Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.00 [1] => 2.91 [2] => 5.38 [3] => 7.06 [4] => 6.00 [5] => 1.63 [6] => 1.16 [7] => 3.07 [8] => 1.46 [9] => 2.41 [10] => 6.24 [11] => 10.64 [12] => 20.12 [13] => 24.45 [14] => 14.17 [15] => 18.02 [16] => 20.31 [17] => 25.79 [18] => 22.32 [19] => 40.13 ) [price_low] => Array ( [0] => 0.00 [1] => 1.06 [2] => 1.63 [3] => 3.75 [4] => 2.81 [5] => 0.00 [6] => 0.50 [7] => 1.09 [8] => 0.90 [9] => 0.67 [10] => 2.06 [11] => 4.40 [12] => 10.08 [13] => 18.15 [14] => 5.80 [15] => 6.80 [16] => 12.28 [17] => 14.56 [18] => 14.53 [19] => 22.40 ) [BS_share] => Array ( [0] => 8.45 [1] => 8.75 [2] => 10.000 [3] => 13.788 [4] => 15.250 [5] => 17.798 [6] => 19.231 [7] => 19.647 [8] => 23.681 [9] => 25.181 [10] => 27.94 [11] => 35.47 [12] => 40.69 [13] => 56.91 [14] => 58.29 [15] => 71.54 [16] => 72.52 [17] => 72.68 [18] => 66.61 [19] => 51.13 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.806 [1] => 8.726 [2] => 10.000 [3] => 13.788 [4] => 15.250 [5] => 17.798 [6] => 19.231 [7] => 19.647 [8] => 23.681 [9] => 25.181 [10] => 28.706 [11] => 34.773 [12] => 45.274 [13] => 61.426 [14] => 61.248 [15] => 68.325 [16] => 74.713 [17] => 75.495 [18] => 71.957 [19] => 60.734 ) [Revenue] => Array ( [0] => 20 [1] => 37.9 [2] => 45 [3] => 89.297 [4] => 114.7 [5] => 90.796 [6] => 90.667 [7] => 96.327 [8] => 156.783 [9] => 131.377 [10] => 68.98 [11] => 30.156 [12] => 80.694 [13] => 160.004 [14] => 216.761 [15] => 232.058 [16] => 332.559 [17] => 369.845 [18] => 353.818 [19] => 432.626 ) [COGS] => Array ( [0] => 17.3 [1] => 27 [2] => 34.7 [3] => 66.7 [4] => 86.9 [5] => 71.325 [6] => 67.816 [7] => 72.642 [8] => 116.306 [9] => 102.604 [10] => 48.229 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 2.7 [1] => 10.9 [2] => 10.3 [3] => 22.597 [4] => 27.8 [5] => 19.471 [6] => 22.851 [7] => 28.76 [8] => 40.477 [9] => 28.773 [10] => 20.751 [11] => 30.156 [12] => 80.694 [13] => 160.004 [14] => 216.761 [15] => 232.058 [16] => 332.559 [17] => 369.845 [18] => 353.818 [19] => 432.626 ) [SGA] => Array ( [0] => 7.8 [1] => 8.5 [2] => 8.9 [3] => 17.2 [4] => 25.9 [5] => 31.26 [6] => 28.508 [7] => 28.514 [8] => 37.872 [9] => 32.308 [10] => 17.72 [11] => 13.88 [12] => 24.527 [13] => 44.254 [14] => 73.816 [15] => 79.356 [16] => 138.532 [17] => 140.985 [18] => 138.368 [19] => 175.215 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 1.6 [5] => 3.022 [6] => 3.37 [7] => 3.182 [8] => 3.315 [9] => 2.736 [10] => 2.137 [11] => 1.863 [12] => 3.155 [13] => 9.46 [14] => 8.119 [15] => 8.015 [16] => 10.107 [17] => 9.438 [18] => 8.312 [19] => 10.13 ) [Operating Income] => Array ( [0] => -5.6 [1] => 2 [2] => 0.9 [3] => 4.797 [4] => 0.3 [5] => -14.811 [6] => -9.027 [7] => -1.545 [8] => -0.961 [9] => -8.164 [10] => 2.736 [11] => 14.81 [12] => 53.673 [13] => 121.789 [14] => 142.052 [15] => 152.565 [16] => 209.715 [17] => 228.766 [18] => 215.45 [19] => 257.411 ) [other_operating_charges] => Array ( [0] => -0.5 [1] => -0.4 [2] => -0.5 [3] => -0.6 [4] => -1.6 [5] => -3.022 [6] => -3.37 [7] => -1.791 [8] => -3.566 [9] => -4.629 [10] => -0.295 [11] => -1.466 [12] => -2.494 [13] => 6.039 [14] => -0.893 [15] => -0.137 [16] => 15.688 [17] => -0.094 [18] => 0 [19] => 5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 1.125 [1] => 2.25 [2] => 5.188 [3] => 4.938 [4] => 3.438 [5] => 1 [6] => 1.094 [7] => 2.06 [8] => 1.109 [9] => 2.31 [10] => 5.4 [11] => 10.19 [12] => 19.39 [13] => 19.66 [14] => 9.78 [15] => 12.67 [16] => 19.31 [17] => 16.29 [18] => 22.32 [19] => 39.7 ) [mktcap] => Array ( [0] => 9.50625 [1] => 19.6875 [2] => 51.88 [3] => 68.085144 [4] => 52.4295 [5] => 17.798 [6] => 21.038714 [7] => 40.47282 [8] => 26.262229 [9] => 58.16811 [10] => 150.876 [11] => 361.4393 [12] => 788.9791 [13] => 1118.8506 [14] => 570.0762 [15] => 906.4118 [16] => 1400.3612 [17] => 1183.9572 [18] => 1486.7352 [19] => 2029.861 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0.2 [2] => 0.4 [3] => 0.4 [4] => 0.6 [5] => 0.643 [6] => 0.366 [7] => 0.636 [8] => 1.899 [9] => 2.794 [10] => 0.798 [11] => 8.146 [12] => 77.84 [13] => 53.272 [14] => 67.279 [15] => 201.544 [16] => 121.935 [17] => 181.788 [18] => 238.672 [19] => 278.789 ) [ev_addition] => Array ( [0] => 1.1 [1] => -0.2 [2] => -0.4 [3] => -0.4 [4] => 16.4 [5] => 20.264 [6] => 15.538 [7] => 15.593 [8] => 50.831 [9] => 37.355 [10] => 21.132 [11] => 90.973 [12] => 84.968 [13] => 648.884 [14] => 551.31 [15] => 521.454 [16] => 565.004 [17] => 556.124 [18] => 786.735 [19] => 1265.703 ) [ev_addition_per_share] => Array ( [0] => 0.13 [1] => -0.023 [2] => -0.04 [3] => -0.029 [4] => 1.075 [5] => 1.139 [6] => 0.808 [7] => 0.794 [8] => 2.146 [9] => 1.483 [10] => 0.756 [11] => 2.565 [12] => 2.088 [13] => 11.402 [14] => 9.458 [15] => 7.289 [16] => 7.791 [17] => 7.652 [18] => 11.811 [19] => 24.755 ) [ev_per_share] => Array ( [0] => 1.255 [1] => 2.23 [2] => 5.148 [3] => 4.908 [4] => 4.518 [5] => 2.14 [6] => 1.904 [7] => 2.85 [8] => 3.259 [9] => 3.79 [10] => 6.16 [11] => 12.75 [12] => 21.48 [13] => 31.06 [14] => 19.24 [15] => 19.96 [16] => 27.1 [17] => 23.94 [18] => 34.13 [19] => 64.45 ) [ev] => Array ( [0] => 10.60625 [1] => 19.4875 [2] => 51.48 [3] => 67.685144 [4] => 68.8295 [5] => 38.062 [6] => 36.576714 [7] => 56.06582 [8] => 77.093229 [9] => 95.52311 [10] => 172.008 [11] => 452.4123 [12] => 873.9471 [13] => 1767.7346 [14] => 1121.3862 [15] => 1427.8658 [16] => 1965.3652 [17] => 1740.0812 [18] => 2273.4702 [19] => 3295.564 ) [Non Operating Income] => Array ( [0] => 4.3 [1] => -0.1 [2] => -0.8 [3] => 0.1 [4] => 0.2 [5] => -10.053 [6] => 2.554 [7] => 3.784 [8] => 1.824 [9] => -4.629 [10] => 8.276 [11] => -1.391 [12] => -2.494 [13] => 6.039 [14] => -0.528 [15] => 3.424 [16] => -7.508 [17] => 10.353 [18] => 10.887 [19] => 12.129 ) [tax] => Array ( [0] => 0 [1] => 0.2 [2] => -1 [3] => 0.4 [4] => -0.1 [5] => -1.103 [6] => 0.066 [7] => 0.062 [8] => -0.139 [9] => 0.058 [10] => 0 [11] => -5.035 [12] => 7.335 [13] => 32.522 [14] => 34.177 [15] => 41.225 [16] => 52.409 [17] => 71.286 [18] => 58.963 [19] => 58.075 ) [Pretax Income] => Array ( [0] => 0 [1] => 1.3 [2] => 0.1 [3] => 3.8 [4] => -0.7 [5] => -26.279 [6] => -8.134 [7] => -2.22 [8] => -4.084 [9] => -11.282 [10] => 0.241 [11] => 10.908 [12] => 39.836 [13] => 96.277 [14] => 97.085 [15] => 117.256 [16] => 162.889 [17] => 212.527 [18] => 182.472 [19] => 200.662 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.243 [13] => 7.521 [14] => 3.976 [15] => 2.481 [16] => 3.837 [17] => 24.162 [18] => 2.711 [19] => 7.443 ) [InterestExpense] => Array ( [0] => -0.6 [1] => -0.7 [2] => -0.8 [3] => -1.1 [4] => -1 [5] => -1.415 [6] => -1.661 [7] => -1.175 [8] => -3.373 [9] => -3.118 [10] => -2.495 [11] => -3.977 [12] => -15.08 [13] => -33.033 [14] => -48.415 [15] => -41.214 [16] => -43.155 [17] => -50.754 [18] => -46.576 [19] => -76.321 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 1.6 [5] => 3.022 [6] => 3.37 [7] => 3.182 [8] => 3.315 [9] => 2.736 [10] => 2.137 [11] => 1.863 [12] => 3.155 [13] => 9.46 [14] => 8.119 [15] => 8.015 [16] => 10.107 [17] => 9.438 [18] => 8.312 [19] => 10.13 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 1.6 [5] => 3.02 [6] => 3.37 [7] => 3.18 [8] => 3.32 [9] => 2.74 [10] => 2.14 [11] => 1.86 [12] => 3.16 [13] => 9.46 [14] => 8.12 [15] => 8.02 [16] => 10.11 [17] => 9.44 [18] => 8.31 [19] => 10.13 ) [EBIT] => Array ( [0] => -5.6 [1] => 2 [2] => 0.9 [3] => 4.9 [4] => 0.3 [5] => -24.864 [6] => -6.473 [7] => -1.045 [8] => -0.711 [9] => -8.164 [10] => 2.736 [11] => 14.885 [12] => 54.916 [13] => 129.31 [14] => 145.5 [15] => 158.47 [16] => 206.044 [17] => 263.281 [18] => 229.048 [19] => 276.983 ) [EBITDA_morn] => Array ( [0] => -5.1 [1] => 2.4 [2] => 1.4 [3] => 5.5 [4] => 1.9 [5] => -21.842 [6] => -3.103 [7] => 2.137 [8] => 2.604 [9] => -5.428 [10] => 4.873 [11] => 16.748 [12] => 58.071 [13] => 138.77 [14] => 153.619 [15] => 166.485 [16] => 216.151 [17] => 272.719 [18] => 237.36 [19] => 287.113 ) [EBITDA] => Array ( [0] => -5.1 [1] => 2.4 [2] => 1.4 [3] => 5.5 [4] => 1.9 [5] => -21.842 [6] => -3.103 [7] => 2.137 [8] => 2.604 [9] => -5.428 [10] => 4.873 [11] => 16.748 [12] => 58.071 [13] => 138.77 [14] => 153.619 [15] => 166.485 [16] => 216.151 [17] => 272.719 [18] => 237.36 [19] => 287.113 ) [EBITDA_1] => Array ( [0] => -5.1 [1] => 2.4 [2] => 1.4 [3] => 5.5 [4] => 1.9 [5] => -21.842 [6] => -3.103 [7] => 2.137 [8] => 2.604 [9] => -5.428 [10] => 4.873 [11] => 16.748 [12] => 58.071 [13] => 138.77 [14] => 153.619 [15] => 166.485 [16] => 216.151 [17] => 272.719 [18] => 237.36 [19] => 287.113 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 1.6 [5] => 3.02 [6] => 3.37 [7] => 3.18 [8] => 3.32 [9] => 2.74 [10] => 2.14 [11] => 1.86 [12] => 3.16 [13] => 9.46 [14] => 8.12 [15] => 8.02 [16] => 10.11 [17] => 9.44 [18] => 8.31 [19] => 10.13 ) [EBITDA_new] => Array ( [0] => -5.1 [1] => 2.4 [2] => 1.4 [3] => 5.5 [4] => 1.9 [5] => -21.842 [6] => -3.103 [7] => 2.137 [8] => 2.604 [9] => -5.428 [10] => 4.873 [11] => 16.748 [12] => 58.071 [13] => 138.77 [14] => 153.619 [15] => 166.485 [16] => 216.151 [17] => 272.719 [18] => 237.36 [19] => 287.113 ) [EBITDA_per_share] => Array ( [0] => -0.88 [1] => 0.28 [2] => 0.14 [3] => 0.4 [4] => 0.12 [5] => -1.23 [6] => -0.16 [7] => 0.11 [8] => 0.11 [9] => -0.22 [10] => 0.17 [11] => 0.48 [12] => 1.28 [13] => 2.26 [14] => 2.51 [15] => 2.44 [16] => 2.89 [17] => 3.61 [18] => 3.3 [19] => 4.73 ) [Operating_Income_per_share] => Array ( [0] => -0.96 [1] => 0.23 [2] => 0.09 [3] => 0.35 [4] => 0.02 [5] => -0.83 [6] => -0.47 [7] => -0.08 [8] => -0.04 [9] => -0.32 [10] => 0.1 [11] => 0.43 [12] => 1.19 [13] => 1.98 [14] => 2.32 [15] => 2.23 [16] => 2.81 [17] => 3.03 [18] => 2.99 [19] => 4.24 ) [Net Income] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.1 [3] => 3.4 [4] => -0.6 [5] => -25.176 [6] => -8.2 [7] => -2.282 [8] => -3.945 [9] => -11.34 [10] => 0.241 [11] => 15.943 [12] => 32.501 [13] => 63.755 [14] => 62.908 [15] => 75.111 [16] => 98.847 [17] => 126.105 [18] => 109.408 [19] => 128.048 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.2 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 5.806 [1] => 8.726 [2] => 10.000 [3] => 13.788 [4] => 15.250 [5] => 17.798 [6] => 19.231 [7] => 19.647 [8] => 23.681 [9] => 25.181 [10] => 28.706 [11] => 34.773 [12] => 45.274 [13] => 61.426 [14] => 61.248 [15] => 68.325 [16] => 74.713 [17] => 75.495 [18] => 71.957 [19] => 60.734 ) [shares_diluted] => Array ( [0] => 5.806 [1] => 8.726 [2] => 10.000 [3] => 13.788 [4] => 15.250 [5] => 17.798 [6] => 19.231 [7] => 19.647 [8] => 23.681 [9] => 25.181 [10] => 28.706 [11] => 34.773 [12] => 45.274 [13] => 61.426 [14] => 61.248 [15] => 68.325 [16] => 74.713 [17] => 75.495 [18] => 71.957 [19] => 60.734 ) [shares_basic] => Array ( [0] => 5.806 [1] => 8.726 [2] => 8.462 [3] => 11.375 [4] => 15.250 [5] => 17.798 [6] => 19.231 [7] => 19.647 [8] => 23.681 [9] => 25.181 [10] => 26.851 [11] => 31.284 [12] => 39.937 [13] => 56.694 [14] => 57.810 [15] => 65.763 [16] => 72.151 [17] => 73.111 [18] => 69.689 [19] => 56.281 ) [COGS_pct] => Array ( [0] => 0.87 [1] => 0.71 [2] => 0.77 [3] => 0.75 [4] => 0.76 [5] => 0.79 [6] => 0.75 [7] => 0.75 [8] => 0.74 [9] => 0.78 [10] => 0.70 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 13.50 [1] => 28.76 [2] => 22.89 [3] => 25.31 [4] => 24.24 [5] => 21.44 [6] => 25.20 [7] => 29.86 [8] => 25.82 [9] => 21.90 [10] => 30.08 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [SGA_pct] => Array ( [0] => 39.00 [1] => 22.43 [2] => 19.78 [3] => 19.26 [4] => 22.58 [5] => 34.43 [6] => 31.44 [7] => 29.60 [8] => 24.16 [9] => 24.59 [10] => 25.69 [11] => 46.03 [12] => 30.40 [13] => 27.66 [14] => 34.05 [15] => 34.20 [16] => 41.66 [17] => 38.12 [18] => 39.11 [19] => 40.50 ) [Interest Expense_pct] => Array ( [0] => -3.00 [1] => -1.85 [2] => -1.78 [3] => -1.23 [4] => -0.87 [5] => -1.56 [6] => -1.83 [7] => -1.22 [8] => -2.15 [9] => -2.37 [10] => -3.62 [11] => -13.19 [12] => -18.69 [13] => -20.65 [14] => -22.34 [15] => -17.76 [16] => -12.98 [17] => -13.72 [18] => -13.16 [19] => -17.64 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 3.43 [2] => 0.22 [3] => 4.26 [4] => -0.61 [5] => -28.94 [6] => -8.97 [7] => -2.30 [8] => -2.60 [9] => -8.59 [10] => 0.35 [11] => 36.17 [12] => 49.37 [13] => 60.17 [14] => 44.79 [15] => 50.53 [16] => 48.98 [17] => 57.46 [18] => 51.57 [19] => 46.38 ) [Net Income_pct] => Array ( [0] => 4.00 [1] => 2.90 [2] => 2.44 [3] => 3.81 [4] => -0.52 [5] => -27.73 [6] => -9.04 [7] => -2.37 [8] => -2.52 [9] => -8.63 [10] => 0.35 [11] => 52.87 [12] => 40.28 [13] => 39.85 [14] => 29.02 [15] => 32.37 [16] => 29.72 [17] => 34.10 [18] => 30.92 [19] => 29.60 ) [DaysSalesOutstanding] => Array ( [0] => 10.95 [1] => 11.56 [2] => 10.54 [3] => 5.72 [4] => 59.51 [5] => 45.75 [6] => 38.54 [7] => 41.79 [8] => 62.05 [9] => 34.77 [10] => 33.5 [11] => 45.09 [12] => 70.33 [13] => 71.15 [14] => 79.23 [15] => 98.57 [16] => 71.9 [17] => 78.63 [18] => 87.94 [19] => 85.37 ) [DaysInventory] => Array ( [0] => 69.62 [1] => 54.07 [2] => 55.75 [3] => 96.86 [4] => 79.8 [5] => 75.58 [6] => 50.18 [7] => 42.05 [8] => 59.68 [9] => 26.46 [10] => 2.11 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 1.8 [1] => 3.6 [2] => 4.7 [3] => 5.4 [4] => 5.4 [5] => 8.904 [6] => 13.818 [7] => 12.672 [8] => 15.493 [9] => 10.424 [10] => 9.728 [11] => 3.36 [12] => 11.929 [13] => 17.682 [14] => 1.878 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 32.85 [1] => 34.67 [2] => 38.12 [3] => 22.07 [4] => 17.18 [5] => 35.79 [6] => 55.63 [7] => 48.02 [8] => 36.07 [9] => 28.96 [10] => 51.47 [11] => 40.67 [12] => 53.96 [13] => 40.34 [14] => 3.16 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 5.24 [1] => 6.75 [2] => 6.55 [3] => 3.77 [4] => 4.57 [5] => 4.83 [6] => 7.27 [7] => 8.68 [8] => 6.12 [9] => 13.79 [10] => 172.86 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0.6 [1] => 1.2 [2] => 1.3 [3] => 1.4 [4] => 18.7 [5] => 11.381 [6] => 9.573 [7] => 11.03 [8] => 26.652 [9] => 12.515 [10] => 6.331 [11] => 3.725 [12] => 15.548 [13] => 31.191 [14] => 47.054 [15] => 62.667 [16] => 65.507 [17] => 79.669 [18] => 85.249 [19] => 101.19 ) [Inventory] => Array ( [0] => 3.3 [1] => 4 [2] => 5.3 [3] => 17.7 [4] => 19 [5] => 14.77 [6] => 9.323 [7] => 8.368 [8] => 19.016 [9] => 7.439 [10] => 0.279 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.165 [1] => 0.106 [2] => 0.118 [3] => 0.198 [4] => 0.166 [5] => 0.163 [6] => 0.103 [7] => 0.087 [8] => 0.121 [9] => 0.057 [10] => 0.004 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 4.1 [1] => 6 [2] => 9 [3] => 21.5 [4] => 45.2 [5] => 32.799 [6] => 23.772 [7] => 22.73 [8] => 51.816 [9] => 25.655 [10] => 9.627 [11] => 22.345 [12] => 99.829 [13] => 95.868 [14] => 132.841 [15] => 280.646 [16] => 225.866 [17] => 284.505 [18] => 366.351 [19] => 476.628 ) [Other Current Assets] => Array ( [0] => 0.2 [1] => 0.6 [2] => 2 [3] => 2 [4] => 6.9 [5] => 6.005 [6] => 4.51 [7] => 2.696 [8] => 4.249 [9] => 2.907 [10] => 2.219 [11] => 10.474 [12] => 6.441 [13] => 11.405 [14] => 18.508 [15] => 16.435 [16] => 38.424 [17] => 23.048 [18] => 42.43 [19] => 96.649 ) [Net PPE] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.4 [3] => 0.9 [4] => 2.6 [5] => 4.555 [6] => 4.202 [7] => 5.148 [8] => 2.643 [9] => 0.552 [10] => 0.346 [11] => 0.852 [12] => 1.384 [13] => 1.293 [14] => 3.266 [15] => 6.449 [16] => 10.484 [17] => 11.276 [18] => 10.09 [19] => 8.837 ) [Intangibles] => Array ( [0] => 5.5 [1] => 4.8 [2] => 4.9 [3] => 4.9 [4] => 26.2 [5] => 24.199 [6] => 21.633 [7] => 20.026 [8] => 43.059 [9] => 41.558 [10] => 41.832 [11] => 172.116 [12] => 561.281 [13] => 1167.099 [14] => 1205.185 [15] => 1425.426 [16] => 1593.33 [17] => 1774.265 [18] => 1995.195 [19] => 2186.62 ) [Total Assets] => Array ( [0] => 10.3 [1] => 11.7 [2] => 14.7 [3] => 29.9 [4] => 74.6 [5] => 64.058 [6] => 50.37 [7] => 50.67 [8] => 103.437 [9] => 74.845 [10] => 60.16 [11] => 217.244 [12] => 696.244 [13] => 1336.13 [14] => 1394.796 [15] => 1802.613 [16] => 1951.47 [17] => 2161.303 [18] => 2481.738 [19] => 2860.194 ) [Other Long-Term Assets] => Array ( [0] => 0.6 [1] => 0.8 [2] => 0.4 [3] => 2.6 [4] => 0.6 [5] => 2.505 [6] => 0.763 [7] => 2.766 [8] => 5.919 [9] => 7.08 [10] => 8.355 [11] => 21.931 [12] => 33.75 [13] => 71.87 [14] => 53.504 [15] => 90.092 [16] => 121.79 [17] => 91.257 [18] => 110.102 [19] => 188.109 ) [Total Assets Non-liquid] => Array ( [0] => 10.3 [1] => 11.5 [2] => 14.3 [3] => 29.5 [4] => 74 [5] => 63.415 [6] => 50.004 [7] => 50.034 [8] => 101.538 [9] => 72.051 [10] => 59.362 [11] => 209.098 [12] => 618.404 [13] => 1282.858 [14] => 1327.517 [15] => 1601.069 [16] => 1829.535 [17] => 1979.515 [18] => 2243.066 [19] => 2581.405 ) [HardAssets] => Array ( [0] => 4.8 [1] => 6.7 [2] => 9.4 [3] => 24.6 [4] => 47.8 [5] => 39.216 [6] => 28.371 [7] => 30.008 [8] => 58.479 [9] => 30.493 [10] => 17.53 [11] => 36.982 [12] => 57.123 [13] => 115.759 [14] => 122.332 [15] => 175.643 [16] => 236.205 [17] => 205.25 [18] => 247.871 [19] => 394.785 ) [Accts Payable] => Array ( [0] => 1.8 [1] => 3.6 [2] => 4.7 [3] => 5.4 [4] => 5.4 [5] => 8.904 [6] => 13.818 [7] => 12.672 [8] => 15.493 [9] => 10.424 [10] => 9.728 [11] => 3.36 [12] => 11.929 [13] => 17.682 [14] => 24.27 [15] => 24.446 [16] => 43.275 [17] => 22.94 [18] => 33.405 [19] => 30.482 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 17 [5] => 14.907 [6] => 9.904 [7] => 13.591 [8] => 24.225 [9] => 15.129 [10] => 2.563 [11] => 13.705 [12] => 22.132 [13] => 52.566 [14] => 73.363 [15] => 93.251 [16] => 36.38 [17] => 322.423 [18] => 52 [19] => 61.25 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 17 [5] => 14.907 [6] => 9.904 [7] => 13.591 [8] => 24.225 [9] => 15.129 [10] => 2.563 [11] => 13.705 [12] => 22.132 [13] => 52.566 [14] => 73.363 [15] => 93.251 [16] => 36.38 [17] => 322.423 [18] => 52 [19] => 61.25 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 60.619 [16] => 102.552 [17] => 104.523 [18] => 113.689 [19] => 117.173 ) [Total Current Liabilities] => Array ( [0] => 5.6 [1] => 6 [2] => 6 [3] => 6.3 [4] => 22.3 [5] => 29.262 [6] => 24.472 [7] => 26.513 [8] => 45.921 [9] => 29.905 [10] => 16.169 [11] => 26.733 [12] => 35.705 [13] => 76.41 [14] => 103.203 [15] => 132.499 [16] => 99.96 [17] => 362.783 [18] => 100.61 [19] => 127.858 ) [Other Current Liab.] => Array ( [0] => 2.7 [1] => 2.4 [2] => 1.3 [3] => 0.9 [4] => -0.1 [5] => 5.451 [6] => 0.75 [7] => 0.25 [8] => 6.203 [9] => 4.352 [10] => 3.878 [11] => 9.668 [12] => 1.644 [13] => 6.162 [14] => 5.57 [15] => 14.802 [16] => 20.305 [17] => 17.42 [18] => 15.205 [19] => 36.126 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.029 [11] => 0.036 [12] => 0.057 [13] => 0.058 [14] => 0.059 [15] => 0.073 [16] => 0.074 [17] => 0.076 [18] => 0.077 [19] => 0.077 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 6 [7] => 2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.5 [4] => 58.8 [5] => 59.094 [6] => 59.239 [7] => 58.188 [8] => 69.812 [9] => 71.008 [10] => 76.154 [11] => 136.842 [12] => 468.881 [13] => 469.941 [14] => 533.234 [15] => 725.504 [16] => 752.803 [17] => 802.193 [18] => 815.935 [19] => 910.145 ) [Retained Earnings] => Array ( [0] => -4.8 [1] => -4.5 [2] => -3.3 [3] => 0.1 [4] => -0.6 [5] => -25.732 [6] => -33.932 [7] => -36.214 [8] => -40.159 [9] => -51.499 [10] => -51.258 [11] => -35.315 [12] => -2.814 [13] => 60.941 [14] => 120.358 [15] => 195.469 [16] => 294.316 [17] => 420.421 [18] => 529.829 [19] => 657.877 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.4 [5] => -6.433 [6] => -6.581 [7] => -0.475 [8] => -0.667 [9] => -0.667 [10] => -0.667 [11] => -0.667 [12] => -0.667 [13] => -0.667 [14] => -5.682 [15] => -7.861 [16] => -10.831 [17] => -33.154 [18] => -159.69 [19] => -599.816 ) [Total Equity] => Array ( [0] => 4.4 [1] => 5.6 [2] => 8.6 [3] => 23.6 [4] => 51.8 [5] => 32.948 [6] => 24.745 [7] => 23.519 [8] => 29.011 [9] => 18.868 [10] => 24.258 [11] => 100.896 [12] => 465.457 [13] => 527.92 [14] => 644.089 [15] => 909.153 [16] => 1036.362 [17] => 1189.053 [18] => 1186.151 [19] => 984.769 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.638 [8] => 28.505 [9] => 25.02 [10] => 19.367 [11] => 85.414 [12] => 140.676 [13] => 649.59 [14] => 545.226 [15] => 569.128 [16] => 548.007 [17] => 310.966 [18] => 859.718 [19] => 1366.069 ) [Total Liabilities] => Array ( [0] => 5.9 [1] => 6.1 [2] => 6.1 [3] => 6.3 [4] => 22.8 [5] => 31.11 [6] => 25.625 [7] => 27.151 [8] => 74.426 [9] => 55.977 [10] => 35.902 [11] => 116.348 [12] => 230.787 [13] => 808.21 [14] => 750.707 [15] => 893.46 [16] => 915.108 [17] => 972.25 [18] => 1295.587 [19] => 1875.425 ) [Other Long-Term Liab.] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0.5 [5] => 1.848 [6] => 1.153 [7] => -3.5527136788E-15 [8] => 7.1054273576E-15 [9] => 1.052 [10] => 0.366 [11] => -2.6645352591E-15 [12] => 0.16 [13] => 8.792 [14] => -1.42108547152E-14 [15] => 62.912 [16] => 122.065 [17] => 118.366 [18] => 123.449 [19] => 120.169 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 1.71 [2] => 2.72 [3] => 1.34 [4] => 0.80 [5] => 1.00 [6] => 0.73 [7] => 1.26 [8] => 1.84 [9] => 3.73 [10] => 1.33 [11] => 3.75 [12] => 11.18 [13] => 3.99 [14] => 4.82 [15] => 11.18 [16] => 6.25 [17] => 8.41 [18] => 9.62 [19] => 9.75 ) [Accts Rec._pct] => Array ( [0] => 5.83 [1] => 10.26 [2] => 8.84 [3] => 4.68 [4] => 25.07 [5] => 17.77 [6] => 19.01 [7] => 21.77 [8] => 25.77 [9] => 16.72 [10] => 10.52 [11] => 1.71 [12] => 2.23 [13] => 2.33 [14] => 3.37 [15] => 3.48 [16] => 3.36 [17] => 3.69 [18] => 3.44 [19] => 3.54 ) [Inventory_pct] => Array ( [0] => 32.04 [1] => 34.19 [2] => 36.05 [3] => 59.20 [4] => 25.47 [5] => 23.06 [6] => 18.51 [7] => 16.51 [8] => 18.38 [9] => 9.94 [10] => 0.46 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 1.94 [1] => 5.13 [2] => 13.61 [3] => 6.69 [4] => 9.25 [5] => 9.37 [6] => 8.95 [7] => 5.32 [8] => 4.11 [9] => 3.88 [10] => 3.69 [11] => 4.82 [12] => 0.93 [13] => 0.85 [14] => 1.33 [15] => 0.91 [16] => 1.97 [17] => 1.07 [18] => 1.71 [19] => 3.38 ) [Total Current Assets_pct] => Array ( [0] => 39.81 [1] => 51.28 [2] => 61.22 [3] => 71.91 [4] => 60.59 [5] => 51.20 [6] => 47.19 [7] => 44.86 [8] => 50.09 [9] => 34.28 [10] => 16.00 [11] => 10.29 [12] => 14.34 [13] => 7.18 [14] => 9.52 [15] => 15.57 [16] => 11.57 [17] => 13.16 [18] => 14.76 [19] => 16.66 ) [Net PPE_pct] => Array ( [0] => 0.97 [1] => 0.85 [2] => 2.72 [3] => 3.01 [4] => 3.49 [5] => 7.11 [6] => 8.34 [7] => 10.16 [8] => 2.56 [9] => 0.74 [10] => 0.58 [11] => 0.39 [12] => 0.20 [13] => 0.10 [14] => 0.23 [15] => 0.36 [16] => 0.54 [17] => 0.52 [18] => 0.41 [19] => 0.31 ) [Intangibles_pct] => Array ( [0] => 53.40 [1] => 41.03 [2] => 33.33 [3] => 16.39 [4] => 35.12 [5] => 37.78 [6] => 42.95 [7] => 39.52 [8] => 41.63 [9] => 55.53 [10] => 69.53 [11] => 79.23 [12] => 80.62 [13] => 87.35 [14] => 86.41 [15] => 79.08 [16] => 81.65 [17] => 82.09 [18] => 80.40 [19] => 76.45 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.83 [1] => 6.84 [2] => 2.72 [3] => 8.70 [4] => 0.80 [5] => 3.91 [6] => 1.51 [7] => 5.46 [8] => 5.72 [9] => 9.46 [10] => 13.89 [11] => 10.10 [12] => 4.85 [13] => 5.38 [14] => 3.84 [15] => 5.00 [16] => 6.24 [17] => 4.22 [18] => 4.44 [19] => 6.58 ) [Accts Payable_pct] => Array ( [0] => 17.48 [1] => 30.77 [2] => 31.97 [3] => 18.06 [4] => 7.24 [5] => 13.90 [6] => 27.43 [7] => 25.01 [8] => 14.98 [9] => 13.93 [10] => 16.17 [11] => 1.55 [12] => 1.71 [13] => 1.32 [14] => 1.74 [15] => 1.36 [16] => 2.22 [17] => 1.06 [18] => 1.35 [19] => 1.07 ) [Short-Term Debt_pct] => Array ( [0] => 10.68 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 22.79 [5] => 23.27 [6] => 19.66 [7] => 26.82 [8] => 23.42 [9] => 20.21 [10] => 4.26 [11] => 6.31 [12] => 3.18 [13] => 3.93 [14] => 5.26 [15] => 5.17 [16] => 1.86 [17] => 14.92 [18] => 2.10 [19] => 2.14 ) [Other Current Liab._pct] => Array ( [0] => 26.21 [1] => 20.51 [2] => 8.84 [3] => 3.01 [4] => -0.13 [5] => 8.51 [6] => 1.49 [7] => 0.49 [8] => 6.00 [9] => 5.81 [10] => 6.45 [11] => 4.45 [12] => 0.24 [13] => 0.46 [14] => 0.40 [15] => 0.82 [16] => 1.04 [17] => 0.81 [18] => 0.61 [19] => 1.26 ) [Total Current Liabilities_pct] => Array ( [0] => 54.37 [1] => 51.28 [2] => 40.82 [3] => 21.07 [4] => 29.89 [5] => 45.68 [6] => 48.58 [7] => 52.32 [8] => 44.40 [9] => 39.96 [10] => 26.88 [11] => 12.31 [12] => 5.13 [13] => 5.72 [14] => 7.40 [15] => 7.35 [16] => 5.12 [17] => 16.79 [18] => 4.05 [19] => 4.47 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.26 [8] => 27.56 [9] => 33.43 [10] => 32.19 [11] => 39.32 [12] => 20.20 [13] => 48.62 [14] => 39.09 [15] => 31.57 [16] => 28.08 [17] => 14.39 [18] => 34.64 [19] => 47.76 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.91 [1] => 0.85 [2] => 0.68 [3] => 0.00 [4] => 0.67 [5] => 2.88 [6] => 2.29 [7] => -0.00 [8] => 0.00 [9] => 1.41 [10] => 0.61 [11] => 1.93 [12] => 7.81 [13] => 6.15 [14] => 7.33 [15] => 10.64 [16] => 13.69 [17] => 13.81 [18] => 13.51 [19] => 13.34 ) [Total Liabilities_pct] => Array ( [0] => 57.28 [1] => 52.14 [2] => 41.50 [3] => 21.07 [4] => 30.56 [5] => 48.57 [6] => 50.87 [7] => 53.58 [8] => 71.95 [9] => 74.79 [10] => 59.68 [11] => 53.56 [12] => 33.15 [13] => 60.49 [14] => 53.82 [15] => 49.56 [16] => 46.89 [17] => 44.98 [18] => 52.20 [19] => 65.57 ) [netcash] => Array ( [0] => -0.7 [1] => -0.67 [2] => -0.57 [3] => -0.43 [4] => -1.46 [5] => -1.71 [6] => -1.31 [7] => -1.35 [8] => -3.06 [9] => -2.11 [10] => -1.26 [11] => -3.05 [12] => -3.76 [13] => -13.27 [14] => -11.72 [15] => -9.67 [16] => -10.94 [17] => -10.88 [18] => -15.87 [19] => -31.23 ) [NCAV] => Array ( [0] => -0.45 [1] => -0.34 [2] => -0.21 [3] => 0.29 [4] => 0.09 [5] => -1.15 [6] => -1.01 [7] => -0.82 [8] => -1.82 [9] => -1.59 [10] => -1.08 [11] => -2.97 [12] => -3.47 [13] => -12.85 [14] => -11.12 [15] => -9.01 [16] => -10.26 [17] => -10.05 [18] => -14.91 [19] => -29.74 ) [NCAV_real] => Array ( [0] => -0.21 [1] => -0.01 [2] => 0.29 [3] => 1.1 [4] => 1.47 [5] => -0.24 [6] => -0.41 [7] => -0.33 [8] => -0.95 [9] => -1.2 [10] => -0.94 [11] => -2.65 [12] => -3.22 [13] => -12.52 [14] => -10.6 [15] => -8.57 [16] => -9.5 [17] => -9.46 [18] => -13.95 [19] => -27.36 ) [Book Value Per Share] => Array ( [0] => 0.52 [1] => 0.64 [2] => 0.86 [3] => 1.71 [4] => 3.4 [5] => 1.51 [6] => 0.97 [7] => 1.1 [8] => 1.23 [9] => 0.75 [10] => 0.87 [11] => 2.84 [12] => 11.44 [13] => 9.28 [14] => 11.05 [15] => 12.71 [16] => 14.29 [17] => 16.36 [18] => 17.81 [19] => 19.26 ) [Tangibles_book_per_share] => Array ( [0] => -0.13 [1] => 0.09 [2] => 0.37 [3] => 1.36 [4] => 1.68 [5] => 0.15 [6] => -0.15 [7] => 0.08 [8] => -0.59 [9] => -0.9 [10] => -0.63 [11] => -2.01 [12] => -2.35 [13] => -11.23 [14] => -9.63 [15] => -7.22 [16] => -7.68 [17] => -8.05 [18] => -12.15 [19] => -23.51 ) [deb2equity] => Array ( [0] => 0.25 [1] => 0 [2] => 0 [3] => 0 [4] => 0.328 [5] => 0.452 [6] => 0.4 [7] => 0.605 [8] => 1.818 [9] => 2.128 [10] => 0.904 [11] => 0.982 [12] => 0.35 [13] => 1.33 [14] => 0.96 [15] => 0.729 [16] => 0.564 [17] => 0.533 [18] => 0.769 [19] => 1.449 ) [debt2rev_totaldebt] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 17 [5] => 14.907 [6] => 9.904 [7] => 14.229 [8] => 52.73 [9] => 40.149 [10] => 21.93 [11] => 99.119 [12] => 162.808 [13] => 702.156 [14] => 618.589 [15] => 662.379 [16] => 584.387 [17] => 633.389 [18] => 911.718 [19] => 1427.319 ) [debt2rev] => Array ( [0] => 0.055 [1] => 0 [2] => 0 [3] => 0 [4] => 0.148 [5] => 0.164 [6] => 0.109 [7] => 0.148 [8] => 0.336 [9] => 0.306 [10] => 0.318 [11] => 3.287 [12] => 2.018 [13] => 4.388 [14] => 2.854 [15] => 2.854 [16] => 1.757 [17] => 1.713 [18] => 2.577 [19] => 3.299 ) [cogs2rev] => Array ( [0] => 0.87 [1] => 0.71 [2] => 0.77 [3] => 0.75 [4] => 0.76 [5] => 0.79 [6] => 0.75 [7] => 0.75 [8] => 0.74 [9] => 0.78 [10] => 0.70 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0.165 [1] => 0.106 [2] => 0.118 [3] => 0.198 [4] => 0.166 [5] => 0.163 [6] => 0.103 [7] => 0.087 [8] => 0.121 [9] => 0.057 [10] => 0.004 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.058 [1] => 0.103 [2] => 0.088 [3] => 0.047 [4] => 0.251 [5] => 0.178 [6] => 0.19 [7] => 0.218 [8] => 0.258 [9] => 0.167 [10] => 0.105 [11] => 0.017 [12] => 0.022 [13] => 0.023 [14] => 0.034 [15] => 0.035 [16] => 0.034 [17] => 0.037 [18] => 0.034 [19] => 0.035 ) [cash2asset] => Array ( [0] => 0 [1] => 0.017 [2] => 0.027 [3] => 0.013 [4] => 0.008 [5] => 0.01 [6] => 0.007 [7] => 0.013 [8] => 0.018 [9] => 0.037 [10] => 0.013 [11] => 0.037 [12] => 0.112 [13] => 0.04 [14] => 0.048 [15] => 0.112 [16] => 0.062 [17] => 0.084 [18] => 0.096 [19] => 0.097 ) [equity2asset] => Array ( [0] => 0.427 [1] => 0.479 [2] => 0.585 [3] => 0.789 [4] => 0.694 [5] => 0.514 [6] => 0.491 [7] => 0.464 [8] => 0.28 [9] => 0.252 [10] => 0.403 [11] => 0.464 [12] => 0.669 [13] => 0.395 [14] => 0.462 [15] => 0.504 [16] => 0.531 [17] => 0.55 [18] => 0.478 [19] => 0.344 ) [ppe2asset] => Array ( [0] => 0.01 [1] => 0.009 [2] => 0.027 [3] => 0.03 [4] => 0.035 [5] => 0.071 [6] => 0.083 [7] => 0.102 [8] => 0.026 [9] => 0.007 [10] => 0.006 [11] => 0.004 [12] => 0.002 [13] => 0.001 [14] => 0.002 [15] => 0.004 [16] => 0.005 [17] => 0.005 [18] => 0.004 [19] => 0.003 ) [interest2rev] => Array ( [0] => -3 [1] => -1.847 [2] => -1.778 [3] => -1.232 [4] => -0.872 [5] => -1.558 [6] => -1.832 [7] => -1.22 [8] => -2.151 [9] => -2.373 [10] => -3.617 [11] => -13.188 [12] => -18.688 [13] => -20.645 [14] => -22.336 [15] => -17.76 [16] => -12.977 [17] => -13.723 [18] => -13.164 [19] => -17.641 ) [std2asset] => Array ( [0] => 0.544 [1] => 0.513 [2] => 0.408 [3] => 0.211 [4] => 0.299 [5] => 0.457 [6] => 0.486 [7] => 0.523 [8] => 0.444 [9] => 0.4 [10] => 0.269 [11] => 0.123 [12] => 0.051 [13] => 0.057 [14] => 0.074 [15] => 0.074 [16] => 0.051 [17] => 0.168 [18] => 0.041 [19] => 0.045 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.013 [8] => 0.276 [9] => 0.334 [10] => 0.322 [11] => 0.393 [12] => 0.202 [13] => 0.486 [14] => 0.391 [15] => 0.316 [16] => 0.281 [17] => 0.144 [18] => 0.346 [19] => 0.478 ) [turnover] => Array ( [0] => 1.942 [1] => 3.239 [2] => 3.061 [3] => 2.987 [4] => 1.538 [5] => 1.417 [6] => 1.8 [7] => 1.901 [8] => 1.516 [9] => 1.755 [10] => 1.147 [11] => 0.139 [12] => 0.116 [13] => 0.12 [14] => 0.155 [15] => 0.129 [16] => 0.17 [17] => 0.171 [18] => 0.143 [19] => 0.151 ) [CF_Net Income] => Array ( [0] => -1.9 [1] => 1.1 [2] => 1.1 [3] => 3.4 [4] => -0.6 [5] => -25.176 [6] => -8.2 [7] => -2.282 [8] => -3.945 [9] => -11.34 [10] => 0.241 [11] => 15.943 [12] => 32.501 [13] => 63.755 [14] => 62.908 [15] => 76.031 [16] => 110.48 [17] => 141.241 [18] => 123.509 [19] => 142.587 ) [buybackratio] => Array ( [0] => 0.05 [1] => 0 [2] => -0.09 [3] => -2.79 [4] => 13.83 [5] => 0.01 [6] => 0 [7] => 0.38 [8] => 0.29 [9] => 0.09 [10] => -16.3 [11] => -0.1 [12] => -6.11 [13] => -0.64 [14] => 0 [15] => -2.01 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.51 [2] => 0.96 [3] => 2.74 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 1.6 [5] => 3.022 [6] => 3.37 [7] => 3.182 [8] => 3.315 [9] => 2.736 [10] => 2.137 [11] => 1.863 [12] => 3.155 [13] => 9.46 [14] => 8.119 [15] => 8.015 [16] => 10.107 [17] => 9.438 [18] => 8.312 [19] => 10.13 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.6 [1] => 0.2 [2] => 0.7 [3] => -8.8 [4] => -22 [5] => 3.329 [6] => 7.699 [7] => 0.24 [8] => -9.867 [9] => 2.15 [10] => 4.437 [11] => 12.117 [12] => 31.711 [13] => 83.687 [14] => 89.243 [15] => 118.716 [16] => 165.723 [17] => 177.609 [18] => 204.434 [19] => 232.789 ) [Cash Flow from Others] => Array ( [0] => -1.5 [1] => 0.2 [2] => 0.1 [3] => -1.44328993201E-15 [4] => 0.6 [5] => 10.002 [6] => 0.923 [7] => 0.75 [8] => 2.685 [9] => 0.792 [10] => -6.537 [11] => -5.141 [12] => 2.486 [13] => 0.665 [14] => 19.778 [15] => 17.978 [16] => 38.589 [17] => 9.238 [18] => 31.593 [19] => 54.982 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.7 [4] => -1.9 [5] => -2.832 [6] => -1.871 [7] => -2.054 [8] => -1.729 [9] => -0.248 [10] => -0.03 [11] => -0.731 [12] => -0.739 [13] => -0.349 [14] => -6.281 [15] => -3.873 [16] => -3.19 [17] => -3.242 [18] => -1.595 [19] => -1.209 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -66.914 [12] => -173.691 [13] => -584.817 [14] => -33.743 [15] => -85.623 [16] => -178.03 [17] => -145.6 [18] => -240.641 [19] => -201.031 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.7 [4] => -1.9 [5] => -2.832 [6] => -1.871 [7] => -2.554 [8] => -1.729 [9] => -0.248 [10] => -0.03 [11] => -0.731 [12] => -0.739 [13] => -0.349 [14] => -6.281 [15] => -4.018 [16] => -3.278 [17] => -3.81 [18] => -2.228 [19] => -9.581 ) [Cash Flow from Investing] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.7 [4] => -2.6 [5] => -2.997 [6] => -2.032 [7] => -2.214 [8] => -2.179 [9] => -0.248 [10] => -0.049 [11] => -68.518 [12] => -176.758 [13] => -598.166 [14] => -44.074 [15] => -83.03 [16] => -179.154 [17] => -157.526 [18] => -238.379 [19] => -192.987 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => -0.2 [3] => 9.5 [4] => 7.9 [5] => 0.148 [6] => -0.148 [7] => 0.572 [8] => 0.959 [9] => 1.023 [10] => 3.929 [11] => 1.585 [12] => 198.624 [13] => 41.064 [14] => -5.015 [15] => 150.619 [16] => -2.97 [17] => -22.323 [18] => -126.536 [19] => -440.126 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 9.5 [4] => 8.3 [5] => 0.148 [6] => 0 [7] => 0.868 [8] => 1.151 [9] => 1.023 [10] => 3.929 [11] => 1.585 [12] => 198.624 [13] => 41.064 [14] => 0 [15] => 152.798 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.6 [1] => 0 [2] => 0 [3] => 0 [4] => 16.9 [5] => -0.435 [6] => -5.796 [7] => 2.413 [8] => 16.989 [9] => -10.955 [10] => -9.338 [11] => 68.355 [12] => 19.455 [13] => 457.527 [14] => -36.015 [15] => -60.937 [16] => -78.555 [17] => 11.205 [18] => 251.944 [19] => 437.473 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 1.6 [1] => 0 [2] => -0.2 [3] => 9.5 [4] => 24.8 [5] => -0.287 [6] => -5.944 [7] => 2.244 [8] => 13.309 [9] => -1.53 [10] => -6.384 [11] => 63.726 [12] => 211.026 [13] => 488.974 [14] => -26.833 [15] => 93.292 [16] => -63.315 [17] => 28.999 [18] => 104.9 [19] => -0.528 ) [Other Financing] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => 0 [4] => 1.7763568394E-15 [5] => 2.77555756156E-17 [6] => 3.05311331772E-16 [7] => -0.741 [8] => -4.639 [9] => 8.402 [10] => -0.975 [11] => -6.214 [12] => -7.053 [13] => -9.617 [14] => 14.197 [15] => 3.61 [16] => 18.21 [17] => 40.117 [18] => -20.508 [19] => 2.125 ) [Net Change in Cash] => Array ( [0] => -0.1 [1] => 0.2 [2] => 0.2 [3] => 0 [4] => 0.2 [5] => 0.045 [6] => -0.277 [7] => 0.27 [8] => 1.263 [9] => 0.372 [10] => -1.996 [11] => 7.325 [12] => 65.979 [13] => -25.505 [14] => 18.336 [15] => 128.978 [16] => -76.746 [17] => 49.082 [18] => 70.955 [19] => 40.117 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => -4.4408920985E-16 [6] => 0 [7] => -2.22044604925E-16 [8] => 1.7763568394E-15 [9] => 4.4408920985E-16 [10] => 0 [11] => 3.5527136788E-15 [12] => -1.42108547152E-14 [13] => 1.42108547152E-14 [14] => 0 [15] => 1.42108547152E-14 [16] => 0 [17] => 0 [18] => -2.84217094304E-14 [19] => 0.843 ) [total_freecashflow] => Array ( [0] => -1.7 [1] => 0.1 [2] => 0.4 [3] => -9.5 [4] => -23.9 [5] => 0.497 [6] => 5.828 [7] => -2.314 [8] => -11.596 [9] => 1.902 [10] => 4.407 [11] => 11.386 [12] => 30.972 [13] => 83.338 [14] => 82.962 [15] => 114.698 [16] => 162.445 [17] => 173.799 [18] => 202.206 [19] => 223.208 ) [per share rev] => Array ( [0] => 3.44 [1] => 4.34 [2] => 4.5 [3] => 6.48 [4] => 7.52 [5] => 5.1 [6] => 4.71 [7] => 4.9 [8] => 6.62 [9] => 5.22 [10] => 2.4 [11] => 0.87 [12] => 1.78 [13] => 2.6 [14] => 3.54 [15] => 3.4 [16] => 4.45 [17] => 4.9 [18] => 4.92 [19] => 7.12 ) [per share eps] => Array ( [0] => 0.095 [1] => 0.12 [2] => 0.11 [3] => 0.25 [4] => -0.04 [5] => -1.41 [6] => -0.43 [7] => -0.12 [8] => -0.17 [9] => -0.45 [10] => 0.01 [11] => 0.46 [12] => 0.72 [13] => 1.04 [14] => 1.03 [15] => 1.1 [16] => 1.32 [17] => 1.67 [18] => 1.52 [19] => 2.11 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.12 [2] => 0.11 [3] => 0.25 [4] => -0.04 [5] => -1.41 [6] => -0.43 [7] => -0.12 [8] => -0.18 [9] => -0.45 [10] => 0.01 [11] => 0.46 [12] => 0.72 [13] => 1.04 [14] => 1.03 [15] => 1.1 [16] => 1.32 [17] => 1.67 [18] => 1.52 [19] => 2.11 ) [per share_freecashflow] => Array ( [0] => -0.29 [1] => 0.01 [2] => 0.04 [3] => -0.69 [4] => -1.57 [5] => 0.03 [6] => 0.3 [7] => -0.12 [8] => -0.49 [9] => 0.08 [10] => 0.15 [11] => 0.33 [12] => 0.68 [13] => 1.36 [14] => 1.35 [15] => 1.68 [16] => 2.17 [17] => 2.3 [18] => 2.81 [19] => 3.68 ) [ROE] => Array ( [0] => 18.18 [1] => 19.64 [2] => 12.79 [3] => 14.41 [4] => -1.16 [5] => -76.41 [6] => -33.14 [7] => -9.7 [8] => -13.6 [9] => -60.1 [10] => 0.99 [11] => 15.8 [12] => 6.98 [13] => 12.08 [14] => 9.77 [15] => 8.26 [16] => 9.54 [17] => 10.61 [18] => 9.22 [19] => 13 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 7.77 [1] => 9.4 [2] => 7.48 [3] => 11.37 [4] => -0.8 [5] => -39.3 [6] => -16.28 [7] => -4.5 [8] => -3.81 [9] => -15.15 [10] => 0.4 [11] => 7.34 [12] => 4.67 [13] => 4.77 [14] => 4.51 [15] => 4.17 [16] => 5.07 [17] => 5.83 [18] => 4.41 [19] => 4.48 ) [ROC_capital] => Array ( [0] => 4.4 [1] => 6.7 [2] => 11.4 [3] => 24.4 [4] => 54.7 [5] => 43.359 [6] => 32.484 [7] => 30.574 [8] => 58.708 [9] => 29.114 [10] => 12.192 [11] => 33.671 [12] => 107.654 [13] => 108.566 [14] => 154.615 [15] => 303.53 [16] => 274.774 [17] => 318.829 [18] => 418.871 [19] => 582.114 ) [ROC] => Array ( [0] => 18.18 [1] => 16.42 [2] => 9.65 [3] => 13.93 [4] => -1.1 [5] => -58.06 [6] => -25.24 [7] => -7.46 [8] => -6.72 [9] => -38.95 [10] => 1.98 [11] => 47.35 [12] => 30.19 [13] => 58.72 [14] => 40.69 [15] => 24.75 [16] => 35.97 [17] => 39.55 [18] => 26.12 [19] => 22 ) [ROC_JOEL_capital] => Array ( [0] => 0.1 [1] => 0.1 [2] => 3 [3] => 15.7 [4] => 41.9 [5] => 22.356 [6] => 13.04 [7] => 14.32 [8] => 30.864 [9] => 8.637 [10] => 0.346 [11] => 2.023 [12] => 9.8 [13] => 20.045 [14] => 38.988 [15] => 46.303 [16] => 50.835 [17] => 73.633 [18] => 89.159 [19] => 140.068 ) [ROC_JOEL] => Array ( [0] => -5600 [1] => 2000 [2] => 30 [3] => 30.55 [4] => 0.72 [5] => -66.25 [6] => -69.23 [7] => -10.79 [8] => -3.11 [9] => -94.52 [10] => 790.75 [11] => 732.08 [12] => 547.68 [13] => 607.58 [14] => 364.35 [15] => 329.49 [16] => 412.54 [17] => 310.68 [18] => 241.65 [19] => 183.78 ) [ROC_JOEL_new] => Array ( [0] => -5600 [1] => 2000 [2] => 26.47 [3] => 30.43 [4] => 0.71 [5] => -108.11 [6] => -48.28 [7] => -6.99 [8] => -2.17 [9] => -71.42 [10] => 790.75 [11] => 421.58 [12] => 396.94 [13] => 461.08 [14] => 292.02 [15] => 273.67 [16] => 305.42 [17] => 285.79 [18] => 214.36 [19] => 171.3 ) [grossmargin] => Array ( [0] => 13.5 [1] => 28.76 [2] => 22.89 [3] => 25.31 [4] => 24.24 [5] => 21.44 [6] => 25.2 [7] => 29.86 [8] => 25.82 [9] => 21.9 [10] => 30.08 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 100 [17] => 100 [18] => 100 [19] => 100 ) [pretaxmargin] => Array ( [0] => 0 [1] => 3.43 [2] => 0.22 [3] => 4.26 [4] => -0.61 [5] => -28.94 [6] => -8.97 [7] => -2.3 [8] => -2.6 [9] => -8.59 [10] => 0.35 [11] => 36.17 [12] => 49.37 [13] => 60.17 [14] => 44.79 [15] => 50.53 [16] => 48.98 [17] => 57.46 [18] => 51.57 [19] => 46.38 ) [operatingmargin] => Array ( [0] => -28 [1] => 5.28 [2] => 2 [3] => 5.37 [4] => 0.26 [5] => -16.31 [6] => -9.96 [7] => -1.6 [8] => -0.61 [9] => -6.21 [10] => 3.97 [11] => 49.11 [12] => 66.51 [13] => 76.12 [14] => 65.53 [15] => 65.74 [16] => 63.06 [17] => 61.85 [18] => 60.89 [19] => 59.5 ) [netmargin] => Array ( [0] => 4 [1] => 2.9 [2] => 2.44 [3] => 3.81 [4] => -0.52 [5] => -27.73 [6] => -9.04 [7] => -2.37 [8] => -2.52 [9] => -8.63 [10] => 0.35 [11] => 52.87 [12] => 40.28 [13] => 39.85 [14] => 29.02 [15] => 32.37 [16] => 29.72 [17] => 34.1 [18] => 30.92 [19] => 29.6 ) [pettm] => Array ( [0] => 32.140 [1] => 20.640 [2] => 47.160 [3] => 21.950 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 135.000 [11] => 23.260 [12] => 26.740 [13] => 18.890 [14] => 10.070 [15] => 11.460 [16] => 14.570 [17] => 9.750 [18] => 14.670 [19] => 18.820 ) [penri] => Array ( [0] => 0.00 [1] => 20.45 [2] => 47.16 [3] => 21.47 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 23.16 [12] => 26.93 [13] => 18.90 [14] => 10.08 [15] => 11.41 [16] => 14.52 [17] => 9.75 [18] => 14.68 [19] => 18.82 ) [pe] => Array ( [0] => 32.140 [1] => 20.640 [2] => 47.160 [3] => 21.950 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 135.000 [11] => 23.260 [12] => 26.740 [13] => 18.890 [14] => 10.070 [15] => 11.460 [16] => 14.570 [17] => 9.750 [18] => 14.670 [19] => 18.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.000 [6] => 6.840 [7] => 12.120 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.98 [15] => 27.75 [16] => 33.25 [17] => 23.68 [18] => 13.5 [19] => 28.46 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 129.700 [3] => 0.000 [4] => 0.000 [5] => 25.000 [6] => 3.530 [7] => 0.000 [8] => 0.000 [9] => 33.000 [10] => 36.000 [11] => 32.870 [12] => 29.380 [13] => 14.560 [14] => 7.240 [15] => 7.630 [16] => 8.860 [17] => 7.050 [18] => 7.970 [19] => 10.760 ) [ps] => Array ( [0] => 0.330 [1] => 0.550 [2] => 1.030 [3] => 0.750 [4] => 0.510 [5] => 0.200 [6] => 0.250 [7] => 0.470 [8] => 0.180 [9] => 0.440 [10] => 2.470 [11] => 12.130 [12] => 11.080 [13] => 7.530 [14] => 2.760 [15] => 3.740 [16] => 4.350 [17] => 3.320 [18] => 4.530 [19] => 5.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.428 [6] => -0.408 [7] => -0.384 [8] => -0.406 [9] => -0.266 [10] => -0.078 [11] => -0.038 [12] => -0.028 [13] => 0.194 [14] => 0.542 [15] => 0.802 [16] => 1.19 [17] => 1.586 [18] => 1.858 [19] => 2.166 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 71.960 [16] => 28.790 [17] => 14.180 [18] => 8.880 [19] => 13.490 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.570 [6] => -24.170 [7] => -19.300 [8] => -11.400 [9] => -21.630 [10] => -3.500 [11] => -0.830 [12] => -0.190 [13] => 0.950 [14] => 3.120 [15] => 81.020 [16] => 36.540 [17] => 21.560 [18] => 19.570 [19] => 21.860 ) [zscore] => Array ( [0] => 1.990 [1] => 5.000 [2] => 8.020 [3] => 10.550 [4] => 3.420 [5] => -0.160 [6] => 0.620 [7] => 1.490 [8] => 1.030 [9] => 0.730 [10] => 0.000 [11] => 1.860 [12] => 2.390 [13] => 1.190 [14] => 0.850 [15] => 1.130 [16] => 1.580 [17] => 1.380 [18] => 1.440 [19] => 1.410 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 0 [5] => 3 [6] => 5 [7] => 5 [8] => 2 [9] => 2 [10] => 0 [11] => 5 [12] => 4 [13] => 3 [14] => 6 [15] => 7 [16] => 7 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.830 [3] => -0.020 [4] => 7.830 [5] => -4.380 [6] => -4.410 [7] => -3.050 [8] => -1.230 [9] => -3.390 [10] => 0.000 [11] => -2.700 [12] => -0.260 [13] => -2.030 [14] => -2.140 [15] => -2.260 [16] => -2.440 [17] => -2.390 [18] => -2.700 [19] => -2.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.19 [6] => -0.28 [7] => -0.31 [8] => -0.34 [9] => -0.47 [10] => 0.00 [11] => -0.14 [12] => 0.07 [13] => 0.28 [14] => 0.48 [15] => 0.78 [16] => 0.97 [17] => 1.19 [18] => 1.33 [19] => 1.50 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -5.000 [10] => 0.000 [11] => -34.130 [12] => 264.710 [13] => 69.280 [14] => 20.370 [15] => 16.330 [16] => 19.870 [17] => 13.640 [18] => 16.750 [19] => 26.420 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.250 [6] => -1.160 [7] => -1.300 [8] => -1.670 [9] => -1.260 [10] => -0.450 [11] => 2.150 [12] => 8.230 [13] => 9.750 [14] => 13.810 [15] => 20.580 [16] => 27.120 [17] => 33.900 [18] => 42.390 [19] => 53.190 ) [medpsvalue] => Array ( [0] => 15.09 [1] => 18.34 [2] => 22.6 [3] => 29.38 [4] => 30.18 [5] => 22.87 [6] => 19.78 [7] => 19.51 [8] => 27.4 [9] => 23.46 [10] => 9.22 [11] => 3.77 [12] => 7.85 [13] => 11.71 [14] => 15.88 [15] => 15.2 [16] => 19.91 [17] => 21.98 [18] => 22.11 [19] => 32.07 ) [ev2rev] => Array ( [0] => 0.530 [1] => 0.510 [2] => 1.160 [3] => 0.780 [4] => 0.670 [5] => 0.420 [6] => 0.390 [7] => 0.600 [8] => 0.510 [9] => 0.740 [10] => 2.460 [11] => 15.000 [12] => 10.830 [13] => 11.050 [14] => 5.170 [15] => 6.150 [16] => 5.910 [17] => 4.700 [18] => 6.430 [19] => 7.620 ) [ev2ebitda] => Array ( [0] => 13.260 [1] => 7.800 [2] => 37.360 [3] => 12.420 [4] => 45.380 [5] => 0.000 [6] => 0.000 [7] => 26.840 [8] => 30.180 [9] => 0.000 [10] => 28.020 [11] => 26.930 [12] => 15.080 [13] => 12.740 [14] => 7.300 [15] => 8.580 [16] => 9.090 [17] => 6.380 [18] => 9.580 [19] => 11.480 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.280 [2] => 58.120 [3] => 14.500 [4] => 192.850 [5] => 0.000 [6] => 0.000 [7] => 78.560 [8] => 0.000 [9] => 0.000 [10] => 46.470 [11] => 30.330 [12] => 16.320 [13] => 14.510 [14] => 7.890 [15] => 9.360 [16] => 9.370 [17] => 7.610 [18] => 10.550 [19] => 12.800 ) [p2medpsvalue] => Array ( [0] => 0.07 [1] => 0.12 [2] => 0.23 [3] => 0.17 [4] => 0.11 [5] => 0.04 [6] => 0.06 [7] => 0.11 [8] => 0.04 [9] => 0.1 [10] => 0.59 [11] => 2.7 [12] => 2.47 [13] => 1.68 [14] => 0.62 [15] => 0.83 [16] => 0.97 [17] => 0.74 [18] => 1.01 [19] => 1.24 ) [pb] => Array ( [0] => 2.16 [1] => 3.52 [2] => 6.03 [3] => 2.89 [4] => 1.01 [5] => 0.66 [6] => 1.13 [7] => 1.87 [8] => 0.9 [9] => 3.08 [10] => 6.21 [11] => 3.59 [12] => 1.69 [13] => 2.12 [14] => 0.89 [15] => 1 [16] => 1.35 [17] => 1 [18] => 1.25 [19] => 2.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 20 [1] => 37.9 [2] => 45 [3] => 89.297 [4] => 114.7 [5] => 90.796 [6] => 90.667 [7] => 96.327 [8] => 156.783 [9] => 131.377 [10] => 68.98 [11] => 30.156 [12] => 80.694 [13] => 160.004 [14] => 216.761 [15] => 232.058 [16] => 332.559 [17] => 369.845 [18] => 353.818 [19] => 432.626 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 1.6 [5] => 3.022 [6] => 3.37 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.8 [3] => 1.1 [4] => 1 [5] => 1.415 [6] => 1.661 [7] => 1.175 [8] => 3.373 [9] => 3.118 [10] => 2.495 [11] => 3.977 [12] => 15.08 [13] => 33.033 [14] => 48.415 [15] => 41.214 [16] => 43.155 [17] => 50.754 [18] => 46.576 [19] => 76.321 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.553 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.2 [2] => 0.4 [3] => 0.4 [4] => 0.6 [5] => 0.643 [6] => 0.366 [7] => 0.636 [8] => 1.899 [9] => 2.794 [10] => 0.798 [11] => 7.593 [12] => 77.84 [13] => 53.272 [14] => 67.279 [15] => 201.544 [16] => 121.935 [17] => 181.788 [18] => 238.672 [19] => 278.789 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.1 [1] => 5.4 [2] => 7.7 [3] => 22.3 [4] => 26.5 [5] => 23.28 [6] => 14.596 [7] => 13.83 [8] => 29.184 [9] => 17.426 [10] => 10.853 [11] => 32.958 [12] => 40.191 [13] => 83.275 [14] => 72.012 [15] => 106.527 [16] => 160.214 [17] => 114.305 [18] => 152.532 [19] => 284.758 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.8 [1] => 3.6 [2] => 4.7 [3] => 5.4 [4] => 5.4 [5] => 8.904 [6] => 13.818 [7] => 12.672 [8] => 15.493 [9] => 10.424 [10] => 9.728 [11] => 3.36 [12] => 11.929 [13] => 17.682 [14] => 24.27 [15] => 24.446 [16] => 43.275 [17] => 22.94 [18] => 33.405 [19] => 30.482 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 17 [5] => 14.907 [6] => 9.904 [7] => 13.591 [8] => 24.225 [9] => 15.129 [10] => 2.563 [11] => 13.705 [12] => 22.132 [13] => 52.566 [14] => 73.363 [15] => 93.251 [16] => 36.38 [17] => 322.423 [18] => 52 [19] => 61.25 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.01 [10] => 1.413 [11] => 4.782 [12] => 1.644 [13] => 6.162 [14] => 5.57 [15] => 14.802 [16] => 16.305 [17] => 11.801 [18] => 9.055 [19] => 29.126 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3 [1] => 2.5 [2] => 1.4 [3] => 0.9 [4] => 0.4 [5] => 7.299 [6] => 1.903 [7] => 0.25 [8] => 6.203 [9] => 3.394 [10] => 2.831 [11] => 9.087 [12] => 54.406 [13] => 82.21 [14] => 102.278 [15] => 191.833 [16] => 271.141 [17] => 304.12 [18] => 341.409 [19] => 388.498 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.6 [1] => -0.7 [2] => -0.8 [3] => -1.1 [4] => -1 [5] => -1.415 [6] => -1.661 [7] => -1.175 [8] => -3.373 [9] => -3.118 [10] => -2.495 [11] => -3.977 [12] => -13.837 [13] => -25.512 [14] => -44.439 [15] => -38.733 [16] => -39.318 [17] => -26.592 [18] => -43.865 [19] => -68.878 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -8.3 [1] => -8.9 [2] => -9.4 [3] => -17.8 [4] => -27.5 [5] => -34.282 [6] => -31.878 [7] => -31.696 [8] => -41.187 [9] => -35.044 [10] => -19.857 [11] => -15.743 [12] => -27.682 [13] => -53.714 [14] => -81.935 [15] => -87.371 [16] => -148.639 [17] => -150.423 [18] => -146.68 [19] => -185.345 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -0.2 [2] => -0.4 [3] => -0.4 [4] => -0.6 [5] => -0.643 [6] => -0.366 [7] => -0.636 [8] => -1.899 [9] => -2.794 [10] => -0.798 [11] => -7.593 [12] => -77.84 [13] => -53.272 [14] => -67.279 [15] => -201.544 [16] => -121.935 [17] => -181.788 [18] => -238.672 [19] => -278.789 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.1 [1] => 5.6 [2] => 8.1 [3] => 22.7 [4] => 27.1 [5] => 23.923 [6] => 14.962 [7] => 14.466 [8] => 31.083 [9] => 20.22 [10] => 11.651 [11] => 40.551 [12] => 118.031 [13] => 136.547 [14] => 139.291 [15] => 308.071 [16] => 282.149 [17] => 296.093 [18] => 391.204 [19] => 563.547 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3 [1] => 2.5 [2] => 1.4 [3] => 0.9 [4] => 0.4 [5] => 7.299 [6] => 1.903 [7] => 0.25 [8] => 6.203 [9] => 5.404 [10] => 4.244 [11] => 13.869 [12] => 56.05 [13] => 88.372 [14] => 107.848 [15] => 206.635 [16] => 287.446 [17] => 315.921 [18] => 350.464 [19] => 417.624 ) [cash2debt] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.035 [5] => 0.043 [6] => 0.037 [7] => 0.045 [8] => 0.036 [9] => 0.07 [10] => 0.036 [11] => 0.082 [12] => 0.478 [13] => 0.076 [14] => 0.109 [15] => 0.304 [16] => 0.209 [17] => 0.287 [18] => 0.262 [19] => 0.195 ) [interest_coverage] => Array ( [0] => 0 [1] => 2.86 [2] => 1.13 [3] => 4.36 [4] => 0.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.1 [11] => 3.72 [12] => 3.56 [13] => 3.69 [14] => 2.93 [15] => 3.7 [16] => 4.86 [17] => 4.51 [18] => 4.63 [19] => 3.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.92 [16] => -11.633 [17] => -15.136 [18] => -14.101 [19] => -14.539 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.2 [2] => 1 [3] => -0.4 [4] => 0.1 [5] => 1.103 [6] => -0.066 [7] => -0.062 [8] => 0.139 [9] => -0.058 [10] => 0 [11] => 5.035 [12] => -7.335 [13] => -32.522 [14] => -34.177 [15] => -41.225 [16] => -52.409 [17] => -71.286 [18] => -58.963 [19] => -58.075 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.893 [15] => 0.137 [16] => -15.688 [17] => 0.094 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.9 [1] => 1.1 [2] => 1.1 [3] => 3.4 [4] => -0.6 [5] => -25.176 [6] => -8.2 [7] => -2.282 [8] => -3.945 [9] => -11.34 [10] => 0.241 [11] => 15.943 [12] => 32.501 [13] => 63.755 [14] => 62.908 [15] => 76.031 [16] => 110.48 [17] => 141.241 [18] => 123.509 [19] => 142.587 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.095 [1] => 0.12 [2] => 0.11 [3] => 0.25 [4] => -0.04 [5] => -1.41 [6] => -0.43 [7] => -0.12 [8] => -0.17 [9] => -0.45 [10] => 0.01 [11] => 0.46 [12] => 0.72 [13] => 1.04 [14] => 1.03 [15] => 1.1 [16] => 1.32 [17] => 1.67 [18] => 1.52 [19] => 2.11 ) [eps_basic] => Array ( [0] => 0.095 [1] => 0.12 [2] => 0.13 [3] => 0.3 [4] => -0.04 [5] => -1.41 [6] => -0.43 [7] => -0.12 [8] => -0.17 [9] => -0.45 [10] => 0.01 [11] => 0.51 [12] => 0.81 [13] => 1.12 [14] => 1.09 [15] => 1.14 [16] => 1.37 [17] => 1.72 [18] => 1.57 [19] => 2.28 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 3.3 [1] => 4 [2] => 5.3 [3] => 17.7 [4] => 19 [5] => 14.77 [6] => 9.323 [7] => 8.368 [8] => 19.016 [9] => 7.439 [10] => 0.279 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.2 [2] => 0.4 [3] => 0.4 [4] => 0.6 [5] => 0.643 [6] => 0.366 [7] => 0.636 [8] => 1.899 [9] => 2.794 [10] => 0.798 [11] => 7.593 [12] => 77.84 [13] => 53.272 [14] => 67.279 [15] => 201.544 [16] => 121.935 [17] => 181.788 [18] => 238.672 [19] => 278.789 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.553 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.618 [8] => 9.157 [9] => 2.67 [10] => 1.638 [11] => 2.027 [12] => 2.769 [13] => 2.903 [14] => 5.187 [15] => 0 [16] => 0 [17] => 18.136 [18] => 19.734 [19] => 21.197 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.408 [7] => 9.618 [8] => 9.157 [9] => 2.67 [10] => 1.638 [11] => 2.027 [12] => 2.769 [13] => 2.903 [14] => 5.187 [15] => 9.06 [16] => 14.894 [17] => 18.136 [18] => 19.734 [19] => 21.197 ) [AccumulatedDepreciation] => Array ( [0] => -0.6 [1] => -0.7 [2] => -0.7 [3] => -1 [4] => -1.3 [5] => -2.124 [6] => -3.206 [7] => -4.47 [8] => -6.514 [9] => -2.118 [10] => -1.292 [11] => -1.175 [12] => -1.385 [13] => -1.61 [14] => -1.921 [15] => -2.611 [16] => -4.41 [17] => -6.86 [18] => -9.644 [19] => -12.36 ) [AccountsPayable] => Array ( [0] => 1.8 [1] => 3.6 [2] => 4.7 [3] => 5.4 [4] => 5.4 [5] => 8.904 [6] => 13.818 [7] => 12.672 [8] => 15.493 [9] => 10.424 [10] => 9.728 [11] => 3.36 [12] => 11.929 [13] => 17.682 [14] => 1.878 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22.392 [15] => 24.446 [16] => 43.275 [17] => 22.94 [18] => 33.405 [19] => 30.482 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.638 [8] => 28.505 [9] => 25.02 [10] => 19.367 [11] => 85.414 [12] => 140.676 [13] => 649.59 [14] => 545.226 [15] => 569.128 [16] => 548.007 [17] => 310.966 [18] => 859.718 [19] => 1366.069 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.201 [12] => 54.246 [13] => 73.418 [14] => 102.278 [15] => 128.921 [16] => 145.076 [17] => 180.135 [18] => 211.81 [19] => 261.329 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.9 [1] => 1.1 [2] => 1.1 [3] => 3.4 [4] => -0.6 [5] => -25.176 [6] => -8.2 [7] => -2.282 [8] => -3.945 [9] => -11.34 [10] => 0.241 [11] => 15.943 [12] => 32.501 [13] => 63.755 [14] => 62.908 [15] => 76.031 [16] => 110.48 [17] => 141.241 [18] => 123.509 [19] => 142.587 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.4 [1] => -0.7 [2] => -0.8 [3] => 0.3 [4] => -17.5 [5] => 7.167 [6] => 1.808 [7] => -1.807 [8] => -2.854 [9] => 4.388 [10] => 6.237 [11] => -1.553 [12] => -6.095 [13] => -22.149 [14] => -17.175 [15] => -19.925 [16] => 3.638 [17] => -17.252 [18] => -10.942 [19] => -6.683 ) [ChangeInInventory] => Array ( [0] => 0.3 [1] => -0.7 [2] => -1.3 [3] => -12.4 [4] => -1.4 [5] => 4.261 [6] => 5.447 [7] => 0.818 [8] => -5.163 [9] => 11.577 [10] => 7.16 [11] => 0.279 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.487 [8] => -0.327 [9] => -0.217 [10] => 0.688 [11] => -1.994 [12] => 0.125 [13] => -1.259 [14] => -9.978 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.7 [1] => 0.6 [2] => 2.4 [3] => 0 [4] => -0.8 [5] => 3.205 [6] => 3.114 [7] => -0.973 [8] => 1.283 [9] => -5.04 [10] => -0.702 [11] => -0.31 [12] => 1.512 [13] => 2.515 [14] => 5.029 [15] => 6.791 [16] => 33.85 [17] => -11.791 [18] => 13.542 [19] => 4.507 ) [ChangeInWorkingCapital] => Array ( [0] => 1.3 [1] => -1.5 [2] => 0 [3] => -12.2 [4] => -22.8 [5] => 16.655 [6] => 11.606 [7] => -1.41 [8] => -11.922 [9] => 9.962 [10] => 8.596 [11] => -0.548 [12] => -11.4 [13] => -16.965 [14] => -21.734 [15] => -0.445 [16] => -6.901 [17] => -10.045 [18] => 16.635 [19] => -6.326 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -1 [3] => -0.6 [4] => -0.8 [5] => -1.174 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.969 [13] => 26.772 [14] => 20.172 [15] => 17.137 [16] => 13.448 [17] => 27.737 [18] => 24.385 [19] => 31.416 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.7 [4] => -1.9 [5] => -2.832 [6] => -1.871 [7] => -2.554 [8] => -1.729 [9] => -0.248 [10] => -0.03 [11] => -0.731 [12] => -0.739 [13] => -0.349 [14] => -6.281 [15] => -3.873 [16] => -3.19 [17] => -3.242 [18] => -1.595 [19] => -1.209 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.997 [16] => -0.088 [17] => -0.568 [18] => 3.857 [19] => 3.857 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -33.743 [15] => -85.623 [16] => -178.03 [17] => -145.6 [18] => -240.641 [19] => -201.031 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.663 [12] => -2.328 [13] => -196.4 [14] => -2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.11 [12] => 0 [13] => 183.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.395 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.7 [5] => -0.165 [6] => -0.161 [7] => -0.16 [8] => -0.45 [9] => 0 [10] => -0.019 [11] => -67.234 [12] => -173.691 [13] => -584.817 [14] => -2.05 [15] => 2.469 [16] => 2.154 [17] => -8.116 [18] => -8.881784197E-16 [19] => 0.00100000000001 ) [sloanratio] => Array ( [0] => 0.24 [1] => 0.09 [2] => 0.05 [3] => 0.43 [4] => 0.32 [5] => -0.4 [6] => -0.28 [7] => -0.01 [8] => 0.08 [9] => -0.18 [10] => -0.07 [11] => 0.33 [12] => 0.26 [13] => 0.43 [14] => 0.01 [15] => 0.02 [16] => 0.06 [17] => 0.05 [18] => 0.06 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0.73 [1] => 1 [2] => 1.5 [3] => 3.41 [4] => 2.03 [5] => 1.12 [6] => 0.97 [7] => 0.86 [8] => 1.13 [9] => 0.86 [10] => 0.6 [11] => 0.84 [12] => 2.8 [13] => 1.25 [14] => 1.29 [15] => 2.12 [16] => 2.26 [17] => 0.78 [18] => 3.64 [19] => 3.73 ) [quick_ratio] => Array ( [0] => 0.14 [1] => 0.33 [2] => 0.62 [3] => 0.6 [4] => 1.17 [5] => 0.62 [6] => 0.59 [7] => 0.54 [8] => 0.71 [9] => 0.61 [10] => 0.58 [11] => 0.84 [12] => 2.8 [13] => 1.25 [14] => 1.29 [15] => 2.12 [16] => 2.26 [17] => 0.78 [18] => 3.64 [19] => 3.73 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.131 [2] => 0.607 [3] => 2.968 [4] => 1.123 [5] => 0.281 [6] => 0.121 [7] => 0.129 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 550.00 [2] => 157.14 [3] => 0 [4] => 0 [5] => -756.26 [6] => -106.51 [7] => -950.83 [8] => 0 [9] => -527.44 [10] => 5.43 [11] => 131.58 [12] => 102.49 [13] => 76.18 [14] => 70.49 [15] => 64.04 [16] => 66.67 [17] => 79.52 [18] => 60.42 [19] => 61.25 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 0 [4] => 0 [5] => 3 [6] => 3 [7] => 3 [8] => 0 [9] => 3 [10] => 2 [11] => 2 [12] => 3 [13] => 9 [14] => 8 [15] => 8 [16] => 10 [17] => 9 [18] => 8 [19] => 10 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -50.00 [2] => -42.86 [3] => 0 [4] => 0 [5] => -85.07 [6] => -24.30 [7] => -1,064.17 [8] => 0 [9] => -11.53 [10] => -0.68 [11] => -6.03 [12] => -2.33 [13] => -0.42 [14] => -7.04 [15] => -3.38 [16] => -1.98 [17] => -2.15 [18] => -1.09 [19] => -4.12 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -50.00 [2] => -42.86 [3] => 0 [4] => 0 [5] => -90.03 [6] => -26.39 [7] => -922.50 [8] => 0 [9] => -11.53 [10] => -1.10 [11] => -565.47 [12] => -557.40 [13] => -714.77 [14] => -49.39 [15] => -69.94 [16] => -108.10 [17] => -88.69 [18] => -116.60 [19] => -82.90 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -28.57 [3] => 0 [4] => 0 [5] => 4.45 [6] => -1.92 [7] => 238.33 [8] => 0 [9] => 47.58 [10] => 88.55 [11] => 13.08 [12] => 626.36 [13] => 49.07 [14] => -5.62 [15] => 126.87 [16] => -1.79 [17] => -12.57 [18] => -61.90 [19] => -189.07 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => -13.07 [6] => -75.28 [7] => 1,005.42 [8] => 0 [9] => -509.53 [10] => -210.46 [11] => 564.12 [12] => 61.35 [13] => 546.71 [14] => -40.36 [15] => -51.33 [16] => -47.40 [17] => 6.31 [18] => 123.24 [19] => 187.93 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -28.57 [3] => 0 [4] => 0 [5] => -8.62 [6] => -77.20 [7] => 935.00 [8] => 0 [9] => -71.16 [10] => -143.88 [11] => 525.92 [12] => 665.47 [13] => 584.29 [14] => -30.07 [15] => 78.58 [16] => -38.21 [17] => 16.33 [18] => 51.31 [19] => -0.23 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -28.57 [3] => 0 [4] => 0 [5] => -8.62 [6] => -77.20 [7] => 1,243.75 [8] => 0 [9] => -461.95 [10] => -121.91 [11] => 577.21 [12] => 687.71 [13] => 595.78 [14] => -45.98 [15] => 75.54 [16] => -49.19 [17] => -6.26 [18] => 61.34 [19] => -1.14 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 28.57 [3] => 0 [4] => 0 [5] => 1.35 [6] => -3.60 [7] => 112.50 [8] => 0 [9] => 17.30 [10] => -44.99 [11] => 60.45 [12] => 208.06 [13] => -30.48 [14] => 20.55 [15] => 108.64 [16] => -46.31 [17] => 27.63 [18] => 34.71 [19] => 17.23 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 50.00 [2] => 57.14 [3] => 0 [4] => 0 [5] => 14.93 [6] => 75.70 [7] => -964.17 [8] => 0 [9] => 88.47 [10] => 99.32 [11] => 93.97 [12] => 97.67 [13] => 99.58 [14] => 92.96 [15] => 96.62 [16] => 98.02 [17] => 97.85 [18] => 98.91 [19] => 95.88 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.78 [2] => 1.72 [3] => 6.9 [4] => 0.52 [5] => 0 [6] => 0 [7] => 1.27 [8] => 0 [9] => 0 [10] => 2.15 [11] => 3.3 [12] => 6.13 [13] => 6.89 [14] => 12.67 [15] => 10.68 [16] => 10.67 [17] => 13.14 [18] => 9.48 [19] => 7.81 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 4.41 [2] => 5.4 [3] => 1.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 25 [2] => 14.02 [3] => 3.63 [4] => 2.05 [5] => 6.67 [6] => 0 [7] => 25.75 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.55 [2] => -14.29 [3] => -37.88 [4] => -10.6 [5] => -16.71 [6] => -8.05 [7] => -2.16 [8] => -20.53 [9] => -6.33 [10] => -10.96 [11] => -26.95 [12] => -14.72 [13] => -39.86 [14] => -2.42 [15] => -22.73 [16] => -1.37 [17] => -0.22 [18] => 8.35 [19] => 23.24 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 26.16 [2] => 3.69 [3] => 44 [4] => 16.05 [5] => -32.18 [6] => -7.65 [7] => 4.03 [8] => 35.1 [9] => -21.15 [10] => -54.02 [11] => -63.75 [12] => 104.6 [13] => 46.07 [14] => 36.15 [15] => -3.95 [16] => 30.88 [17] => 10.11 [18] => 0.41 [19] => 44.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 26.32 [2] => -8.33 [3] => 127.27 [4] => -116 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4500 [12] => 56.52 [13] => 44.44 [14] => -0.96 [15] => 6.8 [16] => 20 [17] => 26.52 [18] => -8.98 [19] => 38.82 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.03 [4] => 38.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.74 [12] => 2.36 [13] => 2.02 [14] => 0.71 [15] => 0.62 [16] => 0.71 [17] => 0.48 [18] => 0.53 [19] => 0.75 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.75 [15] => 0.46 [16] => 0.58 [17] => 0.69 [18] => 1.65 [19] => 1.39 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.158560311284 [16] => 0.504341785342 [17] => 0.687588152327 [18] => 1.65315315315 [19] => 1.39510748703 ) )
Iconix Brand Group Inc (NAS:ICON)
Days Inventory
0.00 (As of Mar. 2014)

Iconix Brand Group Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Iconix Brand Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Iconix Brand Group Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Iconix Brand Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Iconix Brand Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Iconix Brand Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Iconix Brand Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Iconix Brand Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/116.138*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Iconix Brand Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Iconix Brand Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 116.138
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Iconix Brand Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.110.000.000.000.000.000.000.000.000.00

Iconix Brand Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide