Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 14.75 [1] => 11.00 [2] => 8.63 [3] => 22.25 [4] => 9.19 [5] => 5.50 [6] => 3.00 [7] => 1.44 [8] => 0.57 [9] => 1.36 [10] => 1.40 [11] => 0.85 [12] => 1.15 [13] => 2.06 [14] => 2.20 [15] => 7.45 [16] => 5.49 [17] => 8.88 [18] => 7.12 [19] => 5.83 ) [price_low] => Array ( [0] => 0.00 [1] => 6.75 [2] => 6.50 [3] => 6.00 [4] => 4.25 [5] => 2.63 [6] => 1.50 [7] => 0.52 [8] => 0.06 [9] => 0.07 [10] => 0.36 [11] => 0.43 [12] => 0.41 [13] => 1.12 [14] => 1.50 [15] => 1.19 [16] => 3.42 [17] => 4.69 [18] => 4.63 [19] => 3.10 ) [BS_share] => Array ( [0] => 7.285 [1] => 7.39 [2] => 7.42 [3] => 7.617 [4] => 7.542 [5] => 7.563 [6] => 7.63 [7] => 7.68 [8] => 7.69 [9] => 7.99 [10] => 8.16 [11] => 8.26 [12] => 8.40 [13] => 8.64 [14] => 9.29 [15] => 8.73 [16] => 9.09 [17] => 9.82 [18] => 9.93 [19] => 9.99 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 7.285 [1] => 7.451 [2] => 7.496 [3] => 7.617 [4] => 7.542 [5] => 7.563 [6] => 7.590 [7] => 7.643 [8] => 7.678 [9] => 8.274 [10] => 8.119 [11] => 8.571 [12] => 8.276 [13] => 8.896 [14] => 9.337 [15] => 9.554 [16] => 9.608 [17] => 9.968 [18] => 9.969 [19] => 9.712 ) [Revenue] => Array ( [0] => 130.3 [1] => 127.61 [2] => 179.707 [3] => 260.686 [4] => 248.159 [5] => 157.488 [6] => 146.359 [7] => 114.771 [8] => 39.365 [9] => 48.201 [10] => 27.701 [11] => 19.066 [12] => 22.62 [13] => 40.914 [14] => 51.092 [15] => 67.811 [16] => 96.674 [17] => 133.296 [18] => 144.963 [19] => 140.946 ) [COGS] => Array ( [0] => 97.6 [1] => 109.283 [2] => 164.488 [3] => 232.592 [4] => 234.519 [5] => 163.254 [6] => 136.02 [7] => 111.829 [8] => 37.068 [9] => 42.693 [10] => 25.714 [11] => 16.436 [12] => 19.867 [13] => 37.037 [14] => 44.875 [15] => 56.985 [16] => 80.411 [17] => 107.539 [18] => 117.007 [19] => 123.269 ) [Gross Profit] => Array ( [0] => 32.7 [1] => 18.327 [2] => 15.219 [3] => 28.094 [4] => 13.64 [5] => -5.766 [6] => 10.339 [7] => 2.942 [8] => 2.297 [9] => 5.508 [10] => 1.987 [11] => 2.63 [12] => 2.753 [13] => 3.877 [14] => 6.217 [15] => 10.826 [16] => 16.263 [17] => 25.757 [18] => 27.956 [19] => 17.677 ) [SGA] => Array ( [0] => 9.4 [1] => 10.724 [2] => 12.886 [3] => 15.773 [4] => 15.319 [5] => 12.422 [6] => 9.364 [7] => 7.049 [8] => 4.209 [9] => 2.919 [10] => 2.489 [11] => 2.165 [12] => 2.155 [13] => 2.892 [14] => 3.825 [15] => 6.006 [16] => 8.576 [17] => 15.368 [18] => 15.765 [19] => 15.453 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.8 [1] => 7.6 [2] => 8.8 [3] => 9.726 [4] => 10.488 [5] => 15.545 [6] => 5.639 [7] => 4.329 [8] => 1.637 [9] => 1.457 [10] => 1.138 [11] => 1.016 [12] => 0.676 [13] => 0.41 [14] => 0.378 [15] => 0.282 [16] => 1.224 [17] => 3.257 [18] => 0 [19] => 0 ) [Operating Income] => Array ( [0] => 17.5 [1] => 7.603 [2] => 2.333 [3] => 12.321 [4] => -7.554 [5] => -22.051 [6] => 2.019 [7] => -16.208 [8] => -3.026 [9] => 2.652 [10] => -0.759 [11] => 0.346 [12] => 0.598 [13] => 0.985 [14] => 2.392 [15] => 4.82 [16] => 7.687 [17] => 10.389 [18] => 12.191 [19] => -13.835 ) [other_operating_charges] => Array ( [0] => -5.8 [1] => -1.7763568394E-15 [2] => 0 [3] => -1.7763568394E-15 [4] => -5.875 [5] => -3.863 [6] => 1.044 [7] => -12.101 [8] => -1.114 [9] => 0.063 [10] => -0.257 [11] => -0.119 [12] => -3.33066907388E-16 [13] => 1.11022302463E-16 [14] => 4.4408920985E-16 [15] => 0 [16] => -8.881784197E-16 [17] => -1.7763568394E-15 [18] => 1.7763568394E-15 [19] => -16.059 ) [Month End Stock Price] => Array ( [0] => 14 [1] => 9 [2] => 7.125 [3] => 19.625 [4] => 5 [5] => 2.625 [6] => 2.094 [7] => 0.711 [8] => 0.1 [9] => 1.1 [10] => 0.7 [11] => 0.74 [12] => 1.09 [13] => 2 [14] => 1.87 [15] => 5.65 [16] => 5.26 [17] => 5.08 [18] => 6.78 [19] => 3.67 ) [mktcap] => Array ( [0] => 101.99 [1] => 66.51 [2] => 52.8675 [3] => 149.483625 [4] => 37.71 [5] => 19.852875 [6] => 15.97722 [7] => 5.46048 [8] => 0.769 [9] => 8.789 [10] => 5.712 [11] => 6.1124 [12] => 9.156 [13] => 17.28 [14] => 17.3723 [15] => 49.3245 [16] => 47.8134 [17] => 49.8856 [18] => 67.3254 [19] => 36.6633 ) [Cash and Equiv] => Array ( [0] => 6.9 [1] => 8.6 [2] => 1.5 [3] => 3.921 [4] => 2.278 [5] => 4.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0.793 [10] => 0 [11] => 0.461 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.662 [19] => 2.499 ) [ev_addition] => Array ( [0] => 3 [1] => 4.9 [2] => 17.2 [3] => 16.888 [4] => 4.88 [5] => 13.593 [6] => 17.371 [7] => 13.382 [8] => 4.396 [9] => 1.874 [10] => 2.138 [11] => 0.419 [12] => 4.164 [13] => 1.751 [14] => 10.008 [15] => 7.747 [16] => 18.898 [17] => 35.109 [18] => 24.975 [19] => 34.305 ) [ev_addition_per_share] => Array ( [0] => 0.412 [1] => 0.663 [2] => 2.318 [3] => 2.217 [4] => 0.647 [5] => 1.797 [6] => 2.277 [7] => 1.742 [8] => 0.572 [9] => 0.235 [10] => 0.262 [11] => 0.051 [12] => 0.496 [13] => 0.203 [14] => 1.077 [15] => 0.887 [16] => 2.079 [17] => 3.575 [18] => 2.515 [19] => 3.434 ) [ev_per_share] => Array ( [0] => 14.41 [1] => 9.66 [2] => 9.445 [3] => 21.845 [4] => 5.65 [5] => 4.425 [6] => 4.374 [7] => 2.451 [8] => 0.67 [9] => 1.33 [10] => 0.96 [11] => 0.79 [12] => 1.59 [13] => 2.2 [14] => 2.95 [15] => 6.54 [16] => 7.34 [17] => 8.66 [18] => 9.3 [19] => 7.1 ) [ev] => Array ( [0] => 104.99 [1] => 71.41 [2] => 70.0675 [3] => 166.371625 [4] => 42.59 [5] => 33.445875 [6] => 33.34822 [7] => 18.84248 [8] => 5.165 [9] => 10.663 [10] => 7.85 [11] => 6.5314 [12] => 13.32 [13] => 19.031 [14] => 27.3803 [15] => 57.0715 [16] => 66.7114 [17] => 84.9946 [18] => 92.3004 [19] => 70.9683 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => 0.653 [2] => 2.398 [3] => 0.472 [4] => -0.847 [5] => 0.121 [6] => 1.963 [7] => -12.096 [8] => -0.712 [9] => 0.143 [10] => 0.317 [11] => 0.302 [12] => -0.005 [13] => -0.042 [14] => -0.306 [15] => 0.287 [16] => 0.182 [17] => 1.028 [18] => 1.05 [19] => -0.047 ) [tax] => Array ( [0] => 6.3 [1] => 2.467 [2] => 0.649 [3] => 4.249 [4] => -2.879 [5] => -2.591 [6] => -0.005 [7] => -0.095 [8] => 0 [9] => -0.26 [10] => 0 [11] => 0 [12] => 0 [13] => -0.372 [14] => -8.843 [15] => -0.238 [16] => 2.4 [17] => 3.056 [18] => 4.254 [19] => -5.522 ) [Pretax Income] => Array ( [0] => 17.3 [1] => 7.155 [2] => 3.147 [3] => 11.207 [4] => -9.039 [5] => -23.156 [6] => 2.406 [7] => -17.534 [8] => -3.771 [9] => 2.153 [10] => -0.828 [11] => 0.285 [12] => 0.215 [13] => 0.503 [14] => 1.634 [15] => 4.718 [16] => 7.055 [17] => 9.816 [18] => 12.014 [19] => -15.052 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.6 [1] => -1.101 [2] => -1.584 [3] => -1.586 [4] => -1.768 [5] => -1.124 [6] => -1.575 [7] => -1.331 [8] => -0.932 [9] => -0.642 [10] => -0.386 [11] => -0.363 [12] => -0.378 [13] => -0.44 [14] => -0.452 [15] => -0.389 [16] => -0.814 [17] => -1.601 [18] => -1.227 [19] => -1.17 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.8 [1] => 7.6 [2] => 8.8 [3] => 9.726 [4] => 10.488 [5] => 15.545 [6] => 5.639 [7] => 4.329 [8] => 1.637 [9] => 1.457 [10] => 1.138 [11] => 1.016 [12] => 0.676 [13] => 0.41 [14] => 0.378 [15] => 0.282 [16] => 1.224 [17] => 3.257 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 5.8 [1] => 7.6 [2] => 8.8 [3] => 9.73 [4] => 10.49 [5] => 15.55 [6] => 5.64 [7] => 4.33 [8] => 1.64 [9] => 1.46 [10] => 1.14 [11] => 1.02 [12] => 0.68 [13] => 0.41 [14] => 0.38 [15] => 0.28 [16] => 1.22 [17] => 3.26 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 17.9 [1] => 8.256 [2] => 4.731 [3] => 12.793 [4] => -7.271 [5] => -22.032 [6] => 3.981 [7] => -16.203 [8] => -2.839 [9] => 2.795 [10] => -0.442 [11] => 0.648 [12] => 0.593 [13] => 0.943 [14] => 2.086 [15] => 5.107 [16] => 7.869 [17] => 11.417 [18] => 13.241 [19] => -13.882 ) [EBITDA_morn] => Array ( [0] => 23.7 [1] => 15.856 [2] => 13.531 [3] => 22.519 [4] => 3.217 [5] => -6.487 [6] => 9.62 [7] => -11.874 [8] => -1.202 [9] => 4.252 [10] => 0.696 [11] => 1.664 [12] => 1.269 [13] => 1.353 [14] => 2.464 [15] => 5.389 [16] => 9.093 [17] => 14.674 [18] => 12.191 [19] => -13.835 ) [EBITDA] => Array ( [0] => 23.7 [1] => 15.856 [2] => 13.531 [3] => 22.519 [4] => 3.217 [5] => -6.487 [6] => 9.62 [7] => -11.874 [8] => -1.202 [9] => 4.252 [10] => 0.696 [11] => 1.664 [12] => 1.269 [13] => 1.353 [14] => 2.464 [15] => 5.389 [16] => 9.093 [17] => 14.674 [18] => 13.241 [19] => -13.882 ) [EBITDA_1] => Array ( [0] => 23.7 [1] => 15.856 [2] => 13.531 [3] => 22.519 [4] => 3.217 [5] => -6.487 [6] => 9.62 [7] => -11.874 [8] => -1.202 [9] => 4.252 [10] => 0.696 [11] => 1.664 [12] => 1.269 [13] => 1.353 [14] => 2.464 [15] => 5.389 [16] => 9.093 [17] => 14.674 [18] => 0 [19] => 0 ) [DDA_new] => Array ( [0] => 5.8 [1] => 7.6 [2] => 8.8 [3] => 9.73 [4] => 10.49 [5] => 15.55 [6] => 5.64 [7] => 4.33 [8] => 1.64 [9] => 1.46 [10] => 1.14 [11] => 1.02 [12] => 0.68 [13] => 0.41 [14] => 0.38 [15] => 0.28 [16] => 1.22 [17] => 3.26 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 23.7 [1] => 15.856 [2] => 13.531 [3] => 22.519 [4] => 3.217 [5] => -6.487 [6] => 9.62 [7] => -11.874 [8] => -1.202 [9] => 4.252 [10] => 0.696 [11] => 1.664 [12] => 1.269 [13] => 1.353 [14] => 2.464 [15] => 5.389 [16] => 9.093 [17] => 14.674 [18] => 12.191 [19] => -13.835 ) [EBITDA_per_share] => Array ( [0] => 3.25 [1] => 2.13 [2] => 1.81 [3] => 2.96 [4] => 0.43 [5] => -0.86 [6] => 1.27 [7] => -1.55 [8] => -0.16 [9] => 0.51 [10] => 0.09 [11] => 0.19 [12] => 0.15 [13] => 0.15 [14] => 0.26 [15] => 0.56 [16] => 0.95 [17] => 1.47 [18] => 1.33 [19] => -1.43 ) [Operating_Income_per_share] => Array ( [0] => 2.4 [1] => 1.02 [2] => 0.31 [3] => 1.62 [4] => -1 [5] => -2.92 [6] => 0.27 [7] => -2.12 [8] => -0.39 [9] => 0.32 [10] => -0.09 [11] => 0.04 [12] => 0.07 [13] => 0.11 [14] => 0.26 [15] => 0.5 [16] => 0.8 [17] => 1.04 [18] => 1.22 [19] => -1.42 ) [Net Income] => Array ( [0] => 11 [1] => 4.688 [2] => 2.498 [3] => 6.958 [4] => -6.16 [5] => -20.565 [6] => -8.031 [7] => -29.272 [8] => -10.979 [9] => 2.597 [10] => -0.828 [11] => 0.285 [12] => 0.215 [13] => 0.875 [14] => 10.477 [15] => 4.956 [16] => 4.655 [17] => 6.76 [18] => 7.76 [19] => -9.53 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 7.285 [1] => 7.451 [2] => 7.496 [3] => 7.617 [4] => 7.542 [5] => 7.563 [6] => 7.590 [7] => 7.643 [8] => 7.678 [9] => 8.274 [10] => 8.119 [11] => 8.571 [12] => 8.276 [13] => 8.896 [14] => 9.337 [15] => 9.554 [16] => 9.608 [17] => 9.968 [18] => 9.969 [19] => 9.712 ) [shares_diluted] => Array ( [0] => 7.285 [1] => 7.451 [2] => 7.496 [3] => 7.617 [4] => 7.542 [5] => 7.563 [6] => 7.590 [7] => 7.643 [8] => 7.678 [9] => 8.274 [10] => 8.119 [11] => 8.571 [12] => 8.276 [13] => 8.896 [14] => 9.337 [15] => 9.554 [16] => 9.608 [17] => 9.968 [18] => 9.969 [19] => 9.712 ) [shares_basic] => Array ( [0] => 7.285 [1] => 7.451 [2] => 7.412 [3] => 7.442 [4] => 7.542 [5] => 7.563 [6] => 7.590 [7] => 7.643 [8] => 7.678 [9] => 7.899 [10] => 8.119 [11] => 8.261 [12] => 7.973 [13] => 8.114 [14] => 8.554 [15] => 8.729 [16] => 8.990 [17] => 9.461 [18] => 9.664 [19] => 9.712 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.86 [2] => 0.92 [3] => 0.89 [4] => 0.95 [5] => 1.04 [6] => 0.93 [7] => 0.97 [8] => 0.94 [9] => 0.89 [10] => 0.93 [11] => 0.86 [12] => 0.88 [13] => 0.91 [14] => 0.88 [15] => 0.84 [16] => 0.83 [17] => 0.81 [18] => 0.81 [19] => 0.87 ) [Gross Profit_pct] => Array ( [0] => 25.10 [1] => 14.36 [2] => 8.47 [3] => 10.78 [4] => 5.50 [5] => -3.66 [6] => 7.06 [7] => 2.56 [8] => 5.84 [9] => 11.43 [10] => 7.17 [11] => 13.79 [12] => 12.17 [13] => 9.48 [14] => 12.17 [15] => 15.96 [16] => 16.82 [17] => 19.32 [18] => 19.28 [19] => 12.54 ) [SGA_pct] => Array ( [0] => 7.21 [1] => 8.40 [2] => 7.17 [3] => 6.05 [4] => 6.17 [5] => 7.89 [6] => 6.40 [7] => 6.14 [8] => 10.69 [9] => 6.06 [10] => 8.99 [11] => 11.36 [12] => 9.53 [13] => 7.07 [14] => 7.49 [15] => 8.86 [16] => 8.87 [17] => 11.53 [18] => 10.88 [19] => 10.96 ) [Interest Expense_pct] => Array ( [0] => -0.46 [1] => -0.86 [2] => -0.88 [3] => -0.61 [4] => -0.71 [5] => -0.71 [6] => -1.08 [7] => -1.16 [8] => -2.37 [9] => -1.33 [10] => -1.39 [11] => -1.90 [12] => -1.67 [13] => -1.08 [14] => -0.88 [15] => -0.57 [16] => -0.84 [17] => -1.20 [18] => -0.85 [19] => -0.83 ) [Pretax Income_pct] => Array ( [0] => 13.28 [1] => 5.61 [2] => 1.75 [3] => 4.30 [4] => -3.64 [5] => -14.70 [6] => 1.64 [7] => -15.28 [8] => -9.58 [9] => 4.47 [10] => -2.99 [11] => 1.49 [12] => 0.95 [13] => 1.23 [14] => 3.20 [15] => 6.96 [16] => 7.30 [17] => 7.36 [18] => 8.29 [19] => -10.68 ) [Net Income_pct] => Array ( [0] => 8.44 [1] => 3.67 [2] => 1.39 [3] => 2.67 [4] => -2.48 [5] => -13.06 [6] => -5.49 [7] => -25.50 [8] => -27.89 [9] => 5.39 [10] => -2.99 [11] => 1.49 [12] => 0.95 [13] => 2.14 [14] => 20.51 [15] => 7.31 [16] => 4.82 [17] => 5.07 [18] => 5.35 [19] => -6.76 ) [DaysSalesOutstanding] => Array ( [0] => 45.1 [1] => 49.77 [2] => 58.9 [3] => 68.67 [4] => 36.48 [5] => 61.88 [6] => 69.62 [7] => 35.35 [8] => 50.81 [9] => 30.32 [10] => 48.88 [11] => 44.87 [12] => 79.73 [13] => 55.18 [14] => 73.9 [15] => 55.73 [16] => 61.5 [17] => 53.19 [18] => 58.4 [19] => 72.37 ) [DaysInventory] => Array ( [0] => 66.94 [1] => 80.49 [2] => 57.69 [3] => 71.18 [4] => 31.24 [5] => 68.7 [6] => 97.02 [7] => 22.34 [8] => 33.6 [9] => 13.96 [10] => 26.71 [11] => 13.99 [12] => 93.96 [13] => 32.78 [14] => 45.27 [15] => 41.58 [16] => 54.78 [17] => 54.62 [18] => 60.36 [19] => 64.86 ) [Payable] => Array ( [0] => 10.3 [1] => 17 [2] => 17 [3] => 43.904 [4] => 13.424 [5] => 21.819 [6] => 25.295 [7] => 5.283 [8] => 6.25 [9] => 2.74 [10] => 2.253 [11] => 0.918 [12] => 3.853 [13] => 4.937 [14] => 6.125 [15] => 4.183 [16] => 8.145 [17] => 12.75 [18] => 15.697 [19] => 16.508 ) [DaysPayable] => Array ( [0] => 28.85 [1] => 48.62 [2] => 34.53 [3] => 61.47 [4] => 19.74 [5] => 50.57 [6] => 63.08 [7] => 16.8 [8] => 57.95 [9] => 20.75 [10] => 29.69 [11] => 17.57 [12] => 62.17 [13] => 44.04 [14] => 43.76 [15] => 22.52 [16] => 30.75 [17] => 34.91 [18] => 39.52 [19] => 42.75 ) [InventoryTurnover] => Array ( [0] => 5.45 [1] => 4.53 [2] => 6.33 [3] => 5.13 [4] => 11.68 [5] => 5.31 [6] => 3.76 [7] => 16.33 [8] => 10.86 [9] => 26.14 [10] => 13.66 [11] => 26.09 [12] => 3.88 [13] => 11.14 [14] => 8.06 [15] => 8.78 [16] => 6.66 [17] => 6.68 [18] => 6.05 [19] => 5.63 ) [Accts Rec.] => Array ( [0] => 16.1 [1] => 17.4 [2] => 29 [3] => 49.045 [4] => 24.802 [5] => 26.7 [6] => 27.915 [7] => 11.114 [8] => 5.48 [9] => 4.004 [10] => 3.71 [11] => 2.344 [12] => 4.941 [13] => 6.185 [14] => 10.345 [15] => 10.354 [16] => 16.288 [17] => 19.423 [18] => 23.193 [19] => 27.945 ) [Inventory] => Array ( [0] => 17.9 [1] => 24.1 [2] => 26 [3] => 45.36 [4] => 20.072 [5] => 30.728 [6] => 36.157 [7] => 6.846 [8] => 3.412 [9] => 1.633 [10] => 1.882 [11] => 0.63 [12] => 5.114 [13] => 3.326 [14] => 5.566 [15] => 6.491 [16] => 12.068 [17] => 16.093 [18] => 19.348 [19] => 21.904 ) [inventory2sales] => Array ( [0] => 0.137 [1] => 0.189 [2] => 0.145 [3] => 0.174 [4] => 0.081 [5] => 0.195 [6] => 0.247 [7] => 0.06 [8] => 0.087 [9] => 0.034 [10] => 0.068 [11] => 0.033 [12] => 0.226 [13] => 0.081 [14] => 0.109 [15] => 0.096 [16] => 0.125 [17] => 0.121 [18] => 0.133 [19] => 0.155 ) [Total Current Assets] => Array ( [0] => 41.2 [1] => 50.6 [2] => 57.3 [3] => 100.324 [4] => 50.819 [5] => 61.951 [6] => 64.147 [7] => 27.481 [8] => 9.426 [9] => 7.13 [10] => 6.18 [11] => 3.964 [12] => 10.429 [13] => 9.586 [14] => 17.88 [15] => 19.005 [16] => 31.976 [17] => 41.213 [18] => 46.969 [19] => 54.34 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.8 [3] => 1.998 [4] => 3.667 [5] => 0.516 [6] => 0.075 [7] => 9.521 [8] => 0.534 [9] => 0.7 [10] => 0.588 [11] => 0.529 [12] => 0.374 [13] => 0.075 [14] => 1.969 [15] => 2.16 [16] => 3.62 [17] => 5.697 [18] => 1.766 [19] => 1.992 ) [Net PPE] => Array ( [0] => 31.4 [1] => 38.2 [2] => 39 [3] => 39.391 [4] => 36.321 [5] => 21.778 [6] => 15.225 [7] => 5.835 [8] => 4.333 [9] => 3.174 [10] => 2.236 [11] => 1.507 [12] => 1.26 [13] => 1.603 [14] => 0.853 [15] => 2.391 [16] => 13.098 [17] => 17.886 [18] => 17.12 [19] => 17.946 ) [Intangibles] => Array ( [0] => 11.9 [1] => 13.3 [2] => 12.8 [3] => 12.346 [4] => 11.31 [5] => 10.173 [6] => 9.889 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.389 [17] => 19.774 [18] => 19.321 [19] => 4.652 ) [Total Assets] => Array ( [0] => 85 [1] => 102.4 [2] => 109.5 [3] => 152.07 [4] => 98.665 [5] => 93.919 [6] => 89.561 [7] => 38.127 [8] => 15.065 [9] => 10.506 [10] => 8.53 [11] => 5.538 [12] => 11.718 [13] => 11.845 [14] => 33.52 [15] => 34.469 [16] => 55.682 [17] => 85.82 [18] => 88.964 [19] => 88.935 ) [Other Long-Term Assets] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.4 [3] => 0.009 [4] => 0.215 [5] => 0.017 [6] => 0.3 [7] => 4.811 [8] => 1.306 [9] => 0.202 [10] => 0.114 [11] => 0.067 [12] => 0.029 [13] => 0.656 [14] => 14.787 [15] => 13.073 [16] => 10.219 [17] => 6.947 [18] => 5.554 [19] => 11.997 ) [Total Assets Non-liquid] => Array ( [0] => 78.1 [1] => 93.8 [2] => 108 [3] => 148.149 [4] => 96.387 [5] => 89.912 [6] => 89.561 [7] => 38.127 [8] => 15.065 [9] => 9.713 [10] => 8.53 [11] => 5.077 [12] => 11.718 [13] => 11.845 [14] => 33.52 [15] => 34.469 [16] => 55.682 [17] => 85.82 [18] => 86.302 [19] => 86.436 ) [HardAssets] => Array ( [0] => 66.2 [1] => 80.5 [2] => 95.2 [3] => 135.803 [4] => 85.077 [5] => 79.739 [6] => 79.672 [7] => 38.127 [8] => 15.065 [9] => 9.713 [10] => 8.53 [11] => 5.077 [12] => 11.718 [13] => 11.845 [14] => 33.52 [15] => 34.469 [16] => 55.293 [17] => 66.046 [18] => 66.981 [19] => 81.784 ) [Accts Payable] => Array ( [0] => 10.3 [1] => 17 [2] => 17 [3] => 51.881 [4] => 19.035 [5] => 27.474 [6] => 31.182 [7] => 8.839 [8] => 8.444 [9] => 4.209 [10] => 3.549 [11] => 1.581 [12] => 4.462 [13] => 5.931 [14] => 7.536 [15] => 6.278 [16] => 11.365 [17] => 16.693 [18] => 19.319 [19] => 19.783 ) [Short-Term Debt] => Array ( [0] => 6.2 [1] => 6.6 [2] => 11.3 [3] => 13.821 [4] => 0.02 [5] => 1.053 [6] => 2.105 [7] => 13.382 [8] => 3.128 [9] => 1.277 [10] => 1.905 [11] => 0.345 [12] => 3.765 [13] => 1.325 [14] => 1.098 [15] => 1.147 [16] => 2.899 [17] => 6.896 [18] => 6.533 [19] => 2.778 ) [ShortTermDebt_without_lease] => Array ( [0] => 6.2 [1] => 6.6 [2] => 11.3 [3] => 13.821 [4] => 0.02 [5] => 1.053 [6] => 2.105 [7] => 13.382 [8] => 3.128 [9] => 1.277 [10] => 1.905 [11] => 0.345 [12] => 3.765 [13] => 1.325 [14] => 1.098 [15] => 1.147 [16] => 2.899 [17] => 6.896 [18] => 6.533 [19] => 2.778 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 20.4 [1] => 28.1 [2] => 31.4 [3] => 65.702 [4] => 19.055 [5] => 28.527 [6] => 33.287 [7] => 26.318 [8] => 12.998 [9] => 5.702 [10] => 5.454 [11] => 1.926 [12] => 8.227 [13] => 7.256 [14] => 8.634 [15] => 7.615 [16] => 14.264 [17] => 23.921 [18] => 25.998 [19] => 22.748 ) [Other Current Liab.] => Array ( [0] => 3.9 [1] => 4.5 [2] => 3.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.097 [8] => 1.426 [9] => 0.216 [10] => -4.4408920985E-16 [11] => 0 [12] => 0 [13] => 0 [14] => 8.881784197E-16 [15] => 0.19 [16] => -1.7763568394E-15 [17] => 0.332 [18] => 0.146 [19] => 0.187 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.075 [4] => 0.076 [5] => 0.076 [6] => 0.076 [7] => 0.077 [8] => 0.077 [9] => 0.069 [10] => 0.071 [11] => 0.083 [12] => 0.084 [13] => 0.087 [14] => 0.093 [15] => 0.097 [16] => 0.101 [17] => 0.108 [18] => 0.109 [19] => 0.11 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 37 [3] => 38.43 [4] => 38.563 [5] => 38.566 [6] => 38.332 [7] => 38.418 [8] => 38.418 [9] => 38.479 [10] => 38.507 [11] => 38.533 [12] => 38.601 [13] => 38.794 [14] => 40.124 [15] => 40.632 [16] => 41.138 [17] => 42.66 [18] => 43.075 [19] => 43.802 ) [Retained Earnings] => Array ( [0] => 23.2 [1] => 27.9 [2] => 30.4 [3] => 37.367 [4] => 31.207 [5] => 10.642 [6] => 2.611 [7] => -26.661 [8] => -37.64 [9] => -35.042 [10] => -35.87 [11] => -35.585 [12] => -35.37 [13] => -34.495 [14] => -24.018 [15] => -19.062 [16] => -14.407 [17] => -7.647 [18] => 0.113 [19] => -10.483 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.411 [4] => -0.411 [5] => -0.411 [6] => -0.011 [7] => -0.011 [8] => -0.011 [9] => 0 [10] => 0 [11] => -0.011 [12] => -0.223 [13] => -0.223 [14] => -0.223 [15] => -1.413 [16] => -1.413 [17] => -1.435 [18] => -1.435 [19] => -1.435 ) [Total Equity] => Array ( [0] => 58.5 [1] => 64.9 [2] => 67.5 [3] => 75.461 [4] => 69.568 [5] => 48.845 [6] => 41.008 [7] => 11.809 [8] => 0.799 [9] => 3.414 [10] => 2.616 [11] => 3.02 [12] => 3.092 [13] => 4.163 [14] => 15.976 [15] => 20.254 [16] => 25.419 [17] => 33.686 [18] => 41.862 [19] => 31.994 ) [Long-Term Debt] => Array ( [0] => 3.7 [1] => 6.9 [2] => 7.4 [3] => 6.988 [4] => 7.138 [5] => 16.547 [6] => 15.266 [7] => 0 [8] => 1.268 [9] => 1.39 [10] => 0.233 [11] => 0.535 [12] => 0.399 [13] => 0.426 [14] => 8.91 [15] => 6.6 [16] => 15.999 [17] => 28.213 [18] => 21.104 [19] => 34.026 ) [Total Liabilities] => Array ( [0] => 26.5 [1] => 37.5 [2] => 42 [3] => 76.609 [4] => 29.097 [5] => 45.074 [6] => 48.553 [7] => 26.318 [8] => 14.266 [9] => 7.092 [10] => 5.914 [11] => 2.518 [12] => 8.626 [13] => 7.682 [14] => 17.544 [15] => 14.215 [16] => 30.263 [17] => 52.134 [18] => 47.102 [19] => 56.941 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.1 [3] => -3.10862446895E-15 [4] => 3.5527136788E-15 [5] => -3.5527136788E-15 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.227 [11] => 0.057 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.7763568394E-15 [17] => 0 [18] => -3.5527136788E-15 [19] => 0.167 ) [Cash and Equiv_pct] => Array ( [0] => 8.12 [1] => 8.40 [2] => 1.37 [3] => 2.58 [4] => 2.31 [5] => 4.27 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 7.55 [10] => 0.00 [11] => 8.32 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 2.99 [19] => 2.81 ) [Accts Rec._pct] => Array ( [0] => 18.94 [1] => 16.99 [2] => 26.48 [3] => 32.25 [4] => 25.14 [5] => 28.43 [6] => 31.17 [7] => 29.15 [8] => 36.38 [9] => 38.11 [10] => 43.49 [11] => 42.33 [12] => 42.17 [13] => 52.22 [14] => 30.86 [15] => 30.04 [16] => 29.25 [17] => 22.63 [18] => 26.07 [19] => 31.42 ) [Inventory_pct] => Array ( [0] => 21.06 [1] => 23.54 [2] => 23.74 [3] => 29.83 [4] => 20.34 [5] => 32.72 [6] => 40.37 [7] => 17.96 [8] => 22.65 [9] => 15.54 [10] => 22.06 [11] => 11.38 [12] => 43.64 [13] => 28.08 [14] => 16.61 [15] => 18.83 [16] => 21.67 [17] => 18.75 [18] => 21.75 [19] => 24.63 ) [Other Current Assets_pct] => Array ( [0] => 0.35 [1] => 0.49 [2] => 0.73 [3] => 1.31 [4] => 3.72 [5] => 0.55 [6] => 0.08 [7] => 24.97 [8] => 3.54 [9] => 6.66 [10] => 6.89 [11] => 9.55 [12] => 3.19 [13] => 0.63 [14] => 5.87 [15] => 6.27 [16] => 6.50 [17] => 6.64 [18] => 1.99 [19] => 2.24 ) [Total Current Assets_pct] => Array ( [0] => 48.47 [1] => 49.41 [2] => 52.33 [3] => 65.97 [4] => 51.51 [5] => 65.96 [6] => 71.62 [7] => 72.08 [8] => 62.57 [9] => 67.87 [10] => 72.45 [11] => 71.58 [12] => 89.00 [13] => 80.93 [14] => 53.34 [15] => 55.14 [16] => 57.43 [17] => 48.02 [18] => 52.80 [19] => 61.10 ) [Net PPE_pct] => Array ( [0] => 36.94 [1] => 37.30 [2] => 35.62 [3] => 25.90 [4] => 36.81 [5] => 23.19 [6] => 17.00 [7] => 15.30 [8] => 28.76 [9] => 30.21 [10] => 26.21 [11] => 27.21 [12] => 10.75 [13] => 13.53 [14] => 2.54 [15] => 6.94 [16] => 23.52 [17] => 20.84 [18] => 19.24 [19] => 20.18 ) [Intangibles_pct] => Array ( [0] => 14.00 [1] => 12.99 [2] => 11.69 [3] => 8.12 [4] => 11.46 [5] => 10.83 [6] => 11.04 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.70 [17] => 23.04 [18] => 21.72 [19] => 5.23 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.59 [1] => 0.29 [2] => 0.37 [3] => 0.01 [4] => 0.22 [5] => 0.02 [6] => 0.33 [7] => 12.62 [8] => 8.67 [9] => 1.92 [10] => 1.34 [11] => 1.21 [12] => 0.25 [13] => 5.54 [14] => 44.11 [15] => 37.93 [16] => 18.35 [17] => 8.09 [18] => 6.24 [19] => 13.49 ) [Accts Payable_pct] => Array ( [0] => 12.12 [1] => 16.60 [2] => 15.53 [3] => 34.12 [4] => 19.29 [5] => 29.25 [6] => 34.82 [7] => 23.18 [8] => 56.05 [9] => 40.06 [10] => 41.61 [11] => 28.55 [12] => 38.08 [13] => 50.07 [14] => 22.48 [15] => 18.21 [16] => 20.41 [17] => 19.45 [18] => 21.72 [19] => 22.24 ) [Short-Term Debt_pct] => Array ( [0] => 7.29 [1] => 6.45 [2] => 10.32 [3] => 9.09 [4] => 0.02 [5] => 1.12 [6] => 2.35 [7] => 35.10 [8] => 20.76 [9] => 12.15 [10] => 22.33 [11] => 6.23 [12] => 32.13 [13] => 11.19 [14] => 3.28 [15] => 3.33 [16] => 5.21 [17] => 8.04 [18] => 7.34 [19] => 3.12 ) [Other Current Liab._pct] => Array ( [0] => 4.59 [1] => 4.39 [2] => 2.83 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 10.75 [8] => 9.47 [9] => 2.06 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.55 [16] => -0.00 [17] => 0.39 [18] => 0.16 [19] => 0.21 ) [Total Current Liabilities_pct] => Array ( [0] => 24.00 [1] => 27.44 [2] => 28.68 [3] => 43.21 [4] => 19.31 [5] => 30.37 [6] => 37.17 [7] => 69.03 [8] => 86.28 [9] => 54.27 [10] => 63.94 [11] => 34.78 [12] => 70.21 [13] => 61.26 [14] => 25.76 [15] => 22.09 [16] => 25.62 [17] => 27.87 [18] => 29.22 [19] => 25.58 ) [Long-Term Debt_pct] => Array ( [0] => 4.35 [1] => 6.74 [2] => 6.76 [3] => 4.60 [4] => 7.23 [5] => 17.62 [6] => 17.05 [7] => 0.00 [8] => 8.42 [9] => 13.23 [10] => 2.73 [11] => 9.66 [12] => 3.41 [13] => 3.60 [14] => 26.58 [15] => 19.15 [16] => 28.73 [17] => 32.87 [18] => 23.72 [19] => 38.26 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.82 [1] => 2.44 [2] => 2.92 [3] => 2.58 [4] => 2.94 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.66 [11] => 1.03 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => 0.19 ) [Total Liabilities_pct] => Array ( [0] => 31.18 [1] => 36.62 [2] => 38.36 [3] => 50.38 [4] => 29.49 [5] => 47.99 [6] => 54.21 [7] => 69.03 [8] => 94.70 [9] => 67.50 [10] => 69.33 [11] => 45.47 [12] => 73.61 [13] => 64.85 [14] => 52.34 [15] => 41.24 [16] => 54.35 [17] => 60.75 [18] => 52.95 [19] => 64.03 ) [netcash] => Array ( [0] => -2.69 [1] => -3.91 [2] => -5.46 [3] => -9.54 [4] => -3.56 [5] => -5.43 [6] => -6.36 [7] => -3.43 [8] => -1.86 [9] => -0.79 [10] => -0.72 [11] => -0.25 [12] => -1.03 [13] => -0.89 [14] => -1.89 [15] => -1.63 [16] => -3.33 [17] => -5.31 [18] => -4.48 [19] => -5.45 ) [NCAV] => Array ( [0] => 0.2 [1] => -0.51 [2] => -0.77 [3] => -1.74 [4] => 0.24 [5] => -0.75 [6] => -1.25 [7] => -1.9 [8] => -1.1 [9] => -0.31 [10] => -0.27 [11] => 0 [12] => -0.28 [13] => -0.16 [14] => -0.75 [15] => -0.37 [16] => -1.32 [17] => -3.01 [18] => -1.75 [19] => -2.26 ) [NCAV_real] => Array ( [0] => 2.02 [1] => 1.77 [2] => 2.06 [3] => 3.11 [4] => 2.88 [5] => 2.23 [6] => 2.04 [7] => 0.15 [8] => -0.63 [9] => 0 [10] => 0.03 [11] => 0.18 [12] => 0.21 [13] => 0.22 [14] => 0.04 [15] => 0.55 [16] => 0.19 [17] => -1.11 [18] => -0.01 [19] => -0.26 ) [Book Value Per Share] => Array ( [0] => 8.03 [1] => 8.78 [2] => 9.1 [3] => 9.91 [4] => 9.22 [5] => 6.46 [6] => 5.37 [7] => 1.54 [8] => 0.1 [9] => 0.43 [10] => 0.32 [11] => 0.37 [12] => 0.37 [13] => 0.48 [14] => 1.72 [15] => 2.32 [16] => 2.8 [17] => 3.43 [18] => 4.22 [19] => 3.2 ) [Tangibles_book_per_share] => Array ( [0] => 6.4 [1] => 6.98 [2] => 7.37 [3] => 8.29 [4] => 7.72 [5] => 5.11 [6] => 4.08 [7] => 1.54 [8] => 0.1 [9] => 0.43 [10] => 0.32 [11] => 0.37 [12] => 0.37 [13] => 0.48 [14] => 1.72 [15] => 2.32 [16] => 2.75 [17] => 1.42 [18] => 2.27 [19] => 2.74 ) [deb2equity] => Array ( [0] => 0.169 [1] => 0.208 [2] => 0.277 [3] => 0.276 [4] => 0.103 [5] => 0.36 [6] => 0.424 [7] => 1.133 [8] => 5.502 [9] => 0.781 [10] => 0.817 [11] => 0.291 [12] => 1.347 [13] => 0.421 [14] => 0.626 [15] => 0.382 [16] => 0.743 [17] => 1.042 [18] => 0.66 [19] => 1.15 ) [debt2rev_totaldebt] => Array ( [0] => 9.9 [1] => 13.5 [2] => 18.7 [3] => 20.809 [4] => 7.158 [5] => 17.6 [6] => 17.371 [7] => 13.382 [8] => 4.396 [9] => 2.667 [10] => 2.138 [11] => 0.88 [12] => 4.164 [13] => 1.751 [14] => 10.008 [15] => 7.747 [16] => 18.898 [17] => 35.109 [18] => 27.637 [19] => 36.804 ) [debt2rev] => Array ( [0] => 0.076 [1] => 0.106 [2] => 0.104 [3] => 0.08 [4] => 0.029 [5] => 0.112 [6] => 0.119 [7] => 0.117 [8] => 0.112 [9] => 0.055 [10] => 0.077 [11] => 0.046 [12] => 0.184 [13] => 0.043 [14] => 0.196 [15] => 0.114 [16] => 0.195 [17] => 0.263 [18] => 0.191 [19] => 0.261 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.86 [2] => 0.92 [3] => 0.89 [4] => 0.95 [5] => 1.04 [6] => 0.93 [7] => 0.97 [8] => 0.94 [9] => 0.89 [10] => 0.93 [11] => 0.86 [12] => 0.88 [13] => 0.91 [14] => 0.88 [15] => 0.84 [16] => 0.83 [17] => 0.81 [18] => 0.81 [19] => 0.87 ) [inventory2rev] => Array ( [0] => 0.137 [1] => 0.189 [2] => 0.145 [3] => 0.174 [4] => 0.081 [5] => 0.195 [6] => 0.247 [7] => 0.06 [8] => 0.087 [9] => 0.034 [10] => 0.068 [11] => 0.033 [12] => 0.226 [13] => 0.081 [14] => 0.109 [15] => 0.096 [16] => 0.125 [17] => 0.121 [18] => 0.133 [19] => 0.155 ) [ar2asset] => Array ( [0] => 0.189 [1] => 0.17 [2] => 0.265 [3] => 0.323 [4] => 0.251 [5] => 0.284 [6] => 0.312 [7] => 0.291 [8] => 0.364 [9] => 0.381 [10] => 0.435 [11] => 0.423 [12] => 0.422 [13] => 0.522 [14] => 0.309 [15] => 0.3 [16] => 0.293 [17] => 0.226 [18] => 0.261 [19] => 0.314 ) [cash2asset] => Array ( [0] => 0.081 [1] => 0.084 [2] => 0.014 [3] => 0.026 [4] => 0.023 [5] => 0.043 [6] => 0 [7] => 0 [8] => 0 [9] => 0.075 [10] => 0 [11] => 0.083 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.03 [19] => 0.028 ) [equity2asset] => Array ( [0] => 0.688 [1] => 0.634 [2] => 0.616 [3] => 0.496 [4] => 0.705 [5] => 0.52 [6] => 0.458 [7] => 0.31 [8] => 0.053 [9] => 0.325 [10] => 0.307 [11] => 0.545 [12] => 0.264 [13] => 0.351 [14] => 0.477 [15] => 0.588 [16] => 0.457 [17] => 0.393 [18] => 0.471 [19] => 0.36 ) [equity2liab_tangbile] => Array ( [0] => 1.758 [1] => 1.376 [2] => 1.302 [3] => 0.824 [4] => 2.002 [5] => 0.858 [6] => 0.641 [7] => 0.449 [8] => 0.056 [9] => 0.481 [10] => 0.442 [11] => 1.199 [12] => 0.358 [13] => 0.542 [14] => 0.911 [15] => 1.425 [16] => 0.827 [17] => 0.267 [18] => 0.479 [19] => 0.48 ) [ppe2asset] => Array ( [0] => 0.369 [1] => 0.373 [2] => 0.356 [3] => 0.259 [4] => 0.368 [5] => 0.232 [6] => 0.17 [7] => 0.153 [8] => 0.288 [9] => 0.302 [10] => 0.262 [11] => 0.272 [12] => 0.108 [13] => 0.135 [14] => 0.025 [15] => 0.069 [16] => 0.235 [17] => 0.208 [18] => 0.192 [19] => 0.202 ) [interest2rev] => Array ( [0] => -0.46 [1] => -0.863 [2] => -0.881 [3] => -0.608 [4] => -0.712 [5] => -0.714 [6] => -1.076 [7] => -1.16 [8] => -2.368 [9] => -1.332 [10] => -1.393 [11] => -1.904 [12] => -1.671 [13] => -1.075 [14] => -0.885 [15] => -0.574 [16] => -0.842 [17] => -1.201 [18] => -0.846 [19] => -0.83 ) [std2asset] => Array ( [0] => 0.24 [1] => 0.274 [2] => 0.287 [3] => 0.432 [4] => 0.193 [5] => 0.304 [6] => 0.372 [7] => 0.69 [8] => 0.863 [9] => 0.543 [10] => 0.639 [11] => 0.348 [12] => 0.702 [13] => 0.613 [14] => 0.258 [15] => 0.221 [16] => 0.256 [17] => 0.279 [18] => 0.292 [19] => 0.256 ) [ltd2asset] => Array ( [0] => 0.044 [1] => 0.067 [2] => 0.068 [3] => 0.046 [4] => 0.072 [5] => 0.176 [6] => 0.17 [7] => 0 [8] => 0.084 [9] => 0.132 [10] => 0.027 [11] => 0.097 [12] => 0.034 [13] => 0.036 [14] => 0.266 [15] => 0.191 [16] => 0.287 [17] => 0.329 [18] => 0.237 [19] => 0.383 ) [turnover] => Array ( [0] => 1.533 [1] => 1.246 [2] => 1.641 [3] => 1.714 [4] => 2.515 [5] => 1.677 [6] => 1.634 [7] => 3.01 [8] => 2.613 [9] => 4.588 [10] => 3.247 [11] => 3.443 [12] => 1.93 [13] => 3.454 [14] => 1.524 [15] => 1.967 [16] => 1.736 [17] => 1.553 [18] => 1.629 [19] => 1.585 ) [CF_Net Income] => Array ( [0] => 11 [1] => 4.7 [2] => 2.5 [3] => 6.958 [4] => -6.16 [5] => -20.565 [6] => -8.031 [7] => -29.272 [8] => -10.979 [9] => 2.597 [10] => -0.828 [11] => 0.285 [12] => 0.215 [13] => 0.875 [14] => 10.477 [15] => 4.956 [16] => 4.655 [17] => 6.76 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => -0.03 [1] => 0 [2] => -0.04 [3] => -0.21 [4] => 0.02 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.02 [10] => 0.02 [11] => -0.02 [12] => -0.07 [13] => -0.09 [14] => -0.01 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 14.74 [1] => 9.98 [2] => 7.47 [3] => 13.05 [4] => 0 [5] => 0 [6] => 5.38 [7] => 0 [8] => 0 [9] => 1.7 [10] => 0 [11] => 0.53 [12] => 0.46 [13] => 1.05 [14] => 6.61 [15] => 5.44 [16] => 5.63 [17] => 4.68 [18] => 6.32 [19] => 0 ) [CF_DDA] => Array ( [0] => 5.8 [1] => 7.6 [2] => 8.8 [3] => 9.726 [4] => 10.488 [5] => 15.545 [6] => 5.639 [7] => 4.329 [8] => 1.637 [9] => 1.457 [10] => 1.138 [11] => 1.016 [12] => 0.676 [13] => 0.41 [14] => 0.378 [15] => 0.282 [16] => 1.224 [17] => 3.257 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9 [1] => 12.6 [2] => -3.5 [3] => 8.881 [4] => 20.441 [5] => -6.504 [6] => -3.943 [7] => 7.782 [8] => 8.917 [9] => 3.813 [10] => -0.69 [11] => 1.851 [12] => -3.095 [13] => 3.108 [14] => 0.051 [15] => 3.026 [16] => 7.83 [17] => 12.806 [18] => 0 [19] => 0 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => -1.66533453694E-16 [2] => -0.1 [3] => -0.053 [4] => 2.211 [5] => 2.107 [6] => -1.997 [7] => 16.802 [8] => 9.053 [9] => -1.053 [10] => -0.281 [11] => -0.277 [12] => 0.059 [13] => 0.138 [14] => 0.231 [15] => 0.17 [16] => -0.112 [17] => 0.429 [18] => 0 [19] => 0 ) [Cash Flow_PPE] => Array ( [0] => -15.7 [1] => -11 [2] => -9 [3] => -9.577 [4] => -7.437 [5] => -2.124 [6] => 0.057 [7] => -3.1 [8] => -0.129 [9] => 0.273 [10] => 0.185 [11] => 0.031 [12] => -0.396 [13] => -0.77 [14] => 0.514 [15] => -1.805 [16] => -2.172 [17] => -4.879 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.956 [15] => 0 [16] => -16.82 [17] => -24.383 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -15.7 [1] => -11.2 [2] => -9.1 [3] => -9.912 [4] => -8.092 [5] => -2.434 [6] => -1.237 [7] => -3.12 [8] => -0.19 [9] => -0.274 [10] => -0.113 [11] => -0.239 [12] => -0.407 [13] => -0.787 [14] => -1.488 [15] => -1.816 [16] => -2.172 [17] => -4.876 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -15.7 [1] => -12.7 [2] => -9 [3] => -9.577 [4] => -8.61 [5] => -2.124 [6] => 0.136 [7] => -3.14 [8] => 0.601 [9] => 1.148 [10] => 0.185 [11] => 0.031 [12] => -0.396 [13] => -0.77 [14] => -4.442 [15] => -1.805 [16] => -18.992 [17] => -29.262 [18] => 0 [19] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => 0 [2] => 0.1 [3] => 1.046 [4] => 0.134 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.056 [10] => 0.013 [11] => 0.007 [12] => -0.197 [13] => 0.075 [14] => 0.089 [15] => 0 [16] => 0.008 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 0 [2] => 0.1 [3] => 1.457 [4] => 0.134 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.056 [10] => 0.013 [11] => 0.007 [12] => 0.015 [13] => 0.075 [14] => 0.089 [15] => 0 [16] => 0.008 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 3.8 [1] => 1.9 [2] => 5.4 [3] => 2.089 [4] => -13.651 [5] => 10.442 [6] => -0.228 [7] => -3.989 [8] => -8.986 [9] => -3.914 [10] => -0.301 [11] => -1.428 [12] => 3.227 [13] => -2.413 [14] => 4.302 [15] => -1.417 [16] => 11.051 [17] => 16.211 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 4.1 [1] => 1.9 [2] => 5.4 [3] => 3.135 [4] => -13.517 [5] => 10.442 [6] => -0.228 [7] => -4.628 [8] => -9.488 [9] => -4.121 [10] => -0.288 [11] => -1.421 [12] => 3.03 [13] => -2.338 [14] => 4.391 [15] => -1.221 [16] => 11.162 [17] => 16.456 [18] => 0 [19] => 0 ) [Other Financing] => Array ( [0] => -1.66533453694E-16 [1] => 0 [2] => -0.1 [3] => -2.22044604925E-16 [4] => 3.33066907388E-16 [5] => 0 [6] => 0 [7] => -0.639 [8] => -0.502 [9] => -0.263 [10] => 1.21430643318E-17 [11] => -1.04950770297E-16 [12] => -5.55111512313E-17 [13] => -2.63677968348E-16 [14] => 4.16333634234E-16 [15] => 0.196 [16] => 0.103 [17] => 0.245 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -2.6 [1] => 1.8 [2] => -7.2 [3] => 2.439 [4] => -1.686 [5] => 1.814 [6] => -4.007 [7] => 0 [8] => 0 [9] => 0.793 [10] => -0.793 [11] => 0.461 [12] => -0.461 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0.028 [7] => -0.014 [8] => -0.03 [9] => -0.047 [10] => -2.22044604925E-16 [11] => 2.22044604925E-16 [12] => 4.4408920985E-16 [13] => 0 [14] => 1.5959455979E-16 [15] => 0 [16] => 0 [17] => 1.7763568394E-15 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -6.7 [1] => 1.4 [2] => -12.6 [3] => -1.031 [4] => 12.349 [5] => -8.938 [6] => -5.18 [7] => 4.662 [8] => 8.727 [9] => 3.539 [10] => -0.803 [11] => 1.612 [12] => -3.502 [13] => 2.321 [14] => -1.437 [15] => 1.21 [16] => 5.658 [17] => 7.93 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 122.22 [1] => 37.30 [2] => 0 [3] => 78.35 [4] => -30.14 [5] => 0 [6] => 0 [7] => -376.15 [8] => -123.12 [9] => 68.11 [10] => 0 [11] => 15.40 [12] => 0 [13] => 28.15 [14] => 20,543.14 [15] => 163.78 [16] => 59.45 [17] => 52.79 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 8 [2] => 0 [3] => 10 [4] => 10 [5] => 0 [6] => 0 [7] => 4 [8] => 2 [9] => 1 [10] => 0 [11] => 1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1 [17] => 3 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -174.44 [1] => -88.89 [2] => 0 [3] => -111.61 [4] => -39.59 [5] => 0 [6] => 0 [7] => -40.09 [8] => -2.13 [9] => -7.19 [10] => 0 [11] => -12.91 [12] => 0 [13] => -25.32 [14] => -2,917.65 [15] => -60.01 [16] => -27.74 [17] => -38.08 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -174.44 [1] => -100.79 [2] => 0 [3] => -107.84 [4] => -42.12 [5] => 0 [6] => 0 [7] => -40.35 [8] => 6.74 [9] => 30.11 [10] => 0 [11] => 1.67 [12] => 0 [13] => -24.77 [14] => -8,709.80 [15] => -59.65 [16] => -242.55 [17] => -228.50 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.33 [1] => 0.00 [2] => 0 [3] => 11.78 [4] => 0.66 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 1.47 [10] => 0 [11] => 0.38 [12] => 0 [13] => 2.41 [14] => 174.51 [15] => 0.00 [16] => 0.10 [17] => 0.00 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 42.22 [1] => 15.08 [2] => 0 [3] => 23.52 [4] => -66.78 [5] => 0 [6] => 0 [7] => -51.26 [8] => -100.77 [9] => -102.65 [10] => 0 [11] => -77.15 [12] => 0 [13] => -77.64 [14] => 8,435.29 [15] => -46.83 [16] => 141.14 [17] => 126.59 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 45.56 [1] => 15.08 [2] => 0 [3] => 35.30 [4] => -66.13 [5] => 0 [6] => 0 [7] => -59.47 [8] => -106.40 [9] => -108.08 [10] => 0 [11] => -76.77 [12] => 0 [13] => -75.23 [14] => 8,609.80 [15] => -40.35 [16] => 142.55 [17] => 128.50 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 45.56 [1] => 15.08 [2] => 0 [3] => 35.30 [4] => -66.13 [5] => 0 [6] => 0 [7] => -51.26 [8] => -100.77 [9] => -101.18 [10] => 0 [11] => -76.77 [12] => 0 [13] => -75.23 [14] => 8,609.80 [15] => -46.83 [16] => 141.24 [17] => 126.59 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -28.89 [1] => 14.29 [2] => 0 [3] => 27.46 [4] => -8.25 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 20.80 [10] => 0 [11] => 24.91 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => -74.44 [1] => 11.11 [2] => 0 [3] => -11.61 [4] => 60.41 [5] => 0 [6] => 0 [7] => 59.91 [8] => 97.87 [9] => 92.81 [10] => 0 [11] => 87.09 [12] => 0 [13] => 74.68 [14] => -2,817.65 [15] => 39.99 [16] => 72.26 [17] => 61.92 [18] => 0 [19] => 0 ) [per share rev] => Array ( [0] => 17.89 [1] => 17.13 [2] => 23.97 [3] => 34.22 [4] => 32.9 [5] => 20.82 [6] => 19.28 [7] => 15.02 [8] => 5.13 [9] => 5.83 [10] => 3.41 [11] => 2.22 [12] => 2.73 [13] => 4.6 [14] => 5.47 [15] => 7.1 [16] => 10.06 [17] => 13.37 [18] => 14.54 [19] => 14.51 ) [per share eps] => Array ( [0] => 1.51 [1] => 0.63 [2] => 0.33 [3] => 0.91 [4] => -0.82 [5] => -2.72 [6] => -1.06 [7] => -3.83 [8] => -1.43 [9] => 0.31 [10] => -0.1 [11] => 0.03 [12] => 0.03 [13] => 0.1 [14] => 1.12 [15] => 0.52 [16] => 0.48 [17] => 0.68 [18] => 0.67 [19] => -0.98 ) [eps_nri] => Array ( [0] => 1.51 [1] => 0.63 [2] => 0.33 [3] => 0.91 [4] => -0.82 [5] => -2.72 [6] => 0.32 [7] => -2.28 [8] => -0.49 [9] => 0.29 [10] => -0.1 [11] => 0.03 [12] => 0.03 [13] => 0.1 [14] => 1.12 [15] => 0.52 [16] => 0.48 [17] => 0.68 [18] => 0.67 [19] => -0.98 ) [per share_freecashflow] => Array ( [0] => -0.92 [1] => 0.19 [2] => -1.68 [3] => -0.14 [4] => 1.64 [5] => -1.18 [6] => -0.68 [7] => 0.61 [8] => 1.14 [9] => 0.43 [10] => -0.1 [11] => 0.19 [12] => -0.42 [13] => 0.26 [14] => -0.15 [15] => 0.13 [16] => 0.59 [17] => 0.8 [18] => 0 [19] => 0 ) [ROE] => Array ( [0] => 18.8 [1] => 7.22 [2] => 3.7 [3] => 9.22 [4] => -8.85 [5] => -42.1 [6] => -19.58 [7] => -247.88 [8] => -1374.09 [9] => 76.07 [10] => -31.65 [11] => 9.44 [12] => 6.95 [13] => 21.02 [14] => 65.58 [15] => 24.47 [16] => 18.31 [17] => 20.07 [18] => 18.54 [19] => -29.79 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 12.94 [1] => 4.58 [2] => 2.28 [3] => 4.58 [4] => -6.24 [5] => -21.9 [6] => -8.97 [7] => -76.77 [8] => -72.88 [9] => 24.72 [10] => -9.71 [11] => 5.15 [12] => 1.83 [13] => 7.39 [14] => 31.26 [15] => 14.38 [16] => 8.36 [17] => 7.88 [18] => 8.72 [19] => -10.72 ) [ROC_capital] => Array ( [0] => 72.9 [1] => 89.3 [2] => 97.1 [3] => 141.713 [4] => 90.807 [5] => 84.245 [6] => 79.447 [7] => 42.837 [8] => 14.293 [9] => 11.004 [10] => 9.004 [11] => 6 [12] => 12.063 [13] => 11.264 [14] => 20.702 [15] => 23.556 [16] => 48.694 [17] => 64.796 [18] => 65.855 [19] => 74.278 ) [ROC] => Array ( [0] => 15.09 [1] => 5.25 [2] => 2.57 [3] => 4.91 [4] => -6.78 [5] => -24.41 [6] => -10.11 [7] => -68.33 [8] => -76.81 [9] => 23.6 [10] => -9.2 [11] => 4.75 [12] => 1.78 [13] => 7.77 [14] => 50.61 [15] => 21.04 [16] => 9.56 [17] => 10.43 [18] => 11.78 [19] => -12.83 ) [ROC_JOEL_capital] => Array ( [0] => 51.5 [1] => 58.7 [2] => 74.7 [3] => 83.913 [4] => 65.827 [5] => 52.248 [6] => 48.19 [7] => 20.38 [8] => 4.333 [9] => 5.086 [10] => 4.867 [11] => 3.429 [12] => 7.227 [13] => 5.258 [14] => 11.197 [15] => 14.928 [16] => 33.709 [17] => 42.074 [18] => 41.962 [19] => 49.817 ) [ROC_JOEL] => Array ( [0] => 33.98 [1] => 12.95 [2] => 3.12 [3] => 14.68 [4] => -11.48 [5] => -42.2 [6] => 4.19 [7] => -79.53 [8] => -69.84 [9] => 52.14 [10] => -15.59 [11] => 10.09 [12] => 8.27 [13] => 18.73 [14] => 21.36 [15] => 32.29 [16] => 22.8 [17] => 24.69 [18] => 29.05 [19] => -27.77 ) [ROC_JOEL_new] => Array ( [0] => 30.85 [1] => 12.69 [2] => 6.21 [3] => 14.56 [4] => -10.68 [5] => -39.16 [6] => 8.26 [7] => -79.5 [8] => -65.52 [9] => 47.54 [10] => -9.08 [11] => 16.66 [12] => 8.21 [13] => 17.93 [14] => 18.63 [15] => 34.21 [16] => 23.34 [17] => 27.14 [18] => 29.67 [19] => -26.53 ) [grossmargin] => Array ( [0] => 25.1 [1] => 14.36 [2] => 8.47 [3] => 10.78 [4] => 5.5 [5] => -3.66 [6] => 7.06 [7] => 2.56 [8] => 5.84 [9] => 11.43 [10] => 7.17 [11] => 13.79 [12] => 12.17 [13] => 9.48 [14] => 12.17 [15] => 15.96 [16] => 16.82 [17] => 19.32 [18] => 19.28 [19] => 12.54 ) [pretaxmargin] => Array ( [0] => 13.28 [1] => 5.61 [2] => 1.75 [3] => 4.3 [4] => -3.64 [5] => -14.7 [6] => 1.64 [7] => -15.28 [8] => -9.58 [9] => 4.47 [10] => -2.99 [11] => 1.49 [12] => 0.95 [13] => 1.23 [14] => 3.2 [15] => 6.96 [16] => 7.3 [17] => 7.36 [18] => 8.29 [19] => -10.68 ) [operatingmargin] => Array ( [0] => 13.43 [1] => 5.96 [2] => 1.3 [3] => 4.73 [4] => -3.04 [5] => -14 [6] => 1.38 [7] => -14.12 [8] => -7.69 [9] => 5.5 [10] => -2.74 [11] => 1.81 [12] => 2.64 [13] => 2.41 [14] => 4.68 [15] => 7.11 [16] => 7.95 [17] => 7.79 [18] => 8.41 [19] => -9.82 ) [netmargin] => Array ( [0] => 8.44 [1] => 3.67 [2] => 1.39 [3] => 2.67 [4] => -2.48 [5] => -13.06 [6] => -5.49 [7] => -25.5 [8] => -27.89 [9] => 5.39 [10] => -2.99 [11] => 1.49 [12] => 0.95 [13] => 2.14 [14] => 20.51 [15] => 7.31 [16] => 4.82 [17] => 5.07 [18] => 5.35 [19] => -6.76 ) [pettm] => Array ( [0] => 9.270 [1] => 14.450 [2] => 21.400 [3] => 21.610 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.470 [10] => 0.000 [11] => 20.560 [12] => 60.560 [13] => 21.280 [14] => 1.730 [15] => 10.460 [16] => 10.760 [17] => 7.580 [18] => 10.120 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 14.52 [2] => 21.59 [3] => 21.57 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 3.67 [10] => 0.00 [11] => 18.50 [12] => 54.50 [13] => 22.22 [14] => 1.73 [15] => 10.46 [16] => 10.73 [17] => 7.58 [18] => 10.12 [19] => 0.00 ) [pe] => Array ( [0] => 9.270 [1] => 14.450 [2] => 21.400 [3] => 21.610 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.470 [10] => 0.000 [11] => 20.560 [12] => 60.560 [13] => 21.280 [14] => 1.730 [15] => 10.460 [16] => 10.760 [17] => 7.580 [18] => 10.120 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.510 [7] => 0.460 [8] => 1.000 [9] => 2.560 [10] => 2.190 [11] => 2.060 [12] => 2.790 [13] => 3.920 [14] => 1.040 [15] => 2.420 [16] => 1.910 [17] => 3.390 [18] => 2.910 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.02 [15] => 13.5 [16] => 12.25 [17] => 16.75 [18] => 16.75 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 40.910 [2] => 0.000 [3] => 0.000 [4] => 2.940 [5] => 0.000 [6] => 0.000 [7] => 1.150 [8] => 0.090 [9] => 2.560 [10] => 0.000 [11] => 3.220 [12] => 0.000 [13] => 8.000 [14] => 46.750 [15] => 47.080 [16] => 9.070 [17] => 6.510 [18] => 6.850 [19] => 3.560 ) [ps] => Array ( [0] => 0.790 [1] => 0.510 [2] => 0.300 [3] => 0.580 [4] => 0.150 [5] => 0.130 [6] => 0.110 [7] => 0.050 [8] => 0.020 [9] => 0.190 [10] => 0.210 [11] => 0.330 [12] => 0.410 [13] => 0.420 [14] => 0.340 [15] => 0.790 [16] => 0.520 [17] => 0.380 [18] => 0.470 [19] => 0.260 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.244 [6] => 0.014 [7] => -0.52 [8] => -0.174 [9] => 0.218 [10] => 0.022 [11] => 0.046 [12] => 0.526 [13] => 0.508 [14] => 0.114 [15] => -0.052 [16] => -0.036 [17] => 0.044 [18] => 0.068 [19] => 0.352 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -12.770 [14] => 2.560 [15] => 35.300 [16] => 55.270 [17] => 77.950 [18] => 63.690 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.920 [6] => 0.390 [7] => -33.270 [8] => -14.510 [9] => 167.690 [10] => 3.490 [11] => 4.840 [12] => 80.920 [13] => 48.430 [14] => 8.760 [15] => 32.690 [16] => 54.330 [17] => 78.910 [18] => 64.730 [19] => 5.790 ) [zscore] => Array ( [0] => 5.210 [1] => 2.960 [2] => 3.030 [3] => 3.700 [4] => 3.760 [5] => 1.670 [6] => 2.320 [7] => 0.560 [8] => -2.110 [9] => 1.300 [10] => -2.430 [11] => -3.700 [12] => -1.480 [13] => 0.990 [14] => 1.560 [15] => 4.090 [16] => 3.070 [17] => 2.560 [18] => 3.100 [19] => 1.630 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 4 [5] => 1 [6] => 4 [7] => 3 [8] => 4 [9] => 7 [10] => 3 [11] => 6 [12] => 4 [13] => 6 [14] => 6 [15] => 5 [16] => 6 [17] => 4 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.410 [4] => -3.370 [5] => -4.590 [6] => -3.470 [7] => -5.340 [8] => -10.150 [9] => -3.830 [10] => -2.440 [11] => -4.660 [12] => -0.650 [13] => 6.080 [14] => 2.280 [15] => -2.120 [16] => -2.590 [17] => -2.610 [18] => -2.670 [19] => -3.450 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.65 [7] => -1.31 [8] => -1.64 [9] => -1.77 [10] => -1.67 [11] => -1.20 [12] => -1.02 [13] => -0.29 [14] => 0.25 [15] => 0.28 [16] => 0.38 [17] => 0.50 [18] => 0.62 [19] => 0.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -0.440 [11] => 0.000 [12] => -1.110 [13] => -9.560 [14] => 7.450 [15] => 20.500 [16] => 13.880 [17] => 10.190 [18] => 10.990 [19] => 8.190 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.560 [6] => 1.020 [7] => -1.360 [8] => 2.280 [9] => 3.120 [10] => 0.640 [11] => 2.570 [12] => 2.730 [13] => 2.550 [14] => 1.590 [15] => 1.470 [16] => 3.630 [17] => 5.710 [18] => 9.620 [19] => 11.060 ) [medpsvalue] => Array ( [0] => 6.74 [1] => 6.75 [2] => 9.17 [3] => 12.86 [4] => 12.36 [5] => 7.92 [6] => 7.34 [7] => 5.71 [8] => 2.17 [9] => 2.22 [10] => 1.24 [11] => 0.84 [12] => 1.02 [13] => 1.79 [14] => 2.08 [15] => 2.71 [16] => 3.82 [17] => 5.08 [18] => 5.5 [19] => 5.47 ) [ev2rev] => Array ( [0] => 0.820 [1] => 0.560 [2] => 0.390 [3] => 0.630 [4] => 0.170 [5] => 0.210 [6] => 0.230 [7] => 0.160 [8] => 0.120 [9] => 0.220 [10] => 0.280 [11] => 0.340 [12] => 0.590 [13] => 0.470 [14] => 0.540 [15] => 0.840 [16] => 0.690 [17] => 0.640 [18] => 0.640 [19] => 0.500 ) [ev2ebitda] => Array ( [0] => 4.530 [1] => 8.600 [2] => 8.720 [3] => 7.340 [4] => 13.070 [5] => 0.000 [6] => 3.470 [7] => 0.000 [8] => 0.000 [9] => 2.510 [10] => 11.290 [11] => 3.930 [12] => 10.500 [13] => 14.150 [14] => 11.110 [15] => 10.590 [16] => 7.340 [17] => 5.790 [18] => 5.810 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 6.010 [1] => 119.020 [2] => 0.000 [3] => 13.410 [4] => 0.000 [5] => 0.000 [6] => 16.510 [7] => 0.000 [8] => 0.000 [9] => 4.020 [10] => 0.000 [11] => 18.820 [12] => 22.270 [13] => 19.420 [14] => 11.440 [15] => 11.840 [16] => 8.680 [17] => 8.180 [18] => 8.750 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 16.64 [1] => 0.84 [2] => 0 [3] => 7.46 [4] => 0 [5] => 0 [6] => 6.06 [7] => 0 [8] => 0 [9] => 24.88 [10] => 0 [11] => 5.31 [12] => 4.49 [13] => 5.15 [14] => 8.74 [15] => 8.45 [16] => 11.52 [17] => 12.22 [18] => 11.43 [19] => 0 ) [p2ncav] => Array ( [0] => 70 [1] => 0 [2] => 0 [3] => 0 [4] => 20.83 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 2.08 [1] => 1.33 [2] => 0.78 [3] => 1.53 [4] => 0.4 [5] => 0.33 [6] => 0.29 [7] => 0.12 [8] => 0.05 [9] => 0.5 [10] => 0.56 [11] => 0.88 [12] => 1.07 [13] => 1.12 [14] => 0.9 [15] => 2.08 [16] => 1.38 [17] => 1 [18] => 1.23 [19] => 0.67 ) [p2grahamnumber] => Array ( [0] => 0.95 [1] => 0.9 [2] => 0.95 [3] => 1.5 [4] => 0 [5] => 0 [6] => 0.39 [7] => 0 [8] => 0 [9] => 0.65 [10] => 0 [11] => 1.4 [12] => 2.37 [13] => 1.9 [14] => 0.28 [15] => 1.04 [16] => 0.93 [17] => 1.09 [18] => 1.07 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.19 [1] => 1.29 [2] => 0.97 [3] => 2.37 [4] => 0.65 [5] => 0.51 [6] => 0.51 [7] => 0.46 [8] => 1 [9] => 2.56 [10] => 2.19 [11] => 2 [12] => 2.95 [13] => 4.17 [14] => 1.09 [15] => 2.44 [16] => 1.91 [17] => 3.58 [18] => 2.99 [19] => 1.34 ) [pb] => Array ( [0] => 1.74 [1] => 1.03 [2] => 0.78 [3] => 1.98 [4] => 0.54 [5] => 0.41 [6] => 0.39 [7] => 0.46 [8] => 1 [9] => 2.56 [10] => 2.19 [11] => 2 [12] => 2.95 [13] => 4.17 [14] => 1.09 [15] => 2.44 [16] => 1.88 [17] => 1.48 [18] => 1.61 [19] => 1.15 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 130.3 [1] => 127.61 [2] => 179.707 [3] => 260.686 [4] => 248.159 [5] => 157.488 [6] => 146.359 [7] => 114.771 [8] => 39.365 [9] => 48.201 [10] => 27.701 [11] => 19.066 [12] => 22.62 [13] => 40.914 [14] => 51.092 [15] => 67.811 [16] => 96.674 [17] => 133.296 [18] => 144.963 [19] => 140.946 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.6 [1] => 1.101 [2] => 1.584 [3] => 1.586 [4] => 1.768 [5] => 1.124 [6] => 1.575 [7] => 1.331 [8] => 0.932 [9] => 0.642 [10] => 0.386 [11] => 0.363 [12] => 0.378 [13] => 0.44 [14] => 0.452 [15] => 0.389 [16] => 0.814 [17] => 1.601 [18] => 1.227 [19] => 1.17 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.9 [1] => 8.6 [2] => 1.5 [3] => 3.921 [4] => 2.278 [5] => 4.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0.793 [10] => 0 [11] => 0.461 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.662 [19] => 2.499 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.7 [1] => 24.9 [2] => 27.2 [3] => 47.367 [4] => 23.954 [5] => 31.261 [6] => 36.532 [7] => 21.178 [8] => 5.252 [9] => 2.535 [10] => 2.584 [11] => 1.226 [12] => 5.517 [13] => 4.057 [14] => 22.322 [15] => 21.724 [16] => 25.907 [17] => 28.737 [18] => 26.668 [19] => 35.893 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 10.3 [1] => 17 [2] => 17 [3] => 51.881 [4] => 19.035 [5] => 27.474 [6] => 31.182 [7] => 8.839 [8] => 8.444 [9] => 4.209 [10] => 3.549 [11] => 1.581 [12] => 4.462 [13] => 5.931 [14] => 7.536 [15] => 6.278 [16] => 11.365 [17] => 16.693 [18] => 19.319 [19] => 19.783 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.2 [1] => 6.6 [2] => 11.3 [3] => 13.821 [4] => 0.02 [5] => 1.053 [6] => 2.105 [7] => 13.382 [8] => 3.128 [9] => 1.277 [10] => 1.905 [11] => 0.345 [12] => 3.765 [13] => 1.325 [14] => 1.098 [15] => 1.147 [16] => 2.899 [17] => 6.896 [18] => 6.533 [19] => 2.778 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.332 [18] => 0 [19] => 0.187 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.3 [1] => 7 [2] => 6.3 [3] => 3.919 [4] => 2.904 [5] => -3.5527136788E-15 [6] => -1.7763568394E-15 [7] => 4.097 [8] => 1.426 [9] => 0.216 [10] => 0.227 [11] => 0.057 [12] => -4.4408920985E-16 [13] => 3.88578058619E-16 [14] => 0 [15] => 0.19 [16] => 1.7763568394E-15 [17] => 0 [18] => 0.146 [19] => 0.167 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.6 [1] => -1.101 [2] => -1.584 [3] => -1.586 [4] => -1.768 [5] => -1.124 [6] => -1.575 [7] => -1.331 [8] => -0.932 [9] => -0.642 [10] => -0.386 [11] => -0.363 [12] => -0.378 [13] => -0.44 [14] => -0.452 [15] => -0.389 [16] => -0.814 [17] => -1.601 [18] => -1.227 [19] => -1.17 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -15.2 [1] => -18.324 [2] => -21.686 [3] => -25.499 [4] => -25.807 [5] => -27.967 [6] => -15.003 [7] => -11.378 [8] => -5.846 [9] => -4.376 [10] => -3.627 [11] => -3.181 [12] => -2.831 [13] => -3.302 [14] => -4.203 [15] => -6.288 [16] => -9.8 [17] => -18.625 [18] => -15.765 [19] => -15.453 ) [BS_MoneyMarket] => Array ( [0] => -6.9 [1] => -8.6 [2] => -1.5 [3] => -3.921 [4] => -2.278 [5] => -4.007 [6] => 0 [7] => 0 [8] => 0 [9] => -0.793 [10] => 0 [11] => -0.461 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -2.662 [19] => -2.499 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.6 [1] => 33.5 [2] => 28.7 [3] => 51.288 [4] => 26.232 [5] => 35.268 [6] => 36.532 [7] => 21.178 [8] => 5.252 [9] => 3.328 [10] => 2.584 [11] => 1.687 [12] => 5.517 [13] => 4.057 [14] => 22.322 [15] => 21.724 [16] => 25.907 [17] => 28.737 [18] => 29.33 [19] => 38.392 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.3 [1] => 7 [2] => 6.3 [3] => 3.919 [4] => 2.904 [5] => -3.5527136788E-15 [6] => -1.7763568394E-15 [7] => 4.097 [8] => 1.426 [9] => 0.216 [10] => 0.227 [11] => 0.057 [12] => -4.4408920985E-16 [13] => 3.88578058619E-16 [14] => 0 [15] => 0.19 [16] => 1.7763568394E-15 [17] => 0.332 [18] => 0.146 [19] => 0.354 ) [cash2debt] => Array ( [0] => 0.697 [1] => 0.637 [2] => 0.08 [3] => 0.188 [4] => 0.318 [5] => 0.228 [6] => 0 [7] => 0 [8] => 0 [9] => 0.297 [10] => 0 [11] => 0.524 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.096 [19] => 0.068 ) [interest_coverage] => Array ( [0] => 29.17 [1] => 6.91 [2] => 1.47 [3] => 7.77 [4] => 0 [5] => 0 [6] => 1.28 [7] => 0 [8] => 0 [9] => 4.13 [10] => 0 [11] => 0.95 [12] => 1.58 [13] => 2.24 [14] => 5.29 [15] => 12.39 [16] => 9.44 [17] => 6.49 [18] => 9.94 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -6.3 [1] => -2.467 [2] => -0.649 [3] => -4.249 [4] => 2.879 [5] => 2.591 [6] => 0.005 [7] => 0.095 [8] => 0 [9] => 0.26 [10] => 0 [11] => 0 [12] => 0 [13] => 0.372 [14] => 8.843 [15] => 0.238 [16] => -2.4 [17] => -3.056 [18] => -4.254 [19] => 5.522 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.745 [5] => 3.965 [6] => -1.044 [7] => 0 [8] => 0.214 [9] => -0.063 [10] => 0.257 [11] => 0.119 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 14.217 ) [Net Income (Continuing Operations)] => Array ( [0] => 11 [1] => 4.688 [2] => 2.498 [3] => 6.958 [4] => -6.16 [5] => -20.565 [6] => 2.411 [7] => -17.439 [8] => -3.771 [9] => 2.413 [10] => -0.828 [11] => 0.285 [12] => 0.215 [13] => 0.875 [14] => 10.477 [15] => 4.956 [16] => 4.655 [17] => 6.76 [18] => 7.76 [19] => -9.53 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10.442 [7] => -11.833 [8] => -7.208 [9] => 0.184 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.51 [1] => 0.63 [2] => 0.33 [3] => 0.91 [4] => -0.82 [5] => -2.72 [6] => -1.06 [7] => -3.83 [8] => -1.43 [9] => 0.31 [10] => -0.1 [11] => 0.03 [12] => 0.03 [13] => 0.1 [14] => 1.12 [15] => 0.52 [16] => 0.48 [17] => 0.68 [18] => 0.67 [19] => -0.98 ) [eps_basic] => Array ( [0] => 1.51 [1] => 0.63 [2] => 0.34 [3] => 0.93 [4] => -0.82 [5] => -2.72 [6] => -1.06 [7] => -3.83 [8] => -1.43 [9] => 0.33 [10] => -0.1 [11] => 0.03 [12] => 0.03 [13] => 0.11 [14] => 1.22 [15] => 0.57 [16] => 0.52 [17] => 0.71 [18] => 0.69 [19] => -0.98 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.209 [4] => 14.17 [5] => 23.226 [6] => 23.331 [7] => 4.318 [8] => 2.175 [9] => 1.128 [10] => 1.162 [11] => 0.432 [12] => 3.27 [13] => 1.811 [14] => 3.111 [15] => 3.944 [16] => 7.993 [17] => 8.492 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.151 [4] => 5.902 [5] => 7.502 [6] => 8.418 [7] => 2.103 [8] => 1.214 [9] => 0.498 [10] => 0.711 [11] => 0.197 [12] => 1.836 [13] => 1.427 [14] => 1.743 [15] => 2.555 [16] => 3.974 [17] => 6.821 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.579 [16] => -0.911 [17] => -0.897 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.408 [7] => 0.425 [8] => 0.023 [9] => 0.007 [10] => 0.009 [11] => 0.001 [12] => 0.008 [13] => 0.088 [14] => 0.712 [15] => 0.571 [16] => 1.012 [17] => 1.677 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 17.9 [1] => 24.1 [2] => 26 [3] => -3.5527136788E-15 [4] => -8.881784197E-16 [5] => 2.6645352591E-15 [6] => -2.6645352591E-15 [7] => 2.77555756156E-16 [8] => 1.31838984174E-16 [9] => 1.17093834628E-16 [10] => 8.67361737988E-18 [11] => 8.67361737988E-19 [12] => -2.15105711021E-16 [13] => 8.32667268469E-17 [14] => -4.4408920985E-16 [15] => -4.4408920985E-16 [16] => -8.881784197E-16 [17] => -6.66133814775E-16 [18] => 19.348 [19] => 21.904 ) [CashAndCashEquivalents] => Array ( [0] => 6.9 [1] => 8.6 [2] => 1.5 [3] => 3.921 [4] => 2.278 [5] => 4.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0.793 [10] => 0 [11] => 0.461 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.662 [19] => 2.499 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.071 [4] => 1.166 [5] => 1.199 [6] => 0 [7] => 0.768 [8] => 0.768 [9] => 0.768 [10] => 0.768 [11] => 0.707 [12] => 0.707 [13] => 0.704 [14] => 0.742 [15] => 0.742 [16] => 1.556 [17] => 1.556 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.394 [4] => 11.341 [5] => 11.271 [6] => 0 [7] => 4.244 [8] => 3.995 [9] => 3.995 [10] => 3.995 [11] => 4.08 [12] => 4.089 [13] => 4.134 [14] => 4.368 [15] => 4.339 [16] => 9.581 [17] => 9.824 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 65.716 [4] => 72.396 [5] => 73.139 [6] => 0 [7] => 52.158 [8] => 52.351 [9] => 52.572 [10] => 46.234 [11] => 26.72 [12] => 26.334 [13] => 26.888 [14] => 12.65 [15] => 14.466 [16] => 20.267 [17] => 25.832 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.422 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 77.181 [4] => 84.903 [5] => 85.609 [6] => 0 [7] => 57.17 [8] => 57.114 [9] => 57.335 [10] => 50.997 [11] => 31.507 [12] => 31.13 [13] => 31.726 [14] => 17.76 [15] => 19.547 [16] => 31.404 [17] => 39.008 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -17.4 [1] => -23.8 [2] => -31.6 [3] => -37.79 [4] => -48.582 [5] => -63.831 [6] => -66.041 [7] => -51.335 [8] => -52.781 [9] => -54.161 [10] => -48.761 [11] => -30 [12] => -29.87 [13] => -30.123 [14] => -16.907 [15] => -17.156 [16] => -18.306 [17] => -21.122 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 10.3 [1] => 17 [2] => 17 [3] => 43.904 [4] => 13.424 [5] => 21.819 [6] => 25.295 [7] => 5.283 [8] => 6.25 [9] => 2.74 [10] => 2.253 [11] => 0.918 [12] => 3.853 [13] => 4.937 [14] => 6.125 [15] => 4.183 [16] => 8.145 [17] => 12.75 [18] => 15.697 [19] => 16.508 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.977 [4] => 5.611 [5] => 5.655 [6] => 5.887 [7] => 3.556 [8] => 2.194 [9] => 1.469 [10] => 1.296 [11] => 0.663 [12] => 0.609 [13] => 0.994 [14] => 1.411 [15] => 2.095 [16] => 3.22 [17] => 3.943 [18] => 3.622 [19] => 3.275 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3.7 [1] => 6.9 [2] => 7.4 [3] => 6.988 [4] => 7.138 [5] => 16.547 [6] => 15.266 [7] => 0 [8] => 1.268 [9] => 1.39 [10] => 0.233 [11] => 0.535 [12] => 0.399 [13] => 0.426 [14] => 8.91 [15] => 6.6 [16] => 15.999 [17] => 28.213 [18] => 21.104 [19] => 34.026 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2.3 [1] => 2.6 [2] => 3.3 [3] => 3.919 [4] => 2.904 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 11 [1] => 4.7 [2] => 2.5 [3] => 6.958 [4] => -6.16 [5] => -20.565 [6] => -8.031 [7] => -29.272 [8] => -10.979 [9] => 2.597 [10] => -0.828 [11] => 0.285 [12] => 0.215 [13] => 0.875 [14] => 10.477 [15] => 4.956 [16] => 4.655 [17] => 6.76 [18] => 0 [19] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.9 [1] => -0.8 [2] => -11.6 [3] => -20.077 [4] => 24.251 [5] => -1.939 [6] => 5.677 [7] => 6.232 [8] => 5.634 [9] => 1.476 [10] => 0.294 [11] => 1.366 [12] => -2.597 [13] => -1.244 [14] => -2.497 [15] => -0.009 [16] => -1.426 [17] => -1.656 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -4.8 [1] => -5.7 [2] => -1.9 [3] => -19.354 [4] => 25.538 [5] => -10.687 [6] => 2.294 [7] => 14.511 [8] => 3.434 [9] => 1.779 [10] => -0.249 [11] => 1.253 [12] => -4.484 [13] => 1.788 [14] => -0.595 [15] => -0.26 [16] => -0.937 [17] => -1.129 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.1 [1] => 5.8 [2] => 0 [3] => 26.929 [4] => -30.617 [5] => 8.474 [6] => -7.366 [7] => -4.32 [8] => 1.469 [9] => -1.325 [10] => -0.487 [11] => -1.336 [12] => 2.935 [13] => 1.084 [14] => 0.761 [15] => -1.257 [16] => 2.524 [17] => 4.639 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -8.9 [1] => 0 [2] => -14.7 [3] => -7.18 [4] => 16.243 [5] => -3.913 [6] => 0.446 [7] => 15.923 [8] => 9.206 [9] => 1.062 [10] => -0.719 [11] => 0.827 [12] => -4.045 [13] => 2.075 [14] => -2.021 [15] => -2.047 [16] => -0.088 [17] => -0.56 [18] => 0 [19] => 0 ) [CF_DeferredTax] => Array ( [0] => 1.2 [1] => 0.3 [2] => 0 [3] => -0.57 [4] => -2.341 [5] => 0.322 [6] => 0 [7] => 0 [8] => 0 [9] => -0.25 [10] => 0 [11] => 0 [12] => 0 [13] => -0.39 [14] => -9.014 [15] => -0.335 [16] => 2.151 [17] => 2.92 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -15.7 [1] => -11.2 [2] => -9.1 [3] => -9.912 [4] => -8.092 [5] => -2.434 [6] => -1.237 [7] => -3.12 [8] => -0.19 [9] => -0.274 [10] => -0.113 [11] => -0.239 [12] => -0.407 [13] => -0.787 [14] => -1.488 [15] => -1.816 [16] => -2.172 [17] => -4.876 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.2 [2] => 0.1 [3] => 0.335 [4] => 0.655 [5] => 0.31 [6] => 1.294 [7] => 0.02 [8] => 0.061 [9] => 0.547 [10] => 0.298 [11] => 0.27 [12] => 0.011 [13] => 0.017 [14] => 2.002 [15] => 0.011 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.898 [17] => -24.553 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -1.7 [2] => -3.60822483003E-16 [3] => 8.32667268469E-16 [4] => -1.173 [5] => 5.55111512313E-17 [6] => 0.079 [7] => -0.04 [8] => 0.73 [9] => 0.875 [10] => 0 [11] => 0 [12] => -4.51028103754E-17 [13] => 1.38777878078E-17 [14] => -4.956 [15] => 1.21430643318E-16 [16] => -14.922 [17] => 0.167 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.05 [2] => 0.14 [3] => 0.05 [4] => -0.18 [5] => -0.13 [6] => -0.05 [7] => -0.89 [8] => -1.36 [9] => -0.23 [10] => -0.04 [11] => -0.29 [12] => 0.32 [13] => -0.12 [14] => 0.44 [15] => 0.11 [16] => 0.28 [17] => 0.27 [18] => 0.09 [19] => -0.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.02 [1] => 1.8 [2] => 1.82 [3] => 1.53 [4] => 2.67 [5] => 2.17 [6] => 1.93 [7] => 1.04 [8] => 0.73 [9] => 1.25 [10] => 1.13 [11] => 2.06 [12] => 1.27 [13] => 1.32 [14] => 2.07 [15] => 2.5 [16] => 2.24 [17] => 1.72 [18] => 1.81 [19] => 2.39 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 0.94 [2] => 1 [3] => 0.84 [4] => 1.61 [5] => 1.09 [6] => 0.84 [7] => 0.78 [8] => 0.46 [9] => 0.96 [10] => 0.79 [11] => 1.73 [12] => 0.65 [13] => 0.86 [14] => 1.43 [15] => 1.64 [16] => 1.4 [17] => 1.05 [18] => 1.06 [19] => 1.43 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.44 [2] => -0.41 [3] => -2.65 [4] => 0.98 [5] => -0.28 [6] => -0.89 [7] => -0.66 [8] => -0.13 [9] => -3.9 [10] => -2.13 [11] => -1.23 [12] => -1.69 [13] => -2.86 [14] => -7.52 [15] => 6.03 [16] => -4.12 [17] => -8.03 [18] => -1.12 [19] => -0.6 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -4.25 [2] => 39.93 [3] => 42.76 [4] => -3.86 [5] => -36.72 [6] => -7.4 [7] => -22.1 [8] => -65.85 [9] => 13.65 [10] => -41.51 [11] => -34.9 [12] => 22.97 [13] => 68.5 [14] => 18.91 [15] => 29.8 [16] => 41.69 [17] => 32.9 [18] => 8.75 [19] => -0.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -58.28 [2] => -47.62 [3] => 175.76 [4] => -190.11 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -132.26 [11] => 0 [12] => 0 [13] => 233.33 [14] => 1020 [15] => -53.57 [16] => -7.69 [17] => 41.67 [18] => -1.47 [19] => -246.27 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.68 [6] => 2.05 [7] => 0 [8] => 0.04 [9] => 0.35 [10] => 1.09 [11] => 0.29 [12] => 0.4 [13] => 0.78 [14] => 1.18 [15] => 3.84 [16] => 1.45 [17] => 0.89 [18] => 0.7 [19] => 0.33 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.67578125 [15] => 0.296317280453 [16] => 0.194137868645 [17] => 0.0972418216806 [18] => 0.158894645941 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.21 [15] => 0.42 [16] => 0.43 [17] => 0.3 [18] => 0.4 [19] => 0 ) )
IEC Electronics Corp (AMEX:IEC)
Days Inventory
60.91 (As of Mar. 2014)

IEC Electronics Corp's inventory for the three months ended in Mar. 2014 was $20.1 Mil. IEC Electronics Corp's cost of goods sold for the three months ended in Mar. 2014 was $30.0 Mil. Hence, IEC Electronics Corp's days inventory for the three months ended in Mar. 2014 was 60.91.

IEC Electronics Corp's days inventory increased from Mar. 2013 (52.82) to Mar. 2014 (60.91). It might indicate that IEC Electronics Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). IEC Electronics Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 52.56.

Inventory turnover measures how fast the company turns over its inventory within a year. IEC Electronics Corp's inventory turnover for the three months ended in Mar. 2014 was 1.49.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. IEC Electronics Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.58.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

IEC Electronics Corp's Days Inventory for the fiscal year that ended in Sep. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19.348/117.007*365
=60.36

IEC Electronics Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=20.103/30.035*91
=60.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

IEC Electronics Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=20.103/34.805*91
=52.56

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

IEC Electronics Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

IEC Electronics Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=20.103 / 34.805
=0.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

IEC Electronics Corp Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 26.7113.9993.9632.7845.2741.5854.7854.6260.3664.86

IEC Electronics Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 54.3357.7761.0452.1462.2252.8265.7559.2068.4260.91
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide