Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 33.91 [4] => 44.88 [5] => 43.88 [6] => 44.51 [7] => 40.36 [8] => 51.11 [9] => 59.75 [10] => 55.67 [11] => 36.64 [12] => 42.19 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 28.45 [5] => 31.17 [6] => 33.85 [7] => 25.36 [8] => 21.38 [9] => 48.56 [10] => 27.29 [11] => 28.89 [12] => 28.96 ) [BS_share] => Array ( [0] => 156.043 [1] => 156.043 [2] => 156.043 [3] => 156.09 [4] => 160.85 [5] => 155.81 [6] => 157.56 [7] => 159.60 [8] => 163.50 [9] => 166.70 [10] => 164.70 [11] => 165.30 [12] => 166.00 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 156.043 [1] => 0.000 [2] => 156.043 [3] => 157.160 [4] => 161.634 [5] => 160.424 [6] => 160.200 [7] => 161.300 [8] => 163.200 [9] => 169.500 [10] => 165.500 [11] => 166.000 [12] => 165.600 ) [Revenue] => Array ( [0] => 2514.421 [1] => 2602.55 [2] => 2623.737 [3] => 2645.036 [4] => 2626.696 [5] => 2688.505 [6] => 3436.238 [7] => 3629.5 [8] => 3879.3 [9] => 3917.2 [10] => 4057.1 [11] => 4092.1 [12] => 4002.8 ) [COGS] => Array ( [0] => 0 [1] => 1883.177 [2] => 1922.686 [3] => 1858.435 [4] => 1777.64 [5] => 1749.262 [6] => 2262.315 [7] => 2307.5 [8] => 2422.9 [9] => 2402.8 [10] => 2659.5 [11] => 2978.7 [12] => 2922.3 ) [Gross Profit] => Array ( [0] => 0 [1] => 719.373 [2] => 701.051 [3] => 786.601 [4] => 849.056 [5] => 939.243 [6] => 1173.923 [7] => 1322 [8] => 1456.4 [9] => 1514.4 [10] => 1397.6 [11] => 1113.4 [12] => 1080.5 ) [SGA] => Array ( [0] => 0 [1] => 253.921 [2] => 230.956 [3] => 304.004 [4] => 373.607 [5] => 428.038 [6] => 582.078 [7] => 590.1 [8] => 618.8 [9] => 675 [10] => 637.3 [11] => 687.7 [12] => 742.6 ) [RD] => Array ( [0] => 0 [1] => 87.255 [2] => 109.72 [3] => 119.583 [4] => 138.834 [5] => 161.621 [6] => 201.232 [7] => 213.6 [8] => 240.5 [9] => 300.5 [10] => 258.8 [11] => 303.6 [12] => 301.7 ) [DDA] => Array ( [0] => 0 [1] => 133.722 [2] => 145.967 [3] => 145.523 [4] => 156.291 [5] => 156.717 [6] => 235.139 [7] => 251.9 [8] => 230.1 [9] => 245.9 [10] => 256.1 [11] => 247.6 [12] => 257.5 ) [Operating Income] => Array ( [0] => 395.85 [1] => 378.197 [2] => 360.375 [3] => 427.65 [4] => 336.615 [5] => 339.584 [6] => 302.626 [7] => 517.8 [8] => 502.9 [9] => 519.2 [10] => 56.8 [11] => 58.8 [12] => 16.6 ) [other_operating_charges] => Array ( [0] => 395.85 [1] => -5.68434188608E-14 [2] => 0 [3] => 64.636 [4] => 5.68434188608E-14 [5] => -10 [6] => -87.987 [7] => -0.5 [8] => -94.2 [9] => -19.7 [10] => -444.7 [11] => -63.3 [12] => -19.6 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.5 [4] => 42.78 [5] => 33.58 [6] => 42.64 [7] => 26.82 [8] => 51 [9] => 55.69 [10] => 30.37 [11] => 31.24 [12] => 41.28 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5229.015 [4] => 6881.163 [5] => 5232.0998 [6] => 6718.3584 [7] => 4280.472 [8] => 8338.5 [9] => 9283.523 [10] => 5001.939 [11] => 5163.972 [12] => 6852.48 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 200.133 [4] => 520.61 [5] => 322.045 [6] => 241.1 [7] => 483.8 [8] => 946 [9] => 604.3 [10] => 597.5 [11] => 772.1 [12] => 798.1 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 498.708 [4] => 177.254 [5] => 384.531 [6] => 2001.8 [7] => 1688.5 [8] => 784.9 [9] => 1143.6 [10] => 1151 [11] => 963.6 [12] => 1042.6 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.195 [4] => 1.102 [5] => 2.468 [6] => 12.705 [7] => 10.58 [8] => 4.801 [9] => 6.86 [10] => 6.988 [11] => 5.829 [12] => 6.281 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5727.723 [4] => 7058.417 [5] => 5616.6308 [6] => 8720.1584 [7] => 5968.972 [8] => 9123.4 [9] => 10427.123 [10] => 6152.939 [11] => 6127.572 [12] => 7895.08 ) [Non Operating Income] => Array ( [0] => -6.262 [1] => 22.329 [2] => 1.254 [3] => 64.907 [4] => -1.316 [5] => -0.937 [6] => 4.595 [7] => -3.4 [8] => -19.4 [9] => -38.8 [10] => 9.2 [11] => -20.3 [12] => -58.9 ) [tax] => Array ( [0] => 0 [1] => 105.728 [2] => 98.758 [3] => 109.968 [4] => 86.437 [5] => 87.018 [6] => 51.028 [7] => 86.6 [8] => -19.1 [9] => 34.3 [10] => 27.9 [11] => -51 [12] => -98.3 ) [Pretax Income] => Array ( [0] => 389.588 [1] => 352.426 [2] => 359.121 [3] => 411.52 [4] => 322.075 [5] => 324.697 [6] => 187.786 [7] => 407.5 [8] => 384.8 [9] => 379.3 [10] => -27.1 [11] => -41.9 [12] => -123.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.357 [4] => 15.052 [5] => 17.074 [6] => 15.082 [7] => 9.3 [8] => 7.6 [9] => 0 [10] => 0 [11] => 5.9 [12] => 5.3 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -18.758 [4] => -28.276 [5] => -31.024 [6] => -134.517 [7] => -116.2 [8] => -106.3 [9] => -101.1 [10] => -93.1 [11] => -86.3 [12] => -86.2 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 133.722 [2] => 145.967 [3] => 145.523 [4] => 156.291 [5] => 156.717 [6] => 235.139 [7] => 251.9 [8] => 230.1 [9] => 245.9 [10] => 256.1 [11] => 247.6 [12] => 257.5 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 133.72 [2] => 145.97 [3] => 145.52 [4] => 156.29 [5] => 156.72 [6] => 235.14 [7] => 251.9 [8] => 230.1 [9] => 245.9 [10] => 256.1 [11] => 247.6 [12] => 257.5 ) [EBIT] => Array ( [0] => 395.85 [1] => 378.197 [2] => 359.121 [3] => 430.278 [4] => 350.351 [5] => 355.721 [6] => 322.303 [7] => 523.7 [8] => 491.1 [9] => 480.4 [10] => 66 [11] => 44.4 [12] => -37 ) [EBITDA_morn] => Array ( [0] => 395.85 [1] => 511.919 [2] => 505.088 [3] => 575.801 [4] => 506.642 [5] => 512.438 [6] => 557.442 [7] => 775.6 [8] => 721.2 [9] => 726.3 [10] => 322.1 [11] => 292 [12] => 220.5 ) [EBITDA] => Array ( [0] => 395.85 [1] => 511.919 [2] => 505.088 [3] => 575.801 [4] => 506.642 [5] => 512.438 [6] => 557.442 [7] => 775.6 [8] => 721.2 [9] => 726.3 [10] => 322.1 [11] => 292 [12] => 220.5 ) [DDA_new] => Array ( [0] => 0 [1] => 133.72 [2] => 145.97 [3] => 145.52 [4] => 156.29 [5] => 156.72 [6] => 235.14 [7] => 251.9 [8] => 230.1 [9] => 245.9 [10] => 256.1 [11] => 247.6 [12] => 257.5 ) [EBITDA_new] => Array ( [0] => 395.85 [1] => 511.919 [2] => 505.088 [3] => 575.801 [4] => 506.642 [5] => 512.438 [6] => 557.442 [7] => 775.6 [8] => 721.2 [9] => 726.3 [10] => 322.1 [11] => 292 [12] => 220.5 ) [EBITDA_per_share] => Array ( [0] => 2.54 [1] => 3.28 [2] => 3.24 [3] => 3.66 [4] => 3.13 [5] => 3.19 [6] => 3.48 [7] => 4.81 [8] => 4.42 [9] => 4.28 [10] => 1.95 [11] => 1.76 [12] => 1.33 ) [Operating_Income_per_share] => Array ( [0] => 2.54 [1] => 2.42 [2] => 2.31 [3] => 2.72 [4] => 2.08 [5] => 2.12 [6] => 1.89 [7] => 3.21 [8] => 3.08 [9] => 3.06 [10] => 0.34 [11] => 0.35 [12] => 0.1 ) [Net Income] => Array ( [0] => 272.712 [1] => 246.698 [2] => 260.363 [3] => 301.552 [4] => 235.638 [5] => 237.679 [6] => 136.758 [7] => 320.9 [8] => 403.9 [9] => 357.2 [10] => -9.4 [11] => 44.2 [12] => -8.3 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 156.043 [1] => 0.000 [2] => 156.043 [3] => 157.160 [4] => 161.634 [5] => 160.424 [6] => 160.200 [7] => 161.300 [8] => 163.200 [9] => 169.500 [10] => 165.500 [11] => 166.000 [12] => 165.600 ) [shares_diluted] => Array ( [0] => 156.043 [1] => 0.000 [2] => 156.043 [3] => 157.160 [4] => 161.634 [5] => 160.424 [6] => 160.200 [7] => 161.300 [8] => 163.200 [9] => 169.500 [10] => 165.500 [11] => 166.000 [12] => 165.600 ) [shares_basic] => Array ( [0] => 156.043 [1] => 0.000 [2] => 156.043 [3] => 156.187 [4] => 159.275 [5] => 157.368 [6] => 156.900 [7] => 159.200 [8] => 161.000 [9] => 166.000 [10] => 165.500 [11] => 165.000 [12] => 165.600 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.72 [2] => 0.73 [3] => 0.70 [4] => 0.68 [5] => 0.65 [6] => 0.66 [7] => 0.64 [8] => 0.62 [9] => 0.61 [10] => 0.66 [11] => 0.73 [12] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 27.64 [2] => 26.72 [3] => 29.74 [4] => 32.32 [5] => 34.94 [6] => 34.16 [7] => 36.42 [8] => 37.54 [9] => 38.66 [10] => 34.45 [11] => 27.21 [12] => 26.99 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 9.76 [2] => 8.80 [3] => 11.49 [4] => 14.22 [5] => 15.92 [6] => 16.94 [7] => 16.26 [8] => 15.95 [9] => 17.23 [10] => 15.71 [11] => 16.81 [12] => 18.55 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.71 [4] => -1.08 [5] => -1.15 [6] => -3.91 [7] => -3.20 [8] => -2.74 [9] => -2.58 [10] => -2.29 [11] => -2.11 [12] => -2.15 ) [Pretax Income_pct] => Array ( [0] => 15.49 [1] => 13.54 [2] => 13.69 [3] => 15.56 [4] => 12.26 [5] => 12.08 [6] => 5.46 [7] => 11.23 [8] => 9.92 [9] => 9.68 [10] => -0.67 [11] => -1.02 [12] => -3.08 ) [Net Income_pct] => Array ( [0] => 10.85 [1] => 9.48 [2] => 9.92 [3] => 11.40 [4] => 8.97 [5] => 8.84 [6] => 3.98 [7] => 8.84 [8] => 10.41 [9] => 9.12 [10] => -0.23 [11] => 1.08 [12] => -0.21 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 44.79 [2] => 43.91 [3] => 45.04 [4] => 45.46 [5] => 45.53 [6] => 59.38 [7] => 63.06 [8] => 50.77 [9] => 66.05 [10] => 65.31 [11] => 64.42 [12] => 61.61 ) [Payable] => Array ( [0] => 0 [1] => 106.344 [2] => 105.613 [3] => 101.537 [4] => 129.865 [5] => 130.968 [6] => 190.3 [7] => 376.2 [8] => 258.6 [9] => 326.6 [10] => 241.3 [11] => 276 [12] => 329.2 ) [DaysPayable] => Array ( [0] => 0 [1] => 14.91 [2] => 14.69 [3] => 14.01 [4] => 18.05 [5] => 17.78 [6] => 20.21 [7] => 37.83 [8] => 24.33 [9] => 30.43 [10] => 21.71 [11] => 24.62 [12] => 30.02 ) [Accts Rec.] => Array ( [0] => 0 [1] => 319.374 [2] => 315.646 [3] => 326.356 [4] => 327.146 [5] => 335.334 [6] => 559 [7] => 627.1 [8] => 539.6 [9] => 708.9 [10] => 725.9 [11] => 722.2 [12] => 675.6 ) [Inventory] => Array ( [0] => 0 [1] => 488.857 [2] => 609.291 [3] => 518.324 [4] => 510.268 [5] => 626.934 [6] => 766.6 [7] => 830.5 [8] => 755.4 [9] => 955.5 [10] => 1027 [11] => 997.8 [12] => 1066.2 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.188 [2] => 0.232 [3] => 0.196 [4] => 0.194 [5] => 0.233 [6] => 0.223 [7] => 0.229 [8] => 0.195 [9] => 0.244 [10] => 0.253 [11] => 0.244 [12] => 0.266 ) [Total Current Assets] => Array ( [0] => 0 [1] => 982.464 [2] => 1041.35 [3] => 1198.325 [4] => 1561.165 [5] => 1522.89 [6] => 1841 [7] => 2149.3 [8] => 2526.2 [9] => 2477.5 [10] => 2570.7 [11] => 2760.4 [12] => 2838.5 ) [Other Current Assets] => Array ( [0] => 0 [1] => 174.233 [2] => 116.413 [3] => 153.512 [4] => 203.141 [5] => 238.577 [6] => 274.3 [7] => 207.9 [8] => 285.2 [9] => 208.8 [10] => 220.3 [11] => 268.3 [12] => 298.6 ) [Net PPE] => Array ( [0] => 0 [1] => 833.205 [2] => 855.277 [3] => 946.304 [4] => 990.813 [5] => 1039.431 [6] => 1276.9 [7] => 1192.1 [8] => 1147.8 [9] => 1279.2 [10] => 1355 [11] => 1445.1 [12] => 1574.2 ) [Intangibles] => Array ( [0] => 0 [1] => 90.893 [2] => 86.308 [3] => 82.03 [4] => 104.123 [5] => 108.96 [6] => 1794.9 [7] => 1571.8 [8] => 1649.9 [9] => 1998.9 [10] => 1438.7 [11] => 1345.9 [12] => 1229.9 ) [Total Assets] => Array ( [0] => 2133.414 [1] => 2153.854 [2] => 2250.163 [3] => 2342.79 [4] => 2789.182 [5] => 2847.587 [6] => 5084.7 [7] => 5074.1 [8] => 5502.9 [9] => 6046.3 [10] => 5779.1 [11] => 6088.6 [12] => 6178.9 ) [Other Long-Term Assets] => Array ( [0] => 2133.414 [1] => 247.292 [2] => 267.228 [3] => 116.131 [4] => 133.081 [5] => 176.306 [6] => 171.9 [7] => 160.9 [8] => 179 [9] => 290.7 [10] => 414.7 [11] => 537.2 [12] => 536.3 ) [Total Assets Non-liquid] => Array ( [0] => 2133.414 [1] => 2153.854 [2] => 2250.163 [3] => 2142.657 [4] => 2268.572 [5] => 2525.542 [6] => 4843.6 [7] => 4590.3 [8] => 4556.9 [9] => 5442 [10] => 5181.6 [11] => 5316.5 [12] => 5380.8 ) [HardAssets] => Array ( [0] => 2133.414 [1] => 2062.961 [2] => 2163.855 [3] => 2060.627 [4] => 2164.449 [5] => 2416.582 [6] => 3048.7 [7] => 3018.5 [8] => 2907 [9] => 3443.1 [10] => 3742.9 [11] => 3970.6 [12] => 4150.9 ) [Accts Payable] => Array ( [0] => 0 [1] => 410.656 [2] => 297.489 [3] => 101.537 [4] => 514.578 [5] => 601.694 [6] => 583.8 [7] => 707.7 [8] => 667.8 [9] => 762 [10] => 811.2 [11] => 1000.3 [12] => 1071.4 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.579 [5] => 4.532 [6] => 58.5 [7] => 338.3 [8] => 23.6 [9] => 33.5 [10] => 36.6 [11] => 28.9 [12] => 93.7 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.579 [5] => 4.532 [6] => 58.5 [7] => 338.3 [8] => 23.6 [9] => 33.5 [10] => 36.6 [11] => 28.9 [12] => 93.7 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 410.656 [2] => 359.601 [3] => 536.194 [4] => 596.236 [5] => 606.226 [6] => 794.3 [7] => 1047.5 [8] => 881.9 [9] => 931.6 [10] => 847.8 [11] => 1029.2 [12] => 1165.1 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 62.112 [3] => 434.657 [4] => 79.079 [5] => 0 [6] => 152 [7] => 1.5 [8] => 190.5 [9] => 136.1 [10] => -1.13686837722E-13 [11] => 1.13686837722E-13 [12] => -2.27373675443E-13 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.57 [4] => 1.617 [5] => 1.635 [6] => 1.7 [7] => 0 [8] => 1.7 [9] => 1.8 [10] => 1.8 [11] => 1.8 [12] => 1.8 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 791.252 [4] => 943.577 [5] => 1033.345 [6] => 1160.2 [7] => 1234.2 [8] => 1409.5 [9] => 1641.9 [10] => 1746.4 [11] => 1790.8 [12] => 1838.1 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 203.322 [4] => 438.96 [5] => 676.639 [6] => 815.5 [7] => 1136.2 [8] => 1540.1 [9] => 1897.3 [10] => 1887.9 [11] => 1932.1 [12] => 1923.8 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -299.766 [6] => -299.8 [7] => -299.8 [8] => -299.8 [9] => -399.8 [10] => -599.8 [11] => -599.8 [12] => -599.8 ) [Total Equity] => Array ( [0] => 1460.604 [1] => 1333.807 [2] => 1453.464 [3] => 983.919 [4] => 1327.867 [5] => 1361.089 [6] => 1745.2 [7] => 1776.4 [8] => 2623.7 [9] => 3183.5 [10] => 2938 [11] => 3041.7 [12] => 2961.9 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 698.841 [4] => 695.285 [5] => 702.044 [6] => 2184.4 [7] => 1834 [8] => 1707.3 [9] => 1714.4 [10] => 1711.9 [11] => 1706.8 [12] => 1747 ) [Total Liabilities] => Array ( [0] => 672.81 [1] => 820.047 [2] => 796.699 [3] => 1358.871 [4] => 1461.315 [5] => 1486.498 [6] => 3339.5 [7] => 3297.7 [8] => 2879.2 [9] => 2862.8 [10] => 2841.1 [11] => 3046.9 [12] => 3217 ) [Other Long-Term Liab.] => Array ( [0] => 672.81 [1] => 409.391 [2] => 437.098 [3] => 123.836 [4] => 169.794 [5] => 175.292 [6] => 310.1 [7] => -1.70530256582E-13 [8] => -1.13686837722E-13 [9] => 5.68434188608E-14 [10] => -1.13686837722E-13 [11] => 4.4 [12] => 3.2 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.54 [4] => 18.67 [5] => 11.31 [6] => 4.74 [7] => 9.53 [8] => 17.19 [9] => 9.99 [10] => 10.34 [11] => 12.68 [12] => 12.92 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 14.83 [2] => 14.03 [3] => 13.93 [4] => 11.73 [5] => 11.78 [6] => 10.99 [7] => 12.36 [8] => 9.81 [9] => 11.72 [10] => 12.56 [11] => 11.86 [12] => 10.93 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 22.70 [2] => 27.08 [3] => 22.12 [4] => 18.29 [5] => 22.02 [6] => 15.08 [7] => 16.37 [8] => 13.73 [9] => 15.80 [10] => 17.77 [11] => 16.39 [12] => 17.26 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 8.09 [2] => 5.17 [3] => 6.55 [4] => 7.28 [5] => 8.38 [6] => 5.39 [7] => 4.10 [8] => 5.18 [9] => 3.45 [10] => 3.81 [11] => 4.41 [12] => 4.83 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 45.61 [2] => 46.28 [3] => 51.15 [4] => 55.97 [5] => 53.48 [6] => 36.21 [7] => 42.36 [8] => 45.91 [9] => 40.98 [10] => 44.48 [11] => 45.34 [12] => 45.94 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 38.68 [2] => 38.01 [3] => 40.39 [4] => 35.52 [5] => 36.50 [6] => 25.11 [7] => 23.49 [8] => 20.86 [9] => 21.16 [10] => 23.45 [11] => 23.73 [12] => 25.48 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 4.22 [2] => 3.84 [3] => 3.50 [4] => 3.73 [5] => 3.83 [6] => 35.30 [7] => 30.98 [8] => 29.98 [9] => 33.06 [10] => 24.89 [11] => 22.11 [12] => 19.90 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 11.48 [2] => 11.88 [3] => 4.96 [4] => 4.77 [5] => 6.19 [6] => 3.38 [7] => 3.17 [8] => 3.25 [9] => 4.81 [10] => 7.18 [11] => 8.82 [12] => 8.68 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 19.07 [2] => 13.22 [3] => 4.33 [4] => 18.45 [5] => 21.13 [6] => 11.48 [7] => 13.95 [8] => 12.14 [9] => 12.60 [10] => 14.04 [11] => 16.43 [12] => 17.34 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.09 [5] => 0.16 [6] => 1.15 [7] => 6.67 [8] => 0.43 [9] => 0.55 [10] => 0.63 [11] => 0.47 [12] => 1.52 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.76 [3] => 18.55 [4] => 2.84 [5] => 0.00 [6] => 2.99 [7] => 0.03 [8] => 3.46 [9] => 2.25 [10] => -0.00 [11] => 0.00 [12] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 19.07 [2] => 15.98 [3] => 22.89 [4] => 21.38 [5] => 21.29 [6] => 15.62 [7] => 20.64 [8] => 16.03 [9] => 15.41 [10] => 14.67 [11] => 16.90 [12] => 18.86 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 29.83 [4] => 24.93 [5] => 24.65 [6] => 42.96 [7] => 36.14 [8] => 31.03 [9] => 28.35 [10] => 29.62 [11] => 28.03 [12] => 28.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 31.54 [1] => 19.01 [2] => 19.43 [3] => 5.29 [4] => 6.09 [5] => 6.26 [6] => 7.10 [7] => 8.20 [8] => 5.27 [9] => 3.59 [10] => 4.87 [11] => 5.11 [12] => 4.93 ) [Total Liabilities_pct] => Array ( [0] => 31.54 [1] => 38.07 [2] => 35.41 [3] => 58.00 [4] => 52.39 [5] => 52.20 [6] => 65.68 [7] => 64.99 [8] => 52.32 [9] => 47.35 [10] => 49.16 [11] => 50.04 [12] => 52.06 ) [netcash] => Array ( [0] => -4.31 [1] => -5.26 [2] => -5.11 [3] => -7.42 [4] => -5.85 [5] => -7.47 [6] => -19.66 [7] => -17.63 [8] => -11.82 [9] => -13.55 [10] => -13.62 [11] => -13.76 [12] => -14.57 ) [NCAV] => Array ( [0] => -4.31 [1] => -2.15 [2] => -1.64 [3] => -4.2 [4] => -2.74 [5] => -3.85 [6] => -14.57 [7] => -12.08 [8] => -7.04 [9] => -7.49 [10] => -7.2 [11] => -7.47 [12] => -8.31 ) [NCAV_real] => Array ( [0] => -4.31 [1] => 1.04 [2] => 1.57 [3] => -1.03 [4] => 0.62 [5] => 0.23 [6] => -9.51 [7] => -7.2 [8] => -2.16 [9] => -2.31 [10] => -1.64 [11] => -1.73 [12] => -2.28 ) [Book Value Per Share] => Array ( [0] => 9.36 [1] => 8.55 [2] => 9.31 [3] => 6.3 [4] => 8.26 [5] => 8.74 [6] => 11.08 [7] => 11.13 [8] => 16.05 [9] => 19.1 [10] => 17.84 [11] => 18.4 [12] => 17.84 ) [Tangibles_book_per_share] => Array ( [0] => 9.36 [1] => 7.97 [2] => 8.76 [3] => 5.78 [4] => 7.61 [5] => 8.04 [6] => -0.32 [7] => 1.28 [8] => 5.96 [9] => 7.11 [10] => 9.1 [11] => 10.26 [12] => 10.43 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.71 [4] => 0.526 [5] => 0.519 [6] => 1.285 [7] => 1.223 [8] => 0.66 [9] => 0.549 [10] => 0.595 [11] => 0.571 [12] => 0.621 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 698.841 [4] => 697.864 [5] => 706.576 [6] => 2242.9 [7] => 2172.3 [8] => 1730.9 [9] => 1747.9 [10] => 1748.5 [11] => 1735.7 [12] => 1840.7 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.264 [4] => 0.266 [5] => 0.263 [6] => 0.653 [7] => 0.599 [8] => 0.446 [9] => 0.446 [10] => 0.431 [11] => 0.424 [12] => 0.46 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.72 [2] => 0.73 [3] => 0.70 [4] => 0.68 [5] => 0.65 [6] => 0.66 [7] => 0.64 [8] => 0.62 [9] => 0.61 [10] => 0.66 [11] => 0.73 [12] => 0.73 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.188 [2] => 0.232 [3] => 0.196 [4] => 0.194 [5] => 0.233 [6] => 0.223 [7] => 0.229 [8] => 0.195 [9] => 0.244 [10] => 0.253 [11] => 0.244 [12] => 0.266 ) [ar2asset] => Array ( [0] => 0 [1] => 0.148 [2] => 0.14 [3] => 0.139 [4] => 0.117 [5] => 0.118 [6] => 0.11 [7] => 0.124 [8] => 0.098 [9] => 0.117 [10] => 0.126 [11] => 0.119 [12] => 0.109 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.085 [4] => 0.187 [5] => 0.113 [6] => 0.047 [7] => 0.095 [8] => 0.172 [9] => 0.1 [10] => 0.103 [11] => 0.127 [12] => 0.129 ) [equity2asset] => Array ( [0] => 0.685 [1] => 0.619 [2] => 0.646 [3] => 0.42 [4] => 0.476 [5] => 0.478 [6] => 0.343 [7] => 0.35 [8] => 0.477 [9] => 0.527 [10] => 0.508 [11] => 0.5 [12] => 0.479 ) [equity2liab_tangbile] => Array ( [0] => 2.171 [1] => 1.516 [2] => 1.716 [3] => 0.664 [4] => 0.837 [5] => 0.842 [6] => 0 [7] => 0.062 [8] => 0.338 [9] => 0.414 [10] => 0.528 [11] => 0.557 [12] => 0.538 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.387 [2] => 0.38 [3] => 0.404 [4] => 0.355 [5] => 0.365 [6] => 0.251 [7] => 0.235 [8] => 0.209 [9] => 0.212 [10] => 0.234 [11] => 0.237 [12] => 0.255 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.709 [4] => -1.076 [5] => -1.154 [6] => -3.915 [7] => -3.202 [8] => -2.74 [9] => -2.581 [10] => -2.295 [11] => -2.109 [12] => -2.153 ) [std2asset] => Array ( [0] => 0 [1] => 0.191 [2] => 0.16 [3] => 0.229 [4] => 0.214 [5] => 0.213 [6] => 0.156 [7] => 0.206 [8] => 0.16 [9] => 0.154 [10] => 0.147 [11] => 0.169 [12] => 0.189 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.298 [4] => 0.249 [5] => 0.247 [6] => 0.43 [7] => 0.361 [8] => 0.31 [9] => 0.284 [10] => 0.296 [11] => 0.28 [12] => 0.283 ) [turnover] => Array ( [0] => 1.179 [1] => 1.208 [2] => 1.166 [3] => 1.129 [4] => 0.942 [5] => 0.944 [6] => 0.676 [7] => 0.715 [8] => 0.705 [9] => 0.648 [10] => 0.702 [11] => 0.672 [12] => 0.648 ) [CF_Net Income] => Array ( [0] => 0 [1] => 246.698 [2] => 260.363 [3] => 301.552 [4] => 235.638 [5] => 237.679 [6] => 136.758 [7] => 320.9 [8] => 403.9 [9] => 357.2 [10] => -9.4 [11] => 44.2 [12] => -8.3 ) [grahamnumber] => Array ( [0] => 19.19 [1] => 16.83 [2] => 18.14 [3] => 15.85 [4] => 15.84 [5] => 16.61 [6] => 0 [7] => 7.62 [8] => 18.19 [9] => 18.51 [10] => 0 [11] => 7.86 [12] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 133.722 [2] => 145.967 [3] => 145.523 [4] => 156.291 [5] => 156.717 [6] => 235.139 [7] => 251.9 [8] => 230.1 [9] => 245.9 [10] => 256.1 [11] => 247.6 [12] => 257.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 529.428 [2] => 368.112 [3] => 387.023 [4] => 571.087 [5] => 424.19 [6] => 551.051 [7] => 584.1 [8] => 944.9 [9] => 314.9 [10] => 434.4 [11] => 478 [12] => 317.4 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 149.008 [2] => -38.218 [3] => -64.636 [4] => 43.485 [5] => 60.503 [6] => 190.491 [7] => 69.3 [8] => 114.1 [9] => 32 [10] => 484.2 [11] => 80.2 [12] => 188.1 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -190.952 [2] => -196.683 [3] => -228.854 [4] => -224.29 [5] => -253.41 [6] => -202.247 [7] => 0.8 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -23.59 [5] => 2.174 [6] => -1980.525 [7] => -26.1 [8] => -37.4 [9] => -478.2 [10] => 15.1 [11] => -2.3 [12] => 1.4 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -190.952 [2] => -196.683 [3] => -228.854 [4] => -256.108 [5] => -253.41 [6] => -216.018 [7] => -215.1 [8] => -173.7 [9] => -227.2 [10] => -297.4 [11] => -301.7 [12] => -371.7 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -190.952 [2] => -193.423 [3] => -301.292 [4] => -184.432 [5] => -251.236 [6] => -2228.039 [7] => -264.9 [8] => -211.1 [9] => -705.4 [10] => -282.3 [11] => -304 [12] => -370.3 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.046 [4] => 118.819 [5] => -257.405 [6] => 73.102 [7] => 0 [8] => 0 [9] => -100 [10] => -200 [11] => 0 [12] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.046 [4] => 118.819 [5] => 42.361 [6] => 73.102 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 693.344 [4] => -110.214 [5] => 2.509 [6] => 1504.835 [7] => -88.9 [8] => -431.9 [9] => -39.5 [10] => -2.2 [11] => -10.7 [12] => 76.6 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -700 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -338.571 [2] => -174.761 [3] => 40.599 [4] => 8.605 [5] => -377.728 [6] => 1580.219 [7] => -60.1 [8] => -308.6 [9] => 35.1 [10] => -147 [11] => -0.6 [12] => 94.3 ) [Other Financing] => Array ( [0] => 0 [1] => -338.571 [2] => -174.761 [3] => 24.209 [4] => 0 [5] => -122.832 [6] => 2.282 [7] => 28.8 [8] => 123.3 [9] => 174.6 [10] => 55.2 [11] => 10.1 [12] => 17.7 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 127.695 [4] => 392.915 [5] => -198.565 [6] => -80.977 [7] => 242.7 [8] => 462.2 [9] => -341.7 [10] => -6.8 [11] => 174.6 [12] => 26 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.095 [2] => 0.0719999999999 [3] => 1.365 [4] => -2.345 [5] => 6.209 [6] => 15.792 [7] => -16.4 [8] => 37 [9] => 13.7 [10] => -11.9 [11] => 1.2 [12] => -15.4 ) [total_freecashflow] => Array ( [0] => 0 [1] => 338.476 [2] => 171.429 [3] => 158.169 [4] => 314.979 [5] => 170.78 [6] => 335.033 [7] => 369 [8] => 771.2 [9] => 87.7 [10] => 137 [11] => 176.3 [12] => -54.3 ) [per share rev] => Array ( [0] => 16.11 [1] => 16.68 [2] => 16.81 [3] => 16.83 [4] => 16.25 [5] => 16.76 [6] => 21.45 [7] => 22.5 [8] => 23.77 [9] => 23.11 [10] => 24.51 [11] => 24.65 [12] => 24.17 ) [per share eps] => Array ( [0] => 1.75 [1] => 0 [2] => 1.67 [3] => 1.92 [4] => 1.46 [5] => 1.48 [6] => 0.85 [7] => 1.99 [8] => 2.47 [9] => 2.11 [10] => -0.06 [11] => 0.27 [12] => -0.05 ) [eps_nri] => Array ( [0] => 1.75 [1] => 0 [2] => 1.67 [3] => 1.92 [4] => 1.46 [5] => 1.48 [6] => 0.85 [7] => 1.99 [8] => 2.47 [9] => 2.11 [10] => -0.06 [11] => 0.27 [12] => -0.05 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 2.17 [2] => 1.1 [3] => 1.01 [4] => 1.95 [5] => 1.06 [6] => 2.09 [7] => 2.29 [8] => 4.73 [9] => 0.52 [10] => 0.83 [11] => 1.06 [12] => -0.33 ) [ROE] => Array ( [0] => 18.67 [1] => 18.5 [2] => 17.91 [3] => 30.65 [4] => 17.75 [5] => 17.46 [6] => 7.84 [7] => 18.06 [8] => 15.39 [9] => 11.22 [10] => -0.32 [11] => 1.45 [12] => -0.28 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ROA] => Array ( [0] => 12.78 [1] => 11.45 [2] => 11.57 [3] => 12.87 [4] => 8.45 [5] => 8.35 [6] => 2.69 [7] => 6.32 [8] => 7.34 [9] => 5.91 [10] => -0.16 [11] => 0.73 [12] => -0.13 ) [ROC_capital] => Array ( [0] => 0 [1] => 1989.902 [2] => 2013.04 [3] => 2298.141 [4] => 2755.119 [5] => 2800.898 [6] => 3392.2 [7] => 3549.3 [8] => 3959.2 [9] => 3965.5 [10] => 4146 [11] => 4473.8 [12] => 4711.3 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 1405.013 [2] => 1537.026 [3] => 1408.302 [4] => 1437.711 [5] => 1638.582 [6] => 2141 [7] => 2148.4 [8] => 1869.7 [9] => 2254.3 [10] => 2517 [11] => 2433.1 [12] => 2543.2 ) [grossmargin] => Array ( [0] => 0 [1] => 27.64 [2] => 26.72 [3] => 29.74 [4] => 32.32 [5] => 34.94 [6] => 34.16 [7] => 36.42 [8] => 37.54 [9] => 38.66 [10] => 34.45 [11] => 27.21 [12] => 26.99 ) [pretaxmargin] => Array ( [0] => 15.49 [1] => 13.54 [2] => 13.69 [3] => 15.56 [4] => 12.26 [5] => 12.08 [6] => 5.46 [7] => 11.23 [8] => 9.92 [9] => 9.68 [10] => -0.67 [11] => -1.02 [12] => -3.08 ) [operatingmargin] => Array ( [0] => 15.74 [1] => 14.53 [2] => 13.74 [3] => 16.17 [4] => 12.82 [5] => 12.63 [6] => 8.81 [7] => 14.27 [8] => 12.96 [9] => 13.25 [10] => 1.4 [11] => 1.44 [12] => 0.41 ) [netmargin] => Array ( [0] => 10.85 [1] => 9.48 [2] => 9.92 [3] => 11.4 [4] => 8.97 [5] => 8.84 [6] => 3.98 [7] => 8.84 [8] => 10.41 [9] => 9.12 [10] => -0.23 [11] => 1.08 [12] => -0.21 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 17.340 [4] => 29.260 [5] => 22.690 [6] => 50.220 [7] => 13.410 [8] => 20.540 [9] => 26.440 [10] => 39.440 [11] => 119.240 [12] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 17.36 [4] => 29.10 [5] => 22.69 [6] => 50.76 [7] => 13.41 [8] => 20.56 [9] => 26.39 [10] => 0.00 [11] => 120.15 [12] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 17.340 [4] => 29.260 [5] => 22.690 [6] => 50.220 [7] => 13.410 [8] => 20.540 [9] => 26.440 [10] => 39.440 [11] => 119.240 [12] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.820 [4] => 5.640 [5] => 4.180 [6] => 0.000 [7] => 20.950 [8] => 8.530 [9] => 7.880 [10] => 3.330 [11] => 3.040 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.4 [9] => 28.8 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 33.170 [4] => 22.050 [5] => 31.680 [6] => 20.500 [7] => 11.710 [8] => 10.850 [9] => 107.100 [10] => 37.040 [11] => 29.200 [12] => 21.500 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.990 [4] => 2.630 [5] => 2.000 [6] => 1.990 [7] => 1.190 [8] => 2.150 [9] => 2.410 [10] => 1.250 [11] => 1.260 [12] => 1.710 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.48 [8] => 1.726 [9] => 2.3 [10] => 1.996 [11] => 2.104 [12] => 1.822 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.600 [8] => 9.840 [9] => 13.650 [10] => 1.910 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 7.060 [8] => 15.430 [9] => 17.710 [10] => 5.530 [11] => 5.630 [12] => 5.550 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.060 [3] => 4.450 [4] => 4.750 [5] => 4.120 [6] => 2.390 [7] => 2.260 [8] => 3.360 [9] => 3.490 [10] => 2.500 [11] => 2.400 [12] => 2.570 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 6 [6] => 4 [7] => 7 [8] => 8 [9] => 4 [10] => 4 [11] => 6 [12] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.040 [5] => -2.740 [6] => -1.290 [7] => -2.660 [8] => -3.010 [9] => -2.080 [10] => -2.810 [11] => -2.680 [12] => -2.800 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.64 [8] => 1.79 [9] => 1.81 [10] => 1.56 [11] => 1.35 [12] => 1.21 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 16.310 [8] => 28.440 [9] => 30.830 [10] => 19.460 [11] => 23.100 [12] => 34.060 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 23.800 [8] => 38.770 [9] => 39.600 [10] => 33.200 [11] => 32.590 [12] => 28.500 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 24.42 [3] => 32.23 [4] => 31.14 [5] => 32.13 [6] => 41.08 [7] => 43.11 [8] => 45.48 [9] => 44.22 [10] => 46.52 [11] => 47.3 [12] => 46.15 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.170 [4] => 2.690 [5] => 2.090 [6] => 2.540 [7] => 1.640 [8] => 2.350 [9] => 2.660 [10] => 1.520 [11] => 1.500 [12] => 1.970 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.930 [4] => 13.930 [5] => 10.960 [6] => 15.650 [7] => 7.700 [8] => 12.650 [9] => 14.360 [10] => 19.100 [11] => 20.980 [12] => 35.820 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 13.390 [4] => 20.970 [5] => 16.540 [6] => 28.810 [7] => 11.530 [8] => 18.140 [9] => 20.080 [10] => 108.330 [11] => 104.210 [12] => 475.610 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.11 [4] => 2.7 [5] => 2.02 [6] => 0 [7] => 3.52 [8] => 2.8 [9] => 3.01 [10] => 0 [11] => 3.97 [12] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.8 [4] => 5.62 [5] => 4.18 [6] => 0 [7] => 20.95 [8] => 8.56 [9] => 7.83 [10] => 3.34 [11] => 3.04 [12] => 3.96 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.32 [4] => 5.18 [5] => 3.84 [6] => 3.85 [7] => 2.41 [8] => 3.18 [9] => 2.92 [10] => 1.7 [11] => 1.7 [12] => 2.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2514.421 [1] => 2602.55 [2] => 2623.737 [3] => 2645.036 [4] => 2626.696 [5] => 2688.505 [6] => 3436.238 [7] => 3629.5 [8] => 3879.3 [9] => 3917.2 [10] => 4057.1 [11] => 4092.1 [12] => 4002.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.758 [4] => 28.276 [5] => 31.024 [6] => 134.517 [7] => 116.2 [8] => 106.3 [9] => 101.1 [10] => 93.1 [11] => 86.3 [12] => 86.2 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 72.438 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 127.695 [4] => 520.61 [5] => 322.045 [6] => 241.1 [7] => 483.8 [8] => 946 [9] => 604.3 [10] => 597.5 [11] => 772.1 [12] => 798.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2133.414 [1] => 910.382 [2] => 992.932 [3] => 860.405 [4] => 846.49 [5] => 1041.817 [6] => 1212.8 [7] => 1199.3 [8] => 1219.6 [9] => 1455 [10] => 1662 [11] => 1803.3 [12] => 1901.1 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 410.656 [2] => 297.489 [3] => 101.537 [4] => 514.578 [5] => 601.694 [6] => 583.8 [7] => 707.7 [8] => 667.8 [9] => 762 [10] => 811.2 [11] => 1000.3 [12] => 1071.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.579 [5] => 4.532 [6] => 58.5 [7] => 338.3 [8] => 23.6 [9] => 33.5 [10] => 36.6 [11] => 28.9 [12] => 93.7 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.4 [7] => 1.5 [8] => 0.1 [9] => 0.1 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 672.81 [1] => 409.391 [2] => 499.21 [3] => 558.493 [4] => 248.873 [5] => 178.228 [6] => 504.4 [7] => 416.2 [8] => 480.4 [9] => 352.8 [10] => 281.4 [11] => 310.9 [12] => 304.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -16.401 [4] => -13.224 [5] => -13.95 [6] => -119.435 [7] => -106.9 [8] => -98.7 [9] => -101.1 [10] => -93.1 [11] => -80.4 [12] => -80.9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -387.643 [2] => -376.923 [3] => -449.527 [4] => -529.898 [5] => -584.755 [6] => -817.217 [7] => -842 [8] => -848.9 [9] => -920.9 [10] => -893.4 [11] => -935.3 [12] => -1000.1 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -127.695 [4] => -520.61 [5] => -322.045 [6] => -241.1 [7] => -483.8 [8] => -946 [9] => -604.3 [10] => -597.5 [11] => -772.1 [12] => -798.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2133.414 [1] => 910.382 [2] => 992.932 [3] => 988.1 [4] => 1367.1 [5] => 1363.862 [6] => 1453.9 [7] => 1683.1 [8] => 2165.6 [9] => 2059.3 [10] => 2259.5 [11] => 2575.4 [12] => 2699.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 672.81 [1] => 409.391 [2] => 499.21 [3] => 558.493 [4] => 248.873 [5] => 178.228 [6] => 512.8 [7] => 417.7 [8] => 480.5 [9] => 352.9 [10] => 281.4 [11] => 310.9 [12] => 304.9 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.286 [4] => 0.746 [5] => 0.456 [6] => 0.107 [7] => 0.223 [8] => 0.547 [9] => 0.346 [10] => 0.342 [11] => 0.445 [12] => 0.434 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 22.8 [4] => 11.9 [5] => 10.95 [6] => 2.25 [7] => 4.46 [8] => 4.73 [9] => 5.14 [10] => 0.61 [11] => 0.68 [12] => 0.19 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -105.728 [2] => -98.758 [3] => -109.968 [4] => -86.437 [5] => -87.018 [6] => -51.028 [7] => -86.6 [8] => 19.1 [9] => -34.3 [10] => -27.9 [11] => 51 [12] => 98.3 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10 [6] => 87.987 [7] => 0.5 [8] => 94.2 [9] => 19.7 [10] => 444.7 [11] => 63.3 [12] => 19.6 ) [Net Income (Continuing Operations)] => Array ( [0] => 272.712 [1] => 246.698 [2] => 260.363 [3] => 301.552 [4] => 235.638 [5] => 237.679 [6] => 136.758 [7] => 320.9 [8] => 403.9 [9] => 357.2 [10] => -9.4 [11] => 44.2 [12] => -8.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 1.75 [1] => 0 [2] => 1.67 [3] => 1.92 [4] => 1.46 [5] => 1.48 [6] => 0.85 [7] => 1.99 [8] => 2.47 [9] => 2.11 [10] => -0.06 [11] => 0.27 [12] => -0.05 ) [eps_basic] => Array ( [0] => 1.75 [1] => 0 [2] => 1.67 [3] => 1.93 [4] => 1.48 [5] => 1.51 [6] => 0.87 [7] => 2.02 [8] => 2.51 [9] => 2.15 [10] => -0.06 [11] => 0.27 [12] => -0.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 117.884 [4] => 137.959 [5] => 135.304 [6] => 173 [7] => 189.8 [8] => 206.2 [9] => 266.1 [10] => 289.4 [11] => 290 [12] => 329.8 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.329 [4] => 71.449 [5] => 85.849 [6] => 128.2 [7] => 130.6 [8] => 143.9 [9] => 194.3 [10] => 259.4 [11] => 262.2 [12] => 294.1 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 330.111 [4] => 300.86 [5] => 405.781 [6] => 465.4 [7] => 510.1 [8] => 405.3 [9] => 495.1 [10] => 478.2 [11] => 445.6 [12] => 442.3 ) [OtherInventories] => Array ( [0] => 0 [1] => 488.857 [2] => 609.291 [3] => -5.68434188608E-14 [4] => -5.68434188608E-14 [5] => 0 [6] => 5.68434188608E-14 [7] => 0 [8] => 5.68434188608E-14 [9] => -5.68434188608E-14 [10] => 5.68434188608E-14 [11] => -5.68434188608E-14 [12] => 5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 127.695 [4] => 520.61 [5] => 322.045 [6] => 241.1 [7] => 483.8 [8] => 946 [9] => 604.3 [10] => 597.5 [11] => 772.1 [12] => 798.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 72.438 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.947 [4] => 29.934 [5] => 30.609 [6] => 52.59 [7] => 51.3 [8] => 44.2 [9] => 56.9 [10] => 52.8 [11] => 52.7 [12] => 50.5 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 372.446 [4] => 390.793 [5] => 418.276 [6] => 509.447 [7] => 498.1 [8] => 490.5 [9] => 532.4 [10] => 538.2 [11] => 547.4 [12] => 604 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1173.749 [4] => 1195.882 [5] => 1334.406 [6] => 1587.904 [7] => 1593.5 [8] => 1557.1 [9] => 1690.4 [10] => 1993.9 [11] => 1829.8 [12] => 1872.2 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 174.772 [4] => 198.107 [5] => 172.111 [6] => 144.673 [7] => 106.7 [8] => 117.2 [9] => 172.5 [10] => 257.1 [11] => 394.9 [12] => 526.5 ) [GrossPPE] => Array ( [0] => 0 [1] => 1900.612 [2] => 2009.202 [3] => 2173.933 [4] => 2181.022 [5] => 2273.124 [6] => 2620.2 [7] => 2540.5 [8] => 2465.2 [9] => 2690.2 [10] => 2842 [11] => 3067.5 [12] => 3286.2 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -1067.407 [2] => -1153.925 [3] => -1227.629 [4] => -1190.209 [5] => -1233.693 [6] => -1343.3 [7] => -1348.4 [8] => -1317.4 [9] => -1411 [10] => -1487 [11] => -1622.4 [12] => -1712 ) [AccountsPayable] => Array ( [0] => 0 [1] => 106.344 [2] => 105.613 [3] => 101.537 [4] => 129.865 [5] => 130.968 [6] => 190.3 [7] => 231.5 [8] => 229.5 [9] => 320.7 [10] => 241.3 [11] => 276 [12] => 329.2 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 29.1 [9] => 5.9 [10] => 0 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 304.312 [2] => 191.876 [3] => 0 [4] => 384.713 [5] => 470.726 [6] => 393.5 [7] => 476.2 [8] => 409.2 [9] => 435.4 [10] => 569.9 [11] => 724.3 [12] => 742.2 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.4 [7] => 1.5 [8] => 0.1 [9] => 0.1 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 698.841 [4] => 695.285 [5] => 702.044 [6] => 2184.4 [7] => 1834 [8] => 1707.3 [9] => 1714.4 [10] => 1711.9 [11] => 1706.8 [12] => 1747 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.936 [6] => 50.7 [7] => 25.2 [8] => 18.6 [9] => 4.4 [10] => 5.7 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 391 [8] => 271.4 [9] => 212.4 [10] => 275.7 [11] => 306.5 [12] => 301.7 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 246.698 [2] => 260.363 [3] => 301.552 [4] => 235.638 [5] => 237.679 [6] => 136.758 [7] => 320.9 [8] => 403.9 [9] => 357.2 [10] => -9.4 [11] => 44.2 [12] => -8.3 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 31.248 [2] => 16.78 [3] => -28.051 [4] => -10.707 [5] => -1.132 [6] => -30.623 [7] => -55.4 [8] => 97.2 [9] => -94.5 [10] => -43.6 [11] => -4.1 [12] => 66.3 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -34.395 [2] => -94.353 [3] => 22.715 [4] => -9.722 [5] => -106.056 [6] => 34.429 [7] => -117.9 [8] => 54.4 [9] => -201.8 [10] => -61.3 [11] => 27.5 [12] => -138.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 50.91 [2] => 24.354 [3] => -3.914 [4] => -8.094 [5] => -19.66 [6] => 17.941 [7] => 12.9 [8] => 8.2 [9] => -18.5 [10] => -80.5 [11] => -37.4 [12] => -45.1 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 38.245 [2] => -59.306 [3] => 51.515 [4] => 28.69 [5] => 7.899 [6] => 7.052 [7] => 49.5 [8] => -4.2 [9] => 84.6 [10] => -80.4 [11] => 26.5 [12] => 41.3 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.584 [4] => 135.673 [5] => -30.709 [6] => -11.337 [7] => -58 [8] => 263.1 [9] => -306.2 [10] => -249.4 [11] => 196.3 [12] => -2 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -66.3 [9] => -14 [10] => -47.1 [11] => -90.3 [12] => -117.9 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -190.952 [2] => -196.683 [3] => -228.854 [4] => -256.108 [5] => -253.41 [6] => -216.018 [7] => -215.1 [8] => -173.7 [9] => -227.2 [10] => -297.4 [11] => -301.7 [12] => -371.7 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31.818 [5] => 0 [6] => 13.771 [7] => 0.8 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -50.8 [8] => -14.3 [9] => -18.7 [10] => -6.9 [11] => -11.6 [12] => -18.2 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -26.1 [8] => -37.4 [9] => -540.8 [10] => 0 [11] => -15 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 62.6 [10] => 15.1 [11] => 12.7 [12] => 1.4 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -72.438 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 3.26 [3] => 0 [4] => 72.438 [5] => 0 [6] => 10.434 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -8.881784197E-15 [3] => 4.26325641456E-14 [4] => -32.58 [5] => 2.174 [6] => -2036.226 [7] => 26.3 [8] => 14.3 [9] => 18.7 [10] => 6.9 [11] => 11.6 [12] => 18.2 ) [sloanratio] => Array ( [0] => 0.13 [1] => -0.04 [2] => 0.04 [3] => 0.09 [4] => -0.05 [5] => 0.02 [6] => 0.36 [7] => 0 [8] => -0.06 [9] => 0.12 [10] => -0.03 [11] => -0.02 [12] => 0.01 ) [EBITDA_1] => Array ( [0] => 0 [1] => 511.919 [2] => 505.088 [3] => 575.801 [4] => 506.642 [5] => 512.438 [6] => 557.442 [7] => 775.6 [8] => 721.2 [9] => 726.3 [10] => 322.1 [11] => 292 [12] => 220.5 ) [DaysInventory] => Array ( [0] => 0 [1] => 94.75 [2] => 115.67 [3] => 101.8 [4] => 104.77 [5] => 130.82 [6] => 123.68 [7] => 131.37 [8] => 113.8 [9] => 145.15 [10] => 140.95 [11] => 122.27 [12] => 133.17 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 3.85 [2] => 3.16 [3] => 3.59 [4] => 3.48 [5] => 2.79 [6] => 2.95 [7] => 2.78 [8] => 3.21 [9] => 2.51 [10] => 2.59 [11] => 2.99 [12] => 2.74 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.08 [4] => -0.5 [5] => -0.18 [6] => -0.53 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 46.60 [2] => 70.73 [3] => 77.92 [4] => 41.26 [5] => 56.03 [6] => 24.82 [7] => 54.94 [8] => 42.75 [9] => 113.43 [10] => -2.16 [11] => 9.25 [12] => -2.61 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 134 [2] => 146 [3] => 146 [4] => 156 [5] => 157 [6] => 235 [7] => 252 [8] => 230 [9] => 246 [10] => 256 [11] => 248 [12] => 258 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -36.07 [2] => -53.43 [3] => -59.13 [4] => -44.85 [5] => -59.74 [6] => -39.20 [7] => -36.83 [8] => -18.38 [9] => -72.15 [10] => -68.46 [11] => -63.12 [12] => -117.11 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -36.07 [2] => -52.54 [3] => -77.85 [4] => -32.29 [5] => -59.23 [6] => -404.33 [7] => -45.35 [8] => -22.34 [9] => -224.01 [10] => -64.99 [11] => -63.60 [12] => -116.67 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 5.95 [4] => 20.81 [5] => -60.68 [6] => 13.27 [7] => 0.00 [8] => 0.00 [9] => -31.76 [10] => -46.04 [11] => 0.00 [12] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 179.15 [4] => -19.30 [5] => 0.59 [6] => 273.08 [7] => -15.22 [8] => -45.71 [9] => -12.54 [10] => -0.51 [11] => -2.24 [12] => 24.13 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -180.87 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -63.95 [2] => -47.47 [3] => 10.49 [4] => 1.51 [5] => -89.05 [6] => 286.76 [7] => -10.29 [8] => -32.66 [9] => 11.15 [10] => -33.84 [11] => -0.13 [12] => 29.71 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 4.23 [4] => 1.51 [5] => -60.09 [6] => 286.35 [7] => -15.22 [8] => -45.71 [9] => -44.30 [10] => -46.55 [11] => -2.24 [12] => 24.13 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 32.99 [4] => 68.80 [5] => -46.81 [6] => -14.70 [7] => 41.55 [8] => 48.92 [9] => -108.51 [10] => -1.57 [11] => 36.53 [12] => 8.19 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 63.93 [2] => 46.57 [3] => 40.87 [4] => 55.15 [5] => 40.26 [6] => 60.80 [7] => 63.17 [8] => 81.62 [9] => 27.85 [10] => 31.54 [11] => 36.88 [12] => -17.11 ) [ROC] => Array ( [0] => 0 [1] => 12.4 [2] => 12.93 [3] => 13.12 [4] => 8.55 [5] => 8.49 [6] => 4.03 [7] => 9.04 [8] => 10.2 [9] => 9.01 [10] => -0.23 [11] => 0.99 [12] => -0.18 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 26.92 [2] => 23.45 [3] => 30.37 [4] => 23.41 [5] => 20.72 [6] => 14.13 [7] => 24.1 [8] => 26.9 [9] => 23.03 [10] => 2.26 [11] => 2.42 [12] => 0.65 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 26.92 [2] => 23.36 [3] => 27.93 [4] => 22.33 [5] => 20.06 [6] => 13.94 [7] => 22.48 [8] => 23.8 [9] => 19.61 [10] => 2.43 [11] => 1.68 [12] => -1.35 ) [current_ratio] => Array ( [0] => 0 [1] => 2.39 [2] => 2.9 [3] => 2.23 [4] => 2.62 [5] => 2.51 [6] => 2.32 [7] => 2.05 [8] => 2.86 [9] => 2.66 [10] => 3.03 [11] => 2.68 [12] => 2.44 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.2 [2] => 1.2 [3] => 1.27 [4] => 1.76 [5] => 1.48 [6] => 1.35 [7] => 1.26 [8] => 2.01 [9] => 1.63 [10] => 1.82 [11] => 1.71 [12] => 1.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.03 [4] => -3.05 [5] => 3.13 [6] => -1.12 [7] => -1.29 [8] => -2.44 [9] => -1.96 [10] => 1.2 [11] => -0.36 [12] => -0.42 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.54 [2] => 0.78 [3] => 0.12 [4] => -3.45 [5] => 3.14 [6] => 27.98 [7] => 4.9 [8] => 5.64 [9] => -2.78 [10] => 6.06 [11] => 0.57 [12] => -1.95 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -100 [2] => 0 [3] => 14.97 [4] => -23.96 [5] => 1.37 [6] => -42.57 [7] => 134.12 [8] => 24.12 [9] => -14.57 [10] => -102.84 [11] => 0 [12] => -118.52 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.04 [4] => 1.37 [5] => 1.05 [6] => 1.04 [7] => 0.62 [8] => 1.12 [9] => 1.26 [10] => 0.65 [11] => 0.66 [12] => 0.89 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.7 [4] => 43.88 [5] => 36.05 [6] => 55.35 [7] => 37.4 [8] => 55.8 [9] => 62.55 [10] => 37.36 [11] => 37.07 [12] => 47.56 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.47 [4] => 4.77 [5] => 6.05 [6] => 3.47 [7] => 8.67 [8] => 5.51 [9] => 4.98 [10] => 0.92 [11] => 0.96 [12] => 0.21 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.725 [8] => 2.08943089431 [9] => 1.93333333333 [10] => 0 [11] => 0 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.13 [8] => 1.32 [9] => 1.41 [10] => 0.91 [11] => 0.96 [12] => 1.45 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.09 [9] => 1.93 [10] => 0 [11] => 0 [12] => 0 ) )
Hospira Inc (NYSE:HSP)
Days Inventory
152.06 (As of Mar. 2014)

Hospira Inc's inventory for the three months ended in Mar. 2014 was $1,138 Mil. Hospira Inc's cost of goods sold for the three months ended in Mar. 2014 was $681 Mil. Hence, Hospira Inc's days inventory for the three months ended in Mar. 2014 was 152.06.

Hospira Inc's days inventory increased from Mar. 2013 (123.41) to Mar. 2014 (152.06). It might indicate that Hospira Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Hospira Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 98.58.

Inventory turnover measures how fast the company turns over its inventory within a year. Hospira Inc's inventory turnover for the three months ended in Mar. 2014 was 0.60.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Hospira Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Hospira Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1066.2/2922.3*365
=133.17

Hospira Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1138.3/681.2*91
=152.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Hospira Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1138.3/1050.8*91
=98.58

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Hospira Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Hospira Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1138.3 / 1050.8
=1.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Hospira Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 101.80104.77130.82123.68131.37113.80145.15140.95122.27133.17

Hospira Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 127.53145.54122.82117.79115.92123.41132.84135.79127.19152.06
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide