Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 19.03 [1] => 28.41 [2] => 40.75 [3] => 56.53 [4] => 94.63 [5] => 137.88 [6] => 133.63 [7] => 124.70 [8] => 87.70 [9] => 93.98 [10] => 98.58 [11] => 89.21 [12] => 97.20 [13] => 119.60 [14] => 130.00 [15] => 132.57 [16] => 146.92 [17] => 194.56 [18] => 211.00 [19] => 197.99 ) [price_low] => Array ( [0] => 0.00 [1] => 17.94 [2] => 20.78 [3] => 32.78 [4] => 48.06 [5] => 81.38 [6] => 81.56 [7] => 87.50 [8] => 55.07 [9] => 75.18 [10] => 82.21 [11] => 72.01 [12] => 73.57 [13] => 90.90 [14] => 71.74 [15] => 81.98 [16] => 121.86 [17] => 147.05 [18] => 179.16 [19] => 172.80 ) [BS_share] => Array ( [0] => 2340.239 [1] => 2277.536 [2] => 215928.144 [3] => 2020.965 [4] => 1917.325 [5] => 1866.990 [6] => 1818.243 [7] => 2090.244 [8] => 1690.09 [9] => 1720.42 [10] => 1664.70 [11] => 1567.31 [12] => 1505.53 [13] => 1384.33 [14] => 1339.10 [15] => 1305.34 [16] => 1227.99 [17] => 1163.18 [18] => 1117.37 [19] => 1085.85 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2340.239 [1] => 2277.536 [2] => 215928.144 [3] => 2020.965 [4] => 1917.325 [5] => 1866.990 [6] => 1818.243 [7] => 2090.244 [8] => 2574.820 [9] => 1756.091 [10] => 1707.232 [11] => 1627.633 [12] => 1553.535 [13] => 1450.571 [14] => 1387.797 [15] => 1341.353 [16] => 1287.355 [17] => 1213.768 [18] => 1155.449 [19] => 1103.042 ) [Revenue] => Array ( [0] => 64052 [1] => 71940 [2] => 75947 [3] => 78508 [4] => 81667 [5] => 87548 [6] => 88396 [7] => 83067 [8] => 81186 [9] => 89131 [10] => 96293 [11] => 91134 [12] => 91424 [13] => 98786 [14] => 103630 [15] => 95758 [16] => 99870 [17] => 106916 [18] => 104507 [19] => 99751 ) [COGS] => Array ( [0] => 38768 [1] => 41573 [2] => 45408 [3] => 47899 [4] => 50795 [5] => 55619 [6] => 55972 [7] => 51178 [8] => 50902 [9] => 56113 [10] => 60724 [11] => 54602 [12] => 53129 [13] => 57057 [14] => 57969 [15] => 51973 [16] => 53857 [17] => 56778 [18] => 54209 [19] => 51246 ) [Gross Profit] => Array ( [0] => 25284 [1] => 30367 [2] => 30539 [3] => 30609 [4] => 30872 [5] => 31929 [6] => 32424 [7] => 31889 [8] => 30284 [9] => 33018 [10] => 35569 [11] => 36532 [12] => 38295 [13] => 41729 [14] => 45661 [15] => 43785 [16] => 46013 [17] => 50138 [18] => 50298 [19] => 48505 ) [SGA] => Array ( [0] => 15916 [1] => 16766 [2] => 16854 [3] => 16634 [4] => 16662 [5] => 14729 [6] => 15639 [7] => 17048 [8] => 18738 [9] => 17852 [10] => 20079 [11] => 21314 [12] => 20259 [13] => 22060 [14] => 23386 [15] => 20521 [16] => 21545 [17] => 23594 [18] => 23553 [19] => 22975 ) [RD] => Array ( [0] => 4363 [1] => 4170 [2] => 5089 [3] => 4877 [4] => 5046 [5] => 5273 [6] => 5151 [7] => 4986 [8] => 4750 [9] => 5077 [10] => 5874 [11] => 5842 [12] => 6107 [13] => 6153 [14] => 6337 [15] => 5820 [16] => 6026 [17] => 6258 [18] => 6302 [19] => 6226 ) [DDA] => Array ( [0] => 6295 [1] => 5602 [2] => 5012 [3] => 5001 [4] => 4992 [5] => 6585 [6] => 4995 [7] => 4506 [8] => 4493 [9] => 4916 [10] => 4915 [11] => 5188 [12] => 4983 [13] => 5201 [14] => 5450 [15] => 4994 [16] => 4831 [17] => 4815 [18] => 0 [19] => 4678 ) [Operating Income] => Array ( [0] => 5005 [1] => 7591 [2] => 8596 [3] => 9098 [4] => 9164 [5] => 11927 [6] => 11634 [7] => 9855 [8] => 6796 [9] => 10089 [10] => 9616 [11] => 9146 [12] => 11936 [13] => 13516 [14] => 15938 [15] => 17012 [16] => 18149 [17] => 20286 [18] => 20443 [19] => 18777 ) [other_operating_charges] => Array ( [0] => 0 [1] => -1840 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -230 [12] => 7 [13] => 0 [14] => 0 [15] => -432 [16] => -293 [17] => 0 [18] => 0 [19] => -527 ) [Month End Stock Price] => Array ( [0] => 18.375 [1] => 22.844 [2] => 37.875 [3] => 52.313 [4] => 92.188 [5] => 107.875 [6] => 85 [7] => 123.24 [8] => 77.5 [9] => 92.68 [10] => 98.58 [11] => 82.2 [12] => 97.15 [13] => 108.1 [14] => 84.16 [15] => 130.9 [16] => 146.76 [17] => 183.88 [18] => 191.55 [19] => 187.57 ) [mktcap] => Array ( [0] => 43001.891625 [1] => 52028.032384 [2] => 8178278.454 [3] => 105722.742045 [4] => 176754.3571 [5] => 201401.54625 [6] => 154550.655 [7] => 257601.67056 [8] => 130981.975 [9] => 159448.5256 [10] => 164106.126 [11] => 128832.882 [12] => 146262.2395 [13] => 149646.073 [14] => 112698.656 [15] => 170869.006 [16] => 180219.8124 [17] => 213885.5384 [18] => 214032.2235 [19] => 203672.8845 ) [Cash and Equiv] => Array ( [0] => 10554 [1] => 7701 [2] => 8137 [3] => 7553 [4] => 5768 [5] => 5831 [6] => 3722 [7] => 6393 [8] => 5975 [9] => 7647 [10] => 10570 [11] => 13686 [12] => 10656 [13] => 16146 [14] => 12907 [15] => 13974 [16] => 11651 [17] => 11922 [18] => 11129 [19] => 11066 ) [ev_addition] => Array ( [0] => 12645 [1] => 14181 [2] => 14945 [3] => 19625 [4] => 23892 [5] => 22770 [6] => 25101 [7] => 20758 [8] => 20042 [9] => 15985 [10] => 12357 [11] => 8955 [12] => 12026 [13] => 19128 [14] => 21137 [15] => 12244 [16] => 17099 [17] => 19496 [18] => 22264 [19] => 28789 ) [ev_addition_per_share] => Array ( [0] => 5.403 [1] => 6.226 [2] => 0.069 [3] => 9.711 [4] => 12.461 [5] => 12.196 [6] => 13.805 [7] => 9.931 [8] => 11.859 [9] => 9.291 [10] => 7.423 [11] => 5.714 [12] => 7.988 [13] => 13.818 [14] => 15.784 [15] => 9.38 [16] => 13.924 [17] => 16.761 [18] => 19.925 [19] => 26.513 ) [ev_per_share] => Array ( [0] => 23.775 [1] => 29.074 [2] => 37.945 [3] => 62.023 [4] => 104.648 [5] => 120.075 [6] => 98.81 [7] => 133.17 [8] => 89.36 [9] => 101.97 [10] => 106 [11] => 87.91 [12] => 105.14 [13] => 121.92 [14] => 99.94 [15] => 140.28 [16] => 160.68 [17] => 200.64 [18] => 211.48 [19] => 214.08 ) [ev] => Array ( [0] => 55646.891625 [1] => 66209.032384 [2] => 8193223.454 [3] => 125347.742045 [4] => 200646.3571 [5] => 224171.54625 [6] => 179651.655 [7] => 278359.67056 [8] => 151023.975 [9] => 175433.5256 [10] => 176463.126 [11] => 137787.882 [12] => 158288.2395 [13] => 168774.073 [14] => 133835.656 [15] => 183113.006 [16] => 197318.8124 [17] => 233381.5384 [18] => 236296.2235 [19] => 232461.8845 ) [Non Operating Income] => Array ( [0] => 1377 [1] => 947 [2] => -9 [3] => -71 [4] => 589 [5] => 557 [6] => 617 [7] => 1829 [8] => 873 [9] => 778 [10] => 1012 [11] => 2993 [12] => 1123 [13] => 1584 [14] => 1451 [15] => 1434 [16] => 1850 [17] => 1223 [18] => 1917 [19] => 1075 ) [tax] => Array ( [0] => 2134 [1] => 3635 [2] => 3158 [3] => 2934 [4] => 2712 [5] => 4045 [6] => 3441 [7] => 3304 [8] => 2190 [9] => 3261 [10] => 3172 [11] => 4232 [12] => 3901 [13] => 4071 [14] => 4381 [15] => 4713 [16] => 4890 [17] => 5148 [18] => 5298 [19] => 3041 ) [Pretax Income] => Array ( [0] => 5155 [1] => 7813 [2] => 8587 [3] => 9027 [4] => 9040 [5] => 11757 [6] => 11534 [7] => 11450 [8] => 7524 [9] => 10874 [10] => 10669 [11] => 12226 [12] => 13317 [13] => 14489 [14] => 16715 [15] => 18138 [16] => 19723 [17] => 21003 [18] => 21902 [19] => 19524 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 707 [3] => 657 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 152 [10] => 180 [11] => 307 [12] => 536 [13] => 0 [14] => 0 [15] => 94 [16] => 92 [17] => 136 [18] => 0 [19] => 74 ) [InterestExpense] => Array ( [0] => -1227 [1] => -725 [2] => -716 [3] => -728 [4] => -713 [5] => -727 [6] => -717 [7] => -234 [8] => -145 [9] => -145 [10] => -139 [11] => -220 [12] => -278 [13] => -611 [14] => -673 [15] => -402 [16] => -368 [17] => -411 [18] => -459 [19] => -402 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 6295 [1] => 5602 [2] => 5012 [3] => 5001 [4] => 4992 [5] => 6585 [6] => 4995 [7] => 4506 [8] => 4493 [9] => 4916 [10] => 4915 [11] => 5188 [12] => 4983 [13] => 5201 [14] => 5450 [15] => 4994 [16] => 4831 [17] => 4815 [18] => 0 [19] => 4678 ) [ReconciledDepreciation] => Array ( [0] => 6295 [1] => 5602 [2] => 5012 [3] => 5001 [4] => 4992 [5] => 6585 [6] => 4995 [7] => 4506 [8] => 4493 [9] => 4916 [10] => 4915 [11] => 5188 [12] => 4983 [13] => 5201 [14] => 5450 [15] => 4994 [16] => 4831 [17] => 4815 [18] => 0 [19] => 4678 ) [EBIT] => Array ( [0] => 6382 [1] => 8538 [2] => 9303 [3] => 9755 [4] => 9753 [5] => 12484 [6] => 12251 [7] => 11684 [8] => 7669 [9] => 11019 [10] => 10808 [11] => 12446 [12] => 13595 [13] => 15100 [14] => 17388 [15] => 18540 [16] => 20091 [17] => 21414 [18] => 22361 [19] => 19926 ) [EBITDA_morn] => Array ( [0] => 12677 [1] => 14140 [2] => 14315 [3] => 14756 [4] => 14745 [5] => 19069 [6] => 17246 [7] => 16190 [8] => 12162 [9] => 15935 [10] => 15723 [11] => 17634 [12] => 18578 [13] => 20301 [14] => 22838 [15] => 23534 [16] => 24922 [17] => 26229 [18] => 20443 [19] => 24604 ) [EBITDA] => Array ( [0] => 12677 [1] => 14140 [2] => 14315 [3] => 14756 [4] => 14745 [5] => 19069 [6] => 17246 [7] => 16190 [8] => 12162 [9] => 15935 [10] => 15723 [11] => 17634 [12] => 18578 [13] => 20301 [14] => 22838 [15] => 23534 [16] => 24922 [17] => 26229 [18] => 22361 [19] => 24604 ) [EBITDA_1] => Array ( [0] => 12677 [1] => 14140 [2] => 14315 [3] => 14756 [4] => 14745 [5] => 19069 [6] => 17246 [7] => 16190 [8] => 12162 [9] => 15935 [10] => 15723 [11] => 17634 [12] => 18578 [13] => 20301 [14] => 22838 [15] => 23534 [16] => 24922 [17] => 26229 [18] => 0 [19] => 24604 ) [DDA_new] => Array ( [0] => 6295 [1] => 5602 [2] => 5012 [3] => 5001 [4] => 4992 [5] => 6585 [6] => 4995 [7] => 4506 [8] => 4493 [9] => 4916 [10] => 4915 [11] => 5188 [12] => 4983 [13] => 5201 [14] => 5450 [15] => 4994 [16] => 4831 [17] => 4815 [18] => 0 [19] => 4678 ) [EBITDA_new] => Array ( [0] => 12677 [1] => 14140 [2] => 14315 [3] => 14756 [4] => 14745 [5] => 19069 [6] => 17246 [7] => 16190 [8] => 12162 [9] => 15935 [10] => 15723 [11] => 17634 [12] => 18578 [13] => 20301 [14] => 22838 [15] => 23534 [16] => 24922 [17] => 26229 [18] => 20443 [19] => 24604 ) [EBITDA_per_share] => Array ( [0] => 5.42 [1] => 6.21 [2] => 0.07 [3] => 7.3 [4] => 7.69 [5] => 10.21 [6] => 9.48 [7] => 7.75 [8] => 4.72 [9] => 9.07 [10] => 9.21 [11] => 10.83 [12] => 11.96 [13] => 14 [14] => 16.46 [15] => 17.54 [16] => 19.36 [17] => 21.61 [18] => 19.35 [19] => 22.31 ) [Operating_Income_per_share] => Array ( [0] => 2.14 [1] => 3.33 [2] => 0.04 [3] => 4.5 [4] => 4.78 [5] => 6.39 [6] => 6.4 [7] => 4.71 [8] => 2.64 [9] => 5.75 [10] => 5.63 [11] => 5.62 [12] => 7.68 [13] => 9.32 [14] => 11.48 [15] => 12.68 [16] => 14.1 [17] => 16.71 [18] => 17.69 [19] => 17.02 ) [Net Income] => Array ( [0] => 3021 [1] => 4178 [2] => 5429 [3] => 6093 [4] => 6328 [5] => 7712 [6] => 8093 [7] => 7723 [8] => 3579 [9] => 7583 [10] => 7479 [11] => 7934 [12] => 9492 [13] => 10418 [14] => 12334 [15] => 13425 [16] => 14833 [17] => 15855 [18] => 16604 [19] => 16483 ) [IS_preferred_dividends] => Array ( [0] => 84 [1] => 62 [2] => 20 [3] => 20 [4] => 20 [5] => 20 [6] => 20 [7] => 10 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.25 [1] => 0.25 [2] => 0.325 [3] => 0.388 [4] => 0.43 [5] => 0.47 [6] => 0.51 [7] => 0.55 [8] => 0.59 [9] => 0.63 [10] => 0.7 [11] => 0.78 [12] => 1.1 [13] => 1.5 [14] => 1.9 [15] => 2.15 [16] => 2.5 [17] => 2.9 [18] => 3.3 [19] => 3.7 ) [Shares Outstanding] => Array ( [0] => 2340.239 [1] => 2277.536 [2] => 215928.144 [3] => 2020.965 [4] => 1917.325 [5] => 1866.990 [6] => 1818.243 [7] => 2090.244 [8] => 2574.820 [9] => 1756.091 [10] => 1707.232 [11] => 1627.633 [12] => 1553.535 [13] => 1450.571 [14] => 1387.797 [15] => 1341.353 [16] => 1287.355 [17] => 1213.768 [18] => 1155.449 [19] => 1103.042 ) [shares_diluted] => Array ( [0] => 2340.239 [1] => 2277.536 [2] => 215928.144 [3] => 2020.965 [4] => 1917.325 [5] => 1866.990 [6] => 1818.243 [7] => 2090.244 [8] => 2574.820 [9] => 1756.091 [10] => 1707.232 [11] => 1627.633 [12] => 1553.535 [13] => 1450.571 [14] => 1387.797 [15] => 1341.353 [16] => 1287.355 [17] => 1213.768 [18] => 1155.449 [19] => 1103.042 ) [shares_basic] => Array ( [0] => 2340.239 [1] => 2277.536 [2] => 211289.063 [3] => 1965.372 [4] => 1866.272 [5] => 1809.882 [6] => 1762.664 [7] => 2062.299 [8] => 2556.429 [9] => 1721.589 [10] => 1674.959 [11] => 1600.591 [12] => 1530.807 [13] => 1423.040 [14] => 1369.367 [15] => 1327.157 [16] => 1268.789 [17] => 1196.951 [18] => 1142.509 [19] => 1094.487 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.58 [2] => 0.60 [3] => 0.61 [4] => 0.62 [5] => 0.64 [6] => 0.63 [7] => 0.62 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.60 [12] => 0.58 [13] => 0.58 [14] => 0.56 [15] => 0.54 [16] => 0.54 [17] => 0.53 [18] => 0.52 [19] => 0.51 ) [Gross Profit_pct] => Array ( [0] => 39.47 [1] => 42.21 [2] => 40.21 [3] => 38.99 [4] => 37.80 [5] => 36.47 [6] => 36.68 [7] => 38.39 [8] => 37.30 [9] => 37.04 [10] => 36.94 [11] => 40.09 [12] => 41.89 [13] => 42.24 [14] => 44.06 [15] => 45.72 [16] => 46.07 [17] => 46.89 [18] => 48.13 [19] => 48.63 ) [SGA_pct] => Array ( [0] => 24.85 [1] => 23.31 [2] => 22.19 [3] => 21.19 [4] => 20.40 [5] => 16.82 [6] => 17.69 [7] => 20.52 [8] => 23.08 [9] => 20.03 [10] => 20.85 [11] => 23.39 [12] => 22.16 [13] => 22.33 [14] => 22.57 [15] => 21.43 [16] => 21.57 [17] => 22.07 [18] => 22.54 [19] => 23.03 ) [Interest Expense_pct] => Array ( [0] => -1.92 [1] => -1.01 [2] => -0.94 [3] => -0.93 [4] => -0.87 [5] => -0.83 [6] => -0.81 [7] => -0.28 [8] => -0.18 [9] => -0.16 [10] => -0.14 [11] => -0.24 [12] => -0.30 [13] => -0.62 [14] => -0.65 [15] => -0.42 [16] => -0.37 [17] => -0.38 [18] => -0.44 [19] => -0.40 ) [Pretax Income_pct] => Array ( [0] => 8.05 [1] => 10.86 [2] => 11.31 [3] => 11.50 [4] => 11.07 [5] => 13.43 [6] => 13.05 [7] => 13.78 [8] => 9.27 [9] => 12.20 [10] => 11.08 [11] => 13.42 [12] => 14.57 [13] => 14.67 [14] => 16.13 [15] => 18.94 [16] => 19.75 [17] => 19.64 [18] => 20.96 [19] => 19.57 ) [Net Income_pct] => Array ( [0] => 4.72 [1] => 5.81 [2] => 7.15 [3] => 7.76 [4] => 7.75 [5] => 8.81 [6] => 9.16 [7] => 9.30 [8] => 4.41 [9] => 8.51 [10] => 7.77 [11] => 8.71 [12] => 10.38 [13] => 10.55 [14] => 11.90 [15] => 14.02 [16] => 14.85 [17] => 14.83 [18] => 15.89 [19] => 16.52 ) [DaysSalesOutstanding] => Array ( [0] => 122.71 [1] => 118.73 [2] => 111.34 [3] => 110.77 [4] => 119.69 [5] => 115.14 [6] => 126.87 [7] => 118.72 [8] => 123 [9] => 118.44 [10] => 106.65 [11] => 97.84 [12] => 107.19 [13] => 106.37 [14] => 97.05 [15] => 102.13 [16] => 103.16 [17] => 100.92 [18] => 106.8 [19] => 116.49 ) [DaysInventory] => Array ( [0] => 59.63 [1] => 55.51 [2] => 47.18 [3] => 39.16 [4] => 37.37 [5] => 31.95 [6] => 31.07 [7] => 30.7 [8] => 22.57 [9] => 19.14 [10] => 19.93 [11] => 18.99 [12] => 19.3 [13] => 17.04 [14] => 17.01 [15] => 17.52 [16] => 16.6 [17] => 16.69 [18] => 15.4 [19] => 16.45 ) [Payable] => Array ( [0] => 3778 [1] => 4511 [2] => 4767 [3] => 5215 [4] => 6252 [5] => 6400 [6] => 8192 [7] => 7047 [8] => 7630 [9] => 8460 [10] => 26959 [11] => 7349 [12] => 7964 [13] => 11727 [14] => 9757 [15] => 11262 [16] => 12020 [17] => 11830 [18] => 12900 [19] => 12094 ) [DaysPayable] => Array ( [0] => 21.53 [1] => 22.89 [2] => 22.91 [3] => 24.25 [4] => 27.94 [5] => 26.68 [6] => 33.83 [7] => 30.96 [8] => 34.3 [9] => 34.64 [10] => 102.19 [11] => 29.43 [12] => 31.8 [13] => 43.33 [14] => 34.37 [15] => 42.93 [16] => 43.93 [17] => 40.39 [18] => 45.05 [19] => 44.25 ) [InventoryTurnover] => Array ( [0] => 6.12 [1] => 6.57 [2] => 7.74 [3] => 9.32 [4] => 9.77 [5] => 11.43 [6] => 11.75 [7] => 11.89 [8] => 16.17 [9] => 19.07 [10] => 18.31 [11] => 19.22 [12] => 18.91 [13] => 21.42 [14] => 21.46 [15] => 20.84 [16] => 21.98 [17] => 21.87 [18] => 23.7 [19] => 22.18 ) [Accts Rec.] => Array ( [0] => 21533 [1] => 23402 [2] => 23167 [3] => 23826 [4] => 26781 [5] => 27618 [6] => 30726 [7] => 27018 [8] => 27358 [9] => 28923 [10] => 28136 [11] => 24428 [12] => 26848 [13] => 28789 [14] => 27555 [15] => 26793 [16] => 28225 [17] => 29561 [18] => 30578 [19] => 31836 ) [Inventory] => Array ( [0] => 6334 [1] => 6323 [2] => 5870 [3] => 5139 [4] => 5200 [5] => 4868 [6] => 4765 [7] => 4304 [8] => 3148 [9] => 2942 [10] => 3316 [11] => 2841 [12] => 2810 [13] => 2664 [14] => 2701 [15] => 2494 [16] => 2450 [17] => 2596 [18] => 2287 [19] => 2310 ) [inventory2sales] => Array ( [0] => 0.099 [1] => 0.088 [2] => 0.077 [3] => 0.065 [4] => 0.064 [5] => 0.056 [6] => 0.054 [7] => 0.052 [8] => 0.039 [9] => 0.033 [10] => 0.034 [11] => 0.031 [12] => 0.031 [13] => 0.027 [14] => 0.026 [15] => 0.026 [16] => 0.025 [17] => 0.024 [18] => 0.022 [19] => 0.023 ) [Total Current Assets] => Array ( [0] => 41338 [1] => 40691 [2] => 40695 [3] => 40418 [4] => 42360 [5] => 43155 [6] => 43880 [7] => 42461 [8] => 41652 [9] => 44662 [10] => 47143 [11] => 45661 [12] => 44660 [13] => 53177 [14] => 49004 [15] => 48935 [16] => 48116 [17] => 50928 [18] => 49433 [19] => 51350 ) [Other Current Assets] => Array ( [0] => 2917 [1] => 3265 [2] => 3521 [3] => 3900 [4] => 4611 [5] => 4838 [6] => 4667 [7] => 4746 [8] => 5171 [9] => 5150 [10] => 5121 [11] => 4706 [12] => 4346 [13] => 5578 [14] => 5841 [15] => 5674 [16] => 5790 [17] => 6849 [18] => 5439 [19] => 6138 ) [Net PPE] => Array ( [0] => 16664 [1] => 16579 [2] => 17407 [3] => 18347 [4] => 19631 [5] => 17590 [6] => 16714 [7] => 16504 [8] => 14440 [9] => 14689 [10] => 15175 [11] => 13756 [12] => 14440 [13] => 15081 [14] => 14305 [15] => 14165 [16] => 14096 [17] => 13883 [18] => 13996 [19] => 13821 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 950 [4] => 0 [5] => 1045 [6] => 848 [7] => 1634 [8] => 4677 [9] => 8645 [10] => 10226 [11] => 11104 [12] => 15056 [13] => 16392 [14] => 21104 [15] => 22703 [16] => 28624 [17] => 29605 [18] => 33034 [19] => 35055 ) [Total Assets] => Array ( [0] => 81091 [1] => 80292 [2] => 81132 [3] => 81499 [4] => 86100 [5] => 87495 [6] => 88349 [7] => 90303 [8] => 96484 [9] => 104457 [10] => 111003 [11] => 105748 [12] => 103234 [13] => 120431 [14] => 109524 [15] => 109022 [16] => 113452 [17] => 116433 [18] => 119214 [19] => 126223 ) [Other Long-Term Assets] => Array ( [0] => 23089 [1] => 23022 [2] => 23030 [3] => 21784 [4] => 24109 [5] => 25705 [6] => 26907 [7] => 29704 [8] => 35715 [9] => 36461 [10] => 38459 [11] => 35227 [12] => 29078 [13] => 35781 [14] => 25111 [15] => 23219 [16] => 22616 [17] => 22017 [18] => 22751 [19] => 25997 ) [Total Assets Non-liquid] => Array ( [0] => 70537 [1] => 72591 [2] => 72995 [3] => 73946 [4] => 80332 [5] => 81664 [6] => 84627 [7] => 83910 [8] => 90509 [9] => 96810 [10] => 100433 [11] => 92062 [12] => 92578 [13] => 104285 [14] => 96617 [15] => 95048 [16] => 101801 [17] => 104511 [18] => 108085 [19] => 115157 ) [HardAssets] => Array ( [0] => 70537 [1] => 72591 [2] => 72995 [3] => 72996 [4] => 80332 [5] => 80619 [6] => 83779 [7] => 82276 [8] => 85832 [9] => 88165 [10] => 90207 [11] => 80958 [12] => 77522 [13] => 87893 [14] => 75513 [15] => 72345 [16] => 73177 [17] => 74906 [18] => 75051 [19] => 80102 ) [Accts Payable] => Array ( [0] => 11708 [1] => 11062 [2] => 11424 [3] => 11408 [4] => 12152 [5] => 12187 [6] => 13057 [7] => 7047 [8] => 14043 [9] => 15339 [10] => 26959 [11] => 12582 [12] => 13336 [13] => 17628 [14] => 16337 [15] => 20989 [16] => 22204 [17] => 21463 [18] => 22492 [19] => 20735 ) [Short-Term Debt] => Array ( [0] => 9570 [1] => 11569 [2] => 12957 [3] => 13230 [4] => 13905 [5] => 14230 [6] => 10205 [7] => 11188 [8] => 6031 [9] => 6646 [10] => 8099 [11] => 7216 [12] => 8902 [13] => 12235 [14] => 11236 [15] => 4168 [16] => 6778 [17] => 8463 [18] => 9181 [19] => 6862 ) [ShortTermDebt_without_lease] => Array ( [0] => 9570 [1] => 11569 [2] => 12957 [3] => 13230 [4] => 13905 [5] => 14230 [6] => 10205 [7] => 11188 [8] => 6031 [9] => 6646 [10] => 8099 [11] => 7216 [12] => 8902 [13] => 12235 [14] => 11236 [15] => 4168 [16] => 6778 [17] => 8463 [18] => 9181 [19] => 6862 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 119 [15] => 118 [16] => 126 [17] => 98 [18] => 124 [19] => 137 ) [Total Current Liabilities] => Array ( [0] => 29226 [1] => 31648 [2] => 34000 [3] => 33507 [4] => 36827 [5] => 39578 [6] => 36406 [7] => 35119 [8] => 34550 [9] => 37623 [10] => 39786 [11] => 35152 [12] => 40091 [13] => 44310 [14] => 42435 [15] => 36002 [16] => 40562 [17] => 42123 [18] => 43625 [19] => 40154 ) [Other Current Liab.] => Array ( [0] => 7948 [1] => 9017 [2] => 9619 [3] => 8869 [4] => 10770 [5] => 13161 [6] => 13144 [7] => 16884 [8] => 14476 [9] => 15638 [10] => 4728 [11] => 15354 [12] => 17853 [13] => 14447 [14] => 14862 [15] => 10845 [16] => 11580 [17] => 12197 [18] => 11952 [19] => 12557 ) [CommonStock] => Array ( [0] => 7342 [1] => 7488 [2] => 7752 [3] => 8601 [4] => 10121 [5] => 11762 [6] => 12400 [7] => 14248 [8] => 14858 [9] => 16269 [10] => 26673 [11] => 28926 [12] => 31271 [13] => 35188 [14] => 39129 [15] => 41810 [16] => 45418 [17] => 48129 [18] => 50110 [19] => 51594 ) [Preferred Stock] => Array ( [0] => 1081 [1] => 253 [2] => 253 [3] => 252 [4] => 247 [5] => 247 [6] => 247 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 12352 [1] => 11630 [2] => 11189 [3] => 11010 [4] => 10141 [5] => 16878 [6] => 23784 [7] => 30142 [8] => 31555 [9] => 37525 [10] => 38148 [11] => 44734 [12] => 52432 [13] => 60640 [14] => 70353 [15] => 80900 [16] => 92532 [17] => 104857 [18] => 117641 [19] => 130042 ) [Treasury Stock] => Array ( [0] => -34 [1] => -41 [2] => -135 [3] => -86 [4] => -133 [5] => -9537 [6] => -15512 [7] => -20114 [8] => -20213 [9] => -24034 [10] => -31072 [11] => -38546 [12] => -46296 [13] => -63945 [14] => -74171 [15] => -81243 [16] => -96161 [17] => -110963 [18] => -123131 [19] => -137242 ) [Total Equity] => Array ( [0] => 23413 [1] => 22423 [2] => 21628 [3] => 19816 [4] => 19433 [5] => 20511 [6] => 20624 [7] => 23448 [8] => 22782 [9] => 27864 [10] => 31688 [11] => 33098 [12] => 28506 [13] => 28470 [14] => 13465 [15] => 22637 [16] => 23046 [17] => 20138 [18] => 18860 [19] => 22792 ) [Long-Term Debt] => Array ( [0] => 12548 [1] => 10060 [2] => 9872 [3] => 13696 [4] => 15508 [5] => 14124 [6] => 18371 [7] => 15963 [8] => 19986 [9] => 16986 [10] => 14828 [11] => 15425 [12] => 13780 [13] => 23039 [14] => 22689 [15] => 21932 [16] => 21846 [17] => 22857 [18] => 24088 [19] => 32856 ) [Total Liabilities] => Array ( [0] => 57678 [1] => 57869 [2] => 59504 [3] => 61683 [4] => 66667 [5] => 66984 [6] => 67725 [7] => 66855 [8] => 73702 [9] => 76593 [10] => 79315 [11] => 72650 [12] => 74728 [13] => 91962 [14] => 96059 [15] => 86385 [16] => 90406 [17] => 96295 [18] => 100354 [19] => 103431 ) [Other Long-Term Liab.] => Array ( [0] => 14023 [1] => 14354 [2] => 14005 [3] => 12993 [4] => 12818 [5] => 13282 [6] => 11325 [7] => 14288 [8] => 17716 [9] => 21984 [10] => 24701 [11] => 22073 [12] => 20857 [13] => 7971 [14] => 8312 [15] => 8936 [16] => 8354 [17] => 9094 [18] => 7732 [19] => 8330 ) [Cash and Equiv_pct] => Array ( [0] => 13.02 [1] => 9.59 [2] => 10.03 [3] => 9.27 [4] => 6.70 [5] => 6.66 [6] => 4.21 [7] => 7.08 [8] => 6.19 [9] => 7.32 [10] => 9.52 [11] => 12.94 [12] => 10.32 [13] => 13.41 [14] => 11.78 [15] => 12.82 [16] => 10.27 [17] => 10.24 [18] => 9.34 [19] => 8.77 ) [Accts Rec._pct] => Array ( [0] => 26.55 [1] => 29.15 [2] => 28.55 [3] => 29.23 [4] => 31.10 [5] => 31.57 [6] => 34.78 [7] => 29.92 [8] => 28.35 [9] => 27.69 [10] => 25.35 [11] => 23.10 [12] => 26.01 [13] => 23.90 [14] => 25.16 [15] => 24.58 [16] => 24.88 [17] => 25.39 [18] => 25.65 [19] => 25.22 ) [Inventory_pct] => Array ( [0] => 7.81 [1] => 7.88 [2] => 7.24 [3] => 6.31 [4] => 6.04 [5] => 5.56 [6] => 5.39 [7] => 4.77 [8] => 3.26 [9] => 2.82 [10] => 2.99 [11] => 2.69 [12] => 2.72 [13] => 2.21 [14] => 2.47 [15] => 2.29 [16] => 2.16 [17] => 2.23 [18] => 1.92 [19] => 1.83 ) [Other Current Assets_pct] => Array ( [0] => 3.60 [1] => 4.07 [2] => 4.34 [3] => 4.79 [4] => 5.36 [5] => 5.53 [6] => 5.28 [7] => 5.26 [8] => 5.36 [9] => 4.93 [10] => 4.61 [11] => 4.45 [12] => 4.21 [13] => 4.63 [14] => 5.33 [15] => 5.20 [16] => 5.10 [17] => 5.88 [18] => 4.56 [19] => 4.86 ) [Total Current Assets_pct] => Array ( [0] => 50.98 [1] => 50.68 [2] => 50.16 [3] => 49.59 [4] => 49.20 [5] => 49.32 [6] => 49.67 [7] => 47.02 [8] => 43.17 [9] => 42.76 [10] => 42.47 [11] => 43.18 [12] => 43.26 [13] => 44.16 [14] => 44.74 [15] => 44.89 [16] => 42.41 [17] => 43.74 [18] => 41.47 [19] => 40.68 ) [Net PPE_pct] => Array ( [0] => 20.55 [1] => 20.65 [2] => 21.46 [3] => 22.51 [4] => 22.80 [5] => 20.10 [6] => 18.92 [7] => 18.28 [8] => 14.97 [9] => 14.06 [10] => 13.67 [11] => 13.01 [12] => 13.99 [13] => 12.52 [14] => 13.06 [15] => 12.99 [16] => 12.42 [17] => 11.92 [18] => 11.74 [19] => 10.95 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.17 [4] => 0.00 [5] => 1.19 [6] => 0.96 [7] => 1.81 [8] => 4.85 [9] => 8.28 [10] => 9.21 [11] => 10.50 [12] => 14.58 [13] => 13.61 [14] => 19.27 [15] => 20.82 [16] => 25.23 [17] => 25.43 [18] => 27.71 [19] => 27.77 ) [Other Long-Term Assets_pct] => Array ( [0] => 28.47 [1] => 28.67 [2] => 28.39 [3] => 26.73 [4] => 28.00 [5] => 29.38 [6] => 30.46 [7] => 32.89 [8] => 37.02 [9] => 34.91 [10] => 34.65 [11] => 33.31 [12] => 28.17 [13] => 29.71 [14] => 22.93 [15] => 21.30 [16] => 19.93 [17] => 18.91 [18] => 19.08 [19] => 20.60 ) [Accts Payable_pct] => Array ( [0] => 14.44 [1] => 13.78 [2] => 14.08 [3] => 14.00 [4] => 14.11 [5] => 13.93 [6] => 14.78 [7] => 7.80 [8] => 14.55 [9] => 14.68 [10] => 24.29 [11] => 11.90 [12] => 12.92 [13] => 14.64 [14] => 14.92 [15] => 19.25 [16] => 19.57 [17] => 18.43 [18] => 18.87 [19] => 16.43 ) [Short-Term Debt_pct] => Array ( [0] => 11.80 [1] => 14.41 [2] => 15.97 [3] => 16.23 [4] => 16.15 [5] => 16.26 [6] => 11.55 [7] => 12.39 [8] => 6.25 [9] => 6.36 [10] => 7.30 [11] => 6.82 [12] => 8.62 [13] => 10.16 [14] => 10.26 [15] => 3.82 [16] => 5.97 [17] => 7.27 [18] => 7.70 [19] => 5.44 ) [Other Current Liab._pct] => Array ( [0] => 9.80 [1] => 11.23 [2] => 11.86 [3] => 10.88 [4] => 12.51 [5] => 15.04 [6] => 14.88 [7] => 18.70 [8] => 15.00 [9] => 14.97 [10] => 4.26 [11] => 14.52 [12] => 17.29 [13] => 12.00 [14] => 13.57 [15] => 9.95 [16] => 10.21 [17] => 10.48 [18] => 10.03 [19] => 9.95 ) [Total Current Liabilities_pct] => Array ( [0] => 36.04 [1] => 39.42 [2] => 41.91 [3] => 41.11 [4] => 42.77 [5] => 45.23 [6] => 41.21 [7] => 38.89 [8] => 35.81 [9] => 36.02 [10] => 35.84 [11] => 33.24 [12] => 38.84 [13] => 36.79 [14] => 38.74 [15] => 33.02 [16] => 35.75 [17] => 36.18 [18] => 36.59 [19] => 31.81 ) [Long-Term Debt_pct] => Array ( [0] => 15.47 [1] => 12.53 [2] => 12.17 [3] => 16.81 [4] => 18.01 [5] => 16.14 [6] => 20.79 [7] => 17.68 [8] => 20.71 [9] => 16.26 [10] => 13.36 [11] => 14.59 [12] => 13.35 [13] => 19.13 [14] => 20.72 [15] => 20.12 [16] => 19.26 [17] => 19.63 [18] => 20.21 [19] => 26.03 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.61 [1] => 20.13 [2] => 19.27 [3] => 17.77 [4] => 16.65 [5] => 15.18 [6] => 14.66 [7] => 17.47 [8] => 19.86 [9] => 21.05 [10] => 22.25 [11] => 20.87 [12] => 20.20 [13] => 20.44 [14] => 28.24 [15] => 26.10 [16] => 24.68 [17] => 26.90 [18] => 27.38 [19] => 24.10 ) [Total Liabilities_pct] => Array ( [0] => 71.13 [1] => 72.07 [2] => 73.34 [3] => 75.69 [4] => 77.43 [5] => 76.56 [6] => 76.66 [7] => 74.03 [8] => 76.39 [9] => 73.32 [10] => 71.45 [11] => 68.70 [12] => 72.39 [13] => 76.36 [14] => 87.71 [15] => 79.24 [16] => 79.69 [17] => 82.70 [18] => 84.18 [19] => 81.94 ) [netcash] => Array ( [0] => -20.14 [1] => -22.03 [2] => -0.24 [3] => -26.78 [4] => -31.76 [5] => -32.75 [6] => -35.2 [7] => -28.93 [8] => -40.07 [9] => -40.08 [10] => -41.3 [11] => -37.62 [12] => -42.56 [13] => -54.77 [14] => -62.1 [15] => -55.47 [16] => -64.13 [17] => -72.54 [18] => -79.85 [19] => -85.06 ) [NCAV] => Array ( [0] => -12.34 [1] => -13.04 [2] => -0.15 [3] => -16.8 [4] => -20.06 [5] => -20.49 [6] => -21.35 [7] => -18.2 [8] => -27 [9] => -26.61 [10] => -27.62 [11] => -25.03 [12] => -28.25 [13] => -38.21 [14] => -45.65 [15] => -39.12 [16] => -45.9 [17] => -52.36 [18] => -58.3 [19] => -62.01 ) [NCAV_real] => Array ( [0] => -7.44 [1] => -7.65 [2] => -0.09 [3] => -10.65 [4] => -12.81 [5] => -12.9 [6] => -13.25 [7] => -11.67 [8] => -18.96 [9] => -18.56 [10] => -19.33 [11] => -17.22 [12] => -19.97 [13] => -28.02 [14] => -35.14 [15] => -28.69 [16] => -34.44 [17] => -39 [18] => -45.57 [19] => -47.96 ) [Book Value Per Share] => Array ( [0] => 9.54 [1] => 9.73 [2] => 0.1 [3] => 9.68 [4] => 10.01 [5] => 10.85 [6] => 11.21 [7] => 11.22 [8] => 13.48 [9] => 16.2 [10] => 19.04 [11] => 21.12 [12] => 18.93 [13] => 20.57 [14] => 10.06 [15] => 17.34 [16] => 18.77 [17] => 17.31 [18] => 16.88 [19] => 20.99 ) [Tangibles_book_per_share] => Array ( [0] => 9.54 [1] => 9.73 [2] => 0.1 [3] => 9.21 [4] => 10.01 [5] => 10.29 [6] => 10.74 [7] => 10.44 [8] => 10.71 [9] => 11.17 [10] => 12.89 [11] => 14.03 [12] => 8.93 [13] => 8.72 [14] => -5.7 [15] => -0.05 [16] => -4.54 [17] => -8.14 [18] => -12.69 [19] => -11.29 ) [deb2equity] => Array ( [0] => 0.945 [1] => 0.965 [2] => 1.056 [3] => 1.359 [4] => 1.514 [5] => 1.382 [6] => 1.386 [7] => 1.158 [8] => 1.142 [9] => 0.848 [10] => 0.724 [11] => 0.684 [12] => 0.796 [13] => 1.239 [14] => 2.519 [15] => 1.153 [16] => 1.242 [17] => 1.555 [18] => 1.764 [19] => 1.743 ) [debt2rev_totaldebt] => Array ( [0] => 22118 [1] => 21629 [2] => 22829 [3] => 26926 [4] => 29413 [5] => 28354 [6] => 28576 [7] => 27151 [8] => 26017 [9] => 23632 [10] => 22927 [11] => 22641 [12] => 22682 [13] => 35274 [14] => 33925 [15] => 26100 [16] => 28624 [17] => 31320 [18] => 33269 [19] => 39718 ) [debt2rev] => Array ( [0] => 0.345 [1] => 0.301 [2] => 0.301 [3] => 0.343 [4] => 0.36 [5] => 0.324 [6] => 0.323 [7] => 0.327 [8] => 0.32 [9] => 0.265 [10] => 0.238 [11] => 0.248 [12] => 0.248 [13] => 0.357 [14] => 0.327 [15] => 0.273 [16] => 0.287 [17] => 0.293 [18] => 0.318 [19] => 0.398 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.58 [2] => 0.60 [3] => 0.61 [4] => 0.62 [5] => 0.64 [6] => 0.63 [7] => 0.62 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.60 [12] => 0.58 [13] => 0.58 [14] => 0.56 [15] => 0.54 [16] => 0.54 [17] => 0.53 [18] => 0.52 [19] => 0.51 ) [inventory2rev] => Array ( [0] => 0.099 [1] => 0.088 [2] => 0.077 [3] => 0.065 [4] => 0.064 [5] => 0.056 [6] => 0.054 [7] => 0.052 [8] => 0.039 [9] => 0.033 [10] => 0.034 [11] => 0.031 [12] => 0.031 [13] => 0.027 [14] => 0.026 [15] => 0.026 [16] => 0.025 [17] => 0.024 [18] => 0.022 [19] => 0.023 ) [ar2asset] => Array ( [0] => 0.266 [1] => 0.291 [2] => 0.286 [3] => 0.292 [4] => 0.311 [5] => 0.316 [6] => 0.348 [7] => 0.299 [8] => 0.284 [9] => 0.277 [10] => 0.253 [11] => 0.231 [12] => 0.26 [13] => 0.239 [14] => 0.252 [15] => 0.246 [16] => 0.249 [17] => 0.254 [18] => 0.256 [19] => 0.252 ) [cash2asset] => Array ( [0] => 0.13 [1] => 0.096 [2] => 0.1 [3] => 0.093 [4] => 0.067 [5] => 0.067 [6] => 0.042 [7] => 0.071 [8] => 0.062 [9] => 0.073 [10] => 0.095 [11] => 0.129 [12] => 0.103 [13] => 0.134 [14] => 0.118 [15] => 0.128 [16] => 0.103 [17] => 0.102 [18] => 0.093 [19] => 0.088 ) [equity2asset] => Array ( [0] => 0.289 [1] => 0.279 [2] => 0.267 [3] => 0.243 [4] => 0.226 [5] => 0.234 [6] => 0.233 [7] => 0.26 [8] => 0.236 [9] => 0.267 [10] => 0.285 [11] => 0.313 [12] => 0.276 [13] => 0.236 [14] => 0.123 [15] => 0.208 [16] => 0.203 [17] => 0.173 [18] => 0.158 [19] => 0.181 ) [equity2liab_tangbile] => Array ( [0] => 0.406 [1] => 0.387 [2] => 0.363 [3] => 0.306 [4] => 0.291 [5] => 0.291 [6] => 0.292 [7] => 0.326 [8] => 0.246 [9] => 0.251 [10] => 0.271 [11] => 0.303 [12] => 0.18 [13] => 0.131 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.205 [1] => 0.206 [2] => 0.215 [3] => 0.225 [4] => 0.228 [5] => 0.201 [6] => 0.189 [7] => 0.183 [8] => 0.15 [9] => 0.141 [10] => 0.137 [11] => 0.13 [12] => 0.14 [13] => 0.125 [14] => 0.131 [15] => 0.13 [16] => 0.124 [17] => 0.119 [18] => 0.117 [19] => 0.109 ) [interest2rev] => Array ( [0] => -1.916 [1] => -1.008 [2] => -0.943 [3] => -0.927 [4] => -0.873 [5] => -0.83 [6] => -0.811 [7] => -0.282 [8] => -0.179 [9] => -0.163 [10] => -0.144 [11] => -0.241 [12] => -0.304 [13] => -0.619 [14] => -0.649 [15] => -0.42 [16] => -0.368 [17] => -0.384 [18] => -0.439 [19] => -0.403 ) [std2asset] => Array ( [0] => 0.36 [1] => 0.394 [2] => 0.419 [3] => 0.411 [4] => 0.428 [5] => 0.452 [6] => 0.412 [7] => 0.389 [8] => 0.358 [9] => 0.36 [10] => 0.358 [11] => 0.332 [12] => 0.388 [13] => 0.368 [14] => 0.387 [15] => 0.33 [16] => 0.358 [17] => 0.362 [18] => 0.366 [19] => 0.318 ) [ltd2asset] => Array ( [0] => 0.155 [1] => 0.125 [2] => 0.122 [3] => 0.168 [4] => 0.18 [5] => 0.161 [6] => 0.208 [7] => 0.177 [8] => 0.207 [9] => 0.163 [10] => 0.134 [11] => 0.146 [12] => 0.133 [13] => 0.191 [14] => 0.207 [15] => 0.201 [16] => 0.193 [17] => 0.196 [18] => 0.202 [19] => 0.26 ) [turnover] => Array ( [0] => 0.79 [1] => 0.896 [2] => 0.936 [3] => 0.963 [4] => 0.949 [5] => 1.001 [6] => 1.001 [7] => 0.92 [8] => 0.841 [9] => 0.853 [10] => 0.867 [11] => 0.862 [12] => 0.886 [13] => 0.82 [14] => 0.946 [15] => 0.878 [16] => 0.88 [17] => 0.918 [18] => 0.877 [19] => 0.79 ) [CF_Net Income] => Array ( [0] => 3021 [1] => 4178 [2] => 5429 [3] => 6093 [4] => 6328 [5] => 7712 [6] => 8093 [7] => 8146 [8] => 5334 [9] => 7613 [10] => 7479 [11] => 7934 [12] => 9492 [13] => 10418 [14] => 12334 [15] => 13425 [16] => 14833 [17] => 15855 [18] => 0 [19] => 16483 ) [buybackratio] => Array ( [0] => -0.11 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.23 [16] => -0.25 [17] => 0 [18] => 0 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 17.05 [1] => 20.16 [2] => 0.24 [3] => 25.16 [4] => 27.43 [5] => 31.13 [6] => 33 [7] => 30.25 [8] => 27.58 [9] => 33.35 [10] => 36.14 [11] => 40.13 [12] => 35.46 [13] => 38.44 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 6295 [1] => 5602 [2] => 5012 [3] => 5001 [4] => 4992 [5] => 6585 [6] => 4995 [7] => 4506 [8] => 4493 [9] => 4916 [10] => 4915 [11] => 5188 [12] => 4983 [13] => 5201 [14] => 5450 [15] => 4994 [16] => 4831 [17] => 4815 [18] => 0 [19] => 4678 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 11793 [1] => 10708 [2] => 10275 [3] => 8865 [4] => 9273 [5] => 10111 [6] => 9274 [7] => 14021 [8] => 13066 [9] => 14407 [10] => 15266 [11] => 14874 [12] => 15007 [13] => 16089 [14] => 18812 [15] => 20773 [16] => 19549 [17] => 19846 [18] => 0 [19] => 17485 ) [Cash Flow from Others] => Array ( [0] => -2783 [1] => -618 [2] => -1791 [3] => -273 [4] => -261 [5] => -4791 [6] => -792 [7] => 120 [8] => 343 [9] => -387 [10] => 1113 [11] => -490 [12] => 588 [13] => 620 [14] => 321 [15] => 163 [16] => -172 [17] => 355 [18] => 0 [19] => 380 ) [Cash Flow_PPE] => Array ( [0] => -675 [1] => -3183 [2] => -4569 [3] => -5663 [4] => -5615 [5] => 128 [6] => -3997 [7] => -4251 [8] => -2745 [9] => -3257 [10] => -3745 [11] => -3527 [12] => -4736 [13] => -4093 [14] => -3821 [15] => -3117 [16] => -3415 [17] => -3500 [18] => 0 [19] => -3251 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -2880 [2] => -716 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -916 [8] => -3158 [9] => -1836 [10] => -1713 [11] => -550 [12] => -3799 [13] => -699 [14] => -6242 [15] => -794 [16] => -5867 [17] => -1797 [18] => 0 [19] => -2759 ) [Cash Flow_CPEX] => Array ( [0] => -3078 [1] => -4744 [2] => -5883 [3] => -6793 [4] => -6520 [5] => -5959 [6] => -5616 [7] => -5400 [8] => -4753 [9] => -4393 [10] => -5056 [11] => -4634 [12] => -5166 [13] => -4630 [14] => -4171 [15] => -3447 [16] => -4754 [17] => -4108 [18] => 0 [19] => -4140 ) [Cash Flow from Investing] => Array ( [0] => -3426 [1] => -5052 [2] => -5723 [3] => -6155 [4] => -6131 [5] => -1669 [6] => -4248 [7] => -5862 [8] => -6897 [9] => -5122 [10] => -5346 [11] => -4423 [12] => -11549 [13] => -4675 [14] => -9285 [15] => -6729 [16] => -8507 [17] => -4396 [18] => 0 [19] => -7326 ) [Net Issuance of Stock] => Array ( [0] => 308 [1] => -5526 [2] => -5005 [3] => -6251 [4] => -6283 [5] => -6645 [6] => -6073 [7] => -3906 [8] => -3087 [9] => -3232 [10] => -5361 [11] => -6506 [12] => -6399 [13] => -18828 [14] => -10578 [15] => -4377 [16] => -11601 [17] => -15046 [18] => 0 [19] => -12785 ) [Issuance of Stock] => Array ( [0] => 318 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3052 [16] => 3774 [17] => 0 [18] => 0 [19] => 1074 ) [Net Issuance of Debt] => Array ( [0] => -6058 [1] => -267 [2] => 1759 [3] => 3944 [4] => 2124 [5] => -1101 [6] => 643 [7] => -437 [8] => -3173 [9] => -3481 [10] => -1027 [11] => 609 [12] => -122 [13] => 12112 [14] => -2444 [15] => -7463 [16] => 2350 [17] => 2370 [18] => 0 [19] => 6961 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -662 [1] => -591 [2] => -706 [3] => -783 [4] => -834 [5] => -879 [6] => -929 [7] => -966 [8] => -1005 [9] => -1085 [10] => -1174 [11] => -1250 [12] => -1683 [13] => -2147 [14] => -2585 [15] => -2860 [16] => -3177 [17] => -3473 [18] => 0 [19] => -4058 ) [Cash from Financing] => Array ( [0] => -6412 [1] => -6384 [2] => -3952 [3] => -3090 [4] => -4993 [5] => -8625 [6] => -6359 [7] => -5309 [8] => -7265 [9] => -7798 [10] => -7562 [11] => -7147 [12] => -8204 [13] => -4740 [14] => -11834 [15] => -14700 [16] => -12429 [17] => -13696 [18] => 0 [19] => -9883 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4123 [14] => 3773 [15] => 0 [16] => -1 [17] => 2453 [18] => 0 [19] => -1 ) [Net Change in Cash] => Array ( [0] => 2061 [1] => -663 [2] => 428 [3] => -581 [4] => -1731 [5] => -332 [6] => -1480 [7] => 2767 [8] => -948 [9] => 1908 [10] => 2763 [11] => 2515 [12] => -4546 [13] => 6969 [14] => -2250 [15] => -558 [16] => -1522 [17] => 1262 [18] => 0 [19] => 304 ) [NetChangeinCash_others] => Array ( [0] => 106 [1] => 65 [2] => -172 [3] => -201 [4] => 120 [5] => -149 [6] => -147 [7] => -83 [8] => 148 [9] => 421 [10] => 405 [11] => -789 [12] => 200 [13] => 295 [14] => 57 [15] => 98 [16] => -135 [17] => -492 [18] => 0 [19] => 28 ) [total_freecashflow] => Array ( [0] => 8715 [1] => 5964 [2] => 4392 [3] => 2072 [4] => 2753 [5] => 4152 [6] => 3658 [7] => 8621 [8] => 8313 [9] => 10014 [10] => 10210 [11] => 10240 [12] => 9841 [13] => 11459 [14] => 14641 [15] => 17326 [16] => 14795 [17] => 15738 [18] => 0 [19] => 13345 ) [CF_Net Income_pct] => Array ( [0] => 25.62 [1] => 39.02 [2] => 52.84 [3] => 68.73 [4] => 68.24 [5] => 76.27 [6] => 87.27 [7] => 58.10 [8] => 40.82 [9] => 52.84 [10] => 48.99 [11] => 53.34 [12] => 63.25 [13] => 64.75 [14] => 65.56 [15] => 64.63 [16] => 75.88 [17] => 79.89 [18] => 0 [19] => 94.27 ) [CF_DDA_pct] => Array ( [0] => 6,295 [1] => 5,602 [2] => 5,012 [3] => 5,001 [4] => 4,992 [5] => 6,585 [6] => 4,995 [7] => 4,506 [8] => 4,493 [9] => 4,916 [10] => 4,915 [11] => 5,188 [12] => 4,983 [13] => 5,201 [14] => 5,450 [15] => 4,994 [16] => 4,831 [17] => 4,815 [18] => 0 [19] => 4,678 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -26.10 [1] => -44.30 [2] => -57.26 [3] => -76.63 [4] => -70.31 [5] => -58.94 [6] => -60.56 [7] => -38.51 [8] => -36.38 [9] => -30.49 [10] => -33.12 [11] => -31.16 [12] => -34.42 [13] => -28.78 [14] => -22.17 [15] => -16.59 [16] => -24.32 [17] => -20.70 [18] => 0 [19] => -23.68 ) [Cash Flow from Investing_pct] => Array ( [0] => -29.05 [1] => -47.18 [2] => -55.70 [3] => -69.43 [4] => -66.12 [5] => -16.51 [6] => -45.81 [7] => -41.81 [8] => -52.79 [9] => -35.55 [10] => -35.02 [11] => -29.74 [12] => -76.96 [13] => -29.06 [14] => -49.36 [15] => -32.39 [16] => -43.52 [17] => -22.15 [18] => 0 [19] => -41.90 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.61 [1] => -51.61 [2] => -48.71 [3] => -70.51 [4] => -67.76 [5] => -65.72 [6] => -65.48 [7] => -27.86 [8] => -23.63 [9] => -22.43 [10] => -35.12 [11] => -43.74 [12] => -42.64 [13] => -117.02 [14] => -56.23 [15] => -21.07 [16] => -59.34 [17] => -75.81 [18] => 0 [19] => -73.12 ) [Net Issuance of Debt_pct] => Array ( [0] => -51.37 [1] => -2.49 [2] => 17.12 [3] => 44.49 [4] => 22.91 [5] => -10.89 [6] => 6.93 [7] => -3.12 [8] => -24.28 [9] => -24.16 [10] => -6.73 [11] => 4.09 [12] => -0.81 [13] => 75.28 [14] => -12.99 [15] => -35.93 [16] => 12.02 [17] => 11.94 [18] => 0 [19] => 39.81 ) [Dividends_pct] => Array ( [0] => -5.61 [1] => -5.52 [2] => -6.87 [3] => -8.83 [4] => -8.99 [5] => -8.69 [6] => -10.02 [7] => -6.89 [8] => -7.69 [9] => -7.53 [10] => -7.69 [11] => -8.40 [12] => -11.21 [13] => -13.34 [14] => -13.74 [15] => -13.77 [16] => -16.25 [17] => -17.50 [18] => 0 [19] => -23.21 ) [Other Financing_pct] => Array ( [0] => -54.37 [1] => -59.62 [2] => -38.46 [3] => -34.86 [4] => -53.84 [5] => -85.30 [6] => -68.57 [7] => -37.86 [8] => -55.60 [9] => -54.13 [10] => -49.53 [11] => -48.05 [12] => -54.67 [13] => -29.46 [14] => -62.91 [15] => -70.76 [16] => -63.58 [17] => -69.01 [18] => 0 [19] => -56.52 ) [Cash from Financing_pct] => Array ( [0] => -54.37 [1] => -59.62 [2] => -38.46 [3] => -34.86 [4] => -53.84 [5] => -85.30 [6] => -68.57 [7] => -37.86 [8] => -55.60 [9] => -54.13 [10] => -49.53 [11] => -48.05 [12] => -54.67 [13] => -55.09 [14] => -82.96 [15] => -70.76 [16] => -63.57 [17] => -81.37 [18] => 0 [19] => -56.52 ) [Net Change in Cash_pct] => Array ( [0] => 17.48 [1] => -6.19 [2] => 4.17 [3] => -6.55 [4] => -18.67 [5] => -3.28 [6] => -15.96 [7] => 19.73 [8] => -7.26 [9] => 13.24 [10] => 18.10 [11] => 16.91 [12] => -30.29 [13] => 43.32 [14] => -11.96 [15] => -2.69 [16] => -7.79 [17] => 6.36 [18] => 0 [19] => 1.74 ) [total_freecashflow_pct] => Array ( [0] => 73.90 [1] => 55.70 [2] => 42.74 [3] => 23.37 [4] => 29.69 [5] => 41.06 [6] => 39.44 [7] => 61.49 [8] => 63.62 [9] => 69.51 [10] => 66.88 [11] => 68.84 [12] => 65.58 [13] => 71.22 [14] => 77.83 [15] => 83.41 [16] => 75.68 [17] => 79.30 [18] => 0 [19] => 76.32 ) [per share rev] => Array ( [0] => 27.37 [1] => 31.59 [2] => 0.35 [3] => 38.85 [4] => 42.59 [5] => 46.89 [6] => 48.62 [7] => 39.74 [8] => 31.53 [9] => 50.76 [10] => 56.4 [11] => 55.99 [12] => 58.85 [13] => 68.1 [14] => 74.67 [15] => 71.39 [16] => 77.58 [17] => 88.09 [18] => 90.45 [19] => 90.43 ) [per share eps] => Array ( [0] => 1.255 [1] => 1.808 [2] => 0.025 [3] => 3.005 [4] => 3.29 [5] => 4.12 [6] => 4.44 [7] => 3.69 [8] => 1.39 [9] => 4.32 [10] => 4.38 [11] => 4.87 [12] => 6.11 [13] => 7.18 [14] => 8.89 [15] => 10.01 [16] => 11.52 [17] => 13.06 [18] => 14.37 [19] => 14.94 ) [eps_nri] => Array ( [0] => 1.26 [1] => 1.81 [2] => 0.03 [3] => 3.01 [4] => 3.29 [5] => 4.12 [6] => 4.44 [7] => 3.94 [8] => 2.43 [9] => 4.34 [10] => 4.39 [11] => 4.91 [12] => 6.06 [13] => 7.18 [14] => 8.89 [15] => 10.01 [16] => 11.52 [17] => 13.06 [18] => 14.37 [19] => 14.94 ) [per share_freecashflow] => Array ( [0] => 3.72 [1] => 2.62 [2] => 0.02 [3] => 1.03 [4] => 1.44 [5] => 2.22 [6] => 2.01 [7] => 4.12 [8] => 3.23 [9] => 5.7 [10] => 5.98 [11] => 6.29 [12] => 6.33 [13] => 7.9 [14] => 10.55 [15] => 12.92 [16] => 11.49 [17] => 12.97 [18] => 0 [19] => 12.1 ) [ROE] => Array ( [0] => 12.9 [1] => 18.63 [2] => 25.1 [3] => 30.75 [4] => 32.56 [5] => 37.6 [6] => 39.24 [7] => 32.94 [8] => 15.71 [9] => 27.21 [10] => 23.6 [11] => 23.97 [12] => 33.3 [13] => 36.59 [14] => 91.6 [15] => 59.31 [16] => 64.36 [17] => 78.73 [18] => 88.04 [19] => 72.32 ) [payout] => Array ( [0] => 0.199 [1] => 0.138 [2] => 13 [3] => 0.129 [4] => 0.131 [5] => 0.114 [6] => 0.115 [7] => 0.149 [8] => 0.424 [9] => 0.146 [10] => 0.16 [11] => 0.16 [12] => 0.18 [13] => 0.209 [14] => 0.214 [15] => 0.215 [16] => 0.217 [17] => 0.222 [18] => 0.23 [19] => 0.248 ) [ROA] => Array ( [0] => 3.73 [1] => 5.2 [2] => 6.69 [3] => 7.48 [4] => 7.35 [5] => 8.81 [6] => 9.16 [7] => 8.55 [8] => 3.71 [9] => 7.26 [10] => 6.74 [11] => 7.5 [12] => 9.19 [13] => 8.65 [14] => 11.26 [15] => 12.31 [16] => 13.07 [17] => 13.62 [18] => 13.93 [19] => 13.06 ) [ROC_capital] => Array ( [0] => 60919 [1] => 60535 [2] => 61623 [3] => 62665 [4] => 66602 [5] => 65583 [6] => 65261 [7] => 63711 [8] => 61263 [9] => 64501 [10] => 67439 [11] => 64123 [12] => 63446 [13] => 73836 [14] => 69150 [15] => 68774 [16] => 68002 [17] => 71660 [18] => 68868 [19] => 71309 ) [ROC] => Array ( [0] => 4.96 [1] => 6.9 [2] => 8.81 [3] => 9.72 [4] => 9.5 [5] => 11.76 [6] => 12.4 [7] => 12.12 [8] => 5.84 [9] => 11.76 [10] => 11.09 [11] => 12.37 [12] => 14.96 [13] => 14.11 [14] => 17.84 [15] => 19.52 [16] => 21.81 [17] => 22.13 [18] => 24.11 [19] => 23.11 ) [ROC_JOEL_capital] => Array ( [0] => 27792 [1] => 29490 [2] => 28922 [3] => 30935 [4] => 33301 [5] => 29566 [6] => 30671 [7] => 28641 [8] => 21598 [9] => 20727 [10] => 20061 [11] => 17795 [12] => 17255 [13] => 20037 [14] => 19203 [15] => 17292 [16] => 16777 [17] => 19229 [18] => 17856 [19] => 20813 ) [ROC_JOEL] => Array ( [0] => 18.01 [1] => 25.74 [2] => 29.72 [3] => 29.41 [4] => 27.52 [5] => 40.34 [6] => 37.93 [7] => 34.41 [8] => 31.47 [9] => 48.68 [10] => 47.93 [11] => 51.4 [12] => 69.17 [13] => 67.46 [14] => 83 [15] => 98.38 [16] => 108.18 [17] => 105.5 [18] => 114.49 [19] => 90.22 ) [ROC_JOEL_new] => Array ( [0] => 20.59 [1] => 25.8 [2] => 28.43 [3] => 27.98 [4] => 26.09 [5] => 36.78 [6] => 35.62 [7] => 35.63 [8] => 29.89 [9] => 43.75 [10] => 43.45 [11] => 55.68 [12] => 62.29 [13] => 60.46 [14] => 71.31 [15] => 83.97 [16] => 92.29 [17] => 87.14 [18] => 96.88 [19] => 77.23 ) [grossmargin] => Array ( [0] => 39.47 [1] => 42.21 [2] => 40.21 [3] => 38.99 [4] => 37.8 [5] => 36.47 [6] => 36.68 [7] => 38.39 [8] => 37.3 [9] => 37.04 [10] => 36.94 [11] => 40.09 [12] => 41.89 [13] => 42.24 [14] => 44.06 [15] => 45.72 [16] => 46.07 [17] => 46.89 [18] => 48.13 [19] => 48.63 ) [pretaxmargin] => Array ( [0] => 8.05 [1] => 10.86 [2] => 11.31 [3] => 11.5 [4] => 11.07 [5] => 13.43 [6] => 13.05 [7] => 13.78 [8] => 9.27 [9] => 12.2 [10] => 11.08 [11] => 13.42 [12] => 14.57 [13] => 14.67 [14] => 16.13 [15] => 18.94 [16] => 19.75 [17] => 19.64 [18] => 20.96 [19] => 19.57 ) [operatingmargin] => Array ( [0] => 7.81 [1] => 10.55 [2] => 11.32 [3] => 11.59 [4] => 11.22 [5] => 13.62 [6] => 13.16 [7] => 11.86 [8] => 8.37 [9] => 11.32 [10] => 9.99 [11] => 10.04 [12] => 13.06 [13] => 13.68 [14] => 15.38 [15] => 17.77 [16] => 18.17 [17] => 18.97 [18] => 19.56 [19] => 18.82 ) [netmargin] => Array ( [0] => 4.72 [1] => 5.81 [2] => 7.15 [3] => 7.76 [4] => 7.75 [5] => 8.81 [6] => 9.16 [7] => 9.3 [8] => 4.41 [9] => 8.51 [10] => 7.77 [11] => 8.71 [12] => 10.38 [13] => 10.55 [14] => 11.9 [15] => 14.02 [16] => 14.85 [17] => 14.83 [18] => 15.89 [19] => 16.52 ) [pettm] => Array ( [0] => 14.530 [1] => 12.750 [2] => 24.090 [3] => 17.200 [4] => 27.870 [5] => 26.180 [6] => 19.150 [7] => 32.450 [8] => 46.430 [9] => 21.390 [10] => 22.450 [11] => 16.820 [12] => 15.820 [13] => 14.940 [14] => 9.430 [15] => 13.080 [16] => 12.680 [17] => 14.020 [18] => 13.290 [19] => 12.490 ) [penri] => Array ( [0] => 0.00 [1] => 12.76 [2] => 24.09 [3] => 17.21 [4] => 27.85 [5] => 26.12 [6] => 19.14 [7] => 31.12 [8] => 33.12 [9] => 21.31 [10] => 22.40 [11] => 16.74 [12] => 15.82 [13] => 14.93 [14] => 9.43 [15] => 13.08 [16] => 12.67 [17] => 14.02 [18] => 13.29 [19] => 12.49 ) [pe] => Array ( [0] => 14.530 [1] => 12.750 [2] => 24.090 [3] => 17.200 [4] => 27.870 [5] => 26.180 [6] => 19.150 [7] => 32.450 [8] => 46.430 [9] => 21.390 [10] => 22.450 [11] => 16.820 [12] => 15.820 [13] => 14.940 [14] => 9.430 [15] => 13.080 [16] => 12.680 [17] => 14.020 [18] => 13.290 [19] => 12.490 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 6.510 [8] => 0.000 [9] => 4.410 [10] => 4.360 [11] => 3.380 [12] => 5.510 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 53.07 [6] => 74.01 [7] => 52.47 [8] => 0 [9] => 0 [10] => 0 [11] => 26.02 [12] => 97.69 [13] => 117.14 [14] => 126.84 [15] => 146.25 [16] => 149.73 [17] => 153.5 [18] => 139.92 [19] => 121.96 ) [pfcf] => Array ( [0] => 4.940 [1] => 8.650 [2] => 18.040 [3] => 50.790 [4] => 64.020 [5] => 48.590 [6] => 42.080 [7] => 29.270 [8] => 19.770 [9] => 16.230 [10] => 16.510 [11] => 13.030 [12] => 15.300 [13] => 13.550 [14] => 7.950 [15] => 10.130 [16] => 12.740 [17] => 14.110 [18] => 14.850 [19] => 15.440 ) [ps] => Array ( [0] => 0.670 [1] => 0.720 [2] => 1.530 [3] => 1.330 [4] => 2.160 [5] => 2.300 [6] => 1.750 [7] => 2.930 [8] => 2.050 [9] => 1.830 [10] => 1.750 [11] => 1.470 [12] => 1.650 [13] => 1.580 [14] => 1.130 [15] => 1.830 [16] => 1.890 [17] => 2.090 [18] => 2.120 [19] => 2.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.02 [6] => 1.626 [7] => 1.656 [8] => 2.43 [9] => 2.946 [10] => 3.85 [11] => 4.496 [12] => 5.442 [13] => 5.724 [14] => 6.746 [15] => 7.67 [16] => 9.226 [17] => 10.006 [18] => 11.504 [19] => 12.304 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.850 [6] => 16.670 [7] => 13.250 [8] => -3.050 [9] => -9.170 [10] => -3.050 [11] => 5.300 [12] => 15.910 [13] => 16.180 [14] => 14.220 [15] => 14.610 [16] => 12.930 [17] => 11.700 [18] => 9.710 [19] => 8.120 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.130 [6] => 18.050 [7] => 14.970 [8] => -0.740 [9] => -5.410 [10] => 1.140 [11] => 10.220 [12] => 22.510 [13] => 22.250 [14] => 20.080 [15] => 22.530 [16] => 20.120 [17] => 17.840 [18] => 15.220 [19] => 13.890 ) [zscore] => Array ( [0] => 1.790 [1] => 2.050 [2] => 328.960 [3] => 2.590 [4] => 3.070 [5] => 3.520 [6] => 3.250 [7] => 5.260 [8] => 2.710 [9] => 3.030 [10] => 2.980 [11] => 3.010 [12] => 3.240 [13] => 2.970 [14] => 3.100 [15] => 3.780 [16] => 3.860 [17] => 4.190 [18] => 4.190 [19] => 4.020 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 6 [5] => 7 [6] => 7 [7] => 6 [8] => 3 [9] => 7 [10] => 5 [11] => 6 [12] => 8 [13] => 8 [14] => 6 [15] => 9 [16] => 8 [17] => 8 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.780 [3] => -2.610 [4] => -2.550 [5] => -2.550 [6] => -2.460 [7] => -2.960 [8] => -2.910 [9] => -2.710 [10] => -2.850 [11] => -3.110 [12] => -2.730 [13] => -2.730 [14] => -2.890 [15] => -2.850 [16] => -2.690 [17] => -2.670 [18] => -2.630 [19] => -2.520 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.60 [7] => 3.27 [8] => 3.62 [9] => 3.82 [10] => 4.07 [11] => 4.21 [12] => 4.48 [13] => 5.10 [14] => 6.23 [15] => 7.22 [16] => 8.45 [17] => 9.94 [18] => 11.36 [19] => 12.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.370 [6] => 21.800 [7] => 31.410 [8] => 21.390 [9] => 24.250 [10] => 24.240 [11] => 19.540 [12] => 21.700 [13] => 21.190 [14] => 13.510 [15] => 18.120 [16] => 17.370 [17] => 18.500 [18] => 16.860 [19] => 14.730 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 46.580 [6] => 40.470 [7] => 27.090 [8] => 12.740 [9] => 46.860 [10] => 57.150 [11] => 72.440 [12] => 99.510 [13] => 121.440 [14] => 119.890 [15] => 136.410 [16] => 151.830 [17] => 168.970 [18] => 174.200 [19] => 177.240 ) [medpsvalue] => Array ( [0] => 47.59 [1] => 55.44 [2] => 43.4 [3] => 68.71 [4] => 74.78 [5] => 82.11 [6] => 85.1 [7] => 73.52 [8] => 66.26 [9] => 88.83 [10] => 98.77 [11] => 98.02 [12] => 103.11 [13] => 119.58 [14] => 130.76 [15] => 124.95 [16] => 136.01 [17] => 154.32 [18] => 158.41 [19] => 158.45 ) [ev2rev] => Array ( [0] => 0.870 [1] => 0.900 [2] => 427.740 [3] => 1.560 [4] => 2.410 [5] => 2.530 [6] => 2.030 [7] => 4.720 [8] => 1.860 [9] => 1.970 [10] => 1.830 [11] => 1.510 [12] => 1.730 [13] => 1.710 [14] => 1.290 [15] => 1.910 [16] => 1.980 [17] => 2.180 [18] => 2.260 [19] => 2.330 ) [ev2ebitda] => Array ( [0] => 4.410 [1] => 4.570 [2] => 2269.340 [3] => 8.310 [4] => 13.350 [5] => 11.620 [6] => 10.400 [7] => 24.430 [8] => 12.420 [9] => 11.010 [10] => 11.220 [11] => 7.810 [12] => 8.520 [13] => 8.310 [14] => 5.860 [15] => 7.780 [16] => 7.910 [17] => 8.900 [18] => 8.740 [19] => 9.450 ) [ev2ebit] => Array ( [0] => 11.160 [1] => 8.520 [2] => 3779.160 [3] => 13.480 [4] => 21.480 [5] => 18.590 [6] => 15.420 [7] => 38.710 [8] => 22.220 [9] => 17.390 [10] => 18.350 [11] => 15.070 [12] => 13.260 [13] => 12.490 [14] => 8.140 [15] => 10.760 [16] => 10.870 [17] => 11.500 [18] => 11.560 [19] => 12.380 ) [earning_yield_greenblatt] => Array ( [0] => 8.96 [1] => 11.74 [2] => 0.03 [3] => 7.42 [4] => 4.66 [5] => 5.38 [6] => 6.49 [7] => 2.58 [8] => 4.5 [9] => 5.75 [10] => 5.45 [11] => 6.64 [12] => 7.54 [13] => 8.01 [14] => 12.29 [15] => 9.29 [16] => 9.2 [17] => 8.7 [18] => 8.65 [19] => 8.08 ) [p2medpsvalue] => Array ( [0] => 0.39 [1] => 0.41 [2] => 0.87 [3] => 0.76 [4] => 1.23 [5] => 1.31 [6] => 1 [7] => 1.68 [8] => 1.17 [9] => 1.04 [10] => 1 [11] => 0.84 [12] => 0.94 [13] => 0.9 [14] => 0.64 [15] => 1.05 [16] => 1.08 [17] => 1.19 [18] => 1.21 [19] => 1.18 ) [p2grahamnumber] => Array ( [0] => 1.08 [1] => 1.13 [2] => 157.81 [3] => 2.08 [4] => 3.36 [5] => 3.47 [6] => 2.58 [7] => 4.07 [8] => 2.81 [9] => 2.78 [10] => 2.73 [11] => 2.05 [12] => 2.74 [13] => 2.81 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.93 [1] => 2.35 [2] => 378.75 [3] => 5.68 [4] => 9.21 [5] => 10.48 [6] => 7.91 [7] => 11.8 [8] => 7.24 [9] => 8.3 [10] => 7.65 [11] => 5.86 [12] => 10.88 [13] => 12.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.93 [1] => 2.35 [2] => 378.75 [3] => 5.4 [4] => 9.21 [5] => 9.94 [6] => 7.58 [7] => 10.98 [8] => 5.75 [9] => 5.72 [10] => 5.18 [11] => 3.89 [12] => 5.13 [13] => 5.26 [14] => 8.37 [15] => 7.55 [16] => 7.82 [17] => 10.62 [18] => 11.35 [19] => 8.94 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 64052 [1] => 71940 [2] => 75947 [3] => 78508 [4] => 81667 [5] => 87548 [6] => 88396 [7] => 83067 [8] => 81186 [9] => 89131 [10] => 96293 [11] => 91134 [12] => 91424 [13] => 98786 [14] => 103630 [15] => 95758 [16] => 99870 [17] => 106916 [18] => 104507 [19] => 99751 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 285 [16] => 253 [17] => 0 [18] => 0 [19] => 370 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1227 [1] => 725 [2] => 716 [3] => 728 [4] => 713 [5] => 727 [6] => 717 [7] => 234 [8] => 145 [9] => 145 [10] => 139 [11] => 220 [12] => 278 [13] => 611 [14] => 673 [15] => 402 [16] => 368 [17] => 411 [18] => 459 [19] => 402 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 2632 [1] => 442 [2] => 450 [3] => 447 [4] => 393 [5] => 788 [6] => 159 [7] => 63 [8] => 593 [9] => 357 [10] => 517 [11] => 1118 [12] => 2634 [13] => 1155 [14] => 166 [15] => 1791 [16] => 990 [17] => 0 [18] => 717 [19] => 350 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7922 [1] => 7259 [2] => 7687 [3] => 7106 [4] => 5375 [5] => 5043 [6] => 3563 [7] => 6330 [8] => 5382 [9] => 7290 [10] => 10053 [11] => 12568 [12] => 8022 [13] => 14991 [14] => 12741 [15] => 12183 [16] => 10661 [17] => 11922 [18] => 10412 [19] => 10716 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 34972 [1] => 33052 [2] => 32871 [3] => 31270 [4] => 34313 [5] => 36199 [6] => 36498 [7] => 38817 [8] => 44627 [9] => 44910 [10] => 47413 [11] => 43892 [12] => 38868 [13] => 45178 [14] => 33819 [15] => 33178 [16] => 31846 [17] => 31462 [18] => 31194 [19] => 34795 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 11708 [1] => 11062 [2] => 11424 [3] => 11408 [4] => 12152 [5] => 12187 [6] => 13057 [7] => 7047 [8] => 14043 [9] => 15339 [10] => 26959 [11] => 12582 [12] => 13336 [13] => 17628 [14] => 16337 [15] => 20989 [16] => 22204 [17] => 21463 [18] => 22492 [19] => 20735 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 9570 [1] => 11569 [2] => 12957 [3] => 13230 [4] => 13905 [5] => 14230 [6] => 10205 [7] => 11188 [8] => 6031 [9] => 6646 [10] => 8099 [11] => 7216 [12] => 8902 [13] => 12235 [14] => 11236 [15] => 4168 [16] => 6778 [17] => 8463 [18] => 9181 [19] => 6862 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4223 [8] => 5276 [9] => 6492 [10] => 0 [11] => 7319 [12] => 8587 [13] => 9802 [14] => 10239 [15] => 10845 [16] => 11580 [17] => 12197 [18] => 11952 [19] => 12557 ) [BS_other_liabilities_Insurance] => Array ( [0] => 23852 [1] => 25178 [2] => 25251 [3] => 23349 [4] => 25102 [5] => 26443 [6] => 26092 [7] => 28434 [8] => 28366 [9] => 31130 [10] => 29429 [11] => 30108 [12] => 30123 [13] => 29258 [14] => 35558 [15] => 28451 [16] => 27998 [17] => 31315 [18] => 32641 [19] => 30421 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1227 [1] => -725 [2] => -9 [3] => -71 [4] => -713 [5] => -727 [6] => -717 [7] => -234 [8] => -145 [9] => 7 [10] => 41 [11] => 87 [12] => 258 [13] => -611 [14] => -673 [15] => -308 [16] => -276 [17] => -275 [18] => -459 [19] => -328 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -22211 [1] => -22368 [2] => -21866 [3] => -21635 [4] => -21654 [5] => -21314 [6] => -20634 [7] => -21554 [8] => -23231 [9] => -22768 [10] => -24994 [11] => -26502 [12] => -25242 [13] => -27261 [14] => -28836 [15] => -25515 [16] => -26376 [17] => -28409 [18] => -23553 [19] => -27653 ) [BS_MoneyMarket] => Array ( [0] => -7922 [1] => -7259 [2] => -7687 [3] => -7106 [4] => -5375 [5] => -5043 [6] => -3563 [7] => -6330 [8] => -5382 [9] => -7290 [10] => -10053 [11] => -12568 [12] => -8022 [13] => -14991 [14] => -12741 [15] => -12183 [16] => -10661 [17] => -11922 [18] => -10412 [19] => -10716 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 42894 [1] => 40311 [2] => 40558 [3] => 38376 [4] => 39688 [5] => 41242 [6] => 40061 [7] => 45147 [8] => 50009 [9] => 52200 [10] => 57466 [11] => 56460 [12] => 46890 [13] => 60169 [14] => 46560 [15] => 45361 [16] => 42507 [17] => 43384 [18] => 41606 [19] => 45511 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 23852 [1] => 25178 [2] => 25251 [3] => 23349 [4] => 25102 [5] => 26443 [6] => 26092 [7] => 32657 [8] => 33642 [9] => 37622 [10] => 29429 [11] => 37427 [12] => 38710 [13] => 39060 [14] => 45797 [15] => 39296 [16] => 39578 [17] => 43512 [18] => 44593 [19] => 42978 ) [cash2debt] => Array ( [0] => 0.477 [1] => 0.356 [2] => 0.356 [3] => 0.281 [4] => 0.196 [5] => 0.206 [6] => 0.13 [7] => 0.235 [8] => 0.23 [9] => 0.324 [10] => 0.461 [11] => 0.604 [12] => 0.47 [13] => 0.458 [14] => 0.38 [15] => 0.535 [16] => 0.407 [17] => 0.381 [18] => 0.335 [19] => 0.279 ) [interest_coverage] => Array ( [0] => 4.08 [1] => 10.47 [2] => 12.01 [3] => 12.5 [4] => 12.85 [5] => 16.41 [6] => 16.23 [7] => 42.12 [8] => 46.87 [9] => 69.58 [10] => 69.18 [11] => 41.57 [12] => 42.94 [13] => 22.12 [14] => 23.68 [15] => 42.32 [16] => 49.32 [17] => 49.36 [18] => 44.54 [19] => 46.71 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1255 [16] => 1337 [17] => 0 [18] => 0 [19] => 1294 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -2134 [1] => -3635 [2] => -3158 [3] => -2934 [4] => -2712 [5] => -4045 [6] => -3441 [7] => -3304 [8] => -2190 [9] => -3261 [10] => -3172 [11] => -4232 [12] => -3901 [13] => -4071 [14] => -4381 [15] => -4713 [16] => -4890 [17] => -5148 [18] => -5298 [19] => -3041 ) [SpecialCharges] => Array ( [0] => 0 [1] => 1840 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 230 [12] => -7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [Net Income (Continuing Operations)] => Array ( [0] => 3021 [1] => 4178 [2] => 5429 [3] => 6093 [4] => 6328 [5] => 7712 [6] => 8093 [7] => 8146 [8] => 5334 [9] => 7613 [10] => 7497 [11] => 7994 [12] => 9416 [13] => 10418 [14] => 12334 [15] => 13425 [16] => 14833 [17] => 15855 [18] => 16604 [19] => 16483 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -423 [8] => -1755 [9] => -30 [10] => -18 [11] => -24 [12] => 76 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.255 [1] => 1.808 [2] => 0.025 [3] => 3.005 [4] => 3.29 [5] => 4.12 [6] => 4.44 [7] => 3.69 [8] => 1.39 [9] => 4.32 [10] => 4.38 [11] => 4.87 [12] => 6.11 [13] => 7.18 [14] => 8.89 [15] => 10.01 [16] => 11.52 [17] => 13.06 [18] => 14.37 [19] => 14.94 ) [eps_basic] => Array ( [0] => 1.255 [1] => 1.808 [2] => 0.026 [3] => 3.09 [4] => 3.38 [5] => 4.25 [6] => 4.58 [7] => 3.74 [8] => 1.4 [9] => 4.4 [10] => 4.47 [11] => 4.96 [12] => 6.2 [13] => 7.32 [14] => 9.02 [15] => 10.12 [16] => 11.69 [17] => 13.25 [18] => 14.53 [19] => 15.06 ) [RawMaterials] => Array ( [0] => 256 [1] => 92 [2] => 80 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 4636 [1] => 4990 [2] => 4377 [3] => 4049 [4] => 4112 [5] => 3706 [6] => 3319 [7] => 3045 [8] => 2188 [9] => 1950 [10] => 2137 [11] => 1939 [12] => 2304 [13] => 1996 [14] => 2176 [15] => 1960 [16] => 2018 [17] => 2007 [18] => 1812 [19] => 1866 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 1442 [1] => 1241 [2] => 1413 [3] => 1090 [4] => 1088 [5] => 1162 [6] => 1446 [7] => 1259 [8] => 960 [9] => 992 [10] => 1179 [11] => 902 [12] => 506 [13] => 668 [14] => 524 [15] => 534 [16] => 432 [17] => 589 [18] => 475 [19] => 444 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 [15] => 1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 7922 [1] => 7259 [2] => 7687 [3] => 7106 [4] => 5375 [5] => 5043 [6] => 3563 [7] => 6330 [8] => 5382 [9] => 7290 [10] => 10053 [11] => 12568 [12] => 8022 [13] => 14991 [14] => 12741 [15] => 12183 [16] => 10661 [17] => 11922 [18] => 10412 [19] => 10716 ) [MarketableSecurities] => Array ( [0] => 2632 [1] => 442 [2] => 450 [3] => 447 [4] => 393 [5] => 788 [6] => 159 [7] => 63 [8] => 593 [9] => 357 [10] => 517 [11] => 1118 [12] => 2634 [13] => 1155 [14] => 166 [15] => 1791 [16] => 990 [17] => 0 [18] => 717 [19] => 350 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 896 [7] => 859 [8] => 837 [9] => 865 [10] => 840 [11] => 684 [12] => 693 [13] => 701 [14] => 729 [15] => 737 [16] => 777 [17] => 786 [18] => 0 [19] => 706 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9904 [7] => 10073 [8] => 8978 [9] => 9261 [10] => 9100 [11] => 8312 [12] => 8243 [13] => 8498 [14] => 8819 [15] => 9314 [16] => 9414 [17] => 9531 [18] => 0 [19] => 9680 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27655 [7] => 27443 [8] => 26268 [9] => 26027 [10] => 26445 [11] => 21760 [12] => 23907 [13] => 25273 [14] => 24950 [15] => 25888 [16] => 26676 [17] => 26843 [18] => 0 [19] => 28169 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38455 [7] => 38375 [8] => 36083 [9] => 36153 [10] => 36385 [11] => 34261 [12] => 36521 [13] => 38584 [14] => 38445 [15] => 39596 [16] => 40289 [17] => 40124 [18] => 40501 [19] => 40475 ) [AccumulatedDepreciation] => Array ( [0] => -28156 [1] => -27402 [2] => -24486 [3] => -23786 [4] => -25239 [5] => -22026 [6] => -21741 [7] => -21871 [8] => -21643 [9] => -21464 [10] => -21210 [11] => -20505 [12] => -22081 [13] => -23503 [14] => -24140 [15] => -25431 [16] => -26193 [17] => -26241 [18] => -26505 [19] => -26654 ) [AccountsPayable] => Array ( [0] => 3778 [1] => 4511 [2] => 4767 [3] => 5215 [4] => 6252 [5] => 6400 [6] => 8192 [7] => 7047 [8] => 7630 [9] => 8460 [10] => 26959 [11] => 7349 [12] => 7964 [13] => 8054 [14] => 7014 [15] => 7436 [16] => 7804 [17] => 8517 [18] => 7952 [19] => 7461 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3673 [14] => 2743 [15] => 3826 [16] => 4216 [17] => 3313 [18] => 4948 [19] => 4633 ) [OtherAccruedExpenses] => Array ( [0] => 7930 [1] => 6551 [2] => 6657 [3] => 6193 [4] => 5900 [5] => 5787 [6] => 4865 [7] => 0 [8] => 6413 [9] => 6879 [10] => 0 [11] => 5233 [12] => 5372 [13] => 5901 [14] => 6580 [15] => 9727 [16] => 10184 [17] => 9633 [18] => 9592 [19] => 8641 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 12548 [1] => 10060 [2] => 9872 [3] => 13696 [4] => 15508 [5] => 14124 [6] => 18371 [7] => 15963 [8] => 19986 [9] => 16986 [10] => 14828 [11] => 15425 [12] => 13780 [13] => 23039 [14] => 22689 [15] => 21932 [16] => 21846 [17] => 22857 [18] => 24088 [19] => 32856 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1881 [1] => 1807 [2] => 1627 [3] => 1487 [4] => 1514 [5] => 0 [6] => 1623 [7] => 1485 [8] => 1450 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3060 [14] => 3171 [15] => 3562 [16] => 3666 [17] => 3847 [18] => 4491 [19] => 5849 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13582 [14] => 19452 [15] => 15953 [16] => 15978 [17] => 18374 [18] => 20418 [19] => 16242 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3021 [1] => 4178 [2] => 5429 [3] => 6093 [4] => 6328 [5] => 7712 [6] => 8093 [7] => 8146 [8] => 5334 [9] => 7613 [10] => 7479 [11] => 7934 [12] => 9492 [13] => 10418 [14] => 12334 [15] => 13425 [16] => 14833 [17] => 15855 [18] => 0 [19] => 16483 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 653 [1] => -530 [2] => -650 [3] => -3727 [4] => -2736 [5] => -1677 [6] => -4720 [7] => 2837 [8] => 4125 [9] => 2024 [10] => 2613 [11] => 2219 [12] => -512 [13] => -1408 [14] => 274 [15] => 2131 [16] => -489 [17] => -1279 [18] => 0 [19] => -1407 ) [ChangeInInventory] => Array ( [0] => 1518 [1] => 107 [2] => 196 [3] => 432 [4] => 73 [5] => 301 [6] => -55 [7] => 287 [8] => 793 [9] => 293 [10] => -291 [11] => 202 [12] => 112 [13] => 182 [14] => -102 [15] => 263 [16] => 92 [17] => -163 [18] => 0 [19] => -57 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 305 [1] => 659 [2] => 319 [3] => 699 [4] => 362 [5] => -3 [6] => 2245 [7] => -918 [8] => -55 [9] => 617 [10] => 411 [11] => -536 [12] => 355 [13] => -142 [14] => -860 [15] => -2295 [16] => -1789 [17] => -920 [18] => 0 [19] => -235 ) [ChangeInWorkingCapital] => Array ( [0] => 4435 [1] => 154 [2] => 1614 [3] => -2314 [4] => -1180 [5] => 1318 [6] => -3051 [7] => 585 [8] => 2963 [9] => 1139 [10] => -35 [11] => 57 [12] => -1780 [13] => -890 [14] => -1193 [15] => 418 [16] => -1237 [17] => -2390 [18] => 0 [19] => -2446 ) [CF_DeferredTax] => Array ( [0] => 825 [1] => 1392 [2] => 11 [3] => 358 [4] => -606 [5] => -713 [6] => 29 [7] => 664 [8] => -67 [9] => 1126 [10] => 1794 [11] => 2185 [12] => 1724 [13] => 740 [14] => 1900 [15] => 1773 [16] => 1294 [17] => 1211 [18] => 0 [19] => -1610 ) [PurchaseOfPPE] => Array ( [0] => -3078 [1] => -4744 [2] => -5883 [3] => -6793 [4] => -6520 [5] => -5959 [6] => -5616 [7] => -5400 [8] => -4753 [9] => -4393 [10] => -5056 [11] => -4634 [12] => -5166 [13] => -4630 [14] => -4171 [15] => -3447 [16] => -4185 [17] => -4108 [18] => 0 [19] => -3623 ) [SaleOfPPE] => Array ( [0] => 2403 [1] => 1561 [2] => 1314 [3] => 1130 [4] => 905 [5] => 6087 [6] => 1619 [7] => 1149 [8] => 2008 [9] => 1136 [10] => 1311 [11] => 1107 [12] => 430 [13] => 537 [14] => 350 [15] => 330 [16] => 770 [17] => 608 [18] => 0 [19] => 372 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -569 [17] => 0 [18] => 0 [19] => -517 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1009 [14] => -6313 [15] => -1194 [16] => -5922 [17] => -1811 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 310 [14] => 71 [15] => 400 [16] => 55 [17] => 14 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3866 [1] => -1315 [2] => -1613 [3] => -1617 [4] => -4211 [5] => -3949 [6] => -1079 [7] => -778 [8] => -1582 [9] => -6471 [10] => -8718 [11] => -4526 [12] => -28555 [13] => -24117 [14] => -4590 [15] => -5604 [16] => -6129 [17] => -1594 [18] => 0 [19] => -4608 ) [SaleOfInvestment] => Array ( [0] => 2476 [1] => 3149 [2] => 1470 [3] => 1439 [4] => 3945 [5] => 2616 [6] => 1393 [7] => 738 [8] => 1185 [9] => 7023 [10] => 8830 [11] => 4180 [12] => 25542 [13] => 24984 [14] => 6100 [15] => 3599 [16] => 7877 [17] => 3345 [18] => 0 [19] => 4873 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1361 [1] => -3703 [2] => -1011 [3] => -314 [4] => -250 [5] => -464 [6] => -565 [7] => -1571 [8] => -3755 [9] => -2417 [10] => -1713 [11] => -550 [12] => -3800 [13] => -750 [14] => -732 [15] => -813 [16] => -404 [17] => -850 [18] => 0 [19] => -3823 ) [sloanratio] => Array ( [0] => -0.07 [1] => -0.02 [2] => 0.01 [3] => 0.04 [4] => 0.04 [5] => -0.01 [6] => 0.03 [7] => -0 [8] => -0.03 [9] => -0.02 [10] => -0.02 [11] => -0.02 [12] => 0.06 [13] => -0.01 [14] => 0.03 [15] => -0.01 [16] => 0.03 [17] => 0 [18] => 0.14 [19] => 0.05 ) [dividend_yield] => Array ( [0] => 1.36 [1] => 1.09 [2] => 0.86 [3] => 0.74 [4] => 0.47 [5] => 0.44 [6] => 0.6 [7] => 0.45 [8] => 0.76 [9] => 0.68 [10] => 0.71 [11] => 0.95 [12] => 1.13 [13] => 1.39 [14] => 2.26 [15] => 1.64 [16] => 1.7 [17] => 1.58 [18] => 1.72 [19] => 1.97 ) [current_ratio] => Array ( [0] => 1.41 [1] => 1.29 [2] => 1.2 [3] => 1.21 [4] => 1.15 [5] => 1.09 [6] => 1.21 [7] => 1.21 [8] => 1.21 [9] => 1.19 [10] => 1.18 [11] => 1.3 [12] => 1.11 [13] => 1.2 [14] => 1.15 [15] => 1.36 [16] => 1.19 [17] => 1.21 [18] => 1.13 [19] => 1.28 ) [quick_ratio] => Array ( [0] => 1.2 [1] => 1.09 [2] => 1.02 [3] => 1.05 [4] => 1.01 [5] => 0.97 [6] => 1.07 [7] => 1.09 [8] => 1.11 [9] => 1.11 [10] => 1.1 [11] => 1.22 [12] => 1.04 [13] => 1.14 [14] => 1.09 [15] => 1.29 [16] => 1.13 [17] => 1.15 [18] => 1.08 [19] => 1.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.68 [2] => -9380.78 [3] => 99.06 [4] => 5.13 [5] => 2.63 [6] => 2.61 [7] => -14.96 [8] => 19.14 [9] => -1.79 [10] => 3.24 [11] => 5.85 [12] => 3.94 [13] => 8.05 [14] => 3.27 [15] => 2.52 [16] => 5.93 [17] => 5.28 [18] => 3.94 [19] => 2.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.42 [2] => -98.89 [3] => 11000 [4] => 9.63 [5] => 10.1 [6] => 3.69 [7] => -18.26 [8] => -20.66 [9] => 60.99 [10] => 11.11 [11] => -0.73 [12] => 5.11 [13] => 15.72 [14] => 9.65 [15] => -4.39 [16] => 8.67 [17] => 13.55 [18] => 2.68 [19] => -0.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 44.06 [2] => -98.62 [3] => 11920 [4] => 9.48 [5] => 25.23 [6] => 7.77 [7] => -16.89 [8] => -62.33 [9] => 210.79 [10] => 1.39 [11] => 11.19 [12] => 25.46 [13] => 17.51 [14] => 23.82 [15] => 12.6 [16] => 15.08 [17] => 13.37 [18] => 10.03 [19] => 3.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.0326848249 [6] => 1.14817036593 [7] => 2.34867924528 [8] => 0 [9] => 0 [10] => 0 [11] => 3.15849056604 [12] => 0.99434318039 [13] => 0.922744128554 [14] => 0.663150492264 [15] => 0.895277207392 [16] => 0.979891724671 [17] => 1.19829059829 [18] => 1.36869207003 [19] => 1.5381773399 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.32 [6] => 2.1 [7] => 4.55 [8] => 6.08 [9] => 1.98 [10] => 1.72 [11] => 1.13 [12] => 0.98 [13] => 0.89 [14] => 0.7 [15] => 0.96 [16] => 0.97 [17] => 1.09 [18] => 1.1 [19] => 1.06 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.03 [6] => 1.15 [7] => 2.35 [8] => 0 [9] => 0 [10] => 0 [11] => 3.16 [12] => 0.99 [13] => 0.92 [14] => 0.66 [15] => 0.9 [16] => 0.98 [17] => 1.2 [18] => 1.37 [19] => 1.54 ) )
International Business Machines Corp (NYSE:IBM)
Days Inventory
18.72 (As of Mar. 2014)

International Business Machines Corp's inventory for the three months ended in Mar. 2014 was $2,456 Mil. International Business Machines Corp's cost of goods sold for the three months ended in Mar. 2014 was $11,941 Mil. Hence, International Business Machines Corp's days inventory for the three months ended in Mar. 2014 was 18.72.

International Business Machines Corp's days inventory increased from Mar. 2013 (17.31) to Mar. 2014 (18.72). It might indicate that International Business Machines Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). International Business Machines Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 9.94.

Inventory turnover measures how fast the company turns over its inventory within a year. International Business Machines Corp's inventory turnover for the three months ended in Mar. 2014 was 4.86.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. International Business Machines Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

International Business Machines Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2310/51246*365
=16.45

International Business Machines Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2456/11941*91
=18.72

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

International Business Machines Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2456/22484*91
=9.94

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

International Business Machines Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

International Business Machines Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2456 / 22484
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

International Business Machines Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 19.9318.9919.3017.0417.0117.5216.6016.6915.4016.45

International Business Machines Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 16.0018.4918.5918.0814.7217.3116.9918.3815.7118.72
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide