 [6] => 16.25 [7] => 7.02 [8] => 0 [9] => 10.66 [10] => 12.33 [11] => 10.62 [12] => 18.26 [13] => 17.65 [14] => 0 [15] => 4.99 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 1006 [1] => 1139 [2] => 1297 [3] => 1144 [4] => 1377 [5] => 1316 [6] => 1241 [7] => 1369 [8] => 2119 [9] => 2527 [10] => 2395 [11] => 2344 [12] => 2353 [13] => 2705 [14] => 3356 [15] => 4780 [16] => 4820 [17] => 4984 [18] => 5095 [19] => 4611 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2224 [1] => 1613 [2] => 3456 [3] => 3881 [4] => 5248 [5] => 3034 [6] => 3710 [7] => 2573 [8] => 5444 [9] => 6057 [10] => 5088 [11] => 8028 [12] => 11353 [13] => 9615 [14] => 14591 [15] => 13379 [16] => 11922 [17] => 12639 [18] => 10571 [19] => 11608 ) [Cash Flow from Others] => Array ( [0] => 57 [1] => -220 [2] => 138 [3] => 780 [4] => 772 [5] => 151 [6] => 689 [7] => 2157 [8] => 4177 [9] => 1715 [10] => 779 [11] => 1898 [12] => 759 [13] => 517 [14] => 1056 [15] => 1701 [16] => 2032 [17] => 2304 [18] => 21608 [19] => 2267 ) [Cash Flow_PPE] => Array ( [0] => -966 [1] => -1307 [2] => -1885 [3] => -1514 [4] => -1324 [5] => -592 [6] => -1322 [7] => -1092 [8] => -1348 [9] => -1642 [10] => -1679 [11] => -1453 [12] => -1980 [13] => -2472 [14] => -2565 [15] => -3200 [16] => -3531 [17] => -3540 [18] => -3089 [19] => -2546 ) [Cash Flow_EXPD] => Array ( [0] => -62 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -149 [10] => -1124 [11] => -641 [12] => -855 [13] => -6793 [14] => -11248 [15] => -391 [16] => -7977 [17] => -10391 [18] => -54 [19] => -167 ) [Cash Flow_CPEX] => Array ( [0] => -1257 [1] => -1601 [2] => -2201 [3] => -1757 [4] => -1584 [5] => -1134 [6] => -1737 [7] => -1527 [8] => -1710 [9] => -1995 [10] => -2126 [11] => -1995 [12] => -2536 [13] => -3040 [14] => -2990 [15] => -3695 [16] => -4133 [17] => -4539 [18] => -3706 [19] => -3199 ) [Cash Flow from Investing] => Array ( [0] => -1610 [1] => -1175 [2] => -2175 [3] => -2572 [4] => -608 [5] => -628 [6] => -1376 [7] => -561 [8] => 3118 [9] => -1512 [10] => -2454 [11] => -1757 [12] => -2787 [13] => -9123 [14] => -13711 [15] => -3580 [16] => -11359 [17] => -13959 [18] => -3453 [19] => -2803 ) [Net Issuance of Stock] => Array ( [0] => -25 [1] => -325 [2] => -726 [3] => -305 [4] => -1957 [5] => -1983 [6] => -4822 [7] => -886 [8] => -294 [9] => -269 [10] => -2739 [11] => -2353 [12] => -5241 [13] => -7784 [14] => -7810 [15] => -3303 [16] => -8425 [17] => -9221 [18] => -903 [19] => -1244 ) [Issuance of Stock] => Array ( [0] => 300 [1] => 361 [2] => 363 [3] => 419 [4] => 467 [5] => 660 [6] => 748 [7] => 354 [8] => 377 [9] => 482 [10] => 570 [11] => 1161 [12] => 2538 [13] => 3103 [14] => 1810 [15] => 1837 [16] => 2617 [17] => 896 [18] => 716 [19] => 288 ) [Net Issuance of Debt] => Array ( [0] => 155 [1] => 857 [2] => 811 [3] => -285 [4] => -1084 [5] => 1592 [6] => 165 [7] => 277 [8] => -472 [9] => -303 [10] => -448 [11] => -1744 [12] => -193 [13] => 2550 [14] => 6293 [15] => -2766 [16] => 5989 [17] => 8336 [18] => -1954 [19] => -5596 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -280 [1] => -358 [2] => -450 [3] => -532 [4] => -625 [5] => -650 [6] => -638 [7] => -621 [8] => -801 [9] => -977 [10] => -972 [11] => -926 [12] => -894 [13] => -846 [14] => -796 [15] => -766 [16] => -771 [17] => -844 [18] => -1015 [19] => -1105 ) [Cash from Financing] => Array ( [0] => -146 [1] => 178 [2] => -369 [3] => -1122 [4] => -3666 [5] => -1041 [6] => -4330 [7] => -1230 [8] => -1567 [9] => -1549 [10] => -4159 [11] => -5023 [12] => -6077 [13] => -5599 [14] => -2020 [15] => -6673 [16] => -2913 [17] => -1566 [18] => -3860 [19] => -7943 ) [Other Financing] => Array ( [0] => 4 [1] => 4 [2] => -4 [3] => 0 [4] => 0 [5] => 0 [6] => 965 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 251 [13] => 481 [14] => 293 [15] => 162 [16] => 294 [17] => 163 [18] => 12 [19] => 2 ) [Net Change in Cash] => Array ( [0] => 468 [1] => 616 [2] => 912 [3] => 187 [4] => 974 [5] => 1365 [6] => -1996 [7] => 782 [8] => 6995 [9] => 2996 [10] => -1525 [11] => 1248 [12] => 2489 [13] => -5107 [14] => -1140 [15] => 3126 [16] => -2350 [17] => -2886 [18] => 3258 [19] => 862 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 967 [1] => 12 [2] => 1255 [3] => 2124 [4] => 3664 [5] => 1900 [6] => 1973 [7] => 1046 [8] => 3734 [9] => 4062 [10] => 2962 [11] => 6033 [12] => 8817 [13] => 6575 [14] => 11601 [15] => 9684 [16] => 7789 [17] => 8100 [18] => 6865 [19] => 8409 ) [CF_Net Income_pct] => Array ( [0] => 71.90 [1] => 150.84 [2] => 74.83 [3] => 64.80 [4] => 51.03 [5] => 102.31 [6] => 95.98 [7] => 15.86 [8] => -16.59 [9] => 41.92 [10] => 68.73 [11] => 29.87 [12] => 54.59 [13] => 75.55 [14] => 57.08 [15] => 57.25 [16] => 73.49 [17] => 55.97 [18] => -119.67 [19] => 44.05 ) [CF_DDA_pct] => Array ( [0] => 1,006 [1] => 1,139 [2] => 1,297 [3] => 1,144 [4] => 1,377 [5] => 1,316 [6] => 1,241 [7] => 1,369 [8] => 2,119 [9] => 2,527 [10] => 2,395 [11] => 2,344 [12] => 2,353 [13] => 2,705 [14] => 3,356 [15] => 4,780 [16] => 4,820 [17] => 4,984 [18] => 5,095 [19] => 4,611 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -56.52 [1] => -99.26 [2] => -63.69 [3] => -45.27 [4] => -30.18 [5] => -37.38 [6] => -46.82 [7] => -59.35 [8] => -31.41 [9] => -32.94 [10] => -41.78 [11] => -24.85 [12] => -22.34 [13] => -31.62 [14] => -20.49 [15] => -27.62 [16] => -34.67 [17] => -35.91 [18] => -35.06 [19] => -27.56 ) [Cash Flow from Investing_pct] => Array ( [0] => -72.39 [1] => -72.85 [2] => -62.93 [3] => -66.27 [4] => -11.59 [5] => -20.70 [6] => -37.09 [7] => -21.80 [8] => 57.27 [9] => -24.96 [10] => -48.23 [11] => -21.89 [12] => -24.55 [13] => -94.88 [14] => -93.97 [15] => -26.76 [16] => -95.28 [17] => -110.44 [18] => -32.66 [19] => -24.15 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.12 [1] => -20.15 [2] => -21.01 [3] => -7.86 [4] => -37.29 [5] => -65.36 [6] => -129.97 [7] => -34.43 [8] => -5.40 [9] => -4.44 [10] => -53.83 [11] => -29.31 [12] => -46.16 [13] => -80.96 [14] => -53.53 [15] => -24.69 [16] => -70.67 [17] => -72.96 [18] => -8.54 [19] => -10.72 ) [Net Issuance of Debt_pct] => Array ( [0] => 6.97 [1] => 53.13 [2] => 23.47 [3] => -7.34 [4] => -20.66 [5] => 52.47 [6] => 4.45 [7] => 10.77 [8] => -8.67 [9] => -5.00 [10] => -8.81 [11] => -21.72 [12] => -1.70 [13] => 26.52 [14] => 43.13 [15] => -20.67 [16] => 50.23 [17] => 65.95 [18] => -18.48 [19] => -48.21 ) [Dividends_pct] => Array ( [0] => -12.59 [1] => -22.19 [2] => -13.02 [3] => -13.71 [4] => -11.91 [5] => -21.42 [6] => -17.20 [7] => -24.14 [8] => -14.71 [9] => -16.13 [10] => -19.10 [11] => -11.53 [12] => -7.87 [13] => -8.80 [14] => -5.46 [15] => -5.73 [16] => -6.47 [17] => -6.68 [18] => -9.60 [19] => -9.52 ) [Other Financing_pct] => Array ( [0] => -6.56 [1] => 11.04 [2] => -10.68 [3] => -28.91 [4] => -69.86 [5] => -34.31 [6] => -116.71 [7] => -47.80 [8] => -28.78 [9] => -25.57 [10] => -81.74 [11] => -62.57 [12] => -53.53 [13] => -58.23 [14] => -13.84 [15] => -49.88 [16] => -24.43 [17] => -12.39 [18] => -36.51 [19] => -68.43 ) [Cash from Financing_pct] => Array ( [0] => -6.74 [1] => 10.79 [2] => -10.56 [3] => -28.91 [4] => -69.86 [5] => -34.31 [6] => -142.72 [7] => -47.80 [8] => -28.78 [9] => -25.57 [10] => -81.74 [11] => -62.57 [12] => -55.74 [13] => -63.23 [14] => -15.85 [15] => -51.09 [16] => -26.90 [17] => -13.68 [18] => -36.63 [19] => -68.44 ) [Net Change in Cash_pct] => Array ( [0] => 21.04 [1] => 38.19 [2] => 26.39 [3] => 4.82 [4] => 18.56 [5] => 44.99 [6] => -53.80 [7] => 30.39 [8] => 128.49 [9] => 49.46 [10] => -29.97 [11] => 15.55 [12] => 21.92 [13] => -53.11 [14] => -7.81 [15] => 23.36 [16] => -19.71 [17] => -22.83 [18] => 30.82 [19] => 7.43 ) [total_freecashflow_pct] => Array ( [0] => 43.48 [1] => 0.74 [2] => 36.31 [3] => 54.73 [4] => 69.82 [5] => 62.62 [6] => 53.18 [7] => 40.65 [8] => 68.59 [9] => 67.06 [10] => 58.22 [11] => 75.15 [12] => 77.66 [13] => 68.38 [14] => 79.51 [15] => 72.38 [16] => 65.33 [17] => 64.09 [18] => 64.94 [19] => 72.44 ) [per share rev] => Array ( [0] => 12 [1] => 14.98 [2] => 18.26 [3] => 16.78 [4] => 18.39 [5] => 20.13 [6] => 23.53 [7] => 22.91 [8] => 22.64 [9] => 23.85 [10] => 26.16 [11] => 29.8 [12] => 32.14 [13] => 38.4 [14] => 46.11 [15] => 47.01 [16] => 53.13 [17] => 59.8 [18] => 60.97 [19] => 57.59 ) [per share eps] => Array ( [0] => 0.768 [1] => 1.16 [2] => 1.23 [3] => 1.48 [4] => 1.385 [5] => 1.67 [6] => 1.8 [7] => 0.21 [8] => -0.36 [9] => 0.83 [10] => 1.15 [11] => 0.82 [12] => 2.18 [13] => 2.68 [14] => 3.25 [15] => 3.14 [16] => 3.69 [17] => 3.32 [18] => -6.41 [19] => 2.62 ) [eps_nri] => Array ( [0] => 0.77 [1] => 1.16 [2] => 1.23 [3] => 1.19 [4] => 1.26 [5] => 1.49 [6] => 1.71 [7] => 0.32 [8] => -0.37 [9] => 0.83 [10] => 1.14 [11] => 0.82 [12] => 2.17 [13] => 2.67 [14] => 3.24 [15] => 3.14 [16] => 3.69 [17] => 3.32 [18] => -6.41 [19] => 2.62 ) [per share_freecashflow] => Array ( [0] => 0.46 [1] => 0.01 [2] => 0.6 [3] => 1 [4] => 1.71 [5] => 0.9 [6] => 0.95 [7] => 0.53 [8] => 1.49 [9] => 1.33 [10] => 0.97 [11] => 2.07 [12] => 3.09 [13] => 2.42 [14] => 4.52 [15] => 3.97 [16] => 3.28 [17] => 3.81 [18] => 3.48 [19] => 4.31 ) [ROE] => Array ( [0] => 16.11 [1] => 20.55 [2] => 19.24 [3] => 19.31 [4] => 17.41 [5] => 19.08 [6] => 26.02 [7] => 2.92 [8] => -2.49 [9] => 6.73 [10] => 9.31 [11] => 6.45 [12] => 16.25 [13] => 18.85 [14] => 21.39 [15] => 18.91 [16] => 21.66 [17] => 18.31 [18] => -56.38 [19] => 18.75 ) [payout] => Array ( [0] => 0.18 [1] => 0.151 [2] => 0.179 [3] => 0.176 [4] => 0.217 [5] => 0.192 [6] => 0.178 [7] => 1.524 [8] => 0 [9] => 0.386 [10] => 0.278 [11] => 0.39 [12] => 0.147 [13] => 0.119 [14] => 0.098 [15] => 0.102 [16] => 0.087 [17] => 0.12 [18] => 0 [19] => 0.211 ) [ROA] => Array ( [0] => 8.17 [1] => 9.96 [2] => 9.34 [3] => 9.82 [4] => 9.29 [5] => 9.89 [6] => 10.87 [7] => 1.25 [8] => -1.28 [9] => 3.4 [10] => 4.59 [11] => 3.1 [12] => 7.56 [13] => 8.19 [14] => 7.35 [15] => 6.67 [16] => 7.04 [17] => 5.46 [18] => -11.63 [19] => 4.84 ) [ROC_capital] => Array ( [0] => 17567 [1] => 21825 [2] => 24664 [3] => 29609 [4] => 26527 [5] => 29317 [6] => 32714 [7] => 30796 [8] => 49939 [9] => 51581 [10] => 54396 [11] => 54949 [12] => 60664 [13] => 61542 [14] => 76927 [15] => 71577 [16] => 75161 [17] => 77415 [18] => 75951 [19] => 74962 ) [ROC] => Array ( [0] => 9.1 [1] => 11.15 [2] => 10.48 [3] => 10.53 [4] => 11.1 [5] => 11.91 [6] => 11.3 [7] => 1.32 [8] => -1.81 [9] => 4.92 [10] => 6.43 [11] => 4.36 [12] => 10.22 [13] => 11.8 [14] => 10.83 [15] => 10.7 [16] => 11.66 [17] => 9.14 [18] => -16.66 [19] => 6.82 ) [ROC_JOEL_capital] => Array ( [0] => 8598 [1] => 10604 [2] => 11702 [3] => 12697 [4] => 8688 [5] => 9169 [6] => 10095 [7] => 9124 [8] => 9053 [9] => 7287 [10] => 10499 [11] => 6451 [12] => 6863 [13] => 7798 [14] => 10838 [15] => 11262 [16] => 12656 [17] => 12911 [18] => 11954 [19] => 11463 ) [ROC_JOEL] => Array ( [0] => 29.65 [1] => 33.65 [2] => 31.84 [3] => 26.82 [4] => 39.12 [5] => 40.22 [6] => 39.87 [7] => 15.77 [8] => -11.18 [9] => 39.74 [10] => 40.26 [11] => 53.84 [12] => 95.59 [13] => 111.81 [14] => 96.63 [15] => 90 [16] => 90.7 [17] => 74.95 [18] => -92.5 [19] => 62.21 ) [ROC_JOEL_new] => Array ( [0] => 26.18 [1] => 31.51 [2] => 29.52 [3] => 26.14 [4] => 36.86 [5] => 38.95 [6] => 32.1 [7] => 12.64 [8] => -8.52 [9] => 26.47 [10] => 29.16 [11] => 32.88 [12] => 64.68 [13] => 75.28 [14] => 67.68 [15] => 67.39 [16] => 60.55 [17] => 50.21 [18] => -63.95 [19] => 45.31 ) [grossmargin] => Array ( [0] => 38.02 [1] => 36.5 [2] => 33.63 [3] => 30.85 [4] => 29.5 [5] => 29.86 [6] => 28.76 [7] => 25.99 [8] => 26.52 [9] => 26.28 [10] => 23.9 [11] => 23.36 [12] => 24.25 [13] => 24.86 [14] => 24.22 [15] => 23.59 [16] => 23.95 [17] => 23.44 [18] => 23.24 [19] => 23.08 ) [pretaxmargin] => Array ( [0] => 9.7 [1] => 11.52 [2] => 9.61 [3] => 10.06 [4] => 9.37 [5] => 9.9 [6] => 9.46 [7] => 1.55 [8] => -1.86 [9] => 3.95 [10] => 5.25 [11] => 4.09 [12] => 7.85 [13] => 8.8 [14] => 8.85 [15] => 8.22 [16] => 8.71 [17] => 7.06 [18] => -9.91 [19] => 5.8 ) [operatingmargin] => Array ( [0] => 10.2 [1] => 11.32 [2] => 9.7 [3] => 9.6 [4] => 8.62 [5] => 8.7 [6] => 8.24 [7] => 3.18 [8] => -1.79 [9] => 3.96 [10] => 5.29 [11] => 4.01 [12] => 7.16 [13] => 8.36 [14] => 8.85 [15] => 8.85 [16] => 9.11 [17] => 7.61 [18] => -9.19 [19] => 6.35 ) [netmargin] => Array ( [0] => 6.4 [1] => 7.72 [2] => 6.73 [3] => 8.79 [4] => 7.47 [5] => 8.24 [6] => 7.56 [7] => 0.9 [8] => -1.6 [9] => 3.48 [10] => 4.38 [11] => 2.77 [12] => 6.76 [13] => 6.97 [14] => 7.04 [15] => 6.69 [16] => 6.95 [17] => 5.56 [18] => -10.51 [19] => 4.55 ) [pettm] => Array ( [0] => 12.290 [1] => 15.420 [2] => 13.900 [3] => 16.200 [4] => 16.920 [5] => 17.100 [6] => 25.870 [7] => 84.160 [8] => 0.000 [9] => 26.530 [10] => 16.300 [11] => 34.030 [12] => 17.880 [13] => 19.330 [14] => 11.840 [15] => 15.090 [16] => 11.370 [17] => 8.140 [18] => 0.000 [19] => 9.310 ) [penri] => Array ( [0] => 0.00 [1] => 15.45 [2] => 13.89 [3] => 16.25 [4] => 17.04 [5] => 19.43 [6] => 26.69 [7] => 54.97 [8] => 0.00 [9] => 26.56 [10] => 16.23 [11] => 34.20 [12] => 17.85 [13] => 19.36 [14] => 11.85 [15] => 15.07 [16] => 11.36 [17] => 8.14 [18] => 0.00 [19] => 9.30 ) [pe] => Array ( [0] => 12.290 [1] => 15.420 [2] => 13.900 [3] => 16.200 [4] => 16.920 [5] => 17.100 [6] => 25.870 [7] => 84.160 [8] => 0.000 [9] => 26.530 [10] => 16.300 [11] => 34.030 [12] => 17.880 [13] => 19.330 [14] => 11.840 [15] => 15.090 [16] => 11.370 [17] => 8.140 [18] => 0.000 [19] => 9.310 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.400 [7] => 2.400 [8] => 2.980 [9] => 3.670 [10] => 3.140 [11] => 4.660 [12] => 5.900 [13] => 10.500 [14] => 0.000 [15] => 139.590 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.38 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.65 [12] => 54.25 [13] => 66.75 [14] => 80.75 [15] => 78.75 [16] => 92.5 [17] => 54.58 [18] => -56.59 [19] => 0 ) [pfcf] => Array ( [0] => 20.320 [1] => 120.510 [2] => 28.710 [3] => 23.820 [4] => 13.670 [5] => 31.820 [6] => 49.400 [7] => 32.570 [8] => 8.730 [9] => 16.900 [10] => 19.240 [11] => 13.550 [12] => 12.540 [13] => 21.090 [14] => 8.470 [15] => 11.890 [16] => 12.820 [17] => 7.060 [18] => 3.980 [19] => 5.640 ) [ps] => Array ( [0] => 0.800 [1] => 1.210 [2] => 0.940 [3] => 1.430 [4] => 1.160 [5] => 1.440 [6] => 1.970 [7] => 0.770 [8] => 0.700 [9] => 0.930 [10] => 0.710 [11] => 0.940 [12] => 1.210 [13] => 1.350 [14] => 0.830 [15] => 1.010 [16] => 0.790 [17] => 0.440 [18] => 0.230 [19] => 0.420 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.742 [6] => 0.908 [7] => 0.918 [8] => 1.044 [9] => 1.122 [10] => 1.082 [11] => 1.07 [12] => 1.54 [13] => 1.656 [14] => 2.172 [15] => 2.664 [16] => 3.288 [17] => 3.56 [18] => 3.686 [19] => 3.812 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.840 [6] => 1.410 [7] => -6.290 [8] => -20.420 [9] => -23.690 [10] => -9.950 [11] => 11.770 [12] => 29.530 [13] => 31.530 [14] => 28.040 [15] => 30.590 [16] => 27.130 [17] => 16.690 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.270 [6] => 3.560 [7] => -3.790 [8] => -15.700 [9] => -17.250 [10] => -5.400 [11] => 17.230 [12] => 34.470 [13] => 35.360 [14] => 33.010 [15] => 38.260 [16] => 34.120 [17] => 24.480 [18] => 13.170 [19] => 23.090 ) [zscore] => Array ( [0] => 3.810 [1] => 4.380 [2] => 4.210 [3] => 4.420 [4] => 4.700 [5] => 4.590 [6] => 5.450 [7] => 3.420 [8] => 2.030 [9] => 2.690 [10] => 2.620 [11] => 2.940 [12] => 3.390 [13] => 3.560 [14] => 2.390 [15] => 2.620 [16] => 2.360 [17] => 1.930 [18] => 1.230 [19] => 2.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 4 [6] => 6 [7] => 4 [8] => 5 [9] => 6 [10] => 7 [11] => 6 [12] => 8 [13] => 7 [14] => 6 [15] => 5 [16] => 7 [17] => 4 [18] => 4 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.500 [4] => -2.590 [5] => -2.300 [6] => -2.580 [7] => -2.780 [8] => -1.870 [9] => -2.430 [10] => -2.400 [11] => -2.840 [12] => -2.770 [13] => -2.450 [14] => -2.730 [15] => -2.390 [16] => -2.520 [17] => -2.870 [18] => -3.670 [19] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.03 [7] => 1.09 [8] => 1.09 [9] => 1.05 [10] => 1.01 [11] => 0.85 [12] => 0.87 [13] => 1.31 [14] => 1.93 [15] => 2.29 [16] => 2.71 [17] => 3.20 [18] => 1.77 [19] => 1.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.810 [6] => 28.110 [7] => 12.770 [8] => 13.910 [9] => 21.170 [10] => 18.500 [11] => 32.870 [12] => 44.490 [13] => 39.480 [14] => 19.860 [15] => 20.710 [16] => 15.520 [17] => 8.310 [18] => 7.820 [19] => 14.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.100 [6] => 14.860 [7] => 15.320 [8] => 17.230 [9] => 18.340 [10] => 18.380 [11] => 21.250 [12] => 27.430 [13] => 35.140 [14] => 51.380 [15] => 60.090 [16] => 68.640 [17] => 79.400 [18] => 57.310 [19] => 55.830 ) [medpsvalue] => Array ( [0] => 9.94 [1] => 12.13 [2] => 14.78 [3] => 13.63 [4] => 16.42 [5] => 16.33 [6] => 19.06 [7] => 18.5 [8] => 18.39 [9] => 19.41 [10] => 21.21 [11] => 24.14 [12] => 26.03 [13] => 31.06 [14] => 37.33 [15] => 38.03 [16] => 43.02 [17] => 48.45 [18] => 49.23 [19] => 46.69 ) [ev2rev] => Array ( [0] => 0.820 [1] => 1.220 [2] => 0.950 [3] => 1.410 [4] => 1.080 [5] => 1.350 [6] => 1.860 [7] => 0.780 [8] => 0.790 [9] => 0.840 [10] => 0.630 [11] => 0.820 [12] => 1.030 [13] => 1.240 [14] => 0.850 [15] => 1.000 [16] => 0.830 [17] => 0.600 [18] => 0.370 [19] => 0.510 ) [ev2ebitda] => Array ( [0] => 5.780 [1] => 7.700 [2] => 6.850 [3] => 10.120 [4] => 8.290 [5] => 10.030 [6] => 17.220 [7] => 12.550 [8] => 38.960 [9] => 11.280 [10] => 7.630 [11] => 12.180 [12] => 10.570 [13] => 10.450 [14] => 7.240 [15] => 7.710 [16] => 6.400 [17] => 5.180 [18] => 0.000 [19] => 4.920 ) [ev2ebit] => Array ( [0] => 8.060 [1] => 10.740 [2] => 9.770 [3] => 14.640 [4] => 12.440 [5] => 15.530 [6] => 22.530 [7] => 24.490 [8] => 0.000 [9] => 21.070 [10] => 11.950 [11] => 20.400 [12] => 14.360 [13] => 14.880 [14] => 9.560 [15] => 11.340 [16] => 9.090 [17] => 7.850 [18] => 0.000 [19] => 8.080 ) [earning_yield_greenblatt] => Array ( [0] => 12.41 [1] => 9.31 [2] => 10.24 [3] => 6.83 [4] => 8.04 [5] => 6.44 [6] => 4.44 [7] => 4.08 [8] => 0 [9] => 4.75 [10] => 8.37 [11] => 4.9 [12] => 6.96 [13] => 6.72 [14] => 10.46 [15] => 8.82 [16] => 11 [17] => 12.74 [18] => 0 [19] => 12.38 ) [p2medpsvalue] => Array ( [0] => 0.96 [1] => 1.49 [2] => 1.17 [3] => 1.76 [4] => 1.43 [5] => 1.77 [6] => 2.44 [7] => 0.95 [8] => 0.86 [9] => 1.15 [10] => 0.88 [11] => 1.16 [12] => 1.49 [13] => 1.66 [14] => 1.03 [15] => 1.25 [16] => 0.98 [17] => 0.55 [18] => 0.28 [19] => 0.52 ) [p2grahamnumber] => Array ( [0] => 1.05 [1] => 1.49 [2] => 1.3 [3] => 1.68 [4] => 1.58 [5] => 1.71 [6] => 2.86 [7] => 2.51 [8] => 0 [9] => 2.09 [10] => 1.51 [11] => 2.64 [12] => 2.12 [13] => 2.93 [14] => 0 [15] => 9.51 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.01 [1] => 3.21 [2] => 2.7 [3] => 3.15 [4] => 2.98 [5] => 3.33 [6] => 6.79 [7] => 2.59 [8] => 2.95 [9] => 3.68 [10] => 3.2 [11] => 4.69 [12] => 5.91 [13] => 10.5 [14] => 0 [15] => 139.59 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.01 [1] => 3.21 [2] => 2.7 [3] => 3.15 [4] => 2.98 [5] => 3.33 [6] => 6.79 [7] => 2.45 [8] => 1.33 [9] => 1.8 [10] => 1.5 [11] => 2.16 [12] => 2.78 [13] => 3.46 [14] => 2.41 [15] => 2.77 [16] => 2.29 [17] => 1.37 [18] => 1.21 [19] => 1.72 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 24991 [1] => 31519 [2] => 38420 [3] => 35465 [4] => 39419 [5] => 42370 [6] => 48870 [7] => 45226 [8] => 56588 [9] => 73061 [10] => 79905 [11] => 86696 [12] => 91658 [13] => 104286 [14] => 118364 [15] => 114552 [16] => 126033 [17] => 127245 [18] => 120357 [19] => 112298 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 86 [7] => 174 [8] => 402 [9] => 563 [10] => 603 [11] => 622 [12] => 604 [13] => 783 [14] => 967 [15] => 1578 [16] => 1484 [17] => 1607 [18] => 1784 [19] => 1373 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 155 [1] => 206 [2] => 327 [3] => 215 [4] => 235 [5] => 202 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 531 [14] => 0 [15] => 721 [16] => 505 [17] => 695 [18] => 0 [19] => 621 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 1121 [1] => 643 [2] => 442 [3] => 1497 [4] => 21 [5] => 179 [6] => 592 [7] => 139 [8] => 237 [9] => 403 [10] => 311 [11] => 18 [12] => 22 [13] => 152 [14] => 93 [15] => 55 [16] => 5 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 11289 [16] => 12225 [17] => 10755 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1357 [1] => 1973 [2] => 2885 [3] => 3072 [4] => 4046 [5] => 5411 [6] => 3415 [7] => 4197 [8] => 11192 [9] => 14188 [10] => 12663 [11] => 13911 [12] => 16400 [13] => 11293 [14] => 10153 [15] => 13279 [16] => 10929 [17] => 8043 [18] => 11301 [19] => 12163 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8854 [1] => 11008 [2] => 12152 [3] => 15100 [4] => 16187 [5] => 17706 [6] => 17526 [7] => 16563 [8] => 20734 [9] => 18643 [10] => 18885 [11] => 19561 [12] => 19958 [13] => 22174 [14] => 32801 [15] => 25248 [16] => 27910 [17] => 32347 [18] => 30270 [19] => 28737 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1466 [1] => 2422 [2] => 2375 [3] => 3185 [4] => 2768 [5] => 3517 [6] => 5049 [7] => 7080 [8] => 15716 [9] => 18539 [10] => 19202 [11] => 21104 [12] => 23783 [13] => 25693 [14] => 36476 [15] => 23683 [16] => 23550 [17] => 34910 [18] => 32525 [19] => 33065 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2469 [1] => 3214 [2] => 2125 [3] => 1226 [4] => 1245 [5] => 3105 [6] => 1555 [7] => 1722 [8] => 1793 [9] => 1080 [10] => 2511 [11] => 1831 [12] => 2705 [13] => 3186 [14] => 10176 [15] => 1850 [16] => 7046 [17] => 8083 [18] => 6647 [19] => 5979 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 598 [1] => 782 [2] => 951 [3] => 1152 [4] => 1248 [5] => 1437 [6] => 1759 [7] => 1867 [8] => 3260 [9] => 3665 [10] => 2958 [11] => 3815 [12] => 4309 [13] => 5025 [14] => 6287 [15] => 6182 [16] => 6727 [17] => 7449 [18] => 7494 [19] => 6477 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4561 [1] => 5507 [2] => 6231 [3] => 6873 [4] => 7465 [5] => 7179 [6] => 8035 [7] => 4233 [8] => 7644 [9] => 7192 [10] => 9280 [11] => 9999 [12] => 10550 [13] => 11272 [14] => 13774 [15] => 28587 [16] => 31473 [17] => 17899 [18] => 17877 [19] => 16278 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -126 [1] => 64 [2] => -32 [3] => 163 [4] => 295 [5] => 506 [6] => 356 [7] => 171 [8] => 52 [9] => 21 [10] => 35 [11] => 189 [12] => 606 [13] => -87 [14] => 0 [15] => -721 [16] => -505 [17] => -695 [18] => -876 [19] => -621 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5931 [1] => -6774 [2] => -7774 [3] => -6489 [4] => -7227 [5] => -7838 [6] => -8458 [7] => -8555 [8] => -11152 [9] => -13539 [10] => -12891 [11] => -13528 [12] => -13619 [13] => -14931 [14] => -16682 [15] => -16393 [16] => -17642 [17] => -18561 [18] => -18595 [19] => -17878 ) [BS_MoneyMarket] => Array ( [0] => -1357 [1] => -1973 [2] => -2885 [3] => -3072 [4] => -4046 [5] => -5411 [6] => -3415 [7] => -4197 [8] => -11192 [9] => -14188 [10] => -12663 [11] => -13911 [12] => -16400 [13] => -11293 [14] => -10153 [15] => -13279 [16] => -10929 [17] => -8043 [18] => -11301 [19] => -12163 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 10211 [1] => 12981 [2] => 15037 [3] => 18172 [4] => 20233 [5] => 23117 [6] => 20941 [7] => 20760 [8] => 31926 [9] => 32831 [10] => 31548 [11] => 33472 [12] => 36358 [13] => 33467 [14] => 42954 [15] => 27238 [16] => 26614 [17] => 29635 [18] => 41571 [19] => 40900 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5159 [1] => 6289 [2] => 7182 [3] => 8025 [4] => 8713 [5] => 8616 [6] => 9794 [7] => 6100 [8] => 10904 [9] => 10857 [10] => 12238 [11] => 13814 [12] => 14859 [13] => 16297 [14] => 20061 [15] => 34769 [16] => 38200 [17] => 25348 [18] => 25371 [19] => 22755 ) [cash2debt] => Array ( [0] => 0.822 [1] => 0.675 [2] => 0.707 [3] => 1.042 [4] => 1.229 [5] => 1.148 [6] => 0.808 [7] => 0.795 [8] => 1.46 [9] => 1.926 [10] => 1.819 [11] => 2.667 [12] => 3.161 [13] => 1.399 [14] => 0.574 [15] => 0.842 [16] => 0.49 [17] => 0.263 [18] => 0.397 [19] => 0.538 ) [interest_coverage] => Array ( [0] => 16.45 [1] => 17.32 [2] => 11.39 [3] => 15.84 [4] => 14.46 [5] => 18.26 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.42 [14] => 0 [15] => 14.06 [16] => 22.73 [17] => 13.92 [18] => 0 [19] => 11.48 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -824 [1] => -1199 [2] => -1108 [3] => -1053 [4] => -1016 [5] => -1090 [6] => -1064 [7] => -78 [8] => 129 [9] => -349 [10] => -699 [11] => -1145 [12] => -993 [13] => -1913 [14] => -2144 [15] => -1755 [16] => -2213 [17] => -1908 [18] => -717 [19] => -1397 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 102 [7] => 419 [8] => 3274 [9] => 1081 [10] => 205 [11] => 1686 [12] => 210 [13] => 577 [14] => 315 [15] => 640 [16] => 1144 [17] => 1530 [18] => 20301 [19] => 990 ) [Net Income (Continuing Operations)] => Array ( [0] => 1599 [1] => 2433 [2] => 2586 [3] => 2515 [4] => 2678 [5] => 3104 [6] => 3561 [7] => 624 [8] => -923 [9] => 2539 [10] => 3497 [11] => 2398 [12] => 6198 [13] => 7264 [14] => 8329 [15] => 7660 [16] => 8761 [17] => 7074 [18] => -12650 [19] => 5113 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 604 [4] => 267 [5] => 387 [6] => 136 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.768 [1] => 1.16 [2] => 1.23 [3] => 1.48 [4] => 1.385 [5] => 1.67 [6] => 1.8 [7] => 0.21 [8] => -0.36 [9] => 0.83 [10] => 1.15 [11] => 0.82 [12] => 2.18 [13] => 2.68 [14] => 3.25 [15] => 3.14 [16] => 3.69 [17] => 3.32 [18] => -6.41 [19] => 2.62 ) [eps_basic] => Array ( [0] => 0.768 [1] => 1.16 [2] => 1.27 [3] => 1.53 [4] => 1.425 [5] => 1.73 [6] => 1.87 [7] => 0.21 [8] => -0.36 [9] => 0.83 [10] => 1.16 [11] => 0.83 [12] => 2.23 [13] => 2.76 [14] => 3.35 [15] => 3.21 [16] => 3.78 [17] => 3.38 [18] => -6.41 [19] => 2.64 ) [RawMaterials] => Array ( [0] => 1807 [1] => 2645 [2] => 2445 [3] => 2627 [4] => 1146 [5] => 1282 [6] => 1448 [7] => 1499 [8] => 1667 [9] => 1412 [10] => 1749 [11] => 1937 [12] => 2326 [13] => 2629 [14] => 2660 [15] => 2036 [16] => 2035 [17] => 2621 [18] => 2223 [19] => 2199 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 2466 [1] => 3368 [2] => 3956 [3] => 4136 [4] => 3553 [5] => 3581 [6] => 4251 [7] => 3705 [8] => 4130 [9] => 4653 [10] => 5322 [11] => 4940 [12] => 5424 [13] => 5404 [14] => 5219 [15] => 4092 [16] => 4431 [17] => 4869 [18] => 4094 [19] => 3847 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1357 [1] => 1973 [2] => 2885 [3] => 3072 [4] => 4046 [5] => 5411 [6] => 3415 [7] => 4197 [8] => 11192 [9] => 14188 [10] => 12663 [11] => 13911 [12] => 16400 [13] => 11293 [14] => 10153 [15] => 13279 [16] => 10929 [17] => 8043 [18] => 11301 [19] => 12163 ) [MarketableSecurities] => Array ( [0] => 1121 [1] => 643 [2] => 442 [3] => 1497 [4] => 21 [5] => 179 [6] => 592 [7] => 139 [8] => 237 [9] => 403 [10] => 311 [11] => 18 [12] => 22 [13] => 152 [14] => 93 [15] => 55 [16] => 5 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 508 [1] => 485 [2] => 475 [3] => 468 [4] => 0 [5] => 351 [6] => 346 [7] => 323 [8] => 772 [9] => 810 [10] => 657 [11] => 629 [12] => 534 [13] => 464 [14] => 526 [15] => 513 [16] => 530 [17] => 687 [18] => 636 [19] => 626 ) [BuildingsAndImprovements] => Array ( [0] => 3472 [1] => 3810 [2] => 4257 [3] => 4672 [4] => 0 [5] => 3605 [6] => 3644 [7] => 3732 [8] => 4787 [9] => 4959 [10] => 5752 [11] => 5630 [12] => 5771 [13] => 6044 [14] => 7238 [15] => 7472 [16] => 8523 [17] => 8620 [18] => 8744 [19] => 8942 ) [MachineryFurnitureEquipment] => Array ( [0] => 3958 [1] => 4452 [2] => 5466 [3] => 6636 [4] => 0 [5] => 4964 [6] => 5515 [7] => 5753 [8] => 6977 [9] => 7530 [10] => 7427 [11] => 7621 [12] => 8719 [13] => 9903 [14] => 11121 [15] => 12959 [16] => 13874 [17] => 16155 [18] => 16503 [19] => 16565 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 7938 [1] => 8747 [2] => 10198 [3] => 11776 [4] => 9037 [5] => 8920 [6] => 9505 [7] => 9808 [8] => 12536 [9] => 13299 [10] => 13836 [11] => 13880 [12] => 15024 [13] => 16411 [14] => 18885 [15] => 20944 [16] => 22927 [17] => 25462 [18] => 25883 [19] => 26133 ) [AccumulatedDepreciation] => Array ( [0] => -3610 [1] => -4036 [2] => -4662 [3] => -5464 [4] => -4160 [5] => -4587 [6] => -5005 [7] => -5411 [8] => -5612 [9] => -6817 [10] => -7187 [11] => -7429 [12] => -8161 [13] => -8613 [14] => -8047 [15] => -9682 [16] => -11164 [17] => -13170 [18] => -13929 [19] => -14670 ) [AccountsPayable] => Array ( [0] => 1466 [1] => 2422 [2] => 2375 [3] => 3185 [4] => 2768 [5] => 3517 [6] => 5049 [7] => 3791 [8] => 7012 [9] => 9285 [10] => 9377 [11] => 10223 [12] => 12102 [13] => 11787 [14] => 14917 [15] => 14809 [16] => 14365 [17] => 14750 [18] => 13350 [19] => 14019 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 869 [15] => 3694 [16] => 4018 [17] => 1048 [18] => 4110 [19] => 3906 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3289 [8] => 8704 [9] => 9254 [10] => 9825 [11] => 10881 [12] => 11681 [13] => 13906 [14] => 20690 [15] => 5180 [16] => 5167 [17] => 19112 [18] => 15065 [19] => 15140 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 547 [1] => 663 [2] => 2579 [3] => 3158 [4] => 2063 [5] => 1764 [6] => 3402 [7] => 3729 [8] => 6035 [9] => 6494 [10] => 4623 [11] => 3392 [12] => 2490 [13] => 4997 [14] => 7676 [15] => 13980 [16] => 15258 [17] => 22551 [18] => 21789 [19] => 16608 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6314 [15] => 7479 [16] => 8542 [17] => 0 [18] => 6319 [19] => 6575 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3712 [15] => 6427 [16] => 6754 [17] => 0 [18] => 7780 [19] => 5098 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1599 [1] => 2433 [2] => 2586 [3] => 2515 [4] => 2678 [5] => 3104 [6] => 3561 [7] => 408 [8] => -903 [9] => 2539 [10] => 3497 [11] => 2398 [12] => 6198 [13] => 7264 [14] => 8329 [15] => 7660 [16] => 8761 [17] => 7074 [18] => -12650 [19] => 5113 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -848 [1] => -1696 [2] => -492 [3] => -972 [4] => -1100 [5] => -1637 [6] => -1384 [7] => 566 [8] => 899 [9] => 88 [10] => -696 [11] => 666 [12] => -882 [13] => -2808 [14] => -264 [15] => -549 [16] => -2398 [17] => -227 [18] => 1269 [19] => 1014 ) [ChangeInInventory] => Array ( [0] => -582 [1] => -1740 [2] => -356 [3] => -222 [4] => 630 [5] => -171 [6] => -1048 [7] => 557 [8] => 765 [9] => -638 [10] => -1341 [11] => -208 [12] => -1109 [13] => -633 [14] => 89 [15] => 1532 [16] => -270 [17] => -1252 [18] => 890 [19] => -4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 243 [1] => 956 [2] => -55 [3] => 702 [4] => 61 [5] => 751 [6] => 1544 [7] => -1249 [8] => 395 [9] => 2257 [10] => 3 [11] => 846 [12] => 1879 [13] => -346 [14] => 1984 [15] => 580 [16] => 25 [17] => 885 [18] => -1734 [19] => 958 ) [ChangeInWorkingCapital] => Array ( [0] => -282 [1] => -1637 [2] => -281 [3] => -342 [4] => 1522 [5] => -1366 [6] => -1092 [7] => -391 [8] => 402 [9] => -445 [10] => -1609 [11] => 1550 [12] => 1350 [13] => -1286 [14] => 1077 [15] => -1141 [16] => -3888 [17] => -1889 [18] => -2771 [19] => 27 ) [CF_DeferredTax] => Array ( [0] => -156 [1] => -102 [2] => -284 [3] => -216 [4] => -1101 [5] => -171 [6] => -689 [7] => -970 [8] => -351 [9] => -279 [10] => 26 [11] => -162 [12] => 693 [13] => 415 [14] => 773 [15] => 379 [16] => 197 [17] => 166 [18] => -711 [19] => -410 ) [PurchaseOfPPE] => Array ( [0] => -1257 [1] => -1601 [2] => -2201 [3] => -1757 [4] => -1584 [5] => -1134 [6] => -1737 [7] => -1527 [8] => -1710 [9] => -1995 [10] => -2126 [11] => -1995 [12] => -2536 [13] => -3040 [14] => -2990 [15] => -3695 [16] => -4133 [17] => -4539 [18] => -3706 [19] => -3199 ) [SaleOfPPE] => Array ( [0] => 291 [1] => 294 [2] => 316 [3] => 243 [4] => 260 [5] => 542 [6] => 415 [7] => 435 [8] => 362 [9] => 353 [10] => 447 [11] => 542 [12] => 556 [13] => 568 [14] => 425 [15] => 495 [16] => 602 [17] => 999 [18] => 617 [19] => 653 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -11248 [15] => -391 [16] => -8102 [17] => -10480 [18] => -141 [19] => -167 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 125 [17] => 89 [18] => 87 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3090 [1] => -3499 [2] => -7386 [3] => -5213 [4] => -4059 [5] => -1015 [6] => -1376 [7] => -434 [8] => -351 [9] => -596 [10] => -3964 [11] => -1729 [12] => -46 [13] => -282 [14] => -178 [15] => -160 [16] => -51 [17] => -96 [18] => -972 [19] => -1243 ) [SaleOfInvestment] => Array ( [0] => 2439 [1] => 3669 [2] => 7074 [3] => 4158 [4] => 4773 [5] => 1048 [6] => 1452 [7] => 859 [8] => 381 [9] => 875 [10] => 4313 [11] => 2066 [12] => 94 [13] => 425 [14] => 280 [15] => 171 [16] => 200 [17] => 68 [18] => 662 [19] => 1153 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 7 [1] => -38 [2] => 22 [3] => -3 [4] => 2 [5] => -69 [6] => -130 [7] => 106 [8] => 4436 [9] => -149 [10] => -1124 [11] => -641 [12] => -855 [13] => -6794 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.08 [2] => 0.05 [3] => 0.06 [4] => -0.05 [5] => 0.03 [6] => 0.04 [7] => -0.05 [8] => -0.13 [9] => -0.03 [10] => 0.01 [11] => -0.05 [12] => -0.03 [13] => 0.08 [14] => 0.07 [15] => -0.02 [16] => 0.07 [17] => 0.06 [18] => -0.18 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 1.44 [1] => 0.97 [2] => 1.28 [3] => 1.08 [4] => 1.28 [5] => 1.11 [6] => 0.69 [7] => 1.82 [8] => 2.03 [9] => 1.43 [10] => 1.71 [11] => 1.14 [12] => 0.83 [13] => 0.62 [14] => 0.84 [15] => 0.67 [16] => 0.76 [17] => 1.5 [18] => 3.64 [19] => 2.27 ) [current_ratio] => Array ( [0] => 1.52 [1] => 1.48 [2] => 1.69 [3] => 1.87 [4] => 1.56 [5] => 1.51 [6] => 1.53 [7] => 1.53 [8] => 1.48 [9] => 1.54 [10] => 1.5 [11] => 1.38 [12] => 1.35 [13] => 1.21 [14] => 0.98 [15] => 1.22 [16] => 1.1 [17] => 1.01 [18] => 1.09 [19] => 1.11 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.93 [2] => 1.09 [3] => 1.26 [4] => 1.16 [5] => 1.17 [6] => 1.15 [7] => 1.15 [8] => 1.25 [9] => 1.31 [10] => 1.25 [11] => 1.16 [12] => 1.13 [13] => 1 [14] => 0.83 [15] => 1.08 [16] => 0.97 [17] => 0.86 [18] => 0.95 [19] => 0.97 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.99 [2] => 0 [3] => -0.48 [4] => -1.42 [5] => 1.82 [6] => 1.33 [7] => 6.59 [8] => -57.29 [9] => 0.08 [10] => 0.96 [11] => 5.13 [12] => 4.4 [13] => 5.87 [14] => 5 [15] => 3.43 [16] => 6.81 [17] => 9.66 [18] => 1.41 [19] => 2.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.83 [2] => 21.9 [3] => -8.11 [4] => 9.59 [5] => 9.46 [6] => 16.89 [7] => -2.63 [8] => -1.18 [9] => 5.34 [10] => 9.69 [11] => 13.91 [12] => 7.85 [13] => 19.48 [14] => 20.08 [15] => 1.95 [16] => 13.02 [17] => 12.55 [18] => 1.96 [19] => -5.54 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 51.04 [2] => 6.03 [3] => 20.33 [4] => -6.42 [5] => 20.58 [6] => 7.78 [7] => -88.33 [8] => -271.43 [9] => 0 [10] => 38.55 [11] => -28.7 [12] => 165.85 [13] => 22.94 [14] => 21.27 [15] => -3.38 [16] => 17.52 [17] => -10.03 [18] => -293.07 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.05989583333 [6] => 18.9290780142 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.9056924384 [12] => 0.604470030477 [13] => 0.614018395179 [14] => 0.422610556348 [15] => 0.492644655116 [16] => 0.418724659049 [17] => 0.487717195926 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.69 [6] => 3.13 [7] => 1.15 [8] => 0.92 [9] => 1.22 [10] => 1.02 [11] => 1.32 [12] => 1.41 [13] => 1.47 [14] => 0.75 [15] => 0.79 [16] => 0.61 [17] => 0.34 [18] => 0.24 [19] => 0.44 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.77 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.91 [12] => 0.71 [13] => 0.77 [14] => 0.47 [15] => 0.6 [16] => 0.45 [17] => 0.49 [18] => 0 [19] => 0 ) )
Hewlett-Packard Co (NYSE:HPQ)
Days Inventory
25.67 (As of Apr. 2014)

Hewlett-Packard Co's inventory for the three months ended in Apr. 2014 was $5,840 Mil. Hewlett-Packard Co's cost of goods sold for the three months ended in Apr. 2014 was $20,704 Mil. Hence, Hewlett-Packard Co's days inventory for the three months ended in Apr. 2014 was 25.67.

Hewlett-Packard Co's days inventory declined from Apr. 2013 (25.93) to Apr. 2014 (25.67).

Inventory can be measured by Days Sales of Inventory (DSI). Hewlett-Packard Co's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 19.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Hewlett-Packard Co's inventory turnover for the three months ended in Apr. 2014 was 3.55.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Hewlett-Packard Co's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Hewlett-Packard Co's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6046/86380*365
=25.55

Hewlett-Packard Co's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5840/20704*91
=25.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Hewlett-Packard Co's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5840/27309*91
=19.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Hewlett-Packard Co's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Hewlett-Packard Co's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=5840 / 27309
=0.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Hewlett-Packard Co Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 42.4437.7840.7437.4232.0625.5624.6228.0624.9625.55

Hewlett-Packard Co Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 28.3828.2429.0825.3126.3325.9328.5324.5225.1425.67
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide