Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 24.02 [6] => 18.99 [7] => 28.07 [8] => 14.40 [9] => 11.51 [10] => 16.66 [11] => 20.17 [12] => 17.07 [13] => 24.60 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 15.82 [7] => 18.49 [8] => 2.96 [9] => 2.11 [10] => 8.30 [11] => 8.78 [12] => 9.82 [13] => 16.25 ) [BS_share] => Array ( [0] => 220.000 [1] => 220.654 [2] => 20.000 [3] => 178.659 [4] => 220.500 [5] => 220.45 [6] => 221.57 [7] => 234.05 [8] => 234.43 [9] => 234.08 [10] => 236.80 [11] => 235.75 [12] => 238.27 [13] => 240.40 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 220.000 [1] => 220.654 [2] => 20.000 [3] => 178.659 [4] => 220.500 [5] => 220.500 [6] => 233.100 [7] => 232.800 [8] => 234.263 [9] => 238.300 [10] => 236.000 [11] => 241.700 [12] => 240.600 [13] => 242.400 ) [Revenue] => Array ( [0] => 3325.7 [1] => 2757.4 [2] => 2661 [3] => 4822.4 [4] => 9562.5 [5] => 8445.9 [6] => 8730.9 [7] => 9651 [8] => 10215 [9] => 7665 [10] => 9250 [11] => 11221 [12] => 11187 [13] => 11079 ) [COGS] => Array ( [0] => 3404.4 [1] => 0 [2] => 2421 [3] => 0 [4] => 8358.7 [5] => 7032.5 [6] => 7308.4 [7] => 8111 [8] => 8951 [9] => 6587 [10] => 7789 [11] => 9381 [12] => 9153 [13] => 9326 ) [Gross Profit] => Array ( [0] => -78.7 [1] => 0 [2] => 240 [3] => 0 [4] => 1203.8 [5] => 1413.4 [6] => 1422.5 [7] => 1540 [8] => 1264 [9] => 1078 [10] => 1461 [11] => 1840 [12] => 2034 [13] => 1753 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 151.9 [3] => 0 [4] => 638.8 [5] => 626 [6] => 760.7 [7] => 871 [8] => 882 [9] => 850 [10] => 861 [11] => 921 [12] => 951 [13] => 942 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 23.8 [3] => 0 [4] => 96.2 [5] => 95.5 [6] => 115.4 [7] => 145 [8] => 154 [9] => 145 [10] => 151 [11] => 166 [12] => 152 [13] => 140 ) [DDA] => Array ( [0] => 200.3 [1] => 197.5 [2] => 152.7 [3] => 353.4 [4] => 536.8 [5] => 500.8 [6] => 465.7 [7] => 413 [8] => 398 [9] => 442 [10] => 405 [11] => 439 [12] => 432 [13] => 448 ) [Operating Income] => Array ( [0] => -78.7 [1] => -709.4 [2] => 66.3 [3] => 198.1 [4] => 262.9 [5] => 554.3 [6] => 644.7 [7] => 537 [8] => 165 [9] => 13 [10] => 410 [11] => 606 [12] => 845 [13] => 510 ) [other_operating_charges] => Array ( [0] => 0 [1] => -709.4 [2] => 2 [3] => 198.1 [4] => -205.9 [5] => -137.6 [6] => 98.3 [7] => 13 [8] => -63 [9] => -70 [10] => -39 [11] => -147 [12] => -86 [13] => -161 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.22 [6] => 18.97 [7] => 25.7 [8] => 3.44 [9] => 11.29 [10] => 15.61 [11] => 10 [12] => 15.9 [13] => 24.6 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3796.149 [6] => 4203.1829 [7] => 6015.085 [8] => 806.4392 [9] => 2642.7632 [10] => 3696.448 [11] => 2357.5 [12] => 3788.493 [13] => 5913.84 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 22.5 [3] => 0 [4] => 243.2 [5] => 142.8 [6] => 263.2 [7] => 154 [8] => 657 [9] => 1745 [10] => 966 [11] => 554 [12] => 387 [13] => 520 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 1819.3 [3] => 0 [4] => 6288.8 [5] => 4623 [6] => 3699 [7] => 3735 [8] => 3253 [9] => 2493 [10] => 3244 [11] => 3506 [12] => 3438 [13] => 3539 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 90.965 [3] => 0 [4] => 28.521 [5] => 20.971 [6] => 16.694 [7] => 15.958 [8] => 13.876 [9] => 10.65 [10] => 13.699 [11] => 14.872 [12] => 14.429 [13] => 14.721 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8419.149 [6] => 7902.1829 [7] => 9750.085 [8] => 4059.4392 [9] => 5135.7632 [10] => 6940.448 [11] => 5863.5 [12] => 7226.493 [13] => 9452.84 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -7.6 [3] => 0 [4] => 41.9 [5] => -354.6 [6] => 79 [7] => -220 [8] => 767 [9] => 794 [10] => -161 [11] => 3 [12] => -72 [13] => -41 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 8.5 [3] => 0 [4] => -72 [5] => -67 [6] => -50.3 [7] => -12 [8] => 190 [9] => 444 [10] => 29 [11] => 109 [12] => 169 [13] => 125 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -154.6 [3] => 0 [4] => -384.8 [5] => -195.8 [6] => 259.4 [7] => 31 [8] => 669 [9] => 569 [10] => 20 [11] => 360 [12] => 547 [13] => 279 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -195 [3] => 0 [4] => -612.6 [5] => -426.6 [6] => -350.7 [7] => 0 [8] => 0 [9] => 0 [10] => -229 [11] => -249 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 200.3 [1] => 197.5 [2] => 152.7 [3] => 353.4 [4] => 536.8 [5] => 500.8 [6] => 465.7 [7] => 413 [8] => 398 [9] => 442 [10] => 405 [11] => 439 [12] => 432 [13] => 448 ) [ReconciledDepreciation] => Array ( [0] => 200.3 [1] => 197.5 [2] => 152.7 [3] => 353.4 [4] => 536.8 [5] => 500.8 [6] => 465.7 [7] => 413 [8] => 398 [9] => 442 [10] => 405 [11] => 439 [12] => 432 [13] => 448 ) [EBIT] => Array ( [0] => -78.7 [1] => -709.4 [2] => 40.4 [3] => 198.1 [4] => 227.8 [5] => 230.8 [6] => 610.1 [7] => 537 [8] => 165 [9] => 13 [10] => 249 [11] => 609 [12] => 845 [13] => 510 ) [EBITDA_morn] => Array ( [0] => 121.6 [1] => -511.9 [2] => 193.1 [3] => 551.5 [4] => 764.6 [5] => 731.6 [6] => 1075.8 [7] => 950 [8] => 563 [9] => 455 [10] => 654 [11] => 1048 [12] => 1277 [13] => 958 ) [EBITDA] => Array ( [0] => 121.6 [1] => -511.9 [2] => 193.1 [3] => 551.5 [4] => 764.6 [5] => 731.6 [6] => 1075.8 [7] => 950 [8] => 563 [9] => 455 [10] => 654 [11] => 1048 [12] => 1277 [13] => 958 ) [EBITDA_1] => Array ( [0] => 121.6 [1] => -511.9 [2] => 193.1 [3] => 551.5 [4] => 764.6 [5] => 731.6 [6] => 1075.8 [7] => 950 [8] => 563 [9] => 455 [10] => 654 [11] => 1048 [12] => 1277 [13] => 958 ) [DDA_new] => Array ( [0] => 200.3 [1] => 197.5 [2] => 152.7 [3] => 353.4 [4] => 536.8 [5] => 500.8 [6] => 465.7 [7] => 413 [8] => 398 [9] => 442 [10] => 405 [11] => 439 [12] => 432 [13] => 448 ) [EBITDA_new] => Array ( [0] => 121.6 [1] => -511.9 [2] => 193.1 [3] => 551.5 [4] => 764.6 [5] => 731.6 [6] => 1075.8 [7] => 950 [8] => 563 [9] => 455 [10] => 654 [11] => 1048 [12] => 1277 [13] => 958 ) [EBITDA_per_share] => Array ( [0] => 0.55 [1] => -2.32 [2] => 9.66 [3] => 3.09 [4] => 3.47 [5] => 3.32 [6] => 4.62 [7] => 4.08 [8] => 2.4 [9] => 1.91 [10] => 2.77 [11] => 4.34 [12] => 5.31 [13] => 3.95 ) [Operating_Income_per_share] => Array ( [0] => -0.36 [1] => -3.21 [2] => 3.32 [3] => 1.11 [4] => 1.19 [5] => 2.51 [6] => 2.77 [7] => 2.31 [8] => 0.7 [9] => 0.05 [10] => 1.74 [11] => 2.51 [12] => 3.51 [13] => 2.1 ) [Net Income] => Array ( [0] => -138.6 [1] => -842.9 [2] => -22.2 [3] => -319.8 [4] => -227.7 [5] => -34.6 [6] => 229.8 [7] => -172 [8] => 609 [9] => 114 [10] => 27 [11] => 247 [12] => 363 [13] => 128 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 17.8 [3] => 0 [4] => 87.7 [5] => 43.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.4 [8] => 0.4 [9] => 0.4 [10] => 0.4 [11] => 0.4 [12] => 0.4 [13] => 0.5 ) [Shares Outstanding] => Array ( [0] => 220.000 [1] => 220.654 [2] => 20.000 [3] => 178.659 [4] => 220.500 [5] => 220.500 [6] => 233.100 [7] => 232.800 [8] => 234.263 [9] => 238.300 [10] => 236.000 [11] => 241.700 [12] => 240.600 [13] => 242.400 ) [shares_diluted] => Array ( [0] => 220.000 [1] => 220.654 [2] => 20.000 [3] => 178.659 [4] => 220.500 [5] => 220.500 [6] => 233.100 [7] => 232.800 [8] => 234.263 [9] => 238.300 [10] => 236.000 [11] => 241.700 [12] => 240.600 [13] => 242.400 ) [shares_basic] => Array ( [0] => 220.000 [1] => 220.654 [2] => 20.000 [3] => 178.659 [4] => 220.500 [5] => 220.500 [6] => 220.600 [7] => 220.900 [8] => 231.969 [9] => 233.900 [10] => 236.000 [11] => 237.600 [12] => 237.600 [13] => 239.700 ) [COGS_pct] => Array ( [0] => 1.02 [1] => 0.00 [2] => 0.91 [3] => 0.00 [4] => 0.87 [5] => 0.83 [6] => 0.84 [7] => 0.84 [8] => 0.88 [9] => 0.86 [10] => 0.84 [11] => 0.84 [12] => 0.82 [13] => 0.84 ) [Gross Profit_pct] => Array ( [0] => -2.37 [1] => 0.00 [2] => 9.02 [3] => 0.00 [4] => 12.59 [5] => 16.73 [6] => 16.29 [7] => 15.96 [8] => 12.37 [9] => 14.06 [10] => 15.79 [11] => 16.40 [12] => 18.18 [13] => 15.82 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.71 [3] => 0.00 [4] => 6.68 [5] => 7.41 [6] => 8.71 [7] => 9.02 [8] => 8.63 [9] => 11.09 [10] => 9.31 [11] => 8.21 [12] => 8.50 [13] => 8.50 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -7.33 [3] => 0.00 [4] => -6.41 [5] => -5.05 [6] => -4.02 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -2.48 [11] => -2.22 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -5.81 [3] => 0.00 [4] => -4.02 [5] => -2.32 [6] => 2.97 [7] => 0.32 [8] => 6.55 [9] => 7.42 [10] => 0.22 [11] => 3.21 [12] => 4.89 [13] => 2.52 ) [Net Income_pct] => Array ( [0] => -4.17 [1] => -30.57 [2] => -0.83 [3] => -6.63 [4] => -2.38 [5] => -0.41 [6] => 2.63 [7] => -1.78 [8] => 5.96 [9] => 1.49 [10] => 0.29 [11] => 2.20 [12] => 3.24 [13] => 1.16 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 54.35 [3] => 0 [4] => 61 [5] => 64.07 [6] => 52.37 [7] => 47.73 [8] => 32.62 [9] => 48.52 [10] => 58.36 [11] => 49.9 [12] => 51.65 [13] => 51.89 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 44.94 [3] => 0 [4] => 54.75 [5] => 67.95 [6] => 75.92 [7] => 65.34 [8] => 61.17 [9] => 65.61 [10] => 65.42 [11] => 59.88 [12] => 72.54 [13] => 68.14 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 242.6 [3] => 0 [4] => 1000.9 [5] => 1093.5 [6] => 1018.2 [7] => 1018 [8] => 747 [9] => 755 [10] => 887 [11] => 1019 [12] => 1261 [13] => 1253 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 33.28 [3] => 0 [4] => 38.2 [5] => 47.26 [6] => 42.57 [7] => 38.5 [8] => 26.69 [9] => 35.95 [10] => 35 [11] => 33.15 [12] => 41.14 [13] => 41.28 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 396.2 [3] => 0 [4] => 1598.1 [5] => 1482.6 [6] => 1252.7 [7] => 1262 [8] => 913 [9] => 1019 [10] => 1479 [11] => 1534 [12] => 1583 [13] => 1575 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 298.1 [3] => 0 [4] => 1253.9 [5] => 1309.2 [6] => 1520.1 [7] => 1452 [8] => 1500 [9] => 1184 [10] => 1396 [11] => 1539 [12] => 1819 [13] => 1741 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.112 [3] => 0 [4] => 0.131 [5] => 0.155 [6] => 0.174 [7] => 0.15 [8] => 0.147 [9] => 0.154 [10] => 0.151 [11] => 0.137 [12] => 0.163 [13] => 0.157 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 768.8 [3] => 0 [4] => 3186.2 [5] => 3096 [6] => 3332 [7] => 3095 [8] => 3240 [9] => 4140 [10] => 4008 [11] => 3946 [12] => 4119 [13] => 4159 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 52 [3] => 0 [4] => 91 [5] => 161.4 [6] => 296 [7] => 227 [8] => 170 [9] => 192 [10] => 167 [11] => 319 [12] => 330 [13] => 323 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 1287.2 [3] => 0 [4] => 5150.9 [5] => 4643.2 [6] => 4059.4 [7] => 3763 [8] => 3649 [9] => 3516 [10] => 3605 [11] => 3622 [12] => 3745 [13] => 3824 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 42.9 [3] => 0 [4] => 248.9 [5] => 307.5 [6] => 277.8 [7] => 266 [8] => 245 [9] => 219 [10] => 199 [11] => 205 [12] => 185 [13] => 218 ) [Total Assets] => Array ( [0] => 3543.8 [1] => 2357.8 [2] => 2747.2 [3] => 8737.4 [4] => 9423.5 [5] => 8870.5 [6] => 8444.9 [7] => 8166 [8] => 8058 [9] => 8626 [10] => 8714 [11] => 8657 [12] => 8884 [13] => 9188 ) [Other Long-Term Assets] => Array ( [0] => 3543.8 [1] => 2357.8 [2] => 648.3 [3] => 8737.4 [4] => 837.5 [5] => 823.8 [6] => 775.7 [7] => 1042 [8] => 924 [9] => 751 [10] => 902 [11] => 884 [12] => 835 [13] => 987 ) [Total Assets Non-liquid] => Array ( [0] => 3543.8 [1] => 2357.8 [2] => 2724.7 [3] => 8737.4 [4] => 9180.3 [5] => 8727.7 [6] => 8181.7 [7] => 8012 [8] => 7401 [9] => 6881 [10] => 7748 [11] => 8103 [12] => 8497 [13] => 8668 ) [HardAssets] => Array ( [0] => 3543.8 [1] => 2357.8 [2] => 2681.8 [3] => 8737.4 [4] => 8931.4 [5] => 8420.2 [6] => 7903.9 [7] => 7746 [8] => 7156 [9] => 6662 [10] => 7549 [11] => 7898 [12] => 8312 [13] => 8450 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 442.9 [3] => 0 [4] => 1779.9 [5] => 1840.7 [6] => 1875.8 [7] => 1903 [8] => 1364 [9] => 1378 [10] => 1515 [11] => 1460 [12] => 1720 [13] => 1757 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 169.5 [3] => 0 [4] => 37.5 [5] => 44.6 [6] => 187.9 [7] => 69 [8] => 205 [9] => 431 [10] => 519 [11] => 212 [12] => 288 [13] => 277 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 169.5 [3] => 0 [4] => 37.5 [5] => 44.6 [6] => 187.9 [7] => 69 [8] => 205 [9] => 431 [10] => 519 [11] => 212 [12] => 288 [13] => 277 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 36.8 [5] => 20.4 [6] => 29.4 [7] => 27 [8] => 22 [9] => 21 [10] => 60 [11] => 114 [12] => 123 [13] => 149 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 612.4 [3] => 0 [4] => 1828.2 [5] => 1887.7 [6] => 2073.1 [7] => 1975 [8] => 1605 [9] => 1811 [10] => 2053 [11] => 1826 [12] => 2181 [13] => 2159 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.8 [5] => 2.4 [6] => 9.4 [7] => 3 [8] => 36 [9] => 2 [10] => 19 [11] => 154 [12] => 173 [13] => 125 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.2 [6] => 2.2 [7] => 0 [8] => 2 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 195.7 [5] => 287.5 [6] => 287.5 [7] => 288 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 857.2 [3] => 0 [4] => 712.5 [5] => 2779.8 [6] => 2798.4 [7] => 2831 [8] => 3141 [9] => 3155 [10] => 3186 [11] => 3228 [12] => 3264 [13] => 3305 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -923.7 [3] => 0 [4] => -1471.2 [5] => -1505.8 [6] => -1277.6 [7] => -1540 [8] => -1031 [9] => -1015 [10] => -1090 [11] => -947 [12] => -687 [13] => -687 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -50 [12] => -50 [13] => -50 ) [Total Equity] => Array ( [0] => 3543.8 [1] => -141.3 [2] => -197.6 [3] => 458.6 [4] => -382 [5] => 1520.6 [6] => 1736.6 [7] => 1826 [8] => 1610 [9] => 1844 [10] => 1790 [11] => 1662 [12] => 1773 [13] => 1980 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 1672.3 [3] => 0 [4] => 6262 [5] => 4413.3 [6] => 3457.4 [7] => 3505 [8] => 3683 [9] => 3786 [10] => 3631 [11] => 3734 [12] => 3414 [13] => 3633 ) [Total Liabilities] => Array ( [0] => 0 [1] => 2499.1 [2] => 2944.8 [3] => 8278.8 [4] => 9805.5 [5] => 7349.9 [6] => 6708.3 [7] => 6340 [8] => 6448 [9] => 6782 [10] => 6924 [11] => 6995 [12] => 7111 [13] => 7208 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 2499.1 [2] => 647.1 [3] => 8278.8 [4] => 1497.4 [5] => 790.6 [6] => 985.2 [7] => 706 [8] => 1043 [9] => 896 [10] => 926 [11] => 1126 [12] => 327 [13] => 456 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.82 [3] => 0.00 [4] => 2.58 [5] => 1.61 [6] => 3.12 [7] => 1.89 [8] => 8.15 [9] => 20.23 [10] => 11.09 [11] => 6.40 [12] => 4.36 [13] => 5.66 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.42 [3] => 0.00 [4] => 16.96 [5] => 16.71 [6] => 14.83 [7] => 15.45 [8] => 11.33 [9] => 11.81 [10] => 16.97 [11] => 17.72 [12] => 17.82 [13] => 17.14 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.85 [3] => 0.00 [4] => 13.31 [5] => 14.76 [6] => 18.00 [7] => 17.78 [8] => 18.62 [9] => 13.73 [10] => 16.02 [11] => 17.78 [12] => 20.48 [13] => 18.95 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.89 [3] => 0.00 [4] => 0.97 [5] => 1.82 [6] => 3.51 [7] => 2.78 [8] => 2.11 [9] => 2.23 [10] => 1.92 [11] => 3.68 [12] => 3.71 [13] => 3.52 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.98 [3] => 0.00 [4] => 33.81 [5] => 34.90 [6] => 39.46 [7] => 37.90 [8] => 40.21 [9] => 47.99 [10] => 45.99 [11] => 45.58 [12] => 46.36 [13] => 45.27 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 46.85 [3] => 0.00 [4] => 54.66 [5] => 52.34 [6] => 48.07 [7] => 46.08 [8] => 45.28 [9] => 40.76 [10] => 41.37 [11] => 41.84 [12] => 42.15 [13] => 41.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.56 [3] => 0.00 [4] => 2.64 [5] => 3.47 [6] => 3.29 [7] => 3.26 [8] => 3.04 [9] => 2.54 [10] => 2.28 [11] => 2.37 [12] => 2.08 [13] => 2.37 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 23.60 [3] => 100.00 [4] => 8.89 [5] => 9.29 [6] => 9.19 [7] => 12.76 [8] => 11.47 [9] => 8.71 [10] => 10.35 [11] => 10.21 [12] => 9.40 [13] => 10.74 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.12 [3] => 0.00 [4] => 18.89 [5] => 20.75 [6] => 22.21 [7] => 23.30 [8] => 16.93 [9] => 15.97 [10] => 17.39 [11] => 16.86 [12] => 19.36 [13] => 19.12 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.17 [3] => 0.00 [4] => 0.40 [5] => 0.50 [6] => 2.23 [7] => 0.84 [8] => 2.54 [9] => 5.00 [10] => 5.96 [11] => 2.45 [12] => 3.24 [13] => 3.01 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.11 [5] => 0.03 [6] => 0.11 [7] => 0.04 [8] => 0.45 [9] => 0.02 [10] => 0.22 [11] => 1.78 [12] => 1.95 [13] => 1.36 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 22.29 [3] => 0.00 [4] => 19.40 [5] => 21.28 [6] => 24.55 [7] => 24.19 [8] => 19.92 [9] => 20.99 [10] => 23.56 [11] => 21.09 [12] => 24.55 [13] => 23.50 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 60.87 [3] => 0.00 [4] => 66.45 [5] => 49.75 [6] => 40.94 [7] => 42.92 [8] => 45.71 [9] => 43.89 [10] => 41.67 [11] => 43.13 [12] => 38.43 [13] => 39.54 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 105.99 [2] => 24.03 [3] => 94.75 [4] => 18.20 [5] => 11.82 [6] => 13.95 [7] => 10.53 [8] => 14.40 [9] => 13.74 [10] => 14.23 [11] => 16.58 [12] => 17.06 [13] => 15.41 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 105.99 [2] => 107.19 [3] => 94.75 [4] => 104.05 [5] => 82.86 [6] => 79.44 [7] => 77.64 [8] => 80.02 [9] => 78.62 [10] => 79.46 [11] => 80.80 [12] => 80.04 [13] => 78.45 ) [netcash] => Array ( [0] => 0 [1] => -11.33 [2] => -146.12 [3] => -46.34 [4] => -43.37 [5] => -32.69 [6] => -29.09 [7] => -26.43 [8] => -24.7 [9] => -21.52 [10] => -25.16 [11] => -27.32 [12] => -28.22 [13] => -27.82 ) [NCAV] => Array ( [0] => 0 [1] => -11.33 [2] => -123.81 [3] => -46.34 [4] => -35.97 [5] => -25.98 [6] => -22.72 [7] => -20.51 [8] => -18.58 [9] => -15.72 [10] => -17.53 [11] => -19.18 [12] => -19.42 [13] => -19.29 ) [NCAV_real] => Array ( [0] => 0 [1] => -11.33 [2] => -108.8 [3] => -46.34 [4] => -30.91 [5] => -20.6 [6] => -16.54 [7] => -15.1 [8] => -13.68 [9] => -11.29 [10] => -12.31 [11] => -12.93 [12] => -12.56 [13] => -12.68 ) [Book Value Per Share] => Array ( [0] => 16.11 [1] => -0.64 [2] => -9.88 [3] => 2.57 [4] => -2.62 [5] => 5.59 [6] => 6.54 [7] => 6.57 [8] => 6.87 [9] => 7.88 [10] => 7.56 [11] => 7.05 [12] => 7.44 [13] => 8.24 ) [Tangibles_book_per_share] => Array ( [0] => 16.11 [1] => -0.64 [2] => -12.03 [3] => 2.57 [4] => -3.75 [5] => 4.2 [6] => 5.29 [7] => 5.43 [8] => 5.82 [9] => 6.94 [10] => 6.72 [11] => 6.18 [12] => 6.66 [13] => 7.33 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -9.321 [3] => 0 [4] => -16.491 [5] => 2.932 [6] => 2.099 [7] => 1.957 [8] => 2.415 [9] => 2.287 [10] => 2.318 [11] => 2.374 [12] => 2.088 [13] => 1.975 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 1841.8 [3] => 0 [4] => 6299.5 [5] => 4457.9 [6] => 3645.3 [7] => 3574 [8] => 3888 [9] => 4217 [10] => 4150 [11] => 3946 [12] => 3702 [13] => 3910 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.692 [3] => 0 [4] => 0.659 [5] => 0.528 [6] => 0.418 [7] => 0.37 [8] => 0.381 [9] => 0.55 [10] => 0.449 [11] => 0.352 [12] => 0.331 [13] => 0.353 ) [cogs2rev] => Array ( [0] => 1.02 [1] => 0.00 [2] => 0.91 [3] => 0.00 [4] => 0.87 [5] => 0.83 [6] => 0.84 [7] => 0.84 [8] => 0.88 [9] => 0.86 [10] => 0.84 [11] => 0.84 [12] => 0.82 [13] => 0.84 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.112 [3] => 0 [4] => 0.131 [5] => 0.155 [6] => 0.174 [7] => 0.15 [8] => 0.147 [9] => 0.154 [10] => 0.151 [11] => 0.137 [12] => 0.163 [13] => 0.157 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.144 [3] => 0 [4] => 0.17 [5] => 0.167 [6] => 0.148 [7] => 0.155 [8] => 0.113 [9] => 0.118 [10] => 0.17 [11] => 0.177 [12] => 0.178 [13] => 0.171 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.008 [3] => 0 [4] => 0.026 [5] => 0.016 [6] => 0.031 [7] => 0.019 [8] => 0.082 [9] => 0.202 [10] => 0.111 [11] => 0.064 [12] => 0.044 [13] => 0.057 ) [equity2asset] => Array ( [0] => 1 [1] => -0.06 [2] => -0.072 [3] => 0.052 [4] => -0.041 [5] => 0.171 [6] => 0.206 [7] => 0.224 [8] => 0.2 [9] => 0.214 [10] => 0.205 [11] => 0.192 [12] => 0.2 [13] => 0.215 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.469 [3] => 0 [4] => 0.547 [5] => 0.523 [6] => 0.481 [7] => 0.461 [8] => 0.453 [9] => 0.408 [10] => 0.414 [11] => 0.418 [12] => 0.422 [13] => 0.416 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -7.328 [3] => 0 [4] => -6.406 [5] => -5.051 [6] => -4.017 [7] => 0 [8] => 0 [9] => 0 [10] => -2.476 [11] => -2.219 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.223 [3] => 0 [4] => 0.194 [5] => 0.213 [6] => 0.245 [7] => 0.242 [8] => 0.199 [9] => 0.21 [10] => 0.236 [11] => 0.211 [12] => 0.245 [13] => 0.235 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.609 [3] => 0 [4] => 0.665 [5] => 0.498 [6] => 0.409 [7] => 0.429 [8] => 0.457 [9] => 0.439 [10] => 0.417 [11] => 0.431 [12] => 0.384 [13] => 0.395 ) [turnover] => Array ( [0] => 0.938 [1] => 1.169 [2] => 0.969 [3] => 0.552 [4] => 1.015 [5] => 0.952 [6] => 1.034 [7] => 1.182 [8] => 1.268 [9] => 0.889 [10] => 1.062 [11] => 1.296 [12] => 1.259 [13] => 1.206 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -22.2 [3] => 0 [4] => -227.7 [5] => -34.6 [6] => 229.8 [7] => -172 [8] => 610 [9] => 112 [10] => 32 [11] => 254 [12] => 373 [13] => 149 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.32 [7] => 5.25 [8] => 16.36 [9] => 9.13 [10] => 4.15 [11] => 12.17 [12] => 15.42 [13] => 10.28 ) [CF_DDA] => Array ( [0] => 200.3 [1] => 197.5 [2] => 152.7 [3] => 353.4 [4] => 536.8 [5] => 500.8 [6] => 465.7 [7] => 413 [8] => 398 [9] => 442 [10] => 405 [11] => 439 [12] => 432 [13] => 448 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 88.7 [3] => 0 [4] => 180.8 [5] => 968.6 [6] => 893.1 [7] => -52 [8] => 767 [9] => 1104 [10] => -58 [11] => 365 [12] => 774 [13] => 708 ) [Cash Flow from Others] => Array ( [0] => -200.3 [1] => -197.5 [2] => 54.8 [3] => -353.4 [4] => 210.2 [5] => 503.2 [6] => 189.9 [7] => 295 [8] => -103 [9] => 86 [10] => 214 [11] => 34 [12] => 163 [13] => 134 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -221.4 [5] => -338.7 [6] => -549.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -101.1 [6] => 717.6 [7] => 850 [8] => -62 [9] => -19 [10] => 33 [11] => 46 [12] => -12 [13] => -64 ) [Cash Flow_CPEX] => Array ( [0] => -90.3 [1] => -76.4 [2] => -70.2 [3] => -191 [4] => -226.6 [5] => -338.7 [6] => -549.9 [7] => -665 [8] => -418 [9] => -189 [10] => -236 [11] => -330 [12] => -412 [13] => -471 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -24.5 [3] => 0 [4] => -230 [5] => -463.7 [6] => 173.9 [7] => 200 [8] => -489 [9] => -205 [10] => -182 [11] => -280 [12] => -471 [13] => -566 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.4 [5] => 1491.9 [6] => 0 [7] => 0 [8] => -4 [9] => -2 [10] => -3 [11] => -55 [12] => 3 [13] => 13 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.4 [5] => 1491.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3 [11] => 3 [12] => 3 [13] => 13 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 113.6 [5] => -1928.3 [6] => -913.8 [7] => -163 [8] => 337 [9] => 286 [10] => -417 [11] => -333 [12] => -360 [13] => 114 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.8 [6] => -14.4 [7] => -102 [8] => -97 [9] => -96 [10] => -96 [11] => -105 [12] => -96 [13] => -120 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -93 [3] => 0 [4] => 83.5 [5] => -603 [6] => -961.2 [7] => -269 [8] => 230 [9] => 184 [10] => -543 [11] => -490 [12] => -473 [13] => -6 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -93 [3] => 0 [4] => -35.5 [5] => -155.8 [6] => -33 [7] => -4 [8] => -6 [9] => -4 [10] => -27 [11] => 3 [12] => -20 [13] => -13 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -25.2 [3] => 0 [4] => 45.4 [5] => -100.4 [6] => 120.4 [7] => -109 [8] => 503 [9] => 1088 [10] => -779 [11] => -412 [12] => -167 [13] => 133 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 3.6 [3] => 0 [4] => 11.1 [5] => -2.3 [6] => 14.6 [7] => 12 [8] => -5 [9] => 5 [10] => 4 [11] => -7 [12] => 3 [13] => -3 ) [total_freecashflow] => Array ( [0] => -90.3 [1] => -76.4 [2] => 18.5 [3] => -191 [4] => -45.8 [5] => 629.9 [6] => 343.2 [7] => -717 [8] => 349 [9] => 915 [10] => -294 [11] => 35 [12] => 362 [13] => 237 ) [per share rev] => Array ( [0] => 15.12 [1] => 12.5 [2] => 133.05 [3] => 26.99 [4] => 43.37 [5] => 38.3 [6] => 37.46 [7] => 41.46 [8] => 43.6 [9] => 32.17 [10] => 39.19 [11] => 46.43 [12] => 46.5 [13] => 45.71 ) [per share eps] => Array ( [0] => -0.63 [1] => -3.82 [2] => -2 [3] => -1.79 [4] => -1.43 [5] => -0.35 [6] => 0.99 [7] => -0.78 [8] => 2.6 [9] => 0.48 [10] => 0.11 [11] => 1.02 [12] => 1.51 [13] => 0.53 ) [eps_nri] => Array ( [0] => -0.63 [1] => -3.82 [2] => -10.49 [3] => -1.88 [4] => -1.85 [5] => -0.79 [6] => 1.69 [7] => 0.22 [8] => 2.04 [9] => 0.53 [10] => -0.06 [11] => 1.01 [12] => 1.53 [13] => 0.55 ) [per share_freecashflow] => Array ( [0] => -0.41 [1] => -0.35 [2] => 0.93 [3] => -1.07 [4] => -0.21 [5] => 2.86 [6] => 1.47 [7] => -3.08 [8] => 1.49 [9] => 3.84 [10] => -1.25 [11] => 0.14 [12] => 1.5 [13] => 0.98 ) [ROE] => Array ( [0] => -3.91 [1] => 0 [2] => 0 [3] => -69.73 [4] => 0 [5] => -2.28 [6] => 13.23 [7] => -9.42 [8] => 37.83 [9] => 6.18 [10] => 1.51 [11] => 14.86 [12] => 20.47 [13] => 6.46 ) [ROA] => Array ( [0] => -3.91 [1] => -35.75 [2] => -0.81 [3] => -3.66 [4] => -2.42 [5] => -0.39 [6] => 2.72 [7] => -2.11 [8] => 7.56 [9] => 1.32 [10] => 0.31 [11] => 2.85 [12] => 4.09 [13] => 1.39 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 2108 [3] => 0 [4] => 8428.1 [5] => 7900.6 [6] => 7687.4 [7] => 7085 [8] => 7059 [9] => 7848 [10] => 7780 [11] => 7887 [12] => 8194 [13] => 8306 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 1590.6 [3] => 0 [4] => 6303.2 [5] => 5753.3 [6] => 5243 [7] => 4798 [8] => 4832 [9] => 4531 [10] => 5113 [11] => 5400 [12] => 5584 [13] => 5581 ) [grossmargin] => Array ( [0] => -2.37 [1] => 0 [2] => 9.02 [3] => 0 [4] => 12.59 [5] => 16.73 [6] => 16.29 [7] => 15.96 [8] => 12.37 [9] => 14.06 [10] => 15.79 [11] => 16.4 [12] => 18.18 [13] => 15.82 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -5.81 [3] => 0 [4] => -4.02 [5] => -2.32 [6] => 2.97 [7] => 0.32 [8] => 6.55 [9] => 7.42 [10] => 0.22 [11] => 3.21 [12] => 4.89 [13] => 2.52 ) [operatingmargin] => Array ( [0] => -2.37 [1] => -25.73 [2] => 2.49 [3] => 4.11 [4] => 2.75 [5] => 6.56 [6] => 7.38 [7] => 5.56 [8] => 1.62 [9] => 0.17 [10] => 4.43 [11] => 5.4 [12] => 7.55 [13] => 4.6 ) [netmargin] => Array ( [0] => -4.17 [1] => -30.57 [2] => -0.83 [3] => -6.63 [4] => -2.38 [5] => -0.41 [6] => 2.63 [7] => -1.78 [8] => 5.96 [9] => 1.49 [10] => 0.29 [11] => 2.2 [12] => 3.24 [13] => 1.16 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.660 [7] => 0.000 [8] => 1.370 [9] => 44.100 [10] => 160.930 [11] => 9.720 [12] => 10.540 [13] => 47.400 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 11.16 [7] => 197.69 [8] => 1.76 [9] => 33.21 [10] => 0.00 [11] => 10.00 [12] => 10.39 [13] => 45.56 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.660 [7] => 0.000 [8] => 1.370 [9] => 44.100 [10] => 160.930 [11] => 9.720 [12] => 10.540 [13] => 47.400 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.870 [7] => 3.640 [8] => 0.590 [9] => 1.620 [10] => 2.320 [11] => 1.620 [12] => 2.380 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 21.07 [9] => 2.08 [10] => 0 [11] => 7.76 [12] => 17.3 [13] => 3.03 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.110 [6] => 12.900 [7] => 0.000 [8] => 2.470 [9] => 3.410 [10] => 0.000 [11] => 66.670 [12] => 10.600 [13] => 25.360 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.400 [6] => 0.490 [7] => 0.630 [8] => 0.080 [9] => 0.360 [10] => 0.400 [11] => 0.210 [12] => 0.340 [13] => 0.540 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.226 [9] => 0.504 [10] => 1.208 [11] => 0.394 [12] => 0.13 [13] => 1.02 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.750 [9] => -4.500 [10] => -2.290 [11] => 3.990 [12] => 11.310 [13] => 5.620 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 11.630 [9] => 10.150 [10] => 8.410 [11] => 6.510 [12] => 12.610 [13] => 12.040 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.780 [5] => 1.130 [6] => 1.400 [7] => 1.580 [8] => 1.680 [9] => 1.480 [10] => 1.420 [11] => 1.680 [12] => 1.890 [13] => 1.920 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 2 [8] => 7 [9] => 7 [10] => 5 [11] => 7 [12] => 7 [13] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.050 [7] => -2.270 [8] => -3.140 [9] => -3.440 [10] => -1.950 [11] => -2.490 [12] => -2.710 [13] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.16 [10] => 0.46 [11] => 0.72 [12] => 0.80 [13] => 1.04 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 70.180 [10] => 34.240 [11] => 13.990 [12] => 19.960 [13] => 23.710 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.740 [9] => 15.970 [10] => 14.290 [11] => 9.750 [12] => 10.140 [13] => 16.970 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.8 [5] => 17.52 [6] => 15.98 [7] => 16.7 [8] => 17.78 [9] => 12.92 [10] => 15.92 [11] => 19.11 [12] => 19.05 [13] => 18.79 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.880 [6] => 0.870 [7] => 1.010 [8] => 0.400 [9] => 0.670 [10] => 0.750 [11] => 0.520 [12] => 0.650 [13] => 0.850 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.820 [6] => 7.150 [7] => 10.320 [8] => 7.210 [9] => 3.970 [10] => 8.590 [11] => 5.590 [12] => 5.650 [13] => 10.190 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.360 [6] => 11.720 [7] => 18.340 [8] => 24.600 [9] => 395.060 [10] => 16.930 [11] => 9.680 [12] => 8.550 [13] => 18.530 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.1 [6] => 3.59 [7] => 4.73 [8] => 0.59 [9] => 1.63 [10] => 2.32 [11] => 1.62 [12] => 2.39 [13] => 3.36 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.08 [6] => 2.9 [7] => 3.91 [8] => 0.5 [9] => 1.43 [10] => 2.06 [11] => 1.42 [12] => 2.14 [13] => 2.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3325.7 [1] => 2757.4 [2] => 2661 [3] => 4822.4 [4] => 9562.5 [5] => 8445.9 [6] => 8730.9 [7] => 9651 [8] => 10215 [9] => 7665 [10] => 9250 [11] => 11221 [12] => 11187 [13] => 11079 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 195 [3] => 0 [4] => 612.6 [5] => 426.6 [6] => 350.7 [7] => 0 [8] => 0 [9] => 0 [10] => 229 [11] => 249 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 22.5 [3] => 0 [4] => 243.2 [5] => 142.8 [6] => 263.2 [7] => 154 [8] => 657 [9] => 1745 [10] => 966 [11] => 554 [12] => 387 [13] => 520 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3543.8 [1] => 2357.8 [2] => 998.4 [3] => 8737.4 [4] => 2182.4 [5] => 2294.4 [6] => 2591.8 [7] => 2721 [8] => 2594 [9] => 2127 [10] => 2465 [11] => 2742 [12] => 2984 [13] => 3051 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 442.9 [3] => 0 [4] => 1779.9 [5] => 1840.7 [6] => 1875.8 [7] => 1903 [8] => 1364 [9] => 1378 [10] => 1515 [11] => 1460 [12] => 1720 [13] => 1757 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 169.5 [3] => 0 [4] => 37.5 [5] => 44.6 [6] => 187.9 [7] => 69 [8] => 205 [9] => 431 [10] => 519 [11] => 212 [12] => 288 [13] => 277 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.8 [5] => 2.4 [6] => 9.4 [7] => 3 [8] => 36 [9] => 2 [10] => 19 [11] => 35 [12] => 54 [13] => 54 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 2499.1 [2] => 660.1 [3] => 8278.8 [4] => 1715.3 [5] => 1048.9 [6] => 1177.8 [7] => 860 [8] => 1160 [9] => 1185 [10] => 1240 [11] => 1554 [12] => 1635 [13] => 1487 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -195 [3] => 0 [4] => -612.6 [5] => -426.6 [6] => -350.7 [7] => -286 [8] => -263 [9] => -238 [10] => -229 [11] => -249 [12] => -226 [13] => -190 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -200.3 [1] => -197.5 [2] => -304.6 [3] => -353.4 [4] => -1175.6 [5] => -1126.8 [6] => -1226.4 [7] => -1284 [8] => -1280 [9] => -1292 [10] => -1266 [11] => -1360 [12] => -1383 [13] => -1390 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -22.5 [3] => 0 [4] => -243.2 [5] => -142.8 [6] => -263.2 [7] => -154 [8] => -657 [9] => -1745 [10] => -966 [11] => -554 [12] => -387 [13] => -520 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3543.8 [1] => 2357.8 [2] => 1020.9 [3] => 8737.4 [4] => 2425.6 [5] => 2437.2 [6] => 2855 [7] => 2875 [8] => 3251 [9] => 3872 [10] => 3431 [11] => 3296 [12] => 3371 [13] => 3571 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 2499.1 [2] => 660.1 [3] => 8278.8 [4] => 1726.1 [5] => 1051.3 [6] => 1187.2 [7] => 863 [8] => 1196 [9] => 1187 [10] => 1259 [11] => 1589 [12] => 1689 [13] => 1541 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.012 [3] => 10000 [4] => 0.039 [5] => 0.032 [6] => 0.072 [7] => 0.043 [8] => 0.169 [9] => 0.414 [10] => 0.233 [11] => 0.14 [12] => 0.105 [13] => 0.133 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0.34 [3] => 10000 [4] => 0.43 [5] => 1.3 [6] => 1.84 [7] => 0 [8] => 0 [9] => 0 [10] => 1.79 [11] => 2.43 [12] => 0 [13] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -28.8 [3] => 0 [4] => -7.2 [5] => -1.7 [6] => -2.9 [7] => 9 [8] => -1 [9] => 2 [10] => -5 [11] => -7 [12] => -10 [13] => -21 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -8.5 [3] => 0 [4] => 72 [5] => 67 [6] => 50.3 [7] => 12 [8] => -190 [9] => -444 [10] => -29 [11] => -109 [12] => -169 [13] => -125 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 282.9 [5] => 106.5 [6] => 15.3 [7] => 42 [8] => 36 [9] => 88 [10] => 39 [11] => 147 [12] => 86 [13] => 161 ) [Net Income (Continuing Operations)] => Array ( [0] => -138.6 [1] => -842.8 [2] => -163.1 [3] => -339.5 [4] => -320 [5] => -130.5 [6] => 306.8 [7] => 43 [8] => 479 [9] => 125 [10] => -9 [11] => 251 [12] => 378 [13] => 154 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.7 [4] => 92.3 [5] => 123.6 [6] => -132.9 [7] => -217 [8] => 117 [9] => -19 [10] => 42 [11] => -1 [12] => -7 [13] => -5 ) [eps_diluated] => Array ( [0] => -0.63 [1] => -3.82 [2] => -2 [3] => -1.79 [4] => -1.43 [5] => -0.35 [6] => 0.99 [7] => -0.78 [8] => 2.6 [9] => 0.48 [10] => 0.11 [11] => 1.02 [12] => 1.51 [13] => 0.53 ) [eps_basic] => Array ( [0] => -0.63 [1] => -3.82 [2] => -2 [3] => -1.79 [4] => -1.43 [5] => -0.35 [6] => 1.04 [7] => -0.78 [8] => 2.62 [9] => 0.49 [10] => 0.11 [11] => 1.04 [12] => 1.53 [13] => 0.53 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 332 [5] => 374.1 [6] => 320.1 [7] => 261 [8] => 282 [9] => 240 [10] => 321 [11] => 374 [12] => 484 [13] => 433 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 90.1 [5] => 82.1 [6] => 109.8 [7] => 94 [8] => 88 [9] => 77 [10] => 99 [11] => 92 [12] => 98 [13] => 92 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -92.3 [5] => -119.7 [6] => -114.1 [7] => -67 [8] => -62 [9] => -50 [10] => -67 [11] => -89 [12] => -74 [13] => -74 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 924.1 [5] => 972.7 [6] => 1204.3 [7] => 1164 [8] => 1192 [9] => 917 [10] => 1043 [11] => 1162 [12] => 1311 [13] => 1290 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 298.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 22.5 [3] => 0 [4] => 243.2 [5] => 142.8 [6] => 263.2 [7] => 154 [8] => 657 [9] => 1745 [10] => 966 [11] => 554 [12] => 387 [13] => 520 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 130.8 [5] => 139 [6] => 120 [7] => 121 [8] => 122 [9] => 146 [10] => 148 [11] => 148 [12] => 151 [13] => 159 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 563.9 [5] => 516.9 [6] => 572.1 [7] => 524 [8] => 549 [9] => 579 [10] => 624 [11] => 629 [12] => 666 [13] => 730 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6422.2 [5] => 6254.1 [6] => 5657.2 [7] => 4926 [8] => 4993 [9] => 5543 [10] => 5674 [11] => 5951 [12] => 6242 [13] => 6589 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 251.8 [5] => 321.5 [6] => 316.1 [7] => 529 [8] => 440 [9] => 174 [10] => 255 [11] => 330 [12] => 549 [13] => 613 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 1287.2 [3] => 0 [4] => 7368.7 [5] => 7231.5 [6] => 6665.4 [7] => 6100 [8] => 6104 [9] => 6442 [10] => 6701 [11] => 7058 [12] => 7608 [13] => 8091 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2217.8 [5] => -2588.3 [6] => -2606 [7] => -2337 [8] => -2455 [9] => -2926 [10] => -3096 [11] => -3436 [12] => -3863 [13] => -4267 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 242.6 [3] => 0 [4] => 1000.9 [5] => 1093.5 [6] => 1018.2 [7] => 1018 [8] => 747 [9] => 755 [10] => 887 [11] => 912 [12] => 1102 [13] => 1067 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 107 [12] => 111 [13] => 140 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 200.3 [3] => 0 [4] => 779 [5] => 747.2 [6] => 857.6 [7] => 885 [8] => 617 [9] => 623 [10] => 628 [11] => 441 [12] => 507 [13] => 550 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.8 [5] => 2.4 [6] => 9.4 [7] => 3 [8] => 36 [9] => 2 [10] => 19 [11] => 7 [12] => 38 [13] => 43 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 1672.3 [3] => 0 [4] => 6262 [5] => 4413.3 [6] => 3457.4 [7] => 3505 [8] => 3683 [9] => 3786 [10] => 3631 [11] => 3734 [12] => 3414 [13] => 3633 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 13 [3] => 0 [4] => 217.9 [5] => 258.3 [6] => 192.6 [7] => 154 [8] => 117 [9] => 289 [10] => 314 [11] => 309 [12] => 228 [13] => 313 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 961 [13] => 647 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -191.9 [3] => 0 [4] => -227.7 [5] => -34.6 [6] => 229.8 [7] => -172 [8] => 610 [9] => 86 [10] => 33 [11] => 250 [12] => 373 [13] => 149 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => -169.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -26 [10] => 22 [11] => -32 [12] => 11 [13] => 31 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -48.2 [3] => 0 [4] => -290.4 [5] => 61.3 [6] => 228.1 [7] => 56 [8] => 263 [9] => -88 [10] => -437 [11] => -121 [12] => 0 [13] => -11 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 1.3 [3] => 0 [4] => -158.9 [5] => -96.9 [6] => -58.8 [7] => -74 [8] => -119 [9] => 351 [10] => -207 [11] => -161 [12] => -248 [13] => 77 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -12.3 [3] => 0 [4] => 31 [5] => 45.8 [6] => -14.5 [7] => 3 [8] => -9 [9] => 5 [10] => -2 [11] => -4 [12] => -3 [13] => -11 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 124.4 [3] => 0 [4] => 49.8 [5] => 68.6 [6] => 21.5 [7] => -235 [8] => -250 [9] => 1 [10] => 61 [11] => 136 [12] => 169 [13] => -51 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 73.1 [3] => 0 [4] => -274 [5] => 2.3 [6] => 90.1 [7] => -385 [8] => -340 [9] => 259 [10] => -755 [11] => -335 [12] => -156 [13] => -33 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -64.5 [5] => -3.1 [6] => -82.4 [7] => -203 [8] => 202 [9] => 231 [10] => 45 [11] => -23 [12] => -38 [13] => 10 ) [PurchaseOfPPE] => Array ( [0] => -90.3 [1] => -76.4 [2] => -70.2 [3] => -191 [4] => -226.6 [5] => -338.7 [6] => -549.9 [7] => -665 [8] => -418 [9] => -189 [10] => -236 [11] => -330 [12] => -412 [13] => -471 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17 [8] => -72 [9] => -31 [10] => 0 [11] => -34 [12] => -18 [13] => -66 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 867 [8] => 10 [9] => 12 [10] => 33 [11] => 80 [12] => 6 [13] => 2 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -31.9 [6] => -11.9 [7] => 0 [8] => 0 [9] => 0 [10] => -27 [11] => -26 [12] => -127 [13] => -104 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.4 [7] => 14 [8] => 4 [9] => 0 [10] => 14 [11] => 28 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 90.3 [1] => 76.4 [2] => 45.7 [3] => 191 [4] => -8.6 [5] => -93.1 [6] => 721.3 [7] => 1 [8] => -13 [9] => 3 [10] => 34 [11] => 2 [12] => 80 [13] => 73 ) [sloanratio] => Array ( [0] => -0.04 [1] => -0.36 [2] => -0.03 [3] => -0.04 [4] => -0.02 [5] => -0.06 [6] => -0.1 [7] => -0.04 [8] => 0.04 [9] => -0.09 [10] => 0.03 [11] => 0.02 [12] => 0.01 [13] => -0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.3 [2] => 90.94 [3] => -793.3 [4] => -23.42 [5] => 0.02 [6] => -0.51 [7] => -5.63 [8] => -0.16 [9] => 0.15 [10] => -1.16 [11] => 0.44 [12] => -1.07 [13] => -0.89 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -17.33 [2] => 964.4 [3] => -79.71 [4] => 60.69 [5] => -11.69 [6] => -2.19 [7] => 10.68 [8] => 5.16 [9] => -26.22 [10] => 21.82 [11] => 18.47 [12] => 0.15 [13] => -1.7 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 8.12 [3] => 0 [4] => 6.67 [5] => 5.37 [6] => 4.81 [7] => 5.59 [8] => 5.97 [9] => 5.56 [10] => 5.58 [11] => 6.1 [12] => 5.03 [13] => 5.36 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.02 [5] => 43.12 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.09 [11] => -0.01 [12] => -0.01 [13] => -0.09 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -25.03 [3] => 0 [4] => -125.94 [5] => -3.57 [6] => 25.73 [7] => 0 [8] => 79.53 [9] => 10.14 [10] => 0 [11] => 69.59 [12] => 48.19 [13] => 21.05 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 153 [3] => 0 [4] => 537 [5] => 501 [6] => 466 [7] => 0 [8] => 398 [9] => 442 [10] => 0 [11] => 439 [12] => 432 [13] => 448 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -79.14 [3] => 0 [4] => -125.33 [5] => -34.97 [6] => -61.57 [7] => 0 [8] => -54.50 [9] => -17.12 [10] => 0 [11] => -90.41 [12] => -53.23 [13] => -66.53 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -27.62 [3] => 0 [4] => -127.21 [5] => -47.87 [6] => 19.47 [7] => 0 [8] => -63.75 [9] => -18.57 [10] => 0 [11] => -76.71 [12] => -60.85 [13] => -79.94 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 2.99 [5] => 154.03 [6] => 0.00 [7] => 0 [8] => -0.52 [9] => -0.18 [10] => 0 [11] => -15.07 [12] => 0.39 [13] => 1.84 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 62.83 [5] => -199.08 [6] => -102.32 [7] => 0 [8] => 43.94 [9] => 25.91 [10] => 0 [11] => -91.23 [12] => -46.51 [13] => 16.10 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => -1.12 [6] => -1.61 [7] => 0 [8] => -12.65 [9] => -8.70 [10] => 0 [11] => -28.77 [12] => -12.40 [13] => -16.95 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -104.85 [3] => 0 [4] => 46.18 [5] => -62.25 [6] => -107.63 [7] => 0 [8] => 29.99 [9] => 16.67 [10] => 0 [11] => -134.25 [12] => -61.11 [13] => -0.85 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 65.82 [5] => -46.17 [6] => -103.93 [7] => 0 [8] => 30.77 [9] => 17.03 [10] => 0 [11] => -135.07 [12] => -58.53 [13] => 0.99 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -28.41 [3] => 0 [4] => 25.11 [5] => -10.37 [6] => 13.48 [7] => 0 [8] => 65.58 [9] => 98.55 [10] => 0 [11] => -112.88 [12] => -21.58 [13] => 18.79 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 20.86 [3] => 0 [4] => -25.33 [5] => 65.03 [6] => 38.43 [7] => 0 [8] => 45.50 [9] => 82.88 [10] => 0 [11] => 9.59 [12] => 46.77 [13] => 33.47 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -1.05 [3] => 0 [4] => -2.7 [5] => -0.44 [6] => 2.99 [7] => -2.43 [8] => 8.63 [9] => 1.45 [10] => 0.35 [11] => 3.13 [12] => 4.43 [13] => 1.54 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 4.17 [3] => 0 [4] => 4.17 [5] => 9.63 [6] => 12.3 [7] => 11.19 [8] => 3.41 [9] => 0.29 [10] => 8.02 [11] => 11.22 [12] => 15.13 [13] => 9.14 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 2.5 [3] => 0 [4] => 3.48 [5] => 3.91 [6] => 11.08 [7] => 10.84 [8] => 3.09 [9] => 0.26 [10] => 4.47 [11] => 10.23 [12] => 14.15 [13] => 8.36 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.26 [3] => 0 [4] => 1.74 [5] => 1.64 [6] => 1.61 [7] => 1.57 [8] => 2.02 [9] => 2.29 [10] => 1.95 [11] => 2.16 [12] => 1.89 [13] => 1.93 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.77 [3] => 0 [4] => 1.06 [5] => 0.95 [6] => 0.87 [7] => 0.83 [8] => 1.08 [9] => 1.63 [10] => 1.27 [11] => 1.32 [12] => 1.05 [13] => 1.12 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.055 [4] => 0 [5] => 0.165 [6] => 0.217 [7] => 0.246 [8] => 0.212 [9] => 0.24 [10] => 0.23 [11] => 0.208 [12] => 0.223 [13] => 0.244 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.98 [6] => 1.19 [7] => 1.54 [8] => 0.19 [9] => 0.87 [10] => 0.98 [11] => 0.52 [12] => 0.83 [13] => 1.31 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.19 [6] => 35.66 [7] => 41.66 [8] => 17.32 [9] => 21.94 [10] => 29.31 [11] => 24.87 [12] => 30.33 [13] => 39.32 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.09 [6] => 8.53 [7] => 5.45 [8] => 4.07 [9] => 0.25 [10] => 5.91 [11] => 10.33 [12] => 11.7 [13] => 5.4 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.56 [8] => 11.63 [9] => 3.54 [10] => 2.56 [11] => 4 [12] => 2.52 [13] => 2.03 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.154 [9] => 0.833 [10] => 3.636 [11] => 0.392 [12] => 0.265 [13] => 0.943 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.32 [7] => 4.9 [8] => 0.21 [9] => 1.24 [10] => 3.76 [11] => 0.82 [12] => 1.03 [13] => 2.39 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -178.79 [8] => 0 [9] => -81.54 [10] => -77.08 [11] => 827.27 [12] => 48.04 [13] => -64.9 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.163720930233 [9] => 0 [10] => 0 [11] => 2.50626566416 [12] => 0.918656056587 [13] => 8.10676156584 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.51 [9] => 0.71 [10] => 1.09 [11] => 1.03 [12] => 1.57 [13] => 1.45 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.16 [9] => 5.43 [10] => 0 [11] => 1.29 [12] => 0.92 [13] => 8.12 ) )
Huntsman Corp (NYSE:HUN)
Days Inventory
75.45 (As of Mar. 2014)

Huntsman Corp's inventory for the three months ended in Mar. 2014 was $1,911 Mil. Huntsman Corp's cost of goods sold for the three months ended in Mar. 2014 was $2,305 Mil. Hence, Huntsman Corp's days inventory for the three months ended in Mar. 2014 was 75.45.

Huntsman Corp's days inventory increased from Mar. 2013 (69.50) to Mar. 2014 (75.45). It might indicate that Huntsman Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Huntsman Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 63.12.

Inventory turnover measures how fast the company turns over its inventory within a year. Huntsman Corp's inventory turnover for the three months ended in Mar. 2014 was 1.21.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Huntsman Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Huntsman Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1741/9326*365
=68.14

Huntsman Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1911/2305*91
=75.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Huntsman Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1911/2755*91
=63.12

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Huntsman Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Huntsman Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1911 / 2755
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Huntsman Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 54.7567.9575.9265.3461.1765.6165.4259.8872.5468.14

Huntsman Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 62.4463.0862.7174.6175.2769.5064.9566.0670.1375.45
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide