Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.21 [6] => 11.40 [7] => 9.75 [8] => 19.52 [9] => 32.18 [10] => 44.00 [11] => 26.24 [12] => 27.69 [13] => 25.21 [14] => 28.54 [15] => 43.78 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.50 [7] => 7.57 [8] => 10.26 [9] => 18.65 [10] => 15.97 [11] => 14.20 [12] => 19.22 [13] => 15.12 [14] => 17.06 [15] => 27.25 ) [BS_share] => Array ( [0] => 19.33 [1] => 20.22 [2] => 11.15 [3] => 11.43 [4] => 11.80 [5] => 11.84 [6] => 13.84 [7] => 13.90 [8] => 28.863 [9] => 28.84 [10] => 58.52 [11] => 59.01 [12] => 60.25 [13] => 60.14 [14] => 60.29 [15] => 61.20 ) [Fiscal Year] => Array ( [0] => May98 [1] => May99 [2] => May00 [3] => May01 [4] => May02 [5] => May03 [6] => May04 [7] => May05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199805 [1] => 199905 [2] => 200005 [3] => 200105 [4] => 200205 [5] => 200305 [6] => 200405 [7] => 200505 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.918 [1] => 11.918 [2] => 11.824 [3] => 11.944 [4] => 12.242 [5] => 12.181 [6] => 13.703 [7] => 14.153 [8] => 28.863 [9] => 29.748 [10] => 60.222 [11] => 59.901 [12] => 60.637 [13] => 61.071 [14] => 60.451 [15] => 62.253 ) [Revenue] => Array ( [0] => 42.1 [1] => 59.907 [2] => 80.767 [3] => 116.163 [4] => 156.555 [5] => 225.725 [6] => 296.923 [7] => 326.658 [8] => 455.597 [9] => 630.722 [10] => 865.248 [11] => 887.612 [12] => 1263.147 [13] => 1296.509 [14] => 1503.993 [15] => 1784.345 ) [COGS] => Array ( [0] => 0 [1] => 31.7 [2] => 42.044 [3] => 63.8 [4] => 83.371 [5] => 122.373 [6] => 162.562 [7] => 179.661 [8] => 256.263 [9] => 354.479 [10] => 489.238 [11] => 507.783 [12] => 904.491 [13] => 962.703 [14] => 388.987 [15] => 448.287 ) [Gross Profit] => Array ( [0] => 0 [1] => 28.207 [2] => 38.723 [3] => 52.363 [4] => 73.184 [5] => 103.352 [6] => 134.361 [7] => 146.997 [8] => 199.334 [9] => 276.243 [10] => 376.01 [11] => 379.829 [12] => 358.656 [13] => 333.806 [14] => 1115.006 [15] => 1336.058 ) [SGA] => Array ( [0] => 0 [1] => 19.2 [2] => 27.348 [3] => 36.312 [4] => 48.951 [5] => 71.118 [6] => 88.807 [7] => 103.784 [8] => 136.569 [9] => 187.993 [10] => 248.778 [11] => 230.91 [12] => 232.688 [13] => 255.864 [14] => 998.53 [15] => 1159.344 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 2.028 [2] => 3.227 [3] => 4.963 [4] => 5.974 [5] => 7.269 [6] => 10.602 [7] => 13.132 [8] => 14.835 [9] => 18.891 [10] => 27.728 [11] => 32.659 [12] => 33.873 [13] => 38.682 [14] => 42.823 [15] => 46.514 ) [Operating Income] => Array ( [0] => 0 [1] => 6.979 [2] => 8.148 [3] => 11.076 [4] => 18.213 [5] => 24.929 [6] => 34.383 [7] => 18.607 [8] => 47.816 [9] => 69.242 [10] => 99.504 [11] => 107.452 [12] => 92.095 [13] => 29.443 [14] => 68.017 [15] => 121.167 ) [other_operating_charges] => Array ( [0] => 0 [1] => -2.028 [2] => -3.227 [3] => -4.975 [4] => -6.02 [5] => -7.305 [6] => -11.171 [7] => -24.606 [8] => -14.949 [9] => -19.008 [10] => -27.728 [11] => -41.467 [12] => -33.873 [13] => -48.499 [14] => -48.459 [15] => -55.547 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.853 [6] => 9.75 [7] => 7.565 [8] => 18.85 [9] => 30.93 [10] => 19.69 [11] => 21.73 [12] => 21.9 [13] => 17.11 [14] => 27.76 [15] => 40.416 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 81.13952 [6] => 134.94 [7] => 105.1535 [8] => 544.06755 [9] => 892.0212 [10] => 1152.2588 [11] => 1282.2873 [12] => 1319.475 [13] => 1028.9954 [14] => 1673.6504 [15] => 2473.4592 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 48.289 [2] => 47.957 [3] => 47.12 [4] => 54.842 [5] => 18.311 [6] => 78.763 [7] => 78.375 [8] => 102.861 [9] => 118.633 [10] => 101.104 [11] => 194.028 [12] => 255.706 [13] => 174.177 [14] => 190.23 [15] => 320.836 ) [ev_addition] => Array ( [0] => 0 [1] => -44.188 [2] => -45.185 [3] => -35.602 [4] => -43.097 [5] => -11.185 [6] => -78.763 [7] => -77.041 [8] => -96.578 [9] => -22.448 [10] => 4.275 [11] => -194.028 [12] => -255.706 [13] => -174.177 [14] => -190.23 [15] => -320.836 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -2.185 [2] => -4.052 [3] => -3.115 [4] => -3.652 [5] => -0.945 [6] => -5.691 [7] => -5.543 [8] => -3.346 [9] => -0.778 [10] => 0.073 [11] => -3.288 [12] => -4.244 [13] => -2.896 [14] => -3.155 [15] => -5.242 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 69.95452 [6] => 56.177 [7] => 28.1125 [8] => 447.48955 [9] => 869.5732 [10] => 1156.5338 [11] => 1088.2593 [12] => 1063.769 [13] => 854.8184 [14] => 1483.4204 [15] => 2152.6232 ) [Non Operating Income] => Array ( [0] => 0 [1] => 2.631 [2] => -1.617 [3] => 2.519 [4] => 1.116 [5] => 0.354 [6] => 0.288 [7] => -11.275 [8] => 3.64 [9] => 2.738 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [tax] => Array ( [0] => 0 [1] => 1.557 [2] => 3.122 [3] => 2.617 [4] => 5.129 [5] => 7 [6] => 8.929 [7] => 5.852 [8] => 12.924 [9] => 15.83 [10] => 19.967 [11] => 10.375 [12] => 5.653 [13] => 6.115 [14] => 11.801 [15] => 18.053 ) [Pretax Income] => Array ( [0] => 0 [1] => 9.61 [2] => 9.19 [3] => 13.595 [4] => 19.329 [5] => 25.283 [6] => 34.671 [7] => 19.586 [8] => 51.456 [9] => 71.98 [10] => 98.28 [11] => 104.674 [12] => 92.724 [13] => 28.995 [14] => 67.221 [15] => 120.865 ) [InterestIncome] => Array ( [0] => 0 [1] => 2.743 [2] => 2.775 [3] => 2.945 [4] => 1.603 [5] => 0.633 [6] => 0.49 [7] => 1.208 [8] => 3.765 [9] => 4.141 [10] => 2.881 [11] => 0.752 [12] => 1.761 [13] => 1.194 [14] => 1.151 [15] => 0.986 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.112 [2] => -0.116 [3] => -0.426 [4] => -0.487 [5] => -0.279 [6] => -0.202 [7] => -0.229 [8] => -0.125 [9] => -1.403 [10] => -4.105 [11] => -3.53 [12] => -1.132 [13] => -1.642 [14] => -1.947 [15] => -1.288 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 2.028 [2] => 3.227 [3] => 4.963 [4] => 5.974 [5] => 7.269 [6] => 10.602 [7] => 13.132 [8] => 14.835 [9] => 18.891 [10] => 27.728 [11] => 32.659 [12] => 33.873 [13] => 38.682 [14] => 42.823 [15] => 46.514 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 2.03 [2] => 3.23 [3] => 4.96 [4] => 5.97 [5] => 7.27 [6] => 10.6 [7] => 13.13 [8] => 14.84 [9] => 18.89 [10] => 27.73 [11] => 32.66 [12] => 33.87 [13] => 38.68 [14] => 42.82 [15] => 46.51 ) [EBIT] => Array ( [0] => 0 [1] => 9.722 [2] => 9.306 [3] => 14.021 [4] => 19.816 [5] => 25.562 [6] => 34.873 [7] => 19.815 [8] => 51.581 [9] => 73.383 [10] => 102.385 [11] => 108.204 [12] => 93.856 [13] => 30.637 [14] => 69.168 [15] => 122.153 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 11.75 [2] => 12.533 [3] => 18.996 [4] => 25.836 [5] => 32.867 [6] => 46.044 [7] => 33.146 [8] => 66.53 [9] => 92.391 [10] => 130.113 [11] => 140.863 [12] => 127.729 [13] => 69.319 [14] => 111.991 [15] => 168.667 ) [EBITDA] => Array ( [0] => 0 [1] => 11.75 [2] => 12.533 [3] => 18.984 [4] => 25.79 [5] => 32.831 [6] => 45.475 [7] => 32.947 [8] => 66.416 [9] => 92.274 [10] => 130.113 [11] => 140.863 [12] => 127.729 [13] => 69.319 [14] => 111.991 [15] => 168.667 ) [DDA_new] => Array ( [0] => 0 [1] => 2.03 [2] => 3.23 [3] => 4.96 [4] => 5.97 [5] => 7.27 [6] => 10.6 [7] => 13.13 [8] => 14.84 [9] => 18.89 [10] => 27.73 [11] => 32.66 [12] => 33.87 [13] => 38.68 [14] => 42.82 [15] => 46.51 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.99 [2] => 1.06 [3] => 1.59 [4] => 2.11 [5] => 2.7 [6] => 3.32 [7] => 2.33 [8] => 2.3 [9] => 3.1 [10] => 2.16 [11] => 2.35 [12] => 2.11 [13] => 1.14 [14] => 1.85 [15] => 2.71 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.59 [2] => 0.69 [3] => 0.93 [4] => 1.49 [5] => 2.05 [6] => 2.51 [7] => 1.31 [8] => 1.66 [9] => 2.33 [10] => 1.65 [11] => 1.79 [12] => 1.52 [13] => 0.48 [14] => 1.13 [15] => 1.95 ) [Net Income] => Array ( [0] => 3.9 [1] => 8.053 [2] => 6.068 [3] => 10.978 [4] => 14.2 [5] => 18.283 [6] => 25.742 [7] => 13.545 [8] => 38.304 [9] => 55.963 [10] => 78.12 [11] => 94.299 [12] => 87.071 [13] => 22.88 [14] => 55.42 [15] => 102.812 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 15.918 [1] => 11.918 [2] => 11.824 [3] => 11.944 [4] => 12.242 [5] => 12.181 [6] => 13.703 [7] => 14.153 [8] => 28.863 [9] => 29.748 [10] => 60.222 [11] => 59.901 [12] => 60.637 [13] => 61.071 [14] => 60.451 [15] => 62.253 ) [shares_diluted] => Array ( [0] => 15.918 [1] => 11.918 [2] => 11.824 [3] => 11.944 [4] => 12.242 [5] => 12.181 [6] => 13.703 [7] => 14.153 [8] => 28.863 [9] => 29.748 [10] => 60.222 [11] => 59.901 [12] => 60.637 [13] => 61.071 [14] => 60.451 [15] => 62.253 ) [shares_basic] => Array ( [0] => 13.929 [1] => 10.908 [2] => 11.051 [3] => 11.293 [4] => 11.656 [5] => 11.814 [6] => 13.268 [7] => 13.860 [8] => 28.315 [9] => 28.705 [10] => 58.245 [11] => 58.637 [12] => 59.719 [13] => 60.379 [14] => 59.968 [15] => 60.907 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.53 [2] => 0.52 [3] => 0.55 [4] => 0.53 [5] => 0.54 [6] => 0.55 [7] => 0.55 [8] => 0.56 [9] => 0.56 [10] => 0.57 [11] => 0.57 [12] => 0.72 [13] => 0.74 [14] => 0.26 [15] => 0.25 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 47.08 [2] => 47.94 [3] => 45.08 [4] => 46.75 [5] => 45.79 [6] => 45.25 [7] => 45.00 [8] => 43.75 [9] => 43.80 [10] => 43.46 [11] => 42.79 [12] => 28.39 [13] => 25.75 [14] => 74.14 [15] => 74.88 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 32.05 [2] => 33.86 [3] => 31.26 [4] => 31.27 [5] => 31.51 [6] => 29.91 [7] => 31.77 [8] => 29.98 [9] => 29.81 [10] => 28.75 [11] => 26.01 [12] => 18.42 [13] => 19.73 [14] => 66.39 [15] => 64.97 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.19 [2] => -0.14 [3] => -0.37 [4] => -0.31 [5] => -0.12 [6] => -0.07 [7] => -0.07 [8] => -0.03 [9] => -0.22 [10] => -0.47 [11] => -0.40 [12] => -0.09 [13] => -0.13 [14] => -0.13 [15] => -0.07 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 16.04 [2] => 11.38 [3] => 11.70 [4] => 12.35 [5] => 11.20 [6] => 11.68 [7] => 6.00 [8] => 11.29 [9] => 11.41 [10] => 11.36 [11] => 11.79 [12] => 7.34 [13] => 2.24 [14] => 4.47 [15] => 6.77 ) [Net Income_pct] => Array ( [0] => 9.26 [1] => 13.44 [2] => 7.51 [3] => 9.45 [4] => 9.07 [5] => 8.10 [6] => 8.67 [7] => 4.15 [8] => 8.41 [9] => 8.87 [10] => 9.03 [11] => 10.62 [12] => 6.89 [13] => 1.76 [14] => 3.68 [15] => 5.76 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 179.92 [2] => 135.81 [3] => 165.97 [4] => 162.7 [5] => 127.79 [6] => 96.36 [7] => 96.26 [8] => 92.68 [9] => 80.14 [10] => 95.97 [11] => 90.29 [12] => 56.73 [13] => 62.87 [14] => 77.01 [15] => 74.88 ) [Payable] => Array ( [0] => 0 [1] => 1.068 [2] => 1.92 [3] => 3.488 [4] => 5.788 [5] => 11.092 [6] => 12.801 [7] => 10.379 [8] => 9.691 [9] => 13.459 [10] => 142.55 [11] => 179.103 [12] => 149.188 [13] => 8.97 [14] => 12.719 [15] => 9.01 ) [DaysPayable] => Array ( [0] => 0 [1] => 6.51 [2] => 8.68 [3] => 10.96 [4] => 13.49 [5] => 17.94 [6] => 15.74 [7] => 11.6 [8] => 7.76 [9] => 7.79 [10] => 60.13 [11] => 73.65 [12] => 43.11 [13] => 2.53 [14] => 3.09 [15] => 1.84 ) [Accts Rec.] => Array ( [0] => 0 [1] => 29.53 [2] => 30.053 [3] => 52.822 [4] => 69.786 [5] => 79.03 [6] => 78.385 [7] => 86.148 [8] => 115.684 [9] => 138.484 [10] => 227.507 [11] => 219.567 [12] => 196.324 [13] => 223.309 [14] => 317.306 [15] => 366.045 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 79.897 [2] => 80.132 [3] => 102.654 [4] => 130.219 [5] => 150.482 [6] => 228.161 [7] => 234.639 [8] => 328.885 [9] => 423.146 [10] => 500.279 [11] => 535.426 [12] => 579.676 [13] => 559.572 [14] => 663.748 [15] => 853.428 ) [Other Current Assets] => Array ( [0] => 0 [1] => 2.078 [2] => 2.122 [3] => 2.712 [4] => 5.591 [5] => 53.141 [6] => 71.013 [7] => 70.116 [8] => 110.34 [9] => 166.029 [10] => 171.668 [11] => 121.831 [12] => 127.646 [13] => 162.086 [14] => 156.212 [15] => 166.547 ) [Net PPE] => Array ( [0] => 0 [1] => 15.861 [2] => 17.008 [3] => 19.671 [4] => 25.482 [5] => 39.503 [6] => 42.936 [7] => 45.286 [8] => 68.208 [9] => 133.426 [10] => 171.748 [11] => 178.989 [12] => 170.861 [13] => 168.461 [14] => 168.373 [15] => 160.83 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 2.978 [3] => 6.642 [4] => 10.093 [5] => 45.029 [6] => 64.226 [7] => 67.628 [8] => 78.717 [9] => 125.674 [10] => 179.968 [11] => 183.528 [12] => 184.138 [13] => 281.653 [14] => 349.888 [15] => 388.877 ) [Total Assets] => Array ( [0] => 0 [1] => 95.758 [2] => 100.118 [3] => 128.967 [4] => 165.794 [5] => 235.014 [6] => 335.323 [7] => 347.553 [8] => 476.341 [9] => 693.138 [10] => 867.285 [11] => 908.398 [12] => 949.538 [13] => 1027.517 [14] => 1202.108 [15] => 1442.46 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => -1.42108547152E-14 [2] => 0 [3] => 2.84217094304E-14 [4] => 2.84217094304E-14 [5] => 2.84217094304E-14 [6] => -2.84217094304E-14 [7] => 0 [8] => 0.531 [9] => 10.892 [10] => 15.29 [11] => 10.455 [12] => 14.863 [13] => 17.831 [14] => 20.099 [15] => 39.325 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 47.469 [2] => 52.161 [3] => 81.847 [4] => 110.952 [5] => 216.703 [6] => 256.56 [7] => 269.178 [8] => 373.48 [9] => 574.505 [10] => 766.181 [11] => 714.37 [12] => 693.832 [13] => 853.34 [14] => 1011.878 [15] => 1121.624 ) [HardAssets] => Array ( [0] => 0 [1] => 47.469 [2] => 49.183 [3] => 75.205 [4] => 100.859 [5] => 171.674 [6] => 192.334 [7] => 201.55 [8] => 294.763 [9] => 448.831 [10] => 586.213 [11] => 530.842 [12] => 509.694 [13] => 571.687 [14] => 661.99 [15] => 732.747 ) [Accts Payable] => Array ( [0] => 0 [1] => 1.068 [2] => 1.92 [3] => 14.929 [4] => 18.924 [5] => 37.129 [6] => 42.011 [7] => 40.893 [8] => 9.691 [9] => 83.956 [10] => 142.55 [11] => 179.103 [12] => 149.188 [13] => 8.97 [14] => 12.719 [15] => 9.01 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 3.062 [2] => 1.914 [3] => 11.265 [4] => 11.745 [5] => 7.126 [6] => 0 [7] => 0.202 [8] => 5 [9] => 43.767 [10] => 40.193 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 3.062 [2] => 1.914 [3] => 11.265 [4] => 11.745 [5] => 7.126 [6] => 0 [7] => 0.202 [8] => 5 [9] => 43.767 [10] => 40.193 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.884 [8] => 1.12 [9] => 1.307 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 22.953 [2] => 22.17 [3] => 41.507 [4] => 57.296 [5] => 96.655 [6] => 114.348 [7] => 109.351 [8] => 168.564 [9] => 229.875 [10] => 314.322 [11] => 299.52 [12] => 250.326 [13] => 306.058 [14] => 413.422 [15] => 501.169 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 18.823 [2] => 18.336 [3] => 15.313 [4] => 26.627 [5] => 52.4 [6] => 72.337 [7] => 68.256 [8] => 153.873 [9] => 102.152 [10] => 131.579 [11] => 120.417 [12] => 101.138 [13] => 297.088 [14] => 400.703 [15] => 492.159 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.1 [9] => 2.127 [10] => 4.921 [11] => 4.965 [12] => 5.063 [13] => 5.055 [14] => 5.067 [15] => 5.168 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 52.656 [2] => 55.665 [3] => 56.537 [4] => 60.348 [5] => 61.164 [6] => 112.936 [7] => 114.447 [8] => 133.996 [9] => 146.355 [10] => 162.057 [11] => 174.188 [12] => 196.96 [13] => 211.549 [14] => 237.217 [15] => 279.572 ) [Retained Earnings] => Array ( [0] => 0 [1] => 19.212 [2] => 23.61 [3] => 34.588 [4] => 48.788 [5] => 67.071 [6] => 92.813 [7] => 106.358 [8] => 152.127 [9] => 208.09 [10] => 286.21 [11] => 380.509 [12] => 467.58 [13] => 481.386 [14] => 521.067 [15] => 623.879 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 71.633 [2] => 77.053 [3] => 86.58 [4] => 107.561 [5] => 136.91 [6] => 216.76 [7] => 233.066 [8] => 302.738 [9] => 388.4 [10] => 456.366 [11] => 572.246 [12] => 669.999 [13] => 681.544 [14] => 754.575 [15] => 910.579 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 1.039 [2] => 0.858 [3] => 0.253 [4] => 0 [5] => 0 [6] => 0 [7] => 0.248 [8] => 0.163 [9] => 51.111 [10] => 65.186 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Liabilities] => Array ( [0] => 0 [1] => 24.125 [2] => 23.065 [3] => 42.387 [4] => 58.233 [5] => 98.104 [6] => 118.563 [7] => 114.487 [8] => 173.603 [9] => 304.738 [10] => 410.919 [11] => 336.152 [12] => 279.539 [13] => 345.973 [14] => 447.533 [15] => 531.881 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0.133 [2] => 0.037 [3] => 0.627 [4] => 0.937 [5] => 1.449 [6] => 1.578 [7] => 2.141 [8] => 2.29 [9] => 17.786 [10] => 3.266 [11] => 23.944 [12] => 15.351 [13] => 26.62 [14] => 21.389 [15] => 17.845 ) [netcash] => Array ( [0] => 0 [1] => 1.2 [2] => 2.23 [3] => 0.41 [4] => -0.29 [5] => -6.74 [6] => -2.88 [7] => -2.6 [8] => -2.45 [9] => -6.45 [10] => -5.29 [11] => -2.41 [12] => -0.4 [13] => -2.86 [14] => -4.27 [15] => -3.45 ) [NCAV] => Array ( [0] => 0 [1] => 2.29 [2] => 4.25 [3] => 3.88 [4] => 4.15 [5] => -1.73 [6] => 1.37 [7] => 2.05 [8] => 0.56 [9] => -2.85 [10] => -2.38 [11] => 0.38 [12] => 2.05 [13] => -0.07 [14] => -0.32 [15] => 1.04 ) [NCAV_real] => Array ( [0] => 0 [1] => 2.76 [2] => 5.12 [3] => 5.27 [4] => 6.1 [5] => 4.42 [6] => 7.92 [7] => 8.64 [8] => 5.38 [9] => 4.11 [10] => 1.53 [11] => 3.38 [12] => 4.98 [13] => 3.55 [14] => 3.59 [15] => 5.25 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 3.54 [2] => 6.91 [3] => 7.57 [4] => 9.12 [5] => 11.56 [6] => 15.66 [7] => 16.77 [8] => 10.49 [9] => 13.47 [10] => 7.8 [11] => 9.7 [12] => 11.12 [13] => 11.33 [14] => 12.52 [15] => 14.88 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 3.54 [2] => 6.64 [3] => 6.99 [4] => 8.26 [5] => 7.76 [6] => 11.02 [7] => 11.9 [8] => 7.76 [9] => 9.11 [10] => 4.72 [11] => 6.59 [12] => 8.06 [13] => 6.65 [14] => 6.71 [15] => 8.52 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 4.101 [2] => 2.772 [3] => 11.518 [4] => 11.745 [5] => 7.126 [6] => 0 [7] => 0.45 [8] => 5.163 [9] => 94.878 [10] => 105.379 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.068 [2] => 0.034 [3] => 0.099 [4] => 0.075 [5] => 0.032 [6] => 0 [7] => 0.001 [8] => 0.011 [9] => 0.15 [10] => 0.122 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.53 [2] => 0.52 [3] => 0.55 [4] => 0.53 [5] => 0.54 [6] => 0.55 [7] => 0.55 [8] => 0.56 [9] => 0.56 [10] => 0.57 [11] => 0.57 [12] => 0.72 [13] => 0.74 [14] => 0.26 [15] => 0.25 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_Net Income] => Array ( [0] => 0 [1] => 8.053 [2] => 6.068 [3] => 10.978 [4] => 14.2 [5] => 18.283 [6] => 25.742 [7] => 13.545 [8] => 38.304 [9] => 55.963 [10] => 78.12 [11] => 94.299 [12] => 87.071 [13] => 22.88 [14] => 55.42 [15] => 102.812 ) [grahamnumber] => Array ( [0] => 0 [1] => 5.63 [2] => 9.02 [3] => 12.29 [4] => 14.95 [5] => 16.42 [6] => 21.48 [7] => 16.15 [8] => 15.22 [9] => 19.94 [10] => 11.93 [11] => 15.39 [12] => 16.19 [13] => 7.54 [14] => 11.78 [15] => 17.95 ) [CF_DDA] => Array ( [0] => 0 [1] => 2.028 [2] => 3.227 [3] => 4.963 [4] => 5.974 [5] => 7.269 [6] => 10.602 [7] => 13.132 [8] => 14.835 [9] => 18.891 [10] => 27.728 [11] => 32.659 [12] => 33.873 [13] => 38.682 [14] => 42.823 [15] => 46.514 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 1.938 [2] => 8.402 [3] => -1.57 [4] => 17.269 [5] => 21.485 [6] => 43.642 [7] => 25.209 [8] => 50.452 [9] => 42.966 [10] => 81.282 [11] => 255.07 [12] => 87.428 [13] => 20.191 [14] => 113.431 [15] => 221.227 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -1.33226762955E-15 [2] => 0.105 [3] => 0.089 [4] => 0.046 [5] => -2.33146835171E-15 [6] => 0.222 [7] => 11.53 [8] => 4.48 [9] => 6.331 [10] => 6.379 [11] => 7.468 [12] => 7.324 [13] => 9.376 [14] => 11.6 [15] => 14.533 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -9.515 [2] => -7.51 [3] => -6.689 [4] => -10.425 [5] => -52.661 [6] => -13.097 [7] => -15.595 [8] => -31.516 [9] => -75.391 [10] => -67.882 [11] => -33.792 [12] => -30.952 [13] => -35.284 [14] => -30.791 [15] => -29.488 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.903 [4] => 0 [5] => 0 [6] => -11.258 [7] => -10.052 [8] => -6.772 [9] => -41.15 [10] => -48.991 [11] => -25.9 [12] => -3.693 [13] => -61.536 [14] => -69.936 [15] => -92.514 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -9.515 [2] => -7.51 [3] => -6.689 [4] => -10.425 [5] => -52.661 [6] => -13.097 [7] => -15.595 [8] => -31.516 [9] => -75.391 [10] => -67.882 [11] => -33.792 [12] => -30.952 [13] => -35.284 [14] => -30.791 [15] => -29.488 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -45.451 [2] => 7.661 [3] => -22.573 [4] => 4.814 [5] => -35.278 [6] => -47.337 [7] => -25.702 [8] => -55.301 [9] => -118.47 [10] => -117.447 [11] => -65.692 [12] => 14.582 [13] => -152.382 [14] => -121.109 [15] => -184.375 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.074 [2] => 0.008 [3] => 0.489 [4] => 2.674 [5] => 0.693 [6] => 51.063 [7] => 1.21 [8] => 6.679 [9] => 5.298 [10] => 0 [11] => -0.084 [12] => -0.051 [13] => -9.194 [14] => -15.795 [15] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.074 [2] => 0.008 [3] => 0.489 [4] => 2.674 [5] => 0.693 [6] => 51.063 [7] => 1.407 [8] => 6.679 [9] => 5.298 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 2.234 [2] => -1.2 [3] => 9.289 [4] => 0.209 [5] => -5.319 [6] => -7.126 [7] => 0 [8] => 0.112 [9] => 87.429 [10] => 9.899 [11] => -109.88 [12] => -0.166 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 1.928 [2] => -1.428 [3] => 9.563 [4] => 2.718 [5] => -4.626 [6] => 42.525 [7] => 0.938 [8] => 7.702 [9] => 93.958 [10] => 22.337 [11] => -105.058 [12] => 15.296 [13] => -3.848 [14] => -1.24 [15] => 28.799 ) [Other Financing] => Array ( [0] => 0 [1] => -0.38 [2] => -0.236 [3] => -0.215 [4] => -0.165 [5] => -3.33066907388E-16 [6] => -1.412 [7] => -0.272 [8] => 0.911 [9] => 1.231 [10] => 12.438 [11] => 4.906 [12] => 15.513 [13] => 5.346 [14] => 14.555 [15] => 28.799 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -42.031 [2] => 14.199 [3] => -15.373 [4] => 25.112 [5] => -17.98 [6] => 37.367 [7] => 0.663 [8] => 3.53 [9] => 13.842 [10] => -18.503 [11] => 86.423 [12] => 110.905 [13] => -136.469 [14] => -5.19 [15] => 68.472 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.446 [2] => -0.436 [3] => -0.793 [4] => 0.311 [5] => 0.439 [6] => -1.463 [7] => 0.218 [8] => 0.677 [9] => -4.612 [10] => -4.675 [11] => 2.103 [12] => -6.401 [13] => -0.43 [14] => 3.728 [15] => 2.821 ) [total_freecashflow] => Array ( [0] => 0 [1] => -7.577 [2] => 0.892 [3] => -8.259 [4] => 6.844 [5] => -31.176 [6] => 30.545 [7] => 9.614 [8] => 18.936 [9] => -32.425 [10] => 13.4 [11] => 221.278 [12] => 56.476 [13] => -15.093 [14] => 82.64 [15] => 191.739 ) [per share rev] => Array ( [0] => 2.64 [1] => 5.03 [2] => 6.83 [3] => 9.73 [4] => 12.79 [5] => 18.53 [6] => 21.67 [7] => 23.08 [8] => 15.78 [9] => 21.2 [10] => 14.37 [11] => 14.82 [12] => 20.83 [13] => 21.23 [14] => 24.88 [15] => 28.66 ) [per share eps] => Array ( [0] => 0.245 [1] => 0.68 [2] => 0.51 [3] => 0.92 [4] => 1.16 [5] => 1.5 [6] => 1.88 [7] => 0.96 [8] => 1.33 [9] => 1.88 [10] => 1.3 [11] => 1.57 [12] => 1.44 [13] => 0.37 [14] => 0.92 [15] => 1.65 ) [eps_nri] => Array ( [0] => 0.25 [1] => 0.68 [2] => 0.51 [3] => 0.92 [4] => 1.16 [5] => 1.5 [6] => 1.88 [7] => 0.96 [8] => 1.33 [9] => 1.88 [10] => 1.3 [11] => 1.57 [12] => 1.44 [13] => 0.37 [14] => 0.92 [15] => 1.65 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.64 [2] => 0.08 [3] => -0.69 [4] => 0.56 [5] => -2.56 [6] => 2.23 [7] => 0.68 [8] => 0.66 [9] => -1.09 [10] => 0.22 [11] => 3.69 [12] => 0.93 [13] => -0.25 [14] => 1.37 [15] => 3.08 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROC_capital] => Array ( [0] => 0 [1] => 97.836 [2] => 99.262 [3] => 125.037 [4] => 161.292 [5] => 243.126 [6] => 342.11 [7] => 350.041 [8] => 507.433 [9] => 722.601 [10] => 843.695 [11] => 836.246 [12] => 878.183 [13] => 890.119 [14] => 988.333 [15] => 1180.805 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 27.578 [2] => 28.927 [3] => 44.963 [4] => 55.308 [5] => 82.145 [6] => 77.986 [7] => 92.401 [8] => 130.668 [9] => 251.831 [10] => 296.794 [11] => 220.867 [12] => 244.505 [13] => 247.798 [14] => 228.469 [15] => 192.253 ) [grossmargin] => Array ( [0] => 0 [1] => 47.08 [2] => 47.94 [3] => 45.08 [4] => 46.75 [5] => 45.79 [6] => 45.25 [7] => 45 [8] => 43.75 [9] => 43.8 [10] => 43.46 [11] => 42.79 [12] => 28.39 [13] => 25.75 [14] => 74.14 [15] => 74.88 ) [pretaxmargin] => Array ( [0] => 0 [1] => 16.04 [2] => 11.38 [3] => 11.7 [4] => 12.35 [5] => 11.2 [6] => 11.68 [7] => 6 [8] => 11.29 [9] => 11.41 [10] => 11.36 [11] => 11.79 [12] => 7.34 [13] => 2.24 [14] => 4.47 [15] => 6.77 ) [operatingmargin] => Array ( [0] => 0 [1] => 11.65 [2] => 10.09 [3] => 9.53 [4] => 11.63 [5] => 11.04 [6] => 11.58 [7] => 5.7 [8] => 10.5 [9] => 10.98 [10] => 11.5 [11] => 12.11 [12] => 7.29 [13] => 2.27 [14] => 4.52 [15] => 6.79 ) [netmargin] => Array ( [0] => 9.26 [1] => 13.44 [2] => 7.51 [3] => 9.45 [4] => 9.07 [5] => 8.1 [6] => 8.67 [7] => 4.15 [8] => 8.41 [9] => 8.87 [10] => 9.03 [11] => 10.62 [12] => 6.89 [13] => 1.76 [14] => 3.68 [15] => 5.76 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.570 [6] => 5.230 [7] => 9.170 [8] => 16.310 [9] => 16.350 [10] => 12.470 [11] => 13.820 [12] => 15.180 [13] => 45.380 [14] => 30.440 [15] => 24.480 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 4.54 [6] => 5.21 [7] => 9.11 [8] => 16.11 [9] => 16.37 [10] => 12.46 [11] => 13.84 [12] => 15.21 [13] => 45.03 [14] => 30.51 [15] => 24.49 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.570 [6] => 5.230 [7] => 9.170 [8] => 16.310 [9] => 16.350 [10] => 12.470 [11] => 13.820 [12] => 15.180 [13] => 45.380 [14] => 30.440 [15] => 24.480 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.530 [6] => 3.750 [7] => 2.540 [8] => 2.380 [9] => 3.390 [10] => 4.170 [11] => 3.290 [12] => 2.710 [13] => 2.580 [14] => 2.210 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 46.75 [7] => 16.18 [8] => 7.51 [9] => 15.93 [10] => 23 [11] => 21.02 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.820 [7] => 10.510 [8] => 24.480 [9] => 0.000 [10] => 281.290 [11] => 5.890 [12] => 23.550 [13] => 0.000 [14] => 20.260 [15] => 13.120 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.570 [6] => 0.710 [7] => 0.570 [8] => 1.370 [9] => 1.460 [10] => 1.110 [11] => 1.470 [12] => 1.050 [13] => 0.810 [14] => 1.280 [15] => 1.530 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.268 [6] => -0.278 [7] => -0.854 [8] => -0.552 [9] => -0.17 [10] => -0.088 [11] => -0.402 [12] => 0.24 [13] => 0.796 [14] => 0.72 [15] => 0.878 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 49.940 [7] => 19.490 [8] => 6.420 [9] => 8.430 [10] => 14.560 [11] => 13.390 [12] => 1.390 [13] => -13.090 [14] => -17.480 [15] => -3.670 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.710 [7] => 10.200 [8] => 0.250 [9] => 7.040 [10] => 14.150 [11] => 12.150 [12] => 2.880 [13] => -10.080 [14] => -14.150 [15] => 0.470 ) [zscore] => Array ( [0] => 0.000 [1] => 1.620 [2] => 2.100 [3] => 2.180 [4] => 2.260 [5] => 2.480 [6] => 2.700 [7] => 2.540 [8] => 4.070 [9] => 3.760 [10] => 3.760 [11] => 4.530 [12] => 5.590 [13] => 4.090 [14] => 4.370 [15] => 5.110 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 7 [5] => 7 [6] => 5 [7] => 4 [8] => 6 [9] => 5 [10] => 3 [11] => 5 [12] => 6 [13] => 3 [14] => 7 [15] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.410 [4] => -2.270 [5] => -1.510 [6] => -2.630 [7] => -2.390 [8] => -2.760 [9] => -4.490 [10] => -1.950 [11] => -3.270 [12] => -2.080 [13] => -2.200 [14] => -2.920 [15] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.16 [7] => 1.19 [8] => 1.38 [9] => 1.55 [10] => 1.57 [11] => 1.57 [12] => 1.50 [13] => 1.42 [14] => 1.38 [15] => 1.33 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.420 [7] => 6.360 [8] => 13.660 [9] => 19.900 [10] => 12.520 [11] => 13.870 [12] => 14.610 [13] => 12.050 [14] => 20.130 [15] => 30.470 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.000 [6] => 11.080 [7] => 14.650 [8] => 10.610 [9] => 10.000 [10] => 6.550 [11] => 14.950 [12] => 16.650 [13] => 15.770 [14] => 18.500 [15] => 27.430 ) [medpsvalue] => Array ( [0] => 3.3 [1] => 3.42 [2] => 4.89 [3] => 7.68 [4] => 10.11 [5] => 14.86 [6] => 17.06 [7] => 16.41 [8] => 17 [9] => 26.3 [10] => 21.99 [11] => 18.38 [12] => 25.8 [13] => 26.34 [14] => 26.83 [15] => 32.85 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.310 [6] => 0.190 [7] => 0.090 [8] => 1.000 [9] => 1.380 [10] => 1.340 [11] => 1.230 [12] => 0.840 [13] => 0.660 [14] => 1.130 [15] => 1.310 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.130 [6] => 1.240 [7] => 0.850 [8] => 6.870 [9] => 9.410 [10] => 8.890 [11] => 7.730 [12] => 8.330 [13] => 12.330 [14] => 13.250 [15] => 12.760 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.810 [6] => 1.630 [7] => 1.510 [8] => 9.540 [9] => 0.000 [10] => 11.620 [11] => 10.130 [12] => 11.550 [13] => 29.030 [14] => 21.810 [15] => 17.770 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.46 [6] => 0.57 [7] => 0.46 [8] => 1.11 [9] => 1.18 [10] => 0.9 [11] => 1.18 [12] => 0.85 [13] => 0.65 [14] => 1.03 [15] => 1.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 42.1 [1] => 59.907 [2] => 80.767 [3] => 116.163 [4] => 156.555 [5] => 225.725 [6] => 296.923 [7] => 326.658 [8] => 455.597 [9] => 630.722 [10] => 865.248 [11] => 887.612 [12] => 1263.147 [13] => 1296.509 [14] => 1503.993 [15] => 1784.345 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 2.028 [2] => 3.227 [3] => 4.975 [4] => 6.02 [5] => 7.305 [6] => 11.171 [7] => 13.331 [8] => 14.949 [9] => 19.008 [10] => 27.728 [11] => 32.659 [12] => 33.873 [13] => 38.682 [14] => 42.823 [15] => 46.514 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.112 [2] => 0.116 [3] => 0.426 [4] => 0.487 [5] => 0.279 [6] => 0.202 [7] => 0.229 [8] => 0.125 [9] => 1.403 [10] => 4.105 [11] => 3.53 [12] => 1.132 [13] => 1.642 [14] => 1.947 [15] => 1.288 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 35.936 [2] => 21.405 [3] => 35.941 [4] => 18.551 [5] => 0 [6] => 23.085 [7] => 22.034 [8] => 39.822 [9] => 41.752 [10] => 42.726 [11] => 49.227 [12] => 0 [13] => 54.94 [14] => 76.183 [15] => 138.317 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 12.353 [2] => 26.552 [3] => 11.179 [4] => 36.291 [5] => 18.311 [6] => 55.678 [7] => 56.341 [8] => 63.039 [9] => 76.881 [10] => 58.378 [11] => 144.801 [12] => 255.706 [13] => 119.237 [14] => 114.047 [15] => 182.519 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 38.014 [2] => 23.527 [3] => 38.653 [4] => 24.142 [5] => 53.141 [6] => 94.098 [7] => 92.15 [8] => 150.693 [9] => 218.673 [10] => 229.684 [11] => 181.513 [12] => 142.509 [13] => 234.857 [14] => 252.494 [15] => 344.189 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 1.068 [2] => 1.92 [3] => 14.929 [4] => 18.924 [5] => 37.129 [6] => 42.011 [7] => 40.893 [8] => 9.691 [9] => 83.956 [10] => 142.55 [11] => 179.103 [12] => 149.188 [13] => 8.97 [14] => 12.719 [15] => 9.01 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 3.062 [2] => 1.914 [3] => 11.265 [4] => 11.745 [5] => 7.126 [6] => 0 [7] => 0.202 [8] => 5 [9] => 43.767 [10] => 40.193 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.31 [8] => 0.538 [9] => 0.398 [10] => 1.356 [11] => 0.751 [12] => 0.956 [13] => 0.333 [14] => 0.144 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 18.956 [2] => 18.373 [3] => 15.94 [4] => 27.564 [5] => 53.849 [6] => 76.552 [7] => 72.834 [8] => 158.211 [9] => 125.506 [10] => 161.634 [11] => 156.298 [12] => 129.395 [13] => 336.67 [14] => 434.67 [15] => 522.871 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 2.631 [2] => 2.659 [3] => 2.519 [4] => 1.116 [5] => 0.354 [6] => 0.288 [7] => 0.979 [8] => 3.64 [9] => 2.738 [10] => -1.224 [11] => -2.778 [12] => 0.629 [13] => -0.448 [14] => -0.796 [15] => -0.302 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -21.228 [2] => -30.575 [3] => -41.275 [4] => -54.925 [5] => -78.387 [6] => -99.409 [7] => -116.916 [8] => -151.404 [9] => -206.884 [10] => -276.506 [11] => -263.569 [12] => -266.561 [13] => -294.546 [14] => -1041.353 [15] => -1205.858 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -12.353 [2] => -26.552 [3] => -11.179 [4] => -36.291 [5] => -18.311 [6] => -55.678 [7] => -56.341 [8] => -63.039 [9] => -76.881 [10] => -58.378 [11] => -144.801 [12] => -255.706 [13] => -119.237 [14] => -114.047 [15] => -182.519 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 50.367 [2] => 50.079 [3] => 49.832 [4] => 60.433 [5] => 71.452 [6] => 149.776 [7] => 148.491 [8] => 213.732 [9] => 295.554 [10] => 288.062 [11] => 326.314 [12] => 398.215 [13] => 354.094 [14] => 366.541 [15] => 526.708 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 18.956 [2] => 18.373 [3] => 15.94 [4] => 27.564 [5] => 53.849 [6] => 76.552 [7] => 73.144 [8] => 158.749 [9] => 125.904 [10] => 162.99 [11] => 157.049 [12] => 130.351 [13] => 337.003 [14] => 434.814 [15] => 522.871 ) [cash2debt] => Array ( [0] => 10000 [1] => 11.775 [2] => 17.301 [3] => 4.091 [4] => 4.669 [5] => 2.57 [6] => 10000 [7] => 174.167 [8] => 19.923 [9] => 1.25 [10] => 0.959 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 62.31 [2] => 70.24 [3] => 26 [4] => 37.4 [5] => 89.35 [6] => 170.21 [7] => 81.25 [8] => 382.53 [9] => 49.35 [10] => 24.24 [11] => 30.44 [12] => 81.36 [13] => 17.93 [14] => 34.93 [15] => 94.07 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.189 [8] => -0.228 [9] => -0.187 [10] => -0.193 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.557 [2] => -3.122 [3] => -2.617 [4] => -5.129 [5] => -7 [6] => -8.929 [7] => -5.852 [8] => -12.924 [9] => -15.83 [10] => -19.967 [11] => -10.375 [12] => -5.653 [13] => -6.115 [14] => -11.801 [15] => -18.053 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 9.817 [14] => 5.636 [15] => 9.033 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.9 [1] => 8.053 [2] => 6.068 [3] => 10.978 [4] => 14.2 [5] => 18.283 [6] => 25.742 [7] => 13.545 [8] => 38.304 [9] => 55.963 [10] => 78.313 [11] => 94.299 [12] => 87.071 [13] => 22.88 [14] => 55.42 [15] => 102.812 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.245 [1] => 0.68 [2] => 0.51 [3] => 0.92 [4] => 1.16 [5] => 1.5 [6] => 1.88 [7] => 0.96 [8] => 1.33 [9] => 1.88 [10] => 1.3 [11] => 1.57 [12] => 1.44 [13] => 0.37 [14] => 0.92 [15] => 1.65 ) [eps_basic] => Array ( [0] => 0.28 [1] => 0.74 [2] => 0.55 [3] => 0.97 [4] => 1.22 [5] => 1.55 [6] => 1.94 [7] => 0.98 [8] => 1.35 [9] => 1.95 [10] => 1.34 [11] => 1.61 [12] => 1.46 [13] => 0.38 [14] => 0.92 [15] => 1.69 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 12.353 [2] => 26.552 [3] => 11.179 [4] => 36.291 [5] => 18.311 [6] => 55.678 [7] => 56.341 [8] => 63.039 [9] => 76.881 [10] => 58.378 [11] => 144.801 [12] => 255.706 [13] => 119.237 [14] => 114.047 [15] => 182.519 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 35.936 [2] => 21.405 [3] => 35.941 [4] => 18.551 [5] => 0 [6] => 23.085 [7] => 22.034 [8] => 39.822 [9] => 41.752 [10] => 42.726 [11] => 49.227 [12] => 0 [13] => 54.94 [14] => 76.183 [15] => 138.317 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.701 [4] => 6.694 [5] => 0.717 [6] => 0.748 [7] => 0.78 [8] => 3.771 [9] => 4.102 [10] => 3.963 [11] => 3.671 [12] => 3.597 [13] => 3.323 [14] => 3.325 [15] => 3.464 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.17 [4] => 5.034 [5] => 14.795 [6] => 15.618 [7] => 17.042 [8] => 33.805 [9] => 76.013 [10] => 85.099 [11] => 100.758 [12] => 95.895 [13] => 92.859 [14] => 94.395 [15] => 96.45 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.161 [4] => 31.391 [5] => 50.699 [6] => 64.586 [7] => 77.475 [8] => 101.627 [9] => 148.087 [10] => 195.95 [11] => 226.278 [12] => 246.879 [13] => 274.534 [14] => 288.599 [15] => 310.021 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.032 [4] => 43.119 [5] => 66.211 [6] => 80.952 [7] => 95.297 [8] => 139.203 [9] => 228.202 [10] => 290.995 [11] => 336.658 [12] => 354.019 [13] => 380.178 [14] => 396.801 [15] => 425.239 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -4.308 [2] => -7.126 [3] => -11.361 [4] => -17.637 [5] => -26.708 [6] => -38.016 [7] => -50.011 [8] => -70.995 [9] => -94.776 [10] => -119.247 [11] => -157.669 [12] => -183.158 [13] => -211.717 [14] => -228.428 [15] => -264.409 ) [AccountsPayable] => Array ( [0] => 0 [1] => 1.068 [2] => 1.92 [3] => 3.488 [4] => 5.788 [5] => 11.092 [6] => 12.801 [7] => 10.379 [8] => 9.691 [9] => 13.459 [10] => 139.44 [11] => 12.123 [12] => 12.314 [13] => 5.34 [14] => 8.149 [15] => 4.594 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.11 [11] => 1.782 [12] => 2.634 [13] => 3.63 [14] => 4.57 [15] => 4.416 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.441 [4] => 13.136 [5] => 26.037 [6] => 29.21 [7] => 30.514 [8] => 0 [9] => 70.497 [10] => 1.37667655054E-14 [11] => 165.198 [12] => 134.24 [13] => 8.881784197E-16 [14] => 0 [15] => -8.881784197E-16 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.31 [8] => 0.538 [9] => 0.398 [10] => 1.356 [11] => 0.751 [12] => 0.956 [13] => 0.333 [14] => 0.144 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 1.039 [2] => 0.858 [3] => 0.253 [4] => 0 [5] => 0 [6] => 0 [7] => 0.248 [8] => 0.163 [9] => 51.111 [10] => 65.186 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.637 [7] => 2.747 [8] => 2.586 [9] => 5.966 [10] => 28.145 [11] => 12.688 [12] => 13.862 [13] => 13.295 [14] => 12.722 [15] => 12.867 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 8.053 [2] => 6.068 [3] => 10.978 [4] => 14.2 [5] => 18.283 [6] => 25.742 [7] => 13.545 [8] => 38.304 [9] => 55.963 [10] => 78.12 [11] => 94.299 [12] => 87.071 [13] => 22.88 [14] => 55.42 [15] => 102.812 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -3.018 [2] => -3.433 [3] => -21.622 [4] => -14.187 [5] => -23.232 [6] => 8.396 [7] => -3.547 [8] => -27.804 [9] => -9.115 [10] => -93.991 [11] => 24.314 [12] => 18.736 [13] => -33.75 [14] => -78.03 [15] => -39.176 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.965 [6] => -0.778 [7] => -0.994 [8] => -2.477 [9] => 0.502 [10] => -9.444 [11] => 5.552 [12] => -0.783 [13] => -1.345 [14] => 0.682 [15] => -0.898 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -0.43 [2] => 0.978 [3] => -1.075 [4] => 1.631 [5] => 3.768 [6] => -1.009 [7] => -2.455 [8] => 1.343 [9] => 2.343 [10] => 25.586 [11] => 33.997 [12] => -12.929 [13] => -11.405 [14] => -6.878 [15] => -7.07 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -8.498 [2] => -1.485 [3] => -17.562 [4] => -2.97 [5] => -4.443 [6] => 6.091 [7] => -12.466 [8] => -5.28 [9] => -37.042 [10] => -33.854 [11] => 124.043 [12] => -43.174 [13] => -44.626 [14] => 14.018 [15] => 67.951 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.355 [2] => 0.487 [3] => -0.038 [4] => 0.019 [5] => 0.376 [6] => 0.985 [7] => -0.532 [8] => -1.887 [9] => -1.177 [10] => 2.909 [11] => -3.399 [12] => 2.334 [13] => -6.121 [14] => -10.43 [15] => -10.583 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -9.515 [2] => -7.51 [3] => -6.689 [4] => -10.425 [5] => -52.661 [6] => -13.097 [7] => -15.595 [8] => -31.516 [9] => -75.391 [10] => -67.882 [11] => -33.792 [12] => -30.952 [13] => -35.284 [14] => -30.791 [15] => -29.488 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -49.54 [11] => -25.932 [12] => -3.693 [13] => -61.536 [14] => -69.936 [15] => -92.514 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.549 [11] => 0.032 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -35.936 [2] => -21.413 [3] => -18.991 [4] => -12.478 [5] => 0 [6] => -23.085 [7] => -10.971 [8] => -20.021 [9] => -16.753 [10] => -15 [11] => -24.045 [12] => -30.26 [13] => -56 [14] => -102.575 [15] => -172.168 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 35.936 [3] => 4.455 [4] => 29.868 [5] => 18.551 [6] => 0 [7] => 12.022 [8] => 3.008 [9] => 14.824 [10] => 14.026 [11] => 17.544 [12] => 79.487 [13] => 0.438 [14] => 82.193 [15] => 109.795 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0.648 [3] => -1.348 [4] => -2.151 [5] => -1.168 [6] => -11.155 [7] => -11.158 [8] => -6.772 [9] => -41.15 [10] => 0.4 [11] => 0.501 [12] => 1.42108547152E-14 [13] => -1.18238752123E-14 [14] => 1.42108547152E-14 [15] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 11.75 [2] => 12.533 [3] => 18.984 [4] => 25.79 [5] => 32.831 [6] => 45.475 [7] => 32.947 [8] => 66.416 [9] => 92.274 [10] => 130.113 [11] => 140.863 [12] => 127.729 [13] => 69.319 [14] => 111.991 [15] => 168.667 ) [EBITDA_new] => Array ( [0] => 0 [1] => 11.75 [2] => 12.533 [3] => 18.996 [4] => 25.836 [5] => 32.867 [6] => 46.044 [7] => 33.146 [8] => 66.53 [9] => 92.391 [10] => 130.113 [11] => 140.863 [12] => 127.729 [13] => 69.319 [14] => 111.991 [15] => 168.667 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 50.43 [2] => 47.90 [3] => 36.54 [4] => 33.08 [5] => 7.79 [6] => 23.49 [7] => 22.55 [8] => 21.59 [9] => 17.12 [10] => 11.66 [11] => 21.36 [12] => 26.93 [13] => 16.95 [14] => 15.82 [15] => 22.24 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 30.84 [2] => 30.02 [3] => 40.96 [4] => 42.09 [5] => 33.63 [6] => 23.38 [7] => 24.79 [8] => 24.29 [9] => 19.98 [10] => 26.23 [11] => 24.17 [12] => 20.68 [13] => 21.73 [14] => 26.40 [15] => 25.38 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 2.17 [2] => 2.12 [3] => 2.10 [4] => 3.37 [5] => 22.61 [6] => 21.18 [7] => 20.17 [8] => 23.16 [9] => 23.95 [10] => 19.79 [11] => 13.41 [12] => 13.44 [13] => 15.77 [14] => 12.99 [15] => 11.55 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 83.44 [2] => 80.04 [3] => 79.60 [4] => 78.54 [5] => 64.03 [6] => 68.04 [7] => 67.51 [8] => 69.04 [9] => 61.05 [10] => 57.68 [11] => 58.94 [12] => 61.05 [13] => 54.46 [14] => 55.22 [15] => 59.16 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 16.56 [2] => 16.99 [3] => 15.25 [4] => 15.37 [5] => 16.81 [6] => 12.80 [7] => 13.03 [8] => 14.32 [9] => 19.25 [10] => 19.80 [11] => 19.70 [12] => 17.99 [13] => 16.39 [14] => 14.01 [15] => 11.15 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 2.97 [3] => 5.15 [4] => 6.09 [5] => 19.16 [6] => 19.15 [7] => 19.46 [8] => 16.53 [9] => 18.13 [10] => 20.75 [11] => 20.20 [12] => 19.39 [13] => 27.41 [14] => 29.11 [15] => 26.96 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => 0.11 [9] => 1.57 [10] => 1.76 [11] => 1.15 [12] => 1.57 [13] => 1.74 [14] => 1.67 [15] => 2.73 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 1.12 [2] => 1.92 [3] => 11.58 [4] => 11.41 [5] => 15.80 [6] => 12.53 [7] => 11.77 [8] => 2.03 [9] => 12.11 [10] => 16.44 [11] => 19.72 [12] => 15.71 [13] => 0.87 [14] => 1.06 [15] => 0.62 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 3.20 [2] => 1.91 [3] => 8.73 [4] => 7.08 [5] => 3.03 [6] => 0.00 [7] => 0.06 [8] => 1.05 [9] => 6.31 [10] => 4.63 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 19.66 [2] => 18.31 [3] => 11.87 [4] => 16.06 [5] => 22.30 [6] => 21.57 [7] => 19.64 [8] => 32.30 [9] => 14.74 [10] => 15.17 [11] => 13.26 [12] => 10.65 [13] => 28.91 [14] => 33.33 [15] => 34.12 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 23.97 [2] => 22.14 [3] => 32.18 [4] => 34.56 [5] => 41.13 [6] => 34.10 [7] => 31.46 [8] => 35.39 [9] => 33.16 [10] => 36.24 [11] => 32.97 [12] => 26.36 [13] => 29.79 [14] => 34.39 [15] => 34.74 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 1.09 [2] => 0.86 [3] => 0.20 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.07 [8] => 0.03 [9] => 7.37 [10] => 7.52 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0.14 [2] => 0.04 [3] => 0.49 [4] => 0.57 [5] => 0.62 [6] => 1.26 [7] => 1.41 [8] => 1.02 [9] => 3.43 [10] => 3.62 [11] => 4.03 [12] => 3.08 [13] => 3.88 [14] => 2.84 [15] => 2.13 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 25.19 [2] => 23.04 [3] => 32.87 [4] => 35.12 [5] => 41.74 [6] => 35.36 [7] => 32.94 [8] => 36.45 [9] => 43.96 [10] => 47.38 [11] => 37.00 [12] => 29.44 [13] => 33.67 [14] => 37.23 [15] => 36.87 ) [deb2equity] => Array ( [0] => 0 [1] => 0.057 [2] => 0.036 [3] => 0.133 [4] => 0.109 [5] => 0.052 [6] => 0 [7] => 0.002 [8] => 0.017 [9] => 0.244 [10] => 0.231 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.308 [2] => 0.3 [3] => 0.41 [4] => 0.421 [5] => 0.336 [6] => 0.234 [7] => 0.248 [8] => 0.243 [9] => 0.2 [10] => 0.262 [11] => 0.242 [12] => 0.207 [13] => 0.217 [14] => 0.264 [15] => 0.254 ) [cash2asset] => Array ( [0] => 0 [1] => 0.504 [2] => 0.479 [3] => 0.365 [4] => 0.331 [5] => 0.078 [6] => 0.235 [7] => 0.226 [8] => 0.216 [9] => 0.171 [10] => 0.117 [11] => 0.214 [12] => 0.269 [13] => 0.17 [14] => 0.158 [15] => 0.222 ) [equity2asset] => Array ( [0] => 0 [1] => 0.748 [2] => 0.77 [3] => 0.671 [4] => 0.649 [5] => 0.583 [6] => 0.646 [7] => 0.671 [8] => 0.636 [9] => 0.56 [10] => 0.526 [11] => 0.63 [12] => 0.706 [13] => 0.663 [14] => 0.628 [15] => 0.631 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 2.969 [2] => 3.212 [3] => 1.886 [4] => 1.674 [5] => 0.937 [6] => 1.287 [7] => 1.445 [8] => 1.29 [9] => 0.862 [10] => 0.673 [11] => 1.156 [12] => 1.738 [13] => 1.156 [14] => 0.904 [15] => 0.981 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.166 [2] => 0.17 [3] => 0.153 [4] => 0.154 [5] => 0.168 [6] => 0.128 [7] => 0.13 [8] => 0.143 [9] => 0.192 [10] => 0.198 [11] => 0.197 [12] => 0.18 [13] => 0.164 [14] => 0.14 [15] => 0.111 ) [interest2rev] => Array ( [0] => 0 [1] => -0.187 [2] => -0.144 [3] => -0.367 [4] => -0.311 [5] => -0.124 [6] => -0.068 [7] => -0.07 [8] => -0.027 [9] => -0.222 [10] => -0.474 [11] => -0.398 [12] => -0.09 [13] => -0.127 [14] => -0.129 [15] => -0.072 ) [std2asset] => Array ( [0] => 0 [1] => 0.24 [2] => 0.221 [3] => 0.322 [4] => 0.346 [5] => 0.411 [6] => 0.341 [7] => 0.315 [8] => 0.354 [9] => 0.332 [10] => 0.362 [11] => 0.33 [12] => 0.264 [13] => 0.298 [14] => 0.344 [15] => 0.347 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.011 [2] => 0.009 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0 [9] => 0.074 [10] => 0.075 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [turnover] => Array ( [0] => 0 [1] => 0.626 [2] => 0.807 [3] => 0.901 [4] => 0.944 [5] => 0.96 [6] => 0.885 [7] => 0.94 [8] => 0.956 [9] => 0.91 [10] => 0.998 [11] => 0.977 [12] => 1.33 [13] => 1.262 [14] => 1.251 [15] => 1.237 ) [buybackratio] => Array ( [0] => 0 [1] => -0.01 [2] => 0 [3] => -0.04 [4] => -0.19 [5] => -0.04 [6] => -1.98 [7] => -0.1 [8] => -0.17 [9] => -0.09 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 415.53 [2] => 72.22 [3] => 0 [4] => 82.23 [5] => 85.10 [6] => 58.98 [7] => 53.73 [8] => 75.92 [9] => 130.25 [10] => 96.11 [11] => 36.97 [12] => 99.59 [13] => 113.32 [14] => 48.86 [15] => 46.47 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 3 [3] => 0 [4] => 6 [5] => 7 [6] => 11 [7] => 13 [8] => 15 [9] => 19 [10] => 28 [11] => 33 [12] => 34 [13] => 39 [14] => 43 [15] => 47 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -490.97 [2] => -89.38 [3] => 0 [4] => -60.37 [5] => -245.11 [6] => -30.01 [7] => -61.86 [8] => -62.47 [9] => -175.47 [10] => -83.51 [11] => -13.25 [12] => -35.40 [13] => -174.75 [14] => -27.15 [15] => -13.33 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -2,345.25 [2] => 91.18 [3] => 0 [4] => 27.88 [5] => -164.20 [6] => -108.47 [7] => -101.96 [8] => -109.61 [9] => -275.73 [10] => -144.49 [11] => -25.75 [12] => 16.68 [13] => -754.70 [14] => -106.77 [15] => -83.34 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 3.82 [2] => 0.10 [3] => 0 [4] => 15.48 [5] => 3.23 [6] => 117.00 [7] => 4.80 [8] => 13.24 [9] => 12.33 [10] => 0.00 [11] => -0.03 [12] => -0.06 [13] => -45.54 [14] => -13.92 [15] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 115.27 [2] => -14.28 [3] => 0 [4] => 1.21 [5] => -24.76 [6] => -16.33 [7] => 0.00 [8] => 0.22 [9] => 203.48 [10] => 12.18 [11] => -43.08 [12] => -0.19 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 99.48 [2] => -17.00 [3] => 0 [4] => 15.74 [5] => -21.53 [6] => 97.44 [7] => 3.72 [8] => 15.27 [9] => 218.68 [10] => 27.48 [11] => -41.19 [12] => 17.50 [13] => -19.06 [14] => -1.09 [15] => 13.02 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 119.09 [2] => -14.19 [3] => 0 [4] => 16.69 [5] => -21.53 [6] => 100.68 [7] => 4.80 [8] => 13.46 [9] => 215.81 [10] => 12.18 [11] => -43.11 [12] => -0.25 [13] => -45.54 [14] => -13.92 [15] => 0.00 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -2,168.78 [2] => 169.00 [3] => 0 [4] => 145.42 [5] => -83.69 [6] => 85.62 [7] => 2.63 [8] => 7.00 [9] => 32.22 [10] => -22.76 [11] => 33.88 [12] => 126.85 [13] => -675.89 [14] => -4.58 [15] => 30.95 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -390.97 [2] => 10.62 [3] => 0 [4] => 39.63 [5] => -145.11 [6] => 69.99 [7] => 38.14 [8] => 37.53 [9] => -75.47 [10] => 16.49 [11] => 86.75 [12] => 64.60 [13] => -74.75 [14] => 72.85 [15] => 86.67 ) [ROE] => Array ( [0] => 0 [1] => 11.24 [2] => 7.88 [3] => 12.68 [4] => 13.2 [5] => 13.35 [6] => 11.88 [7] => 5.81 [8] => 12.65 [9] => 14.41 [10] => 17.12 [11] => 16.48 [12] => 13 [13] => 3.36 [14] => 7.34 [15] => 11.29 ) [ROA] => Array ( [0] => 0 [1] => 8.41 [2] => 6.06 [3] => 8.51 [4] => 8.56 [5] => 7.78 [6] => 7.68 [7] => 3.9 [8] => 8.04 [9] => 8.07 [10] => 9.01 [11] => 10.38 [12] => 9.17 [13] => 2.23 [14] => 4.61 [15] => 7.13 ) [ROC] => Array ( [0] => 0 [1] => 8.23 [2] => 6.11 [3] => 8.78 [4] => 8.8 [5] => 7.52 [6] => 7.52 [7] => 3.87 [8] => 7.55 [9] => 7.74 [10] => 9.26 [11] => 11.28 [12] => 9.91 [13] => 2.57 [14] => 5.61 [15] => 8.71 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 25.31 [2] => 28.17 [3] => 24.63 [4] => 32.93 [5] => 30.35 [6] => 44.09 [7] => 20.14 [8] => 36.59 [9] => 27.5 [10] => 33.53 [11] => 48.65 [12] => 37.67 [13] => 11.88 [14] => 29.77 [15] => 63.02 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 31.8 [2] => 28.23 [3] => 27.62 [4] => 31.39 [5] => 27.36 [6] => 37.57 [7] => 18.22 [8] => 33.61 [9] => 25.9 [10] => 30.11 [11] => 40.79 [12] => 30.51 [13] => 9.8 [14] => 22.78 [15] => 43.4 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.12 [7] => 3.69 [8] => 33.66 [9] => 0 [10] => 0 [11] => 57.18 [12] => 10.68 [13] => 0 [14] => 0 [15] => 38.86 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.42 [6] => 0.45 [7] => 0.47 [8] => 1.24 [9] => 1.55 [10] => 1.65 [11] => 1.41 [12] => 1.35 [13] => 2.27 [14] => 2.36 [15] => 2.25 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.88 [6] => 0.88 [7] => 0.64 [8] => 2.43 [9] => 3.4 [10] => 4.17 [11] => 3.3 [12] => 2.72 [13] => 2.57 [14] => 4.14 [15] => 4.74 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.62 [7] => 0.45 [8] => 1.8 [9] => 2.3 [10] => 2.52 [11] => 2.24 [12] => 1.97 [13] => 1.51 [14] => 2.22 [15] => 2.72 ) [sloanratio] => Array ( [0] => 0 [1] => 0.54 [2] => -0.1 [3] => 0.27 [4] => -0.05 [5] => 0.14 [6] => 0.09 [7] => 0.04 [8] => 0.09 [9] => 0.19 [10] => 0.13 [11] => -0.1 [12] => -0.02 [13] => 0.15 [14] => 0.05 [15] => 0.05 ) [current_ratio] => Array ( [0] => 0 [1] => 3.48 [2] => 3.61 [3] => 2.47 [4] => 2.27 [5] => 1.56 [6] => 2 [7] => 2.15 [8] => 1.95 [9] => 1.84 [10] => 1.59 [11] => 1.79 [12] => 2.32 [13] => 1.83 [14] => 1.61 [15] => 1.7 ) [quick_ratio] => Array ( [0] => 0 [1] => 3.48 [2] => 3.61 [3] => 2.47 [4] => 2.27 [5] => 1.56 [6] => 2 [7] => 2.15 [8] => 1.95 [9] => 1.84 [10] => 1.59 [11] => 1.79 [12] => 2.32 [13] => 1.83 [14] => 1.61 [15] => 1.7 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.6 [2] => 44.86 [3] => -2.51 [4] => -3.24 [5] => -0.34 [6] => -16.89 [7] => -0.43 [8] => -107.65 [9] => 0.08 [10] => -102.91 [11] => -0.84 [12] => -2.1 [13] => 0.18 [14] => -0.25 [15] => -1.51 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 90.53 [2] => 35.79 [3] => 42.46 [4] => 31.45 [5] => 44.88 [6] => 16.95 [7] => 6.51 [8] => -31.63 [9] => 34.35 [10] => -32.22 [11] => 3.13 [12] => 40.55 [13] => 1.92 [14] => 17.19 [15] => 15.19 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 177.55 [2] => -25 [3] => 80.39 [4] => 26.09 [5] => 29.31 [6] => 25.33 [7] => -48.94 [8] => 38.54 [9] => 41.35 [10] => -30.85 [11] => 20.77 [12] => -8.28 [13] => -74.31 [14] => 148.65 [15] => 79.35 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.913 [6] => 4.06 [7] => 2.025 [8] => 15.5 [9] => 30.15 [10] => 19.76 [11] => 18.44 [12] => 17.66 [13] => 14.21 [14] => 24.6 [15] => 35.176 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.59 [6] => 61.35 [7] => 66.23 [8] => 10.48 [9] => 0 [10] => 8.61 [11] => 9.87 [12] => 8.66 [13] => 3.44 [14] => 4.59 [15] => 5.63 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.85 [6] => 0.88 [7] => 0.52 [8] => 1.78 [9] => 3.09 [10] => 3.01 [11] => 1.45 [12] => 1.32 [13] => 1.08 [14] => 1.5 [15] => 1.47 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.104325190228 [7] => 0.467419189328 [8] => 2.50934579439 [9] => 1.9418742586 [10] => 0.855769230769 [11] => 1.03360716953 [12] => 10.9424460432 [13] => 0 [14] => 0 [15] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.21 [7] => 0.47 [8] => 2.51 [9] => 1.94 [10] => 0.86 [11] => 1.03 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) )
Icon PLC (NAS:ICLR)
Days Inventory
0.00 (As of Mar. 2014)

Icon PLC's inventory for the three months ended in Mar. 2014 was $0 Mil. Icon PLC's cost of goods sold for the three months ended in Mar. 2014 was $343 Mil. Hence, Icon PLC's days inventory for the three months ended in Mar. 2014 was 0.00.

Icon PLC's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Icon PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Icon PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Icon PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/448.287*365
=0.00

Icon PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/343.05*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Icon PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/476.544*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Icon PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Icon PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 476.544
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Icon PLC Annual Data

May04May05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Icon PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide