Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.67 [1] => 13.04 [2] => 11.82 [3] => 16.08 [4] => 15.33 [5] => 14.97 [6] => 15.89 [7] => 16.53 [8] => 15.48 [9] => 18.83 [10] => 27.13 [11] => 30.13 [12] => 32.44 [13] => 41.50 [14] => 40.10 [15] => 32.42 [16] => 40.04 [17] => 46.94 [18] => 46.53 [19] => 73.85 ) [price_low] => Array ( [0] => 0.00 [1] => 5.58 [2] => 8.89 [3] => 10.39 [4] => 8.78 [5] => 9.61 [6] => 10.25 [7] => 11.53 [8] => 12.18 [9] => 11.96 [10] => 17.91 [11] => 24.65 [12] => 27.16 [13] => 30.74 [14] => 18.30 [15] => 16.74 [16] => 27.85 [17] => 29.80 [18] => 36.00 [19] => 47.55 ) [BS_share] => Array ( [0] => 65.995 [1] => 66.619 [2] => 66.767 [3] => 67.663 [4] => 67.617 [5] => 67.691 [6] => 67.74 [7] => 69.06 [8] => 73.03 [9] => 74.04 [10] => 75.95 [11] => 78.48 [12] => 80.44 [13] => 81.59 [14] => 82.64 [15] => 80.97 [16] => 82.07 [17] => 83.23 [18] => 82.73 [19] => 81.12 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 65.995 [1] => 66.619 [2] => 66.767 [3] => 67.663 [4] => 67.617 [5] => 67.691 [6] => 68.922 [7] => 69.856 [8] => 73.087 [9] => 74.959 [10] => 77.022 [11] => 79.080 [12] => 80.976 [13] => 82.086 [14] => 82.320 [15] => 80.727 [16] => 81.983 [17] => 83.543 [18] => 83.641 [19] => 82.489 ) [Revenue] => Array ( [0] => 399.5 [1] => 487.3 [2] => 474.7 [3] => 552.2 [4] => 640.1 [5] => 655 [6] => 704.276 [7] => 726.947 [8] => 742.014 [9] => 797.92 [10] => 901.072 [11] => 1011.253 [12] => 1154.94 [13] => 1358.631 [14] => 1489.471 [15] => 1329.661 [16] => 1513.073 [17] => 1838.451 [18] => 1954.258 [19] => 2024.13 ) [COGS] => Array ( [0] => 232.6 [1] => 286.5 [2] => 272.6 [3] => 313.1 [4] => 364.5 [5] => 375.1 [6] => 401.417 [7] => 463.225 [8] => 460.576 [9] => 488.6 [10] => 537.682 [11] => 597.286 [12] => 677.533 [13] => 790.182 [14] => 892.038 [15] => 807.275 [16] => 894.59 [17] => 1099.778 [18] => 1150.558 [19] => 1150.766 ) [Gross Profit] => Array ( [0] => 166.9 [1] => 200.8 [2] => 202.1 [3] => 239.1 [4] => 275.6 [5] => 279.9 [6] => 302.859 [7] => 263.722 [8] => 281.438 [9] => 309.32 [10] => 363.39 [11] => 413.967 [12] => 477.407 [13] => 568.449 [14] => 597.433 [15] => 522.386 [16] => 618.483 [17] => 738.673 [18] => 803.7 [19] => 873.364 ) [SGA] => Array ( [0] => 84 [1] => 97.5 [2] => 93.2 [3] => 110.6 [4] => 132.6 [5] => 140.5 [6] => 149.639 [7] => 164.893 [8] => 181.269 [9] => 199.458 [10] => 214.092 [11] => 232.935 [12] => 260.201 [13] => 313.366 [14] => 343.392 [15] => 325.453 [16] => 358.272 [17] => 421.703 [18] => 444.49 [19] => 477.851 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.3 [1] => 17.1 [2] => 21.2 [3] => 24.9 [4] => 33.5 [5] => 34.8 [6] => 36.704 [7] => 44.297 [8] => 30.105 [9] => 30.055 [10] => 31.529 [11] => 26.94 [12] => 30.412 [13] => 38.498 [14] => 48.599 [15] => 56.346 [16] => 58.108 [17] => 72.386 [18] => 78.312 [19] => 79.334 ) [Operating Income] => Array ( [0] => 68.6 [1] => 86.2 [2] => 87.7 [3] => 103.6 [4] => 109.5 [5] => 104.6 [6] => 116.516 [7] => 73.438 [8] => 100.372 [9] => 109.862 [10] => 149.298 [11] => 181.032 [12] => 217.206 [13] => 255.083 [14] => 205.956 [15] => 184.854 [16] => 249.116 [17] => 304.656 [18] => 128.218 [19] => 395.513 ) [other_operating_charges] => Array ( [0] => -14.3 [1] => -17.1 [2] => -21.2 [3] => -24.9 [4] => -33.5 [5] => -34.8 [6] => -36.704 [7] => -25.391 [8] => 0.203 [9] => 0 [10] => 2.84217094304E-14 [11] => 2.84217094304E-14 [12] => 2.84217094304E-14 [13] => 2.84217094304E-14 [14] => -48.085 [15] => -12.079 [16] => -11.095 [17] => -12.314 [18] => -230.992 [19] => -5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 8.346 [1] => 12.074 [2] => 11.815 [3] => 15.5 [4] => 10.889 [5] => 13.5 [6] => 14.722 [7] => 15.689 [8] => 14.533 [9] => 18.622 [10] => 27 [11] => 27.407 [12] => 31.607 [13] => 36.13 [14] => 24.15 [15] => 31.15 [16] => 39.12 [17] => 37.11 [18] => 46.53 [19] => 73.85 ) [mktcap] => Array ( [0] => 550.79427 [1] => 804.357806 [2] => 788.852105 [3] => 1048.7765 [4] => 736.281513 [5] => 913.8285 [6] => 997.26828 [7] => 1083.48234 [8] => 1061.34499 [9] => 1378.77288 [10] => 2050.65 [11] => 2150.90136 [12] => 2542.46708 [13] => 2947.8467 [14] => 1995.756 [15] => 2522.2155 [16] => 3210.5784 [17] => 3088.6653 [18] => 3849.4269 [19] => 5990.712 ) [Cash and Equiv] => Array ( [0] => 6.3 [1] => 5.9 [2] => 5.3 [3] => 11.8 [4] => 2.7 [5] => 2.9 [6] => 8.415 [7] => 4.972 [8] => 6.952 [9] => 8.552 [10] => 7.274 [11] => 77.201 [12] => 77.941 [13] => 102.757 [14] => 61.353 [15] => 73.526 [16] => 235.136 [17] => 230.259 [18] => 318.864 [19] => 439.629 ) [ev_addition] => Array ( [0] => 161.9 [1] => 200.3 [2] => 266.4 [3] => 246.6 [4] => 280.7 [5] => 265.7 [6] => 233.471 [7] => 286.848 [8] => 234.099 [9] => 167.994 [10] => 218.043 [11] => 82.842 [12] => 284.039 [13] => 351.974 [14] => 492.647 [15] => 326.574 [16] => 292.759 [17] => 578.551 [18] => 467.712 [19] => 334.247 ) [ev_addition_per_share] => Array ( [0] => 2.453 [1] => 3.007 [2] => 3.99 [3] => 3.645 [4] => 4.151 [5] => 3.925 [6] => 3.447 [7] => 4.154 [8] => 3.206 [9] => 2.269 [10] => 2.871 [11] => 1.056 [12] => 3.531 [13] => 4.314 [14] => 5.961 [15] => 4.033 [16] => 3.567 [17] => 6.951 [18] => 5.653 [19] => 4.12 ) [ev_per_share] => Array ( [0] => 10.796 [1] => 15.084 [2] => 15.805 [3] => 19.14 [4] => 15.039 [5] => 17.43 [6] => 18.172 [7] => 19.839 [8] => 17.743 [9] => 20.892 [10] => 29.87 [11] => 28.467 [12] => 35.137 [13] => 40.44 [14] => 30.11 [15] => 35.18 [16] => 42.69 [17] => 44.06 [18] => 52.18 [19] => 77.97 ) [ev] => Array ( [0] => 712.69427 [1] => 1004.657806 [2] => 1055.252105 [3] => 1295.3765 [4] => 1016.981513 [5] => 1179.5285 [6] => 1230.73928 [7] => 1370.33034 [8] => 1295.44399 [9] => 1546.76688 [10] => 2268.693 [11] => 2233.74336 [12] => 2826.50608 [13] => 3299.8207 [14] => 2488.403 [15] => 2848.7895 [16] => 3503.3374 [17] => 3667.2163 [18] => 4317.1389 [19] => 6324.959 ) [Non Operating Income] => Array ( [0] => -2.6 [1] => 0.8 [2] => -0.7 [3] => -0.7 [4] => 0.5 [5] => 0.6 [6] => 1.031 [7] => 0.731 [8] => -0.123 [9] => 0.899 [10] => -0.688 [11] => 0.557 [12] => 1.04 [13] => 3.434 [14] => 5.123 [15] => 1.151 [16] => -1.092 [17] => -1.443 [18] => 0.236 [19] => -0.178 ) [tax] => Array ( [0] => 18.9 [1] => 25.7 [2] => 25 [3] => 31 [4] => 33.3 [5] => 32.8 [6] => 37.581 [7] => 20.721 [8] => 29.783 [9] => 34.318 [10] => 47.511 [11] => 58.644 [12] => 68.171 [13] => 79.3 [14] => 65.201 [15] => 55.436 [16] => 74.774 [17] => 80.024 [18] => 48.574 [19] => 97.914 ) [Pretax Income] => Array ( [0] => 52.5 [1] => 71 [2] => 75.2 [3] => 89.7 [4] => 97.9 [5] => 87.2 [6] => 101.026 [7] => 53.431 [8] => 83.895 [9] => 96.67 [10] => 133.846 [11] => 167.219 [12] => 201.893 [13] => 235.164 [14] => 192.227 [15] => 168.827 [16] => 231.874 [17] => 273.881 [18] => 86.204 [19] => 353.129 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -13.6 [1] => -15.9 [2] => -17.5 [3] => -18.4 [4] => -22.3 [5] => -18 [6] => -16.521 [7] => -20.738 [8] => -16.354 [9] => -14.091 [10] => -14.764 [11] => -14.37 [12] => -16.353 [13] => -23.353 [14] => -18.852 [15] => -17.178 [16] => -16.15 [17] => -29.332 [18] => -42.25 [19] => -42.206 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.3 [1] => 17.1 [2] => 21.2 [3] => 24.9 [4] => 33.5 [5] => 34.8 [6] => 36.704 [7] => 44.297 [8] => 30.105 [9] => 30.055 [10] => 31.529 [11] => 26.94 [12] => 30.412 [13] => 38.498 [14] => 48.599 [15] => 56.346 [16] => 58.108 [17] => 72.386 [18] => 78.312 [19] => 79.334 ) [ReconciledDepreciation] => Array ( [0] => 14.3 [1] => 17.1 [2] => 21.2 [3] => 24.9 [4] => 33.5 [5] => 34.8 [6] => 36.7 [7] => 44.3 [8] => 30.11 [9] => 30.06 [10] => 31.53 [11] => 26.94 [12] => 30.41 [13] => 38.5 [14] => 48.6 [15] => 56.35 [16] => 58.11 [17] => 72.39 [18] => 78.31 [19] => 79.33 ) [EBIT] => Array ( [0] => 66.1 [1] => 86.9 [2] => 92.7 [3] => 108.1 [4] => 120.2 [5] => 105.2 [6] => 117.547 [7] => 74.169 [8] => 100.249 [9] => 110.761 [10] => 148.61 [11] => 181.589 [12] => 218.246 [13] => 258.517 [14] => 211.079 [15] => 186.005 [16] => 248.024 [17] => 303.213 [18] => 128.454 [19] => 395.335 ) [EBITDA_morn] => Array ( [0] => 80.4 [1] => 104 [2] => 113.9 [3] => 133 [4] => 153.7 [5] => 140 [6] => 154.251 [7] => 118.466 [8] => 130.354 [9] => 140.816 [10] => 180.139 [11] => 208.529 [12] => 248.658 [13] => 297.015 [14] => 259.678 [15] => 242.351 [16] => 306.132 [17] => 375.599 [18] => 206.766 [19] => 474.669 ) [EBITDA] => Array ( [0] => 80.4 [1] => 104 [2] => 113.9 [3] => 133 [4] => 153.7 [5] => 140 [6] => 154.251 [7] => 118.466 [8] => 130.354 [9] => 140.816 [10] => 180.139 [11] => 208.529 [12] => 248.658 [13] => 297.015 [14] => 259.678 [15] => 242.351 [16] => 306.132 [17] => 375.599 [18] => 206.766 [19] => 474.669 ) [EBITDA_1] => Array ( [0] => 80.4 [1] => 104 [2] => 113.9 [3] => 133 [4] => 153.7 [5] => 140 [6] => 154.251 [7] => 118.466 [8] => 130.354 [9] => 140.816 [10] => 180.139 [11] => 208.529 [12] => 248.658 [13] => 297.015 [14] => 259.678 [15] => 242.351 [16] => 306.132 [17] => 375.599 [18] => 206.766 [19] => 474.669 ) [DDA_new] => Array ( [0] => 14.3 [1] => 17.1 [2] => 21.2 [3] => 24.9 [4] => 33.5 [5] => 34.8 [6] => 36.7 [7] => 44.3 [8] => 30.11 [9] => 30.06 [10] => 31.53 [11] => 26.94 [12] => 30.41 [13] => 38.5 [14] => 48.6 [15] => 56.35 [16] => 58.11 [17] => 72.39 [18] => 78.31 [19] => 79.33 ) [EBITDA_new] => Array ( [0] => 80.4 [1] => 104 [2] => 113.9 [3] => 133 [4] => 153.7 [5] => 140 [6] => 154.251 [7] => 118.466 [8] => 130.354 [9] => 140.816 [10] => 180.139 [11] => 208.529 [12] => 248.658 [13] => 297.015 [14] => 259.678 [15] => 242.351 [16] => 306.132 [17] => 375.599 [18] => 206.766 [19] => 474.669 ) [EBITDA_per_share] => Array ( [0] => 1.22 [1] => 1.56 [2] => 1.71 [3] => 1.97 [4] => 2.27 [5] => 2.07 [6] => 2.24 [7] => 1.7 [8] => 1.78 [9] => 1.88 [10] => 2.34 [11] => 2.64 [12] => 3.07 [13] => 3.62 [14] => 3.15 [15] => 3 [16] => 3.73 [17] => 4.5 [18] => 2.47 [19] => 5.75 ) [Operating_Income_per_share] => Array ( [0] => 1.04 [1] => 1.29 [2] => 1.31 [3] => 1.53 [4] => 1.62 [5] => 1.55 [6] => 1.69 [7] => 1.05 [8] => 1.37 [9] => 1.47 [10] => 1.94 [11] => 2.29 [12] => 2.68 [13] => 3.11 [14] => 2.5 [15] => 2.29 [16] => 3.04 [17] => 3.65 [18] => 1.53 [19] => 4.79 ) [Net Income] => Array ( [0] => 33.6 [1] => 45.3 [2] => 50.2 [3] => 58.7 [4] => 64.6 [5] => 54.4 [6] => 63.445 [7] => 32.71 [8] => 54.112 [9] => 62.352 [10] => 86.406 [11] => 109.803 [12] => 146.671 [13] => 155.145 [14] => 127.026 [15] => 113.391 [16] => 157.1 [17] => 193.857 [18] => 37.63 [19] => 255.215 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.166 [2] => 0.19 [3] => 0.213 [4] => 0.24 [5] => 0.249 [6] => 0.249 [7] => 0.249 [8] => 0.249 [9] => 0.249 [10] => 0.284 [11] => 0.32 [12] => 0.38 [13] => 0.46 [14] => 0.48 [15] => 0.48 [16] => 0.57 [17] => 0.66 [18] => 0.77 [19] => 0.89 ) [Shares Outstanding] => Array ( [0] => 65.995 [1] => 66.619 [2] => 66.767 [3] => 67.663 [4] => 67.617 [5] => 67.691 [6] => 68.922 [7] => 69.856 [8] => 73.087 [9] => 74.959 [10] => 77.022 [11] => 79.080 [12] => 80.976 [13] => 82.086 [14] => 82.320 [15] => 80.727 [16] => 81.983 [17] => 83.543 [18] => 83.641 [19] => 82.489 ) [shares_diluted] => Array ( [0] => 65.995 [1] => 66.619 [2] => 66.767 [3] => 67.663 [4] => 67.617 [5] => 67.691 [6] => 68.922 [7] => 69.856 [8] => 73.087 [9] => 74.959 [10] => 77.022 [11] => 79.080 [12] => 80.976 [13] => 82.086 [14] => 82.320 [15] => 80.727 [16] => 81.983 [17] => 83.543 [18] => 83.641 [19] => 82.489 ) [shares_basic] => Array ( [0] => 65.995 [1] => 66.619 [2] => 64.849 [3] => 65.643 [4] => 65.997 [5] => 66.474 [6] => 66.884 [7] => 68.000 [8] => 71.255 [9] => 73.193 [10] => 75.110 [11] => 77.088 [12] => 79.527 [13] => 80.666 [14] => 81.123 [15] => 79.716 [16] => 80.466 [17] => 82.145 [18] => 82.689 [19] => 81.517 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.59 [2] => 0.57 [3] => 0.57 [4] => 0.57 [5] => 0.57 [6] => 0.57 [7] => 0.64 [8] => 0.62 [9] => 0.61 [10] => 0.60 [11] => 0.59 [12] => 0.59 [13] => 0.58 [14] => 0.60 [15] => 0.61 [16] => 0.59 [17] => 0.60 [18] => 0.59 [19] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 41.78 [1] => 41.21 [2] => 42.57 [3] => 43.30 [4] => 43.06 [5] => 42.73 [6] => 43.00 [7] => 36.28 [8] => 37.93 [9] => 38.77 [10] => 40.33 [11] => 40.94 [12] => 41.34 [13] => 41.84 [14] => 40.11 [15] => 39.29 [16] => 40.88 [17] => 40.18 [18] => 41.13 [19] => 43.15 ) [SGA_pct] => Array ( [0] => 21.03 [1] => 20.01 [2] => 19.63 [3] => 20.03 [4] => 20.72 [5] => 21.45 [6] => 21.25 [7] => 22.68 [8] => 24.43 [9] => 25.00 [10] => 23.76 [11] => 23.03 [12] => 22.53 [13] => 23.06 [14] => 23.05 [15] => 24.48 [16] => 23.68 [17] => 22.94 [18] => 22.74 [19] => 23.61 ) [Interest Expense_pct] => Array ( [0] => -3.40 [1] => -3.26 [2] => -3.69 [3] => -3.33 [4] => -3.48 [5] => -2.75 [6] => -2.35 [7] => -2.85 [8] => -2.20 [9] => -1.77 [10] => -1.64 [11] => -1.42 [12] => -1.42 [13] => -1.72 [14] => -1.27 [15] => -1.29 [16] => -1.07 [17] => -1.60 [18] => -2.16 [19] => -2.09 ) [Pretax Income_pct] => Array ( [0] => 13.14 [1] => 14.57 [2] => 15.84 [3] => 16.24 [4] => 15.29 [5] => 13.31 [6] => 14.34 [7] => 7.35 [8] => 11.31 [9] => 12.12 [10] => 14.85 [11] => 16.54 [12] => 17.48 [13] => 17.31 [14] => 12.91 [15] => 12.70 [16] => 15.32 [17] => 14.90 [18] => 4.41 [19] => 17.45 ) [Net Income_pct] => Array ( [0] => 8.41 [1] => 9.30 [2] => 10.58 [3] => 10.63 [4] => 10.09 [5] => 8.31 [6] => 9.01 [7] => 4.50 [8] => 7.29 [9] => 7.81 [10] => 9.59 [11] => 10.86 [12] => 12.70 [13] => 11.42 [14] => 8.53 [15] => 8.53 [16] => 10.38 [17] => 10.54 [18] => 1.93 [19] => 12.61 ) [DaysSalesOutstanding] => Array ( [0] => 54.27 [1] => 52.66 [2] => 70.12 [3] => 53.41 [4] => 49.04 [5] => 56.17 [6] => 54.39 [7] => 46.72 [8] => 49.93 [9] => 46.59 [10] => 48.43 [11] => 46.72 [12] => 52.61 [13] => 51.94 [14] => 50.3 [15] => 50.28 [16] => 51.52 [17] => 50.2 [18] => 47.83 [19] => 45.66 ) [DaysInventory] => Array ( [0] => 122.56 [1] => 128.8 [2] => 130.55 [3] => 98.16 [4] => 101.34 [5] => 103.24 [6] => 102.8 [7] => 82.03 [8] => 83.67 [9] => 78.67 [10] => 86.2 [11] => 75.34 [12] => 86.57 [13] => 81.96 [14] => 74.14 [15] => 72.1 [16] => 80.19 [17] => 84.38 [18] => 74.53 [19] => 73.26 ) [Payable] => Array ( [0] => 34.6 [1] => 36.8 [2] => 40.7 [3] => 35 [4] => 39.5 [5] => 44.3 [6] => 43.342 [7] => 41.26 [8] => 61.153 [9] => 56.252 [10] => 71.405 [11] => 66.859 [12] => 75.444 [13] => 84.209 [14] => 96.827 [15] => 109.379 [16] => 142.513 [17] => 125.138 [18] => 146.879 [19] => 164.934 ) [DaysPayable] => Array ( [0] => 31.61 [1] => 27.56 [2] => 31.29 [3] => 23.13 [4] => 22.52 [5] => 24.69 [6] => 22.46 [7] => 20.72 [8] => 30.08 [9] => 25.73 [10] => 28.92 [11] => 24.13 [12] => 23.84 [13] => 22.62 [14] => 23.73 [15] => 30.03 [16] => 34.38 [17] => 24.84 [18] => 27.43 [19] => 29.74 ) [InventoryTurnover] => Array ( [0] => 2.98 [1] => 2.83 [2] => 2.8 [3] => 3.72 [4] => 3.6 [5] => 3.54 [6] => 3.55 [7] => 4.45 [8] => 4.36 [9] => 4.64 [10] => 4.23 [11] => 4.84 [12] => 4.22 [13] => 4.45 [14] => 4.92 [15] => 5.06 [16] => 4.55 [17] => 4.33 [18] => 4.9 [19] => 4.98 ) [Accts Rec.] => Array ( [0] => 59.4 [1] => 70.3 [2] => 91.2 [3] => 80.8 [4] => 86 [5] => 100.8 [6] => 104.95 [7] => 93.053 [8] => 101.494 [9] => 101.859 [10] => 119.567 [11] => 129.428 [12] => 166.485 [13] => 193.326 [14] => 205.269 [15] => 183.178 [16] => 213.553 [17] => 252.845 [18] => 256.095 [19] => 253.226 ) [Inventory] => Array ( [0] => 78.1 [1] => 101.1 [2] => 97.5 [3] => 84.2 [4] => 101.2 [5] => 106.1 [6] => 113.052 [7] => 104.111 [8] => 105.58 [9] => 105.304 [10] => 126.978 [11] => 123.281 [12] => 160.687 [13] => 177.435 [14] => 181.2 [15] => 159.463 [16] => 196.546 [17] => 254.258 [18] => 234.95 [19] => 230.967 ) [inventory2sales] => Array ( [0] => 0.195 [1] => 0.207 [2] => 0.205 [3] => 0.152 [4] => 0.158 [5] => 0.162 [6] => 0.161 [7] => 0.143 [8] => 0.142 [9] => 0.132 [10] => 0.141 [11] => 0.122 [12] => 0.139 [13] => 0.131 [14] => 0.122 [15] => 0.12 [16] => 0.13 [17] => 0.138 [18] => 0.12 [19] => 0.114 ) [Total Current Assets] => Array ( [0] => 151.4 [1] => 185.9 [2] => 201.2 [3] => 197.3 [4] => 195.9 [5] => 213.7 [6] => 232.089 [7] => 214.903 [8] => 221.26 [9] => 224.496 [10] => 261.238 [11] => 350.971 [12] => 417.908 [13] => 637.138 [14] => 480.688 [15] => 451.712 [16] => 692.758 [17] => 789.161 [18] => 881.865 [19] => 990.953 ) [Other Current Assets] => Array ( [0] => 7.6 [1] => 8.6 [2] => 7.2 [3] => 20.5 [4] => 6 [5] => 3.9 [6] => 5.672 [7] => 12.767 [8] => 7.234 [9] => 8.781 [10] => 7.419 [11] => 21.061 [12] => 12.795 [13] => 163.62 [14] => 32.866 [15] => 35.545 [16] => 47.523 [17] => 51.799 [18] => 71.956 [19] => 67.131 ) [Net PPE] => Array ( [0] => 66.2 [1] => 91.3 [2] => 102.4 [3] => 88.6 [4] => 125.4 [5] => 129.9 [6] => 128.283 [7] => 144.146 [8] => 148.246 [9] => 147.095 [10] => 155.602 [11] => 142.485 [12] => 165.949 [13] => 172.999 [14] => 186.283 [15] => 178.283 [16] => 188.562 [17] => 213.717 [18] => 219.161 [19] => 213.488 ) [Intangibles] => Array ( [0] => 148.8 [1] => 184.2 [2] => 274.5 [3] => 293.8 [4] => 360.8 [5] => 385.1 [6] => 388.163 [7] => 467.336 [8] => 550.04 [9] => 578.409 [10] => 743.164 [11] => 720.014 [12] => 1083.963 [13] => 1168.785 [14] => 1470.289 [15] => 1461.799 [16] => 1488.393 [17] => 1813.588 [18] => 1663.099 [19] => 1660.683 ) [Total Assets] => Array ( [0] => 371.1 [1] => 466.1 [2] => 583.8 [3] => 599.2 [4] => 695.8 [5] => 738.6 [6] => 758.854 [7] => 838.804 [8] => 931.05 [9] => 960.739 [10] => 1186.292 [11] => 1244.18 [12] => 1670.821 [13] => 1989.594 [14] => 2151.8 [15] => 2098.157 [16] => 2381.695 [17] => 2836.107 [18] => 2785.39 [19] => 2887.577 ) [Other Long-Term Assets] => Array ( [0] => 4.7 [1] => 4.7 [2] => 5.7 [3] => 19.5 [4] => 13.7 [5] => 9.9 [6] => 10.319 [7] => 12.419 [8] => 11.504 [9] => 10.739 [10] => 26.288 [11] => 30.71 [12] => 3.001 [13] => 10.672 [14] => 14.54 [15] => 6.363 [16] => 11.982 [17] => 19.641 [18] => 21.265 [19] => 22.453 ) [Total Assets Non-liquid] => Array ( [0] => 364.8 [1] => 460.2 [2] => 578.5 [3] => 587.4 [4] => 693.1 [5] => 735.7 [6] => 750.439 [7] => 833.832 [8] => 924.098 [9] => 952.187 [10] => 1179.018 [11] => 1166.979 [12] => 1592.88 [13] => 1886.837 [14] => 2090.447 [15] => 2024.631 [16] => 2146.559 [17] => 2605.848 [18] => 2466.526 [19] => 2447.948 ) [HardAssets] => Array ( [0] => 216 [1] => 276 [2] => 304 [3] => 293.6 [4] => 332.3 [5] => 350.6 [6] => 362.276 [7] => 366.496 [8] => 374.058 [9] => 373.778 [10] => 435.854 [11] => 446.965 [12] => 508.917 [13] => 718.052 [14] => 620.158 [15] => 562.832 [16] => 658.166 [17] => 792.26 [18] => 803.427 [19] => 787.265 ) [Accts Payable] => Array ( [0] => 34.6 [1] => 36.8 [2] => 40.7 [3] => 35 [4] => 39.5 [5] => 44.3 [6] => 43.342 [7] => 83.035 [8] => 103.784 [9] => 111.059 [10] => 142.15 [11] => 139.039 [12] => 169.255 [13] => 180.172 [14] => 214.013 [15] => 176.8 [16] => 226.328 [17] => 255.834 [18] => 274.41 [19] => 293.283 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 88.077 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.144 [12] => 8.21 [13] => 5.83 [14] => 5.856 [15] => 8.346 [16] => 119.445 [17] => 2.444 [18] => 7.335 [19] => 1.871 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 88.077 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.144 [12] => 8.21 [13] => 5.83 [14] => 5.856 [15] => 8.346 [16] => 119.445 [17] => 2.444 [18] => 7.335 [19] => 1.871 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 69.4 [1] => 82.8 [2] => 92.9 [3] => 77.8 [4] => 80.3 [5] => 91.6 [6] => 177.811 [7] => 87.338 [8] => 108.332 [9] => 115.681 [10] => 148.255 [11] => 153.296 [12] => 187.252 [13] => 198.953 [14] => 219.869 [15] => 189.682 [16] => 353.668 [17] => 258.278 [18] => 291.427 [19] => 304.609 ) [Other Current Liab.] => Array ( [0] => 34.8 [1] => 46 [2] => 52.2 [3] => 42.8 [4] => 40.8 [5] => 47.3 [6] => 46.392 [7] => 4.303 [8] => 4.548 [9] => 4.622 [10] => 6.105 [11] => 11.113 [12] => 9.787 [13] => 12.951 [14] => 0 [15] => 4.536 [16] => 7.895 [17] => 2.84217094304E-14 [18] => 9.682 [19] => 9.455 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.3 [6] => 0.303 [7] => 0.308 [8] => 0.325 [9] => 0.331 [10] => 0.51 [11] => 0.529 [12] => 0.538 [13] => 0.817 [14] => 0.828 [15] => 0.835 [16] => 0.846 [17] => 0.86 [18] => 0.877 [19] => 0.892 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 96.1 [5] => 99.8 [6] => 115.28 [7] => 124.658 [8] => 182.538 [9] => 198.165 [10] => 234.354 [11] => 290.428 [12] => 317.417 [13] => 346.45 [14] => 377.154 [15] => 401.57 [16] => 441.271 [17] => 490.128 [18] => 550.682 [19] => 607.766 ) [Retained Earnings] => Array ( [0] => 33.5 [1] => 67.7 [2] => 105.2 [3] => 149.4 [4] => 195.5 [5] => 233.3 [6] => 279.907 [7] => 295.489 [8] => 331.635 [9] => 375.629 [10] => 439.137 [11] => 524.035 [12] => 638.579 [13] => 753.519 [14] => 822.286 [15] => 896.977 [16] => 1005.04 [17] => 1142.412 [18] => 1113.541 [19] => 1293.74 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => -0.144 [7] => -0.865 [8] => -1.946 [9] => -2.903 [10] => -4.209 [11] => -2.361 [12] => -3.248 [13] => -4.443 [14] => -55.393 [15] => -56.706 [16] => -58.788 [17] => -64.796 [18] => -156.699 [19] => -326.104 ) [Total Equity] => Array ( [0] => 116.3 [1] => 150.9 [2] => 195.5 [3] => 238.7 [4] => 286 [5] => 329 [6] => 374.502 [7] => 401.112 [8] => 506.791 [9] => 592.102 [10] => 713.605 [11] => 823.01 [12] => 979.272 [13] => 1162.723 [14] => 1144.783 [15] => 1268.104 [16] => 1375.66 [17] => 1513.135 [18] => 1464.998 [19] => 1572.989 ) [Long-Term Debt] => Array ( [0] => 168.2 [1] => 206.2 [2] => 271.7 [3] => 258.4 [4] => 283.4 [5] => 268.6 [6] => 153.809 [7] => 291.82 [8] => 241.051 [9] => 176.546 [10] => 225.317 [11] => 156.899 [12] => 353.77 [13] => 448.901 [14] => 548.144 [15] => 391.754 [16] => 408.45 [17] => 806.366 [18] => 779.241 [19] => 772.005 ) [Total Liabilities] => Array ( [0] => 254.8 [1] => 315.2 [2] => 388.3 [3] => 360.5 [4] => 409.8 [5] => 409.6 [6] => 384.352 [7] => 437.692 [8] => 424.259 [9] => 368.637 [10] => 472.687 [11] => 421.17 [12] => 691.549 [13] => 826.871 [14] => 1007.017 [15] => 830.053 [16] => 1006.035 [17] => 1322.972 [18] => 1320.392 [19] => 1314.588 ) [Other Long-Term Liab.] => Array ( [0] => 17.2 [1] => 26.2 [2] => 23.7 [3] => 24.3 [4] => 46.1 [5] => 49.4 [6] => 52.732 [7] => 58.534 [8] => 74.876 [9] => 76.41 [10] => 99.115 [11] => 46.325 [12] => 50.211 [13] => 54.545 [14] => 97.02 [15] => 99.811 [16] => 95.383 [17] => 115.846 [18] => 24.988 [19] => 19.711 ) [Cash and Equiv_pct] => Array ( [0] => 1.70 [1] => 1.27 [2] => 0.91 [3] => 1.97 [4] => 0.39 [5] => 0.39 [6] => 1.11 [7] => 0.59 [8] => 0.75 [9] => 0.89 [10] => 0.61 [11] => 6.20 [12] => 4.66 [13] => 5.16 [14] => 2.85 [15] => 3.50 [16] => 9.87 [17] => 8.12 [18] => 11.45 [19] => 15.22 ) [Accts Rec._pct] => Array ( [0] => 16.01 [1] => 15.08 [2] => 15.62 [3] => 13.48 [4] => 12.36 [5] => 13.65 [6] => 13.83 [7] => 11.09 [8] => 10.90 [9] => 10.60 [10] => 10.08 [11] => 10.40 [12] => 9.96 [13] => 9.72 [14] => 9.54 [15] => 8.73 [16] => 8.97 [17] => 8.92 [18] => 9.19 [19] => 8.77 ) [Inventory_pct] => Array ( [0] => 21.05 [1] => 21.69 [2] => 16.70 [3] => 14.05 [4] => 14.54 [5] => 14.37 [6] => 14.90 [7] => 12.41 [8] => 11.34 [9] => 10.96 [10] => 10.70 [11] => 9.91 [12] => 9.62 [13] => 8.92 [14] => 8.42 [15] => 7.60 [16] => 8.25 [17] => 8.97 [18] => 8.44 [19] => 8.00 ) [Other Current Assets_pct] => Array ( [0] => 2.05 [1] => 1.85 [2] => 1.23 [3] => 3.42 [4] => 0.86 [5] => 0.53 [6] => 0.75 [7] => 1.52 [8] => 0.78 [9] => 0.91 [10] => 0.63 [11] => 1.69 [12] => 0.77 [13] => 8.22 [14] => 1.53 [15] => 1.69 [16] => 2.00 [17] => 1.83 [18] => 2.58 [19] => 2.32 ) [Total Current Assets_pct] => Array ( [0] => 40.80 [1] => 39.88 [2] => 34.46 [3] => 32.93 [4] => 28.15 [5] => 28.93 [6] => 30.58 [7] => 25.62 [8] => 23.76 [9] => 23.37 [10] => 22.02 [11] => 28.21 [12] => 25.01 [13] => 32.02 [14] => 22.34 [15] => 21.53 [16] => 29.09 [17] => 27.83 [18] => 31.66 [19] => 34.32 ) [Net PPE_pct] => Array ( [0] => 17.84 [1] => 19.59 [2] => 17.54 [3] => 14.79 [4] => 18.02 [5] => 17.59 [6] => 16.90 [7] => 17.18 [8] => 15.92 [9] => 15.31 [10] => 13.12 [11] => 11.45 [12] => 9.93 [13] => 8.70 [14] => 8.66 [15] => 8.50 [16] => 7.92 [17] => 7.54 [18] => 7.87 [19] => 7.39 ) [Intangibles_pct] => Array ( [0] => 40.10 [1] => 39.52 [2] => 47.02 [3] => 49.03 [4] => 51.85 [5] => 52.14 [6] => 51.15 [7] => 55.71 [8] => 59.08 [9] => 60.20 [10] => 62.65 [11] => 57.87 [12] => 64.88 [13] => 58.74 [14] => 68.33 [15] => 69.67 [16] => 62.49 [17] => 63.95 [18] => 59.71 [19] => 57.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.27 [1] => 1.01 [2] => 0.98 [3] => 3.25 [4] => 1.97 [5] => 1.34 [6] => 1.36 [7] => 1.48 [8] => 1.24 [9] => 1.12 [10] => 2.22 [11] => 2.47 [12] => 0.18 [13] => 0.54 [14] => 0.68 [15] => 0.30 [16] => 0.50 [17] => 0.69 [18] => 0.76 [19] => 0.78 ) [Accts Payable_pct] => Array ( [0] => 9.32 [1] => 7.90 [2] => 6.97 [3] => 5.84 [4] => 5.68 [5] => 6.00 [6] => 5.71 [7] => 9.90 [8] => 11.15 [9] => 11.56 [10] => 11.98 [11] => 11.18 [12] => 10.13 [13] => 9.06 [14] => 9.95 [15] => 8.43 [16] => 9.50 [17] => 9.02 [18] => 9.85 [19] => 10.16 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 11.61 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.25 [12] => 0.49 [13] => 0.29 [14] => 0.27 [15] => 0.40 [16] => 5.02 [17] => 0.09 [18] => 0.26 [19] => 0.06 ) [Other Current Liab._pct] => Array ( [0] => 9.38 [1] => 9.87 [2] => 8.94 [3] => 7.14 [4] => 5.86 [5] => 6.40 [6] => 6.11 [7] => 0.51 [8] => 0.49 [9] => 0.48 [10] => 0.51 [11] => 0.89 [12] => 0.59 [13] => 0.65 [14] => 0.00 [15] => 0.22 [16] => 0.33 [17] => 0.00 [18] => 0.35 [19] => 0.33 ) [Total Current Liabilities_pct] => Array ( [0] => 18.70 [1] => 17.76 [2] => 15.91 [3] => 12.98 [4] => 11.54 [5] => 12.40 [6] => 23.43 [7] => 10.41 [8] => 11.64 [9] => 12.04 [10] => 12.50 [11] => 12.32 [12] => 11.21 [13] => 10.00 [14] => 10.22 [15] => 9.04 [16] => 14.85 [17] => 9.11 [18] => 10.46 [19] => 10.55 ) [Long-Term Debt_pct] => Array ( [0] => 45.32 [1] => 44.24 [2] => 46.54 [3] => 43.12 [4] => 40.73 [5] => 36.37 [6] => 20.27 [7] => 34.79 [8] => 25.89 [9] => 18.38 [10] => 18.99 [11] => 12.61 [12] => 21.17 [13] => 22.56 [14] => 25.47 [15] => 18.67 [16] => 17.15 [17] => 28.43 [18] => 27.98 [19] => 26.74 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.63 [1] => 5.62 [2] => 4.06 [3] => 4.06 [4] => 6.63 [5] => 6.69 [6] => 6.95 [7] => 6.98 [8] => 8.04 [9] => 7.95 [10] => 8.36 [11] => 8.92 [12] => 9.01 [13] => 9.00 [14] => 11.11 [15] => 11.85 [16] => 10.24 [17] => 9.11 [18] => 8.97 [19] => 8.24 ) [Total Liabilities_pct] => Array ( [0] => 68.66 [1] => 67.62 [2] => 66.51 [3] => 60.16 [4] => 58.90 [5] => 55.46 [6] => 50.65 [7] => 52.18 [8] => 45.57 [9] => 38.37 [10] => 39.85 [11] => 33.85 [12] => 41.39 [13] => 41.56 [14] => 46.80 [15] => 39.56 [16] => 42.24 [17] => 46.65 [18] => 47.40 [19] => 45.53 ) [netcash] => Array ( [0] => -3.77 [1] => -4.64 [2] => -5.74 [3] => -5.15 [4] => -6.02 [5] => -6.01 [6] => -5.55 [7] => -6.27 [8] => -5.71 [9] => -4.86 [10] => -6.13 [11] => -4.38 [12] => -7.63 [13] => -8.88 [14] => -11.44 [15] => -9.34 [16] => -9.39 [17] => -13.13 [18] => -12.11 [19] => -10.79 ) [NCAV] => Array ( [0] => -2.5 [1] => -3.09 [2] => -3.98 [3] => -3.64 [4] => -4.32 [5] => -4.11 [6] => -3.55 [7] => -4.5 [8] => -3.95 [9] => -3.12 [10] => -4.11 [11] => -2.36 [12] => -5.08 [13] => -6.01 [14] => -8.48 [15] => -6.66 [16] => -6.24 [17] => -9.32 [18] => -8.36 [19] => -7.02 ) [NCAV_real] => Array ( [0] => -1.57 [1] => -1.94 [2] => -2.8 [3] => -2.41 [4] => -3.16 [5] => -2.89 [6] => -2.25 [7] => -3.23 [8] => -2.78 [9] => -1.95 [10] => -2.78 [11] => -0.89 [12] => -3.4 [13] => -2.33 [14] => -6.37 [15] => -4.67 [16] => -3.82 [17] => -6.41 [18] => -5.3 [19] => -3.99 ) [Book Value Per Share] => Array ( [0] => 1.76 [1] => 2.27 [2] => 2.93 [3] => 3.53 [4] => 4.23 [5] => 4.86 [6] => 5.53 [7] => 5.81 [8] => 6.94 [9] => 8 [10] => 9.4 [11] => 10.49 [12] => 12.17 [13] => 14.25 [14] => 13.85 [15] => 15.66 [16] => 16.76 [17] => 18.18 [18] => 17.71 [19] => 19.39 ) [Tangibles_book_per_share] => Array ( [0] => -0.49 [1] => -0.5 [2] => -1.18 [3] => -0.81 [4] => -1.11 [5] => -0.83 [6] => -0.2 [7] => -0.96 [8] => -0.59 [9] => 0.18 [10] => -0.39 [11] => 1.31 [12] => -1.3 [13] => -0.07 [14] => -3.94 [15] => -2.39 [16] => -1.37 [17] => -3.61 [18] => -2.39 [19] => -1.08 ) [deb2equity] => Array ( [0] => 1.446 [1] => 1.366 [2] => 1.39 [3] => 1.083 [4] => 0.991 [5] => 0.816 [6] => 0.646 [7] => 0.728 [8] => 0.476 [9] => 0.298 [10] => 0.316 [11] => 0.194 [12] => 0.37 [13] => 0.391 [14] => 0.484 [15] => 0.316 [16] => 0.384 [17] => 0.535 [18] => 0.537 [19] => 0.492 ) [debt2rev_totaldebt] => Array ( [0] => 168.2 [1] => 206.2 [2] => 271.7 [3] => 258.4 [4] => 283.4 [5] => 268.6 [6] => 241.886 [7] => 291.82 [8] => 241.051 [9] => 176.546 [10] => 225.317 [11] => 160.043 [12] => 361.98 [13] => 454.731 [14] => 554 [15] => 400.1 [16] => 527.895 [17] => 808.81 [18] => 786.576 [19] => 773.876 ) [debt2rev] => Array ( [0] => 0.421 [1] => 0.423 [2] => 0.572 [3] => 0.468 [4] => 0.443 [5] => 0.41 [6] => 0.343 [7] => 0.401 [8] => 0.325 [9] => 0.221 [10] => 0.25 [11] => 0.158 [12] => 0.313 [13] => 0.335 [14] => 0.372 [15] => 0.301 [16] => 0.349 [17] => 0.44 [18] => 0.402 [19] => 0.382 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.59 [2] => 0.57 [3] => 0.57 [4] => 0.57 [5] => 0.57 [6] => 0.57 [7] => 0.64 [8] => 0.62 [9] => 0.61 [10] => 0.60 [11] => 0.59 [12] => 0.59 [13] => 0.58 [14] => 0.60 [15] => 0.61 [16] => 0.59 [17] => 0.60 [18] => 0.59 [19] => 0.57 ) [inventory2rev] => Array ( [0] => 0.195 [1] => 0.207 [2] => 0.205 [3] => 0.152 [4] => 0.158 [5] => 0.162 [6] => 0.161 [7] => 0.143 [8] => 0.142 [9] => 0.132 [10] => 0.141 [11] => 0.122 [12] => 0.139 [13] => 0.131 [14] => 0.122 [15] => 0.12 [16] => 0.13 [17] => 0.138 [18] => 0.12 [19] => 0.114 ) [ar2asset] => Array ( [0] => 0.16 [1] => 0.151 [2] => 0.156 [3] => 0.135 [4] => 0.124 [5] => 0.136 [6] => 0.138 [7] => 0.111 [8] => 0.109 [9] => 0.106 [10] => 0.101 [11] => 0.104 [12] => 0.1 [13] => 0.097 [14] => 0.095 [15] => 0.087 [16] => 0.09 [17] => 0.089 [18] => 0.092 [19] => 0.088 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.013 [2] => 0.009 [3] => 0.02 [4] => 0.004 [5] => 0.004 [6] => 0.011 [7] => 0.006 [8] => 0.007 [9] => 0.009 [10] => 0.006 [11] => 0.062 [12] => 0.047 [13] => 0.052 [14] => 0.029 [15] => 0.035 [16] => 0.099 [17] => 0.081 [18] => 0.114 [19] => 0.152 ) [equity2asset] => Array ( [0] => 0.313 [1] => 0.324 [2] => 0.335 [3] => 0.398 [4] => 0.411 [5] => 0.445 [6] => 0.494 [7] => 0.478 [8] => 0.544 [9] => 0.616 [10] => 0.602 [11] => 0.661 [12] => 0.586 [13] => 0.584 [14] => 0.532 [15] => 0.604 [16] => 0.578 [17] => 0.534 [18] => 0.526 [19] => 0.545 ) [ppe2asset] => Array ( [0] => 0.178 [1] => 0.196 [2] => 0.175 [3] => 0.148 [4] => 0.18 [5] => 0.176 [6] => 0.169 [7] => 0.172 [8] => 0.159 [9] => 0.153 [10] => 0.131 [11] => 0.115 [12] => 0.099 [13] => 0.087 [14] => 0.087 [15] => 0.085 [16] => 0.079 [17] => 0.075 [18] => 0.079 [19] => 0.074 ) [interest2rev] => Array ( [0] => -3.404 [1] => -3.263 [2] => -3.687 [3] => -3.332 [4] => -3.484 [5] => -2.748 [6] => -2.346 [7] => -2.853 [8] => -2.204 [9] => -1.766 [10] => -1.638 [11] => -1.421 [12] => -1.416 [13] => -1.719 [14] => -1.266 [15] => -1.292 [16] => -1.067 [17] => -1.595 [18] => -2.162 [19] => -2.085 ) [std2asset] => Array ( [0] => 0.187 [1] => 0.178 [2] => 0.159 [3] => 0.13 [4] => 0.115 [5] => 0.124 [6] => 0.234 [7] => 0.104 [8] => 0.116 [9] => 0.12 [10] => 0.125 [11] => 0.123 [12] => 0.112 [13] => 0.1 [14] => 0.102 [15] => 0.09 [16] => 0.148 [17] => 0.091 [18] => 0.105 [19] => 0.105 ) [ltd2asset] => Array ( [0] => 0.453 [1] => 0.442 [2] => 0.465 [3] => 0.431 [4] => 0.407 [5] => 0.364 [6] => 0.203 [7] => 0.348 [8] => 0.259 [9] => 0.184 [10] => 0.19 [11] => 0.126 [12] => 0.212 [13] => 0.226 [14] => 0.255 [15] => 0.187 [16] => 0.171 [17] => 0.284 [18] => 0.28 [19] => 0.267 ) [turnover] => Array ( [0] => 1.077 [1] => 1.045 [2] => 0.813 [3] => 0.922 [4] => 0.92 [5] => 0.887 [6] => 0.928 [7] => 0.867 [8] => 0.797 [9] => 0.831 [10] => 0.76 [11] => 0.813 [12] => 0.691 [13] => 0.683 [14] => 0.692 [15] => 0.634 [16] => 0.635 [17] => 0.648 [18] => 0.702 [19] => 0.701 ) [CF_Net Income] => Array ( [0] => 33.6 [1] => 45.3 [2] => 50.2 [3] => 58.7 [4] => 64.6 [5] => 54.4 [6] => 63.445 [7] => 32.71 [8] => 54.112 [9] => 62.352 [10] => 86.406 [11] => 109.803 [12] => 146.671 [13] => 155.145 [14] => 127.026 [15] => 113.391 [16] => 157.1 [17] => 193.857 [18] => 37.63 [19] => 255.215 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.02 [4] => -0.05 [5] => -0.05 [6] => -0.05 [7] => -0.28 [8] => -1.05 [9] => -0.21 [10] => -0.26 [11] => -0.34 [12] => -0.12 [13] => -0.09 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.87 [10] => 0 [11] => 6.39 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.3 [1] => 17.1 [2] => 21.2 [3] => 24.9 [4] => 33.5 [5] => 34.8 [6] => 36.704 [7] => 44.297 [8] => 30.105 [9] => 30.055 [10] => 31.529 [11] => 26.94 [12] => 30.412 [13] => 38.498 [14] => 48.599 [15] => 56.346 [16] => 58.108 [17] => 72.386 [18] => 78.312 [19] => 79.334 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 52.5 [1] => 55.1 [2] => 90.1 [3] => 86.2 [4] => 89.1 [5] => 96.2 [6] => 91.181 [7] => 105.492 [8] => 108.405 [9] => 111.686 [10] => 142.295 [11] => 144.888 [12] => 160.017 [13] => 197.238 [14] => 223.06 [15] => 212.532 [16] => 184.477 [17] => 217.241 [18] => 326.18 [19] => 401.522 ) [Cash Flow from Others] => Array ( [0] => 1.33226762955E-15 [1] => 2.6645352591E-15 [2] => 6.7 [3] => 0.4 [4] => -5.9 [5] => 0.2 [6] => -3.96 [7] => -6.04 [8] => 0.629 [9] => -5.418 [10] => -1.42108547152E-14 [11] => 3.584 [12] => -9.579 [13] => 6.659 [14] => 48.144 [15] => 23.1 [16] => -10.97 [17] => -27.974 [18] => 214.48 [19] => 21.034 ) [Cash Flow_PPE] => Array ( [0] => -8.9 [1] => -13 [2] => -144.2 [3] => -13.6 [4] => -99.2 [5] => -66.8 [6] => -19.192 [7] => -19.831 [8] => -15.401 [9] => -16.882 [10] => -20.57 [11] => -22.446 [12] => -17.437 [13] => -24.21 [14] => -27.837 [15] => -21.477 [16] => -31.02 [17] => -22.524 [18] => -35.807 [19] => -30.969 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -34.513 [7] => -132.295 [8] => -74.928 [9] => -21.954 [10] => -170.983 [11] => -1.191 [12] => -359.844 [13] => -86.207 [14] => -392.825 [15] => 0 [16] => -91.286 [17] => -443.634 [18] => -68.93 [19] => -36.849 ) [Cash Flow_CPEX] => Array ( [0] => -8.9 [1] => -13 [2] => -144.2 [3] => -13.6 [4] => -138.9 [5] => -66.8 [6] => -20.739 [7] => -21.639 [8] => -19.335 [9] => -20.318 [10] => -21.097 [11] => -22.532 [12] => -21.198 [13] => -24.498 [14] => -27.837 [15] => -25.059 [16] => -31.74 [17] => -35.175 [18] => -35.807 [19] => -31.536 ) [Cash Flow from Investing] => Array ( [0] => -100.5 [1] => -82.8 [2] => -144.2 [3] => -63.3 [4] => -99.2 [5] => -66.8 [6] => -53.705 [7] => -152.126 [8] => -90.329 [9] => -38.836 [10] => -191.553 [11] => -24.099 [12] => -348.176 [13] => -248.596 [14] => -280.657 [15] => -19.617 [16] => -122.306 [17] => -469.537 [18] => -105.266 [19] => -68.162 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 3.3 [5] => 2.8 [6] => 2.816 [7] => 9.001 [8] => 56.591 [9] => 13.176 [10] => 22.848 [11] => 37.503 [12] => 17.214 [13] => 13.996 [14] => -50 [15] => 0 [16] => 0 [17] => 0 [18] => -89.563 [19] => -167.503 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 3.3 [5] => 2.9 [6] => 2.862 [7] => 9.001 [8] => 56.591 [9] => 13.176 [10] => 22.848 [11] => 37.503 [12] => 17.214 [13] => 13.996 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 50 [1] => 38 [2] => 64.6 [3] => -2.2 [4] => 11.8 [5] => -14.7 [6] => -17.824 [7] => 50.967 [8] => -54.508 [9] => -63.433 [10] => 47.695 [11] => -61.776 [12] => 193.519 [13] => 89.656 [14] => 100.502 [15] => -155.49 [16] => 125.108 [17] => 281.122 [18] => -29.346 [19] => -16.377 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -10.7 [2] => -12.3 [3] => -14 [4] => -15.8 [5] => -16.5 [6] => -16.781 [7] => -17.061 [8] => -17.721 [9] => -18.284 [10] => -21.415 [11] => -24.689 [12] => -30.393 [13] => -37.267 [14] => -39.398 [15] => -38.637 [16] => -46.334 [17] => -54.613 [18] => -64.087 [19] => -72.905 ) [Cash from Financing] => Array ( [0] => 50.7 [1] => 27.3 [2] => 53.2 [3] => -15.9 [4] => 1.1 [5] => -29.1 [6] => -31.956 [7] => 43.191 [8] => -16.096 [9] => -71.25 [10] => 47.98 [11] => -50.849 [12] => 184.768 [13] => 71.737 [14] => 22.679 [15] => -184.984 [16] => 95.521 [17] => 253.412 [18] => -136.485 [19] => -219.045 ) [Other Financing] => Array ( [0] => 0.7 [1] => 0 [2] => 0.9 [3] => -0.7 [4] => 1.8 [5] => -0.7 [6] => -0.167 [7] => 0.284 [8] => -0.458 [9] => -2.709 [10] => -1.148 [11] => -1.887 [12] => 4.428 [13] => 5.352 [14] => 11.575 [15] => 9.143 [16] => 16.747 [17] => 26.903 [18] => 46.511 [19] => 37.74 ) [Net Change in Cash] => Array ( [0] => 2.8 [1] => -0.4 [2] => -0.9 [3] => 7 [4] => -9.1 [5] => 0.2 [6] => 5.52 [7] => -3.443 [8] => 1.98 [9] => 1.6 [10] => -1.278 [11] => 70.016 [12] => 0.653 [13] => 24.814 [14] => -41.404 [15] => 12.173 [16] => 161.61 [17] => -4.877 [18] => 88.605 [19] => 120.765 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -7.1054273576E-15 [2] => 0 [3] => -1.42108547152E-14 [4] => -0.1 [5] => -0.1 [6] => 0 [7] => 0 [8] => 0 [9] => -1.42108547152E-14 [10] => 2.84217094304E-14 [11] => 0.076 [12] => 4.044 [13] => 4.435 [14] => -6.486 [15] => 4.242 [16] => 3.918 [17] => -5.993 [18] => 4.176 [19] => 6.45 ) [total_freecashflow] => Array ( [0] => 43.6 [1] => 42.1 [2] => -54.1 [3] => 72.6 [4] => -49.8 [5] => 29.4 [6] => 70.442 [7] => 83.853 [8] => 89.07 [9] => 91.368 [10] => 121.198 [11] => 122.356 [12] => 138.819 [13] => 172.74 [14] => 195.223 [15] => 187.473 [16] => 152.737 [17] => 182.066 [18] => 290.373 [19] => 369.986 ) [CF_Net Income_pct] => Array ( [0] => 64.00 [1] => 82.21 [2] => 55.72 [3] => 68.10 [4] => 72.50 [5] => 56.55 [6] => 69.58 [7] => 31.01 [8] => 49.92 [9] => 55.83 [10] => 60.72 [11] => 75.78 [12] => 91.66 [13] => 78.66 [14] => 56.95 [15] => 53.35 [16] => 85.16 [17] => 89.24 [18] => 11.54 [19] => 63.56 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 17 [2] => 21 [3] => 25 [4] => 34 [5] => 35 [6] => 37 [7] => 44 [8] => 30 [9] => 30 [10] => 32 [11] => 27 [12] => 30 [13] => 38 [14] => 49 [15] => 56 [16] => 58 [17] => 72 [18] => 78 [19] => 79 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -16.95 [1] => -23.59 [2] => -160.04 [3] => -15.78 [4] => -155.89 [5] => -69.44 [6] => -22.74 [7] => -20.51 [8] => -17.84 [9] => -18.19 [10] => -14.83 [11] => -15.55 [12] => -13.25 [13] => -12.42 [14] => -12.48 [15] => -11.79 [16] => -17.21 [17] => -16.19 [18] => -10.98 [19] => -7.85 ) [Cash Flow from Investing_pct] => Array ( [0] => -191.43 [1] => -150.27 [2] => -160.04 [3] => -73.43 [4] => -111.34 [5] => -69.44 [6] => -58.90 [7] => -144.21 [8] => -83.33 [9] => -34.77 [10] => -134.62 [11] => -16.63 [12] => -217.59 [13] => -126.04 [14] => -125.82 [15] => -9.23 [16] => -66.30 [17] => -216.14 [18] => -32.27 [19] => -16.98 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.16 [4] => 3.70 [5] => 2.91 [6] => 3.09 [7] => 8.53 [8] => 52.20 [9] => 11.80 [10] => 16.06 [11] => 25.88 [12] => 10.76 [13] => 7.10 [14] => -22.42 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -27.46 [19] => -41.72 ) [Net Issuance of Debt_pct] => Array ( [0] => 95.24 [1] => 68.97 [2] => 71.70 [3] => -2.55 [4] => 13.24 [5] => -15.28 [6] => -19.55 [7] => 48.31 [8] => -50.28 [9] => -56.80 [10] => 33.52 [11] => -42.64 [12] => 120.94 [13] => 45.46 [14] => 45.06 [15] => -73.16 [16] => 67.82 [17] => 129.41 [18] => -9.00 [19] => -4.08 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -19.42 [2] => -13.65 [3] => -16.24 [4] => -17.73 [5] => -17.15 [6] => -18.40 [7] => -16.17 [8] => -16.35 [9] => -16.37 [10] => -15.05 [11] => -17.04 [12] => -18.99 [13] => -18.89 [14] => -17.66 [15] => -18.18 [16] => -25.12 [17] => -25.14 [18] => -19.65 [19] => -18.16 ) [Other Financing_pct] => Array ( [0] => 96.57 [1] => 49.55 [2] => 59.05 [3] => -18.45 [4] => 1.23 [5] => -30.25 [6] => -35.05 [7] => 40.94 [8] => -14.85 [9] => -63.79 [10] => 33.72 [11] => -35.10 [12] => 115.47 [13] => 36.37 [14] => 10.17 [15] => -87.04 [16] => 51.78 [17] => 116.65 [18] => -41.84 [19] => -54.55 ) [Cash from Financing_pct] => Array ( [0] => 95.24 [1] => 49.55 [2] => 58.05 [3] => -17.63 [4] => -0.79 [5] => -29.52 [6] => -34.86 [7] => 40.67 [8] => -14.43 [9] => -61.37 [10] => 34.53 [11] => -33.79 [12] => 112.70 [13] => 33.66 [14] => 4.98 [15] => -91.34 [16] => 42.70 [17] => 104.27 [18] => -56.10 [19] => -63.95 ) [Net Change in Cash_pct] => Array ( [0] => 5.33 [1] => -0.73 [2] => -1.00 [3] => 8.12 [4] => -10.21 [5] => 0.21 [6] => 6.05 [7] => -3.26 [8] => 1.83 [9] => 1.43 [10] => -0.90 [11] => 48.32 [12] => 0.41 [13] => 12.58 [14] => -18.56 [15] => 5.73 [16] => 87.60 [17] => -2.24 [18] => 27.16 [19] => 30.08 ) [total_freecashflow_pct] => Array ( [0] => 83.05 [1] => 76.41 [2] => -60.04 [3] => 84.22 [4] => -55.89 [5] => 30.56 [6] => 77.26 [7] => 79.49 [8] => 82.16 [9] => 81.81 [10] => 85.17 [11] => 84.45 [12] => 86.75 [13] => 87.58 [14] => 87.52 [15] => 88.21 [16] => 82.79 [17] => 83.81 [18] => 89.02 [19] => 92.15 ) [per share rev] => Array ( [0] => 6.05 [1] => 7.31 [2] => 7.11 [3] => 8.16 [4] => 9.47 [5] => 9.68 [6] => 10.22 [7] => 10.41 [8] => 10.15 [9] => 10.64 [10] => 11.7 [11] => 12.79 [12] => 14.26 [13] => 16.55 [14] => 18.09 [15] => 16.47 [16] => 18.46 [17] => 22.01 [18] => 23.36 [19] => 24.54 ) [per share eps] => Array ( [0] => 0.51 [1] => 0.681 [2] => 0.752 [3] => 0.868 [4] => 0.92 [5] => 0.804 [6] => 0.92 [7] => 0.467 [8] => 0.742 [9] => 0.831 [10] => 1.12 [11] => 1.387 [12] => 1.81 [13] => 1.89 [14] => 1.53 [15] => 1.4 [16] => 1.9 [17] => 2.32 [18] => 0.45 [19] => 3.09 ) [eps_nri] => Array ( [0] => 0.51 [1] => 0.68 [2] => 0.66 [3] => 0.79 [4] => 0.8 [5] => 0.8 [6] => 0.92 [7] => 0.47 [8] => 0.74 [9] => 0.83 [10] => 1.12 [11] => 1.37 [12] => 1.65 [13] => 1.9 [14] => 1.53 [15] => 1.4 [16] => 1.92 [17] => 2.32 [18] => 0.45 [19] => 3.09 ) [per share_freecashflow] => Array ( [0] => 0.66 [1] => 0.63 [2] => -0.81 [3] => 1.07 [4] => -0.74 [5] => 0.43 [6] => 1.02 [7] => 1.2 [8] => 1.22 [9] => 1.22 [10] => 1.57 [11] => 1.55 [12] => 1.71 [13] => 2.1 [14] => 2.37 [15] => 2.32 [16] => 1.86 [17] => 2.18 [18] => 3.47 [19] => 4.49 ) [ROE] => Array ( [0] => 28.89 [1] => 30.02 [2] => 25.68 [3] => 24.59 [4] => 22.59 [5] => 16.53 [6] => 16.94 [7] => 8.15 [8] => 10.68 [9] => 10.53 [10] => 12.11 [11] => 13.34 [12] => 14.98 [13] => 13.34 [14] => 11.1 [15] => 8.94 [16] => 11.42 [17] => 12.81 [18] => 2.57 [19] => 16.22 ) [payout] => Array ( [0] => 0 [1] => 0.244 [2] => 0.253 [3] => 0.245 [4] => 0.261 [5] => 0.31 [6] => 0.271 [7] => 0.533 [8] => 0.336 [9] => 0.3 [10] => 0.254 [11] => 0.231 [12] => 0.21 [13] => 0.243 [14] => 0.314 [15] => 0.343 [16] => 0.3 [17] => 0.284 [18] => 1.711 [19] => 0.288 ) [ROA] => Array ( [0] => 9.05 [1] => 9.72 [2] => 8.6 [3] => 9.8 [4] => 9.28 [5] => 7.37 [6] => 8.36 [7] => 3.9 [8] => 5.81 [9] => 6.49 [10] => 7.28 [11] => 8.83 [12] => 8.78 [13] => 7.8 [14] => 5.9 [15] => 5.4 [16] => 6.6 [17] => 6.84 [18] => 1.35 [19] => 8.84 ) [ROC_capital] => Array ( [0] => 225.2 [1] => 285.8 [2] => 310.8 [3] => 306.4 [4] => 327.3 [5] => 347.5 [6] => 366.044 [7] => 371.816 [8] => 376.74 [9] => 380.372 [10] => 424.259 [11] => 514.517 [12] => 596.652 [13] => 973.757 [14] => 699.837 [15] => 665.54 [16] => 928.843 [17] => 1054.677 [18] => 1172.982 [19] => 1271.572 ) [ROC] => Array ( [0] => 14.92 [1] => 15.85 [2] => 16.15 [3] => 19.16 [4] => 19.74 [5] => 15.65 [6] => 17.33 [7] => 8.8 [8] => 14.36 [9] => 16.39 [10] => 20.37 [11] => 21.34 [12] => 24.58 [13] => 15.93 [14] => 18.15 [15] => 17.04 [16] => 16.91 [17] => 18.38 [18] => 3.21 [19] => 20.07 ) [ROC_JOEL_capital] => Array ( [0] => 141.9 [1] => 188.5 [2] => 205.4 [3] => 196.3 [4] => 238.3 [5] => 249.1 [6] => 262.223 [7] => 266.739 [8] => 254.222 [9] => 247.358 [10] => 261.311 [11] => 266.103 [12] => 326.874 [13] => 514.257 [14] => 391.605 [15] => 375.133 [16] => 411.961 [17] => 516.785 [18] => 498.07 [19] => 462.074 ) [ROC_JOEL] => Array ( [0] => 48.34 [1] => 45.73 [2] => 42.7 [3] => 52.78 [4] => 45.95 [5] => 41.99 [6] => 44.43 [7] => 27.53 [8] => 39.48 [9] => 44.41 [10] => 57.13 [11] => 68.03 [12] => 66.45 [13] => 49.6 [14] => 52.59 [15] => 49.28 [16] => 60.47 [17] => 58.95 [18] => 25.74 [19] => 85.6 ) [ROC_JOEL_new] => Array ( [0] => 44.6 [1] => 44.7 [2] => 44 [3] => 51.95 [4] => 49.88 [5] => 41.75 [6] => 43.43 [7] => 27.3 [8] => 38.38 [9] => 43.28 [10] => 55.33 [11] => 57.34 [12] => 56.74 [13] => 44.4 [14] => 46.6 [15] => 42.12 [16] => 50.86 [17] => 49.81 [18] => 21.56 [19] => 70.18 ) [grossmargin] => Array ( [0] => 41.78 [1] => 41.21 [2] => 42.57 [3] => 43.3 [4] => 43.06 [5] => 42.73 [6] => 43 [7] => 36.28 [8] => 37.93 [9] => 38.77 [10] => 40.33 [11] => 40.94 [12] => 41.34 [13] => 41.84 [14] => 40.11 [15] => 39.29 [16] => 40.88 [17] => 40.18 [18] => 41.13 [19] => 43.15 ) [pretaxmargin] => Array ( [0] => 13.14 [1] => 14.57 [2] => 15.84 [3] => 16.24 [4] => 15.29 [5] => 13.31 [6] => 14.34 [7] => 7.35 [8] => 11.31 [9] => 12.12 [10] => 14.85 [11] => 16.54 [12] => 17.48 [13] => 17.31 [14] => 12.91 [15] => 12.7 [16] => 15.32 [17] => 14.9 [18] => 4.41 [19] => 17.45 ) [operatingmargin] => Array ( [0] => 17.17 [1] => 17.69 [2] => 18.47 [3] => 18.76 [4] => 17.11 [5] => 15.97 [6] => 16.54 [7] => 10.1 [8] => 13.53 [9] => 13.77 [10] => 16.57 [11] => 17.9 [12] => 18.81 [13] => 18.78 [14] => 13.83 [15] => 13.9 [16] => 16.46 [17] => 16.57 [18] => 6.56 [19] => 19.54 ) [netmargin] => Array ( [0] => 8.41 [1] => 9.3 [2] => 10.58 [3] => 10.63 [4] => 10.09 [5] => 8.31 [6] => 9.01 [7] => 4.5 [8] => 7.29 [9] => 7.81 [10] => 9.59 [11] => 10.86 [12] => 12.7 [13] => 11.42 [14] => 8.53 [15] => 8.53 [16] => 10.38 [17] => 10.54 [18] => 1.93 [19] => 12.61 ) [pettm] => Array ( [0] => 16.400 [1] => 17.630 [2] => 14.600 [3] => 16.080 [4] => 11.490 [5] => 16.790 [6] => 16.000 [7] => 33.670 [8] => 19.590 [9] => 22.410 [10] => 24.150 [11] => 19.770 [12] => 17.410 [13] => 19.050 [14] => 15.660 [15] => 22.300 [16] => 20.460 [17] => 16.020 [18] => 109.740 [19] => 23.780 ) [penri] => Array ( [0] => 0.00 [1] => 17.76 [2] => 14.59 [3] => 17.61 [4] => 13.78 [5] => 16.88 [6] => 16.00 [7] => 33.38 [8] => 19.91 [9] => 22.44 [10] => 24.11 [11] => 20.15 [12] => 19.04 [13] => 19.02 [14] => 15.68 [15] => 22.09 [16] => 20.48 [17] => 15.93 [18] => 110.79 [19] => 23.75 ) [pe] => Array ( [0] => 16.400 [1] => 17.630 [2] => 14.600 [3] => 16.080 [4] => 11.490 [5] => 16.790 [6] => 16.000 [7] => 33.670 [8] => 19.590 [9] => 22.410 [10] => 24.150 [11] => 19.770 [12] => 17.410 [13] => 19.050 [14] => 15.660 [15] => 22.300 [16] => 20.460 [17] => 16.020 [18] => 109.740 [19] => 23.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 98.010 [10] => 0.000 [11] => 20.920 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.5 [6] => 6.14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 11.03 [12] => 24.17 [13] => 32.68 [14] => 21.33 [15] => 0 [16] => 0 [17] => 0 [18] => 2.66 [19] => 16.95 ) [pfcf] => Array ( [0] => 12.460 [1] => 19.470 [2] => 9.090 [3] => 12.110 [4] => 0.000 [5] => 31.400 [6] => 14.290 [7] => 12.970 [8] => 12.110 [9] => 15.390 [10] => 17.310 [11] => 17.800 [12] => 18.480 [13] => 17.120 [14] => 10.150 [15] => 13.430 [16] => 20.920 [17] => 17.100 [18] => 13.370 [19] => 16.450 ) [ps] => Array ( [0] => 1.380 [1] => 1.640 [2] => 1.680 [3] => 1.720 [4] => 1.110 [5] => 1.390 [6] => 1.440 [7] => 1.510 [8] => 1.430 [9] => 1.750 [10] => 2.320 [11] => 2.130 [12] => 2.210 [13] => 2.180 [14] => 1.330 [15] => 1.890 [16] => 2.120 [17] => 1.690 [18] => 1.990 [19] => 3.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.624 [6] => -0.016 [7] => 0.054 [8] => 0.666 [9] => 0.65 [10] => 1.014 [11] => 1.21 [12] => 1.35 [13] => 1.414 [14] => 1.644 [15] => 1.856 [16] => 2.034 [17] => 2.07 [18] => 2.266 [19] => 2.546 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.630 [6] => 6.670 [7] => -2.130 [8] => -7.320 [9] => -5.070 [10] => -1.200 [11] => 8.110 [12] => 14.560 [13] => 17.200 [14] => 13.850 [15] => 4.050 [16] => 2.100 [17] => 4.060 [18] => 6.330 [19] => 5.450 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.590 [6] => 6.540 [7] => -1.710 [8] => -3.340 [9] => -0.100 [10] => 4.030 [11] => 12.610 [12] => 18.440 [13] => 21.370 [14] => 19.210 [15] => 12.540 [16] => 8.250 [17] => 8.800 [18] => 11.710 [19] => 10.220 ) [zscore] => Array ( [0] => 3.110 [1] => 3.430 [2] => 2.390 [3] => 3.140 [4] => 2.960 [5] => 3.190 [6] => 3.450 [7] => 3.160 [8] => 3.180 [9] => 4.040 [10] => 4.330 [11] => 5.070 [12] => 3.960 [13] => 3.970 [14] => 2.830 [15] => 3.440 [16] => 3.610 [17] => 3.120 [18] => 3.320 [19] => 4.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 6 [5] => 6 [6] => 7 [7] => 5 [8] => 6 [9] => 6 [10] => 7 [11] => 7 [12] => 6 [13] => 5 [14] => 4 [15] => 5 [16] => 7 [17] => 6 [18] => 6 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.540 [3] => -2.710 [4] => -2.560 [5] => -2.590 [6] => -2.600 [7] => -2.890 [8] => -2.580 [9] => -2.670 [10] => -2.550 [11] => -2.490 [12] => -2.340 [13] => -2.510 [14] => -2.600 [15] => -2.740 [16] => -2.490 [17] => -2.390 [18] => -3.000 [19] => -2.770 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.64 [7] => 0.72 [8] => 0.86 [9] => 0.83 [10] => 0.87 [11] => 0.97 [12] => 1.12 [13] => 1.39 [14] => 1.49 [15] => 1.61 [16] => 1.74 [17] => 1.91 [18] => 1.67 [19] => 1.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.960 [6] => 15.400 [7] => 18.050 [8] => 16.800 [9] => 22.350 [10] => 31.060 [11] => 28.190 [12] => 28.190 [13] => 26.040 [14] => 16.170 [15] => 19.410 [16] => 22.490 [17] => 19.440 [18] => 27.840 [19] => 39.570 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.690 [6] => 7.490 [7] => 8.210 [8] => 11.820 [9] => 12.800 [10] => 17.710 [11] => 20.410 [12] => 26.490 [13] => 33.280 [14] => 35.880 [15] => 34.960 [16] => 34.500 [17] => 37.670 [18] => 38.360 [19] => 45.180 ) [medpsvalue] => Array ( [0] => 12.46 [1] => 15.38 [2] => 14.71 [3] => 18.83 [4] => 20.59 [5] => 20.23 [6] => 21.34 [7] => 21.74 [8] => 21.21 [9] => 22.26 [10] => 24.33 [11] => 26.9 [12] => 29.82 [13] => 34.59 [14] => 37.81 [15] => 34.42 [16] => 38.56 [17] => 46 [18] => 48.84 [19] => 51.31 ) [ev2rev] => Array ( [0] => 1.780 [1] => 2.060 [2] => 1.610 [3] => 1.800 [4] => 1.610 [5] => 1.820 [6] => 1.750 [7] => 1.890 [8] => 1.750 [9] => 1.940 [10] => 2.520 [11] => 2.190 [12] => 2.450 [13] => 2.430 [14] => 1.670 [15] => 2.140 [16] => 2.320 [17] => 1.990 [18] => 2.210 [19] => 3.120 ) [ev2ebitda] => Array ( [0] => 8.840 [1] => 9.650 [2] => 6.730 [3] => 7.460 [4] => 6.830 [5] => 8.510 [6] => 7.980 [7] => 11.570 [8] => 9.940 [9] => 10.980 [10] => 12.590 [11] => 10.690 [12] => 11.380 [13] => 11.110 [14] => 9.580 [15] => 11.750 [16] => 11.440 [17] => 9.760 [18] => 20.880 [19] => 13.320 ) [ev2ebit] => Array ( [0] => 10.340 [1] => 11.640 [2] => 8.720 [3] => 9.580 [4] => 9.420 [5] => 11.390 [6] => 10.560 [7] => 18.660 [8] => 12.910 [9] => 14.080 [10] => 15.200 [11] => 12.350 [12] => 13.040 [13] => 12.940 [14] => 12.080 [15] => 15.410 [16] => 14.060 [17] => 12.040 [18] => 33.670 [19] => 15.990 ) [earning_yield_greenblatt] => Array ( [0] => 9.67 [1] => 8.59 [2] => 11.47 [3] => 10.44 [4] => 10.62 [5] => 8.78 [6] => 9.47 [7] => 5.36 [8] => 7.75 [9] => 7.1 [10] => 6.58 [11] => 8.1 [12] => 7.67 [13] => 7.73 [14] => 8.28 [15] => 6.49 [16] => 7.11 [17] => 8.31 [18] => 2.97 [19] => 6.25 ) [p2medpsvalue] => Array ( [0] => 0.67 [1] => 0.79 [2] => 0.8 [3] => 0.82 [4] => 0.53 [5] => 0.67 [6] => 0.69 [7] => 0.72 [8] => 0.69 [9] => 0.84 [10] => 1.11 [11] => 1.02 [12] => 1.06 [13] => 1.04 [14] => 0.64 [15] => 0.9 [16] => 1.01 [17] => 0.81 [18] => 0.95 [19] => 1.44 ) [pb] => Array ( [0] => 4.74 [1] => 5.32 [2] => 4.03 [3] => 4.39 [4] => 2.57 [5] => 2.78 [6] => 2.66 [7] => 2.7 [8] => 2.09 [9] => 2.33 [10] => 2.87 [11] => 2.61 [12] => 2.6 [13] => 2.54 [14] => 1.74 [15] => 1.99 [16] => 2.33 [17] => 2.04 [18] => 2.63 [19] => 3.81 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 399.5 [1] => 487.3 [2] => 474.7 [3] => 552.2 [4] => 640.1 [5] => 655 [6] => 704.276 [7] => 726.947 [8] => 742.014 [9] => 797.92 [10] => 901.072 [11] => 1011.253 [12] => 1154.94 [13] => 1358.631 [14] => 1489.471 [15] => 1329.661 [16] => 1513.073 [17] => 1838.451 [18] => 1954.258 [19] => 2024.13 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.3 [1] => 17.1 [2] => 21.2 [3] => 24.9 [4] => 33.5 [5] => 34.8 [6] => 36.704 [7] => 14.165 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.6 [1] => 15.9 [2] => 17.5 [3] => 18.4 [4] => 22.3 [5] => 18 [6] => 16.521 [7] => 20.738 [8] => 16.354 [9] => 14.091 [10] => 14.764 [11] => 14.37 [12] => 16.353 [13] => 23.353 [14] => 18.852 [15] => 17.178 [16] => 16.15 [17] => 29.332 [18] => 42.25 [19] => 42.206 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.3 [1] => 5.9 [2] => 5.3 [3] => 11.8 [4] => 2.7 [5] => 2.9 [6] => 8.415 [7] => 4.972 [8] => 6.952 [9] => 8.552 [10] => 7.274 [11] => 77.201 [12] => 77.941 [13] => 102.757 [14] => 61.353 [15] => 73.526 [16] => 235.136 [17] => 230.259 [18] => 318.864 [19] => 439.629 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 90.4 [1] => 114.4 [2] => 110.4 [3] => 124.2 [4] => 120.9 [5] => 119.9 [6] => 129.043 [7] => 129.297 [8] => 124.318 [9] => 124.824 [10] => 160.685 [11] => 175.052 [12] => 176.483 [13] => 351.727 [14] => 228.606 [15] => 201.371 [16] => 256.051 [17] => 325.698 [18] => 328.171 [19] => 320.551 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 34.6 [1] => 36.8 [2] => 40.7 [3] => 35 [4] => 39.5 [5] => 44.3 [6] => 43.342 [7] => 83.035 [8] => 103.784 [9] => 111.059 [10] => 142.15 [11] => 139.039 [12] => 169.255 [13] => 180.172 [14] => 214.013 [15] => 176.8 [16] => 226.328 [17] => 255.834 [18] => 274.41 [19] => 293.283 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 88.077 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.144 [12] => 8.21 [13] => 5.83 [14] => 5.856 [15] => 8.346 [16] => 119.445 [17] => 2.444 [18] => 7.335 [19] => 1.871 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.359 [13] => 3.162 [14] => 0 [15] => 4.536 [16] => 7.895 [17] => 0 [18] => 9.682 [19] => 9.455 ) [BS_other_liabilities_Insurance] => Array ( [0] => 52 [1] => 72.2 [2] => 75.9 [3] => 67.1 [4] => 86.9 [5] => 96.7 [6] => 99.124 [7] => 62.837 [8] => 79.424 [9] => 81.032 [10] => 105.22 [11] => 122.088 [12] => 158.955 [13] => 188.806 [14] => 239.004 [15] => 248.617 [16] => 243.917 [17] => 258.328 [18] => 249.724 [19] => 237.974 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.6 [1] => -15.9 [2] => -17.5 [3] => -18.4 [4] => -22.3 [5] => -18 [6] => -16.521 [7] => -20.738 [8] => -16.354 [9] => -14.091 [10] => -14.764 [11] => -14.37 [12] => -16.353 [13] => -23.353 [14] => -18.852 [15] => -17.178 [16] => -16.15 [17] => -29.332 [18] => -42.25 [19] => -42.206 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -98.3 [1] => -114.6 [2] => -114.4 [3] => -135.5 [4] => -166.1 [5] => -175.3 [6] => -186.343 [7] => -209.19 [8] => -211.374 [9] => -229.513 [10] => -245.621 [11] => -259.875 [12] => -290.613 [13] => -351.864 [14] => -391.991 [15] => -381.799 [16] => -416.38 [17] => -494.089 [18] => -522.802 [19] => -557.185 ) [BS_MoneyMarket] => Array ( [0] => -6.3 [1] => -5.9 [2] => -5.3 [3] => -11.8 [4] => -2.7 [5] => -2.9 [6] => -8.415 [7] => -4.972 [8] => -6.952 [9] => -8.552 [10] => -7.274 [11] => -77.201 [12] => -77.941 [13] => -102.757 [14] => -61.353 [15] => -73.526 [16] => -235.136 [17] => -230.259 [18] => -318.864 [19] => -439.629 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 96.7 [1] => 120.3 [2] => 115.7 [3] => 136 [4] => 123.6 [5] => 122.8 [6] => 137.458 [7] => 134.269 [8] => 131.27 [9] => 133.376 [10] => 167.959 [11] => 252.253 [12] => 254.424 [13] => 454.484 [14] => 289.959 [15] => 274.897 [16] => 491.187 [17] => 555.957 [18] => 647.035 [19] => 760.18 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 52 [1] => 72.2 [2] => 75.9 [3] => 67.1 [4] => 86.9 [5] => 96.7 [6] => 99.124 [7] => 62.837 [8] => 79.424 [9] => 81.032 [10] => 105.22 [11] => 122.088 [12] => 160.314 [13] => 191.968 [14] => 239.004 [15] => 253.153 [16] => 251.812 [17] => 258.328 [18] => 259.406 [19] => 247.429 ) [cash2debt] => Array ( [0] => 0.037 [1] => 0.029 [2] => 0.02 [3] => 0.046 [4] => 0.01 [5] => 0.011 [6] => 0.035 [7] => 0.017 [8] => 0.029 [9] => 0.048 [10] => 0.032 [11] => 0.482 [12] => 0.215 [13] => 0.226 [14] => 0.111 [15] => 0.184 [16] => 0.445 [17] => 0.285 [18] => 0.405 [19] => 0.568 ) [interest_coverage] => Array ( [0] => 5.04 [1] => 5.42 [2] => 5.01 [3] => 5.63 [4] => 4.91 [5] => 5.81 [6] => 7.05 [7] => 3.54 [8] => 6.14 [9] => 7.8 [10] => 10.11 [11] => 12.6 [12] => 13.28 [13] => 10.92 [14] => 10.92 [15] => 10.76 [16] => 15.43 [17] => 10.39 [18] => 3.03 [19] => 9.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -18.9 [1] => -25.7 [2] => -25 [3] => -31 [4] => -33.3 [5] => -32.8 [6] => -37.581 [7] => -20.721 [8] => -29.783 [9] => -34.318 [10] => -47.511 [11] => -58.644 [12] => -68.171 [13] => -79.3 [14] => -65.201 [15] => -55.436 [16] => -74.774 [17] => -80.024 [18] => -48.574 [19] => -97.914 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.226 [8] => -0.203 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 48.085 [15] => 12.079 [16] => 11.095 [17] => 12.314 [18] => 230.992 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 33.6 [1] => 45.3 [2] => 44.4 [3] => 53.5 [4] => 54.4 [5] => 54.4 [6] => 63.445 [7] => 32.71 [8] => 54.112 [9] => 62.352 [10] => 86.335 [11] => 108.575 [12] => 133.722 [13] => 155.864 [14] => 127.026 [15] => 113.391 [16] => 157.1 [17] => 193.857 [18] => 37.63 [19] => 255.215 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 5.8 [3] => 5.2 [4] => 10.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.071 [11] => 1.228 [12] => 12.949 [13] => -0.719 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.51 [1] => 0.681 [2] => 0.752 [3] => 0.868 [4] => 0.92 [5] => 0.804 [6] => 0.92 [7] => 0.467 [8] => 0.742 [9] => 0.831 [10] => 1.12 [11] => 1.387 [12] => 1.81 [13] => 1.89 [14] => 1.53 [15] => 1.4 [16] => 1.9 [17] => 2.32 [18] => 0.45 [19] => 3.09 ) [eps_basic] => Array ( [0] => 0.51 [1] => 0.681 [2] => 0.774 [3] => 0.894 [4] => 0.942 [5] => 0.818 [6] => 0.947 [7] => 0.48 [8] => 0.76 [9] => 0.853 [10] => 1.15 [11] => 1.427 [12] => 1.84 [13] => 1.92 [14] => 1.55 [15] => 1.41 [16] => 1.93 [17] => 2.34 [18] => 0.45 [19] => 3.11 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.813 [8] => 41.985 [9] => 38.998 [10] => 52.824 [11] => 51.066 [12] => 63.36 [13] => 88.159 [14] => 110.29 [15] => 113.777 [16] => 141.316 [17] => 155.577 [18] => 139.229 [19] => 133.47 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.797 [8] => 11.96 [9] => 13.651 [10] => 14.181 [11] => 12.749 [12] => 16.42 [13] => 22.67 [14] => 22.483 [15] => 20.669 [16] => 24.757 [17] => 40.506 [18] => 33.025 [19] => 41.895 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -18.609 [16] => -21.274 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 53.501 [8] => 51.635 [9] => 52.655 [10] => 59.973 [11] => 59.466 [12] => 80.907 [13] => 66.606 [14] => 48.427 [15] => 43.626 [16] => 51.747 [17] => 58.175 [18] => 62.696 [19] => 55.602 ) [OtherInventories] => Array ( [0] => 78.1 [1] => 101.1 [2] => 97.5 [3] => 84.2 [4] => 101.2 [5] => 106.1 [6] => 113.052 [7] => 7.1054273576E-15 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 [12] => 1.42108547152E-14 [13] => 0 [14] => -2.13162820728E-14 [15] => -7.1054273576E-15 [16] => -1.42108547152E-14 [17] => 1.42108547152E-14 [18] => -2.13162820728E-14 [19] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 6.3 [1] => 5.9 [2] => 5.3 [3] => 11.8 [4] => 2.7 [5] => 2.9 [6] => 8.415 [7] => 4.972 [8] => 6.952 [9] => 8.552 [10] => 7.274 [11] => 77.201 [12] => 77.941 [13] => 102.757 [14] => 61.353 [15] => 73.526 [16] => 235.136 [17] => 230.259 [18] => 318.864 [19] => 439.629 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.726 [8] => 12.772 [9] => 14.904 [10] => 15.474 [11] => 0 [12] => 17.307 [13] => 18.117 [14] => 19.918 [15] => 19.776 [16] => 23.956 [17] => 30.32 [18] => 31.787 [19] => 32.723 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.735 [8] => 77.83 [9] => 82.007 [10] => 95.984 [11] => 0 [12] => 109.408 [13] => 113.783 [14] => 119.549 [15] => 125.735 [16] => 127.272 [17] => 128.932 [18] => 141.952 [19] => 150.316 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 233.792 [8] => 250.738 [9] => 270.269 [10] => 286.716 [11] => 0 [12] => 299.556 [13] => 322.3 [14] => 338.607 [15] => 328.794 [16] => 349.79 [17] => 377.277 [18] => 384.462 [19] => 396.781 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3 [8] => 4.202 [9] => 5.887 [10] => 5.65 [11] => 0 [12] => 6.056 [13] => 9.431 [14] => 14.334 [15] => 9.36 [16] => 7.003 [17] => 8.82 [18] => 12.04 [19] => 9.201 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 323.143 [8] => 349.553 [9] => 376.986 [10] => 407.814 [11] => 407.855 [12] => 434.654 [13] => 466.006 [14] => 494.918 [15] => 483.665 [16] => 508.021 [17] => 545.349 [18] => 570.241 [19] => 589.021 ) [AccumulatedDepreciation] => Array ( [0] => -121.1 [1] => -130 [2] => -136.3 [3] => -108.7 [4] => -126.3 [5] => -143.8 [6] => -157.97 [7] => -178.997 [8] => -201.307 [9] => -229.891 [10] => -252.212 [11] => -265.37 [12] => -268.705 [13] => -293.007 [14] => -308.635 [15] => -305.382 [16] => -319.459 [17] => -331.632 [18] => -351.08 [19] => -375.533 ) [AccountsPayable] => Array ( [0] => 34.6 [1] => 36.8 [2] => 40.7 [3] => 35 [4] => 39.5 [5] => 44.3 [6] => 43.342 [7] => 41.26 [8] => 61.153 [9] => 56.252 [10] => 71.405 [11] => 66.859 [12] => 75.444 [13] => 84.209 [14] => 87.304 [15] => 73.02 [16] => 104.055 [17] => 110.977 [18] => 117.341 [19] => 133.312 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 26.773 [16] => 26.169 [17] => 0 [18] => 12.963 [19] => 12.947 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.775 [8] => 42.631 [9] => 54.807 [10] => 70.745 [11] => 72.18 [12] => 93.811 [13] => 95.963 [14] => 126.709 [15] => 77.007 [16] => 96.104 [17] => 144.857 [18] => 144.106 [19] => 147.024 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.359 [13] => 3.162 [14] => 0 [15] => 0.056 [16] => 0.723 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 168.2 [1] => 206.2 [2] => 271.7 [3] => 258.4 [4] => 283.4 [5] => 268.6 [6] => 153.809 [7] => 291.82 [8] => 241.051 [9] => 176.546 [10] => 225.317 [11] => 156.899 [12] => 353.77 [13] => 448.901 [14] => 548.144 [15] => 391.754 [16] => 408.45 [17] => 806.366 [18] => 779.241 [19] => 772.005 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 64.65 [12] => 100.316 [13] => 124.472 [14] => 141.984 [15] => 148.806 [16] => 148.534 [17] => 142.482 [18] => 127.883 [19] => 150.486 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 96.853 [19] => 67.777 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 33.6 [1] => 45.3 [2] => 50.2 [3] => 58.7 [4] => 64.6 [5] => 54.4 [6] => 63.445 [7] => 32.71 [8] => 54.112 [9] => 62.352 [10] => 86.406 [11] => 109.803 [12] => 146.671 [13] => 155.145 [14] => 127.026 [15] => 113.391 [16] => 157.1 [17] => 193.857 [18] => 37.63 [19] => 255.215 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.6 [1] => -5 [2] => -6.6 [3] => 3.6 [4] => 7.4 [5] => -0.9 [6] => -0.109 [7] => 24.008 [8] => 1.006 [9] => 6.867 [10] => -5.953 [11] => -18.222 [12] => -14.421 [13] => -8.714 [14] => 19.667 [15] => 26.069 [16] => -22.162 [17] => -16.488 [18] => 12.747 [19] => 6.195 ) [ChangeInInventory] => Array ( [0] => 0.4 [1] => -10.2 [2] => 13 [3] => 7.7 [4] => 1.2 [5] => 4.8 [6] => -2.41 [7] => 22.232 [8] => 6.246 [9] => 4.624 [10] => -9.284 [11] => -3.344 [12] => -7.203 [13] => -3.502 [14] => -4.389 [15] => 23.149 [16] => -26.651 [17] => -0.607 [18] => 23.799 [19] => 9.088 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 8.3 [1] => 0.8 [2] => -0.9 [3] => -2.2 [4] => 0 [5] => -3.1 [6] => -1.6 [7] => -7.207 [8] => 7.025 [9] => 0.211 [10] => 11.897 [11] => 0.038 [12] => -0.724 [13] => 0.808 [14] => -5.17 [15] => -30.604 [16] => 39.373 [17] => -1.234 [18] => 8.568 [19] => 27.25 ) [ChangeInWorkingCapital] => Array ( [0] => 1.9 [1] => -9.6 [2] => 7.6 [3] => -4.1 [4] => -6.5 [5] => 3.1 [6] => -6.089 [7] => 34.677 [8] => 13.967 [9] => 14.21 [10] => 13.578 [11] => 0.245 [12] => -8.8 [13] => -5.513 [14] => 10.108 [15] => 18.614 [16] => -12.425 [17] => -17.452 [18] => 32.987 [19] => 49.095 ) [CF_DeferredTax] => Array ( [0] => 2.7 [1] => 2.3 [2] => 4.4 [3] => 6.3 [4] => 3.4 [5] => 3.7 [6] => 1.081 [7] => -0.152 [8] => 9.592 [9] => 10.487 [10] => 10.782 [11] => 4.316 [12] => 1.313 [13] => 2.449 [14] => -10.817 [15] => 1.081 [16] => -7.336 [17] => -3.576 [18] => -37.229 [19] => -3.156 ) [PurchaseOfPPE] => Array ( [0] => -8.9 [1] => -13 [2] => -144.2 [3] => -13.6 [4] => -138.9 [5] => -66.8 [6] => -20.739 [7] => -21.639 [8] => -19.335 [9] => -20.318 [10] => -21.097 [11] => -22.532 [12] => -21.198 [13] => -24.498 [14] => -27.837 [15] => -25.059 [16] => -31.74 [17] => -35.175 [18] => -35.807 [19] => -31.536 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.7 [5] => 0 [6] => 1.547 [7] => 1.808 [8] => 3.934 [9] => 3.436 [10] => 0.527 [11] => 0.086 [12] => 3.761 [13] => 0.288 [14] => 0 [15] => 3.582 [16] => 0.72 [17] => 12.651 [18] => 0 [19] => 0.567 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -392.825 [15] => 0 [16] => -91.286 [17] => -443.634 [18] => -68.93 [19] => -36.849 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.462 [12] => 30.258 [13] => 0.326 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -91.6 [1] => -69.8 [2] => 0 [3] => -49.7 [4] => 0 [5] => 0 [6] => -34.513 [7] => -132.295 [8] => -74.928 [9] => -21.954 [10] => -170.983 [11] => -1.191 [12] => -360.997 [13] => -224.712 [14] => 140.005 [15] => 1.86 [16] => 0 [17] => -3.379 [18] => -0.529 [19] => -0.344 ) [sloanratio] => Array ( [0] => 0.22 [1] => 0.16 [2] => 0.18 [3] => 0.06 [4] => 0.11 [5] => 0.03 [6] => 0.03 [7] => 0.09 [8] => 0.04 [9] => -0.01 [10] => 0.11 [11] => -0.01 [12] => 0.2 [13] => 0.1 [14] => 0.09 [15] => -0.04 [16] => 0.04 [17] => 0.16 [18] => -0.07 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 1.37 [2] => 1.61 [3] => 1.37 [4] => 2.2 [5] => 1.84 [6] => 1.69 [7] => 1.59 [8] => 1.71 [9] => 1.34 [10] => 1.05 [11] => 1.17 [12] => 1.2 [13] => 1.27 [14] => 1.99 [15] => 1.54 [16] => 1.46 [17] => 1.78 [18] => 1.65 [19] => 1.21 ) [current_ratio] => Array ( [0] => 2.18 [1] => 2.25 [2] => 2.17 [3] => 2.54 [4] => 2.44 [5] => 2.33 [6] => 1.31 [7] => 2.46 [8] => 2.04 [9] => 1.94 [10] => 1.76 [11] => 2.29 [12] => 2.23 [13] => 3.2 [14] => 2.19 [15] => 2.38 [16] => 1.96 [17] => 3.06 [18] => 3.03 [19] => 3.25 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 1.02 [2] => 1.12 [3] => 1.45 [4] => 1.18 [5] => 1.17 [6] => 0.67 [7] => 1.27 [8] => 1.07 [9] => 1.03 [10] => 0.91 [11] => 1.49 [12] => 1.37 [13] => 2.31 [14] => 1.36 [15] => 1.54 [16] => 1.4 [17] => 2.07 [18] => 2.22 [19] => 2.49 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.95 [2] => -0.22 [3] => -1.34 [4] => 0.07 [5] => -0.11 [6] => -0.07 [7] => -1.95 [8] => -5.75 [9] => -1.38 [10] => -2.58 [11] => -3.33 [12] => -2.5 [13] => -1.43 [14] => -1.29 [15] => 2.02 [16] => -1.36 [17] => -1.41 [18] => 0.6 [19] => 1.95 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 20.83 [2] => -2.74 [3] => 14.77 [4] => 16.05 [5] => 2.22 [6] => 5.58 [7] => 1.86 [8] => -2.5 [9] => 4.83 [10] => 9.96 [11] => 9.32 [12] => 11.49 [13] => 16.06 [14] => 9.31 [15] => -8.96 [16] => 12.08 [17] => 19.23 [18] => 6.13 [19] => 5.05 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 33.53 [2] => 10.43 [3] => 15.43 [4] => 5.99 [5] => -12.61 [6] => 14.43 [7] => -49.24 [8] => 58.89 [9] => 11.99 [10] => 34.78 [11] => 23.84 [12] => 30.5 [13] => 4.42 [14] => -19.05 [15] => -8.5 [16] => 35.71 [17] => 22.11 [18] => -80.6 [19] => 586.67 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58795860771 [6] => 2.3988005997 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.48458692972 [12] => 1.30769230769 [13] => 1.10581395349 [14] => 1.1321299639 [15] => 5.45432098765 [16] => 9.75238095238 [17] => 3.9236453202 [18] => 17.5023696682 [19] => 4.35779816514 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.02 [6] => 1.97 [7] => 1.91 [8] => 1.23 [9] => 1.45 [10] => 1.52 [11] => 1.34 [12] => 1.19 [13] => 1.09 [14] => 0.67 [15] => 0.89 [16] => 1.13 [17] => 0.99 [18] => 1.21 [19] => 1.63 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.59 [6] => 2.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.48 [12] => 1.31 [13] => 1.11 [14] => 1.13 [15] => 0 [16] => 0 [17] => 0 [18] => 17.49 [19] => 4.36 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.037 [10] => 0 [11] => 0.245 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.96 [10] => 0 [11] => 4.29 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 103.46 [10] => 0 [11] => 20.92 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Idex Corp (NYSE:IEX)
Days Inventory
74.17 (As of Mar. 2014)

Idex Corp's inventory for the three months ended in Mar. 2014 was $244 Mil. Idex Corp's cost of goods sold for the three months ended in Mar. 2014 was $300 Mil. Hence, Idex Corp's days inventory for the three months ended in Mar. 2014 was 74.17.

Idex Corp's days inventory declined from Mar. 2013 (77.19) to Mar. 2014 (74.17).

Inventory can be measured by Days Sales of Inventory (DSI). Idex Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 40.85.

Inventory turnover measures how fast the company turns over its inventory within a year. Idex Corp's inventory turnover for the three months ended in Mar. 2014 was 1.23.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Idex Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.45.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Idex Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=230.967/1150.766*365
=73.26

Idex Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=244.175/299.576*91
=74.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Idex Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=244.175/543.996*91
=40.85

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Idex Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Idex Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=244.175 / 543.996
=0.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Idex Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 86.2075.3486.5781.9674.1472.1080.1984.3874.5373.26

Idex Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 80.6080.5379.5879.6874.2477.1971.2777.2071.5874.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide