Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.56 [1] => 11.66 [2] => 8.13 [3] => 12.19 [4] => 12.92 [5] => 12.25 [6] => 13.75 [7] => 25.73 [8] => 22.18 [9] => 30.50 [10] => 26.65 [11] => 26.14 [12] => 24.84 [13] => 22.08 [14] => 23.08 [15] => 23.07 [16] => 17.97 [17] => 17.20 [18] => 29.42 [19] => 32.19 ) [price_low] => Array ( [0] => 8.38 [1] => 8.16 [2] => 6.09 [3] => 7.72 [4] => 9.33 [5] => 9.66 [6] => 7.14 [7] => 13.25 [8] => 15.37 [9] => 18.51 [10] => 22.39 [11] => 20.63 [12] => 20.05 [13] => 17.00 [14] => 14.78 [15] => 13.94 [16] => 10.62 [17] => 12.73 [18] => 14.47 [19] => 26.05 ) [BS_share] => Array ( [0] => 424.104 [1] => 424.236 [2] => 423.360 [3] => 430.912 [4] => 402.553 [5] => 393.53 [6] => 365.51 [7] => 367.01 [8] => 358.22 [9] => 349.94 [10] => 330.51 [11] => 328.42 [12] => 323.41 [13] => 325.37 [14] => 339.67 [15] => 323.31 [16] => 305.36 [17] => 292.12 [18] => 272.64 [19] => 274.22 ) [Fiscal Year] => Array ( [0] => Apr95 [1] => Apr96 [2] => Apr97 [3] => Apr98 [4] => Apr99 [5] => Apr00 [6] => Apr01 [7] => Apr02 [8] => Apr03 [9] => Apr04 [10] => Apr05 [11] => Apr06 [12] => Apr07 [13] => Apr08 [14] => Apr09 [15] => Apr10 [16] => Apr11 [17] => Apr12 [18] => Apr13 [19] => Apr14 ) [quarter] => Array ( [0] => 199504 [1] => 199604 [2] => 199704 [3] => 199804 [4] => 199904 [5] => 200004 [6] => 200104 [7] => 200204 [8] => 200304 [9] => 200404 [10] => 200504 [11] => 200604 [12] => 200704 [13] => 200804 [14] => 200904 [15] => 201004 [16] => 201104 [17] => 201204 [18] => 201304 [19] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 424.104 [1] => 424.236 [2] => 423.360 [3] => 430.912 [4] => 402.553 [5] => 396.685 [6] => 367.532 [7] => 371.286 [8] => 446.203 [9] => 361.507 [10] => 337.249 [11] => 333.611 [12] => 326.055 [13] => 327.468 [14] => 334.539 [15] => 333.236 [16] => 309.777 [17] => 298.601 [18] => 274.359 [19] => 276.027 ) [Revenue] => Array ( [0] => 790.026 [1] => 871.533 [2] => 1097.456 [3] => 1269.981 [4] => 1644.665 [5] => 2451.943 [6] => 2526.174 [7] => 3285.701 [8] => 3746.457 [9] => 4018.085 [10] => 3097.035 [11] => 3574.753 [12] => 4021.274 [13] => 4086.63 [14] => 4083.577 [15] => 3874.332 [16] => 2944.98 [17] => 2893.771 [18] => 2905.943 [19] => 3024.295 ) [COGS] => Array ( [0] => 42.744 [1] => 41.462 [2] => 130.557 [3] => 155.092 [4] => 215.666 [5] => 338.501 [6] => 397.242 [7] => 539.471 [8] => 591.435 [9] => 2177.384 [10] => 1891.071 [11] => 2146.048 [12] => 2508.458 [13] => 2588.193 [14] => 2596.218 [15] => 2467.996 [16] => 1776.782 [17] => 1701.695 [18] => 1604.788 [19] => 1627.656 ) [Gross Profit] => Array ( [0] => 747.282 [1] => 830.071 [2] => 966.899 [3] => 1114.889 [4] => 1428.999 [5] => 2113.442 [6] => 2128.932 [7] => 2746.23 [8] => 3155.022 [9] => 1840.701 [10] => 1205.964 [11] => 1428.705 [12] => 1512.816 [13] => 1498.437 [14] => 1487.359 [15] => 1406.336 [16] => 1168.198 [17] => 1192.076 [18] => 1301.155 [19] => 1396.639 ) [SGA] => Array ( [0] => 593.887 [1] => 649.58 [2] => 741.07 [3] => 804.473 [4] => 1004.587 [5] => 1409.109 [6] => 1670.87 [7] => 1759.275 [8] => 1884.538 [9] => 846.157 [10] => 693.147 [11] => 891.691 [12] => 852.954 [13] => 788.898 [14] => 648.49 [15] => 631.499 [16] => 529.159 [17] => 618.375 [18] => 604.469 [19] => 611.083 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 67.684 [1] => 133.825 [2] => 36.526 [3] => 55.787 [4] => 74.605 [5] => 147.218 [6] => 205.608 [7] => 155.386 [8] => 161.821 [9] => 248.849 [10] => 149.936 [11] => 148.321 [12] => 150.215 [13] => 119.514 [14] => 123.631 [15] => 126.901 [16] => 121.633 [17] => 103.576 [18] => 0 [19] => 115.604 ) [Operating Income] => Array ( [0] => 153.395 [1] => 176.522 [2] => 214.188 [3] => 271.517 [4] => 355.074 [5] => 402.088 [6] => 465.066 [7] => 715.428 [8] => 980.242 [9] => 1224.339 [10] => 562.151 [11] => 537.014 [12] => 659.562 [13] => 709.539 [14] => 838.869 [15] => 774.837 [16] => 616.339 [17] => 566.292 [18] => 696.686 [19] => 763.211 ) [other_operating_charges] => Array ( [0] => -8.52651282912E-14 [1] => -3.969 [2] => -11.641 [3] => -38.899 [4] => -69.338 [5] => -302.245 [6] => 7.004 [7] => -271.527 [8] => -290.242 [9] => 229.795 [10] => 49.334 [11] => 1.13686837722E-13 [12] => -0.3 [13] => 1.13686837722E-13 [14] => 1.13686837722E-13 [15] => 0 [16] => -22.7 [17] => -7.409 [18] => 1.13686837722E-13 [19] => -22.345 ) [Month End Stock Price] => Array ( [0] => 10.532 [1] => 8.813 [2] => 8.063 [3] => 11.25 [4] => 12.032 [5] => 10.454 [6] => 13.75 [7] => 20.06 [8] => 19.31 [9] => 22.555 [10] => 24.93 [11] => 22.83 [12] => 22.61 [13] => 21.87 [14] => 15.14 [15] => 18.31 [16] => 17.29 [17] => 14.7 [18] => 27.74 [19] => 28.42 ) [mktcap] => Array ( [0] => 4466.663328 [1] => 3738.791868 [2] => 3413.55168 [3] => 4847.76 [4] => 4843.517696 [5] => 4113.96262 [6] => 5025.7625 [7] => 7362.2206 [8] => 6917.2282 [9] => 7892.8967 [10] => 8239.6143 [11] => 7497.8286 [12] => 7312.3001 [13] => 7115.8419 [14] => 5142.6038 [15] => 5919.8061 [16] => 5279.6744 [17] => 4294.164 [18] => 7563.0336 [19] => 7793.3324 ) [Cash and Equiv] => Array ( [0] => 353.487 [1] => 728.612 [2] => 518.834 [3] => 1247.014 [4] => 250.121 [5] => 442.27 [6] => 242.04 [7] => 464.515 [8] => 875.353 [9] => 1071.676 [10] => 1100.213 [11] => 1059.266 [12] => 921.838 [13] => 664.897 [14] => 1654.663 [15] => 1804.045 [16] => 1677.844 [17] => 1944.334 [18] => 1747.584 [19] => 2608.802 ) [ev_addition] => Array ( [0] => -304.062 [1] => -502.828 [2] => -249.211 [3] => -354.337 [4] => 71.543 [5] => 781.901 [6] => 680.697 [7] => 463.528 [8] => 2.627 [9] => -250.196 [10] => -151.595 [11] => -134.735 [12] => 1174.355 [13] => 1288.797 [14] => -513.759 [15] => 162.342 [16] => 252.567 [17] => -76.236 [18] => -840.904 [19] => -1702.328 ) [ev_addition_per_share] => Array ( [0] => -0.717 [1] => -1.185 [2] => -0.589 [3] => -0.822 [4] => 0.178 [5] => 1.987 [6] => 1.862 [7] => 1.263 [8] => 0.007 [9] => -0.715 [10] => -0.459 [11] => -0.41 [12] => 3.631 [13] => 3.961 [14] => -1.513 [15] => 0.502 [16] => 0.827 [17] => -0.261 [18] => -3.084 [19] => -6.208 ) [ev_per_share] => Array ( [0] => 9.812 [1] => 7.623 [2] => 7.473 [3] => 10.43 [4] => 12.212 [5] => 12.444 [6] => 15.61 [7] => 21.32 [8] => 19.32 [9] => 21.845 [10] => 24.47 [11] => 22.42 [12] => 26.24 [13] => 25.83 [14] => 13.63 [15] => 18.81 [16] => 18.12 [17] => 14.44 [18] => 24.66 [19] => 22.21 ) [ev] => Array ( [0] => 4162.601328 [1] => 3235.963868 [2] => 3164.34068 [3] => 4493.423 [4] => 4915.060696 [5] => 4895.86362 [6] => 5706.4595 [7] => 7825.7486 [8] => 6919.8552 [9] => 7642.7007 [10] => 8088.0193 [11] => 7363.0936 [12] => 8486.6551 [13] => 8404.6389 [14] => 4628.8448 [15] => 6082.1481 [16] => 5532.2414 [17] => 4217.928 [18] => 6722.1296 [19] => 6091.0044 ) [Non Operating Income] => Array ( [0] => 121.733 [1] => 123.588 [2] => 123.545 [3] => 143.999 [4] => 174.514 [5] => 173.623 [6] => 183.342 [7] => 195.467 [8] => 158.396 [9] => 9.854 [10] => 27.829 [11] => 22.527 [12] => 22.856 [13] => 25.532 [14] => 0.501 [15] => 9.298 [16] => 11.364 [17] => 9.778 [18] => 5.325 [19] => 3.905 ) [tax] => Array ( [0] => 55.406 [1] => 72.368 [2] => 81.281 [3] => 112.645 [4] => 145.746 [5] => 160.371 [6] => 196.33 [7] => 282.435 [8] => 407.013 [9] => 462.523 [10] => 207.864 [11] => 212.941 [12] => 261.461 [13] => 289.124 [14] => 326.315 [15] => 295.189 [16] => 235.156 [17] => 230.102 [18] => 236.853 [19] => 267.019 ) [Pretax Income] => Array ( [0] => 153.395 [1] => 197.457 [2] => 225.058 [3] => 296.433 [4] => 383.541 [5] => 412.266 [6] => 473.078 [7] => 716.84 [8] => 987.077 [9] => 1162.975 [10] => 527.613 [11] => 510.482 [12] => 635.798 [13] => 735.071 [14] => 839.37 [15] => 784.135 [16] => 627.703 [17] => 576.07 [18] => 702.011 [19] => 767.116 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 279.833 [7] => 206.433 [8] => 297.185 [9] => 229.795 [10] => 49.334 [11] => 69.503 [12] => 135.021 [13] => 151.558 [14] => 154.516 [15] => 122.405 [16] => 133.66 [17] => 99.8 [18] => 98.829 [19] => 98.094 ) [InterestExpense] => Array ( [0] => 0 [1] => -3.969 [2] => -11.641 [3] => -38.899 [4] => -69.338 [5] => -155.027 [6] => -242.551 [7] => -116.141 [8] => -92.644 [9] => -71.218 [10] => -62.367 [11] => -49.059 [12] => -46.92 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 67.684 [1] => 133.825 [2] => 36.526 [3] => 55.787 [4] => 74.605 [5] => 147.218 [6] => 205.608 [7] => 155.386 [8] => 161.821 [9] => 248.849 [10] => 149.936 [11] => 148.321 [12] => 150.215 [13] => 119.514 [14] => 123.631 [15] => 126.901 [16] => 121.633 [17] => 103.576 [18] => 0 [19] => 115.604 ) [ReconciledDepreciation] => Array ( [0] => 67.68 [1] => 133.83 [2] => 36.53 [3] => 55.79 [4] => 74.61 [5] => 147.22 [6] => 205.61 [7] => 155.39 [8] => 161.82 [9] => 248.85 [10] => 149.94 [11] => 148.32 [12] => 150.22 [13] => 119.51 [14] => 123.63 [15] => 126.9 [16] => 121.63 [17] => 103.58 [18] => 0 [19] => 115.6 ) [EBIT] => Array ( [0] => 153.395 [1] => 201.426 [2] => 236.699 [3] => 335.332 [4] => 452.879 [5] => 567.293 [6] => 715.629 [7] => 832.981 [8] => 1079.721 [9] => 1234.193 [10] => 589.98 [11] => 559.541 [12] => 682.718 [13] => 709.539 [14] => 838.869 [15] => 774.837 [16] => 616.339 [17] => 566.292 [18] => 696.686 [19] => 763.211 ) [EBITDA_morn] => Array ( [0] => 221.079 [1] => 335.251 [2] => 273.225 [3] => 391.119 [4] => 527.484 [5] => 714.511 [6] => 921.237 [7] => 988.367 [8] => 1241.542 [9] => 1483.042 [10] => 739.916 [11] => 707.862 [12] => 832.933 [13] => 829.053 [14] => 962.5 [15] => 901.738 [16] => 737.972 [17] => 669.868 [18] => 696.686 [19] => 878.815 ) [EBITDA] => Array ( [0] => 221.079 [1] => 335.251 [2] => 273.225 [3] => 391.119 [4] => 527.484 [5] => 714.511 [6] => 921.237 [7] => 988.367 [8] => 1241.542 [9] => 1483.042 [10] => 739.916 [11] => 707.862 [12] => 832.933 [13] => 829.053 [14] => 962.5 [15] => 901.738 [16] => 737.972 [17] => 669.868 [18] => 696.686 [19] => 878.815 ) [EBITDA_1] => Array ( [0] => 221.079 [1] => 335.251 [2] => 273.225 [3] => 391.119 [4] => 527.484 [5] => 714.511 [6] => 921.237 [7] => 988.367 [8] => 1241.542 [9] => 1483.042 [10] => 739.916 [11] => 707.862 [12] => 832.933 [13] => 829.053 [14] => 962.5 [15] => 901.738 [16] => 737.972 [17] => 669.868 [18] => 0 [19] => 878.815 ) [DDA_new] => Array ( [0] => 67.68 [1] => 133.83 [2] => 36.53 [3] => 55.79 [4] => 74.61 [5] => 147.22 [6] => 205.61 [7] => 155.39 [8] => 161.82 [9] => 248.85 [10] => 149.94 [11] => 148.32 [12] => 150.22 [13] => 119.51 [14] => 123.63 [15] => 126.9 [16] => 121.63 [17] => 103.58 [18] => 0 [19] => 115.6 ) [EBITDA_new] => Array ( [0] => 221.079 [1] => 335.251 [2] => 273.225 [3] => 391.119 [4] => 527.484 [5] => 714.511 [6] => 921.237 [7] => 988.367 [8] => 1241.542 [9] => 1483.042 [10] => 739.916 [11] => 707.862 [12] => 832.933 [13] => 829.053 [14] => 962.5 [15] => 901.738 [16] => 737.972 [17] => 669.868 [18] => 696.686 [19] => 878.815 ) [EBITDA_per_share] => Array ( [0] => 0.52 [1] => 0.79 [2] => 0.65 [3] => 0.91 [4] => 1.31 [5] => 1.8 [6] => 2.51 [7] => 2.66 [8] => 2.78 [9] => 4.1 [10] => 2.19 [11] => 2.12 [12] => 2.55 [13] => 2.53 [14] => 2.88 [15] => 2.71 [16] => 2.38 [17] => 2.24 [18] => 2.54 [19] => 3.18 ) [Operating_Income_per_share] => Array ( [0] => 0.36 [1] => 0.42 [2] => 0.51 [3] => 0.63 [4] => 0.88 [5] => 1.01 [6] => 1.27 [7] => 1.93 [8] => 2.2 [9] => 3.39 [10] => 1.67 [11] => 1.61 [12] => 2.02 [13] => 2.17 [14] => 2.51 [15] => 2.33 [16] => 1.99 [17] => 1.9 [18] => 2.54 [19] => 2.76 ) [Net Income] => Array ( [0] => 107.259 [1] => 177.168 [2] => 47.755 [3] => 392.13 [4] => 215.366 [5] => 251.895 [6] => 281.162 [7] => 434.405 [8] => 580.064 [9] => 694.093 [10] => 623.91 [11] => 490.408 [12] => -433.653 [13] => -308.647 [14] => 485.673 [15] => 479.242 [16] => 406.11 [17] => 265.932 [18] => 433.948 [19] => 475.157 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.305 [1] => 0.318 [2] => 0.26 [3] => 0.2 [4] => 0.238 [5] => 0.269 [6] => 0.294 [7] => 0.315 [8] => 0.35 [9] => 0.39 [10] => 0.43 [11] => 0.485 [12] => 0.53 [13] => 0.563 [14] => 0.593 [15] => 0.6 [16] => 0.6 [17] => 0.7 [18] => 0.8 [19] => 0.8 ) [Shares Outstanding] => Array ( [0] => 424.104 [1] => 424.236 [2] => 423.360 [3] => 430.912 [4] => 402.553 [5] => 396.685 [6] => 367.532 [7] => 371.286 [8] => 446.203 [9] => 361.507 [10] => 337.249 [11] => 333.611 [12] => 326.055 [13] => 327.468 [14] => 334.539 [15] => 333.236 [16] => 309.777 [17] => 298.601 [18] => 274.359 [19] => 276.027 ) [shares_diluted] => Array ( [0] => 424.104 [1] => 424.236 [2] => 423.360 [3] => 430.912 [4] => 402.553 [5] => 396.685 [6] => 367.532 [7] => 371.286 [8] => 446.203 [9] => 361.507 [10] => 337.249 [11] => 333.611 [12] => 326.055 [13] => 327.468 [14] => 334.539 [15] => 333.236 [16] => 309.777 [17] => 298.601 [18] => 274.359 [19] => 276.027 ) [shares_basic] => Array ( [0] => 423.484 [1] => 415.704 [2] => 415.940 [3] => 419.390 [4] => 398.826 [5] => 393.586 [6] => 365.145 [7] => 359.012 [8] => 436.138 [9] => 354.129 [10] => 331.867 [11] => 329.133 [12] => 323.622 [13] => 324.810 [14] => 332.787 [15] => 332.283 [16] => 309.230 [17] => 297.863 [18] => 273.057 [19] => 273.830 ) [COGS_pct] => Array ( [0] => 0.05 [1] => 0.05 [2] => 0.12 [3] => 0.12 [4] => 0.13 [5] => 0.14 [6] => 0.16 [7] => 0.16 [8] => 0.16 [9] => 0.54 [10] => 0.61 [11] => 0.60 [12] => 0.62 [13] => 0.63 [14] => 0.64 [15] => 0.64 [16] => 0.60 [17] => 0.59 [18] => 0.55 [19] => 0.54 ) [Gross Profit_pct] => Array ( [0] => 94.59 [1] => 95.24 [2] => 88.10 [3] => 87.79 [4] => 86.89 [5] => 86.19 [6] => 84.27 [7] => 83.58 [8] => 84.21 [9] => 45.81 [10] => 38.94 [11] => 39.97 [12] => 37.62 [13] => 36.67 [14] => 36.42 [15] => 36.30 [16] => 39.67 [17] => 41.19 [18] => 44.78 [19] => 46.18 ) [SGA_pct] => Array ( [0] => 75.17 [1] => 74.53 [2] => 67.53 [3] => 63.35 [4] => 61.08 [5] => 57.47 [6] => 66.14 [7] => 53.54 [8] => 50.30 [9] => 21.06 [10] => 22.38 [11] => 24.94 [12] => 21.21 [13] => 19.30 [14] => 15.88 [15] => 16.30 [16] => 17.97 [17] => 21.37 [18] => 20.80 [19] => 20.21 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.46 [2] => -1.06 [3] => -3.06 [4] => -4.22 [5] => -6.32 [6] => -9.60 [7] => -3.53 [8] => -2.47 [9] => -1.77 [10] => -2.01 [11] => -1.37 [12] => -1.17 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 19.42 [1] => 22.66 [2] => 20.51 [3] => 23.34 [4] => 23.32 [5] => 16.81 [6] => 18.73 [7] => 21.82 [8] => 26.35 [9] => 28.94 [10] => 17.04 [11] => 14.28 [12] => 15.81 [13] => 17.99 [14] => 20.55 [15] => 20.24 [16] => 21.31 [17] => 19.91 [18] => 24.16 [19] => 25.37 ) [Net Income_pct] => Array ( [0] => 13.58 [1] => 20.33 [2] => 4.35 [3] => 30.88 [4] => 13.09 [5] => 10.27 [6] => 11.13 [7] => 13.22 [8] => 15.48 [9] => 17.27 [10] => 20.15 [11] => 13.72 [12] => -10.78 [13] => -7.55 [14] => 11.89 [15] => 12.37 [16] => 13.79 [17] => 9.19 [18] => 14.93 [19] => 15.71 ) [DaysSalesOutstanding] => Array ( [0] => 120.21 [1] => 139.77 [2] => 135.51 [3] => 227.98 [4] => 164.96 [5] => 490.07 [6] => 242.18 [7] => 134.74 [8] => 89.65 [9] => 88.39 [10] => 118.92 [11] => 99.23 [12] => 87.75 [13] => 47.72 [14] => 45.84 [15] => 48.8 [16] => 61.01 [17] => 24.45 [18] => 25.98 [19] => 23.13 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 145.909 [1] => 201.32 [2] => 164.872 [3] => 114.875 [4] => 168.641 [5] => 2792.562 [6] => 1411.291 [7] => 1313.823 [8] => 1331.627 [9] => 1521.96 [10] => 1515.433 [11] => 1391.332 [12] => 1152.561 [13] => 439.38 [14] => 543.967 [15] => 459.175 [16] => 458.91 [17] => 336.374 [18] => 416.128 [19] => 406.655 ) [DaysPayable] => Array ( [0] => 67.41 [1] => 84.31 [2] => 54.83 [3] => 33.02 [4] => 37.43 [5] => 415.71 [6] => 203.91 [7] => 145.95 [8] => 129.73 [9] => 138.25 [10] => 178.6 [11] => 142.06 [12] => 104.61 [13] => 39.24 [14] => 48.62 [15] => 43.26 [16] => 56.88 [17] => 42.43 [18] => 52.27 [19] => 49.08 ) [Accts Rec.] => Array ( [0] => 260.198 [1] => 333.734 [2] => 407.441 [3] => 793.237 [4] => 743.301 [5] => 3292.101 [6] => 1676.108 [7] => 1212.883 [8] => 920.234 [9] => 972.986 [10] => 1009.014 [11] => 971.873 [12] => 966.777 [13] => 534.229 [14] => 512.814 [15] => 517.986 [16] => 492.29 [17] => 193.858 [18] => 206.835 [19] => 191.618 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 635.508 [1] => 1122.258 [2] => 1480.09 [3] => 2143.277 [4] => 1087.422 [5] => 3880.112 [6] => 2263.287 [7] => 2245.143 [8] => 2625.231 [9] => 2961.299 [10] => 3070.634 [11] => 2788.436 [12] => 4176.784 [13] => 2614.487 [14] => 2571.08 [15] => 2649.036 [16] => 2477.731 [17] => 2500.994 [18] => 2462.343 [19] => 3114.006 ) [Other Current Assets] => Array ( [0] => 21.823 [1] => 59.912 [2] => 553.815 [3] => 103.026 [4] => 94 [5] => 145.741 [6] => 345.139 [7] => 567.745 [8] => 829.644 [9] => 916.637 [10] => 961.407 [11] => 757.297 [12] => 2288.169 [13] => 1415.361 [14] => 403.603 [15] => 327.005 [16] => 307.597 [17] => 362.802 [18] => 507.924 [19] => 313.586 ) [Net PPE] => Array ( [0] => 227.448 [1] => 399.574 [2] => 65.065 [3] => 77.321 [4] => 114.222 [5] => 299.499 [6] => 288.847 [7] => 286.5 [8] => 288.594 [9] => 279.22 [10] => 330.15 [11] => 343.706 [12] => 379.066 [13] => 363.664 [14] => 368.289 [15] => 345.47 [16] => 307.32 [17] => 240.772 [18] => 267.88 [19] => 304.911 ) [Intangibles] => Array ( [0] => 78.205 [1] => 61.141 [2] => 74.794 [3] => 288.58 [4] => 405.534 [5] => 1095.074 [6] => 1051.826 [7] => 1106.941 [8] => 1056.08 [9] => 1399.068 [10] => 1429.653 [11] => 1151.649 [12] => 1175.332 [13] => 978.682 [14] => 1236.228 [15] => 1207.879 [16] => 1214.164 [17] => 704.23 [18] => 719.221 [19] => 791.739 ) [Total Assets] => Array ( [0] => 1078.038 [1] => 1755.891 [2] => 1707.058 [3] => 2904.083 [4] => 1910.176 [5] => 5712.869 [6] => 4113.705 [7] => 4230.791 [8] => 4767.308 [9] => 5380.026 [10] => 5538.056 [11] => 5989.135 [12] => 7544.05 [13] => 5623.425 [14] => 5359.722 [15] => 5234.318 [16] => 5207.961 [17] => 4649.567 [18] => 4537.779 [19] => 4693.529 ) [Other Long-Term Assets] => Array ( [0] => 136.877 [1] => 172.918 [2] => 87.109 [3] => 394.905 [4] => 302.998 [5] => 438.184 [6] => 509.745 [7] => 592.207 [8] => 797.403 [9] => 740.439 [10] => 707.619 [11] => 1705.344 [12] => 1812.868 [13] => 1666.592 [14] => 1184.125 [15] => 1031.933 [16] => 1208.746 [17] => 1203.571 [18] => 1088.335 [19] => 482.873 ) [Total Assets Non-liquid] => Array ( [0] => 724.551 [1] => 1027.279 [2] => 1188.224 [3] => 1657.069 [4] => 1660.055 [5] => 5270.599 [6] => 3871.665 [7] => 3766.276 [8] => 3891.955 [9] => 4308.35 [10] => 4437.843 [11] => 4929.869 [12] => 6622.212 [13] => 4958.528 [14] => 3705.059 [15] => 3430.273 [16] => 3530.117 [17] => 2705.233 [18] => 2790.195 [19] => 2084.727 ) [HardAssets] => Array ( [0] => 646.346 [1] => 966.138 [2] => 1113.43 [3] => 1368.489 [4] => 1254.521 [5] => 4175.525 [6] => 2819.839 [7] => 2659.335 [8] => 2835.875 [9] => 2909.282 [10] => 3008.19 [11] => 3778.22 [12] => 5446.88 [13] => 3979.846 [14] => 2468.831 [15] => 2222.394 [16] => 2315.953 [17] => 2001.003 [18] => 2070.974 [19] => 1292.988 ) [Accts Payable] => Array ( [0] => 309.29 [1] => 405.596 [2] => 399.39 [3] => 633.89 [4] => 481.89 [5] => 3182.193 [6] => 1928.72 [7] => 1820.046 [8] => 1841.518 [9] => 2196.374 [10] => 2209.251 [11] => 2166.173 [12] => 1899.887 [13] => 1544.979 [14] => 1509.61 [15] => 1415.248 [16] => 1334.018 [17] => 1067.445 [18] => 1075.019 [19] => 1142.694 ) [Short-Term Debt] => Array ( [0] => 49.421 [1] => 72.651 [2] => 269.619 [3] => 643.002 [4] => 71.939 [5] => 351.775 [6] => 51.763 [7] => 59.656 [8] => 55.678 [9] => 275.669 [10] => 25.545 [11] => 506.992 [12] => 1576.386 [13] => 921.91 [14] => 33.782 [15] => 906.243 [16] => 880.657 [17] => 1458.983 [18] => 0.722 [19] => 400.637 ) [ShortTermDebt_without_lease] => Array ( [0] => 49.421 [1] => 72.651 [2] => 269.619 [3] => 643.002 [4] => 71.939 [5] => 351.775 [6] => 51.763 [7] => 59.656 [8] => 55.678 [9] => 275.669 [10] => 25.545 [11] => 506.992 [12] => 1576.386 [13] => 921.91 [14] => 33.782 [15] => 906.243 [16] => 880.657 [17] => 1458.983 [18] => 0.722 [19] => 400.637 ) [Minority_interest] => Array ( [0] => 0 [1] => 153.129 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 358.711 [1] => 478.247 [2] => 669.009 [3] => 1276.892 [4] => 553.829 [5] => 3533.968 [6] => 1980.483 [7] => 1879.702 [8] => 1897.196 [9] => 2472.043 [10] => 2234.796 [11] => 2893.436 [12] => 5220.909 [13] => 3111.335 [14] => 2398.28 [15] => 2321.491 [16] => 2214.675 [17] => 2526.428 [18] => 2012.205 [19] => 2313.116 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.13686837722E-13 [4] => 0 [5] => -4.54747350886E-13 [6] => 0 [7] => 0 [8] => 0 [9] => 4.54747350886E-13 [10] => -4.54747350886E-13 [11] => 220.271 [12] => 1744.636 [13] => 644.446 [14] => 854.888 [15] => 0 [16] => 0 [17] => 0 [18] => 936.464 [19] => 769.785 ) [CommonStock] => Array ( [0] => 1.089 [1] => 1.089 [2] => 1.089 [3] => 1.089 [4] => 1.089 [5] => 1.089 [6] => 2.179 [7] => 2.179 [8] => 2.179 [9] => 2.179 [10] => 4.359 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.314 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.004 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 140.578 [1] => 504.694 [2] => 502.308 [3] => 432.335 [4] => 420.658 [5] => 420.594 [6] => 419.957 [7] => 468.052 [8] => 496.393 [9] => 545.065 [10] => 598.388 [11] => 657.412 [12] => 681.125 [13] => 700.318 [14] => 840.919 [15] => 836.918 [16] => 816.79 [17] => 800.763 [18] => 755.649 [19] => 769.82 ) [Retained Earnings] => Array ( [0] => 700.423 [1] => 747.212 [2] => 684.071 [3] => 1010.547 [4] => 1130.909 [5] => 1277.324 [6] => 1449.022 [7] => 1767.702 [8] => 2221.868 [9] => 2781.368 [10] => 3161.682 [11] => 3492.059 [12] => 2886.44 [13] => 2384.449 [14] => 2671.437 [15] => 2658.586 [16] => 2658.103 [17] => 2523.997 [18] => 1333.445 [19] => 1589.297 ) [Treasury Stock] => Array ( [0] => -156.229 [1] => -213.406 [2] => -188.375 [3] => -77.822 [4] => -467.269 [5] => -454.177 [6] => -654.65 [7] => -912.641 [8] => -1093.593 [9] => -1489.556 [10] => -1883.879 [11] => -2023.62 [12] => -2151.746 [13] => -2099.435 [14] => -2094.858 [15] => -2056.552 [16] => -2036.552 [17] => -2011.013 [18] => -836.097 [19] => -807.745 ) [Total Equity] => Array ( [0] => 685.865 [1] => 1039.593 [2] => 999.097 [3] => 1341.632 [4] => 1061.987 [5] => 1218.589 [6] => 1173.741 [7] => 1369.42 [8] => 1663.709 [9] => 1897.009 [10] => 1949.268 [11] => 2147.799 [12] => 1414.499 [13] => 987.818 [14] => 1405.859 [15] => 1440.63 [16] => 1449.574 [17] => 1325.892 [18] => 1263.547 [19] => 1556.549 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 249.675 [4] => 249.725 [5] => 872.396 [6] => 870.974 [7] => 868.387 [8] => 822.302 [9] => 545.811 [10] => 923.073 [11] => 417.539 [12] => 519.807 [13] => 1031.784 [14] => 1107.122 [15] => 1060.144 [16] => 1049.754 [17] => 409.115 [18] => 905.958 [19] => 505.837 ) [Total Liabilities] => Array ( [0] => 392.173 [1] => 716.298 [2] => 707.961 [3] => 1562.451 [4] => 848.189 [5] => 4494.28 [6] => 2939.964 [7] => 2861.371 [8] => 3103.599 [9] => 3483.017 [10] => 3588.788 [11] => 3841.336 [12] => 6129.551 [13] => 4635.607 [14] => 3953.863 [15] => 3793.688 [16] => 3758.387 [17] => 3323.675 [18] => 3274.232 [19] => 3136.98 ) [Other Long-Term Liab.] => Array ( [0] => 33.462 [1] => 191.351 [2] => 38.952 [3] => 35.884 [4] => 44.635 [5] => 87.916 [6] => 88.507 [7] => 113.282 [8] => 384.101 [9] => 465.163 [10] => 430.919 [11] => 530.361 [12] => 388.835 [13] => 492.488 [14] => 448.461 [15] => 412.053 [16] => 493.958 [17] => 388.132 [18] => 356.069 [19] => 318.027 ) [Cash and Equiv_pct] => Array ( [0] => 32.79 [1] => 41.50 [2] => 30.39 [3] => 42.94 [4] => 13.09 [5] => 7.74 [6] => 5.88 [7] => 10.98 [8] => 18.36 [9] => 19.92 [10] => 19.87 [11] => 17.69 [12] => 12.22 [13] => 11.82 [14] => 30.87 [15] => 34.47 [16] => 32.22 [17] => 41.82 [18] => 38.51 [19] => 55.58 ) [Accts Rec._pct] => Array ( [0] => 24.14 [1] => 19.01 [2] => 23.87 [3] => 27.31 [4] => 38.91 [5] => 57.63 [6] => 40.74 [7] => 28.67 [8] => 19.30 [9] => 18.09 [10] => 18.22 [11] => 16.23 [12] => 12.82 [13] => 9.50 [14] => 9.57 [15] => 9.90 [16] => 9.45 [17] => 4.17 [18] => 4.56 [19] => 4.08 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 2.02 [1] => 3.41 [2] => 32.44 [3] => 3.55 [4] => 4.92 [5] => 2.55 [6] => 8.39 [7] => 13.42 [8] => 17.40 [9] => 17.04 [10] => 17.36 [11] => 12.64 [12] => 30.33 [13] => 25.17 [14] => 7.53 [15] => 6.25 [16] => 5.91 [17] => 7.80 [18] => 11.19 [19] => 6.68 ) [Total Current Assets_pct] => Array ( [0] => 58.95 [1] => 63.91 [2] => 86.70 [3] => 73.80 [4] => 56.93 [5] => 67.92 [6] => 55.02 [7] => 53.07 [8] => 55.07 [9] => 55.04 [10] => 55.45 [11] => 46.56 [12] => 55.37 [13] => 46.49 [14] => 47.97 [15] => 50.61 [16] => 47.58 [17] => 53.79 [18] => 54.26 [19] => 66.35 ) [Net PPE_pct] => Array ( [0] => 21.10 [1] => 22.76 [2] => 3.81 [3] => 2.66 [4] => 5.98 [5] => 5.24 [6] => 7.02 [7] => 6.77 [8] => 6.05 [9] => 5.19 [10] => 5.96 [11] => 5.74 [12] => 5.02 [13] => 6.47 [14] => 6.87 [15] => 6.60 [16] => 5.90 [17] => 5.18 [18] => 5.90 [19] => 6.50 ) [Intangibles_pct] => Array ( [0] => 7.25 [1] => 3.48 [2] => 4.38 [3] => 9.94 [4] => 21.23 [5] => 19.17 [6] => 25.57 [7] => 26.16 [8] => 22.15 [9] => 26.00 [10] => 25.82 [11] => 19.23 [12] => 15.58 [13] => 17.40 [14] => 23.07 [15] => 23.08 [16] => 23.31 [17] => 15.15 [18] => 15.85 [19] => 16.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.70 [1] => 9.85 [2] => 5.10 [3] => 13.60 [4] => 15.86 [5] => 7.67 [6] => 12.39 [7] => 14.00 [8] => 16.73 [9] => 13.76 [10] => 12.78 [11] => 28.47 [12] => 24.03 [13] => 29.64 [14] => 22.09 [15] => 19.71 [16] => 23.21 [17] => 25.89 [18] => 23.98 [19] => 10.29 ) [Accts Payable_pct] => Array ( [0] => 28.69 [1] => 23.10 [2] => 23.40 [3] => 21.83 [4] => 25.23 [5] => 55.70 [6] => 46.89 [7] => 43.02 [8] => 38.63 [9] => 40.82 [10] => 39.89 [11] => 36.17 [12] => 25.18 [13] => 27.47 [14] => 28.17 [15] => 27.04 [16] => 25.61 [17] => 22.96 [18] => 23.69 [19] => 24.35 ) [Short-Term Debt_pct] => Array ( [0] => 4.58 [1] => 4.14 [2] => 15.79 [3] => 22.14 [4] => 3.77 [5] => 6.16 [6] => 1.26 [7] => 1.41 [8] => 1.17 [9] => 5.12 [10] => 0.46 [11] => 8.47 [12] => 20.90 [13] => 16.39 [14] => 0.63 [15] => 17.31 [16] => 16.91 [17] => 31.38 [18] => 0.02 [19] => 8.54 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => 3.68 [12] => 23.13 [13] => 11.46 [14] => 15.95 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 20.64 [19] => 16.40 ) [Total Current Liabilities_pct] => Array ( [0] => 33.27 [1] => 27.24 [2] => 39.19 [3] => 43.97 [4] => 28.99 [5] => 61.86 [6] => 48.14 [7] => 44.43 [8] => 39.80 [9] => 45.95 [10] => 40.35 [11] => 48.31 [12] => 69.21 [13] => 55.33 [14] => 44.75 [15] => 44.35 [16] => 42.52 [17] => 54.34 [18] => 44.34 [19] => 49.28 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.60 [4] => 13.07 [5] => 15.27 [6] => 21.17 [7] => 20.53 [8] => 17.25 [9] => 10.15 [10] => 16.67 [11] => 6.97 [12] => 6.89 [13] => 18.35 [14] => 20.66 [15] => 20.25 [16] => 20.16 [17] => 8.80 [18] => 19.96 [19] => 10.78 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.10 [1] => 13.56 [2] => 2.28 [3] => 1.24 [4] => 2.34 [5] => 1.54 [6] => 2.15 [7] => 2.68 [8] => 8.06 [9] => 8.65 [10] => 7.78 [11] => 8.86 [12] => 5.15 [13] => 8.76 [14] => 8.37 [15] => 7.87 [16] => 9.48 [17] => 8.35 [18] => 7.85 [19] => 6.78 ) [Total Liabilities_pct] => Array ( [0] => 36.38 [1] => 40.79 [2] => 41.47 [3] => 53.80 [4] => 44.40 [5] => 78.67 [6] => 71.47 [7] => 67.63 [8] => 65.10 [9] => 64.74 [10] => 64.80 [11] => 64.14 [12] => 81.25 [13] => 82.43 [14] => 73.77 [15] => 72.48 [16] => 72.17 [17] => 71.48 [18] => 72.15 [19] => 66.84 ) [netcash] => Array ( [0] => -0.09 [1] => 0.03 [2] => -0.45 [3] => -0.73 [4] => -1.49 [5] => -10.3 [6] => -7.38 [7] => -6.53 [8] => -6.22 [9] => -6.89 [10] => -7.53 [11] => -8.47 [12] => -16.1 [13] => -12.2 [14] => -6.77 [15] => -6.15 [16] => -6.81 [17] => -4.72 [18] => -5.6 [19] => -1.93 ) [NCAV] => Array ( [0] => 0.37 [1] => 0.62 [2] => 0.28 [3] => 0.65 [4] => -0.1 [5] => -4.02 [6] => -3.94 [7] => -4.05 [8] => -4.29 [9] => -4.81 [10] => -5.24 [11] => -6.25 [12] => -13.86 [13] => -10.97 [14] => -5.64 [15] => -4.95 [16] => -5.6 [17] => -4.22 [18] => -5.03 [19] => -1.4 ) [NCAV_real] => Array ( [0] => 0.57 [1] => 0.96 [2] => 1.82 [3] => 1.35 [4] => 0.59 [5] => -1.56 [6] => -1.85 [7] => -1.68 [8] => -1.34 [9] => -1.49 [10] => -1.57 [11] => -3.21 [12] => -6.04 [13] => -6.21 [14] => -4.07 [15] => -3.54 [16] => -4.19 [17] => -2.82 [18] => -2.98 [19] => -0.08 ) [Book Value Per Share] => Array ( [0] => 1.62 [1] => 2.45 [2] => 2.36 [3] => 3.11 [4] => 2.64 [5] => 3.1 [6] => 3.21 [7] => 3.73 [8] => 4.64 [9] => 5.42 [10] => 5.9 [11] => 6.54 [12] => 4.37 [13] => 3.04 [14] => 4.14 [15] => 4.46 [16] => 4.75 [17] => 4.54 [18] => 4.63 [19] => 5.68 ) [Tangibles_book_per_share] => Array ( [0] => 1.43 [1] => 2.31 [2] => 2.18 [3] => 2.44 [4] => 1.63 [5] => 0.31 [6] => 0.33 [7] => 0.72 [8] => 1.7 [9] => 1.42 [10] => 1.57 [11] => 3.03 [12] => 0.74 [13] => 0.03 [14] => 0.5 [15] => 0.72 [16] => 0.77 [17] => 2.13 [18] => 2 [19] => 2.79 ) [deb2equity] => Array ( [0] => 0.072 [1] => 0.07 [2] => 0.27 [3] => 0.665 [4] => 0.303 [5] => 1.005 [6] => 0.786 [7] => 0.678 [8] => 0.528 [9] => 0.433 [10] => 0.487 [11] => 0.43 [12] => 1.482 [13] => 1.978 [14] => 0.812 [15] => 1.365 [16] => 1.332 [17] => 1.409 [18] => 0.718 [19] => 0.582 ) [debt2rev_totaldebt] => Array ( [0] => 49.421 [1] => 72.651 [2] => 269.619 [3] => 892.677 [4] => 321.664 [5] => 1224.171 [6] => 922.737 [7] => 928.043 [8] => 877.98 [9] => 821.48 [10] => 948.618 [11] => 924.531 [12] => 2096.193 [13] => 1953.694 [14] => 1140.904 [15] => 1966.387 [16] => 1930.411 [17] => 1868.098 [18] => 906.68 [19] => 906.474 ) [debt2rev] => Array ( [0] => 0.063 [1] => 0.083 [2] => 0.246 [3] => 0.703 [4] => 0.196 [5] => 0.499 [6] => 0.365 [7] => 0.282 [8] => 0.234 [9] => 0.204 [10] => 0.306 [11] => 0.259 [12] => 0.521 [13] => 0.478 [14] => 0.279 [15] => 0.508 [16] => 0.655 [17] => 0.646 [18] => 0.312 [19] => 0.3 ) [cogs2rev] => Array ( [0] => 0.05 [1] => 0.05 [2] => 0.12 [3] => 0.12 [4] => 0.13 [5] => 0.14 [6] => 0.16 [7] => 0.16 [8] => 0.16 [9] => 0.54 [10] => 0.61 [11] => 0.60 [12] => 0.62 [13] => 0.63 [14] => 0.64 [15] => 0.64 [16] => 0.60 [17] => 0.59 [18] => 0.55 [19] => 0.54 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.241 [1] => 0.19 [2] => 0.239 [3] => 0.273 [4] => 0.389 [5] => 0.576 [6] => 0.407 [7] => 0.287 [8] => 0.193 [9] => 0.181 [10] => 0.182 [11] => 0.162 [12] => 0.128 [13] => 0.095 [14] => 0.096 [15] => 0.099 [16] => 0.095 [17] => 0.042 [18] => 0.046 [19] => 0.041 ) [cash2asset] => Array ( [0] => 0.328 [1] => 0.415 [2] => 0.304 [3] => 0.429 [4] => 0.131 [5] => 0.077 [6] => 0.059 [7] => 0.11 [8] => 0.184 [9] => 0.199 [10] => 0.199 [11] => 0.177 [12] => 0.122 [13] => 0.118 [14] => 0.309 [15] => 0.345 [16] => 0.322 [17] => 0.418 [18] => 0.385 [19] => 0.556 ) [equity2asset] => Array ( [0] => 0.636 [1] => 0.592 [2] => 0.585 [3] => 0.462 [4] => 0.556 [5] => 0.213 [6] => 0.285 [7] => 0.324 [8] => 0.349 [9] => 0.353 [10] => 0.352 [11] => 0.359 [12] => 0.187 [13] => 0.176 [14] => 0.262 [15] => 0.275 [16] => 0.278 [17] => 0.285 [18] => 0.278 [19] => 0.332 ) [equity2liab_tangbile] => Array ( [0] => 1.549 [1] => 1.366 [2] => 1.306 [3] => 0.674 [4] => 0.774 [5] => 0.027 [6] => 0.041 [7] => 0.092 [8] => 0.196 [9] => 0.143 [10] => 0.145 [11] => 0.259 [12] => 0.039 [13] => 0.002 [14] => 0.043 [15] => 0.061 [16] => 0.063 [17] => 0.187 [18] => 0.166 [19] => 0.244 ) [ppe2asset] => Array ( [0] => 0.211 [1] => 0.228 [2] => 0.038 [3] => 0.027 [4] => 0.06 [5] => 0.052 [6] => 0.07 [7] => 0.068 [8] => 0.061 [9] => 0.052 [10] => 0.06 [11] => 0.057 [12] => 0.05 [13] => 0.065 [14] => 0.069 [15] => 0.066 [16] => 0.059 [17] => 0.052 [18] => 0.059 [19] => 0.065 ) [interest2rev] => Array ( [0] => 0 [1] => -0.455 [2] => -1.061 [3] => -3.063 [4] => -4.216 [5] => -6.323 [6] => -9.602 [7] => -3.535 [8] => -2.473 [9] => -1.772 [10] => -2.014 [11] => -1.372 [12] => -1.167 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.333 [1] => 0.272 [2] => 0.392 [3] => 0.44 [4] => 0.29 [5] => 0.619 [6] => 0.481 [7] => 0.444 [8] => 0.398 [9] => 0.459 [10] => 0.404 [11] => 0.483 [12] => 0.692 [13] => 0.553 [14] => 0.447 [15] => 0.444 [16] => 0.425 [17] => 0.543 [18] => 0.443 [19] => 0.493 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.086 [4] => 0.131 [5] => 0.153 [6] => 0.212 [7] => 0.205 [8] => 0.172 [9] => 0.101 [10] => 0.167 [11] => 0.07 [12] => 0.069 [13] => 0.183 [14] => 0.207 [15] => 0.203 [16] => 0.202 [17] => 0.088 [18] => 0.2 [19] => 0.108 ) [turnover] => Array ( [0] => 0.733 [1] => 0.496 [2] => 0.643 [3] => 0.437 [4] => 0.861 [5] => 0.429 [6] => 0.614 [7] => 0.777 [8] => 0.786 [9] => 0.747 [10] => 0.559 [11] => 0.597 [12] => 0.533 [13] => 0.727 [14] => 0.762 [15] => 0.74 [16] => 0.565 [17] => 0.622 [18] => 0.64 [19] => 0.644 ) [CF_Net Income] => Array ( [0] => 107.259 [1] => 177.168 [2] => 47.755 [3] => 392.13 [4] => 215.366 [5] => 251.895 [6] => 281.162 [7] => 434.405 [8] => 580.064 [9] => 694.093 [10] => 623.91 [11] => 490.408 [12] => -433.653 [13] => -308.647 [14] => 485.673 [15] => 479.242 [16] => 406.11 [17] => 265.932 [18] => 0 [19] => 475.157 ) [buybackratio] => Array ( [0] => -0.54 [1] => -3 [2] => -0.07 [3] => -0.15 [4] => -0.37 [5] => -0.15 [6] => -0.07 [7] => -0.45 [8] => -0.22 [9] => -0.17 [10] => -0.22 [11] => -0.22 [12] => 0.06 [13] => 0 [14] => -0.29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.73 [1] => 3.91 [2] => 4.08 [3] => 4.84 [4] => 4.66 [5] => 2.13 [6] => 2.38 [7] => 4.36 [8] => 7.86 [9] => 8.01 [10] => 5.85 [11] => 7.86 [12] => 4.39 [13] => 0.93 [14] => 4.12 [15] => 4.95 [16] => 4.72 [17] => 7.53 [18] => 8.75 [19] => 10.7 ) [CF_DDA] => Array ( [0] => 67.684 [1] => 133.825 [2] => 36.526 [3] => 55.787 [4] => 74.605 [5] => 147.218 [6] => 205.608 [7] => 155.386 [8] => 161.821 [9] => 248.849 [10] => 149.936 [11] => 148.321 [12] => 150.215 [13] => 119.514 [14] => 123.631 [15] => 126.901 [16] => 121.633 [17] => 103.576 [18] => 0 [19] => 115.604 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 124.363 [1] => 210.744 [2] => 88.431 [3] => 185.003 [4] => 220.776 [5] => 490.578 [6] => 295.515 [7] => 741.446 [8] => 690.825 [9] => 852.463 [10] => 514.397 [11] => 594.142 [12] => -584.724 [13] => 258.76 [14] => 1024.439 [15] => 587.469 [16] => 512.503 [17] => 362.049 [18] => 497.108 [19] => 809.581 ) [Cash Flow from Others] => Array ( [0] => 76.893 [1] => -128.04 [2] => 0.276 [3] => -236.655 [4] => 21.554 [5] => 65.164 [6] => 72.087 [7] => 127.96 [8] => -107.846 [9] => -217.264 [10] => -157.317 [11] => -163.275 [12] => 177.495 [13] => 428.231 [14] => 305.964 [15] => 190.665 [16] => 218.151 [17] => 226.284 [18] => 497.108 [19] => 121.3 ) [Cash Flow_PPE] => Array ( [0] => -118.142 [1] => -229.491 [2] => -44.277 [3] => -46.803 [4] => -78.823 [5] => -141.856 [6] => -66.833 [7] => -111.654 [8] => -150.897 [9] => -123.826 [10] => -209.458 [11] => -250.51 [12] => -161.091 [13] => -101.554 [14] => -97.88 [15] => -90.515 [16] => -62.959 [17] => -82.457 [18] => -113.239 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -971.802 [6] => -21.143 [7] => -46.738 [8] => -26.408 [9] => -280.865 [10] => -37.621 [11] => -212.543 [12] => -57.554 [13] => -24.872 [14] => -293.805 [15] => 56.084 [16] => 16.912 [17] => 545.241 [18] => -16.957 [19] => -67.486 ) [Cash Flow_CPEX] => Array ( [0] => -123.337 [1] => -264.491 [2] => -44.277 [3] => -46.803 [4] => -78.823 [5] => -141.856 [6] => -90.033 [7] => -111.775 [8] => -150.897 [9] => -123.826 [10] => -209.458 [11] => -250.51 [12] => -161.091 [13] => -101.554 [14] => -97.88 [15] => -90.515 [16] => -62.959 [17] => -82.457 [18] => -113.239 [19] => -147.011 ) [Cash Flow from Investing] => Array ( [0] => 60.862 [1] => 32.607 [2] => -128.79 [3] => 134.984 [4] => 262.213 [5] => -854.347 [6] => 258.607 [7] => -59.033 [8] => 125.339 [9] => -127.386 [10] => -58.41 [11] => -688.505 [12] => -1158.376 [13] => 2207.017 [14] => 5.56 [15] => 31.353 [16] => -110.157 [17] => 351.867 [18] => -110.937 [19] => 10.69 ) [Net Issuance of Stock] => Array ( [0] => -56.903 [1] => 460.094 [2] => 3.439 [3] => 40.53 [4] => -412.984 [5] => -13.696 [6] => -203.345 [7] => -267.705 [8] => -191.245 [9] => -399.906 [10] => -393.92 [11] => -151.805 [12] => -163.099 [13] => -7.28 [14] => 35.226 [15] => -254.25 [16] => -283.534 [17] => -180.592 [18] => -340.413 [19] => -6.106 ) [Issuance of Stock] => Array ( [0] => 57.997 [1] => 531.991 [2] => 3.439 [3] => 58.881 [4] => 79.961 [5] => 36.958 [6] => 19.55 [7] => 195.233 [8] => 126.325 [9] => 119.956 [10] => 136.102 [11] => 108.507 [12] => 25.703 [13] => 0 [14] => 141.415 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 49.421 [1] => 23.229 [2] => 196.968 [3] => 166.895 [4] => -682.617 [5] => 702.928 [6] => -352.54 [7] => -50.594 [8] => -57.469 [9] => 0 [10] => 145.221 [11] => 0 [12] => 1171.082 [13] => -942.706 [14] => -29 [15] => -7.507 [16] => -61.44 [17] => -51.091 [18] => -139.436 [19] => -163.952 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -128.838 [1] => -131.263 [2] => -107.988 [3] => -83.635 [4] => -95.004 [5] => -105.48 [6] => -108.374 [7] => -115.725 [8] => -125.898 [9] => -138.397 [10] => -142.988 [11] => -160.031 [12] => -171.966 [13] => -183.628 [14] => -198.685 [15] => -200.899 [16] => -186.802 [17] => -208.801 [18] => -217.201 [19] => -218.98 ) [Cash from Financing] => Array ( [0] => -136.32 [1] => 352.061 [2] => 92.419 [3] => 123.79 [4] => -1190.605 [5] => 550.43 [6] => -662.21 [7] => -433.884 [8] => -376.956 [9] => -565.625 [10] => -427.915 [11] => -303.036 [12] => 1991.111 [13] => -1558.069 [14] => -40.233 [15] => -481.118 [16] => -534.391 [17] => -445.062 [18] => -584.541 [19] => -364.93 ) [Other Financing] => Array ( [0] => 0 [1] => 0.001 [2] => 0 [3] => 0 [4] => -7.1054273576E-14 [5] => -33.322 [6] => 2.049 [7] => 0.14 [8] => -2.344 [9] => -27.322 [10] => -36.228 [11] => 8.8 [12] => 1155.094 [13] => -424.455 [14] => 152.226 [15] => -18.462 [16] => -2.615 [17] => -4.578 [18] => 112.509 [19] => 24.108 ) [Net Change in Cash] => Array ( [0] => 48.905 [1] => 595.412 [2] => 52.06 [3] => 443.777 [4] => -707.616 [5] => 186.661 [6] => -108.088 [7] => 248.529 [8] => 439.208 [9] => 159.452 [10] => 28.072 [11] => -397.399 [12] => 248.011 [13] => -152.02 [14] => 989.766 [15] => 149.382 [16] => -126.201 [17] => 266.49 [18] => -196.75 [19] => 437.723 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 5.68434188608E-14 [2] => 0 [3] => -2.84217094304E-14 [4] => 0 [5] => 5.68434188608E-14 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.13686837722E-13 [13] => -1059.728 [14] => 0 [15] => 11.678 [16] => 5.844 [17] => -2.364 [18] => 1.62 [19] => -17.618 ) [total_freecashflow] => Array ( [0] => 1.026 [1] => -53.747 [2] => 44.154 [3] => 138.2 [4] => 141.953 [5] => 348.722 [6] => 205.482 [7] => 629.671 [8] => 539.928 [9] => 728.637 [10] => 304.939 [11] => 343.632 [12] => -745.815 [13] => 157.206 [14] => 926.559 [15] => 496.954 [16] => 449.544 [17] => 279.592 [18] => 383.869 [19] => 662.57 ) [CF_Net Income_pct] => Array ( [0] => 86.25 [1] => 84.07 [2] => 54.00 [3] => 211.96 [4] => 97.55 [5] => 51.35 [6] => 95.14 [7] => 58.59 [8] => 83.97 [9] => 81.42 [10] => 121.29 [11] => 82.54 [12] => 0 [13] => -119.28 [14] => 47.41 [15] => 81.58 [16] => 79.24 [17] => 73.45 [18] => 0.00 [19] => 58.69 ) [CF_DDA_pct] => Array ( [0] => 68 [1] => 134 [2] => 37 [3] => 56 [4] => 75 [5] => 147 [6] => 206 [7] => 155 [8] => 162 [9] => 249 [10] => 150 [11] => 148 [12] => 0 [13] => 120 [14] => 124 [15] => 127 [16] => 122 [17] => 104 [18] => 0 [19] => 116 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -99.17 [1] => -125.50 [2] => -50.07 [3] => -25.30 [4] => -35.70 [5] => -28.92 [6] => -30.47 [7] => -15.08 [8] => -21.84 [9] => -14.53 [10] => -40.72 [11] => -42.16 [12] => 0 [13] => -39.25 [14] => -9.55 [15] => -15.41 [16] => -12.28 [17] => -22.78 [18] => -22.78 [19] => -18.16 ) [Cash Flow from Investing_pct] => Array ( [0] => 48.94 [1] => 15.47 [2] => -145.64 [3] => 72.96 [4] => 118.77 [5] => -174.15 [6] => 87.51 [7] => -7.96 [8] => 18.14 [9] => -14.94 [10] => -11.36 [11] => -115.88 [12] => 0 [13] => 852.92 [14] => 0.54 [15] => 5.34 [16] => -21.49 [17] => 97.19 [18] => -22.32 [19] => 1.32 ) [Net Issuance of Stock_pct] => Array ( [0] => -45.76 [1] => 218.32 [2] => 3.89 [3] => 21.91 [4] => -187.06 [5] => -2.79 [6] => -68.81 [7] => -36.11 [8] => -27.68 [9] => -46.91 [10] => -76.58 [11] => -25.55 [12] => 0 [13] => -2.81 [14] => 3.44 [15] => -43.28 [16] => -55.32 [17] => -49.88 [18] => -68.48 [19] => -0.75 ) [Net Issuance of Debt_pct] => Array ( [0] => 39.74 [1] => 11.02 [2] => 222.74 [3] => 90.21 [4] => -309.19 [5] => 143.29 [6] => -119.30 [7] => -6.82 [8] => -8.32 [9] => 0.00 [10] => 28.23 [11] => 0.00 [12] => 0 [13] => -364.32 [14] => -2.83 [15] => -1.28 [16] => -11.99 [17] => -14.11 [18] => -28.05 [19] => -20.25 ) [Dividends_pct] => Array ( [0] => -103.60 [1] => -62.29 [2] => -122.12 [3] => -45.21 [4] => -43.03 [5] => -21.50 [6] => -36.67 [7] => -15.61 [8] => -18.22 [9] => -16.23 [10] => -27.80 [11] => -26.93 [12] => 0 [13] => -70.96 [14] => -19.39 [15] => -34.20 [16] => -36.45 [17] => -57.67 [18] => -43.69 [19] => -27.05 ) [Other Financing_pct] => Array ( [0] => -109.61 [1] => 167.06 [2] => 104.51 [3] => 66.91 [4] => -539.28 [5] => 112.20 [6] => -224.09 [7] => -58.52 [8] => -54.57 [9] => -66.35 [10] => -83.19 [11] => -51.00 [12] => 0 [13] => -602.13 [14] => -3.93 [15] => -81.90 [16] => -104.27 [17] => -122.93 [18] => -117.59 [19] => -45.08 ) [Cash from Financing_pct] => Array ( [0] => -109.61 [1] => 167.06 [2] => 104.51 [3] => 66.91 [4] => -539.28 [5] => 118.99 [6] => -224.78 [7] => -58.54 [8] => -54.23 [9] => -63.15 [10] => -76.14 [11] => -52.49 [12] => 0 [13] => -438.09 [14] => -18.79 [15] => -78.75 [16] => -103.76 [17] => -121.66 [18] => -140.22 [19] => -48.05 ) [Net Change in Cash_pct] => Array ( [0] => 39.32 [1] => 282.53 [2] => 58.87 [3] => 239.88 [4] => -320.51 [5] => 38.05 [6] => -36.58 [7] => 33.52 [8] => 63.58 [9] => 18.70 [10] => 5.46 [11] => -66.89 [12] => 0 [13] => -58.75 [14] => 96.62 [15] => 25.43 [16] => -24.62 [17] => 73.61 [18] => -39.58 [19] => 54.07 ) [total_freecashflow_pct] => Array ( [0] => 0.83 [1] => -25.50 [2] => 49.93 [3] => 74.70 [4] => 64.30 [5] => 71.08 [6] => 69.53 [7] => 84.92 [8] => 78.16 [9] => 85.47 [10] => 59.28 [11] => 57.84 [12] => 0 [13] => 60.75 [14] => 90.45 [15] => 84.59 [16] => 87.72 [17] => 77.22 [18] => 77.22 [19] => 81.84 ) [per share rev] => Array ( [0] => 1.86 [1] => 2.05 [2] => 2.59 [3] => 2.95 [4] => 4.09 [5] => 6.18 [6] => 6.87 [7] => 8.85 [8] => 8.4 [9] => 11.11 [10] => 9.18 [11] => 10.72 [12] => 12.33 [13] => 12.48 [14] => 12.21 [15] => 11.63 [16] => 9.51 [17] => 9.69 [18] => 10.59 [19] => 10.96 ) [per share eps] => Array ( [0] => 0.253 [1] => 0.418 [2] => 0.113 [3] => 0.91 [4] => 0.535 [5] => 0.635 [6] => 0.765 [7] => 1.17 [8] => 1.3 [9] => 1.92 [10] => 1.85 [11] => 1.47 [12] => -1.34 [13] => -0.95 [14] => 1.45 [15] => 1.43 [16] => 1.31 [17] => 0.89 [18] => 1.58 [19] => 1.72 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.3 [2] => 0.34 [3] => 0.43 [4] => 0.59 [5] => 0.64 [6] => 0.75 [7] => 1.17 [8] => 1.3 [9] => 1.94 [10] => 0.95 [11] => 0.89 [12] => 1.15 [13] => 1.36 [14] => 1.53 [15] => 1.46 [16] => 1.27 [17] => 1.16 [18] => 1.69 [19] => 1.81 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.13 [2] => 0.1 [3] => 0.32 [4] => 0.35 [5] => 0.88 [6] => 0.56 [7] => 1.7 [8] => 1.21 [9] => 2.02 [10] => 0.9 [11] => 1.03 [12] => -2.29 [13] => 0.48 [14] => 2.77 [15] => 1.49 [16] => 1.45 [17] => 0.94 [18] => 1.4 [19] => 2.4 ) [ROE] => Array ( [0] => 15.64 [1] => 17.04 [2] => 4.78 [3] => 29.23 [4] => 20.28 [5] => 20.67 [6] => 23.95 [7] => 31.72 [8] => 34.87 [9] => 36.59 [10] => 32.01 [11] => 22.83 [12] => -30.66 [13] => -31.25 [14] => 34.55 [15] => 33.27 [16] => 28.02 [17] => 20.06 [18] => 34.34 [19] => 30.53 ) [payout] => Array ( [0] => 1.206 [1] => 0.761 [2] => 2.301 [3] => 0.22 [4] => 0.445 [5] => 0.424 [6] => 0.384 [7] => 0.269 [8] => 0.269 [9] => 0.203 [10] => 0.232 [11] => 0.33 [12] => 0 [13] => 0 [14] => 0.409 [15] => 0.42 [16] => 0.458 [17] => 0.787 [18] => 0.506 [19] => 0.465 ) [ROA] => Array ( [0] => 9.95 [1] => 10.09 [2] => 2.8 [3] => 13.5 [4] => 11.27 [5] => 4.41 [6] => 6.83 [7] => 10.27 [8] => 12.17 [9] => 12.9 [10] => 11.27 [11] => 8.19 [12] => -5.75 [13] => -5.49 [14] => 9.06 [15] => 9.16 [16] => 7.8 [17] => 5.72 [18] => 9.56 [19] => 10.12 ) [ROC_capital] => Array ( [0] => 884.779 [1] => 1581.744 [2] => 2098.97 [3] => 2323.624 [4] => 1295.644 [5] => 4325.352 [6] => 2897.273 [7] => 3099.388 [8] => 3743.469 [9] => 4157.156 [10] => 4362.191 [11] => 3889.439 [12] => 6844.019 [13] => 4393.512 [14] => 3342.972 [15] => 3321.511 [16] => 3092.648 [17] => 3104.568 [18] => 3238.147 [19] => 3732.503 ) [ROC] => Array ( [0] => 12.12 [1] => 11.2 [2] => 2.28 [3] => 16.88 [4] => 16.62 [5] => 5.82 [6] => 9.7 [7] => 14.02 [8] => 15.5 [9] => 16.7 [10] => 14.3 [11] => 12.61 [12] => -6.34 [13] => -7.03 [14] => 14.53 [15] => 14.43 [16] => 13.13 [17] => 8.57 [18] => 13.4 [19] => 12.73 ) [ROC_JOEL_capital] => Array ( [0] => 227.448 [1] => 399.574 [2] => 626.931 [3] => 339.694 [4] => 469.633 [5] => 555.148 [6] => 381.374 [7] => 286.5 [8] => 288.594 [9] => 279.22 [10] => 330.15 [11] => 343.706 [12] => 379.066 [13] => 363.664 [14] => 368.289 [15] => 345.47 [16] => 307.32 [17] => 240.772 [18] => 267.88 [19] => 304.911 ) [ROC_JOEL] => Array ( [0] => 67.44 [1] => 44.18 [2] => 34.16 [3] => 79.93 [4] => 75.61 [5] => 72.43 [6] => 121.94 [7] => 249.71 [8] => 339.66 [9] => 438.49 [10] => 170.27 [11] => 156.24 [12] => 174 [13] => 195.11 [14] => 227.77 [15] => 224.28 [16] => 200.55 [17] => 235.2 [18] => 260.07 [19] => 250.31 ) [ROC_JOEL_new] => Array ( [0] => 64 [1] => 46.71 [2] => 34.72 [3] => 83.17 [4] => 82.06 [5] => 83.7 [6] => 140.96 [7] => 202.49 [8] => 280.97 [9] => 442.01 [10] => 178.7 [11] => 162.8 [12] => 180.11 [13] => 195.11 [14] => 227.77 [15] => 224.28 [16] => 200.55 [17] => 235.2 [18] => 260.07 [19] => 250.31 ) [grossmargin] => Array ( [0] => 94.59 [1] => 95.24 [2] => 88.1 [3] => 87.79 [4] => 86.89 [5] => 86.19 [6] => 84.27 [7] => 83.58 [8] => 84.21 [9] => 45.81 [10] => 38.94 [11] => 39.97 [12] => 37.62 [13] => 36.67 [14] => 36.42 [15] => 36.3 [16] => 39.67 [17] => 41.19 [18] => 44.78 [19] => 46.18 ) [pretaxmargin] => Array ( [0] => 19.42 [1] => 22.66 [2] => 20.51 [3] => 23.34 [4] => 23.32 [5] => 16.81 [6] => 18.73 [7] => 21.82 [8] => 26.35 [9] => 28.94 [10] => 17.04 [11] => 14.28 [12] => 15.81 [13] => 17.99 [14] => 20.55 [15] => 20.24 [16] => 21.31 [17] => 19.91 [18] => 24.16 [19] => 25.37 ) [operatingmargin] => Array ( [0] => 19.42 [1] => 20.25 [2] => 19.52 [3] => 21.38 [4] => 21.59 [5] => 16.4 [6] => 18.41 [7] => 21.77 [8] => 26.16 [9] => 30.47 [10] => 18.15 [11] => 15.02 [12] => 16.4 [13] => 17.36 [14] => 20.54 [15] => 20 [16] => 20.93 [17] => 19.57 [18] => 23.97 [19] => 25.24 ) [netmargin] => Array ( [0] => 13.58 [1] => 20.33 [2] => 4.35 [3] => 30.88 [4] => 13.09 [5] => 10.27 [6] => 11.13 [7] => 13.22 [8] => 15.48 [9] => 17.27 [10] => 20.15 [11] => 13.72 [12] => -10.78 [13] => -7.55 [14] => 11.89 [15] => 12.37 [16] => 13.79 [17] => 9.19 [18] => 14.93 [19] => 15.71 ) [pettm] => Array ( [0] => 42.300 [1] => 22.370 [2] => 95.990 [3] => 12.980 [4] => 22.570 [5] => 17.600 [6] => 17.810 [7] => 17.940 [8] => 19.990 [9] => 11.430 [10] => 13.450 [11] => 16.460 [12] => 0.000 [13] => 0.000 [14] => 11.000 [15] => 12.520 [16] => 12.980 [17] => 15.810 [18] => 17.980 [19] => 17.490 ) [penri] => Array ( [0] => 42.64 [1] => 22.60 [2] => 26.01 [3] => 31.25 [4] => 20.39 [5] => 18.02 [6] => 17.86 [7] => 18.07 [8] => 19.91 [9] => 11.39 [10] => 13.48 [11] => 19.85 [12] => 20.74 [13] => 16.82 [14] => 10.30 [15] => 12.29 [16] => 13.40 [17] => 12.35 [18] => 16.61 [19] => 16.72 ) [pe] => Array ( [0] => 42.300 [1] => 22.370 [2] => 95.990 [3] => 12.980 [4] => 22.570 [5] => 17.600 [6] => 17.810 [7] => 17.940 [8] => 19.990 [9] => 11.430 [10] => 13.450 [11] => 16.460 [12] => 0.000 [13] => 0.000 [14] => 11.000 [15] => 12.520 [16] => 12.980 [17] => 15.810 [18] => 17.980 [19] => 17.490 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.720 [6] => 41.670 [7] => 27.860 [8] => 11.700 [9] => 16.000 [10] => 14.330 [11] => 13.670 [12] => 30.970 [13] => 0.000 [14] => 30.280 [15] => 25.790 [16] => 22.450 [17] => 6.810 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.28 [5] => 14.5 [6] => 19.25 [7] => 27.75 [8] => 24.25 [9] => 37.76 [10] => 21.33 [11] => 14.7 [12] => -12.38 [13] => 0 [14] => 0 [15] => 12.62 [16] => 8.75 [17] => 4.99 [18] => 19.66 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 51.840 [2] => 80.630 [3] => 48.910 [4] => 31.660 [5] => 14.720 [6] => 21.830 [7] => 13.110 [8] => 96.550 [9] => 10.840 [10] => 28.330 [11] => 37.430 [12] => 0.000 [13] => 136.690 [14] => 6.010 [15] => 11.370 [16] => 11.760 [17] => 15.310 [18] => 21.180 [19] => 12.980 ) [ps] => Array ( [0] => 5.660 [1] => 4.280 [2] => 3.240 [3] => 3.990 [4] => 2.930 [5] => 1.740 [6] => 2.010 [7] => 2.320 [8] => 2.430 [9] => 1.850 [10] => 2.690 [11] => 1.830 [12] => 1.860 [13] => 1.770 [14] => 1.260 [15] => 1.570 [16] => 1.710 [17] => 1.500 [18] => 2.640 [19] => 2.640 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.092 [5] => -0.054 [6] => 0.134 [7] => 0.328 [8] => 0.52 [9] => 0.79 [10] => 1.03 [11] => 1.064 [12] => 1.06 [13] => 0.246 [14] => 0.238 [15] => 0.326 [16] => -0.272 [17] => 0.598 [18] => 1.432 [19] => 1.5 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.030 [5] => 27.080 [6] => 43.710 [7] => 40.150 [8] => 28.740 [9] => 19.070 [10] => 11.530 [11] => -2.740 [12] => -7.830 [13] => -6.730 [14] => -5.380 [15] => 8.470 [16] => 6.780 [17] => 0.730 [18] => -1.100 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.160 [5] => 26.680 [6] => 45.390 [7] => 41.990 [8] => 30.860 [9] => 22.800 [10] => 16.100 [11] => 1.530 [12] => -3.190 [13] => -5.640 [14] => -4.290 [15] => 10.620 [16] => 5.520 [17] => 5.510 [18] => 7.650 [19] => 8.470 ) [zscore] => Array ( [0] => 9.180 [1] => 4.960 [2] => 5.030 [3] => 3.410 [4] => 5.890 [5] => 1.510 [6] => 2.400 [7] => 3.480 [8] => 3.580 [9] => 3.660 [10] => 3.190 [11] => 3.010 [12] => 1.880 [13] => 2.580 [14] => 2.780 [15] => 2.960 [16] => 2.570 [17] => 2.540 [18] => 3.070 [19] => 3.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 4 [4] => 5 [5] => 5 [6] => 5 [7] => 7 [8] => 8 [9] => 7 [10] => 4 [11] => 6 [12] => 2 [13] => 5 [14] => 7 [15] => 7 [16] => 6 [17] => 6 [18] => 8 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.960 [3] => -1.130 [4] => -2.610 [5] => -0.920 [6] => -2.980 [7] => -3.070 [8] => -2.900 [9] => -2.160 [10] => -2.030 [11] => -2.440 [12] => -2.530 [13] => -3.230 [14] => -2.910 [15] => -2.620 [16] => -2.580 [17] => -3.320 [18] => -2.520 [19] => -3.010 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.43 [6] => 0.56 [7] => 0.76 [8] => 0.85 [9] => 1.03 [10] => 1.27 [11] => 1.43 [12] => 1.09 [13] => 0.74 [14] => 0.77 [15] => 0.65 [16] => 0.53 [17] => 0.43 [18] => 0.95 [19] => 1.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.320 [6] => 17.300 [7] => 23.170 [8] => 22.690 [9] => 21.830 [10] => 19.600 [11] => 15.950 [12] => 20.720 [13] => 29.740 [14] => 19.550 [15] => 28.120 [16] => 32.330 [17] => 33.900 [18] => 29.170 [19] => 19.640 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.060 [6] => 8.160 [7] => 12.490 [8] => 9.300 [9] => 22.480 [10] => 25.020 [11] => 24.100 [12] => 14.230 [13] => 9.110 [14] => 11.180 [15] => 10.620 [16] => 12.170 [17] => 11.970 [18] => 11.810 [19] => 18.820 ) [medpsvalue] => Array ( [0] => 3.48 [1] => 3.83 [2] => 4.63 [3] => 5.25 [4] => 7.63 [5] => 11.16 [6] => 12.74 [7] => 16.09 [8] => 14.77 [9] => 22.67 [10] => 17.26 [11] => 23.18 [12] => 22.58 [13] => 22.99 [14] => 22.32 [15] => 21.71 [16] => 18.84 [17] => 18.19 [18] => 19.57 [19] => 20 ) [ev2rev] => Array ( [0] => 5.210 [1] => 3.610 [2] => 2.830 [3] => 3.440 [4] => 2.900 [5] => 1.990 [6] => 2.260 [7] => 2.380 [8] => 1.850 [9] => 1.770 [10] => 2.610 [11] => 1.710 [12] => 2.110 [13] => 2.060 [14] => 1.110 [15] => 1.570 [16] => 1.770 [17] => 1.460 [18] => 2.310 [19] => 2.010 ) [ev2ebitda] => Array ( [0] => 18.610 [1] => 9.370 [2] => 11.600 [3] => 11.370 [4] => 9.040 [5] => 6.850 [6] => 6.190 [7] => 7.920 [8] => 5.570 [9] => 5.160 [10] => 10.930 [11] => 8.060 [12] => 10.190 [13] => 10.130 [14] => 4.910 [15] => 6.740 [16] => 7.500 [17] => 6.300 [18] => 8.520 [19] => 6.930 ) [ev2ebit] => Array ( [0] => 26.820 [1] => 17.800 [2] => 14.510 [3] => 16.830 [4] => 13.440 [5] => 13.180 [6] => 12.270 [7] => 10.940 [8] => 7.060 [9] => 6.250 [10] => 14.390 [11] => 9.970 [12] => 12.870 [13] => 11.830 [14] => 5.420 [15] => 7.850 [16] => 8.980 [17] => 7.450 [18] => 9.650 [19] => 7.980 ) [earning_yield_greenblatt] => Array ( [0] => 3.73 [1] => 5.62 [2] => 6.89 [3] => 5.94 [4] => 7.44 [5] => 7.59 [6] => 8.15 [7] => 9.14 [8] => 14.16 [9] => 16 [10] => 6.95 [11] => 10.03 [12] => 7.77 [13] => 8.45 [14] => 18.45 [15] => 12.74 [16] => 11.14 [17] => 13.42 [18] => 10.36 [19] => 12.53 ) [p2ncav] => Array ( [0] => 28.46 [1] => 14.21 [2] => 28.8 [3] => 17.31 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 3.03 [1] => 2.3 [2] => 1.74 [3] => 2.14 [4] => 1.58 [5] => 0.94 [6] => 1.08 [7] => 1.25 [8] => 1.31 [9] => 0.99 [10] => 1.44 [11] => 0.98 [12] => 1 [13] => 0.95 [14] => 0.68 [15] => 0.84 [16] => 0.92 [17] => 0.81 [18] => 1.42 [19] => 1.42 ) [p2grahamnumber] => Array ( [0] => 3.86 [1] => 2.25 [2] => 1.98 [3] => 2.32 [4] => 2.58 [5] => 4.91 [6] => 5.78 [7] => 4.6 [8] => 2.46 [9] => 2.82 [10] => 4.26 [11] => 2.9 [12] => 5.15 [13] => 23.52 [14] => 3.67 [15] => 3.7 [16] => 3.66 [17] => 1.95 [18] => 3.17 [19] => 2.66 ) [p2tangible_book] => Array ( [0] => 7.37 [1] => 3.82 [2] => 3.7 [3] => 4.61 [4] => 7.38 [5] => 33.72 [6] => 41.67 [7] => 27.86 [8] => 11.36 [9] => 15.88 [10] => 15.88 [11] => 7.53 [12] => 30.55 [13] => 729 [14] => 30.28 [15] => 25.43 [16] => 22.45 [17] => 6.9 [18] => 13.87 [19] => 10.19 ) [pb] => Array ( [0] => 6.5 [1] => 3.6 [2] => 3.42 [3] => 3.62 [4] => 4.56 [5] => 3.37 [6] => 4.28 [7] => 5.38 [8] => 4.16 [9] => 4.16 [10] => 4.23 [11] => 3.49 [12] => 5.17 [13] => 7.19 [14] => 3.66 [15] => 4.11 [16] => 3.64 [17] => 3.24 [18] => 5.99 [19] => 5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 790.026 [1] => 871.533 [2] => 1097.456 [3] => 1269.981 [4] => 1644.665 [5] => 2451.943 [6] => 2526.174 [7] => 3285.701 [8] => 3746.457 [9] => 4018.085 [10] => 3097.035 [11] => 3574.753 [12] => 4021.274 [13] => 4086.63 [14] => 4083.577 [15] => 3874.332 [16] => 2944.98 [17] => 2893.771 [18] => 2905.943 [19] => 3024.295 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 147.218 [6] => 205.608 [7] => 155.386 [8] => 161.821 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 22.345 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 3.969 [2] => 11.641 [3] => 38.899 [4] => 69.338 [5] => 155.027 [6] => 242.551 [7] => 116.141 [8] => 92.644 [9] => 71.218 [10] => 62.367 [11] => 49.059 [12] => 46.92 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 263.239 [1] => 42.952 [2] => 61.755 [3] => 346.158 [4] => 56.881 [5] => 62.369 [6] => 54.424 [7] => 28.37 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 423.495 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 966.301 [14] => 744.899 [15] => 595.405 [16] => 485.008 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 90.248 [1] => 685.66 [2] => 457.079 [3] => 900.856 [4] => 193.24 [5] => 379.901 [6] => 187.616 [7] => 436.145 [8] => 875.353 [9] => 1071.676 [10] => 1100.213 [11] => 1059.266 [12] => 921.838 [13] => 664.897 [14] => 1654.663 [15] => 1804.045 [16] => 1677.844 [17] => 1944.334 [18] => 1747.584 [19] => 2185.307 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 421.939 [1] => 275.782 [2] => 702.679 [3] => 844.089 [4] => 453.879 [5] => 646.294 [6] => 909.308 [7] => 1188.322 [8] => 1627.047 [9] => 1657.076 [10] => 1669.026 [11] => 2462.641 [12] => 4101.037 [13] => 3081.953 [14] => 1587.728 [15] => 1358.938 [16] => 1516.343 [17] => 1566.373 [18] => 1596.259 [19] => 1219.954 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 309.29 [1] => 405.596 [2] => 399.39 [3] => 633.89 [4] => 481.89 [5] => 3182.193 [6] => 1928.72 [7] => 1820.046 [8] => 1841.518 [9] => 2196.374 [10] => 2209.251 [11] => 2166.173 [12] => 1899.887 [13] => 1544.979 [14] => 1509.61 [15] => 1415.248 [16] => 1334.018 [17] => 1067.445 [18] => 1075.019 [19] => 1142.694 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 49.421 [1] => 72.651 [2] => 269.619 [3] => 643.002 [4] => 71.939 [5] => 351.775 [6] => 51.763 [7] => 59.656 [8] => 55.678 [9] => 275.669 [10] => 25.545 [11] => 506.992 [12] => 1576.386 [13] => 921.91 [14] => 33.782 [15] => 906.243 [16] => 880.657 [17] => 1458.983 [18] => 0.722 [19] => 400.637 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 33.462 [1] => 238.051 [2] => 38.952 [3] => 35.884 [4] => 44.635 [5] => 87.916 [6] => 88.507 [7] => 113.282 [8] => 384.101 [9] => 465.163 [10] => 430.919 [11] => 750.632 [12] => 2133.471 [13] => 1136.934 [14] => 1303.349 [15] => 412.053 [16] => 493.958 [17] => 388.132 [18] => 1292.533 [19] => 1087.812 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -3.969 [2] => -11.641 [3] => -38.899 [4] => -69.338 [5] => -155.027 [6] => 37.282 [7] => 90.292 [8] => 204.541 [9] => 158.577 [10] => -13.033 [11] => 20.444 [12] => 88.101 [13] => 151.558 [14] => 154.516 [15] => 122.405 [16] => 133.66 [17] => 99.8 [18] => 98.829 [19] => 98.094 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -661.571 [1] => -783.405 [2] => -777.596 [3] => -860.26 [4] => -1079.192 [5] => -1556.327 [6] => -1876.478 [7] => -1914.661 [8] => -2046.359 [9] => -1095.006 [10] => -843.083 [11] => -1040.012 [12] => -1003.169 [13] => -908.412 [14] => -772.121 [15] => -758.4 [16] => -650.792 [17] => -721.951 [18] => -604.469 [19] => -726.687 ) [BS_MoneyMarket] => Array ( [0] => -90.248 [1] => -685.66 [2] => -457.079 [3] => -900.856 [4] => -193.24 [5] => -379.901 [6] => -187.616 [7] => -436.145 [8] => -875.353 [9] => -1071.676 [10] => -1100.213 [11] => -1059.266 [12] => -921.838 [13] => -664.897 [14] => -1654.663 [15] => -1804.045 [16] => -1677.844 [17] => -1944.334 [18] => -1747.584 [19] => -2185.307 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 512.187 [1] => 961.442 [2] => 1159.758 [3] => 1744.945 [4] => 647.119 [5] => 1026.195 [6] => 1096.924 [7] => 1624.467 [8] => 2502.4 [9] => 2728.752 [10] => 2769.239 [11] => 3521.907 [12] => 5022.875 [13] => 2780.549 [14] => 2497.492 [15] => 2567.578 [16] => 2709.179 [17] => 3510.707 [18] => 3343.843 [19] => 3405.261 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 33.462 [1] => 238.051 [2] => 38.952 [3] => 35.884 [4] => 44.635 [5] => 87.916 [6] => 88.507 [7] => 113.282 [8] => 384.101 [9] => 465.163 [10] => 430.919 [11] => 750.632 [12] => 2133.471 [13] => 1136.934 [14] => 1303.349 [15] => 412.053 [16] => 493.958 [17] => 388.132 [18] => 1292.533 [19] => 1087.812 ) [cash2debt] => Array ( [0] => 7.153 [1] => 10.029 [2] => 1.924 [3] => 1.397 [4] => 0.778 [5] => 0.361 [6] => 0.262 [7] => 0.501 [8] => 0.997 [9] => 1.305 [10] => 1.16 [11] => 1.146 [12] => 0.44 [13] => 0.34 [14] => 1.45 [15] => 0.917 [16] => 0.869 [17] => 1.041 [18] => 1.927 [19] => 2.878 ) [interest_coverage] => Array ( [0] => 10000 [1] => 44.48 [2] => 18.4 [3] => 6.98 [4] => 5.12 [5] => 2.59 [6] => 1.92 [7] => 6.16 [8] => 10.58 [9] => 17.19 [10] => 9.01 [11] => 10.95 [12] => 14.06 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 155.729 [8] => 150.847 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -55.406 [1] => -72.368 [2] => -81.281 [3] => -112.645 [4] => -145.746 [5] => -160.371 [6] => -196.33 [7] => -282.435 [8] => -407.013 [9] => -462.523 [10] => -207.864 [11] => -212.941 [12] => -261.461 [13] => -289.124 [14] => -326.315 [15] => -295.189 [16] => -235.156 [17] => -230.102 [18] => -236.853 [19] => -267.019 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 22.7 [17] => 7.409 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 97.989 [1] => 125.089 [2] => 143.777 [3] => 183.788 [4] => 237.795 [5] => 251.895 [6] => 276.748 [7] => 434.405 [8] => 580.064 [9] => 700.452 [10] => 319.749 [11] => 297.541 [12] => 374.337 [13] => 445.947 [14] => 513.055 [15] => 488.946 [16] => 392.547 [17] => 345.968 [18] => 465.158 [19] => 500.097 ) [Net Income (Discontinued Operations)] => Array ( [0] => 9.27 [1] => 52.079 [2] => -96.022 [3] => 208.342 [4] => -22.429 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 304.161 [11] => 192.867 [12] => -807.99 [13] => -754.594 [14] => -27.382 [15] => -9.704 [16] => 13.563 [17] => -80.036 [18] => -31.21 [19] => -24.94 ) [eps_diluated] => Array ( [0] => 0.253 [1] => 0.418 [2] => 0.113 [3] => 0.91 [4] => 0.535 [5] => 0.635 [6] => 0.765 [7] => 1.17 [8] => 1.3 [9] => 1.92 [10] => 1.85 [11] => 1.47 [12] => -1.34 [13] => -0.95 [14] => 1.45 [15] => 1.43 [16] => 1.31 [17] => 0.89 [18] => 1.58 [19] => 1.72 ) [eps_basic] => Array ( [0] => 0.253 [1] => 0.425 [2] => 0.115 [3] => 0.935 [4] => 0.54 [5] => 0.64 [6] => 0.77 [7] => 1.21 [8] => 1.33 [9] => 1.96 [10] => 1.88 [11] => 1.49 [12] => -1.34 [13] => -0.95 [14] => 1.45 [15] => 1.44 [16] => 1.31 [17] => 0.89 [18] => 1.59 [19] => 1.73 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 90.248 [1] => 685.66 [2] => 457.079 [3] => 900.856 [4] => 193.24 [5] => 379.901 [6] => 187.616 [7] => 436.145 [8] => 875.353 [9] => 1071.676 [10] => 1100.213 [11] => 1059.266 [12] => 921.838 [13] => 664.897 [14] => 1654.663 [15] => 1804.045 [16] => 1677.844 [17] => 1944.334 [18] => 1747.584 [19] => 2185.307 ) [MarketableSecurities] => Array ( [0] => 263.239 [1] => 42.952 [2] => 61.755 [3] => 346.158 [4] => 56.881 [5] => 62.369 [6] => 54.424 [7] => 28.37 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 423.495 ) [LandAndImprovements] => Array ( [0] => 7.116 [1] => 7.084 [2] => 2.568 [3] => 2.872 [4] => 3.06 [5] => 42.338 [6] => 42.42 [7] => 41.637 [8] => 37.614 [9] => 29.925 [10] => 23.716 [11] => 17.152 [12] => 9.592 [13] => 1.887 [14] => 5.353 [15] => 2.482 [16] => 2.245 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 50.625 [1] => 87.523 [2] => 19.812 [3] => 21.35 [4] => 24.292 [5] => 74.26 [6] => 83.855 [7] => 89.22 [8] => 81.631 [9] => 192.673 [10] => 242.079 [11] => 210.104 [12] => 339.274 [13] => 170.79 [14] => 171.785 [15] => 161.46 [16] => 154.519 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 367.42 [1] => 582.815 [2] => 154.268 [3] => 180.273 [4] => 226.388 [5] => 290.386 [6] => 338.271 [7] => 386.546 [8] => 433.649 [9] => 636.157 [10] => 568.986 [11] => 499.004 [12] => 530.713 [13] => 632.529 [14] => 622.837 [15] => 635.264 [16] => 631.459 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 116.074 [12] => 9.627 [13] => 6.346 [14] => 6.209 [15] => 3.902 [16] => 4.374 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 454.504 [1] => 714.769 [2] => 207.959 [3] => 244.386 [4] => 307.771 [5] => 525.466 [6] => 613.134 [7] => 697.385 [8] => 774.202 [9] => 858.755 [10] => 988.575 [11] => 966.399 [12] => 1026.217 [13] => 984.124 [14] => 993.364 [15] => 1002.478 [16] => 984.54 [17] => 770.613 [18] => 0 [19] => 750.96 ) [AccumulatedDepreciation] => Array ( [0] => -227.056 [1] => -315.195 [2] => -142.894 [3] => -167.065 [4] => -193.549 [5] => -225.967 [6] => -324.287 [7] => -410.885 [8] => -485.608 [9] => -579.535 [10] => -658.425 [11] => -622.693 [12] => -647.151 [13] => -620.46 [14] => -625.075 [15] => -657.008 [16] => -677.22 [17] => -529.841 [18] => 0 [19] => -446.049 ) [AccountsPayable] => Array ( [0] => 145.909 [1] => 201.32 [2] => 164.872 [3] => 114.875 [4] => 168.641 [5] => 2792.562 [6] => 1411.291 [7] => 1313.823 [8] => 1331.627 [9] => 1521.96 [10] => 1515.433 [11] => 1391.332 [12] => 1152.561 [13] => 0 [14] => 705.945 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 439.38 [14] => 543.967 [15] => 459.175 [16] => 458.91 [17] => 336.374 [18] => 416.128 [19] => 406.655 ) [OtherAccruedExpenses] => Array ( [0] => 163.381 [1] => 204.276 [2] => 234.518 [3] => 519.015 [4] => 313.249 [5] => 389.631 [6] => 517.429 [7] => 506.223 [8] => 509.891 [9] => 674.414 [10] => 693.818 [11] => 774.841 [12] => 747.326 [13] => 1105.599 [14] => 259.698 [15] => 956.073 [16] => 875.108 [17] => 731.071 [18] => 658.891 [19] => 736.039 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 249.675 [4] => 249.725 [5] => 872.396 [6] => 870.974 [7] => 868.387 [8] => 822.302 [9] => 545.811 [10] => 923.073 [11] => 417.539 [12] => 519.807 [13] => 1031.784 [14] => 1107.122 [15] => 1060.144 [16] => 1049.754 [17] => 409.115 [18] => 905.958 [19] => 505.837 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 75 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 46.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 107.259 [1] => 177.168 [2] => 47.755 [3] => 392.13 [4] => 215.366 [5] => 251.895 [6] => 281.162 [7] => 434.405 [8] => 580.064 [9] => 694.093 [10] => 623.91 [11] => 490.408 [12] => -433.653 [13] => -308.647 [14] => 485.673 [15] => 479.242 [16] => 406.11 [17] => 265.932 [18] => 0 [19] => 475.157 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -87.995 [1] => -70.621 [2] => -94.452 [3] => -44.727 [4] => 183.735 [5] => -1303.125 [6] => 1059.804 [7] => 333.378 [8] => 239.684 [9] => -82.552 [10] => -77.1 [11] => -39.695 [12] => 9.136 [13] => -116.846 [14] => -77.447 [15] => -87.889 [16] => -105.708 [17] => 49.755 [18] => 0 [19] => -30.376 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => -1.735 [1] => -25.373 [2] => -15.455 [3] => -27.618 [4] => -27.952 [5] => -52.551 [6] => -88.515 [7] => -179.694 [8] => -24.636 [9] => 26.978 [10] => -14.931 [11] => 0.174 [12] => -1.264 [13] => 6.796 [14] => 84.279 [15] => -2.32 [16] => -37.892 [17] => 0.538 [18] => 0 [19] => 2.355 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -24.994 [1] => 58.247 [2] => 68.514 [3] => -82.469 [4] => 46.029 [5] => 871.744 [6] => -1373.701 [7] => -97.191 [8] => 18.758 [9] => 98.536 [10] => -77.531 [11] => -69.625 [12] => -220.65 [13] => 286.532 [14] => -15.444 [15] => -137.176 [16] => -49.756 [17] => -196.167 [18] => 0 [19] => 188.91 ) [ChangeInWorkingCapital] => Array ( [0] => -130.913 [1] => -24.848 [2] => 3.336 [3] => -10.62 [4] => -92.488 [5] => 55.587 [6] => -224.472 [7] => -6.441 [8] => -7.063 [9] => 128.866 [10] => -41.578 [11] => 205.34 [12] => -433.4 [13] => 71.357 [14] => 35.958 [15] => -379.905 [16] => -242.823 [17] => -246.97 [18] => 0 [19] => 97.52 ) [CF_DeferredTax] => Array ( [0] => 3.44 [1] => 52.639 [2] => 0.538 [3] => -15.639 [4] => 1.739 [5] => -29.286 [6] => -38.87 [7] => 30.136 [8] => 63.849 [9] => -2.081 [10] => -60.554 [11] => -86.652 [12] => -45.381 [13] => -51.695 [14] => 73.213 [15] => 170.566 [16] => 9.432 [17] => 13.227 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -123.337 [1] => -264.491 [2] => -44.277 [3] => -46.803 [4] => -78.823 [5] => -141.856 [6] => -90.033 [7] => -111.775 [8] => -150.897 [9] => -123.826 [10] => -209.458 [11] => -250.51 [12] => -161.091 [13] => -101.554 [14] => -97.88 [15] => -90.515 [16] => -62.959 [17] => -82.457 [18] => -113.239 [19] => -147.011 ) [SaleOfPPE] => Array ( [0] => 5.195 [1] => 35 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.2 [7] => 0.121 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -24.872 [14] => -293.805 [15] => -10.539 [16] => -54.171 [17] => -15.258 [18] => -20.742 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 66.623 [16] => 71.083 [17] => 560.499 [18] => 3.785 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1904.653 [1] => -162.544 [2] => -75.595 [3] => -882.378 [4] => -251.627 [5] => -14.281 [6] => -10.636 [7] => -7.241 [8] => -14.614 [9] => -11.434 [10] => -10.175 [11] => -416.754 [12] => -54.375 [13] => -11.794 [14] => -5.092 [15] => -5.365 [16] => -138.824 [17] => -256.173 [18] => -227.177 [19] => -45.158 ) [SaleOfInvestment] => Array ( [0] => 2137.286 [1] => 459.894 [2] => 24.369 [3] => 1360.677 [4] => 733.491 [5] => 280.097 [6] => 377.716 [7] => 98.493 [8] => 156.567 [9] => 262.407 [10] => 162.282 [11] => 154.153 [12] => 5.983 [13] => 225.781 [14] => 106.404 [15] => 88.59 [16] => 16.797 [17] => 66.382 [18] => 118.411 [19] => 107.101 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 15.362 [13] => 1059.728 [14] => 255.066 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -53.629 [1] => -35.252 [2] => -33.287 [3] => -296.512 [4] => -140.828 [5] => -978.307 [6] => -41.64 [7] => -38.631 [8] => 134.283 [9] => -254.533 [10] => -1.059 [11] => -175.394 [12] => -964.255 [13] => 1059.728 [14] => 40.867 [15] => -17.441 [16] => 57.917 [17] => 78.874 [18] => 128.025 [19] => 95.758 ) [sloanratio] => Array ( [0] => -0.07 [1] => -0.04 [2] => 0.05 [3] => 0.02 [4] => -0.14 [5] => 0.11 [6] => -0.07 [7] => -0.06 [8] => -0.05 [9] => -0.01 [10] => 0.03 [11] => 0.1 [12] => 0.17 [13] => -0.49 [14] => -0.1 [15] => -0.03 [16] => 0 [17] => -0.1 [18] => 0.01 [19] => -0.07 ) [dividend_yield] => Array ( [0] => 2.9 [1] => 3.61 [2] => 3.22 [3] => 1.78 [4] => 1.98 [5] => 2.57 [6] => 2.14 [7] => 1.57 [8] => 1.81 [9] => 1.73 [10] => 1.72 [11] => 2.12 [12] => 2.34 [13] => 2.57 [14] => 3.92 [15] => 3.28 [16] => 3.47 [17] => 4.76 [18] => 2.88 [19] => 2.81 ) [current_ratio] => Array ( [0] => 1.77 [1] => 2.35 [2] => 2.21 [3] => 1.68 [4] => 1.96 [5] => 1.1 [6] => 1.14 [7] => 1.19 [8] => 1.38 [9] => 1.2 [10] => 1.37 [11] => 0.96 [12] => 0.8 [13] => 0.84 [14] => 1.07 [15] => 1.14 [16] => 1.12 [17] => 0.99 [18] => 1.22 [19] => 1.35 ) [quick_ratio] => Array ( [0] => 1.77 [1] => 2.35 [2] => 2.21 [3] => 1.68 [4] => 1.96 [5] => 1.1 [6] => 1.14 [7] => 1.19 [8] => 1.38 [9] => 1.2 [10] => 1.37 [11] => 0.96 [12] => 0.8 [13] => 0.84 [14] => 1.07 [15] => 1.14 [16] => 1.12 [17] => 0.99 [18] => 1.22 [19] => 1.35 ) [p2netcash] => Array ( [0] => 0 [1] => 293.77 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.03 [2] => 0.21 [3] => -1.78 [4] => 6.58 [5] => 2.24 [6] => 7.12 [7] => -0.41 [8] => 2.4 [9] => 2.31 [10] => 5.55 [11] => 0.63 [12] => 1.53 [13] => -0.61 [14] => -4.39 [15] => 4.82 [16] => 5.55 [17] => 4.34 [18] => 6.67 [19] => -0.58 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.22 [2] => 26.34 [3] => 13.9 [4] => 38.64 [5] => 51.1 [6] => 11.17 [7] => 28.82 [8] => -5.08 [9] => 32.26 [10] => -17.37 [11] => 16.78 [12] => 15.02 [13] => 1.22 [14] => -2.16 [15] => -4.75 [16] => -18.23 [17] => 1.89 [18] => 9.29 [19] => 3.49 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 65.22 [2] => -72.97 [3] => 705.31 [4] => -41.21 [5] => 18.69 [6] => 20.47 [7] => 52.94 [8] => 11.11 [9] => 47.69 [10] => -3.65 [11] => -20.54 [12] => -191.16 [13] => 0 [14] => 0 [15] => -1.38 [16] => -8.39 [17] => -32.06 [18] => 77.53 [19] => 8.86 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.53922789539 [5] => 0.665435745938 [6] => 0.408602150538 [7] => 0.450062266501 [8] => 0.69276270007 [9] => 0.597273203985 [10] => 1.16912402428 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.45100354191 [16] => 1.97640117994 [17] => 16.9178082192 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.81 [5] => 0.72 [6] => 0.71 [7] => 0.72 [8] => 0.8 [9] => 0.6 [10] => 1.17 [11] => 1.55 [12] => 0 [13] => 0 [14] => 0 [15] => 1.45 [16] => 1.98 [17] => 2.95 [18] => 1.41 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.73 [6] => 1.69 [7] => 1.61 [8] => 2.08 [9] => 1 [10] => 1 [11] => 0.95 [12] => 1.59 [13] => 2.4 [14] => 1.35 [15] => 1.72 [16] => 1.42 [17] => 1.23 [18] => 2.35 [19] => 1.51 ) )
H&R Block Inc (NYSE:HRB)
Days Inventory
0.00 (As of Apr. 2014)

H&R Block Inc's inventory for the three months ended in Apr. 2014 was $0 Mil. H&R Block Inc's cost of goods sold for the three months ended in Apr. 2014 was $833 Mil. Hence, H&R Block Inc's days inventory for the three months ended in Apr. 2014 was 0.00.

H&R Block Inc's days inventory stayed the same from Apr. 2013 (0.00) to Apr. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). H&R Block Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. H&R Block Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

H&R Block Inc's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1627.656*365
=0.00

H&R Block Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/833.202*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

H&R Block Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2562.99*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

H&R Block Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

H&R Block Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 2562.99
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

H&R Block Inc Annual Data

Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13Apr14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

H&R Block Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide