Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.27 [1] => 9.54 [2] => 7.22 [3] => 12.48 [4] => 16.84 [5] => 27.10 [6] => 24.65 [7] => 27.17 [8] => 28.75 [9] => 41.42 [10] => 29.43 [11] => 26.89 [12] => 33.55 [13] => 30.41 [14] => 17.42 [15] => 20.87 [16] => 30.52 [17] => 43.64 [18] => 55.00 [19] => 68.76 ) [price_low] => Array ( [0] => 0.00 [1] => 2.18 [2] => 5.09 [3] => 4.88 [4] => 7.36 [5] => 15.26 [6] => 16.29 [7] => 16.63 [8] => 16.16 [9] => 20.34 [10] => 18.59 [11] => 20.73 [12] => 20.61 [13] => 22.79 [14] => 13.96 [15] => 13.46 [16] => 20.08 [17] => 28.17 [18] => 41.37 [19] => 39.43 ) [BS_share] => Array ( [0] => 8.125 [1] => 8.90 [2] => 46.22 [3] => 54.583 [4] => 91.548 [5] => 86.250 [6] => 92.03 [7] => 94.26 [8] => 112.24 [9] => 177.91 [10] => 173.16 [11] => 159.69 [12] => 146.84 [13] => 141.82 [14] => 140.40 [15] => 127.33 [16] => 88.37 [17] => 82.92 [18] => 84.26 [19] => 83.29 ) [Fiscal Year] => Array ( [0] => Aug94 [1] => Aug95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199408 [1] => 199508 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.125 [1] => 8.500 [2] => 10.656 [3] => 54.583 [4] => 91.548 [5] => 86.250 [6] => 89.922 [7] => 93.563 [8] => 106.550 [9] => 150.016 [10] => 185.606 [11] => 176.587 [12] => 158.530 [13] => 142.843 [14] => 143.976 [15] => 138.599 [16] => 106.274 [17] => 86.755 [18] => 86.247 [19] => 83.480 ) [Revenue] => Array ( [0] => 46.6 [1] => 47.9 [2] => 75.2 [3] => 1261.7 [4] => 2759.9 [5] => 3371.7 [6] => 2964.612 [7] => 3468.86 [8] => 4580.925 [9] => 3823.489 [10] => 3911.05 [11] => 5024.635 [12] => 1005.933 [13] => 13322.582 [14] => 1445.095 [15] => 1346.695 [16] => 1636.815 [17] => 2059.444 [18] => 2800.933 [19] => 3022.987 ) [COGS] => Array ( [0] => 0.9 [1] => 0.6 [2] => 16.8 [3] => 643.2 [4] => 1200.9 [5] => 1488.2 [6] => 1976.973 [7] => 2331.297 [8] => 2776.01 [9] => 2248.369 [10] => 2173.91 [11] => 2607.449 [12] => 369.08 [13] => 554.321 [14] => 477.39 [15] => 429.849 [16] => 593.816 [17] => 761.244 [18] => 990.797 [19] => 1000.101 ) [Gross Profit] => Array ( [0] => 45.7 [1] => 47.3 [2] => 58.4 [3] => 618.5 [4] => 1559 [5] => 1883.5 [6] => 987.639 [7] => 1137.563 [8] => 1804.915 [9] => 1575.12 [10] => 1737.14 [11] => 2417.186 [12] => 631.513 [13] => 778.261 [14] => 967.705 [15] => 916.846 [16] => 1042.999 [17] => 1298.2 [18] => 1810.136 [19] => 2022.886 ) [SGA] => Array ( [0] => 21.3 [1] => 24.4 [2] => 35.2 [3] => 424.9 [4] => 555.6 [5] => 688.3 [6] => 710.916 [7] => 835.521 [8] => 1139.637 [9] => 934.453 [10] => 1262.994 [11] => 1778.675 [12] => 572.875 [13] => 665.073 [14] => 811.559 [15] => 745.832 [16] => 808.706 [17] => 942.902 [18] => 1280.633 [19] => 1336.601 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 37.687 [13] => 46.428 [14] => 71.536 [15] => 57.843 [16] => 65.097 [17] => 78.76 [18] => 117.683 [19] => 141.33 ) [DDA] => Array ( [0] => 15 [1] => 14.7 [2] => 19.7 [3] => 99.1 [4] => 753.5 [5] => 925.3 [6] => 460.248 [7] => 471.357 [8] => 430.435 [9] => 436.574 [10] => 382.773 [11] => 382.631 [12] => 399.925 [13] => 362.811 [14] => 114.969 [15] => 218.422 [16] => 91.369 [17] => 78.776 [18] => 88.252 [19] => 118.752 ) [Operating Income] => Array ( [0] => 9.4 [1] => 8.2 [2] => 3.5 [3] => 94.5 [4] => 249.9 [5] => 269.9 [6] => -349.746 [7] => -216.423 [8] => 152.598 [9] => 138.261 [10] => 160.605 [11] => 326.281 [12] => -111.306 [13] => -78.504 [14] => -61.961 [15] => -1037.987 [16] => 49.795 [17] => 197.762 [18] => 323.568 [19] => 426.203 ) [other_operating_charges] => Array ( [0] => -15 [1] => -14.7 [2] => -19.7 [3] => -99.1 [4] => -753.5 [5] => -925.3 [6] => -626.469 [7] => -518.465 [8] => -512.68 [9] => -502.406 [10] => -313.541 [11] => -312.23 [12] => -132.257 [13] => -145.264 [14] => -146.571 [15] => -1151.158 [16] => -119.401 [17] => -78.776 [18] => -88.252 [19] => -118.752 ) [Month End Stock Price] => Array ( [0] => 2.907 [1] => 8.797 [2] => 5.754 [3] => 12.476 [4] => 16.049 [5] => 26.768 [6] => 18.835 [7] => 26.463 [8] => 22.21 [9] => 32.878 [10] => 26.764 [11] => 24.703 [12] => 32.425 [13] => 23.49 [14] => 15.73 [15] => 20.48 [16] => 28.7 [17] => 42.6 [18] => 47.242 [19] => 68.651 ) [mktcap] => Array ( [0] => 23.619375 [1] => 78.2933 [2] => 265.94988 [3] => 680.977508 [4] => 1469.253852 [5] => 2308.74 [6] => 1733.38505 [7] => 2494.40238 [8] => 2492.8504 [9] => 5849.32498 [10] => 4634.45424 [11] => 3944.82207 [12] => 4761.287 [13] => 3331.3518 [14] => 2208.492 [15] => 2607.7184 [16] => 2536.219 [17] => 3532.392 [18] => 3980.61092 [19] => 5717.94179 ) [Cash and Equiv] => Array ( [0] => 12 [1] => 22.2 [2] => 42.6 [3] => 116 [4] => 445.4 [5] => 423.2 [6] => 371.325 [7] => 1149.841 [8] => 3927.172 [9] => 3318.797 [10] => 3409.443 [11] => 2475.138 [12] => 2325.882 [13] => 1912.09 [14] => 1870.586 [15] => 1733.588 [16] => 1306.096 [17] => 869.848 [18] => 770.581 [19] => 1106.448 ) [ev_addition] => Array ( [0] => 113 [1] => 92.2 [2] => 627.8 [3] => 717.4 [4] => 4000.4 [5] => 4654.7 [6] => 1114.02 [7] => 134.738 [8] => -1609.665 [9] => -1984.032 [10] => -1733.232 [11] => -1134.938 [12] => -1086.914 [13] => -1032.578 [14] => -1774.742 [15] => -1609.564 [16] => -1210.252 [17] => -718.913 [18] => -122.83 [19] => 16.217 ) [ev_addition_per_share] => Array ( [0] => 13.908 [1] => 10.36 [2] => 13.583 [3] => 13.143 [4] => 43.697 [5] => 53.968 [6] => 12.105 [7] => 1.429 [8] => -14.341 [9] => -11.152 [10] => -10.009 [11] => -7.107 [12] => -7.402 [13] => -7.281 [14] => -12.641 [15] => -12.641 [16] => -13.695 [17] => -8.67 [18] => -1.458 [19] => 0.195 ) [ev_per_share] => Array ( [0] => 16.817 [1] => 19.157 [2] => 19.334 [3] => 25.616 [4] => 59.749 [5] => 80.738 [6] => 30.935 [7] => 27.893 [8] => 7.87 [9] => 21.728 [10] => 16.754 [11] => 17.593 [12] => 25.025 [13] => 16.21 [14] => 3.09 [15] => 7.84 [16] => 15 [17] => 33.93 [18] => 45.782 [19] => 68.841 ) [ev] => Array ( [0] => 136.619375 [1] => 170.4933 [2] => 893.74988 [3] => 1398.377508 [4] => 5469.653852 [5] => 6963.44 [6] => 2847.40505 [7] => 2629.14038 [8] => 883.1854 [9] => 3865.29298 [10] => 2901.22224 [11] => 2809.88407 [12] => 3674.373 [13] => 2298.7738 [14] => 433.75 [15] => 998.1544 [16] => 1325.967 [17] => 2813.479 [18] => 3857.78092 [19] => 5734.15879 ) [Non Operating Income] => Array ( [0] => 2.8 [1] => 4 [2] => 3.3 [3] => -6.5 [4] => 95.7 [5] => 95.5 [6] => -96.577 [7] => -51.849 [8] => -131.78 [9] => -278.989 [10] => 50.707 [11] => 558.779 [12] => -7.554 [13] => 24.867 [14] => 163.049 [15] => 86.593 [16] => -28.222 [17] => -26.015 [18] => -28.357 [19] => 23.694 ) [tax] => Array ( [0] => 1.5 [1] => 1.1 [2] => 1.9 [3] => 41.1 [4] => 98.6 [5] => 103.1 [6] => 43.85 [7] => 2.45 [8] => 65.127 [9] => -24.214 [10] => 81.96 [11] => 375.188 [12] => -48.461 [13] => 2.321 [14] => -37.697 [15] => 9.474 [16] => 32.079 [17] => -4.047 [18] => 119.215 [19] => 134.502 ) [Pretax Income] => Array ( [0] => -2.4 [1] => 0 [2] => -4.9 [3] => 56.6 [4] => 254.8 [5] => 272.8 [6] => -128.548 [7] => 287.457 [8] => 47.028 [9] => 149.115 [10] => 313.117 [11] => 946.222 [12] => -75.86 [13] => -4.09 [14] => 93.483 [15] => -946.999 [16] => 22.686 [17] => 171.522 [18] => 289.062 [19] => 416.301 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.7 [5] => 31 [6] => 38.753 [7] => 26.994 [8] => 114.599 [9] => 147.528 [10] => 170.172 [11] => 138.478 [12] => 63.752 [13] => 58.931 [14] => 24.759 [15] => 10.218 [16] => 6.517 [17] => 5.205 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -11.5 [1] => -11 [2] => -11.8 [3] => -31.6 [4] => -114.5 [5] => -79.6 [6] => -46.119 [7] => -46.179 [8] => -44.467 [9] => -80.108 [10] => -68.367 [11] => -77.316 [12] => -57.877 [13] => -59.054 [14] => -32.364 [15] => -5.823 [16] => -5.404 [17] => -5.43 [18] => -6.149 [19] => -33.596 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15 [1] => 14.7 [2] => 19.7 [3] => 99.1 [4] => 753.5 [5] => 925.3 [6] => 460.248 [7] => 471.357 [8] => 430.435 [9] => 436.574 [10] => 382.773 [11] => 382.631 [12] => 399.925 [13] => 362.811 [14] => 114.969 [15] => 218.422 [16] => 91.369 [17] => 78.776 [18] => 88.252 [19] => 118.752 ) [ReconciledDepreciation] => Array ( [0] => 15 [1] => 14.7 [2] => 19.7 [3] => 99.1 [4] => 753.5 [5] => 925.3 [6] => 460.25 [7] => 471.36 [8] => 430.44 [9] => 436.57 [10] => 382.77 [11] => 382.63 [12] => 399.93 [13] => 362.81 [14] => 114.97 [15] => 218.42 [16] => 91.37 [17] => 78.78 [18] => 88.25 [19] => 118.75 ) [EBIT] => Array ( [0] => 9.1 [1] => 8.2 [2] => 6.9 [3] => 88.2 [4] => 369.3 [5] => 352.4 [6] => -82.429 [7] => 333.636 [8] => 91.495 [9] => 229.223 [10] => 381.484 [11] => 1023.538 [12] => -17.983 [13] => 54.964 [14] => 125.847 [15] => -941.176 [16] => 28.09 [17] => 176.952 [18] => 295.211 [19] => 449.897 ) [EBITDA_morn] => Array ( [0] => 24.1 [1] => 22.9 [2] => 26.6 [3] => 187.3 [4] => 1122.8 [5] => 1277.7 [6] => 398.446 [7] => 837.687 [8] => 521.93 [9] => 665.797 [10] => 764.257 [11] => 1406.169 [12] => 381.942 [13] => 417.775 [14] => 240.816 [15] => -722.754 [16] => 119.459 [17] => 255.728 [18] => 383.463 [19] => 568.649 ) [EBITDA] => Array ( [0] => 24.1 [1] => 22.9 [2] => 26.6 [3] => 187.3 [4] => 1122.8 [5] => 1277.7 [6] => 377.819 [7] => 804.993 [8] => 521.93 [9] => 665.797 [10] => 764.257 [11] => 1406.169 [12] => 381.942 [13] => 417.775 [14] => 240.816 [15] => -722.754 [16] => 119.459 [17] => 255.728 [18] => 383.463 [19] => 568.649 ) [EBITDA_1] => Array ( [0] => 24.1 [1] => 22.9 [2] => 26.6 [3] => 187.3 [4] => 1122.8 [5] => 1277.7 [6] => 377.819 [7] => 804.993 [8] => 521.93 [9] => 665.797 [10] => 764.257 [11] => 1406.169 [12] => 381.942 [13] => 417.775 [14] => 240.816 [15] => -722.754 [16] => 119.459 [17] => 255.728 [18] => 383.463 [19] => 568.649 ) [DDA_new] => Array ( [0] => 15 [1] => 14.7 [2] => 19.7 [3] => 99.1 [4] => 753.5 [5] => 925.3 [6] => 460.25 [7] => 471.36 [8] => 430.44 [9] => 436.57 [10] => 382.77 [11] => 382.63 [12] => 399.93 [13] => 362.81 [14] => 114.97 [15] => 218.42 [16] => 91.37 [17] => 78.78 [18] => 88.25 [19] => 118.75 ) [EBITDA_new] => Array ( [0] => 24.1 [1] => 22.9 [2] => 26.6 [3] => 187.3 [4] => 1122.8 [5] => 1277.7 [6] => 398.446 [7] => 837.687 [8] => 521.93 [9] => 665.797 [10] => 764.257 [11] => 1406.169 [12] => 381.942 [13] => 417.775 [14] => 240.816 [15] => -722.754 [16] => 119.459 [17] => 255.728 [18] => 383.463 [19] => 568.649 ) [EBITDA_per_share] => Array ( [0] => 2.97 [1] => 2.69 [2] => 2.5 [3] => 3.43 [4] => 12.26 [5] => 14.81 [6] => 4.2 [7] => 8.6 [8] => 4.9 [9] => 4.44 [10] => 4.12 [11] => 7.96 [12] => 2.41 [13] => 2.92 [14] => 1.67 [15] => -5.21 [16] => 1.12 [17] => 2.95 [18] => 4.45 [19] => 6.81 ) [Operating_Income_per_share] => Array ( [0] => 1.16 [1] => 0.96 [2] => 0.33 [3] => 1.73 [4] => 2.73 [5] => 3.13 [6] => -3.89 [7] => -2.31 [8] => 1.43 [9] => 0.92 [10] => 0.87 [11] => 1.85 [12] => -0.7 [13] => -0.55 [14] => -0.43 [15] => -7.49 [16] => 0.47 [17] => 2.28 [18] => 3.75 [19] => 5.11 ) [Net Income] => Array ( [0] => -3.9 [1] => 0 [2] => -6.5 [3] => 13.1 [4] => 76.9 [5] => -27.6 [6] => -147.983 [7] => 383.608 [8] => 1953.103 [9] => 167.396 [10] => 164.861 [11] => 869.683 [12] => 187.065 [13] => -144.069 [14] => -156.201 [15] => -978.822 [16] => 99.359 [17] => 174.233 [18] => 159.266 [19] => 285.784 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.759 [9] => 13.055 [10] => 13.053 [11] => 7.938 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.12 [18] => 0.72 [19] => 0.96 ) [Shares Outstanding] => Array ( [0] => 8.125 [1] => 8.500 [2] => 10.656 [3] => 54.583 [4] => 91.548 [5] => 86.250 [6] => 89.922 [7] => 93.563 [8] => 106.550 [9] => 150.016 [10] => 185.606 [11] => 176.587 [12] => 158.530 [13] => 142.843 [14] => 143.976 [15] => 138.599 [16] => 106.274 [17] => 86.755 [18] => 86.247 [19] => 83.480 ) [shares_diluted] => Array ( [0] => 8.125 [1] => 8.500 [2] => 10.656 [3] => 54.583 [4] => 91.548 [5] => 86.250 [6] => 89.922 [7] => 93.563 [8] => 106.550 [9] => 150.016 [10] => 185.606 [11] => 176.587 [12] => 158.530 [13] => 142.843 [14] => 143.976 [15] => 138.599 [16] => 106.274 [17] => 86.755 [18] => 86.247 [19] => 83.480 ) [shares_basic] => Array ( [0] => 8.125 [1] => 8.500 [2] => 10.656 [3] => 54.583 [4] => 71.204 [5] => 86.250 [6] => 89.922 [7] => 93.563 [8] => 106.550 [9] => 150.016 [10] => 173.995 [11] => 164.455 [12] => 153.332 [13] => 142.843 [14] => 139.850 [15] => 138.599 [16] => 106.274 [17] => 86.755 [18] => 86.247 [19] => 83.480 ) [COGS_pct] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0.22 [3] => 0.51 [4] => 0.44 [5] => 0.44 [6] => 0.67 [7] => 0.67 [8] => 0.61 [9] => 0.59 [10] => 0.56 [11] => 0.52 [12] => 0.37 [13] => 0.04 [14] => 0.33 [15] => 0.32 [16] => 0.36 [17] => 0.37 [18] => 0.35 [19] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 98.07 [1] => 98.75 [2] => 77.66 [3] => 49.02 [4] => 56.49 [5] => 55.86 [6] => 33.31 [7] => 32.79 [8] => 39.40 [9] => 41.20 [10] => 44.42 [11] => 48.11 [12] => 62.78 [13] => 5.84 [14] => 66.96 [15] => 68.08 [16] => 63.72 [17] => 63.04 [18] => 64.63 [19] => 66.92 ) [SGA_pct] => Array ( [0] => 45.71 [1] => 50.94 [2] => 46.81 [3] => 33.68 [4] => 20.13 [5] => 20.41 [6] => 23.98 [7] => 24.09 [8] => 24.88 [9] => 24.44 [10] => 32.29 [11] => 35.40 [12] => 56.95 [13] => 4.99 [14] => 56.16 [15] => 55.38 [16] => 49.41 [17] => 45.78 [18] => 45.72 [19] => 44.21 ) [Interest Expense_pct] => Array ( [0] => -24.68 [1] => -22.96 [2] => -15.69 [3] => -2.50 [4] => -4.15 [5] => -2.36 [6] => -1.56 [7] => -1.33 [8] => -0.97 [9] => -2.10 [10] => -1.75 [11] => -1.54 [12] => -5.75 [13] => -0.44 [14] => -2.24 [15] => -0.43 [16] => -0.33 [17] => -0.26 [18] => -0.22 [19] => -1.11 ) [Pretax Income_pct] => Array ( [0] => -5.15 [1] => 0.00 [2] => -6.52 [3] => 4.49 [4] => 9.23 [5] => 8.09 [6] => -4.34 [7] => 8.29 [8] => 1.03 [9] => 3.90 [10] => 8.01 [11] => 18.83 [12] => -7.54 [13] => -0.03 [14] => 6.47 [15] => -70.32 [16] => 1.39 [17] => 8.33 [18] => 10.32 [19] => 13.77 ) [Net Income_pct] => Array ( [0] => -8.37 [1] => 0.00 [2] => -8.64 [3] => 1.04 [4] => 2.79 [5] => -0.82 [6] => -4.99 [7] => 11.06 [8] => 42.64 [9] => 4.38 [10] => 4.22 [11] => 17.31 [12] => 18.60 [13] => -1.08 [14] => -10.81 [15] => -72.68 [16] => 6.07 [17] => 8.46 [18] => 5.69 [19] => 9.45 ) [DaysSalesOutstanding] => Array ( [0] => 21.15 [1] => 25.15 [2] => 275.69 [3] => 28.03 [4] => 49.21 [5] => 47.85 [6] => 32.75 [7] => 89.81 [8] => 24.57 [9] => 40.99 [10] => 33 [11] => 31 [12] => 149.37 [13] => 3.2 [14] => 24.85 [15] => 25.33 [16] => 26.67 [17] => 31.38 [18] => 29.95 [19] => 25.04 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 2183.48 [3] => 85.75 [4] => 128.14 [5] => 113.36 [6] => 42.08 [7] => 30.9 [8] => 25.34 [9] => 35.06 [10] => 40.45 [11] => 47.02 [12] => 322.37 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 95.4 [3] => 185.1 [4] => 257.5 [5] => 284.6 [6] => 349.044 [7] => 398.838 [8] => 609.391 [9] => 829.979 [10] => 436.431 [11] => 573.621 [12] => 559.308 [13] => 41.957 [14] => 48.876 [15] => 38.212 [16] => 56.375 [17] => 68.028 [18] => 115.993 [19] => 93.812 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 463.05 [3] => 53.55 [4] => 34.05 [5] => 30.81 [6] => 42.97 [7] => 41.97 [8] => 48.56 [9] => 79.23 [10] => 40.73 [11] => 41.67 [12] => 202.94 [13] => 1.15 [14] => 12.35 [15] => 10.36 [16] => 12.57 [17] => 12.06 [18] => 15.12 [19] => 11.33 ) [Accts Rec.] => Array ( [0] => 2.7 [1] => 3.3 [2] => 56.8 [3] => 96.9 [4] => 372.1 [5] => 442 [6] => 265.998 [7] => 853.559 [8] => 308.377 [9] => 429.424 [10] => 353.579 [11] => 426.697 [12] => 411.656 [13] => 116.67 [14] => 98.402 [15] => 93.474 [16] => 119.581 [17] => 177.03 [18] => 229.83 [19] => 207.408 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 100.5 [3] => 151.1 [4] => 421.6 [5] => 462.2 [6] => 227.92 [7] => 197.354 [8] => 192.751 [9] => 215.995 [10] => 240.917 [11] => 335.884 [12] => 325.976 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 1.336 [3] => 0.12 [4] => 0.153 [5] => 0.137 [6] => 0.077 [7] => 0.057 [8] => 0.042 [9] => 0.056 [10] => 0.062 [11] => 0.067 [12] => 0.324 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 15.6 [1] => 27.2 [2] => 248.6 [3] => 420.7 [4] => 1295.3 [5] => 1397 [6] => 1034.534 [7] => 2372.877 [8] => 4624.141 [9] => 4214.976 [10] => 5115.767 [11] => 4169.304 [12] => 3958.257 [13] => 3426.237 [14] => 2184.618 [15] => 2000.049 [16] => 1543.985 [17] => 1159.133 [18] => 1156.75 [19] => 1475.386 ) [Other Current Assets] => Array ( [0] => 0.9 [1] => 1.7 [2] => 48.7 [3] => 56.7 [4] => 56.2 [5] => 69.6 [6] => 169.291 [7] => 172.123 [8] => 195.841 [9] => 250.76 [10] => 1111.828 [11] => 931.585 [12] => 894.743 [13] => 1397.477 [14] => 215.63 [15] => 172.987 [16] => 118.308 [17] => 112.255 [18] => 156.339 [19] => 161.53 ) [Net PPE] => Array ( [0] => 30.9 [1] => 30.8 [2] => 122 [3] => 180.1 [4] => 255.4 [5] => 292.5 [6] => 408.95 [7] => 398.987 [8] => 430.247 [9] => 473.177 [10] => 427.257 [11] => 521.131 [12] => 594.536 [13] => 334.341 [14] => 330.261 [15] => 290.333 [16] => 267.928 [17] => 259.588 [18] => 270.512 [19] => 293.964 ) [Intangibles] => Array ( [0] => 72.5 [1] => 63.1 [2] => 1545.9 [3] => 1862.1 [4] => 6342.6 [5] => 6745.5 [6] => 3369.848 [7] => 3300.972 [8] => 7255.912 [9] => 13787.524 [10] => 6416.127 [11] => 8780.462 [12] => 8313.948 [13] => 2225.694 [14] => 2297.051 [15] => 1228.667 [16] => 1234.537 [17] => 1736.631 [18] => 2099.058 [19] => 2120.659 ) [Total Assets] => Array ( [0] => 145.5 [1] => 142.9 [2] => 2116.2 [3] => 2670.8 [4] => 8316.2 [5] => 9233.2 [6] => 5646.29 [7] => 6527.068 [8] => 15658.992 [9] => 21568.455 [10] => 22398.865 [11] => 13917.765 [12] => 13196.788 [13] => 12590.802 [14] => 5251.32 [15] => 3913.597 [16] => 3439.554 [17] => 3409.865 [18] => 3805.828 [19] => 4234.684 ) [Other Long-Term Assets] => Array ( [0] => 26.5 [1] => 21.8 [2] => 199.7 [3] => 207.9 [4] => 422.9 [5] => 798.2 [6] => 832.958 [7] => 454.232 [8] => 3348.692 [9] => 3092.778 [10] => 10439.714 [11] => 446.868 [12] => 330.047 [13] => 6604.53 [14] => 439.39 [15] => 394.548 [16] => 393.104 [17] => 254.513 [18] => 279.508 [19] => 344.675 ) [Total Assets Non-liquid] => Array ( [0] => 133.5 [1] => 120.7 [2] => 2073.6 [3] => 2554.8 [4] => 7870.8 [5] => 8810 [6] => 5274.965 [7] => 5377.227 [8] => 11731.82 [9] => 18249.658 [10] => 18989.422 [11] => 11442.627 [12] => 10870.906 [13] => 10678.712 [14] => 3380.734 [15] => 2180.009 [16] => 2133.458 [17] => 2540.017 [18] => 3035.247 [19] => 3128.236 ) [HardAssets] => Array ( [0] => 61 [1] => 57.6 [2] => 527.7 [3] => 692.7 [4] => 1528.2 [5] => 2064.5 [6] => 1905.117 [7] => 2076.255 [8] => 4475.908 [9] => 4462.134 [10] => 12573.295 [11] => 2662.165 [12] => 2556.958 [13] => 8453.018 [14] => 1083.683 [15] => 951.342 [16] => 898.921 [17] => 803.386 [18] => 936.189 [19] => 1007.577 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 95.4 [3] => 185.1 [4] => 257.5 [5] => 284.6 [6] => 349.044 [7] => 661.565 [8] => 1010.901 [9] => 1324.259 [10] => 473.334 [11] => 1218.058 [12] => 1237.576 [13] => 408.726 [14] => 228.804 [15] => 232.865 [16] => 278.698 [17] => 407.888 [18] => 453.546 [19] => 428.691 ) [Short-Term Debt] => Array ( [0] => 10.5 [1] => 16.5 [2] => 42.9 [3] => 12.9 [4] => 36.5 [5] => 10.8 [6] => 24.748 [7] => 33.519 [8] => 24.957 [9] => 2.85 [10] => 858.726 [11] => 375.276 [12] => 357.679 [13] => 12.09 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15.844 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 10.5 [1] => 16.5 [2] => 42.9 [3] => 12.9 [4] => 36.5 [5] => 10.8 [6] => 24.748 [7] => 33.519 [8] => 24.957 [9] => 2.85 [10] => 858.726 [11] => 375.276 [12] => 357.679 [13] => 12.09 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15.844 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 356.1 [3] => 372.2 [4] => 3633.6 [5] => 4492.1 [6] => 908.831 [7] => 706.688 [8] => 1081.274 [9] => 211.687 [10] => 20.639 [11] => 5.514 [12] => 24.881 [13] => 32.88 [14] => 0 [15] => 28.18 [16] => 0 [17] => 55.091 [18] => 51.907 [19] => 42.665 ) [Total Current Liabilities] => Array ( [0] => 14.1 [1] => 21.2 [2] => 273 [3] => 359.7 [4] => 851.9 [5] => 1016 [6] => 679.377 [7] => 991.941 [8] => 1554.625 [9] => 1878.181 [10] => 2892.438 [11] => 2233.116 [12] => 2266.988 [13] => 1734.233 [14] => 279.69 [15] => 290.277 [16] => 356.873 [17] => 534.185 [18] => 624.889 [19] => 586.897 ) [Other Current Liab.] => Array ( [0] => 3.6 [1] => 4.7 [2] => 134.7 [3] => 161.7 [4] => 557.9 [5] => 720.6 [6] => 305.585 [7] => 296.857 [8] => 518.767 [9] => 551.072 [10] => 1560.378 [11] => 639.782 [12] => 671.733 [13] => 1313.417 [14] => 50.886 [15] => 57.412 [16] => 78.175 [17] => 126.297 [18] => 155.499 [19] => 158.206 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.4 [6] => 3.685 [7] => 3.777 [8] => 4.498 [9] => 6.951 [10] => 3.808 [11] => 0.431 [12] => 0.442 [13] => 0.225 [14] => 0.226 [15] => 0.239 [16] => 0.242 [17] => 0.25 [18] => 0.267 [19] => 0.267 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.131 [9] => 0.131 [10] => 0.131 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2830.5 [6] => 3793.764 [7] => 3918.401 [8] => 5941.141 [9] => 13634.926 [10] => 14062.605 [11] => 14341.668 [12] => 14636.478 [13] => 14744.542 [14] => 11112.014 [15] => 10942.128 [16] => 11428.749 [17] => 11280.173 [18] => 11607.367 [19] => 11562.567 ) [Retained Earnings] => Array ( [0] => -107.4 [1] => -107.2 [2] => -116.7 [3] => -103.6 [4] => -26.7 [5] => -54.4 [6] => -202.341 [7] => 181.267 [8] => 2122.611 [9] => 2276.952 [10] => 2428.76 [11] => 128.076 [12] => 291.192 [13] => 567.82 [14] => 227.445 [15] => -751.377 [16] => -652.018 [17] => -477.785 [18] => -318.519 [19] => -32.735 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -9.6 [6] => -139.414 [7] => -141.341 [8] => -147.617 [9] => -1535.273 [10] => -1966.053 [11] => -5260.422 [12] => -6260.145 [13] => -6768.739 [14] => -6914.329 [15] => -7468.532 [16] => -8363.586 [17] => -8885.146 [18] => -9601.218 [19] => -9830.317 ) [Total Equity] => Array ( [0] => 2.6 [1] => 9.3 [2] => 1158.7 [3] => 1447.4 [4] => 2571.4 [5] => 2769.7 [6] => 3439.871 [7] => 3945.501 [8] => 7931.463 [9] => 14415.585 [10] => 14605.304 [11] => 9230.828 [12] => 8739.474 [13] => 8583.662 [14] => 4427.536 [15] => 2746.961 [16] => 2430.933 [17] => 1905.049 [18] => 1655.728 [19] => 1686.736 ) [Long-Term Debt] => Array ( [0] => 114.5 [1] => 97.9 [2] => 271.4 [3] => 448.3 [4] => 775.7 [5] => 575 [6] => 551.766 [7] => 544.372 [8] => 1211.145 [9] => 1120.097 [10] => 796.715 [11] => 959.41 [12] => 856.408 [13] => 834.542 [14] => 95.844 [15] => 95.844 [16] => 95.844 [17] => 95.844 [18] => 580 [19] => 1080 ) [Total Liabilities] => Array ( [0] => 142.9 [1] => 133.6 [2] => 957.5 [3] => 1223.4 [4] => 5744.8 [5] => 6463.5 [6] => 2206.419 [7] => 2581.567 [8] => 7727.529 [9] => 7152.87 [10] => 7793.561 [11] => 4686.937 [12] => 4457.314 [13] => 4007.14 [14] => 823.784 [15] => 1166.636 [16] => 1008.621 [17] => 1504.816 [18] => 2150.1 [19] => 2547.948 ) [Other Long-Term Liab.] => Array ( [0] => 5.3290705182E-15 [1] => -1.06581410364E-14 [2] => 413.1 [3] => 415.4 [4] => 4117.2 [5] => 4864.5 [6] => 932.493 [7] => 835.07 [8] => 2587.647 [9] => 1708.198 [10] => 1974.022 [11] => 228.881 [12] => 221.341 [13] => 1438.365 [14] => 448.25 [15] => 501.906 [16] => 555.904 [17] => 572.574 [18] => 621.808 [19] => 560.303 ) [Cash and Equiv_pct] => Array ( [0] => 8.25 [1] => 15.54 [2] => 2.01 [3] => 4.34 [4] => 5.36 [5] => 4.58 [6] => 6.58 [7] => 17.62 [8] => 25.08 [9] => 15.39 [10] => 15.22 [11] => 17.78 [12] => 17.62 [13] => 15.19 [14] => 35.62 [15] => 44.30 [16] => 37.97 [17] => 25.51 [18] => 20.25 [19] => 26.13 ) [Accts Rec._pct] => Array ( [0] => 1.86 [1] => 2.31 [2] => 2.68 [3] => 3.63 [4] => 4.47 [5] => 4.79 [6] => 4.71 [7] => 13.08 [8] => 1.97 [9] => 1.99 [10] => 1.58 [11] => 3.07 [12] => 3.12 [13] => 0.93 [14] => 1.87 [15] => 2.39 [16] => 3.48 [17] => 5.19 [18] => 6.04 [19] => 4.90 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.75 [3] => 5.66 [4] => 5.07 [5] => 5.01 [6] => 4.04 [7] => 3.02 [8] => 1.23 [9] => 1.00 [10] => 1.08 [11] => 2.41 [12] => 2.47 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.62 [1] => 1.19 [2] => 2.30 [3] => 2.12 [4] => 0.68 [5] => 0.75 [6] => 3.00 [7] => 2.64 [8] => 1.25 [9] => 1.16 [10] => 4.96 [11] => 6.69 [12] => 6.78 [13] => 11.10 [14] => 4.11 [15] => 4.42 [16] => 3.44 [17] => 3.29 [18] => 4.11 [19] => 3.81 ) [Total Current Assets_pct] => Array ( [0] => 10.72 [1] => 19.03 [2] => 11.75 [3] => 15.75 [4] => 15.58 [5] => 15.13 [6] => 18.32 [7] => 36.35 [8] => 29.53 [9] => 19.54 [10] => 22.84 [11] => 29.96 [12] => 29.99 [13] => 27.21 [14] => 41.60 [15] => 51.11 [16] => 44.89 [17] => 33.99 [18] => 30.39 [19] => 34.84 ) [Net PPE_pct] => Array ( [0] => 21.24 [1] => 21.55 [2] => 5.77 [3] => 6.74 [4] => 3.07 [5] => 3.17 [6] => 7.24 [7] => 6.11 [8] => 2.75 [9] => 2.19 [10] => 1.91 [11] => 3.74 [12] => 4.51 [13] => 2.66 [14] => 6.29 [15] => 7.42 [16] => 7.79 [17] => 7.61 [18] => 7.11 [19] => 6.94 ) [Intangibles_pct] => Array ( [0] => 49.83 [1] => 44.16 [2] => 73.05 [3] => 69.72 [4] => 76.27 [5] => 73.06 [6] => 59.68 [7] => 50.57 [8] => 46.34 [9] => 63.92 [10] => 28.64 [11] => 63.09 [12] => 63.00 [13] => 17.68 [14] => 43.74 [15] => 31.39 [16] => 35.89 [17] => 50.93 [18] => 55.15 [19] => 50.08 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.21 [1] => 15.26 [2] => 9.44 [3] => 7.78 [4] => 5.09 [5] => 8.64 [6] => 14.75 [7] => 6.96 [8] => 21.39 [9] => 14.34 [10] => 46.61 [11] => 3.21 [12] => 2.50 [13] => 52.46 [14] => 8.37 [15] => 10.08 [16] => 11.43 [17] => 7.46 [18] => 7.34 [19] => 8.14 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.51 [3] => 6.93 [4] => 3.10 [5] => 3.08 [6] => 6.18 [7] => 10.14 [8] => 6.46 [9] => 6.14 [10] => 2.11 [11] => 8.75 [12] => 9.38 [13] => 3.25 [14] => 4.36 [15] => 5.95 [16] => 8.10 [17] => 11.96 [18] => 11.92 [19] => 10.12 ) [Short-Term Debt_pct] => Array ( [0] => 7.22 [1] => 11.55 [2] => 2.03 [3] => 0.48 [4] => 0.44 [5] => 0.12 [6] => 0.44 [7] => 0.51 [8] => 0.16 [9] => 0.01 [10] => 3.83 [11] => 2.70 [12] => 2.71 [13] => 0.10 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.42 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 2.47 [1] => 3.29 [2] => 6.37 [3] => 6.05 [4] => 6.71 [5] => 7.80 [6] => 5.41 [7] => 4.55 [8] => 3.31 [9] => 2.55 [10] => 6.97 [11] => 4.60 [12] => 5.09 [13] => 10.43 [14] => 0.97 [15] => 1.47 [16] => 2.27 [17] => 3.70 [18] => 4.09 [19] => 3.74 ) [Total Current Liabilities_pct] => Array ( [0] => 9.69 [1] => 14.84 [2] => 12.90 [3] => 13.47 [4] => 10.24 [5] => 11.00 [6] => 12.03 [7] => 15.20 [8] => 9.93 [9] => 8.71 [10] => 12.91 [11] => 16.05 [12] => 17.18 [13] => 13.77 [14] => 5.33 [15] => 7.42 [16] => 10.38 [17] => 15.67 [18] => 16.42 [19] => 13.86 ) [Long-Term Debt_pct] => Array ( [0] => 78.69 [1] => 68.51 [2] => 12.82 [3] => 16.79 [4] => 9.33 [5] => 6.23 [6] => 9.77 [7] => 8.34 [8] => 7.73 [9] => 5.19 [10] => 3.56 [11] => 6.89 [12] => 6.49 [13] => 6.63 [14] => 1.83 [15] => 2.45 [16] => 2.79 [17] => 2.81 [18] => 15.24 [19] => 25.50 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.83 [1] => 10.15 [2] => 19.52 [3] => 15.55 [4] => 49.51 [5] => 52.77 [6] => 17.27 [7] => 16.01 [8] => 31.69 [9] => 19.26 [10] => 18.32 [11] => 10.74 [12] => 10.11 [13] => 11.42 [14] => 8.54 [15] => 19.94 [16] => 16.16 [17] => 25.65 [18] => 24.84 [19] => 20.81 ) [Total Liabilities_pct] => Array ( [0] => 98.21 [1] => 93.49 [2] => 45.25 [3] => 45.81 [4] => 69.08 [5] => 70.00 [6] => 39.08 [7] => 39.55 [8] => 49.35 [9] => 33.16 [10] => 34.79 [11] => 33.68 [12] => 33.78 [13] => 31.83 [14] => 15.69 [15] => 29.81 [16] => 29.32 [17] => 44.13 [18] => 56.49 [19] => 60.17 ) [netcash] => Array ( [0] => -16.11 [1] => -12.52 [2] => -19.79 [3] => -20.29 [4] => -57.89 [5] => -70.03 [6] => -19.94 [7] => -15.19 [8] => -33.86 [9] => -21.55 [10] => -25.32 [11] => -13.85 [12] => -14.52 [13] => -14.77 [14] => 7.46 [15] => 4.45 [16] => 3.37 [17] => -7.66 [18] => -16.37 [19] => -17.31 ) [NCAV] => Array ( [0] => -15.86 [1] => -12.24 [2] => -17.79 [3] => -17.57 [4] => -52.54 [5] => -63.51 [6] => -16.53 [7] => -7.35 [8] => -30.94 [9] => -19.13 [10] => -23.09 [11] => -10.79 [12] => -11.3 [13] => -14.16 [14] => 7.98 [15] => 5 [16] => 4.38 [17] => -6.06 [18] => -14.33 [19] => -15.44 ) [NCAV_real] => Array ( [0] => -15.67 [1] => -11.96 [2] => -15.34 [3] => -14.71 [4] => -48.6 [5] => -58.74 [6] => -12.73 [7] => -2.21 [8] => -27.65 [9] => -16.51 [10] => -15.47 [11] => -3.24 [12] => -3.4 [13] => -4.1 [14] => 9.69 [15] => 6.55 [16] => 6.06 [17] => -4.17 [18] => -11.79 [19] => -12.88 ) [Book Value Per Share] => Array ( [0] => 0.32 [1] => 1.04 [2] => 25.07 [3] => 26.52 [4] => 28.09 [5] => 32.11 [6] => 37.38 [7] => 41.86 [8] => 70.66 [9] => 81.03 [10] => 84.34 [11] => 57.8 [12] => 59.52 [13] => 60.53 [14] => 31.54 [15] => 21.57 [16] => 27.51 [17] => 22.97 [18] => 19.65 [19] => 20.25 ) [Tangibles_book_per_share] => Array ( [0] => -8.6 [1] => -6.04 [2] => -8.38 [3] => -7.6 [4] => -41.19 [5] => -46.1 [6] => 0.76 [7] => 6.84 [8] => 6.02 [9] => 3.53 [10] => 47.29 [11] => 2.82 [12] => 2.9 [13] => 44.83 [14] => 15.17 [15] => 11.92 [16] => 13.54 [17] => 2.03 [18] => -5.26 [19] => -5.21 ) [deb2equity] => Array ( [0] => 48.077 [1] => 12.301 [2] => 0.271 [3] => 0.319 [4] => 0.316 [5] => 0.212 [6] => 0.168 [7] => 0.146 [8] => 0.156 [9] => 0.078 [10] => 0.113 [11] => 0.145 [12] => 0.139 [13] => 0.099 [14] => 0.022 [15] => 0.035 [16] => 0.039 [17] => 0.05 [18] => 0.36 [19] => 0.64 ) [debt2rev_totaldebt] => Array ( [0] => 125 [1] => 114.4 [2] => 314.3 [3] => 461.2 [4] => 812.2 [5] => 585.8 [6] => 576.514 [7] => 577.891 [8] => 1236.102 [9] => 1122.947 [10] => 1655.441 [11] => 1334.686 [12] => 1214.087 [13] => 846.632 [14] => 95.844 [15] => 95.844 [16] => 95.844 [17] => 95.844 [18] => 595.844 [19] => 1080 ) [debt2rev] => Array ( [0] => 2.682 [1] => 2.388 [2] => 4.18 [3] => 0.366 [4] => 0.294 [5] => 0.174 [6] => 0.194 [7] => 0.167 [8] => 0.27 [9] => 0.294 [10] => 0.423 [11] => 0.266 [12] => 1.207 [13] => 0.064 [14] => 0.066 [15] => 0.071 [16] => 0.059 [17] => 0.047 [18] => 0.213 [19] => 0.357 ) [cogs2rev] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0.22 [3] => 0.51 [4] => 0.44 [5] => 0.44 [6] => 0.67 [7] => 0.67 [8] => 0.61 [9] => 0.59 [10] => 0.56 [11] => 0.52 [12] => 0.37 [13] => 0.04 [14] => 0.33 [15] => 0.32 [16] => 0.36 [17] => 0.37 [18] => 0.35 [19] => 0.33 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.336 [3] => 0.12 [4] => 0.153 [5] => 0.137 [6] => 0.077 [7] => 0.057 [8] => 0.042 [9] => 0.056 [10] => 0.062 [11] => 0.067 [12] => 0.324 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.019 [1] => 0.023 [2] => 0.027 [3] => 0.036 [4] => 0.045 [5] => 0.048 [6] => 0.047 [7] => 0.131 [8] => 0.02 [9] => 0.02 [10] => 0.016 [11] => 0.031 [12] => 0.031 [13] => 0.009 [14] => 0.019 [15] => 0.024 [16] => 0.035 [17] => 0.052 [18] => 0.06 [19] => 0.049 ) [cash2asset] => Array ( [0] => 0.082 [1] => 0.155 [2] => 0.02 [3] => 0.043 [4] => 0.054 [5] => 0.046 [6] => 0.066 [7] => 0.176 [8] => 0.251 [9] => 0.154 [10] => 0.152 [11] => 0.178 [12] => 0.176 [13] => 0.152 [14] => 0.356 [15] => 0.443 [16] => 0.38 [17] => 0.255 [18] => 0.202 [19] => 0.261 ) [equity2asset] => Array ( [0] => 0.018 [1] => 0.065 [2] => 0.548 [3] => 0.542 [4] => 0.309 [5] => 0.3 [6] => 0.609 [7] => 0.604 [8] => 0.507 [9] => 0.668 [10] => 0.652 [11] => 0.663 [12] => 0.662 [13] => 0.682 [14] => 0.843 [15] => 0.702 [16] => 0.707 [17] => 0.559 [18] => 0.435 [19] => 0.398 ) [ppe2asset] => Array ( [0] => 0.212 [1] => 0.216 [2] => 0.058 [3] => 0.067 [4] => 0.031 [5] => 0.032 [6] => 0.072 [7] => 0.061 [8] => 0.027 [9] => 0.022 [10] => 0.019 [11] => 0.037 [12] => 0.045 [13] => 0.027 [14] => 0.063 [15] => 0.074 [16] => 0.078 [17] => 0.076 [18] => 0.071 [19] => 0.069 ) [interest2rev] => Array ( [0] => -24.678 [1] => -22.965 [2] => -15.691 [3] => -2.505 [4] => -4.149 [5] => -2.361 [6] => -1.556 [7] => -1.331 [8] => -0.971 [9] => -2.095 [10] => -1.748 [11] => -1.539 [12] => -5.754 [13] => -0.443 [14] => -2.24 [15] => -0.432 [16] => -0.33 [17] => -0.264 [18] => -0.22 [19] => -1.111 ) [std2asset] => Array ( [0] => 0.097 [1] => 0.148 [2] => 0.129 [3] => 0.135 [4] => 0.102 [5] => 0.11 [6] => 0.12 [7] => 0.152 [8] => 0.099 [9] => 0.087 [10] => 0.129 [11] => 0.16 [12] => 0.172 [13] => 0.138 [14] => 0.053 [15] => 0.074 [16] => 0.104 [17] => 0.157 [18] => 0.164 [19] => 0.139 ) [ltd2asset] => Array ( [0] => 0.787 [1] => 0.685 [2] => 0.128 [3] => 0.168 [4] => 0.093 [5] => 0.062 [6] => 0.098 [7] => 0.083 [8] => 0.077 [9] => 0.052 [10] => 0.036 [11] => 0.069 [12] => 0.065 [13] => 0.066 [14] => 0.018 [15] => 0.024 [16] => 0.028 [17] => 0.028 [18] => 0.152 [19] => 0.255 ) [turnover] => Array ( [0] => 0.32 [1] => 0.335 [2] => 0.036 [3] => 0.472 [4] => 0.332 [5] => 0.365 [6] => 0.525 [7] => 0.531 [8] => 0.293 [9] => 0.177 [10] => 0.175 [11] => 0.361 [12] => 0.076 [13] => 1.058 [14] => 0.275 [15] => 0.344 [16] => 0.476 [17] => 0.604 [18] => 0.736 [19] => 0.714 ) [CF_Net Income] => Array ( [0] => -0.9 [1] => 0.1 [2] => -6.5 [3] => 13.1 [4] => 76.9 [5] => -27.6 [6] => -172.398 [7] => -186.799 [8] => 1.997 [9] => 10.709 [10] => 164.861 [11] => 869.683 [12] => 187.065 [13] => -144.069 [14] => -162.05 [15] => -979.912 [16] => 94.352 [17] => 171.577 [18] => 160.796 [19] => 283.725 ) [buybackratio] => Array ( [0] => 0 [1] => -52 [2] => 0.18 [3] => -0.55 [4] => -12.18 [5] => 15.46 [6] => 1.76 [7] => 0.5 [8] => -119.95 [9] => -133.54 [10] => -0.89 [11] => 0 [12] => -0.5 [13] => 0 [14] => 0 [15] => 0.16 [16] => -0.27 [17] => -0.77 [18] => -1.63 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.02 [8] => 1.55 [9] => 2.19 [10] => 37.43 [11] => 15.04 [12] => 9.11 [13] => 0 [14] => 17.86 [15] => 0 [16] => 18.51 [17] => 9.84 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 15 [1] => 14.7 [2] => 19.7 [3] => 99.1 [4] => 753.5 [5] => 925.3 [6] => 460.248 [7] => 471.357 [8] => 430.435 [9] => 436.574 [10] => 382.773 [11] => 382.631 [12] => 399.925 [13] => 362.811 [14] => 114.969 [15] => 218.422 [16] => 91.369 [17] => 78.776 [18] => 88.252 [19] => 118.752 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -178.257 [15] => -24.708 [16] => -7.545 [17] => 0 [18] => -3.472 [19] => -1.877 ) [Cash Flow from Operations] => Array ( [0] => 15.1 [1] => 17.2 [2] => 12 [3] => 47.7 [4] => 236.4 [5] => 335.3 [6] => 87.321 [7] => 298.335 [8] => 605.649 [9] => 1188.28 [10] => 1240.348 [11] => 681.363 [12] => 820.594 [13] => 863.295 [14] => 374.065 [15] => 328.02 [16] => 333.162 [17] => 363.969 [18] => 354.527 [19] => 410.961 ) [Cash Flow from Others] => Array ( [0] => -2.6 [1] => 1.8 [2] => -0.3 [3] => 10.5 [4] => -33.9 [5] => 77.7 [6] => -133.169 [7] => -71.068 [8] => -48.151 [9] => 761.832 [10] => 904.155 [11] => -7.525 [12] => 23.798 [13] => 383.506 [14] => 416.947 [15] => 932.663 [16] => 155.752 [17] => 125.171 [18] => 82.316 [19] => 3.01 ) [Cash Flow_PPE] => Array ( [0] => -1.9 [1] => -1.7 [2] => 1.2 [3] => -43.5 [4] => 200.3 [5] => -108.9 [6] => -160.423 [7] => 379.838 [8] => 1736.943 [9] => -138.511 [10] => -155.954 [11] => -216.712 [12] => -243.558 [13] => -231.944 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1330.4 [5] => -195.5 [6] => -125.985 [7] => -198.641 [8] => -560.465 [9] => -387.124 [10] => -234.743 [11] => -680.62 [12] => -117.58 [13] => -191.882 [14] => 293.027 [15] => -85.534 [16] => -17.333 [17] => -278.469 [18] => -411.035 [19] => -40.69 ) [Cash Flow_CPEX] => Array ( [0] => -1.9 [1] => -1.7 [2] => -1.1 [3] => -45.9 [4] => -76.5 [5] => -108.9 [6] => -160.423 [7] => -130.536 [8] => -162.055 [9] => -138.511 [10] => -155.954 [11] => -216.712 [12] => -243.558 [13] => -231.944 [14] => -65.554 [15] => -33.938 [16] => -39.829 [17] => -39.954 [18] => -51.201 [19] => -80.311 ) [Cash Flow from Investing] => Array ( [0] => -0.9 [1] => -1.4 [2] => -2.6 [3] => -82.3 [4] => -1201.9 [5] => -414 [6] => -408.016 [7] => 35.052 [8] => 316.637 [9] => -1769.464 [10] => -751.642 [11] => 2084.235 [12] => 481.086 [13] => 71.85 [14] => 432.294 [15] => -426.605 [16] => -118.096 [17] => -25.186 [18] => -352.088 [19] => -80.017 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 5.2 [2] => 1.2 [3] => 7.2 [4] => 936.7 [5] => 417.9 [6] => 173.924 [7] => 91.238 [8] => 233.272 [9] => 1430.053 [10] => -283.012 [11] => -2523.872 [12] => -889.428 [13] => -607.14 [14] => -156.154 [15] => -393.556 [16] => -513.659 [17] => -374.98 [18] => -691.83 [19] => -264.214 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 5.2 [2] => 1.2 [3] => 7.2 [4] => 936.7 [5] => 426.8 [6] => 303.831 [7] => 93.166 [8] => 239.55 [9] => 1430.053 [10] => 147.283 [11] => 0 [12] => 93.78 [13] => 0 [14] => 0 [15] => 151.933 [16] => 25.939 [17] => 132.785 [18] => 262.841 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -12.1 [1] => -10.5 [2] => -39.8 [3] => 8.6 [4] => 435.6 [5] => -339.3 [6] => -34.844 [7] => 0.755 [8] => -51.856 [9] => 0 [10] => 23.722 [11] => -157.361 [12] => -36.087 [13] => -280.666 [14] => -519.944 [15] => 0 [16] => 0 [17] => 0 [18] => 500 [19] => 484.156 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -164.305 [9] => -13.055 [10] => -13.053 [11] => -9.569 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -10.668 [18] => -68.163 [19] => -79.189 ) [Cash from Financing] => Array ( [0] => -12 [1] => -5.6 [2] => 14.1 [3] => 108.1 [4] => 1297.7 [5] => 55.9 [6] => 144.429 [7] => 404.43 [8] => 672.521 [9] => -567.64 [10] => -254.135 [11] => -2751.068 [12] => -892.446 [13] => -801.259 [14] => -623.632 [15] => -406.013 [16] => -717.21 [17] => -372.233 [18] => 44.301 [19] => 17.922 ) [Other Financing] => Array ( [0] => -3.60822483003E-16 [1] => -0.3 [2] => 52.7 [3] => 92.3 [4] => -74.6 [5] => -22.7 [6] => 5.349 [7] => 312.437 [8] => 655.41 [9] => -1984.638 [10] => 18.208 [11] => -60.266 [12] => 33.069 [13] => 86.547 [14] => 52.466 [15] => -12.457 [16] => -203.551 [17] => 13.415 [18] => 304.294 [19] => -122.831 ) [Net Change in Cash] => Array ( [0] => 2.2 [1] => 10.2 [2] => 23.5 [3] => 73.4 [4] => 330.7 [5] => -22.8 [6] => -178.953 [7] => 734.154 [8] => 1605.938 [9] => -1134.236 [10] => 240.081 [11] => -12.618 [12] => 441.06 [13] => 157.162 [14] => 159.692 [15] => -498.997 [16] => -503.898 [17] => -37.946 [18] => 45.824 [19] => 350.467 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => -1.5 [5] => 0 [6] => -2.687 [7] => -3.663 [8] => 11.131 [9] => 14.588 [10] => 5.51 [11] => -27.148 [12] => 31.826 [13] => 23.276 [14] => -23.035 [15] => 5.601 [16] => -1.754 [17] => -4.496 [18] => -0.916 [19] => 1.601 ) [total_freecashflow] => Array ( [0] => 13.2 [1] => 15.5 [2] => 10.9 [3] => 1.8 [4] => 159.9 [5] => 226.4 [6] => -73.102 [7] => 167.799 [8] => 443.594 [9] => 1049.769 [10] => 1084.394 [11] => 464.651 [12] => 577.036 [13] => 631.351 [14] => 308.511 [15] => 294.082 [16] => 293.333 [17] => 324.015 [18] => 303.326 [19] => 330.65 ) [CF_Net Income_pct] => Array ( [0] => -5.96 [1] => 0.58 [2] => -54.17 [3] => 27.46 [4] => 32.53 [5] => -8.23 [6] => -197.43 [7] => -62.61 [8] => 0.33 [9] => 0.90 [10] => 13.29 [11] => 127.64 [12] => 22.80 [13] => -16.69 [14] => -43.32 [15] => -298.74 [16] => 28.32 [17] => 47.14 [18] => 45.36 [19] => 69.04 ) [CF_DDA_pct] => Array ( [0] => 15 [1] => 15 [2] => 20 [3] => 99 [4] => 754 [5] => 925 [6] => 460 [7] => 471 [8] => 430 [9] => 437 [10] => 383 [11] => 383 [12] => 400 [13] => 363 [14] => 115 [15] => 218 [16] => 91 [17] => 79 [18] => 88 [19] => 119 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -47.65 [15] => -7.53 [16] => -2.26 [17] => 0.00 [18] => -0.98 [19] => -0.46 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -12.58 [1] => -9.88 [2] => -9.17 [3] => -96.23 [4] => -32.36 [5] => -32.48 [6] => -183.72 [7] => -43.75 [8] => -26.76 [9] => -11.66 [10] => -12.57 [11] => -31.81 [12] => -29.68 [13] => -26.87 [14] => -17.52 [15] => -10.35 [16] => -11.95 [17] => -10.98 [18] => -14.44 [19] => -19.54 ) [Cash Flow from Investing_pct] => Array ( [0] => -5.96 [1] => -8.14 [2] => -21.67 [3] => -172.54 [4] => -508.42 [5] => -123.47 [6] => -467.26 [7] => 11.75 [8] => 52.28 [9] => -148.91 [10] => -60.60 [11] => 305.89 [12] => 58.63 [13] => 8.32 [14] => 115.57 [15] => -130.05 [16] => -35.45 [17] => -6.92 [18] => -99.31 [19] => -19.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.66 [1] => 30.23 [2] => 10.00 [3] => 15.09 [4] => 396.24 [5] => 124.63 [6] => 199.18 [7] => 30.58 [8] => 38.52 [9] => 120.35 [10] => -22.82 [11] => -370.42 [12] => -108.39 [13] => -70.33 [14] => -41.75 [15] => -119.98 [16] => -154.18 [17] => -103.03 [18] => -195.14 [19] => -64.29 ) [Net Issuance of Debt_pct] => Array ( [0] => -80.13 [1] => -61.05 [2] => -331.67 [3] => 18.03 [4] => 184.26 [5] => -101.19 [6] => -39.90 [7] => 0.25 [8] => -8.56 [9] => 0.00 [10] => 1.91 [11] => -23.10 [12] => -4.40 [13] => -32.51 [14] => -139.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 141.03 [19] => 117.81 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -27.13 [9] => -1.10 [10] => -1.05 [11] => -1.40 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -2.93 [18] => -19.23 [19] => -19.27 ) [Other Financing_pct] => Array ( [0] => -79.47 [1] => -32.56 [2] => 117.50 [3] => 226.62 [4] => 548.94 [5] => 16.67 [6] => 165.40 [7] => 135.56 [8] => 111.04 [9] => -47.77 [10] => -20.49 [11] => -403.76 [12] => -108.76 [13] => -92.81 [14] => -166.72 [15] => -123.78 [16] => -215.27 [17] => -102.27 [18] => 12.50 [19] => 4.36 ) [Cash from Financing_pct] => Array ( [0] => -79.47 [1] => -30.81 [2] => -321.67 [3] => 33.12 [4] => 580.50 [5] => 23.44 [6] => 159.27 [7] => 30.84 [8] => 2.83 [9] => 119.25 [10] => -21.96 [11] => -394.91 [12] => -112.79 [13] => -102.84 [14] => -180.74 [15] => -119.98 [16] => -154.18 [17] => -105.96 [18] => -73.34 [19] => 34.25 ) [Net Change in Cash_pct] => Array ( [0] => 14.57 [1] => 59.30 [2] => 195.83 [3] => 153.88 [4] => 139.89 [5] => -6.80 [6] => -204.94 [7] => 246.08 [8] => 265.16 [9] => -95.45 [10] => 19.36 [11] => -1.85 [12] => 53.75 [13] => 18.20 [14] => 42.69 [15] => -152.12 [16] => -151.25 [17] => -10.43 [18] => 12.93 [19] => 85.28 ) [total_freecashflow_pct] => Array ( [0] => 87.42 [1] => 90.12 [2] => 90.83 [3] => 3.77 [4] => 67.64 [5] => 67.52 [6] => -83.72 [7] => 56.25 [8] => 73.24 [9] => 88.34 [10] => 87.43 [11] => 68.19 [12] => 70.32 [13] => 73.13 [14] => 82.48 [15] => 89.65 [16] => 88.05 [17] => 89.02 [18] => 85.56 [19] => 80.46 ) [per share rev] => Array ( [0] => 5.74 [1] => 5.64 [2] => 7.06 [3] => 23.12 [4] => 30.15 [5] => 39.09 [6] => 32.97 [7] => 37.08 [8] => 42.99 [9] => 25.49 [10] => 21.07 [11] => 28.45 [12] => 6.35 [13] => 93.27 [14] => 10.04 [15] => 9.72 [16] => 15.4 [17] => 23.74 [18] => 32.48 [19] => 36.21 ) [per share eps] => Array ( [0] => -0.48 [1] => 0.04 [2] => -0.61 [3] => 0.24 [4] => 0.84 [5] => -0.32 [6] => -1.64 [7] => 4.1 [8] => 18.22 [9] => 1.02 [10] => 1.16 [11] => 4.88 [12] => 1.18 [13] => -1.01 [14] => -1.12 [15] => -7.06 [16] => 0.93 [17] => 1.85 [18] => 1.71 [19] => 3.29 ) [eps_nri] => Array ( [0] => -0.12 [1] => 0.04 [2] => -0.61 [3] => 0.24 [4] => 0.76 [5] => 0.16 [6] => -1 [7] => -2 [8] => -0.48 [9] => -0.02 [10] => 1.16 [11] => 3.2 [12] => 1.02 [13] => -0.03 [14] => 0.95 [15] => -6.89 [16] => -0.04 [17] => 1.89 [18] => 1.81 [19] => 3.27 ) [per share_freecashflow] => Array ( [0] => 1.62 [1] => 1.82 [2] => 1.02 [3] => 0.03 [4] => 1.75 [5] => 2.62 [6] => -0.81 [7] => 1.79 [8] => 4.16 [9] => 7 [10] => 5.84 [11] => 2.63 [12] => 3.64 [13] => 4.42 [14] => 2.14 [15] => 2.12 [16] => 2.76 [17] => 3.73 [18] => 3.52 [19] => 3.96 ) [ROE] => Array ( [0] => -150 [1] => 0 [2] => -0.56 [3] => 0.91 [4] => 2.99 [5] => -1 [6] => -4.3 [7] => 9.72 [8] => 24.62 [9] => 1.16 [10] => 1.13 [11] => 9.42 [12] => 2.14 [13] => -1.68 [14] => -3.53 [15] => -35.63 [16] => 4.09 [17] => 9.15 [18] => 9.62 [19] => 16.94 ) [ROA] => Array ( [0] => -2.68 [1] => 0 [2] => -0.31 [3] => 0.49 [4] => 0.92 [5] => -0.3 [6] => -2.62 [7] => 5.88 [8] => 12.47 [9] => 0.78 [10] => 0.74 [11] => 6.25 [12] => 1.42 [13] => -1.14 [14] => -2.97 [15] => -25.01 [16] => 2.89 [17] => 5.11 [18] => 4.18 [19] => 6.75 ) [ROC_capital] => Array ( [0] => 47.4 [1] => 59.7 [2] => 419.3 [3] => 657.5 [4] => 1606.9 [5] => 1759.1 [6] => 1612.775 [7] => 2943.987 [8] => 5250.229 [9] => 4938.913 [10] => 6654.852 [11] => 5622.02 [12] => 5447.536 [13] => 5158.055 [14] => 2730.509 [15] => 2463.369 [16] => 1930.221 [17] => 1530.976 [18] => 1583.601 [19] => 1930.88 ) [ROC] => Array ( [0] => -8.23 [1] => 0 [2] => -1.55 [3] => 1.99 [4] => 4.79 [5] => -1.57 [6] => -9.18 [7] => 13.03 [8] => 37.2 [9] => 3.39 [10] => 2.48 [11] => 15.47 [12] => 3.43 [13] => -2.79 [14] => -5.72 [15] => -39.74 [16] => 5.15 [17] => 11.38 [18] => 10.06 [19] => 14.8 ) [ROC_JOEL_capital] => Array ( [0] => 30.9 [1] => 31.1 [2] => 122 [3] => 180.1 [4] => 289.9 [5] => 292.5 [6] => 417.53 [7] => 663.601 [8] => 430.247 [9] => 473.177 [10] => 427.257 [11] => 521.131 [12] => 594.536 [13] => 334.341 [14] => 364.603 [15] => 290.333 [16] => 267.928 [17] => 259.588 [18] => 270.512 [19] => 293.964 ) [ROC_JOEL] => Array ( [0] => 30.42 [1] => 26.37 [2] => 2.87 [3] => 52.47 [4] => 86.2 [5] => 92.27 [6] => -83.77 [7] => -32.61 [8] => 35.47 [9] => 29.22 [10] => 37.59 [11] => 62.61 [12] => -18.72 [13] => -23.48 [14] => -16.99 [15] => -357.52 [16] => 18.59 [17] => 76.18 [18] => 119.61 [19] => 144.98 ) [ROC_JOEL_new] => Array ( [0] => 27.38 [1] => 24.48 [2] => 5.66 [3] => 43.86 [4] => 86.31 [5] => 82.01 [6] => -14.57 [7] => 39.86 [8] => 21.27 [9] => 48.44 [10] => 89.29 [11] => 168.15 [12] => -3.02 [13] => 6.94 [14] => 28.81 [15] => -281.91 [16] => 10.48 [17] => 68.17 [18] => 109.13 [19] => 153.04 ) [grossmargin] => Array ( [0] => 98.07 [1] => 98.75 [2] => 77.66 [3] => 49.02 [4] => 56.49 [5] => 55.86 [6] => 33.31 [7] => 32.79 [8] => 39.4 [9] => 41.2 [10] => 44.42 [11] => 48.11 [12] => 62.78 [13] => 5.84 [14] => 66.96 [15] => 68.08 [16] => 63.72 [17] => 63.04 [18] => 64.63 [19] => 66.92 ) [pretaxmargin] => Array ( [0] => -5.15 [1] => 0 [2] => -6.52 [3] => 4.49 [4] => 9.23 [5] => 8.09 [6] => -4.34 [7] => 8.29 [8] => 1.03 [9] => 3.9 [10] => 8.01 [11] => 18.83 [12] => -7.54 [13] => -0.03 [14] => 6.47 [15] => -70.32 [16] => 1.39 [17] => 8.33 [18] => 10.32 [19] => 13.77 ) [operatingmargin] => Array ( [0] => 20.17 [1] => 17.12 [2] => 4.65 [3] => 7.49 [4] => 9.05 [5] => 8 [6] => -11.8 [7] => -6.24 [8] => 3.33 [9] => 3.62 [10] => 4.11 [11] => 6.49 [12] => -11.06 [13] => -0.59 [14] => -4.29 [15] => -77.08 [16] => 3.04 [17] => 9.6 [18] => 11.55 [19] => 14.1 ) [netmargin] => Array ( [0] => -8.37 [1] => 0 [2] => -8.64 [3] => 1.04 [4] => 2.79 [5] => -0.82 [6] => -4.99 [7] => 11.06 [8] => 42.64 [9] => 4.38 [10] => 4.22 [11] => 17.31 [12] => 18.6 [13] => -1.08 [14] => -10.81 [15] => -72.68 [16] => 6.07 [17] => 8.46 [18] => 5.69 [19] => 9.45 ) [pettm] => Array ( [0] => 0.000 [1] => 127.490 [2] => 0.000 [3] => 50.720 [4] => 19.890 [5] => 0.000 [6] => 0.000 [7] => 19.200 [8] => 1.090 [9] => 94.480 [10] => 34.360 [11] => 4.810 [12] => 27.620 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 28.050 [17] => 22.360 [18] => 27.580 [19] => 20.570 ) [penri] => Array ( [0] => 0.00 [1] => 127.49 [2] => 0.00 [3] => 49.90 [4] => 19.81 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 138.81 [9] => 0.00 [10] => 17.96 [11] => 7.94 [12] => 30.30 [13] => 28.65 [14] => 23.48 [15] => 0.00 [16] => 0.00 [17] => 22.07 [18] => 26.10 [19] => 20.68 ) [pe] => Array ( [0] => 0.000 [1] => 127.490 [2] => 0.000 [3] => 50.720 [4] => 19.890 [5] => 0.000 [6] => 0.000 [7] => 19.200 [8] => 1.090 [9] => 94.480 [10] => 34.360 [11] => 4.810 [12] => 27.620 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 28.050 [17] => 22.360 [18] => 27.580 [19] => 20.570 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.120 [8] => 3.700 [9] => 8.770 [10] => 5.130 [11] => 12.230 [12] => 14.480 [13] => 4.830 [14] => 0.960 [15] => 1.470 [16] => 0.640 [17] => 9.510 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -9.5 [6] => -58.75 [7] => -33.75 [8] => 0 [9] => 21.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.210 [2] => 4.000 [3] => 623.800 [4] => 6.390 [5] => 10.340 [6] => 18.110 [7] => 16.750 [8] => 5.400 [9] => 4.530 [10] => 4.890 [11] => 12.350 [12] => 8.720 [13] => 5.440 [14] => 7.090 [15] => 9.710 [16] => 10.210 [17] => 11.830 [18] => 13.540 [19] => 17.650 ) [ps] => Array ( [0] => 0.000 [1] => 1.360 [2] => 0.830 [3] => 0.540 [4] => 0.450 [5] => 0.850 [6] => 0.630 [7] => 0.770 [8] => 0.490 [9] => 1.240 [10] => 1.050 [11] => 0.900 [12] => 5.930 [13] => 0.210 [14] => 1.570 [15] => 1.930 [16] => 1.870 [17] => 1.850 [18] => 1.480 [19] => 1.930 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.534 [6] => 1.898 [7] => 0.604 [8] => 0.432 [9] => 5.004 [10] => 2.354 [11] => 2.93 [12] => 4.084 [13] => 4.512 [14] => 4.554 [15] => 3.546 [16] => 2.874 [17] => 3.036 [18] => 3.012 [19] => 2.846 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.390 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => -0.910 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 57.230 [6] => 8.680 [7] => 2.590 [8] => 1.400 [9] => 19.280 [10] => 7.160 [11] => 10.950 [12] => 15.620 [13] => 13.920 [14] => 19.390 [15] => 22.540 [16] => 14.030 [17] => 10.580 [18] => 7.070 [19] => 6.020 ) [zscore] => Array ( [0] => 0.000 [1] => -0.490 [2] => 0.090 [3] => 0.910 [4] => 0.600 [5] => 0.710 [6] => 0.920 [7] => 1.550 [8] => 0.920 [9] => 0.960 [10] => 0.890 [11] => 1.250 [12] => 0.830 [13] => 2.000 [14] => 2.420 [15] => 1.140 [16] => 2.150 [17] => 2.200 [18] => 2.140 [19] => 2.600 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 8 [5] => 4 [6] => 4 [7] => 7 [8] => 8 [9] => 5 [10] => 6 [11] => 5 [12] => 6 [13] => 5 [14] => 5 [15] => 4 [16] => 6 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.260 [3] => 10.930 [4] => -0.790 [5] => -2.550 [6] => -2.500 [7] => -0.850 [8] => -2.290 [9] => -2.060 [10] => -3.040 [11] => -2.540 [12] => -0.480 [13] => 10.420 [14] => 2.540 [15] => -4.450 [16] => -2.440 [17] => -2.320 [18] => -2.630 [19] => -2.860 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.29 [7] => -0.06 [8] => 3.36 [9] => 3.42 [10] => 3.53 [11] => 4.57 [12] => 5.38 [13] => 5.11 [14] => 0.96 [15] => -0.13 [16] => -0.11 [17] => -0.78 [18] => -0.74 [19] => 0.01 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 112.560 [6] => 0.000 [7] => 132.890 [8] => 6.610 [9] => 9.610 [10] => 7.580 [11] => 5.400 [12] => 6.030 [13] => 4.590 [14] => 16.460 [15] => 2.340 [16] => 288.690 [17] => 6.180 [18] => 0.000 [19] => 6257.730 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.940 [6] => 85.090 [7] => 43.050 [8] => 87.350 [9] => 52.590 [10] => 88.700 [11] => 53.890 [12] => 86.120 [13] => 95.740 [14] => 64.330 [15] => 47.880 [16] => 62.490 [17] => 64.530 [18] => 50.420 [19] => 71.580 ) [medpsvalue] => Array ( [0] => 7.2 [1] => 10.06 [2] => 10.78 [3] => 35.99 [4] => 55.47 [5] => 49.16 [6] => 46.85 [7] => 53.79 [8] => 70.51 [9] => 41.37 [10] => 39.72 [11] => 42.62 [12] => 8.53 [13] => 170.76 [14] => 15.66 [15] => 16.55 [16] => 23.9 [17] => 35.83 [18] => 49.72 [19] => 55.49 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.550 [2] => 11.880 [3] => 1.270 [4] => 1.970 [5] => 2.210 [6] => 0.980 [7] => 0.760 [8] => 0.190 [9] => 1.010 [10] => 0.600 [11] => 0.560 [12] => 3.340 [13] => 0.150 [14] => 0.300 [15] => 0.720 [16] => 0.810 [17] => 1.370 [18] => 1.380 [19] => 1.900 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 7.510 [2] => 34.780 [3] => 8.590 [4] => 4.850 [5] => 5.710 [6] => 7.200 [7] => 3.120 [8] => 1.600 [9] => 5.850 [10] => 3.340 [11] => 1.990 [12] => 19.880 [13] => 3.780 [14] => 1.800 [15] => 0.000 [16] => 11.100 [17] => 11.000 [18] => 10.060 [19] => 10.080 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 20.300 [2] => 255.360 [3] => 16.970 [4] => 21.790 [5] => 27.040 [6] => 99.500 [7] => 0.000 [8] => 6.150 [9] => 29.120 [10] => 11.090 [11] => 8.580 [12] => 14.500 [13] => 21.420 [14] => 0.000 [15] => 0.000 [16] => 26.630 [17] => 14.230 [18] => 11.920 [19] => 13.450 ) [p2medpsvalue] => Array ( [0] => 0.4 [1] => 0.87 [2] => 0.53 [3] => 0.35 [4] => 0.29 [5] => 0.54 [6] => 0.4 [7] => 0.49 [8] => 0.31 [9] => 0.79 [10] => 0.67 [11] => 0.58 [12] => 3.8 [13] => 0.14 [14] => 1 [15] => 1.24 [16] => 1.2 [17] => 1.19 [18] => 0.95 [19] => 1.24 ) [pb] => Array ( [0] => 9.08 [1] => 8.46 [2] => 0.23 [3] => 0.47 [4] => 0.57 [5] => 0.83 [6] => 0.5 [7] => 0.63 [8] => 0.31 [9] => 0.41 [10] => 0.32 [11] => 0.43 [12] => 0.54 [13] => 0.39 [14] => 0.5 [15] => 0.95 [16] => 1.04 [17] => 1.85 [18] => 2.4 [19] => 3.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 46.6 [1] => 47.9 [2] => 75.2 [3] => 1261.7 [4] => 2759.9 [5] => 3371.7 [6] => 2964.612 [7] => 3468.86 [8] => 4580.925 [9] => 3823.489 [10] => 3911.05 [11] => 5024.635 [12] => 1005.933 [13] => 13322.582 [14] => 1445.095 [15] => 1346.695 [16] => 1636.815 [17] => 2059.444 [18] => 2800.933 [19] => 3022.987 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 15 [1] => 14.7 [2] => 19.7 [3] => 99.1 [4] => 753.5 [5] => 925.3 [6] => 480.875 [7] => 504.051 [8] => 428.393 [9] => 436.574 [10] => 313.541 [11] => 312.23 [12] => 95.132 [13] => 95.594 [14] => 114.969 [15] => 218.422 [16] => 91.369 [17] => 78.776 [18] => 88.252 [19] => 118.752 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20.002 [15] => 15.868 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.5 [1] => 11 [2] => 11.8 [3] => 31.6 [4] => 114.5 [5] => 79.6 [6] => 46.119 [7] => 46.179 [8] => 44.467 [9] => 80.108 [10] => 68.367 [11] => 77.316 [12] => 57.877 [13] => 59.054 [14] => 32.364 [15] => 5.823 [16] => 5.404 [17] => 5.43 [18] => 6.149 [19] => 33.596 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 127.102 [7] => 171.464 [8] => 849.762 [9] => 2419.735 [10] => 2409.745 [11] => 1488.058 [12] => 897.742 [13] => 326.788 [14] => 125.592 [15] => 487.591 [16] => 563.997 [17] => 165.695 [18] => 20.604 [19] => 6.004 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12 [1] => 22.2 [2] => 42.6 [3] => 116 [4] => 445.4 [5] => 423.2 [6] => 244.223 [7] => 978.377 [8] => 3077.41 [9] => 899.062 [10] => 999.698 [11] => 987.08 [12] => 1428.14 [13] => 1585.302 [14] => 1744.994 [15] => 1245.997 [16] => 742.099 [17] => 704.153 [18] => 749.977 [19] => 1100.444 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 27.4 [1] => 23.5 [2] => 348.9 [3] => 415.7 [4] => 900.7 [5] => 1330 [6] => 1357.271 [7] => 995.173 [8] => 4587.046 [9] => 5979.268 [10] => 14202.204 [11] => 3202.395 [12] => 2448.508 [13] => 8328.795 [14] => 780.612 [15] => 1055.126 [16] => 1075.409 [17] => 532.463 [18] => 456.451 [19] => 512.209 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 95.4 [3] => 185.1 [4] => 257.5 [5] => 284.6 [6] => 349.044 [7] => 661.565 [8] => 1010.901 [9] => 1324.259 [10] => 473.334 [11] => 1218.058 [12] => 1237.576 [13] => 408.726 [14] => 228.804 [15] => 232.865 [16] => 278.698 [17] => 407.888 [18] => 453.546 [19] => 428.691 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 10.5 [1] => 16.5 [2] => 42.9 [3] => 12.9 [4] => 36.5 [5] => 10.8 [6] => 24.748 [7] => 33.519 [8] => 24.957 [9] => 2.85 [10] => 858.726 [11] => 375.276 [12] => 357.679 [13] => 12.09 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15.844 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 63.999 [7] => 75.256 [8] => 128.58 [9] => 180.229 [10] => 99.258 [11] => 122.842 [12] => 152.927 [13] => 48.11 [14] => 50.886 [15] => 57.412 [16] => 78.175 [17] => 126.297 [18] => 155.499 [19] => 158.206 ) [BS_other_liabilities_Insurance] => Array ( [0] => 17.9 [1] => 19.2 [2] => 547.8 [3] => 577.1 [4] => 4675.1 [5] => 5593.1 [6] => 1216.862 [7] => 1266.855 [8] => 5351.946 [9] => 4525.435 [10] => 5565.528 [11] => 2011.351 [12] => 1852.724 [13] => 2703.672 [14] => 448.25 [15] => 780.515 [16] => 555.904 [17] => 874.787 [18] => 945.211 [19] => 881.051 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -11.5 [1] => -11 [2] => -11.8 [3] => -31.6 [4] => -103.8 [5] => -48.6 [6] => -7.366 [7] => -19.185 [8] => 70.132 [9] => 67.42 [10] => 101.805 [11] => 61.162 [12] => 5.875 [13] => -0.123 [14] => -7.605 [15] => 4.395 [16] => 1.113 [17] => -0.225 [18] => -6.149 [19] => -33.596 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -36.3 [1] => -39.1 [2] => -54.9 [3] => -524 [4] => -1309.1 [5] => -1613.6 [6] => -1171.164 [7] => -1306.878 [8] => -1570.072 [9] => -1371.027 [10] => -1645.767 [11] => -2161.306 [12] => -972.8 [13] => -1027.884 [14] => -926.528 [15] => -964.254 [16] => -900.075 [17] => -1021.678 [18] => -1368.885 [19] => -1455.353 ) [BS_MoneyMarket] => Array ( [0] => -12 [1] => -22.2 [2] => -42.6 [3] => -116 [4] => -445.4 [5] => -423.2 [6] => -244.223 [7] => -978.377 [8] => -3077.41 [9] => -899.062 [10] => -999.698 [11] => -987.08 [12] => -1428.14 [13] => -1585.302 [14] => -1744.994 [15] => -1245.997 [16] => -742.099 [17] => -704.153 [18] => -749.977 [19] => -1100.444 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 39.4 [1] => 45.7 [2] => 391.5 [3] => 531.7 [4] => 1346.1 [5] => 1753.2 [6] => 1601.494 [7] => 1973.55 [8] => 7664.456 [9] => 6878.33 [10] => 15201.902 [11] => 4189.475 [12] => 3876.648 [13] => 9914.097 [14] => 2525.606 [15] => 2301.123 [16] => 1817.508 [17] => 1236.616 [18] => 1206.428 [19] => 1612.653 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 17.9 [1] => 19.2 [2] => 547.8 [3] => 577.1 [4] => 4675.1 [5] => 5593.1 [6] => 1280.861 [7] => 1342.111 [8] => 5480.526 [9] => 4705.664 [10] => 5664.786 [11] => 2134.193 [12] => 2005.651 [13] => 2751.782 [14] => 499.136 [15] => 837.927 [16] => 634.079 [17] => 1001.084 [18] => 1100.71 [19] => 1039.257 ) [cash2debt] => Array ( [0] => 0.096 [1] => 0.194 [2] => 0.136 [3] => 0.252 [4] => 0.548 [5] => 0.722 [6] => 0.644 [7] => 1.99 [8] => 3.177 [9] => 2.955 [10] => 2.06 [11] => 1.854 [12] => 1.916 [13] => 2.258 [14] => 19.517 [15] => 18.088 [16] => 13.627 [17] => 9.076 [18] => 1.293 [19] => 1.024 ) [interest_coverage] => Array ( [0] => 0.82 [1] => 0.75 [2] => 0.3 [3] => 2.99 [4] => 2.18 [5] => 3.39 [6] => 0 [7] => 0 [8] => 3.43 [9] => 1.73 [10] => 2.35 [11] => 4.22 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 9.21 [17] => 36.42 [18] => 52.62 [19] => 12.69 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => -2.4 [4] => -79.3 [5] => -197.3 [6] => 179.547 [7] => 103.108 [8] => -46.073 [9] => -5.933 [10] => -3.159 [11] => -2.129 [12] => 0.767 [13] => 2.014 [14] => 5.849 [15] => 1.09 [16] => 5.007 [17] => 2.656 [18] => -1.53 [19] => 2.059 ) [TaxProvision] => Array ( [0] => -1.5 [1] => -1.1 [2] => -1.9 [3] => -41.1 [4] => -98.6 [5] => -103.1 [6] => -43.85 [7] => -2.45 [8] => -65.127 [9] => 24.214 [10] => -81.96 [11] => -375.188 [12] => 48.461 [13] => -2.321 [14] => 37.697 [15] => -9.474 [16] => -32.079 [17] => 4.047 [18] => -119.215 [19] => -134.502 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.414 [8] => 62.04 [9] => 0.096 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.6 [15] => 916.868 [16] => 28.032 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.9 [1] => 0.1 [2] => -6.5 [3] => 13.1 [4] => 63.9 [5] => 16.5 [6] => -172.398 [7] => -186.799 [8] => 1.997 [9] => 10.709 [10] => 227.998 [11] => 568.905 [12] => -26.632 [13] => -4.397 [14] => 131.18 [15] => -956.473 [16] => -9.393 [17] => 175.569 [18] => 169.847 [19] => 281.799 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13 [5] => -44.1 [6] => 24.415 [7] => 61.747 [8] => 34.184 [9] => 156.687 [10] => -63.137 [11] => 300.778 [12] => 213.697 [13] => -139.672 [14] => -293.23 [15] => -23.439 [16] => 103.745 [17] => -3.992 [18] => -9.051 [19] => 1.926 ) [eps_diluated] => Array ( [0] => -0.48 [1] => 0.04 [2] => -0.61 [3] => 0.24 [4] => 0.84 [5] => -0.32 [6] => -1.64 [7] => 4.1 [8] => 18.22 [9] => 1.02 [10] => 1.16 [11] => 4.88 [12] => 1.18 [13] => -1.01 [14] => -1.12 [15] => -7.06 [16] => 0.93 [17] => 1.85 [18] => 1.71 [19] => 3.29 ) [eps_basic] => Array ( [0] => -0.48 [1] => 0.04 [2] => -0.61 [3] => 0.24 [4] => 1.08 [5] => -0.32 [6] => -1.64 [7] => 4.1 [8] => 18.22 [9] => 1.02 [10] => 1.24 [11] => 5.24 [12] => 1.22 [13] => -1.01 [14] => -1.12 [15] => -7.06 [16] => 0.93 [17] => 2.01 [18] => 1.85 [19] => 3.42 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 100.5 [3] => 151.1 [4] => 421.6 [5] => 462.2 [6] => 227.92 [7] => 197.354 [8] => 192.751 [9] => 215.995 [10] => 240.917 [11] => 335.884 [12] => 325.976 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 12 [1] => 22.2 [2] => 42.6 [3] => 116 [4] => 445.4 [5] => 423.2 [6] => 244.223 [7] => 978.377 [8] => 3077.41 [9] => 899.062 [10] => 999.698 [11] => 987.08 [12] => 1428.14 [13] => 1585.302 [14] => 1744.994 [15] => 1245.997 [16] => 742.099 [17] => 704.153 [18] => 749.977 [19] => 1100.444 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 127.102 [7] => 171.464 [8] => 849.762 [9] => 2419.735 [10] => 2409.745 [11] => 1488.058 [12] => 897.742 [13] => 326.788 [14] => 125.592 [15] => 487.591 [16] => 563.997 [17] => 165.695 [18] => 20.604 [19] => 6.004 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.658 [7] => 15.665 [8] => 15.802 [9] => 21.172 [10] => 21.16 [11] => 18.888 [12] => 18.887 [13] => 5.117 [14] => 5.117 [15] => 5.117 [16] => 5.117 [17] => 5.117 [18] => 5.117 [19] => 5.117 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 118.054 [7] => 125.491 [8] => 141.063 [9] => 155.212 [10] => 145.645 [11] => 149.739 [12] => 158.889 [13] => 206.34 [14] => 232.774 [15] => 224.259 [16] => 224.805 [17] => 235.737 [18] => 238.652 [19] => 246.283 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 376.74 [7] => 440.437 [8] => 680.386 [9] => 841.277 [10] => 785.113 [11] => 817.845 [12] => 840.556 [13] => 250.766 [14] => 263.898 [15] => 226.158 [16] => 234.508 [17] => 229.172 [18] => 240.351 [19] => 293.213 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 44.406 [7] => 45.754 [8] => 20.487 [9] => 30.962 [10] => 64.321 [11] => 102.662 [12] => 193.43 [13] => 40.836 [14] => 18.482 [15] => 7.618 [16] => 2.944 [17] => 7.643 [18] => 19.303 [19] => 14.649 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 554.858 [7] => 627.347 [8] => 857.738 [9] => 1048.623 [10] => 1016.239 [11] => 1089.134 [12] => 1211.762 [13] => 503.059 [14] => 520.271 [15] => 463.152 [16] => 467.374 [17] => 477.669 [18] => 503.423 [19] => 559.262 ) [AccumulatedDepreciation] => Array ( [0] => -67.9 [1] => -71.4 [2] => -74 [3] => -120.8 [4] => -168.7 [5] => -135.2 [6] => -145.908 [7] => -228.36 [8] => -427.491 [9] => -575.446 [10] => -588.982 [11] => -568.003 [12] => -617.226 [13] => -168.718 [14] => -190.01 [15] => -172.819 [16] => -199.446 [17] => -218.081 [18] => -232.911 [19] => -265.298 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 95.4 [3] => 185.1 [4] => 257.5 [5] => 284.6 [6] => 349.044 [7] => 398.838 [8] => 609.391 [9] => 829.979 [10] => 436.431 [11] => 573.621 [12] => 559.308 [13] => 41.957 [14] => 48.876 [15] => 38.212 [16] => 56.375 [17] => 64.398 [18] => 98.314 [19] => 77.653 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.63 [18] => 17.679 [19] => 16.159 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 262.727 [8] => 401.51 [9] => 494.28 [10] => 36.903 [11] => 644.437 [12] => 678.268 [13] => 366.769 [14] => 179.928 [15] => 194.653 [16] => 222.323 [17] => 339.86 [18] => 337.553 [19] => 334.879 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 114.5 [1] => 97.9 [2] => 271.4 [3] => 448.3 [4] => 775.7 [5] => 575 [6] => 551.766 [7] => 544.372 [8] => 1211.145 [9] => 1120.097 [10] => 796.715 [11] => 959.41 [12] => 856.408 [13] => 834.542 [14] => 95.844 [15] => 95.844 [16] => 95.844 [17] => 95.844 [18] => 580 [19] => 1080 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 14.3 [1] => 14.5 [2] => 0 [3] => 0 [4] => 0 [5] => 8 [6] => 42.783 [7] => 210.184 [8] => 2374.112 [9] => 2446.394 [10] => 2130.386 [11] => 1265.53 [12] => 1112.577 [13] => 0 [14] => 0 [15] => 278.609 [16] => 0 [17] => 302.213 [18] => 323.403 [19] => 320.748 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.9 [1] => 0.1 [2] => -6.5 [3] => 13.1 [4] => 76.9 [5] => -27.6 [6] => -172.398 [7] => -186.799 [8] => 1.997 [9] => 10.709 [10] => 164.861 [11] => 869.683 [12] => 187.065 [13] => -144.069 [14] => 131.18 [15] => -956.473 [16] => -9.393 [17] => 175.569 [18] => 169.847 [19] => 281.799 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.4 [1] => 0 [2] => 0.5 [3] => -7.1 [4] => -140.5 [5] => -44.5 [6] => -64.925 [7] => 18.844 [8] => 58.537 [9] => -30.584 [10] => -34.386 [11] => -26.924 [12] => -61.058 [13] => -68.485 [14] => 7.653 [15] => -18.121 [16] => -32.901 [17] => -58.314 [18] => -30.991 [19] => 10.421 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 9.9 [3] => -37.4 [4] => -144.4 [5] => -24.9 [6] => -44.892 [7] => 31.128 [8] => -0.82 [9] => -6.138 [10] => -23.019 [11] => 9.096 [12] => -25.504 [13] => -14.754 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3.267 [9] => 1.752 [10] => -5.713 [11] => -32.167 [12] => -14.952 [13] => -95.371 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -11.9 [3] => -7.4 [4] => 89.3 [5] => 12.8 [6] => 27.468 [7] => 38.914 [8] => 129.442 [9] => 127.309 [10] => -186.461 [11] => 435.825 [12] => 23.239 [13] => 3.481 [14] => 38.857 [15] => 127.834 [16] => 130.937 [17] => 28.013 [18] => 32.626 [19] => 48.425 ) [ChangeInWorkingCapital] => Array ( [0] => -0.2 [1] => 0.4 [2] => -1.3 [3] => -97.5 [4] => -637.3 [5] => -649.6 [6] => -88.717 [7] => 72.592 [8] => 265.621 [9] => 92.339 [10] => -206.382 [11] => 513.284 [12] => 202.831 [13] => 326.106 [14] => 47.975 [15] => 130.409 [16] => 109.053 [17] => 19.936 [18] => -19.492 [19] => 18.373 ) [CF_DeferredTax] => Array ( [0] => 3.8 [1] => 0.2 [2] => 0.4 [3] => 22.5 [4] => 77.2 [5] => 9.5 [6] => 21.357 [7] => 12.253 [8] => -44.253 [9] => -113.174 [10] => -5.059 [11] => -1076.71 [12] => 6.975 [13] => -65.059 [14] => -158.749 [15] => 27.707 [16] => -6.074 [17] => -35.483 [18] => 37.076 [19] => -9.096 ) [PurchaseOfPPE] => Array ( [0] => -1.9 [1] => -1.7 [2] => -1.1 [3] => -45.9 [4] => -76.5 [5] => -108.9 [6] => -160.423 [7] => -130.536 [8] => -162.055 [9] => -138.511 [10] => -155.954 [11] => -216.712 [12] => -243.558 [13] => -231.944 [14] => -65.554 [15] => -33.938 [16] => -39.829 [17] => -39.954 [18] => -51.201 [19] => -80.311 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 2.3 [3] => 2.4 [4] => 276.8 [5] => 0 [6] => 0 [7] => 510.374 [8] => 1898.998 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -148.631 [15] => -85.534 [16] => -17.333 [17] => -278.469 [18] => -411.035 [19] => -40.69 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 441.658 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -2.9 [2] => 0 [3] => -39.8 [4] => -29.6 [5] => -69.6 [6] => -168.785 [7] => -174.39 [8] => -3120.682 [9] => -5947.166 [10] => -3354.844 [11] => -2191.057 [12] => -955.435 [13] => -1014.367 [14] => -237.894 [15] => -592.756 [16] => -840.438 [17] => -294.215 [18] => -90.046 [19] => -51.08 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0.3 [2] => 0 [3] => 0 [4] => 0 [5] => 107.2 [6] => 0 [7] => 0 [8] => 33.118 [9] => 5370.883 [10] => 2647.501 [11] => 5006.436 [12] => 1551.03 [13] => 1492.77 [14] => 905.557 [15] => 293.629 [16] => 768.65 [17] => 600.149 [18] => 209.695 [19] => 82.47 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -704.132 [10] => 339.658 [11] => 161.304 [12] => 253.477 [13] => 3.208 [14] => -495.13 [15] => -3.965 [16] => -2.944 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1 [1] => 2.9 [2] => -3.8 [3] => 1 [4] => -1372.6 [5] => -342.7 [6] => -78.808 [7] => -170.396 [8] => 1667.258 [9] => -350.538 [10] => -228.003 [11] => -675.736 [12] => -124.428 [13] => -177.817 [14] => 32.288 [15] => -4.041 [16] => 13.798 [17] => -12.697 [18] => -9.501 [19] => 9.594 ) [sloanratio] => Array ( [0] => -0.12 [1] => -0.11 [2] => -0.01 [3] => 0.02 [4] => 0.13 [5] => 0.01 [6] => 0.03 [7] => 0.01 [8] => 0.07 [9] => 0.03 [10] => -0.01 [11] => -0.14 [12] => -0.08 [13] => -0.09 [14] => -0.18 [15] => -0.22 [16] => -0.03 [17] => -0.05 [18] => 0.04 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.28 [18] => 1.52 [19] => 1.4 ) [current_ratio] => Array ( [0] => 1.11 [1] => 1.28 [2] => 0.91 [3] => 1.17 [4] => 1.52 [5] => 1.38 [6] => 1.52 [7] => 2.39 [8] => 2.97 [9] => 2.24 [10] => 1.77 [11] => 1.87 [12] => 1.75 [13] => 1.98 [14] => 7.81 [15] => 6.89 [16] => 4.33 [17] => 2.17 [18] => 1.85 [19] => 2.51 ) [quick_ratio] => Array ( [0] => 1.11 [1] => 1.28 [2] => 0.54 [3] => 0.75 [4] => 1.03 [5] => 0.92 [6] => 1.19 [7] => 2.19 [8] => 2.85 [9] => 2.13 [10] => 1.69 [11] => 1.72 [12] => 1.6 [13] => 1.98 [14] => 7.81 [15] => 6.89 [16] => 4.33 [17] => 2.17 [18] => 1.85 [19] => 2.51 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.065 [18] => 0.421 [19] => 0.292 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.93 [2] => 0.39 [3] => 5.89 [4] => 4.59 [5] => 3.7 [6] => 1.01 [7] => 0 [8] => 16.26 [9] => 3.43 [10] => 9.02 [11] => 11.66 [12] => 6.9 [13] => 4.67 [14] => 0 [15] => 0 [16] => 3.76 [17] => 7.03 [18] => 8.39 [19] => 7.43 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -9.54 [2] => -419.33 [3] => -18.09 [4] => -67.72 [5] => 5.79 [6] => -6.7 [7] => -2.42 [8] => -19.07 [9] => -58.51 [10] => 2.67 [11] => 7.78 [12] => 8.05 [13] => 3.42 [14] => 1 [15] => 9.31 [16] => 30.6 [17] => 6.17 [18] => -1.62 [19] => 1.15 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.74 [2] => 25.18 [3] => 227.48 [4] => 30.41 [5] => 29.65 [6] => -15.66 [7] => 12.47 [8] => 15.94 [9] => -40.71 [10] => -17.34 [11] => 35.03 [12] => -77.68 [13] => 1368.82 [14] => -89.24 [15] => -3.19 [16] => 58.44 [17] => 54.16 [18] => 36.82 [19] => 11.48 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0.17 [3] => 4.26 [4] => 2.85 [5] => 3.22 [6] => 8.67 [7] => 11.81 [8] => 14.4 [9] => 10.41 [10] => 9.02 [11] => 7.76 [12] => 1.13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -1625 [3] => 0 [4] => 250 [5] => -138.1 [6] => 0 [7] => 0 [8] => 344.39 [9] => -94.4 [10] => 13.73 [11] => 320.69 [12] => -75.82 [13] => -185.59 [14] => 0 [15] => 0 [16] => 0 [17] => 98.92 [18] => -7.57 [19] => 92.4 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.71 [6] => 0.22 [7] => 0.61 [8] => 0.25 [9] => 0.63 [10] => 0.3 [11] => 0.46 [12] => 0.38 [13] => 0.25 [14] => 0.24 [15] => 0.43 [16] => 0.46 [17] => 0.66 [18] => 0.94 [19] => 0.96 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.032 [7] => 0.25 [8] => 0.087 [9] => 0.088 [10] => 1.051 [11] => 0.096 [12] => 0.095 [13] => 1.587 [14] => 2.586 [15] => 1.301 [16] => 1.186 [17] => 0.112 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.78 [7] => 3.87 [8] => 3.69 [9] => 9.31 [10] => 0.57 [11] => 8.76 [12] => 11.18 [13] => 0.52 [14] => 1.04 [15] => 1.72 [16] => 2.12 [17] => 20.99 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.06 [8] => 14.33 [9] => 15.01 [10] => 0.72 [11] => 1.64 [12] => 3.56 [13] => 0 [14] => 0.88 [15] => 0 [16] => 1.55 [17] => 4.33 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.56 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.11 [15] => 4.6 [16] => 8.52 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.97 [15] => 4.1 [16] => 6.55 [17] => 0 [18] => 0 [19] => 0 ) )
IAC/InterActiveCorp (NAS:IACI)
Days Inventory
0.00 (As of Mar. 2014)

IAC/InterActiveCorp's inventory for the three months ended in Mar. 2014 was $0 Mil. IAC/InterActiveCorp's cost of goods sold for the three months ended in Mar. 2014 was $209 Mil. Hence, IAC/InterActiveCorp's days inventory for the three months ended in Mar. 2014 was 0.00.

IAC/InterActiveCorp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). IAC/InterActiveCorp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. IAC/InterActiveCorp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

IAC/InterActiveCorp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1000.101*365
=0.00

IAC/InterActiveCorp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/209.194*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

IAC/InterActiveCorp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/740.247*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

IAC/InterActiveCorp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

IAC/InterActiveCorp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 740.247
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

IAC/InterActiveCorp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 40.4547.02322.370.000.000.000.000.000.000.00

IAC/InterActiveCorp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide