Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.31 [1] => 16.84 [2] => 25.63 [3] => 31.66 [4] => 37.78 [5] => 30.28 [6] => 32.81 [7] => 34.20 [8] => 39.75 [9] => 39.30 [10] => 56.58 [11] => 64.50 [12] => 56.76 [13] => 51.15 [14] => 42.73 [15] => 41.80 [16] => 51.62 [17] => 62.00 [18] => 74.64 [19] => 100.90 ) [price_low] => Array ( [0] => 0.00 [1] => 12.00 [2] => 16.16 [3] => 21.19 [4] => 29.91 [5] => 23.16 [6] => 18.88 [7] => 28.50 [8] => 28.80 [9] => 30.65 [10] => 37.49 [11] => 53.14 [12] => 49.34 [13] => 38.25 [14] => 32.48 [15] => 30.75 [16] => 36.18 [17] => 46.37 [18] => 59.49 [19] => 73.51 ) [BS_share] => Array ( [0] => 347.547 [1] => 331.647 [2] => 312.229 [3] => 301.614 [4] => 291.368 [5] => 282.393 [6] => 272.56 [7] => 271.23 [8] => 272.29 [9] => 260.23 [10] => 185.24 [11] => 180.64 [12] => 171.02 [13] => 166.24 [14] => 166.39 [15] => 228.00 [16] => 227.03 [17] => 225.21 [18] => 223.79 [19] => 223.60 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 347.547 [1] => 331.647 [2] => 312.229 [3] => 301.614 [4] => 291.368 [5] => 282.393 [6] => 283.511 [7] => 275.392 [8] => 275.480 [9] => 264.499 [10] => 256.934 [11] => 248.292 [12] => 238.915 [13] => 231.449 [14] => 228.697 [15] => 228.995 [16] => 230.313 [17] => 229.919 [18] => 228.337 [19] => 227.203 ) [Revenue] => Array ( [0] => 3606.3 [1] => 3690.7 [2] => 3989.3 [3] => 4302.2 [4] => 4435.6 [5] => 3970.9 [6] => 3820.416 [7] => 4137.217 [8] => 4120.317 [9] => 4172.551 [10] => 4416.389 [11] => 4819.827 [12] => 4944.23 [13] => 4946.716 [14] => 5132.768 [15] => 5298.668 [16] => 5671.009 [17] => 6080.788 [18] => 6644.252 [19] => 7146.079 ) [COGS] => Array ( [0] => 1968.6 [1] => 1992.4 [2] => 2168.6 [3] => 2336.1 [4] => 2466.9 [5] => 2191.4 [6] => 2471.151 [7] => 2668.53 [8] => 2561.052 [9] => 2544.726 [10] => 2672.716 [11] => 2956.682 [12] => 3076.718 [13] => 3315.147 [14] => 3375.05 [15] => 3245.531 [16] => 3255.801 [17] => 3548.896 [18] => 3784.37 [19] => 3865.231 ) [Gross Profit] => Array ( [0] => 1637.7 [1] => 1698.3 [2] => 1820.7 [3] => 1966.1 [4] => 1968.7 [5] => 1779.5 [6] => 1349.265 [7] => 1468.687 [8] => 1559.265 [9] => 1627.825 [10] => 1743.673 [11] => 1863.145 [12] => 1867.512 [13] => 1631.569 [14] => 1757.718 [15] => 2053.137 [16] => 2415.208 [17] => 2531.892 [18] => 2859.882 [19] => 3280.848 ) [SGA] => Array ( [0] => 1034.1 [1] => 1053.8 [2] => 1124.1 [3] => 1183.1 [4] => 1167.9 [5] => 1057.8 [6] => 726.615 [7] => 846.976 [8] => 833.426 [9] => 816.442 [10] => 867.104 [11] => 912.986 [12] => 860.378 [13] => 895.874 [14] => 1073.019 [15] => 1208.672 [16] => 1426.477 [17] => 1477.75 [18] => 1703.796 [19] => 1922.508 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 129 [1] => 133.9 [2] => 133.5 [3] => 152.8 [4] => 158.2 [5] => 163.3 [6] => 175.964 [7] => 190.494 [8] => 177.908 [9] => 180.567 [10] => 189.665 [11] => 218.032 [12] => 199.911 [13] => 310.925 [14] => 249.491 [15] => 182.411 [16] => 197.116 [17] => 215.763 [18] => 0 [19] => 201.033 ) [Operating Income] => Array ( [0] => 474.6 [1] => 510.6 [2] => 563.1 [3] => 630.2 [4] => 642.6 [5] => 558.4 [6] => 622.65 [7] => 412.634 [8] => 698.287 [9] => 796.356 [10] => 876.569 [11] => 853.622 [12] => 992.558 [13] => 458.827 [14] => 589.898 [15] => 761.59 [16] => 905.298 [17] => 1055.028 [18] => 1111.148 [19] => 1339.675 ) [other_operating_charges] => Array ( [0] => -129 [1] => -133.9 [2] => -133.5 [3] => -152.8 [4] => -158.2 [5] => -163.3 [6] => -1.13686837722E-13 [7] => -209.077 [8] => -27.552 [9] => -15.027 [10] => 0 [11] => -96.537 [12] => -14.576 [13] => -276.868 [14] => -94.801 [15] => -82.875 [16] => -83.433 [17] => 0.886 [18] => -44.938 [19] => -18.665 ) [Month End Stock Price] => Array ( [0] => 12.094 [1] => 16.25 [2] => 21.875 [3] => 30.969 [4] => 31.094 [5] => 23.719 [6] => 32.188 [7] => 34.2 [8] => 33.72 [9] => 38.495 [10] => 55.54 [11] => 55.25 [12] => 49.8 [13] => 39.4 [14] => 34.74 [15] => 35.79 [16] => 47.15 [17] => 61.78 [18] => 72.22 [19] => 97.23 ) [mktcap] => Array ( [0] => 4203.233418 [1] => 5389.26375 [2] => 6830.009375 [3] => 9340.683966 [4] => 9059.796592 [5] => 6698.079567 [6] => 8773.16128 [7] => 9276.066 [8] => 9181.6188 [9] => 10017.55385 [10] => 10288.2296 [11] => 9980.36 [12] => 8516.796 [13] => 6549.856 [14] => 5780.3886 [15] => 8160.12 [16] => 10704.4645 [17] => 13913.4738 [18] => 16162.1138 [19] => 21740.628 ) [Cash and Equiv] => Array ( [0] => 26.7 [1] => 32.3 [2] => 61.4 [3] => 54.2 [4] => 39 [5] => 118.1 [6] => 31.969 [7] => 134.147 [8] => 297.743 [9] => 114.793 [10] => 54.837 [11] => 67.183 [12] => 97.141 [13] => 129.198 [14] => 37.103 [15] => 253.605 [16] => 884.642 [17] => 693.686 [18] => 728.272 [19] => 1118.508 ) [ev_addition] => Array ( [0] => 455.2 [1] => 738.4 [2] => 908.9 [3] => 1232.4 [4] => 1186.1 [5] => 971.7 [6] => 1103.808 [7] => 750.751 [8] => 582.181 [9] => 866.215 [10] => 1258.085 [11] => 1694.687 [12] => 1994.985 [13] => 2037.757 [14] => 2002.1 [15] => 1328.318 [16] => 977.948 [17] => 1218.113 [18] => 1178.593 [19] => 854.727 ) [ev_addition_per_share] => Array ( [0] => 1.31 [1] => 2.226 [2] => 2.911 [3] => 4.086 [4] => 4.071 [5] => 3.441 [6] => 4.05 [7] => 2.768 [8] => 2.138 [9] => 3.329 [10] => 6.792 [11] => 9.382 [12] => 11.665 [13] => 12.258 [14] => 12.033 [15] => 5.826 [16] => 4.308 [17] => 5.409 [18] => 5.267 [19] => 3.823 ) [ev_per_share] => Array ( [0] => 13.404 [1] => 18.48 [2] => 24.785 [3] => 35.059 [4] => 35.164 [5] => 27.159 [6] => 36.238 [7] => 36.97 [8] => 35.86 [9] => 41.825 [10] => 62.33 [11] => 64.63 [12] => 61.47 [13] => 51.66 [14] => 46.77 [15] => 41.62 [16] => 51.46 [17] => 67.19 [18] => 77.49 [19] => 101.05 ) [ev] => Array ( [0] => 4658.433418 [1] => 6127.66375 [2] => 7738.909375 [3] => 10573.083966 [4] => 10245.896592 [5] => 7669.779567 [6] => 9876.96928 [7] => 10026.817 [8] => 9763.7998 [9] => 10883.76885 [10] => 11546.3146 [11] => 11675.047 [12] => 10511.781 [13] => 8587.613 [14] => 7782.4886 [15] => 9488.438 [16] => 11682.4125 [17] => 15131.5868 [18] => 17340.7068 [19] => 22595.355 ) [Non Operating Income] => Array ( [0] => -106.1 [1] => 0.2 [2] => -31.4 [3] => 2.9 [4] => -85.6 [5] => 243.8 [6] => -76.011 [7] => -209.077 [8] => -60.722 [9] => 8.33 [10] => -66.533 [11] => -87.985 [12] => -116.056 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 148.9 [1] => 184 [2] => 206.6 [3] => 217.7 [4] => 216.1 [5] => 267.6 [6] => 212.096 [7] => 136.385 [8] => 233.987 [9] => 267.875 [10] => 235.399 [11] => 277.09 [12] => 317.441 [13] => 126.088 [14] => 180.617 [15] => 235.137 [16] => 299.065 [17] => 333.883 [18] => 354.648 [19] => 430.849 ) [Pretax Income] => Array ( [0] => 333.1 [1] => 465.9 [2] => 479.8 [3] => 554 [4] => 557 [5] => 727.9 [6] => 546.639 [7] => 343.541 [8] => 637.565 [9] => 732.827 [10] => 810.036 [11] => 765.637 [12] => 876.502 [13] => 340.242 [14] => 492.022 [15] => 671.131 [16] => 808.864 [17] => 962.845 [18] => 1015.579 [19] => 1251.319 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 4.945 [7] => 2.377 [8] => 3.676 [9] => 1.736 [10] => 0 [11] => 0 [12] => 1.682 [13] => 2.481 [14] => 1.802 [15] => 0.877 [16] => 1.27 [17] => 2.597 [18] => 0 [19] => 3.158 ) [InterestExpense] => Array ( [0] => -35.4 [1] => -44.8 [2] => -52 [3] => -79.1 [4] => -85.7 [5] => -77.3 [6] => -80.956 [7] => -71.47 [8] => -64.398 [9] => -65.265 [10] => -66.533 [11] => -87.985 [12] => -117.738 [13] => -121.066 [14] => -99.678 [15] => -91.336 [16] => -97.704 [17] => -94.78 [18] => -95.569 [19] => -91.514 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 129 [1] => 133.9 [2] => 133.5 [3] => 152.8 [4] => 158.2 [5] => 163.3 [6] => 175.964 [7] => 190.494 [8] => 177.908 [9] => 180.567 [10] => 189.665 [11] => 218.032 [12] => 199.911 [13] => 310.925 [14] => 249.491 [15] => 182.411 [16] => 197.116 [17] => 215.763 [18] => 0 [19] => 201.033 ) [ReconciledDepreciation] => Array ( [0] => 129 [1] => 133.9 [2] => 133.5 [3] => 152.8 [4] => 158.2 [5] => 163.3 [6] => 175.96 [7] => 190.49 [8] => 177.91 [9] => 180.57 [10] => 189.67 [11] => 218.03 [12] => 199.91 [13] => 310.93 [14] => 249.49 [15] => 182.41 [16] => 197.12 [17] => 215.76 [18] => 0 [19] => 201.03 ) [EBIT] => Array ( [0] => 368.5 [1] => 510.7 [2] => 531.8 [3] => 633.1 [4] => 642.7 [5] => 805.2 [6] => 627.595 [7] => 415.011 [8] => 701.963 [9] => 798.092 [10] => 876.569 [11] => 853.622 [12] => 994.24 [13] => 461.308 [14] => 591.7 [15] => 762.467 [16] => 906.568 [17] => 1057.625 [18] => 1111.148 [19] => 1342.833 ) [EBITDA_morn] => Array ( [0] => 497.5 [1] => 644.6 [2] => 665.3 [3] => 785.9 [4] => 800.9 [5] => 968.5 [6] => 803.559 [7] => 605.505 [8] => 879.871 [9] => 978.659 [10] => 1066.234 [11] => 1071.654 [12] => 1194.151 [13] => 772.233 [14] => 841.191 [15] => 944.878 [16] => 1103.684 [17] => 1273.388 [18] => 1111.148 [19] => 1543.866 ) [EBITDA] => Array ( [0] => 497.5 [1] => 644.6 [2] => 665.3 [3] => 785.9 [4] => 800.9 [5] => 968.5 [6] => 803.559 [7] => 605.505 [8] => 879.871 [9] => 978.659 [10] => 1066.234 [11] => 1071.654 [12] => 1194.151 [13] => 772.233 [14] => 841.191 [15] => 944.878 [16] => 1103.684 [17] => 1273.388 [18] => 1111.148 [19] => 1543.866 ) [EBITDA_1] => Array ( [0] => 497.5 [1] => 644.6 [2] => 665.3 [3] => 785.9 [4] => 800.9 [5] => 968.5 [6] => 803.559 [7] => 605.505 [8] => 879.871 [9] => 978.659 [10] => 1066.234 [11] => 1071.654 [12] => 1194.151 [13] => 772.233 [14] => 841.191 [15] => 944.878 [16] => 1103.684 [17] => 1273.388 [18] => 0 [19] => 1543.866 ) [DDA_new] => Array ( [0] => 129 [1] => 133.9 [2] => 133.5 [3] => 152.8 [4] => 158.2 [5] => 163.3 [6] => 175.96 [7] => 190.49 [8] => 177.91 [9] => 180.57 [10] => 189.67 [11] => 218.03 [12] => 199.91 [13] => 310.93 [14] => 249.49 [15] => 182.41 [16] => 197.12 [17] => 215.76 [18] => 0 [19] => 201.03 ) [EBITDA_new] => Array ( [0] => 497.5 [1] => 644.6 [2] => 665.3 [3] => 785.9 [4] => 800.9 [5] => 968.5 [6] => 803.559 [7] => 605.505 [8] => 879.871 [9] => 978.659 [10] => 1066.234 [11] => 1071.654 [12] => 1194.151 [13] => 772.233 [14] => 841.191 [15] => 944.878 [16] => 1103.684 [17] => 1273.388 [18] => 1111.148 [19] => 1543.866 ) [EBITDA_per_share] => Array ( [0] => 1.43 [1] => 1.94 [2] => 2.13 [3] => 2.61 [4] => 2.75 [5] => 3.43 [6] => 2.83 [7] => 2.2 [8] => 3.19 [9] => 3.7 [10] => 4.15 [11] => 4.32 [12] => 5 [13] => 3.34 [14] => 3.68 [15] => 4.13 [16] => 4.79 [17] => 5.54 [18] => 4.87 [19] => 6.8 ) [Operating_Income_per_share] => Array ( [0] => 1.37 [1] => 1.54 [2] => 1.8 [3] => 2.09 [4] => 2.21 [5] => 1.98 [6] => 2.2 [7] => 1.5 [8] => 2.53 [9] => 3.01 [10] => 3.41 [11] => 3.44 [12] => 4.15 [13] => 1.98 [14] => 2.58 [15] => 3.33 [16] => 3.93 [17] => 4.59 [18] => 4.87 [19] => 5.9 ) [Net Income] => Array ( [0] => 184.2 [1] => 281.9 [2] => 273.2 [3] => 336.3 [4] => 340.9 [5] => 460.3 [6] => 334.543 [7] => 207.156 [8] => 403.578 [9] => 457.584 [10] => 574.637 [11] => 488.547 [12] => 559.061 [13] => 214.154 [14] => 311.405 [15] => 435.994 [16] => 509.799 [17] => 628.962 [18] => 660.931 [19] => 820.47 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.313 [1] => 0.343 [2] => 0.38 [3] => 0.42 [4] => 0.46 [5] => 0.5 [6] => 0.54 [7] => 0.583 [8] => 0.63 [9] => 0.723 [10] => 0.835 [11] => 0.93 [12] => 1.03 [13] => 1.135 [14] => 1.19 [15] => 1.19 [16] => 1.28 [17] => 1.38 [18] => 1.56 [19] => 1.81 ) [Shares Outstanding] => Array ( [0] => 347.547 [1] => 331.647 [2] => 312.229 [3] => 301.614 [4] => 291.368 [5] => 282.393 [6] => 283.511 [7] => 275.392 [8] => 275.480 [9] => 264.499 [10] => 256.934 [11] => 248.292 [12] => 238.915 [13] => 231.449 [14] => 228.697 [15] => 228.995 [16] => 230.313 [17] => 229.919 [18] => 228.337 [19] => 227.203 ) [shares_diluted] => Array ( [0] => 347.547 [1] => 331.647 [2] => 312.229 [3] => 301.614 [4] => 291.368 [5] => 282.393 [6] => 283.511 [7] => 275.392 [8] => 275.480 [9] => 264.499 [10] => 256.934 [11] => 248.292 [12] => 238.915 [13] => 231.449 [14] => 228.697 [15] => 228.995 [16] => 230.313 [17] => 229.919 [18] => 228.337 [19] => 227.203 ) [shares_basic] => Array ( [0] => 347.547 [1] => 331.647 [2] => 308.701 [3] => 298.933 [4] => 286.471 [5] => 279.818 [6] => 275.136 [7] => 272.490 [8] => 272.688 [9] => 262.979 [10] => 253.881 [11] => 244.568 [12] => 229.123 [13] => 228.863 [14] => 227.486 [15] => 227.845 [16] => 227.740 [17] => 226.574 [18] => 225.036 [19] => 224.176 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.54 [2] => 0.54 [3] => 0.54 [4] => 0.56 [5] => 0.55 [6] => 0.65 [7] => 0.65 [8] => 0.62 [9] => 0.61 [10] => 0.61 [11] => 0.61 [12] => 0.62 [13] => 0.67 [14] => 0.66 [15] => 0.61 [16] => 0.57 [17] => 0.58 [18] => 0.57 [19] => 0.54 ) [Gross Profit_pct] => Array ( [0] => 45.41 [1] => 46.02 [2] => 45.64 [3] => 45.70 [4] => 44.38 [5] => 44.81 [6] => 35.32 [7] => 35.50 [8] => 37.84 [9] => 39.01 [10] => 39.48 [11] => 38.66 [12] => 37.77 [13] => 32.98 [14] => 34.25 [15] => 38.75 [16] => 42.59 [17] => 41.64 [18] => 43.04 [19] => 45.91 ) [SGA_pct] => Array ( [0] => 28.67 [1] => 28.55 [2] => 28.18 [3] => 27.50 [4] => 26.33 [5] => 26.64 [6] => 19.02 [7] => 20.47 [8] => 20.23 [9] => 19.57 [10] => 19.63 [11] => 18.94 [12] => 17.40 [13] => 18.11 [14] => 20.91 [15] => 22.81 [16] => 25.15 [17] => 24.30 [18] => 25.64 [19] => 26.90 ) [Interest Expense_pct] => Array ( [0] => -0.98 [1] => -1.21 [2] => -1.30 [3] => -1.84 [4] => -1.93 [5] => -1.95 [6] => -2.12 [7] => -1.73 [8] => -1.56 [9] => -1.56 [10] => -1.51 [11] => -1.83 [12] => -2.38 [13] => -2.45 [14] => -1.94 [15] => -1.72 [16] => -1.72 [17] => -1.56 [18] => -1.44 [19] => -1.28 ) [Pretax Income_pct] => Array ( [0] => 9.24 [1] => 12.62 [2] => 12.03 [3] => 12.88 [4] => 12.56 [5] => 18.33 [6] => 14.31 [7] => 8.30 [8] => 15.47 [9] => 17.56 [10] => 18.34 [11] => 15.89 [12] => 17.73 [13] => 6.88 [14] => 9.59 [15] => 12.67 [16] => 14.26 [17] => 15.83 [18] => 15.29 [19] => 17.51 ) [Net Income_pct] => Array ( [0] => 5.11 [1] => 7.64 [2] => 6.85 [3] => 7.82 [4] => 7.69 [5] => 11.59 [6] => 8.76 [7] => 5.01 [8] => 9.79 [9] => 10.97 [10] => 13.01 [11] => 10.14 [12] => 11.31 [13] => 4.33 [14] => 6.07 [15] => 8.23 [16] => 8.99 [17] => 10.34 [18] => 9.95 [19] => 11.48 ) [DaysSalesOutstanding] => Array ( [0] => 33.57 [1] => 32.24 [2] => 26.95 [3] => 30.61 [4] => 37.14 [5] => 32.43 [6] => 36.27 [7] => 31.91 [8] => 32.86 [9] => 35.66 [10] => 33.8 [11] => 38.4 [12] => 38.59 [13] => 35.95 [14] => 32.37 [15] => 28.27 [16] => 25.11 [17] => 23.98 [18] => 25.35 [19] => 24.41 ) [DaysInventory] => Array ( [0] => 82.64 [1] => 72.84 [2] => 79.95 [3] => 78.98 [4] => 72.97 [5] => 100.3 [6] => 89.39 [7] => 70.05 [8] => 71.73 [9] => 70.69 [10] => 76.09 [11] => 78.38 [12] => 76.97 [13] => 66.08 [14] => 64.08 [15] => 58.45 [16] => 59.82 [17] => 66.74 [18] => 61.08 [19] => 62.28 ) [Payable] => Array ( [0] => 115.4 [1] => 127.1 [2] => 134.2 [3] => 146.9 [4] => 156.9 [5] => 136.6 [6] => 149.232 [7] => 133.049 [8] => 124.507 [9] => 132.222 [10] => 148.686 [11] => 167.812 [12] => 155.517 [13] => 223.019 [14] => 249.454 [15] => 287.935 [16] => 420.057 [17] => 421.916 [18] => 444.306 [19] => 541.425 ) [DaysPayable] => Array ( [0] => 11.68 [1] => 12.57 [2] => 12.28 [3] => 12.46 [4] => 12.91 [5] => 12.56 [6] => 14.26 [7] => 11.74 [8] => 11.03 [9] => 11.57 [10] => 12.29 [11] => 12.71 [12] => 11.48 [13] => 16.46 [14] => 17.74 [15] => 19.83 [16] => 27.04 [17] => 25.33 [18] => 24.41 [19] => 27.65 ) [InventoryTurnover] => Array ( [0] => 4.42 [1] => 5.01 [2] => 4.57 [3] => 4.62 [4] => 5 [5] => 3.64 [6] => 4.08 [7] => 5.21 [8] => 5.09 [9] => 5.16 [10] => 4.8 [11] => 4.66 [12] => 4.74 [13] => 5.52 [14] => 5.7 [15] => 6.24 [16] => 6.1 [17] => 5.47 [18] => 5.98 [19] => 5.86 ) [Accts Rec.] => Array ( [0] => 331.7 [1] => 326 [2] => 294.6 [3] => 360.8 [4] => 451.3 [5] => 352.8 [6] => 379.68 [7] => 361.726 [8] => 370.976 [9] => 407.612 [10] => 408.93 [11] => 507.119 [12] => 522.673 [13] => 487.285 [14] => 455.153 [15] => 410.39 [16] => 390.061 [17] => 399.499 [18] => 461.383 [19] => 477.912 ) [Inventory] => Array ( [0] => 445.7 [1] => 397.6 [2] => 475 [3] => 505.5 [4] => 493.2 [5] => 602.2 [6] => 605.173 [7] => 512.134 [8] => 503.291 [9] => 492.859 [10] => 557.18 [11] => 634.91 [12] => 648.82 [13] => 600.185 [14] => 592.53 [15] => 519.712 [16] => 533.622 [17] => 648.953 [18] => 633.262 [19] => 659.541 ) [inventory2sales] => Array ( [0] => 0.124 [1] => 0.108 [2] => 0.119 [3] => 0.117 [4] => 0.111 [5] => 0.152 [6] => 0.158 [7] => 0.124 [8] => 0.122 [9] => 0.118 [10] => 0.126 [11] => 0.132 [12] => 0.131 [13] => 0.121 [14] => 0.115 [15] => 0.098 [16] => 0.094 [17] => 0.107 [18] => 0.095 [19] => 0.092 ) [Total Current Assets] => Array ( [0] => 948.7 [1] => 922.3 [2] => 986.2 [3] => 1034.8 [4] => 1134 [5] => 1280 [6] => 1295.348 [7] => 1167.541 [8] => 1263.618 [9] => 1131.569 [10] => 1197.694 [11] => 1376.403 [12] => 1417.812 [13] => 1426.574 [14] => 1344.945 [15] => 1385.434 [16] => 2005.217 [17] => 2046.558 [18] => 2113.485 [19] => 2487.334 ) [Other Current Assets] => Array ( [0] => 144.6 [1] => 166.4 [2] => 155.2 [3] => 114.3 [4] => 150.5 [5] => 206.9 [6] => 278.526 [7] => 159.534 [8] => 91.608 [9] => 116.305 [10] => 176.747 [11] => 167.191 [12] => 149.178 [13] => 209.906 [14] => 260.159 [15] => 201.727 [16] => 196.892 [17] => 304.42 [18] => 290.568 [19] => 231.373 ) [Net PPE] => Array ( [0] => 1468.4 [1] => 1436 [2] => 1601.9 [3] => 1648.2 [4] => 1648.1 [5] => 1510.5 [6] => 1585.388 [7] => 1534.901 [8] => 1486.055 [9] => 1661.939 [10] => 1682.698 [11] => 1659.138 [12] => 1651.3 [13] => 1539.715 [14] => 1458.949 [15] => 1404.767 [16] => 1437.702 [17] => 1559.717 [18] => 1674.071 [19] => 1805.345 ) [Intangibles] => Array ( [0] => 453.6 [1] => 428.7 [2] => 566 [3] => 551.8 [4] => 530.5 [5] => 450.2 [6] => 474.448 [7] => 429.128 [8] => 418.351 [9] => 427.471 [10] => 589.18 [11] => 629.964 [12] => 642.269 [13] => 740.575 [14] => 665.449 [15] => 697.1 [16] => 647.214 [17] => 628.658 [18] => 802.716 [19] => 781.061 ) [Total Assets] => Array ( [0] => 2891 [1] => 2830.6 [2] => 3184.8 [3] => 3291.2 [4] => 3404.1 [5] => 3346.7 [6] => 3447.764 [7] => 3247.43 [8] => 3480.551 [9] => 3582.54 [10] => 3812.784 [11] => 4262.699 [12] => 4157.565 [13] => 4247.113 [14] => 3634.719 [15] => 3675.031 [16] => 4272.732 [17] => 4407.094 [18] => 4754.839 [19] => 5357.488 ) [Other Long-Term Assets] => Array ( [0] => 20.3 [1] => 43.6 [2] => 30.7 [3] => 56.4 [4] => 91.5 [5] => 106 [6] => 92.58 [7] => 115.86 [8] => 312.527 [9] => 361.561 [10] => 343.212 [11] => 597.194 [12] => 446.184 [13] => 540.249 [14] => 165.376 [15] => 187.73 [16] => 182.599 [17] => 172.161 [18] => 164.567 [19] => 283.748 ) [Total Assets Non-liquid] => Array ( [0] => 2864.3 [1] => 2798.3 [2] => 3123.4 [3] => 3237 [4] => 3365.1 [5] => 3228.6 [6] => 3415.795 [7] => 3113.283 [8] => 3182.808 [9] => 3467.747 [10] => 3757.947 [11] => 4195.516 [12] => 4060.424 [13] => 4117.915 [14] => 3597.616 [15] => 3421.426 [16] => 3388.09 [17] => 3713.408 [18] => 4026.567 [19] => 4238.98 ) [HardAssets] => Array ( [0] => 2410.7 [1] => 2369.6 [2] => 2557.4 [3] => 2685.2 [4] => 2834.6 [5] => 2778.4 [6] => 2941.347 [7] => 2684.155 [8] => 2764.457 [9] => 3040.276 [10] => 3168.767 [11] => 3565.552 [12] => 3418.155 [13] => 3377.34 [14] => 2932.167 [15] => 2724.326 [16] => 2740.876 [17] => 3084.75 [18] => 3223.851 [19] => 3457.919 ) [Accts Payable] => Array ( [0] => 115.4 [1] => 127.1 [2] => 134.2 [3] => 146.9 [4] => 156.9 [5] => 136.6 [6] => 149.232 [7] => 595.95 [8] => 493.954 [9] => 573.301 [10] => 660.151 [11] => 671.267 [12] => 609.54 [13] => 762.378 [14] => 768.708 [15] => 871.315 [16] => 1013.365 [17] => 908.997 [18] => 1095.212 [19] => 1241.147 ) [Short-Term Debt] => Array ( [0] => 324.7 [1] => 413.7 [2] => 315 [3] => 257.5 [4] => 346 [5] => 211.6 [6] => 258.123 [7] => 7.926 [8] => 28.124 [9] => 12.509 [10] => 622.32 [11] => 819.115 [12] => 843.998 [13] => 856.392 [14] => 501.504 [15] => 39.313 [16] => 285.48 [17] => 139.673 [18] => 375.898 [19] => 166.875 ) [ShortTermDebt_without_lease] => Array ( [0] => 324.7 [1] => 413.7 [2] => 315 [3] => 257.5 [4] => 346 [5] => 211.6 [6] => 258.123 [7] => 7.926 [8] => 28.124 [9] => 12.509 [10] => 622.32 [11] => 819.115 [12] => 843.998 [13] => 856.392 [14] => 501.504 [15] => 39.313 [16] => 285.48 [17] => 139.673 [18] => 375.898 [19] => 166.875 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30.598 [14] => 31.745 [15] => 39.88 [16] => 35.285 [17] => 23.626 [18] => 0 [19] => 11.218 ) [Total Current Liabilities] => Array ( [0] => 796.2 [1] => 864.4 [2] => 817.3 [3] => 795.7 [4] => 814.8 [5] => 712.8 [6] => 766.901 [7] => 606.444 [8] => 546.846 [9] => 585.81 [10] => 1282.471 [11] => 1490.382 [12] => 1453.538 [13] => 1618.77 [14] => 1270.212 [15] => 910.628 [16] => 1298.845 [17] => 1173.775 [18] => 1471.11 [19] => 1408.022 ) [Other Current Liab.] => Array ( [0] => 356.1 [1] => 323.6 [2] => 368.1 [3] => 391.3 [4] => 311.9 [5] => 364.6 [6] => 359.546 [7] => 2.568 [8] => 24.768 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => 0 [13] => -1.13686837722E-13 [14] => 0 [15] => 0 [16] => 0 [17] => 125.105 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 180 [6] => 179.95 [7] => 179.95 [8] => 179.95 [9] => 179.95 [10] => 359.901 [11] => 359.901 [12] => 359.901 [13] => 0 [14] => 359.901 [15] => 359.901 [16] => 359.901 [17] => 359.901 [18] => 0 [19] => 359.901 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.1 [6] => 13.124 [7] => 3.263 [8] => 0.593 [9] => 4.034 [10] => 171.413 [11] => 252.374 [12] => 298.243 [13] => 335.256 [14] => 352.375 [15] => 394.678 [16] => 434.865 [17] => 490.817 [18] => 0 [19] => 664.944 ) [Retained Earnings] => Array ( [0] => 1522.9 [1] => 1694.7 [2] => 1763.1 [3] => 1977.8 [4] => 2189.7 [5] => 2513.3 [6] => 2702.927 [7] => 2755.333 [8] => 2991.09 [9] => 3263.988 [10] => 3374.17 [11] => 3641.483 [12] => 3965.415 [13] => 3927.306 [14] => 3975.762 [15] => 4148.353 [16] => 4374.718 [17] => 4707.892 [18] => 0 [19] => 5454.286 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1552.7 [6] => -1645.088 [7] => -1689.243 [8] => -1808.227 [9] => -2147.441 [10] => -2762.304 [11] => -3224.863 [12] => -3801.947 [13] => -4001.562 [14] => -4009.931 [15] => -3979.629 [16] => -4052.101 [17] => -4258.962 [18] => 0 [19] => -4707.73 ) [Total Equity] => Array ( [0] => 1441.1 [1] => 1083 [2] => 1161 [3] => 852.8 [4] => 1042.3 [5] => 1098.6 [6] => 1175.036 [7] => 1147.204 [8] => 1371.703 [9] => 1279.866 [10] => 1137.102 [11] => 1016.38 [12] => 683.423 [13] => 592.922 [14] => 318.199 [15] => 720.459 [16] => 902.316 [17] => 857.317 [18] => 1048.373 [19] => 1604.834 ) [Long-Term Debt] => Array ( [0] => 157.2 [1] => 357 [2] => 655.3 [3] => 1029.1 [4] => 879.1 [5] => 878.2 [6] => 877.654 [7] => 876.972 [8] => 851.8 [9] => 968.499 [10] => 690.602 [11] => 942.755 [12] => 1248.128 [13] => 1279.965 [14] => 1505.954 [15] => 1502.73 [16] => 1541.825 [17] => 1748.5 [18] => 1530.967 [19] => 1795.142 ) [Total Liabilities] => Array ( [0] => 1449.9 [1] => 1747.6 [2] => 2023.8 [3] => 2438.4 [4] => 2361.8 [5] => 2248.1 [6] => 2272.728 [7] => 2100.226 [8] => 2108.848 [9] => 2302.674 [10] => 2675.682 [11] => 3246.319 [12] => 3474.142 [13] => 3654.191 [14] => 3316.52 [15] => 2954.572 [16] => 3370.416 [17] => 3549.777 [18] => 3706.466 [19] => 3752.654 ) [Other Long-Term Liab.] => Array ( [0] => 303.1 [1] => 333.7 [2] => 327.2 [3] => 346.5 [4] => 346.8 [5] => 331.1 [6] => 327.674 [7] => 361.041 [8] => 362.162 [9] => 370.776 [10] => 383.379 [11] => 412.929 [12] => 486.473 [13] => 574.614 [14] => 536.708 [15] => 541.214 [16] => 529.746 [17] => 627.502 [18] => 668.732 [19] => 445.286 ) [Cash and Equiv_pct] => Array ( [0] => 0.92 [1] => 1.14 [2] => 1.93 [3] => 1.65 [4] => 1.15 [5] => 3.53 [6] => 0.93 [7] => 4.13 [8] => 8.55 [9] => 3.20 [10] => 1.44 [11] => 1.58 [12] => 2.34 [13] => 3.04 [14] => 1.02 [15] => 6.90 [16] => 20.70 [17] => 15.74 [18] => 15.32 [19] => 20.88 ) [Accts Rec._pct] => Array ( [0] => 11.47 [1] => 11.52 [2] => 9.25 [3] => 10.96 [4] => 13.26 [5] => 10.54 [6] => 11.01 [7] => 11.14 [8] => 10.66 [9] => 11.38 [10] => 10.73 [11] => 11.90 [12] => 12.57 [13] => 11.47 [14] => 12.52 [15] => 11.17 [16] => 9.13 [17] => 9.06 [18] => 9.70 [19] => 8.92 ) [Inventory_pct] => Array ( [0] => 15.42 [1] => 14.05 [2] => 14.91 [3] => 15.36 [4] => 14.49 [5] => 17.99 [6] => 17.55 [7] => 15.77 [8] => 14.46 [9] => 13.76 [10] => 14.61 [11] => 14.89 [12] => 15.61 [13] => 14.13 [14] => 16.30 [15] => 14.14 [16] => 12.49 [17] => 14.73 [18] => 13.32 [19] => 12.31 ) [Other Current Assets_pct] => Array ( [0] => 5.00 [1] => 5.88 [2] => 4.87 [3] => 3.47 [4] => 4.42 [5] => 6.18 [6] => 8.08 [7] => 4.91 [8] => 2.63 [9] => 3.25 [10] => 4.64 [11] => 3.92 [12] => 3.59 [13] => 4.94 [14] => 7.16 [15] => 5.49 [16] => 4.61 [17] => 6.91 [18] => 6.11 [19] => 4.32 ) [Total Current Assets_pct] => Array ( [0] => 32.82 [1] => 32.58 [2] => 30.97 [3] => 31.44 [4] => 33.31 [5] => 38.25 [6] => 37.57 [7] => 35.95 [8] => 36.31 [9] => 31.59 [10] => 31.41 [11] => 32.29 [12] => 34.10 [13] => 33.59 [14] => 37.00 [15] => 37.70 [16] => 46.93 [17] => 46.44 [18] => 44.45 [19] => 46.43 ) [Net PPE_pct] => Array ( [0] => 50.79 [1] => 50.73 [2] => 50.30 [3] => 50.08 [4] => 48.42 [5] => 45.13 [6] => 45.98 [7] => 47.27 [8] => 42.70 [9] => 46.39 [10] => 44.13 [11] => 38.92 [12] => 39.72 [13] => 36.25 [14] => 40.14 [15] => 38.22 [16] => 33.65 [17] => 35.39 [18] => 35.21 [19] => 33.70 ) [Intangibles_pct] => Array ( [0] => 15.69 [1] => 15.15 [2] => 17.77 [3] => 16.77 [4] => 15.58 [5] => 13.45 [6] => 13.76 [7] => 13.21 [8] => 12.02 [9] => 11.93 [10] => 15.45 [11] => 14.78 [12] => 15.45 [13] => 17.44 [14] => 18.31 [15] => 18.97 [16] => 15.15 [17] => 14.26 [18] => 16.88 [19] => 14.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.70 [1] => 1.54 [2] => 0.96 [3] => 1.71 [4] => 2.69 [5] => 3.17 [6] => 2.69 [7] => 3.57 [8] => 8.98 [9] => 10.09 [10] => 9.00 [11] => 14.01 [12] => 10.73 [13] => 12.72 [14] => 4.55 [15] => 5.11 [16] => 4.27 [17] => 3.91 [18] => 3.46 [19] => 5.30 ) [Accts Payable_pct] => Array ( [0] => 3.99 [1] => 4.49 [2] => 4.21 [3] => 4.46 [4] => 4.61 [5] => 4.08 [6] => 4.33 [7] => 18.35 [8] => 14.19 [9] => 16.00 [10] => 17.31 [11] => 15.75 [12] => 14.66 [13] => 17.95 [14] => 21.15 [15] => 23.71 [16] => 23.72 [17] => 20.63 [18] => 23.03 [19] => 23.17 ) [Short-Term Debt_pct] => Array ( [0] => 11.23 [1] => 14.62 [2] => 9.89 [3] => 7.82 [4] => 10.16 [5] => 6.32 [6] => 7.49 [7] => 0.24 [8] => 0.81 [9] => 0.35 [10] => 16.32 [11] => 19.22 [12] => 20.30 [13] => 20.16 [14] => 13.80 [15] => 1.07 [16] => 6.68 [17] => 3.17 [18] => 7.91 [19] => 3.11 ) [Other Current Liab._pct] => Array ( [0] => 12.32 [1] => 11.43 [2] => 11.56 [3] => 11.89 [4] => 9.16 [5] => 10.89 [6] => 10.43 [7] => 0.08 [8] => 0.71 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 2.84 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 27.54 [1] => 30.54 [2] => 25.66 [3] => 24.18 [4] => 23.94 [5] => 21.30 [6] => 22.24 [7] => 18.67 [8] => 15.71 [9] => 16.35 [10] => 33.64 [11] => 34.96 [12] => 34.96 [13] => 38.11 [14] => 34.95 [15] => 24.78 [16] => 30.40 [17] => 26.63 [18] => 30.94 [19] => 26.28 ) [Long-Term Debt_pct] => Array ( [0] => 5.44 [1] => 12.61 [2] => 20.58 [3] => 31.27 [4] => 25.82 [5] => 26.24 [6] => 25.46 [7] => 27.01 [8] => 24.47 [9] => 27.03 [10] => 18.11 [11] => 22.12 [12] => 30.02 [13] => 30.14 [14] => 41.43 [15] => 40.89 [16] => 36.09 [17] => 39.67 [18] => 32.20 [19] => 33.51 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.17 [1] => 18.59 [2] => 17.31 [3] => 18.64 [4] => 19.62 [5] => 19.63 [6] => 18.22 [7] => 18.99 [8] => 20.40 [9] => 20.89 [10] => 18.43 [11] => 19.08 [12] => 18.58 [13] => 17.79 [14] => 14.87 [15] => 14.73 [16] => 12.40 [17] => 14.24 [18] => 14.81 [19] => 10.26 ) [Total Liabilities_pct] => Array ( [0] => 50.15 [1] => 61.74 [2] => 63.55 [3] => 74.09 [4] => 69.38 [5] => 67.17 [6] => 65.92 [7] => 64.67 [8] => 60.59 [9] => 64.27 [10] => 70.18 [11] => 76.16 [12] => 83.56 [13] => 86.04 [14] => 91.25 [15] => 80.40 [16] => 78.88 [17] => 80.55 [18] => 77.95 [19] => 70.05 ) [netcash] => Array ( [0] => -4.09 [1] => -5.17 [2] => -6.29 [3] => -7.9 [4] => -7.97 [5] => -7.54 [6] => -8.22 [7] => -7.25 [8] => -6.65 [9] => -8.41 [10] => -14.15 [11] => -17.6 [12] => -19.75 [13] => -21.2 [14] => -19.71 [15] => -11.85 [16] => -10.95 [17] => -12.68 [18] => -13.31 [19] => -11.78 ) [NCAV] => Array ( [0] => -2.74 [1] => -3.84 [2] => -4.82 [3] => -6.17 [4] => -5.96 [5] => -5.54 [6] => -6.07 [7] => -5.3 [8] => -4.71 [9] => -6.29 [10] => -10.99 [11] => -13.74 [12] => -15.56 [13] => -17.2 [14] => -15.88 [15] => -9.36 [16] => -8.49 [17] => -9.91 [18] => -10.35 [19] => -8.7 ) [NCAV_real] => Array ( [0] => -1.44 [1] => -2.49 [2] => -3.32 [3] => -4.65 [4] => -4.21 [5] => -3.43 [6] => -3.59 [7] => -3.44 [8] => -3.1 [9] => -4.5 [10] => -7.98 [11] => -10.35 [12] => -12.02 [13] => -13.4 [14] => -11.85 [15] => -6.88 [16] => -6.01 [17] => -6.67 [18] => -7.12 [19] => -5.66 ) [Book Value Per Share] => Array ( [0] => 4.15 [1] => 3.27 [2] => 3.72 [3] => 2.83 [4] => 3.58 [5] => 3.89 [6] => 4.31 [7] => 4.23 [8] => 5.04 [9] => 4.92 [10] => 6.14 [11] => 5.63 [12] => 4 [13] => 3.57 [14] => 1.91 [15] => 3.16 [16] => 3.97 [17] => 3.81 [18] => 4.68 [19] => 7.18 ) [Tangibles_book_per_share] => Array ( [0] => 2.84 [1] => 1.97 [2] => 1.91 [3] => 1 [4] => 1.76 [5] => 2.3 [6] => 2.57 [7] => 2.65 [8] => 3.5 [9] => 3.28 [10] => 2.96 [11] => 2.14 [12] => 0.24 [13] => -0.89 [14] => -2.09 [15] => 0.1 [16] => 1.12 [17] => 1.02 [18] => 1.1 [19] => 3.68 ) [deb2equity] => Array ( [0] => 0.334 [1] => 0.712 [2] => 0.836 [3] => 1.509 [4] => 1.175 [5] => 0.992 [6] => 0.967 [7] => 0.771 [8] => 0.641 [9] => 0.766 [10] => 1.155 [11] => 1.733 [12] => 3.061 [13] => 3.603 [14] => 6.309 [15] => 2.14 [16] => 2.025 [17] => 2.202 [18] => 1.819 [19] => 1.223 ) [debt2rev_totaldebt] => Array ( [0] => 481.9 [1] => 770.7 [2] => 970.3 [3] => 1286.6 [4] => 1225.1 [5] => 1089.8 [6] => 1135.777 [7] => 884.898 [8] => 879.924 [9] => 981.008 [10] => 1312.922 [11] => 1761.87 [12] => 2092.126 [13] => 2136.357 [14] => 2007.458 [15] => 1542.043 [16] => 1827.305 [17] => 1888.173 [18] => 1906.865 [19] => 1962.017 ) [debt2rev] => Array ( [0] => 0.134 [1] => 0.209 [2] => 0.243 [3] => 0.299 [4] => 0.276 [5] => 0.274 [6] => 0.297 [7] => 0.214 [8] => 0.214 [9] => 0.235 [10] => 0.297 [11] => 0.366 [12] => 0.423 [13] => 0.432 [14] => 0.391 [15] => 0.291 [16] => 0.322 [17] => 0.311 [18] => 0.287 [19] => 0.275 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.54 [2] => 0.54 [3] => 0.54 [4] => 0.56 [5] => 0.55 [6] => 0.65 [7] => 0.65 [8] => 0.62 [9] => 0.61 [10] => 0.61 [11] => 0.61 [12] => 0.62 [13] => 0.67 [14] => 0.66 [15] => 0.61 [16] => 0.57 [17] => 0.58 [18] => 0.57 [19] => 0.54 ) [inventory2rev] => Array ( [0] => 0.124 [1] => 0.108 [2] => 0.119 [3] => 0.117 [4] => 0.111 [5] => 0.152 [6] => 0.158 [7] => 0.124 [8] => 0.122 [9] => 0.118 [10] => 0.126 [11] => 0.132 [12] => 0.131 [13] => 0.121 [14] => 0.115 [15] => 0.098 [16] => 0.094 [17] => 0.107 [18] => 0.095 [19] => 0.092 ) [ar2asset] => Array ( [0] => 0.115 [1] => 0.115 [2] => 0.093 [3] => 0.11 [4] => 0.133 [5] => 0.105 [6] => 0.11 [7] => 0.111 [8] => 0.107 [9] => 0.114 [10] => 0.107 [11] => 0.119 [12] => 0.126 [13] => 0.115 [14] => 0.125 [15] => 0.112 [16] => 0.091 [17] => 0.091 [18] => 0.097 [19] => 0.089 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.011 [2] => 0.019 [3] => 0.016 [4] => 0.011 [5] => 0.035 [6] => 0.009 [7] => 0.041 [8] => 0.086 [9] => 0.032 [10] => 0.014 [11] => 0.016 [12] => 0.023 [13] => 0.03 [14] => 0.01 [15] => 0.069 [16] => 0.207 [17] => 0.157 [18] => 0.153 [19] => 0.209 ) [equity2asset] => Array ( [0] => 0.498 [1] => 0.383 [2] => 0.365 [3] => 0.259 [4] => 0.306 [5] => 0.328 [6] => 0.341 [7] => 0.353 [8] => 0.394 [9] => 0.357 [10] => 0.298 [11] => 0.238 [12] => 0.164 [13] => 0.14 [14] => 0.088 [15] => 0.196 [16] => 0.211 [17] => 0.195 [18] => 0.22 [19] => 0.3 ) [equity2liab_tangbile] => Array ( [0] => 0.681 [1] => 0.374 [2] => 0.294 [3] => 0.123 [4] => 0.217 [5] => 0.288 [6] => 0.308 [7] => 0.342 [8] => 0.452 [9] => 0.37 [10] => 0.205 [11] => 0.119 [12] => 0.012 [13] => 0 [14] => 0 [15] => 0.008 [16] => 0.076 [17] => 0.064 [18] => 0.066 [19] => 0.22 ) [ppe2asset] => Array ( [0] => 0.508 [1] => 0.507 [2] => 0.503 [3] => 0.501 [4] => 0.484 [5] => 0.451 [6] => 0.46 [7] => 0.473 [8] => 0.427 [9] => 0.464 [10] => 0.441 [11] => 0.389 [12] => 0.397 [13] => 0.363 [14] => 0.401 [15] => 0.382 [16] => 0.336 [17] => 0.354 [18] => 0.352 [19] => 0.337 ) [interest2rev] => Array ( [0] => -0.982 [1] => -1.214 [2] => -1.303 [3] => -1.839 [4] => -1.932 [5] => -1.947 [6] => -2.119 [7] => -1.727 [8] => -1.563 [9] => -1.564 [10] => -1.507 [11] => -1.825 [12] => -2.381 [13] => -2.447 [14] => -1.942 [15] => -1.724 [16] => -1.723 [17] => -1.559 [18] => -1.438 [19] => -1.281 ) [std2asset] => Array ( [0] => 0.275 [1] => 0.305 [2] => 0.257 [3] => 0.242 [4] => 0.239 [5] => 0.213 [6] => 0.222 [7] => 0.187 [8] => 0.157 [9] => 0.164 [10] => 0.336 [11] => 0.35 [12] => 0.35 [13] => 0.381 [14] => 0.349 [15] => 0.248 [16] => 0.304 [17] => 0.266 [18] => 0.309 [19] => 0.263 ) [ltd2asset] => Array ( [0] => 0.054 [1] => 0.126 [2] => 0.206 [3] => 0.313 [4] => 0.258 [5] => 0.262 [6] => 0.255 [7] => 0.27 [8] => 0.245 [9] => 0.27 [10] => 0.181 [11] => 0.221 [12] => 0.3 [13] => 0.301 [14] => 0.414 [15] => 0.409 [16] => 0.361 [17] => 0.397 [18] => 0.322 [19] => 0.335 ) [turnover] => Array ( [0] => 1.247 [1] => 1.304 [2] => 1.253 [3] => 1.307 [4] => 1.303 [5] => 1.187 [6] => 1.108 [7] => 1.274 [8] => 1.184 [9] => 1.165 [10] => 1.158 [11] => 1.131 [12] => 1.189 [13] => 1.165 [14] => 1.412 [15] => 1.442 [16] => 1.327 [17] => 1.38 [18] => 1.397 [19] => 1.334 ) [CF_Net Income] => Array ( [0] => 184.2 [1] => 281.9 [2] => 273.2 [3] => 336.3 [4] => 340.9 [5] => 460.3 [6] => 334.543 [7] => 207.156 [8] => 403.578 [9] => 457.584 [10] => 574.637 [11] => 488.547 [12] => 559.061 [13] => 214.154 [14] => 311.405 [15] => 435.994 [16] => 509.799 [17] => 628.962 [18] => 0 [19] => 820.47 ) [buybackratio] => Array ( [0] => 0 [1] => -0.05 [2] => -0.08 [3] => -0.04 [4] => -0.06 [5] => -0.04 [6] => -0.07 [7] => -0.15 [8] => -0.21 [9] => -0.12 [10] => -0.14 [11] => -0.17 [12] => -0.07 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.82 [1] => 6.14 [2] => 6.13 [3] => 5 [4] => 6.8 [5] => 9.18 [6] => 8.43 [7] => 6.75 [8] => 10.81 [9] => 11.48 [10] => 14.37 [11] => 11.41 [12] => 4.21 [13] => 0 [14] => 0 [15] => 2.1 [16] => 7.53 [17] => 7.99 [18] => 8.54 [19] => 17.44 ) [CF_DDA] => Array ( [0] => 129 [1] => 133.9 [2] => 133.5 [3] => 152.8 [4] => 158.2 [5] => 163.3 [6] => 175.964 [7] => 190.494 [8] => 177.908 [9] => 180.567 [10] => 189.665 [11] => 218.032 [12] => 199.911 [13] => 310.925 [14] => 249.491 [15] => 182.411 [16] => 197.116 [17] => 215.763 [18] => 0 [19] => 201.033 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 337.3 [1] => 494.9 [2] => 463.7 [3] => 506 [4] => 389.7 [5] => 327.7 [6] => 412.209 [7] => 706.405 [8] => 625.343 [9] => 592.943 [10] => 787.754 [11] => 461.762 [12] => 723.193 [13] => 778.836 [14] => 519.561 [15] => 1065.749 [16] => 901.423 [17] => 587.867 [18] => 0 [19] => 1188.405 ) [Cash Flow from Others] => Array ( [0] => 126.2 [1] => 19.4 [2] => 40.8 [3] => 3.9 [4] => 0.7 [5] => -165.1 [6] => -7.1054273576E-15 [7] => 223.849 [8] => 21.509 [9] => 17.15 [10] => 10.69 [11] => -189.208 [12] => 0.326 [13] => 261.343 [14] => 108.554 [15] => 36.838 [16] => 102.532 [17] => 21.388 [18] => 0 [19] => -51.642 ) [Cash Flow_PPE] => Array ( [0] => -138.7 [1] => -153.1 [2] => -447.4 [3] => -172.9 [4] => -161.3 [5] => 334.6 [6] => -138.333 [7] => -100.205 [8] => -120.736 [9] => -198.601 [10] => -195.886 [11] => -191.592 [12] => -198.512 [13] => 0 [14] => 82.815 [15] => 10.364 [16] => 2.201 [17] => 0.312 [18] => 0 [19] => 15.331 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -135 [7] => -17.079 [8] => 0 [9] => 0 [10] => -166.859 [11] => -47.074 [12] => -17 [13] => -100.461 [14] => 0 [15] => -15.22 [16] => 0 [17] => -5.75 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -138.7 [1] => -153.1 [2] => -596.6 [3] => -172.9 [4] => -161.3 [5] => -115.4 [6] => -138.333 [7] => -160.105 [8] => -132.736 [9] => -218.65 [10] => -195.886 [11] => -194.305 [12] => -198.512 [13] => -203.892 [14] => -282.979 [15] => -145.47 [16] => -201.487 [17] => -347.567 [18] => 0 [19] => -350.911 ) [Cash Flow from Investing] => Array ( [0] => -145 [1] => -144.4 [2] => -438.1 [3] => -180.7 [4] => -194.9 [5] => 322.7 [6] => -271.813 [7] => -123.987 [8] => -132.572 [9] => -217.005 [10] => -362.745 [11] => -238.666 [12] => -215.512 [13] => -304.353 [14] => -198.204 [15] => -150.326 [16] => -199.286 [17] => -340.005 [18] => 0 [19] => -351.58 ) [Net Issuance of Stock] => Array ( [0] => -39.7 [1] => -511 [2] => -44.1 [3] => -493.3 [4] => 3.2 [5] => -299.1 [6] => -75.555 [7] => -10.112 [8] => 2.297 [9] => -274.313 [10] => -619.276 [11] => -455.365 [12] => -584.537 [13] => -256.285 [14] => -60.361 [15] => -9.314 [16] => -169.099 [17] => -384.515 [18] => 0 [19] => -305.564 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 15.1 [2] => 22 [3] => 14.4 [4] => 19.4 [5] => 18.9 [6] => 24.376 [7] => 30.21 [8] => 86.491 [9] => 55.12 [10] => 79.634 [11] => 81.632 [12] => 37.111 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -34.8 [1] => 298.1 [2] => 207.8 [3] => 317.4 [4] => -61.7 [5] => -135.4 [6] => 45.8 [7] => -251.036 [8] => -5.144 [9] => -14.542 [10] => 330.362 [11] => 445.664 [12] => 332.668 [13] => 6.164 [14] => -128.525 [15] => -466.299 [16] => 277.816 [17] => 3.771 [18] => 0 [19] => 54.185 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -107 [1] => -110.1 [2] => -114.8 [3] => -121.5 [4] => -129 [5] => -136.7 [6] => -144.891 [7] => -154.75 [8] => -167.821 [9] => -184.686 [10] => -205.747 [11] => -221.235 [12] => -235.129 [13] => -252.263 [14] => -262.949 [15] => -256.081 [16] => -283.434 [17] => -304.083 [18] => 0 [19] => -393.801 ) [Cash from Financing] => Array ( [0] => -181.5 [1] => -344.9 [2] => 3.4 [3] => -332.5 [4] => -210 [5] => -571.3 [6] => -226.505 [7] => -480.24 [8] => -329.175 [9] => -558.888 [10] => -484.965 [11] => -210.75 [12] => -477.723 [13] => -442.426 [14] => -413.452 [15] => -698.921 [16] => -71.1 [17] => -438.818 [18] => 0 [19] => -446.589 ) [Other Financing] => Array ( [0] => 1.42108547152E-14 [1] => -21.9 [2] => -45.5 [3] => -35.1 [4] => -22.5 [5] => -0.1 [6] => -51.859 [7] => -64.342 [8] => -158.507 [9] => -85.347 [10] => 9.696 [11] => 20.186 [12] => 9.275 [13] => 59.958 [14] => 38.383 [15] => 32.773 [16] => 103.617 [17] => 246.009 [18] => 0 [19] => 198.591 ) [Net Change in Cash] => Array ( [0] => 10.8 [1] => 5.6 [2] => 29.1 [3] => -7.2 [4] => -15.2 [5] => 79.1 [6] => -86.109 [7] => 102.178 [8] => 163.596 [9] => -182.95 [10] => -59.956 [11] => 12.346 [12] => 29.958 [13] => 32.057 [14] => -92.095 [15] => 216.502 [16] => 631.037 [17] => -190.956 [18] => 0 [19] => 390.236 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 5.68434188608E-14 [5] => 0 [6] => 0 [7] => 0 [8] => 1.13686837722E-13 [9] => 0 [10] => -1.13686837722E-13 [11] => 0 [12] => 0 [13] => 0 [14] => -1.13686837722E-13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 198.6 [1] => 341.8 [2] => -132.9 [3] => 333.1 [4] => 228.4 [5] => 212.3 [6] => 273.876 [7] => 546.3 [8] => 492.607 [9] => 374.293 [10] => 591.868 [11] => 267.457 [12] => 524.681 [13] => 574.944 [14] => 236.582 [15] => 920.279 [16] => 699.936 [17] => 240.3 [18] => 0 [19] => 837.494 ) [CF_Net Income_pct] => Array ( [0] => 54.61 [1] => 56.96 [2] => 58.92 [3] => 66.46 [4] => 87.48 [5] => 140.46 [6] => 81.16 [7] => 29.33 [8] => 64.54 [9] => 77.17 [10] => 72.95 [11] => 105.80 [12] => 77.30 [13] => 27.50 [14] => 59.94 [15] => 40.91 [16] => 56.55 [17] => 106.99 [18] => 0 [19] => 69.04 ) [CF_DDA_pct] => Array ( [0] => 129 [1] => 134 [2] => 134 [3] => 153 [4] => 158 [5] => 163 [6] => 176 [7] => 190 [8] => 178 [9] => 181 [10] => 190 [11] => 218 [12] => 200 [13] => 311 [14] => 249 [15] => 182 [16] => 197 [17] => 216 [18] => 0 [19] => 201 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -41.12 [1] => -30.94 [2] => -128.66 [3] => -34.17 [4] => -41.39 [5] => -35.22 [6] => -33.56 [7] => -22.66 [8] => -21.23 [9] => -36.88 [10] => -24.87 [11] => -42.08 [12] => -27.45 [13] => -26.18 [14] => -54.47 [15] => -13.65 [16] => -22.35 [17] => -59.12 [18] => 0 [19] => -29.53 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.99 [1] => -29.18 [2] => -94.48 [3] => -35.71 [4] => -50.01 [5] => 98.47 [6] => -65.94 [7] => -17.55 [8] => -21.20 [9] => -36.60 [10] => -46.05 [11] => -51.69 [12] => -29.80 [13] => -39.08 [14] => -38.15 [15] => -14.11 [16] => -22.11 [17] => -57.84 [18] => 0 [19] => -29.58 ) [Net Issuance of Stock_pct] => Array ( [0] => -11.77 [1] => -103.25 [2] => -9.51 [3] => -97.49 [4] => 0.82 [5] => -91.27 [6] => -18.33 [7] => -1.43 [8] => 0.37 [9] => -46.26 [10] => -78.61 [11] => -98.61 [12] => -80.83 [13] => -32.91 [14] => -11.62 [15] => -0.87 [16] => -18.76 [17] => -65.41 [18] => 0 [19] => -25.71 ) [Net Issuance of Debt_pct] => Array ( [0] => -10.32 [1] => 60.23 [2] => 44.81 [3] => 62.73 [4] => -15.83 [5] => -41.32 [6] => 11.11 [7] => -35.54 [8] => -0.82 [9] => -2.45 [10] => 41.94 [11] => 96.51 [12] => 46.00 [13] => 0.79 [14] => -24.74 [15] => -43.75 [16] => 30.82 [17] => 0.64 [18] => 0 [19] => 4.56 ) [Dividends_pct] => Array ( [0] => -31.72 [1] => -22.25 [2] => -24.76 [3] => -24.01 [4] => -33.10 [5] => -41.71 [6] => -35.15 [7] => -21.91 [8] => -26.84 [9] => -31.15 [10] => -26.12 [11] => -47.91 [12] => -32.51 [13] => -32.39 [14] => -50.61 [15] => -24.03 [16] => -31.44 [17] => -51.73 [18] => 0 [19] => -33.14 ) [Other Financing_pct] => Array ( [0] => -53.81 [1] => -69.69 [2] => 0.73 [3] => -65.71 [4] => -53.89 [5] => -174.34 [6] => -54.95 [7] => -67.98 [8] => -52.64 [9] => -94.26 [10] => -61.56 [11] => -45.64 [12] => -66.06 [13] => -56.81 [14] => -79.58 [15] => -65.58 [16] => -7.89 [17] => -74.65 [18] => 0 [19] => -37.58 ) [Cash from Financing_pct] => Array ( [0] => -53.81 [1] => -65.27 [2] => 10.55 [3] => -58.77 [4] => -48.11 [5] => -174.31 [6] => -42.37 [7] => -58.88 [8] => -27.29 [9] => -79.86 [10] => -62.79 [11] => -50.01 [12] => -67.34 [13] => -64.50 [14] => -86.96 [15] => -68.66 [16] => -19.38 [17] => -116.49 [18] => 0 [19] => -54.29 ) [Net Change in Cash_pct] => Array ( [0] => 3.20 [1] => 1.13 [2] => 6.28 [3] => -1.42 [4] => -3.90 [5] => 24.14 [6] => -20.89 [7] => 14.46 [8] => 26.16 [9] => -30.85 [10] => -7.61 [11] => 2.67 [12] => 4.14 [13] => 4.12 [14] => -17.73 [15] => 20.31 [16] => 70.00 [17] => -32.48 [18] => 0 [19] => 32.84 ) [total_freecashflow_pct] => Array ( [0] => 58.88 [1] => 69.06 [2] => -28.66 [3] => 65.83 [4] => 58.61 [5] => 64.78 [6] => 66.44 [7] => 77.34 [8] => 78.77 [9] => 63.12 [10] => 75.13 [11] => 57.92 [12] => 72.55 [13] => 73.82 [14] => 45.53 [15] => 86.35 [16] => 77.65 [17] => 40.88 [18] => 0 [19] => 70.47 ) [per share rev] => Array ( [0] => 10.38 [1] => 11.13 [2] => 12.78 [3] => 14.26 [4] => 15.22 [5] => 14.06 [6] => 13.48 [7] => 15.02 [8] => 14.96 [9] => 15.78 [10] => 17.19 [11] => 19.41 [12] => 20.69 [13] => 21.37 [14] => 22.44 [15] => 23.14 [16] => 24.62 [17] => 26.45 [18] => 29.1 [19] => 31.45 ) [per share eps] => Array ( [0] => 0.53 [1] => 0.85 [2] => 0.875 [3] => 1.115 [4] => 1.17 [5] => 1.63 [6] => 1.18 [7] => 0.75 [8] => 1.465 [9] => 1.73 [10] => 2.24 [11] => 1.97 [12] => 2.34 [13] => 0.93 [14] => 1.36 [15] => 1.9 [16] => 2.21 [17] => 2.74 [18] => 2.89 [19] => 3.61 ) [eps_nri] => Array ( [0] => 0.53 [1] => 0.85 [2] => 0.88 [3] => 1.12 [4] => 1.17 [5] => 1.63 [6] => 1.18 [7] => 0.75 [8] => 1.47 [9] => 1.76 [10] => 2.24 [11] => 1.97 [12] => 2.34 [13] => 0.93 [14] => 1.36 [15] => 1.9 [16] => 2.21 [17] => 2.74 [18] => 2.89 [19] => 3.61 ) [per share_freecashflow] => Array ( [0] => 0.57 [1] => 1.03 [2] => -0.43 [3] => 1.1 [4] => 0.78 [5] => 0.75 [6] => 0.97 [7] => 1.98 [8] => 1.79 [9] => 1.42 [10] => 2.3 [11] => 1.08 [12] => 2.2 [13] => 2.48 [14] => 1.03 [15] => 4.02 [16] => 3.04 [17] => 1.05 [18] => 0 [19] => 3.69 ) [ROE] => Array ( [0] => 12.78 [1] => 26.03 [2] => 23.53 [3] => 39.43 [4] => 32.71 [5] => 41.9 [6] => 28.47 [7] => 18.06 [8] => 29.42 [9] => 35.75 [10] => 50.54 [11] => 48.07 [12] => 81.8 [13] => 36.12 [14] => 97.86 [15] => 60.52 [16] => 56.5 [17] => 73.36 [18] => 63.04 [19] => 51.12 ) [payout] => Array ( [0] => 0.591 [1] => 0.404 [2] => 0.434 [3] => 0.377 [4] => 0.393 [5] => 0.307 [6] => 0.458 [7] => 0.777 [8] => 0.43 [9] => 0.418 [10] => 0.373 [11] => 0.472 [12] => 0.44 [13] => 1.22 [14] => 0.875 [15] => 0.626 [16] => 0.579 [17] => 0.504 [18] => 0.54 [19] => 0.501 ) [ROA] => Array ( [0] => 6.37 [1] => 9.96 [2] => 8.58 [3] => 10.22 [4] => 10.01 [5] => 13.75 [6] => 9.7 [7] => 6.38 [8] => 11.6 [9] => 12.77 [10] => 15.07 [11] => 11.46 [12] => 13.45 [13] => 5.04 [14] => 8.57 [15] => 11.86 [16] => 11.93 [17] => 14.27 [18] => 13.9 [19] => 15.31 ) [ROC_capital] => Array ( [0] => 2561.7 [1] => 2524.7 [2] => 2743.3 [3] => 2797.3 [4] => 2932.6 [5] => 2997.4 [6] => 3159.262 [7] => 2861.976 [8] => 2841.281 [9] => 2909.813 [10] => 3057.139 [11] => 3202.732 [12] => 3218.29 [13] => 3176.195 [14] => 3064.053 [15] => 2991.928 [16] => 3639.811 [17] => 3910.695 [18] => 4078.124 [19] => 4524.052 ) [ROC] => Array ( [0] => 7.19 [1] => 11.17 [2] => 9.96 [3] => 12.02 [4] => 11.62 [5] => 15.36 [6] => 10.59 [7] => 7.24 [8] => 14.2 [9] => 15.73 [10] => 18.8 [11] => 15.25 [12] => 17.37 [13] => 6.74 [14] => 10.16 [15] => 14.57 [16] => 14.01 [17] => 16.08 [18] => 16.21 [19] => 18.14 ) [ROC_JOEL_capital] => Array ( [0] => 1918.9 [1] => 1875.3 [2] => 2024.4 [3] => 2090.6 [4] => 2274.3 [5] => 2171.2 [6] => 2339.989 [7] => 1969.777 [8] => 1933.208 [9] => 2105.414 [10] => 2165.404 [11] => 2297.091 [12] => 2362.431 [13] => 2074.713 [14] => 1998.083 [15] => 1665.281 [16] => 1544.912 [17] => 1878.487 [18] => 1964.072 [19] => 1933.024 ) [ROC_JOEL] => Array ( [0] => 24.73 [1] => 27.23 [2] => 27.82 [3] => 30.14 [4] => 28.25 [5] => 25.72 [6] => 26.61 [7] => 20.95 [8] => 36.12 [9] => 37.82 [10] => 40.48 [11] => 37.16 [12] => 42.01 [13] => 22.12 [14] => 29.52 [15] => 45.73 [16] => 58.6 [17] => 56.16 [18] => 56.57 [19] => 69.3 ) [ROC_JOEL_new] => Array ( [0] => 18.94 [1] => 26.77 [2] => 25.5 [3] => 29.52 [4] => 27.78 [5] => 35.17 [6] => 26.46 [7] => 19.73 [8] => 32.81 [9] => 35.95 [10] => 39.48 [11] => 36.11 [12] => 40.42 [13] => 20.93 [14] => 29.07 [15] => 39.73 [16] => 49.58 [17] => 48.46 [18] => 48.39 [19] => 58.63 ) [grossmargin] => Array ( [0] => 45.41 [1] => 46.02 [2] => 45.64 [3] => 45.7 [4] => 44.38 [5] => 44.81 [6] => 35.32 [7] => 35.5 [8] => 37.84 [9] => 39.01 [10] => 39.48 [11] => 38.66 [12] => 37.77 [13] => 32.98 [14] => 34.25 [15] => 38.75 [16] => 42.59 [17] => 41.64 [18] => 43.04 [19] => 45.91 ) [pretaxmargin] => Array ( [0] => 9.24 [1] => 12.62 [2] => 12.03 [3] => 12.88 [4] => 12.56 [5] => 18.33 [6] => 14.31 [7] => 8.3 [8] => 15.47 [9] => 17.56 [10] => 18.34 [11] => 15.89 [12] => 17.73 [13] => 6.88 [14] => 9.59 [15] => 12.67 [16] => 14.26 [17] => 15.83 [18] => 15.29 [19] => 17.51 ) [operatingmargin] => Array ( [0] => 13.16 [1] => 13.83 [2] => 14.12 [3] => 14.65 [4] => 14.49 [5] => 14.06 [6] => 16.3 [7] => 9.97 [8] => 16.95 [9] => 19.09 [10] => 19.85 [11] => 17.71 [12] => 20.08 [13] => 9.28 [14] => 11.49 [15] => 14.37 [16] => 15.96 [17] => 17.35 [18] => 16.72 [19] => 18.75 ) [netmargin] => Array ( [0] => 5.11 [1] => 7.64 [2] => 6.85 [3] => 7.82 [4] => 7.69 [5] => 11.59 [6] => 8.76 [7] => 5.01 [8] => 9.79 [9] => 10.97 [10] => 13.01 [11] => 10.14 [12] => 11.31 [13] => 4.33 [14] => 6.07 [15] => 8.23 [16] => 8.99 [17] => 10.34 [18] => 9.95 [19] => 11.48 ) [pettm] => Array ( [0] => 22.560 [1] => 18.760 [2] => 25.000 [3] => 27.700 [4] => 26.600 [5] => 14.610 [6] => 27.440 [7] => 45.600 [8] => 22.990 [9] => 22.210 [10] => 27.920 [11] => 32.970 [12] => 23.880 [13] => 48.460 [14] => 25.540 [15] => 18.820 [16] => 21.360 [17] => 22.880 [18] => 25.000 [19] => 26.950 ) [penri] => Array ( [0] => 0.00 [1] => 18.47 [2] => 24.86 [3] => 27.41 [4] => 26.58 [5] => 14.55 [6] => 27.51 [7] => 45.60 [8] => 23.10 [9] => 21.75 [10] => 27.91 [11] => 32.89 [12] => 23.83 [13] => 48.05 [14] => 25.54 [15] => 18.84 [16] => 21.33 [17] => 22.55 [18] => 24.99 [19] => 26.93 ) [pe] => Array ( [0] => 22.560 [1] => 18.760 [2] => 25.000 [3] => 27.700 [4] => 26.600 [5] => 14.610 [6] => 27.440 [7] => 45.600 [8] => 22.990 [9] => 22.210 [10] => 27.920 [11] => 32.970 [12] => 23.880 [13] => 48.460 [14] => 25.540 [15] => 18.820 [16] => 21.360 [17] => 22.880 [18] => 25.000 [19] => 26.950 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.480 [7] => 12.950 [8] => 9.530 [9] => 11.810 [10] => 45.150 [11] => 56.380 [12] => 452.730 [13] => 0.000 [14] => 0.000 [15] => 357.900 [16] => 42.100 [17] => 63.040 [18] => 69.440 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.57 [6] => 9.99 [7] => 0 [8] => 0 [9] => 11.57 [10] => 18.98 [11] => 18.83 [12] => 25.77 [13] => 5.2 [14] => 12.14 [15] => 0 [16] => 0 [17] => 32.22 [18] => 47.57 [19] => 47.15 ) [pfcf] => Array ( [0] => 21.990 [1] => 14.910 [2] => 546.880 [3] => 27.410 [4] => 40.380 [5] => 31.210 [6] => 37.000 [7] => 17.270 [8] => 18.840 [9] => 27.110 [10] => 32.100 [11] => 149.320 [12] => 33.200 [13] => 22.640 [14] => 33.730 [15] => 8.900 [16] => 15.560 [17] => 58.840 [18] => 20.120 [19] => 26.490 ) [ps] => Array ( [0] => 1.160 [1] => 1.450 [2] => 1.710 [3] => 2.170 [4] => 2.040 [5] => 1.680 [6] => 2.370 [7] => 2.230 [8] => 2.250 [9] => 2.440 [10] => 3.660 [11] => 3.230 [12] => 2.700 [13] => 2.100 [14] => 1.550 [15] => 1.550 [16] => 1.920 [17] => 2.340 [18] => 2.480 [19] => 3.090 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.702 [6] => 0.682 [7] => 0.724 [8] => 1.112 [9] => 1.262 [10] => 1.422 [11] => 1.616 [12] => 1.406 [13] => 1.512 [14] => 1.44 [15] => 1.348 [16] => 1.754 [17] => 2.226 [18] => 2.112 [19] => 2.634 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.370 [6] => 8.540 [7] => 1.500 [8] => -4.420 [9] => -0.940 [10] => 9.540 [11] => 11.210 [12] => 12.330 [13] => 1.140 [14] => -4.300 [15] => -1.870 [16] => 2.760 [17] => 11.760 [18] => 16.460 [19] => 13.060 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.870 [6] => 11.340 [7] => 3.560 [8] => -1.210 [9] => 3.090 [10] => 12.960 [11] => 13.880 [12] => 15.020 [13] => 3.910 [14] => -0.480 [15] => 2.010 [16] => 6.860 [17] => 15.860 [18] => 19.900 [19] => 16.070 ) [zscore] => Array ( [0] => 4.140 [1] => 4.390 [2] => 4.580 [3] => 4.970 [4] => 5.100 [5] => 4.840 [6] => 5.150 [7] => 5.620 [8] => 5.790 [9] => 5.850 [10] => 5.320 [11] => 4.660 [12] => 4.590 [13] => 3.650 [14] => 4.410 [15] => 5.360 [16] => 5.450 [17] => 6.130 [18] => 6.280 [19] => 7.190 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 6 [5] => 6 [6] => 4 [7] => 6 [8] => 9 [9] => 6 [10] => 7 [11] => 4 [12] => 6 [13] => 4 [14] => 8 [15] => 8 [16] => 8 [17] => 5 [18] => 8 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.740 [3] => -2.610 [4] => -2.160 [5] => -2.830 [6] => -2.260 [7] => -2.940 [8] => -2.560 [9] => -2.570 [10] => -2.680 [11] => -2.110 [12] => -2.550 [13] => -3.090 [14] => -2.970 [15] => -3.350 [16] => -3.050 [17] => -2.420 [18] => -2.720 [19] => -2.750 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.89 [7] => 1.03 [8] => 1.30 [9] => 1.39 [10] => 1.55 [11] => 1.57 [12] => 1.73 [13] => 1.78 [14] => 1.71 [15] => 1.74 [16] => 1.76 [17] => 1.93 [18] => 2.06 [19] => 2.55 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.670 [6] => 24.110 [7] => 27.730 [8] => 26.000 [9] => 27.650 [10] => 35.740 [11] => 35.290 [12] => 28.850 [13] => 22.180 [14] => 20.280 [15] => 20.580 [16] => 26.840 [17] => 31.930 [18] => 35.120 [19] => 38.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.730 [6] => 11.460 [7] => 11.770 [8] => 16.150 [9] => 16.770 [10] => 11.320 [11] => 11.440 [12] => 12.830 [13] => 12.090 [14] => 19.710 [15] => 26.870 [16] => 28.890 [17] => 31.300 [18] => 39.410 [19] => 41.780 ) [medpsvalue] => Array ( [0] => 25.84 [1] => 28.16 [2] => 32.03 [3] => 35.77 [4] => 38.23 [5] => 35.34 [6] => 34.04 [7] => 38.45 [8] => 37.55 [9] => 39.63 [10] => 38.05 [11] => 43 [12] => 46.36 [13] => 47.19 [14] => 56.32 [15] => 58.08 [16] => 61.77 [17] => 66.39 [18] => 73.07 [19] => 78.94 ) [ev2rev] => Array ( [0] => 1.300 [1] => 1.570 [2] => 1.960 [3] => 2.420 [4] => 2.330 [5] => 1.900 [6] => 2.590 [7] => 2.380 [8] => 2.370 [9] => 2.610 [10] => 2.610 [11] => 2.420 [12] => 2.130 [13] => 1.740 [14] => 1.520 [15] => 1.790 [16] => 2.060 [17] => 2.490 [18] => 2.610 [19] => 3.160 ) [ev2ebitda] => Array ( [0] => 9.440 [1] => 8.960 [2] => 11.730 [3] => 13.220 [4] => 12.900 [5] => 7.790 [6] => 12.290 [7] => 16.560 [8] => 11.120 [9] => 11.120 [10] => 10.830 [11] => 10.900 [12] => 8.810 [13] => 11.140 [14] => 9.240 [15] => 10.050 [16] => 11.040 [17] => 11.890 [18] => 13.100 [19] => 14.640 ) [ev2ebit] => Array ( [0] => 9.890 [1] => 11.330 [2] => 13.870 [3] => 16.490 [4] => 16.080 [5] => 13.510 [6] => 15.860 [7] => 24.300 [8] => 13.980 [9] => 13.670 [10] => 13.170 [11] => 13.680 [12] => 10.590 [13] => 18.720 [14] => 13.190 [15] => 12.460 [16] => 12.900 [17] => 14.340 [18] => 15.620 [19] => 16.870 ) [earning_yield_greenblatt] => Array ( [0] => 10.11 [1] => 8.83 [2] => 7.21 [3] => 6.06 [4] => 6.22 [5] => 7.4 [6] => 6.31 [7] => 4.12 [8] => 7.15 [9] => 7.32 [10] => 7.59 [11] => 7.31 [12] => 9.44 [13] => 5.34 [14] => 7.58 [15] => 8.03 [16] => 7.75 [17] => 6.97 [18] => 6.4 [19] => 5.93 ) [p2medpsvalue] => Array ( [0] => 0.47 [1] => 0.58 [2] => 0.68 [3] => 0.87 [4] => 0.81 [5] => 0.67 [6] => 0.95 [7] => 0.89 [8] => 0.9 [9] => 0.97 [10] => 1.46 [11] => 1.28 [12] => 1.07 [13] => 0.83 [14] => 0.62 [15] => 0.62 [16] => 0.76 [17] => 0.93 [18] => 0.99 [19] => 1.23 ) [p2grahamnumber] => Array ( [0] => 2.08 [1] => 2.65 [2] => 3.57 [3] => 6.19 [4] => 4.57 [5] => 2.58 [6] => 3.82 [7] => 5.07 [8] => 3.12 [9] => 3.35 [10] => 3.86 [11] => 4.84 [12] => 11.83 [13] => 0 [14] => 0 [15] => 17.04 [16] => 6.26 [17] => 7.73 [18] => 8.46 [19] => 5.58 ) [p2tangible_book] => Array ( [0] => 4.26 [1] => 8.25 [2] => 11.45 [3] => 30.97 [4] => 17.67 [5] => 10.31 [6] => 12.52 [7] => 12.91 [8] => 9.63 [9] => 11.74 [10] => 18.76 [11] => 25.82 [12] => 207.5 [13] => 0 [14] => 0 [15] => 357.9 [16] => 42.1 [17] => 60.57 [18] => 65.65 [19] => 26.42 ) [pb] => Array ( [0] => 2.91 [1] => 4.97 [2] => 5.88 [3] => 10.94 [4] => 8.69 [5] => 6.1 [6] => 7.47 [7] => 8.09 [8] => 6.69 [9] => 7.82 [10] => 9.05 [11] => 9.81 [12] => 12.45 [13] => 11.04 [14] => 18.19 [15] => 11.33 [16] => 11.88 [17] => 16.22 [18] => 15.43 [19] => 13.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3606.3 [1] => 3690.7 [2] => 3989.3 [3] => 4302.2 [4] => 4435.6 [5] => 3970.9 [6] => 3820.416 [7] => 4137.217 [8] => 4120.317 [9] => 4172.551 [10] => 4416.389 [11] => 4819.827 [12] => 4944.23 [13] => 4946.716 [14] => 5132.768 [15] => 5298.668 [16] => 5671.009 [17] => 6080.788 [18] => 6644.252 [19] => 7146.079 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 129 [1] => 133.9 [2] => 133.5 [3] => 152.8 [4] => 158.2 [5] => 163.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 35.4 [1] => 44.8 [2] => 52 [3] => 79.1 [4] => 85.7 [5] => 77.3 [6] => 80.956 [7] => 71.47 [8] => 64.398 [9] => 65.265 [10] => 66.533 [11] => 87.985 [12] => 117.738 [13] => 121.066 [14] => 99.678 [15] => 91.336 [16] => 97.704 [17] => 94.78 [18] => 95.569 [19] => 91.514 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 26.7 [1] => 32.3 [2] => 61.4 [3] => 54.2 [4] => 39 [5] => 118.1 [6] => 31.969 [7] => 134.147 [8] => 297.743 [9] => 114.793 [10] => 54.837 [11] => 67.183 [12] => 97.141 [13] => 129.198 [14] => 37.103 [15] => 253.605 [16] => 884.642 [17] => 693.686 [18] => 728.272 [19] => 1118.508 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 610.6 [1] => 607.6 [2] => 660.9 [3] => 676.2 [4] => 735.2 [5] => 915.1 [6] => 976.279 [7] => 787.528 [8] => 907.426 [9] => 970.725 [10] => 1077.139 [11] => 1399.295 [12] => 1244.182 [13] => 1350.34 [14] => 1018.065 [15] => 909.169 [16] => 913.113 [17] => 1125.534 [18] => 1088.397 [19] => 1174.662 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 115.4 [1] => 127.1 [2] => 134.2 [3] => 146.9 [4] => 156.9 [5] => 136.6 [6] => 149.232 [7] => 595.95 [8] => 493.954 [9] => 573.301 [10] => 660.151 [11] => 671.267 [12] => 609.54 [13] => 762.378 [14] => 768.708 [15] => 871.315 [16] => 1013.365 [17] => 908.997 [18] => 1095.212 [19] => 1241.147 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 324.7 [1] => 413.7 [2] => 315 [3] => 257.5 [4] => 346 [5] => 211.6 [6] => 258.123 [7] => 7.926 [8] => 28.124 [9] => 12.509 [10] => 622.32 [11] => 819.115 [12] => 843.998 [13] => 856.392 [14] => 501.504 [15] => 39.313 [16] => 285.48 [17] => 139.673 [18] => 375.898 [19] => 166.875 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.768 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 852.6 [1] => 849.8 [2] => 919.3 [3] => 1004.9 [4] => 979.8 [5] => 1021.7 [6] => 987.719 [7] => 619.378 [8] => 710.202 [9] => 748.365 [10] => 702.609 [11] => 813.182 [12] => 772.476 [13] => 755.456 [14] => 540.354 [15] => 541.214 [16] => 529.746 [17] => 752.607 [18] => 704.389 [19] => 549.49 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -35.4 [1] => -44.8 [2] => -52 [3] => -79.1 [4] => -85.7 [5] => -74.3 [6] => -76.011 [7] => -69.093 [8] => -60.722 [9] => -63.529 [10] => -66.533 [11] => -87.985 [12] => -116.056 [13] => -118.585 [14] => -97.876 [15] => -90.459 [16] => -96.434 [17] => -92.183 [18] => -95.569 [19] => -88.356 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1163.1 [1] => -1187.7 [2] => -1257.6 [3] => -1335.9 [4] => -1326.1 [5] => -1221.1 [6] => -902.579 [7] => -1037.47 [8] => -1011.334 [9] => -997.009 [10] => -1056.769 [11] => -1131.018 [12] => -1060.289 [13] => -1206.799 [14] => -1322.51 [15] => -1391.083 [16] => -1623.593 [17] => -1693.513 [18] => -1703.796 [19] => -2123.541 ) [BS_MoneyMarket] => Array ( [0] => -26.7 [1] => -32.3 [2] => -61.4 [3] => -54.2 [4] => -39 [5] => -118.1 [6] => -31.969 [7] => -134.147 [8] => -297.743 [9] => -114.793 [10] => -54.837 [11] => -67.183 [12] => -97.141 [13] => -129.198 [14] => -37.103 [15] => -253.605 [16] => -884.642 [17] => -693.686 [18] => -728.272 [19] => -1118.508 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 637.3 [1] => 639.9 [2] => 722.3 [3] => 730.4 [4] => 774.2 [5] => 1033.2 [6] => 1008.248 [7] => 921.675 [8] => 1205.169 [9] => 1085.518 [10] => 1131.976 [11] => 1466.478 [12] => 1341.323 [13] => 1479.538 [14] => 1055.168 [15] => 1162.774 [16] => 1797.755 [17] => 1819.22 [18] => 1816.669 [19] => 2293.17 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 852.6 [1] => 849.8 [2] => 919.3 [3] => 1004.9 [4] => 979.8 [5] => 1021.7 [6] => 987.719 [7] => 619.378 [8] => 734.97 [9] => 748.365 [10] => 702.609 [11] => 813.182 [12] => 772.476 [13] => 755.456 [14] => 540.354 [15] => 541.214 [16] => 529.746 [17] => 752.607 [18] => 704.389 [19] => 549.49 ) [cash2debt] => Array ( [0] => 0.055 [1] => 0.042 [2] => 0.063 [3] => 0.042 [4] => 0.032 [5] => 0.108 [6] => 0.028 [7] => 0.152 [8] => 0.338 [9] => 0.117 [10] => 0.042 [11] => 0.038 [12] => 0.046 [13] => 0.06 [14] => 0.018 [15] => 0.164 [16] => 0.484 [17] => 0.367 [18] => 0.382 [19] => 0.57 ) [interest_coverage] => Array ( [0] => 13.41 [1] => 11.4 [2] => 10.83 [3] => 7.97 [4] => 7.5 [5] => 7.22 [6] => 7.69 [7] => 5.77 [8] => 10.84 [9] => 12.2 [10] => 13.17 [11] => 9.7 [12] => 8.43 [13] => 3.79 [14] => 5.92 [15] => 8.34 [16] => 9.27 [17] => 11.13 [18] => 11.63 [19] => 14.64 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -148.9 [1] => -184 [2] => -206.6 [3] => -217.7 [4] => -216.1 [5] => -267.6 [6] => -212.096 [7] => -136.385 [8] => -233.987 [9] => -267.875 [10] => -235.399 [11] => -277.09 [12] => -317.441 [13] => -126.088 [14] => -180.617 [15] => -235.137 [16] => -299.065 [17] => -333.883 [18] => -354.648 [19] => -430.849 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 27.552 [9] => 23.357 [10] => 0 [11] => 96.537 [12] => 14.576 [13] => 276.868 [14] => 94.801 [15] => 82.875 [16] => 83.433 [17] => -0.886 [18] => 44.938 [19] => 18.665 ) [Net Income (Continuing Operations)] => Array ( [0] => 184.2 [1] => 281.9 [2] => 273.2 [3] => 336.3 [4] => 340.9 [5] => 460.3 [6] => 334.543 [7] => 207.156 [8] => 403.578 [9] => 464.952 [10] => 574.637 [11] => 488.547 [12] => 559.061 [13] => 214.154 [14] => 311.405 [15] => 435.994 [16] => 509.799 [17] => 628.962 [18] => 660.931 [19] => 820.47 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.53 [1] => 0.85 [2] => 0.875 [3] => 1.115 [4] => 1.17 [5] => 1.63 [6] => 1.18 [7] => 0.75 [8] => 1.465 [9] => 1.73 [10] => 2.24 [11] => 1.97 [12] => 2.34 [13] => 0.93 [14] => 1.36 [15] => 1.9 [16] => 2.21 [17] => 2.74 [18] => 2.89 [19] => 3.61 ) [eps_basic] => Array ( [0] => 0.53 [1] => 0.85 [2] => 0.885 [3] => 1.125 [4] => 1.19 [5] => 1.645 [6] => 1.227 [7] => 0.76 [8] => 1.48 [9] => 1.74 [10] => 2.31 [11] => 2.05 [12] => 2.44 [13] => 0.94 [14] => 1.37 [15] => 1.97 [16] => 2.24 [17] => 2.78 [18] => 3.01 [19] => 3.76 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 154.893 [9] => 158.859 [10] => 166.813 [11] => 202.826 [12] => 214.335 [13] => 199.46 [14] => 215.309 [15] => 246.572 [16] => 209.058 [17] => 241.812 [18] => 0 [19] => 226.978 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 53.814 [9] => 53.744 [10] => 70.44 [11] => 92.923 [12] => 94.74 [13] => 80.282 [14] => 95.986 [15] => 84 [16] => 73.068 [17] => 91.956 [18] => 0 [19] => 79.861 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -53.093 [9] => -47.159 [10] => -64.167 [11] => -71.263 [12] => -78.505 [13] => -86.615 [14] => -137.781 [15] => -187.433 [16] => -153.17 [17] => -166.91 [18] => 0 [19] => -165.266 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 347.677 [9] => 327.415 [10] => 384.094 [11] => 410.424 [12] => 418.25 [13] => 407.058 [14] => 419.016 [15] => 376.573 [16] => 404.666 [17] => 482.095 [18] => 0 [19] => 517.968 ) [OtherInventories] => Array ( [0] => 445.7 [1] => 397.6 [2] => 475 [3] => 505.5 [4] => 493.2 [5] => 602.2 [6] => 605.173 [7] => 512.134 [8] => 0 [9] => -5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => -5.68434188608E-14 [17] => -1.13686837722E-13 [18] => 633.262 [19] => 1.13686837722E-13 ) [CashAndCashEquivalents] => Array ( [0] => 26.7 [1] => 32.3 [2] => 61.4 [3] => 54.2 [4] => 39 [5] => 118.1 [6] => 31.969 [7] => 134.147 [8] => 297.743 [9] => 114.793 [10] => 54.837 [11] => 67.183 [12] => 97.141 [13] => 129.198 [14] => 37.103 [15] => 253.605 [16] => 884.642 [17] => 693.686 [18] => 728.272 [19] => 1118.508 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 54.432 [8] => 54.181 [9] => 78.744 [10] => 84.563 [11] => 81.672 [12] => 86.734 [13] => 86.596 [14] => 70.226 [15] => 70.388 [16] => 71.06 [17] => 92.495 [18] => 0 [19] => 96.334 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 533.662 [8] => 537.473 [9] => 633.362 [10] => 688.642 [11] => 699.899 [12] => 746.198 [13] => 788.267 [14] => 805.736 [15] => 807.155 [16] => 843.094 [17] => 895.859 [18] => 0 [19] => 956.89 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2312.662 [8] => 2311.365 [9] => 2514.917 [10] => 2595.997 [11] => 2676.845 [12] => 2764.824 [13] => 2731.58 [14] => 2561.458 [15] => 2365.325 [16] => 2410.609 [17] => 2600.204 [18] => 0 [19] => 2726.17 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2900.756 [8] => 2903.019 [9] => 3227.023 [10] => 3369.202 [11] => 3458.416 [12] => 3597.756 [13] => 3606.443 [14] => 3437.42 [15] => 3242.868 [16] => 3324.763 [17] => 3588.558 [18] => 0 [19] => 3779.394 ) [AccumulatedDepreciation] => Array ( [0] => -655.1 [1] => -754.4 [2] => -820.8 [3] => -939 [4] => -1054.7 [5] => -1061.8 [6] => -1061.8 [7] => -1365.855 [8] => -1416.964 [9] => -1565.084 [10] => -1686.504 [11] => -1799.278 [12] => -1946.456 [13] => -2066.728 [14] => -1978.471 [15] => -1838.101 [16] => -1887.061 [17] => -2028.841 [18] => 0 [19] => -1974.049 ) [AccountsPayable] => Array ( [0] => 115.4 [1] => 127.1 [2] => 134.2 [3] => 146.9 [4] => 156.9 [5] => 136.6 [6] => 149.232 [7] => 133.049 [8] => 124.507 [9] => 132.222 [10] => 148.686 [11] => 167.812 [12] => 155.517 [13] => 223.019 [14] => 249.454 [15] => 287.935 [16] => 410.655 [17] => 420.017 [18] => 441.977 [19] => 461.514 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 36.918 [16] => 9.402 [17] => 1.899 [18] => 2.329 [19] => 79.911 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 462.901 [8] => 369.447 [9] => 441.079 [10] => 511.465 [11] => 503.455 [12] => 454.023 [13] => 539.359 [14] => 519.254 [15] => 546.462 [16] => 593.308 [17] => 487.081 [18] => 650.906 [19] => 699.722 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.768 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 157.2 [1] => 357 [2] => 655.3 [3] => 1029.1 [4] => 879.1 [5] => 878.2 [6] => 877.654 [7] => 876.972 [8] => 851.8 [9] => 968.499 [10] => 690.602 [11] => 942.755 [12] => 1248.128 [13] => 1279.965 [14] => 1505.954 [15] => 1502.73 [16] => 1541.825 [17] => 1748.5 [18] => 1530.967 [19] => 1795.142 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 193.4 [1] => 192.5 [2] => 224 [3] => 267.1 [4] => 321.1 [5] => 326 [6] => 300.499 [7] => 255.769 [8] => 348.04 [9] => 377.589 [10] => 319.23 [11] => 400.253 [12] => 286.003 [13] => 180.842 [14] => 3.646 [15] => 0 [16] => 0 [17] => 0 [18] => 35.657 [19] => 104.204 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 184.2 [1] => 281.9 [2] => 273.2 [3] => 336.3 [4] => 340.9 [5] => 460.3 [6] => 334.543 [7] => 207.156 [8] => 403.578 [9] => 457.584 [10] => 574.637 [11] => 488.547 [12] => 559.061 [13] => 214.154 [14] => 311.405 [15] => 435.994 [16] => 509.799 [17] => 628.962 [18] => 0 [19] => 820.47 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -36.7 [1] => 1.7 [2] => 5.2 [3] => -68.5 [4] => -90.5 [5] => 77.9 [6] => -26.93 [7] => 17.954 [8] => -9.25 [9] => -36.636 [10] => 32.58 [11] => -130.663 [12] => -14.919 [13] => 40.467 [14] => 31.675 [15] => 46.584 [16] => 20.329 [17] => -9.438 [18] => 0 [19] => -16.529 ) [ChangeInInventory] => Array ( [0] => 7.7 [1] => 28.1 [2] => -41 [3] => -33.5 [4] => 12.3 [5] => -136.5 [6] => 28.029 [7] => 94.405 [8] => 8.843 [9] => 9.095 [10] => -47.395 [11] => -60.062 [12] => -12.461 [13] => 45.348 [14] => 7.681 [15] => 74 [16] => -13.91 [17] => -115.331 [18] => 0 [19] => -26.279 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -10.2 [1] => 14.8 [2] => 14 [3] => 13 [4] => 10 [5] => -8.7 [6] => 7.28 [7] => -16.183 [8] => -8.542 [9] => 7.715 [10] => -11.266 [11] => 16.715 [12] => -13.173 [13] => 62.204 [14] => 26.435 [15] => 37.228 [16] => 90.434 [17] => 7.86 [18] => 0 [19] => 13.417 ) [ChangeInWorkingCapital] => Array ( [0] => -99.8 [1] => 33.3 [2] => -6.7 [3] => -3.9 [4] => -192.3 [5] => -122.5 [6] => -81.898 [7] => 134.248 [8] => -115.469 [9] => -101.253 [10] => 87.332 [11] => -126.647 [12] => -40.278 [13] => 116.69 [14] => -132.764 [15] => 451.084 [16] => 110.63 [17] => -311.857 [18] => 0 [19] => 211.087 ) [CF_DeferredTax] => Array ( [0] => -2.3 [1] => 26.4 [2] => 22.9 [3] => 16.9 [4] => 82.2 [5] => -8.3 [6] => -16.4 [7] => -49.342 [8] => 137.817 [9] => 38.895 [10] => -74.57 [11] => 71.038 [12] => 4.173 [13] => -124.276 [14] => -17.125 [15] => -40.578 [16] => -18.654 [17] => 33.611 [18] => 0 [19] => 7.457 ) [PurchaseOfPPE] => Array ( [0] => -138.7 [1] => -153.1 [2] => -596.6 [3] => -172.9 [4] => -161.3 [5] => -115.4 [6] => -138.333 [7] => -160.105 [8] => -132.736 [9] => -218.65 [10] => -195.886 [11] => -194.305 [12] => -198.512 [13] => -203.892 [14] => -282.979 [15] => -145.47 [16] => -201.487 [17] => -347.567 [18] => 0 [19] => -350.911 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 149.2 [3] => 0 [4] => 0 [5] => 450 [6] => 0 [7] => 59.9 [8] => 12 [9] => 20.049 [10] => 0 [11] => 2.713 [12] => 0 [13] => 0 [14] => 82.815 [15] => 10.364 [16] => 2.201 [17] => 0.312 [18] => 0 [19] => 15.331 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -14.194 [14] => -20.336 [15] => -19.146 [16] => -21.949 [17] => -3.606 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -100.461 [14] => 0 [15] => -15.22 [16] => 0 [17] => -5.75 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -7 [18] => 0 [19] => -16 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6.3 [1] => 8.7 [2] => 9.3 [3] => -7.8 [4] => -33.6 [5] => -11.9 [6] => -133.48 [7] => -23.782 [8] => -11.836 [9] => -18.404 [10] => -166.859 [11] => -47.074 [12] => -17 [13] => 14.194 [14] => 22.296 [15] => 19.146 [16] => 21.949 [17] => 23.606 [18] => 0 [19] => 1.7763568394E-14 ) [sloanratio] => Array ( [0] => -0 [1] => -0.02 [2] => 0.08 [3] => 0 [4] => 0.04 [5] => -0.06 [6] => 0.06 [7] => -0.12 [8] => -0.03 [9] => 0.02 [10] => 0.04 [11] => 0.06 [12] => 0.01 [13] => -0.06 [14] => -0 [15] => -0.13 [16] => -0.05 [17] => 0.09 [18] => 0.14 [19] => -0 ) [dividend_yield] => Array ( [0] => 2.59 [1] => 2.11 [2] => 1.74 [3] => 1.36 [4] => 1.48 [5] => 2.11 [6] => 1.68 [7] => 1.7 [8] => 1.87 [9] => 1.88 [10] => 1.5 [11] => 1.68 [12] => 2.07 [13] => 2.88 [14] => 3.43 [15] => 3.32 [16] => 2.71 [17] => 2.23 [18] => 2.16 [19] => 1.86 ) [current_ratio] => Array ( [0] => 1.19 [1] => 1.07 [2] => 1.21 [3] => 1.3 [4] => 1.39 [5] => 1.8 [6] => 1.69 [7] => 1.93 [8] => 2.31 [9] => 1.93 [10] => 0.93 [11] => 0.92 [12] => 0.98 [13] => 0.88 [14] => 1.06 [15] => 1.52 [16] => 1.54 [17] => 1.74 [18] => 1.44 [19] => 1.77 ) [quick_ratio] => Array ( [0] => 0.63 [1] => 0.61 [2] => 0.63 [3] => 0.67 [4] => 0.79 [5] => 0.95 [6] => 0.9 [7] => 1.08 [8] => 1.39 [9] => 1.09 [10] => 0.5 [11] => 0.5 [12] => 0.53 [13] => 0.51 [14] => 0.59 [15] => 0.95 [16] => 1.13 [17] => 1.19 [18] => 1.01 [19] => 1.3 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.57 [2] => 5.86 [3] => 3.4 [4] => 3.4 [5] => 3.08 [6] => 3.48 [7] => 0.49 [8] => -0.39 [9] => 4.43 [10] => 28.82 [11] => 2.48 [12] => 5.33 [13] => 2.79 [14] => -0.09 [15] => -37.03 [16] => 0.43 [17] => 0.8 [18] => 0.63 [19] => 0.08 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.23 [2] => 14.82 [3] => 11.58 [4] => 6.73 [5] => -7.62 [6] => -4.13 [7] => 11.42 [8] => -0.4 [9] => 5.48 [10] => 8.94 [11] => 12.91 [12] => 6.59 [13] => 3.29 [14] => 5.01 [15] => 3.12 [16] => 6.4 [17] => 7.43 [18] => 10.02 [19] => 8.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 60.38 [2] => 2.94 [3] => 27.43 [4] => 4.93 [5] => 39.32 [6] => -27.61 [7] => -36.44 [8] => 95.33 [9] => 18.09 [10] => 29.48 [11] => -12.05 [12] => 18.78 [13] => -60.26 [14] => 46.24 [15] => 39.71 [16] => 16.32 [17] => 23.98 [18] => 5.47 [19] => 24.91 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.751161590088 [6] => 3.22131147541 [7] => 30.4 [8] => 0 [9] => 0 [10] => 2.92557651992 [11] => 2.93398751115 [12] => 1.93268450933 [13] => 42.149122807 [14] => 0 [15] => 0 [16] => 7.72826086957 [17] => 1.9175170068 [18] => 1.51822600243 [19] => 2.06202143951 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.73 [6] => 2.81 [7] => 2.91 [8] => 2.09 [9] => 2.3 [10] => 4.91 [11] => 4.83 [12] => 3.88 [13] => 3.26 [14] => 1.76 [15] => 1.33 [16] => 1.63 [17] => 1.97 [18] => 1.83 [19] => 2.33 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.75 [6] => 3.22 [7] => 0 [8] => 0 [9] => 3.33 [10] => 2.93 [11] => 2.93 [12] => 1.93 [13] => 7.58 [14] => 2.86 [15] => 0 [16] => 0 [17] => 1.92 [18] => 1.52 [19] => 2.06 ) )
The Hershey Co (NYSE:HSY)
Days Inventory
61.75 (As of Mar. 2014)

The Hershey Co's inventory for the three months ended in Mar. 2014 was $679 Mil. The Hershey Co's cost of goods sold for the three months ended in Mar. 2014 was $1,000 Mil. Hence, The Hershey Co's days inventory for the three months ended in Mar. 2014 was 61.75.

The Hershey Co's days inventory increased from Mar. 2013 (58.30) to Mar. 2014 (61.75). It might indicate that The Hershey Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). The Hershey Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 33.00.

Inventory turnover measures how fast the company turns over its inventory within a year. The Hershey Co's inventory turnover for the three months ended in Mar. 2014 was 1.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. The Hershey Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.36.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

The Hershey Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=659.541/3865.231*365
=62.28

The Hershey Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=678.755/1000.323*91
=61.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

The Hershey Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=678.755/1871.813*91
=33.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

The Hershey Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

The Hershey Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=678.755 / 1871.813
=0.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

The Hershey Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 76.0978.3876.9766.0864.0858.4559.8266.7461.0862.28

The Hershey Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 63.1059.7890.5365.8557.8758.3089.7469.5254.6261.75
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide