Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.94 [1] => 4.25 [2] => 5.34 [3] => 5.81 [4] => 7.14 [5] => 4.88 [6] => 8.63 [7] => 16.33 [8] => 17.52 [9] => 29.40 [10] => 46.82 [11] => 30.21 [12] => 41.66 [13] => 43.10 [14] => 41.53 [15] => 23.05 [16] => 21.72 [17] => 18.95 [18] => 17.16 [19] => 21.11 ) [price_low] => Array ( [0] => 0.00 [1] => 3.16 [2] => 2.69 [3] => 3.84 [4] => 4.63 [5] => 3.59 [6] => 4.36 [7] => 8.20 [8] => 10.28 [9] => 16.31 [10] => 28.09 [11] => 24.22 [12] => 25.93 [13] => 34.21 [14] => 16.07 [15] => 7.12 [16] => 13.82 [17] => 13.54 [18] => 11.10 [19] => 12.57 ) [BS_share] => Array ( [0] => 543.430 [1] => 600.47 [2] => 512.640 [3] => 485.664 [4] => 458.346 [5] => 400.952 [6] => 289.90 [7] => 299.65 [8] => 346.61 [9] => 345.06 [10] => 344.63 [11] => 341.07 [12] => 339.41 [13] => 325.47 [14] => 296.90 [15] => 296.60 [16] => 298.10 [17] => 298.50 [18] => 266.10 [19] => 267.10 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 543.430 [1] => 524.374 [2] => 512.640 [3] => 485.664 [4] => 458.346 [5] => 400.952 [6] => 312.900 [7] => 306.100 [8] => 344.200 [9] => 366.700 [10] => 376.300 [11] => 370.200 [12] => 355.800 [13] => 336.100 [14] => 310.200 [15] => 294.000 [16] => 297.800 [17] => 299.800 [18] => 290.400 [19] => 265.200 ) [Revenue] => Array ( [0] => 674.5 [1] => 620.8 [2] => 733.5 [3] => 744 [4] => 824.1 [5] => 854.106 [6] => 898.404 [7] => 1199.209 [8] => 1728.512 [9] => 2128.137 [10] => 2484.7 [11] => 2379.4 [12] => 2511.7 [13] => 2621.4 [14] => 2499 [15] => 2018.8 [16] => 1917.2 [17] => 1957 [18] => 2150.7 [19] => 2341.6 ) [COGS] => Array ( [0] => 341.5 [1] => 330.6 [2] => 387.4 [3] => 378.5 [4] => 415 [5] => 508.445 [6] => 500.556 [7] => 664.288 [8] => 885.619 [9] => 1033.232 [10] => 1165.5 [11] => 1188.7 [12] => 1140 [13] => 1140.6 [14] => 1089.8 [15] => 905.2 [16] => 829.9 [17] => 818.6 [18] => 913.1 [19] => 997.2 ) [Gross Profit] => Array ( [0] => 333 [1] => 290.2 [2] => 346.1 [3] => 365.5 [4] => 409.1 [5] => 345.661 [6] => 397.848 [7] => 534.921 [8] => 842.893 [9] => 1094.905 [10] => 1319.2 [11] => 1190.7 [12] => 1371.7 [13] => 1480.8 [14] => 1409.2 [15] => 1113.6 [16] => 1087.3 [17] => 1138.4 [18] => 1237.6 [19] => 1344.4 ) [SGA] => Array ( [0] => 83.9 [1] => 88.6 [2] => 108.5 [3] => 107.9 [4] => 110.7 [5] => 137.364 [6] => 160.204 [7] => 199.494 [8] => 221.673 [9] => 272.757 [10] => 311.3 [11] => 318.7 [12] => 375.5 [13] => 397.9 [14] => 445.9 [15] => 400.7 [16] => 330.4 [17] => 353.3 [18] => 410.4 [19] => 460.4 ) [RD] => Array ( [0] => 23.3 [1] => 28.5 [2] => 25.7 [3] => 31.1 [4] => 38.1 [5] => 45.462 [6] => 55.204 [7] => 62.526 [8] => 77.921 [9] => 94.932 [10] => 129.3 [11] => 138.4 [12] => 188.5 [13] => 202.2 [14] => 216.5 [15] => 193.8 [16] => 189.4 [17] => 194.7 [18] => 217 [19] => 235 ) [DDA] => Array ( [0] => 20.6 [1] => 27.9 [2] => 30.5 [3] => 35 [4] => 41.5 [5] => 62.327 [6] => 56.844 [7] => 63.348 [8] => 131.489 [9] => 133.987 [10] => 149.8 [11] => 222.2 [12] => 235.4 [13] => 265.5 [14] => 286 [15] => 276.8 [16] => 236.8 [17] => 226.2 [18] => 240.3 [19] => 231.6 ) [Operating Income] => Array ( [0] => 205.2 [1] => 145.2 [2] => 181.4 [3] => 191.5 [4] => 218.8 [5] => 116.318 [6] => 267.528 [7] => 395.279 [8] => 516.45 [9] => 665.942 [10] => 814.3 [11] => 663.7 [12] => 725.1 [13] => 800.3 [14] => 669.8 [15] => 332.4 [16] => 424.8 [17] => 504.9 [18] => 421.7 [19] => 494.1 ) [other_operating_charges] => Array ( [0] => -20.6 [1] => -27.9 [2] => -30.5 [3] => -35 [4] => -41.5 [5] => -46.517 [6] => 85.088 [7] => 122.378 [8] => -26.849 [9] => -61.274 [10] => -64.3 [11] => -69.9 [12] => -82.6 [13] => -80.4 [14] => -77 [15] => -186.7 [16] => -142.7 [17] => -85.5 [18] => -188.5 [19] => -154.9 ) [Month End Stock Price] => Array ( [0] => 5.156 [1] => 3.375 [2] => 5.125 [3] => 5.813 [4] => 4.641 [5] => 4.5 [6] => 8.406 [7] => 10.625 [8] => 17.285 [9] => 28.15 [10] => 35.95 [11] => 27 [12] => 41.5 [13] => 43.1 [14] => 17.18 [15] => 21.48 [16] => 14.45 [17] => 14.53 [18] => 13.09 [19] => 18.93 ) [mktcap] => Array ( [0] => 2801.92508 [1] => 2026.58625 [2] => 2627.28 [3] => 2823.164832 [4] => 2127.183786 [5] => 1804.284 [6] => 2436.8994 [7] => 3183.78125 [8] => 5991.15385 [9] => 9713.439 [10] => 12389.4485 [11] => 9208.89 [12] => 14085.515 [13] => 14027.757 [14] => 5100.742 [15] => 6370.968 [16] => 4307.545 [17] => 4337.205 [18] => 3483.249 [19] => 5056.203 ) [Cash and Equiv] => Array ( [0] => 142.7 [1] => 241.6 [2] => 169.9 [3] => 151.8 [4] => 194.8 [5] => 444.8 [6] => 266.38 [7] => 377.319 [8] => 434.898 [9] => 1315.571 [10] => 624 [11] => 557.2 [12] => 533.5 [13] => 379.1 [14] => 266.4 [15] => 235.2 [16] => 158.4 [17] => 460 [18] => 266.5 [19] => 798.6 ) [ev_addition] => Array ( [0] => -28.6 [1] => -126.7 [2] => -54.6 [3] => 14.3 [4] => 158 [5] => 548.9 [6] => 729.748 [7] => 612.446 [8] => 553.659 [9] => 237.335 [10] => 167.9 [11] => 253.8 [12] => 298.9 [13] => 1129.5 [14] => 1996.7 [15] => 1939.6 [16] => 1515.9 [17] => 1331.7 [18] => 1579.9 [19] => 1394.3 ) [ev_addition_per_share] => Array ( [0] => -0.053 [1] => -0.211 [2] => -0.107 [3] => 0.029 [4] => 0.345 [5] => 1.369 [6] => 2.517 [7] => 2.044 [8] => 1.597 [9] => 0.688 [10] => 0.487 [11] => 0.744 [12] => 0.881 [13] => 3.47 [14] => 6.725 [15] => 6.539 [16] => 5.085 [17] => 4.461 [18] => 5.937 [19] => 5.22 ) [ev_per_share] => Array ( [0] => 5.106 [1] => 3.165 [2] => 5.015 [3] => 5.843 [4] => 4.981 [5] => 5.87 [6] => 10.926 [7] => 12.665 [8] => 18.885 [9] => 28.84 [10] => 36.44 [11] => 27.74 [12] => 42.38 [13] => 46.57 [14] => 23.91 [15] => 28.02 [16] => 19.54 [17] => 18.99 [18] => 19.03 [19] => 24.15 ) [ev] => Array ( [0] => 2773.32508 [1] => 1899.88625 [2] => 2572.68 [3] => 2837.464832 [4] => 2285.183786 [5] => 2353.184 [6] => 3166.6474 [7] => 3796.22725 [8] => 6544.81285 [9] => 9950.774 [10] => 12557.3485 [11] => 9462.69 [12] => 14384.415 [13] => 15157.257 [14] => 7097.442 [15] => 8310.568 [16] => 5823.445 [17] => 5668.905 [18] => 5063.149 [19] => 6450.503 ) [Non Operating Income] => Array ( [0] => 21.4 [1] => 19.9 [2] => 26.5 [3] => 9.9 [4] => 11.4 [5] => -20.248 [6] => 134.637 [7] => 139.043 [8] => -27.565 [9] => -18.026 [10] => -130.1 [11] => -2.3 [12] => 7.2 [13] => 0.1 [14] => -36.3 [15] => -21.7 [16] => -19.3 [17] => 2.6 [18] => -2 [19] => -12.8 ) [tax] => Array ( [0] => 74.3 [1] => 52.1 [2] => 66.4 [3] => 75.4 [4] => 82.1 [5] => 36.081 [6] => 88.195 [7] => 125.537 [8] => 154.136 [9] => 223.257 [10] => 223.7 [11] => 244.7 [12] => 273.3 [13] => 296.6 [14] => 243.3 [15] => 64.4 [16] => 85.3 [17] => 135.6 [18] => 93.1 [19] => 129.6 ) [Pretax Income] => Array ( [0] => 214.7 [1] => 144.7 [2] => 184.4 [3] => 212.6 [4] => 234.5 [5] => 101.393 [6] => 244.987 [7] => 339.472 [8] => 408.849 [9] => 598.544 [10] => 653.5 [11] => 681.2 [12] => 746.9 [13] => 804.8 [14] => 577.6 [15] => 213.1 [16] => 304.9 [17] => 427.9 [18] => 342.8 [19] => 402.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.7 [4] => 45.3 [5] => 55.525 [6] => 50.977 [7] => 49.819 [8] => 50.423 [9] => 52.908 [10] => 59.8 [11] => 77.9 [12] => 65.4 [13] => 82 [14] => 67.4 [15] => 61.6 [16] => 61.1 [17] => 51.2 [18] => 45.3 [19] => 44.4 ) [InterestExpense] => Array ( [0] => -11.8 [1] => -20.4 [2] => -23.5 [3] => -30.4 [4] => -41 [5] => -72.764 [6] => -102.17 [7] => -102.039 [8] => -116.021 [9] => -116.854 [10] => -90.5 [11] => -58.1 [12] => -50.8 [13] => -77.6 [14] => -123.3 [15] => -159.2 [16] => -161.7 [17] => -130.8 [18] => -122.2 [19] => -123.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 20.6 [1] => 27.9 [2] => 30.5 [3] => 35 [4] => 41.5 [5] => 62.327 [6] => 56.844 [7] => 63.348 [8] => 131.489 [9] => 133.987 [10] => 149.8 [11] => 222.2 [12] => 235.4 [13] => 265.5 [14] => 286 [15] => 276.8 [16] => 236.8 [17] => 226.2 [18] => 240.3 [19] => 231.6 ) [ReconciledDepreciation] => Array ( [0] => 20.6 [1] => 27.9 [2] => 30.5 [3] => 35 [4] => 41.5 [5] => 62.33 [6] => 56.84 [7] => 63.35 [8] => 131.49 [9] => 133.99 [10] => 149.8 [11] => 222.2 [12] => 235.4 [13] => 265.5 [14] => 286 [15] => 276.8 [16] => 236.8 [17] => 226.2 [18] => 240.3 [19] => 231.6 ) [EBIT] => Array ( [0] => 226.5 [1] => 165.1 [2] => 207.9 [3] => 243 [4] => 275.5 [5] => 174.157 [6] => 347.157 [7] => 441.511 [8] => 524.87 [9] => 715.398 [10] => 744 [11] => 739.3 [12] => 797.7 [13] => 882.4 [14] => 700.9 [15] => 372.3 [16] => 466.6 [17] => 558.7 [18] => 465 [19] => 525.7 ) [EBITDA_morn] => Array ( [0] => 247.1 [1] => 193 [2] => 238.4 [3] => 278 [4] => 317 [5] => 236.484 [6] => 404.001 [7] => 504.859 [8] => 656.359 [9] => 849.385 [10] => 893.8 [11] => 961.5 [12] => 1033.1 [13] => 1147.9 [14] => 986.9 [15] => 649.1 [16] => 703.4 [17] => 628.4 [18] => 705.3 [19] => 757.3 ) [EBITDA] => Array ( [0] => 247.1 [1] => 193 [2] => 238.4 [3] => 278 [4] => 317 [5] => 236.484 [6] => 404.001 [7] => 504.859 [8] => 656.359 [9] => 849.385 [10] => 893.8 [11] => 961.5 [12] => 1033.1 [13] => 1147.9 [14] => 986.9 [15] => 649.1 [16] => 703.4 [17] => 784.9 [18] => 705.3 [19] => 757.3 ) [EBITDA_1] => Array ( [0] => 247.1 [1] => 193 [2] => 238.4 [3] => 278 [4] => 317 [5] => 236.484 [6] => 404.001 [7] => 504.859 [8] => 656.359 [9] => 849.385 [10] => 893.8 [11] => 961.5 [12] => 1033.1 [13] => 1147.9 [14] => 986.9 [15] => 649.1 [16] => 703.4 [17] => 784.9 [18] => 705.3 [19] => 757.3 ) [DDA_new] => Array ( [0] => 20.6 [1] => 27.9 [2] => 30.5 [3] => 35 [4] => 41.5 [5] => 62.33 [6] => 56.84 [7] => 63.35 [8] => 131.49 [9] => 133.99 [10] => 149.8 [11] => 222.2 [12] => 235.4 [13] => 265.5 [14] => 286 [15] => 276.8 [16] => 236.8 [17] => 226.2 [18] => 240.3 [19] => 231.6 ) [EBITDA_new] => Array ( [0] => 247.1 [1] => 193 [2] => 238.4 [3] => 278 [4] => 317 [5] => 236.484 [6] => 404.001 [7] => 504.859 [8] => 656.359 [9] => 849.385 [10] => 893.8 [11] => 961.5 [12] => 1033.1 [13] => 1147.9 [14] => 986.9 [15] => 649.1 [16] => 703.4 [17] => 628.4 [18] => 705.3 [19] => 757.3 ) [EBITDA_per_share] => Array ( [0] => 0.45 [1] => 0.37 [2] => 0.47 [3] => 0.57 [4] => 0.69 [5] => 0.59 [6] => 1.29 [7] => 1.65 [8] => 1.91 [9] => 2.32 [10] => 2.38 [11] => 2.6 [12] => 2.9 [13] => 3.42 [14] => 3.18 [15] => 2.21 [16] => 2.36 [17] => 2.62 [18] => 2.43 [19] => 2.86 ) [Operating_Income_per_share] => Array ( [0] => 0.38 [1] => 0.28 [2] => 0.35 [3] => 0.39 [4] => 0.48 [5] => 0.29 [6] => 0.85 [7] => 1.29 [8] => 1.5 [9] => 1.82 [10] => 2.16 [11] => 1.79 [12] => 2.04 [13] => 2.38 [14] => 2.16 [15] => 1.13 [16] => 1.43 [17] => 1.68 [18] => 1.45 [19] => 1.86 ) [Net Income] => Array ( [0] => 140.4 [1] => 92.6 [2] => 118 [3] => 137.2 [4] => 152.4 [5] => 62.058 [6] => 156.792 [7] => 213.935 [8] => 271.165 [9] => 390.727 [10] => 488.7 [11] => 436.5 [12] => 473.6 [13] => 508.2 [14] => 328 [15] => 126.8 [16] => 186 [17] => 283.6 [18] => 245.9 [19] => 272.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.03 [1] => 0.03 [2] => 0.03 [3] => 0.03 [4] => 0.03 [5] => 0.015 [6] => 0 [7] => 0 [8] => 0 [9] => 0.175 [10] => 0.42 [11] => 0.485 [12] => 0.505 [13] => 0.53 [14] => 0.565 [15] => 0.325 [16] => 0.24 [17] => 0.24 [18] => 0.24 [19] => 0.34 ) [Shares Outstanding] => Array ( [0] => 543.430 [1] => 524.374 [2] => 512.640 [3] => 485.664 [4] => 458.346 [5] => 400.952 [6] => 312.900 [7] => 306.100 [8] => 344.200 [9] => 366.700 [10] => 376.300 [11] => 370.200 [12] => 355.800 [13] => 336.100 [14] => 310.200 [15] => 294.000 [16] => 297.800 [17] => 299.800 [18] => 290.400 [19] => 265.200 ) [shares_diluted] => Array ( [0] => 543.430 [1] => 524.374 [2] => 512.640 [3] => 485.664 [4] => 458.346 [5] => 400.952 [6] => 312.900 [7] => 306.100 [8] => 344.200 [9] => 366.700 [10] => 376.300 [11] => 370.200 [12] => 355.800 [13] => 336.100 [14] => 310.200 [15] => 294.000 [16] => 297.800 [17] => 299.800 [18] => 290.400 [19] => 265.200 ) [shares_basic] => Array ( [0] => 525.521 [1] => 524.374 [2] => 509.648 [3] => 481.404 [4] => 451.556 [5] => 397.844 [6] => 307.435 [7] => 297.132 [8] => 338.400 [9] => 344.000 [10] => 346.800 [11] => 343.700 [12] => 336.800 [13] => 330.100 [14] => 308.000 [15] => 293.800 [16] => 296.300 [17] => 298.200 [18] => 288.800 [19] => 262.600 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.53 [2] => 0.53 [3] => 0.51 [4] => 0.50 [5] => 0.60 [6] => 0.56 [7] => 0.55 [8] => 0.51 [9] => 0.49 [10] => 0.47 [11] => 0.50 [12] => 0.45 [13] => 0.44 [14] => 0.44 [15] => 0.45 [16] => 0.43 [17] => 0.42 [18] => 0.42 [19] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 49.37 [1] => 46.75 [2] => 47.18 [3] => 49.13 [4] => 49.64 [5] => 40.47 [6] => 44.28 [7] => 44.61 [8] => 48.76 [9] => 51.45 [10] => 53.09 [11] => 50.04 [12] => 54.61 [13] => 56.49 [14] => 56.39 [15] => 55.16 [16] => 56.71 [17] => 58.17 [18] => 57.54 [19] => 57.41 ) [SGA_pct] => Array ( [0] => 12.44 [1] => 14.27 [2] => 14.79 [3] => 14.50 [4] => 13.43 [5] => 16.08 [6] => 17.83 [7] => 16.64 [8] => 12.82 [9] => 12.82 [10] => 12.53 [11] => 13.39 [12] => 14.95 [13] => 15.18 [14] => 17.84 [15] => 19.85 [16] => 17.23 [17] => 18.05 [18] => 19.08 [19] => 19.66 ) [Interest Expense_pct] => Array ( [0] => -1.75 [1] => -3.29 [2] => -3.20 [3] => -4.09 [4] => -4.98 [5] => -8.52 [6] => -11.37 [7] => -8.51 [8] => -6.71 [9] => -5.49 [10] => -3.64 [11] => -2.44 [12] => -2.02 [13] => -2.96 [14] => -4.93 [15] => -7.89 [16] => -8.43 [17] => -6.68 [18] => -5.68 [19] => -5.27 ) [Pretax Income_pct] => Array ( [0] => 31.83 [1] => 23.31 [2] => 25.14 [3] => 28.58 [4] => 28.46 [5] => 11.87 [6] => 27.27 [7] => 28.31 [8] => 23.65 [9] => 28.13 [10] => 26.30 [11] => 28.63 [12] => 29.74 [13] => 30.70 [14] => 23.11 [15] => 10.56 [16] => 15.90 [17] => 21.87 [18] => 15.94 [19] => 17.18 ) [Net Income_pct] => Array ( [0] => 20.82 [1] => 14.92 [2] => 16.09 [3] => 18.44 [4] => 18.49 [5] => 7.27 [6] => 17.45 [7] => 17.84 [8] => 15.69 [9] => 18.36 [10] => 19.67 [11] => 18.34 [12] => 18.86 [13] => 19.39 [14] => 13.13 [15] => 6.28 [16] => 9.70 [17] => 14.49 [18] => 11.43 [19] => 11.65 ) [DaysSalesOutstanding] => Array ( [0] => 102.87 [1] => 113.77 [2] => 73.8 [3] => 85.26 [4] => 111.83 [5] => 114.74 [6] => 120.37 [7] => 95.08 [8] => 78.69 [9] => 74.58 [10] => 60.95 [11] => 65.35 [12] => 64.93 [13] => 70.05 [14] => 77.45 [15] => 88.43 [16] => 90.32 [17] => 90.87 [18] => 95.85 [19] => 90.08 ) [DaysInventory] => Array ( [0] => 111.16 [1] => 81.48 [2] => 94.5 [3] => 89.1 [4] => 117.15 [5] => 83.7 [6] => 107.18 [7] => 85.66 [8] => 57.64 [9] => 51.95 [10] => 51.86 [11] => 43.69 [12] => 51.9 [13] => 46.34 [14] => 73.11 [15] => 63.63 [16] => 42.93 [17] => 32.55 [18] => 37.14 [19] => 32.98 ) [Payable] => Array ( [0] => 20.9 [1] => 28.9 [2] => 33.1 [3] => 46.2 [4] => 57.3 [5] => 55.7 [6] => 76.387 [7] => 125.164 [8] => 76.837 [9] => 65.259 [10] => 85.7 [11] => 96.7 [12] => 115.5 [13] => 121.1 [14] => 105.7 [15] => 117.7 [16] => 104.3 [17] => 124 [18] => 111.6 [19] => 143.7 ) [DaysPayable] => Array ( [0] => 11.31 [1] => 16.99 [2] => 16.47 [3] => 22.67 [4] => 25.38 [5] => 23.8 [6] => 31.03 [7] => 38.1 [8] => 16.23 [9] => 11.19 [10] => 12.59 [11] => 14.83 [12] => 16.78 [13] => 16.86 [14] => 15.44 [15] => 21.28 [16] => 19.86 [17] => 23.13 [18] => 18.94 [19] => 22.4 ) [InventoryTurnover] => Array ( [0] => 3.28 [1] => 4.48 [2] => 3.86 [3] => 4.1 [4] => 3.12 [5] => 4.36 [6] => 3.41 [7] => 4.26 [8] => 6.33 [9] => 7.03 [10] => 7.04 [11] => 8.35 [12] => 7.03 [13] => 7.88 [14] => 4.99 [15] => 5.74 [16] => 8.5 [17] => 11.21 [18] => 9.83 [19] => 11.07 ) [Accts Rec.] => Array ( [0] => 190.1 [1] => 193.5 [2] => 148.3 [3] => 173.8 [4] => 252.5 [5] => 268.5 [6] => 296.268 [7] => 312.387 [8] => 372.646 [9] => 434.814 [10] => 414.9 [11] => 426 [12] => 446.8 [13] => 503.1 [14] => 530.3 [15] => 489.1 [16] => 474.4 [17] => 487.2 [18] => 564.8 [19] => 577.9 ) [Inventory] => Array ( [0] => 104 [1] => 73.8 [2] => 100.3 [3] => 92.4 [4] => 133.2 [5] => 116.6 [6] => 146.989 [7] => 155.89 [8] => 139.847 [9] => 147.066 [10] => 165.6 [11] => 142.3 [12] => 162.1 [13] => 144.8 [14] => 218.3 [15] => 157.8 [16] => 97.6 [17] => 73 [18] => 92.9 [19] => 90.1 ) [inventory2sales] => Array ( [0] => 0.154 [1] => 0.119 [2] => 0.137 [3] => 0.124 [4] => 0.162 [5] => 0.137 [6] => 0.164 [7] => 0.13 [8] => 0.081 [9] => 0.069 [10] => 0.067 [11] => 0.06 [12] => 0.065 [13] => 0.055 [14] => 0.087 [15] => 0.078 [16] => 0.051 [17] => 0.037 [18] => 0.043 [19] => 0.038 ) [Total Current Assets] => Array ( [0] => 559.1 [1] => 606.6 [2] => 615.6 [3] => 571.5 [4] => 670.5 [5] => 975.2 [6] => 814.226 [7] => 967.674 [8] => 1210.61 [9] => 2078.228 [10] => 1509.7 [11] => 1437.2 [12] => 1375.7 [13] => 1287 [14] => 1470.1 [15] => 1233.7 [16] => 1202.4 [17] => 1409.9 [18] => 1263.3 [19] => 1776 ) [Other Current Assets] => Array ( [0] => 122.3 [1] => 97.7 [2] => 197.1 [3] => 153.5 [4] => 90 [5] => 145.3 [6] => 104.589 [7] => 122.078 [8] => 263.219 [9] => 180.777 [10] => 305.2 [11] => 311.7 [12] => 233.3 [13] => 260 [14] => 455.1 [15] => 351.6 [16] => 472 [17] => 389.7 [18] => 339.1 [19] => 309.4 ) [Net PPE] => Array ( [0] => 97.2 [1] => 119.3 [2] => 177.8 [3] => 178.5 [4] => 168.8 [5] => 182.1 [6] => 166.909 [7] => 205.347 [8] => 287.836 [9] => 261.62 [10] => 329.1 [11] => 385.2 [12] => 469.8 [13] => 567.4 [14] => 590.9 [15] => 558.8 [16] => 586.7 [17] => 552.1 [18] => 555.7 [19] => 483.9 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.3 [4] => 131.6 [5] => 152 [6] => 143.738 [7] => 179.634 [8] => 1238.448 [9] => 1198.611 [10] => 1293.8 [11] => 1377.2 [12] => 1352.1 [13] => 1362.1 [14] => 1407.4 [15] => 1410.7 [16] => 1353.7 [17] => 1401.8 [18] => 1663.1 [19] => 1601.7 ) [Total Assets] => Array ( [0] => 868 [1] => 971.7 [2] => 1154.2 [3] => 1215.1 [4] => 1543.6 [5] => 1765.1 [6] => 1623.716 [7] => 1923.439 [8] => 3315.818 [9] => 4185.231 [10] => 3873 [11] => 3864.4 [12] => 3902.7 [13] => 4167.5 [14] => 4557.4 [15] => 4388.2 [16] => 4007 [17] => 4154.4 [18] => 4285.1 [19] => 4612.8 ) [Other Long-Term Assets] => Array ( [0] => 211.7 [1] => 245.8 [2] => 360.8 [3] => 463.8 [4] => 572.7 [5] => 455.8 [6] => 498.843 [7] => 570.784 [8] => 578.924 [9] => 646.772 [10] => 740.4 [11] => 664.8 [12] => 705.1 [13] => 951 [14] => 1089 [15] => 1185 [16] => 864.2 [17] => 790.6 [18] => 803 [19] => 751.2 ) [Total Assets Non-liquid] => Array ( [0] => 725.3 [1] => 730.1 [2] => 984.3 [3] => 1063.3 [4] => 1348.8 [5] => 1320.3 [6] => 1357.336 [7] => 1546.12 [8] => 2880.92 [9] => 2869.66 [10] => 3249 [11] => 3307.2 [12] => 3369.2 [13] => 3788.4 [14] => 4291 [15] => 4153 [16] => 3848.6 [17] => 3694.4 [18] => 4018.6 [19] => 3814.2 ) [HardAssets] => Array ( [0] => 725.3 [1] => 730.1 [2] => 984.3 [3] => 1062 [4] => 1217.2 [5] => 1168.3 [6] => 1213.598 [7] => 1366.486 [8] => 1642.472 [9] => 1671.049 [10] => 1955.2 [11] => 1930 [12] => 2017.1 [13] => 2426.3 [14] => 2883.6 [15] => 2742.3 [16] => 2494.9 [17] => 2292.6 [18] => 2355.5 [19] => 2212.5 ) [Accts Payable] => Array ( [0] => 20.9 [1] => 28.9 [2] => 33.1 [3] => 46.2 [4] => 57.3 [5] => 55.7 [6] => 76.387 [7] => 280.767 [8] => 321.523 [9] => 123.03 [10] => 309.2 [11] => 360.1 [12] => 400.8 [13] => 470.8 [14] => 488.1 [15] => 463.7 [16] => 397.7 [17] => 391.7 [18] => 477.9 [19] => 550.2 ) [Short-Term Debt] => Array ( [0] => 2.6 [1] => 7.4 [2] => 8.1 [3] => 25.4 [4] => 30.3 [5] => 3.3 [6] => 4.621 [7] => 5.023 [8] => 8.519 [9] => 406.147 [10] => 0.1 [11] => 611 [12] => 632.4 [13] => 5.6 [14] => 16 [15] => 5.3 [16] => 0 [17] => 143 [18] => 0 [19] => 826.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.6 [1] => 7.4 [2] => 8.1 [3] => 25.4 [4] => 30.3 [5] => 3.3 [6] => 4.621 [7] => 5.023 [8] => 8.519 [9] => 406.147 [10] => 0.1 [11] => 611 [12] => 632.4 [13] => 5.6 [14] => 16 [15] => 5.3 [16] => 0 [17] => 143 [18] => 0 [19] => 826.6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.663 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.4 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 78.4 [1] => 97.7 [2] => 127.4 [3] => 164.5 [4] => 200.5 [5] => 212.6 [6] => 258.993 [7] => 370.899 [8] => 511.059 [9] => 945.081 [10] => 560 [11] => 1217.6 [12] => 1246.6 [13] => 691.5 [14] => 736.7 [15] => 624.5 [16] => 582.3 [17] => 534.7 [18] => 630.3 [19] => 1508.5 ) [Other Current Liab.] => Array ( [0] => 54.9 [1] => 61.4 [2] => 86.2 [3] => 92.9 [4] => 112.9 [5] => 153.6 [6] => 177.985 [7] => 85.109 [8] => 181.017 [9] => 415.904 [10] => 250.7 [11] => 246.5 [12] => 213.4 [13] => 215.1 [14] => 232.6 [15] => 155.5 [16] => 184.6 [17] => 5.68434188608E-14 [18] => 152.4 [19] => 131.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.1 [6] => 0.096 [7] => 0.098 [8] => 0.109 [9] => 0.11 [10] => 0.1 [11] => 0.1 [12] => 0.1 [13] => 0.1 [14] => 0.1 [15] => 0.1 [16] => 0.1 [17] => 0.1 [18] => 0.1 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.7 [5] => 261.9 [6] => 278.825 [7] => 365.233 [8] => 1451.385 [9] => 1537.111 [10] => 1607.7 [11] => 1623.6 [12] => 1864.2 [13] => 2040.3 [14] => 1262 [15] => 1264.1 [16] => 1473.7 [17] => 1542.5 [18] => 1585.1 [19] => 1433.1 ) [Retained Earnings] => Array ( [0] => 385.5 [1] => 463 [2] => 567.6 [3] => 688.6 [4] => 827.5 [5] => 886.4 [6] => 1043.184 [7] => 1257.119 [8] => 1528.284 [9] => 1858.658 [10] => 2201.4 [11] => 2471.1 [12] => 2774.9 [13] => 3108.4 [14] => 443.5 [15] => 496.3 [16] => 551.8 [17] => 763.8 [18] => 941 [19] => 87.7 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -535.8 [5] => -897.2 [6] => -1215.707 [7] => -1316.444 [8] => -1530.434 [9] => -1691.959 [10] => -1821.8 [11] => -2176.9 [12] => -2603.6 [13] => -3722.1 [14] => -798.5 [15] => -799.3 [16] => -802 [17] => -855.2 [18] => -1332.9 [19] => -274.9 ) [Total Equity] => Array ( [0] => 520.9 [1] => 554.1 [2] => 623.2 [3] => 519.8 [4] => 541.3 [5] => 242.2 [6] => 96.585 [7] => 296.113 [8] => 1433.144 [9] => 1687.478 [10] => 1976.6 [11] => 1905.7 [12] => 2042 [13] => 1452.7 [14] => 909 [15] => 967.3 [16] => 1234.3 [17] => 1442.4 [18] => 1197.8 [19] => 1254.1 ) [Long-Term Debt] => Array ( [0] => 111.5 [1] => 107.5 [2] => 107.2 [3] => 140.7 [4] => 322.5 [5] => 990.4 [6] => 991.507 [7] => 984.742 [8] => 971.375 [9] => 1146.759 [10] => 791.8 [11] => 200 [12] => 200 [13] => 1503 [14] => 2247.1 [15] => 2169.5 [16] => 1674.3 [17] => 1646.3 [18] => 1846.4 [19] => 1366.3 ) [Total Liabilities] => Array ( [0] => 347.1 [1] => 417.6 [2] => 531 [3] => 695.3 [4] => 1002.3 [5] => 1522.9 [6] => 1527.131 [7] => 1627.326 [8] => 1882.674 [9] => 2497.753 [10] => 1896.4 [11] => 1958.7 [12] => 1860.7 [13] => 2714.8 [14] => 3648.4 [15] => 3420.9 [16] => 2772.7 [17] => 2712 [18] => 3087.3 [19] => 3358.7 ) [Other Long-Term Liab.] => Array ( [0] => 146.6 [1] => 212.4 [2] => 296.4 [3] => 390.1 [4] => 479.3 [5] => 319.9 [6] => 276.631 [7] => 271.685 [8] => 400.24 [9] => 405.913 [10] => 544.6 [11] => 541.1 [12] => 414.1 [13] => 520.3 [14] => 664.6 [15] => 626.9 [16] => 516.1 [17] => 531 [18] => 610.6 [19] => 483.9 ) [Cash and Equiv_pct] => Array ( [0] => 16.44 [1] => 24.86 [2] => 14.72 [3] => 12.49 [4] => 12.62 [5] => 25.20 [6] => 16.41 [7] => 19.62 [8] => 13.12 [9] => 31.43 [10] => 16.11 [11] => 14.42 [12] => 13.67 [13] => 9.10 [14] => 5.85 [15] => 5.36 [16] => 3.95 [17] => 11.07 [18] => 6.22 [19] => 17.31 ) [Accts Rec._pct] => Array ( [0] => 21.90 [1] => 19.91 [2] => 12.85 [3] => 14.30 [4] => 16.36 [5] => 15.21 [6] => 18.25 [7] => 16.24 [8] => 11.24 [9] => 10.39 [10] => 10.71 [11] => 11.02 [12] => 11.45 [13] => 12.07 [14] => 11.64 [15] => 11.15 [16] => 11.84 [17] => 11.73 [18] => 13.18 [19] => 12.53 ) [Inventory_pct] => Array ( [0] => 11.98 [1] => 7.59 [2] => 8.69 [3] => 7.60 [4] => 8.63 [5] => 6.61 [6] => 9.05 [7] => 8.10 [8] => 4.22 [9] => 3.51 [10] => 4.28 [11] => 3.68 [12] => 4.15 [13] => 3.47 [14] => 4.79 [15] => 3.60 [16] => 2.44 [17] => 1.76 [18] => 2.17 [19] => 1.95 ) [Other Current Assets_pct] => Array ( [0] => 14.09 [1] => 10.05 [2] => 17.08 [3] => 12.63 [4] => 5.83 [5] => 8.23 [6] => 6.44 [7] => 6.35 [8] => 7.94 [9] => 4.32 [10] => 7.88 [11] => 8.07 [12] => 5.98 [13] => 6.24 [14] => 9.99 [15] => 8.01 [16] => 11.78 [17] => 9.38 [18] => 7.91 [19] => 6.71 ) [Total Current Assets_pct] => Array ( [0] => 64.41 [1] => 62.43 [2] => 53.34 [3] => 47.03 [4] => 43.44 [5] => 55.25 [6] => 50.15 [7] => 50.31 [8] => 36.51 [9] => 49.66 [10] => 38.98 [11] => 37.19 [12] => 35.25 [13] => 30.88 [14] => 32.26 [15] => 28.11 [16] => 30.01 [17] => 33.94 [18] => 29.48 [19] => 38.50 ) [Net PPE_pct] => Array ( [0] => 11.20 [1] => 12.28 [2] => 15.40 [3] => 14.69 [4] => 10.94 [5] => 10.32 [6] => 10.28 [7] => 10.68 [8] => 8.68 [9] => 6.25 [10] => 8.50 [11] => 9.97 [12] => 12.04 [13] => 13.61 [14] => 12.97 [15] => 12.73 [16] => 14.64 [17] => 13.29 [18] => 12.97 [19] => 10.49 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.11 [4] => 8.53 [5] => 8.61 [6] => 8.85 [7] => 9.34 [8] => 37.35 [9] => 28.64 [10] => 33.41 [11] => 35.64 [12] => 34.65 [13] => 32.68 [14] => 30.88 [15] => 32.15 [16] => 33.78 [17] => 33.74 [18] => 38.81 [19] => 34.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 24.39 [1] => 25.30 [2] => 31.26 [3] => 38.17 [4] => 37.10 [5] => 25.82 [6] => 30.72 [7] => 29.68 [8] => 17.46 [9] => 15.45 [10] => 19.12 [11] => 17.20 [12] => 18.07 [13] => 22.82 [14] => 23.90 [15] => 27.00 [16] => 21.57 [17] => 19.03 [18] => 18.74 [19] => 16.29 ) [Accts Payable_pct] => Array ( [0] => 2.41 [1] => 2.97 [2] => 2.87 [3] => 3.80 [4] => 3.71 [5] => 3.16 [6] => 4.70 [7] => 14.60 [8] => 9.70 [9] => 2.94 [10] => 7.98 [11] => 9.32 [12] => 10.27 [13] => 11.30 [14] => 10.71 [15] => 10.57 [16] => 9.93 [17] => 9.43 [18] => 11.15 [19] => 11.93 ) [Short-Term Debt_pct] => Array ( [0] => 0.30 [1] => 0.76 [2] => 0.70 [3] => 2.09 [4] => 1.96 [5] => 0.19 [6] => 0.28 [7] => 0.26 [8] => 0.26 [9] => 9.70 [10] => 0.00 [11] => 15.81 [12] => 16.20 [13] => 0.13 [14] => 0.35 [15] => 0.12 [16] => 0.00 [17] => 3.44 [18] => 0.00 [19] => 17.92 ) [Other Current Liab._pct] => Array ( [0] => 6.32 [1] => 6.32 [2] => 7.47 [3] => 7.65 [4] => 7.31 [5] => 8.70 [6] => 10.96 [7] => 4.42 [8] => 5.46 [9] => 9.94 [10] => 6.47 [11] => 6.38 [12] => 5.47 [13] => 5.16 [14] => 5.10 [15] => 3.54 [16] => 4.61 [17] => 0.00 [18] => 3.56 [19] => 2.86 ) [Total Current Liabilities_pct] => Array ( [0] => 9.03 [1] => 10.05 [2] => 11.04 [3] => 13.54 [4] => 12.99 [5] => 12.04 [6] => 15.95 [7] => 19.28 [8] => 15.41 [9] => 22.58 [10] => 14.46 [11] => 31.51 [12] => 31.94 [13] => 16.59 [14] => 16.16 [15] => 14.23 [16] => 14.53 [17] => 12.87 [18] => 14.71 [19] => 32.70 ) [Long-Term Debt_pct] => Array ( [0] => 12.85 [1] => 11.06 [2] => 9.29 [3] => 11.58 [4] => 20.89 [5] => 56.11 [6] => 61.06 [7] => 51.20 [8] => 29.30 [9] => 27.40 [10] => 20.44 [11] => 5.18 [12] => 5.12 [13] => 36.06 [14] => 49.31 [15] => 49.44 [16] => 41.78 [17] => 39.63 [18] => 43.09 [19] => 29.62 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.11 [1] => 21.86 [2] => 25.68 [3] => 32.10 [4] => 31.05 [5] => 18.12 [6] => 17.04 [7] => 14.12 [8] => 12.07 [9] => 9.70 [10] => 14.06 [11] => 14.00 [12] => 10.61 [13] => 12.48 [14] => 14.58 [15] => 14.29 [16] => 12.88 [17] => 12.78 [18] => 14.25 [19] => 10.49 ) [Total Liabilities_pct] => Array ( [0] => 39.99 [1] => 42.98 [2] => 46.01 [3] => 57.22 [4] => 64.93 [5] => 86.28 [6] => 94.05 [7] => 84.61 [8] => 56.78 [9] => 59.68 [10] => 48.96 [11] => 50.69 [12] => 47.68 [13] => 65.14 [14] => 80.05 [15] => 77.96 [16] => 69.20 [17] => 65.28 [18] => 72.05 [19] => 72.81 ) [netcash] => Array ( [0] => -0.38 [1] => -0.29 [2] => -0.7 [3] => -1.12 [4] => -1.76 [5] => -2.69 [6] => -4.35 [7] => -4.17 [8] => -4.18 [9] => -3.43 [10] => -3.69 [11] => -4.11 [12] => -3.91 [13] => -7.18 [14] => -11.39 [15] => -10.74 [16] => -8.77 [17] => -7.54 [18] => -10.6 [19] => -9.58 ) [NCAV] => Array ( [0] => -0.02 [1] => 0.01 [2] => -0.39 [3] => -0.76 [4] => -1.2 [5] => -2.04 [6] => -3.33 [7] => -3.13 [8] => -3.17 [9] => -2.27 [10] => -2.55 [11] => -2.96 [12] => -2.68 [13] => -5.79 [14] => -9.68 [15] => -9.24 [16] => -7.41 [17] => -6.2 [18] => -8.83 [19] => -7.79 ) [NCAV_real] => Array ( [0] => 0.39 [1] => 0.31 [2] => 0.17 [3] => -0.25 [4] => -0.72 [5] => -1.37 [6] => -2.46 [7] => -2.2 [8] => -1.94 [9] => -1.22 [10] => -1.12 [11] => -1.53 [12] => -1.43 [13] => -4.39 [14] => -7.34 [15] => -7.37 [16] => -5.27 [17] => -4.36 [18] => -6.85 [19] => -5.93 ) [Book Value Per Share] => Array ( [0] => 0.96 [1] => 0.92 [2] => 1.22 [3] => 1.07 [4] => 1.18 [5] => 0.6 [6] => 0.33 [7] => 0.99 [8] => 4.13 [9] => 4.89 [10] => 5.74 [11] => 5.59 [12] => 6.02 [13] => 4.46 [14] => 3.06 [15] => 3.26 [16] => 4.14 [17] => 4.83 [18] => 4.5 [19] => 4.7 ) [Tangibles_book_per_share] => Array ( [0] => 0.96 [1] => 0.92 [2] => 1.22 [3] => 1.07 [4] => 0.89 [5] => 0.22 [6] => -0.16 [7] => 0.39 [8] => 0.56 [9] => 1.42 [10] => 1.98 [11] => 1.55 [12] => 2.03 [13] => 0.28 [14] => -1.68 [15] => -1.49 [16] => -0.4 [17] => 0.14 [18] => -1.75 [19] => -1.3 ) [deb2equity] => Array ( [0] => 0.219 [1] => 0.207 [2] => 0.185 [3] => 0.32 [4] => 0.652 [5] => 4.103 [6] => 10.313 [7] => 3.343 [8] => 0.684 [9] => 0.92 [10] => 0.401 [11] => 0.426 [12] => 0.408 [13] => 1.038 [14] => 2.49 [15] => 2.248 [16] => 1.356 [17] => 1.241 [18] => 1.541 [19] => 1.749 ) [debt2rev_totaldebt] => Array ( [0] => 114.1 [1] => 114.9 [2] => 115.3 [3] => 166.1 [4] => 352.8 [5] => 993.7 [6] => 996.128 [7] => 989.765 [8] => 979.894 [9] => 1552.906 [10] => 791.9 [11] => 811 [12] => 832.4 [13] => 1508.6 [14] => 2263.1 [15] => 2174.8 [16] => 1674.3 [17] => 1789.3 [18] => 1846.4 [19] => 2192.9 ) [debt2rev] => Array ( [0] => 0.169 [1] => 0.185 [2] => 0.157 [3] => 0.223 [4] => 0.428 [5] => 1.163 [6] => 1.109 [7] => 0.825 [8] => 0.567 [9] => 0.73 [10] => 0.319 [11] => 0.341 [12] => 0.331 [13] => 0.575 [14] => 0.906 [15] => 1.077 [16] => 0.873 [17] => 0.914 [18] => 0.859 [19] => 0.936 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.53 [2] => 0.53 [3] => 0.51 [4] => 0.50 [5] => 0.60 [6] => 0.56 [7] => 0.55 [8] => 0.51 [9] => 0.49 [10] => 0.47 [11] => 0.50 [12] => 0.45 [13] => 0.44 [14] => 0.44 [15] => 0.45 [16] => 0.43 [17] => 0.42 [18] => 0.42 [19] => 0.43 ) [inventory2rev] => Array ( [0] => 0.154 [1] => 0.119 [2] => 0.137 [3] => 0.124 [4] => 0.162 [5] => 0.137 [6] => 0.164 [7] => 0.13 [8] => 0.081 [9] => 0.069 [10] => 0.067 [11] => 0.06 [12] => 0.065 [13] => 0.055 [14] => 0.087 [15] => 0.078 [16] => 0.051 [17] => 0.037 [18] => 0.043 [19] => 0.038 ) [ar2asset] => Array ( [0] => 0.219 [1] => 0.199 [2] => 0.128 [3] => 0.143 [4] => 0.164 [5] => 0.152 [6] => 0.182 [7] => 0.162 [8] => 0.112 [9] => 0.104 [10] => 0.107 [11] => 0.11 [12] => 0.114 [13] => 0.121 [14] => 0.116 [15] => 0.111 [16] => 0.118 [17] => 0.117 [18] => 0.132 [19] => 0.125 ) [cash2asset] => Array ( [0] => 0.164 [1] => 0.249 [2] => 0.147 [3] => 0.125 [4] => 0.126 [5] => 0.252 [6] => 0.164 [7] => 0.196 [8] => 0.131 [9] => 0.314 [10] => 0.161 [11] => 0.144 [12] => 0.137 [13] => 0.091 [14] => 0.058 [15] => 0.054 [16] => 0.04 [17] => 0.111 [18] => 0.062 [19] => 0.173 ) [equity2asset] => Array ( [0] => 0.6 [1] => 0.57 [2] => 0.54 [3] => 0.428 [4] => 0.351 [5] => 0.137 [6] => 0.059 [7] => 0.154 [8] => 0.432 [9] => 0.403 [10] => 0.51 [11] => 0.493 [12] => 0.523 [13] => 0.349 [14] => 0.199 [15] => 0.22 [16] => 0.308 [17] => 0.347 [18] => 0.28 [19] => 0.272 ) [equity2liab_tangbile] => Array ( [0] => 1.501 [1] => 1.327 [2] => 1.174 [3] => 0.746 [4] => 0.409 [5] => 0.059 [6] => 0 [7] => 0.072 [8] => 0.103 [9] => 0.196 [10] => 0.36 [11] => 0.27 [12] => 0.371 [13] => 0.033 [14] => 0 [15] => 0 [16] => 0 [17] => 0.015 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.112 [1] => 0.123 [2] => 0.154 [3] => 0.147 [4] => 0.109 [5] => 0.103 [6] => 0.103 [7] => 0.107 [8] => 0.087 [9] => 0.063 [10] => 0.085 [11] => 0.1 [12] => 0.12 [13] => 0.136 [14] => 0.13 [15] => 0.127 [16] => 0.146 [17] => 0.133 [18] => 0.13 [19] => 0.105 ) [interest2rev] => Array ( [0] => -1.749 [1] => -3.286 [2] => -3.204 [3] => -4.086 [4] => -4.975 [5] => -8.519 [6] => -11.372 [7] => -8.509 [8] => -6.712 [9] => -5.491 [10] => -3.642 [11] => -2.442 [12] => -2.023 [13] => -2.96 [14] => -4.934 [15] => -7.886 [16] => -8.434 [17] => -6.684 [18] => -5.682 [19] => -5.27 ) [std2asset] => Array ( [0] => 0.09 [1] => 0.101 [2] => 0.11 [3] => 0.135 [4] => 0.13 [5] => 0.12 [6] => 0.16 [7] => 0.193 [8] => 0.154 [9] => 0.226 [10] => 0.145 [11] => 0.315 [12] => 0.319 [13] => 0.166 [14] => 0.162 [15] => 0.142 [16] => 0.145 [17] => 0.129 [18] => 0.147 [19] => 0.327 ) [ltd2asset] => Array ( [0] => 0.128 [1] => 0.111 [2] => 0.093 [3] => 0.116 [4] => 0.209 [5] => 0.561 [6] => 0.611 [7] => 0.512 [8] => 0.293 [9] => 0.274 [10] => 0.204 [11] => 0.052 [12] => 0.051 [13] => 0.361 [14] => 0.493 [15] => 0.494 [16] => 0.418 [17] => 0.396 [18] => 0.431 [19] => 0.296 ) [turnover] => Array ( [0] => 0.777 [1] => 0.639 [2] => 0.636 [3] => 0.612 [4] => 0.534 [5] => 0.484 [6] => 0.553 [7] => 0.623 [8] => 0.521 [9] => 0.508 [10] => 0.642 [11] => 0.616 [12] => 0.644 [13] => 0.629 [14] => 0.548 [15] => 0.46 [16] => 0.478 [17] => 0.471 [18] => 0.502 [19] => 0.508 ) [CF_Net Income] => Array ( [0] => 140.4 [1] => 92.6 [2] => 118 [3] => 137.2 [4] => 152.4 [5] => 62.058 [6] => 156.792 [7] => 213.935 [8] => 271.165 [9] => 390.727 [10] => 488.7 [11] => 436.5 [12] => 473.6 [13] => 508.2 [14] => 328 [15] => 126.8 [16] => 186 [17] => 283.6 [18] => 245.9 [19] => 272.7 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.03 [2] => -0.03 [3] => -0.03 [4] => -0.05 [5] => -0.06 [6] => -0.08 [7] => -0.2 [8] => -0.27 [9] => -0.13 [10] => -0.11 [11] => -0.14 [12] => -0.36 [13] => -0.13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.36 [1] => 1.79 [2] => 2.51 [3] => 2.6 [4] => 2.59 [5] => 0.91 [6] => 0 [7] => 2.5 [8] => 3.05 [9] => 5.89 [10] => 7.46 [11] => 6.68 [12] => 7.99 [13] => 3.13 [14] => 0 [15] => 0 [16] => 0 [17] => 1.73 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 20.6 [1] => 27.9 [2] => 30.5 [3] => 35 [4] => 41.5 [5] => 62.327 [6] => 56.844 [7] => 63.348 [8] => 131.489 [9] => 133.987 [10] => 149.8 [11] => 222.2 [12] => 235.4 [13] => 265.5 [14] => 286 [15] => 276.8 [16] => 236.8 [17] => 226.2 [18] => 240.3 [19] => 231.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 14.8 [1] => 153.4 [2] => 55.3 [3] => 118.1 [4] => 107.1 [5] => 261.439 [6] => 128.84 [7] => 198.15 [8] => 589.099 [9] => 408.648 [10] => 623.6 [11] => 726.4 [12] => 624.1 [13] => 821.5 [14] => 486.5 [15] => 547.9 [16] => 591 [17] => 612.4 [18] => 446.5 [19] => 462.6 ) [Cash Flow from Others] => Array ( [0] => 16.4 [1] => 26.5 [2] => 34.6 [3] => -3.8 [4] => -9.4 [5] => 131.285 [6] => 2.747 [7] => 39.22 [8] => 71.679 [9] => 62.575 [10] => 85.3 [11] => 38.2 [12] => 34.7 [13] => 38.8 [14] => 90.5 [15] => 210.3 [16] => 189 [17] => 105.2 [18] => 123.2 [19] => 140.4 ) [Cash Flow_PPE] => Array ( [0] => -67.1 [1] => -36.7 [2] => -67.5 [3] => -26.5 [4] => -174.1 [5] => -14.763 [6] => -6.957 [7] => -33.249 [8] => -100.771 [9] => -128.188 [10] => -204.6 [11] => -237.1 [12] => -301.6 [13] => -330.6 [14] => 0 [15] => 13.8 [16] => 8.7 [17] => 12.8 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -198.86 [6] => 0 [7] => -31.177 [8] => 0 [9] => 0 [10] => -109.7 [11] => -90.6 [12] => -3.9 [13] => -37.2 [14] => -114.3 [15] => -27.8 [16] => 32.8 [17] => -30.2 [18] => -224.7 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -73.2 [1] => -43.5 [2] => -71.6 [3] => -33.1 [4] => -198.6 [5] => -17.751 [6] => -18.46 [7] => -34.651 [8] => -116.165 [9] => -128.594 [10] => -210.9 [11] => -238.6 [12] => -310.5 [13] => -344.3 [14] => -298.2 [15] => -257.4 [16] => -240.2 [17] => -205.1 [18] => -208.7 [19] => -127.8 ) [Cash Flow from Investing] => Array ( [0] => -48.6 [1] => -56.9 [2] => -159.8 [3] => -56.6 [4] => -240.1 [5] => -89.037 [6] => 18.42 [7] => -70.657 [8] => 51.199 [9] => 69.178 [10] => 364.8 [11] => -215.8 [12] => -234 [13] => -296.7 [14] => -365.7 [15] => -288.4 [16] => -117.7 [17] => -118.3 [18] => -308.8 [19] => -36.1 ) [Net Issuance of Stock] => Array ( [0] => -54.8 [1] => -53.2 [2] => -41 [3] => -221.8 [4] => -114.7 [5] => -357.726 [6] => -305.186 [7] => -19.081 [8] => -176.508 [9] => -112.238 [10] => -77.5 [11] => -369.2 [12] => -256.4 [13] => -1052.8 [14] => -779.7 [15] => 0 [16] => 0 [17] => -50.1 [18] => -475.2 [19] => -190.5 ) [Issuance of Stock] => Array ( [0] => 2.3 [1] => 2.9 [2] => 3.9 [3] => 3.7 [4] => 7.5 [5] => 3.693 [6] => 13.287 [7] => 43.726 [8] => 72.762 [9] => 49.083 [10] => 52.3 [11] => 59.5 [12] => 170.3 [13] => 65.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 97.1 [1] => -20.8 [2] => -28.5 [3] => 51.8 [4] => 194.2 [5] => 622.792 [6] => 1.6 [7] => -13.511 [8] => -412.719 [9] => 558.728 [10] => -785.1 [11] => 9.4 [12] => 12.4 [13] => 670.4 [14] => 754.1 [15] => -274.9 [16] => -412.6 [17] => -100 [18] => 140 [19] => 357.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -15.5 [1] => -15.6 [2] => -15.3 [3] => -14.5 [4] => -13.6 [5] => -6.474 [6] => 0 [7] => 0 [8] => 0 [9] => -25.799 [10] => -138.9 [11] => -165.8 [12] => -168.9 [13] => -173.8 [14] => -175.6 [15] => -121.3 [16] => -71.3 [17] => -71.7 [18] => -70.6 [19] => -79 ) [Cash from Financing] => Array ( [0] => 91.2 [1] => 2.9 [2] => 32.4 [3] => -79.2 [4] => 164 [5] => 81.219 [6] => -332.068 [7] => -9.102 [8] => -589.227 [9] => 420.691 [10] => -1121.7 [11] => -525.6 [12] => -386.9 [13] => -556.5 [14] => -115.2 [15] => -381.2 [16] => -462.1 [17] => -190.8 [18] => -392.6 [19] => 84 ) [Other Financing] => Array ( [0] => 64.4 [1] => 92.5 [2] => 117.2 [3] => 105.3 [4] => 98.1 [5] => -177.373 [6] => -28.482 [7] => 23.49 [8] => 2.84217094304E-14 [9] => 2.13162820728E-14 [10] => -120.2 [11] => 0 [12] => 26 [13] => -0.3 [14] => 86 [15] => 15 [16] => 21.8 [17] => 31 [18] => 13.2 [19] => -4.4 ) [Net Change in Cash] => Array ( [0] => 57.4 [1] => 98.9 [2] => -71.7 [3] => -18.1 [4] => 23.6 [5] => 250.93 [6] => -181.436 [7] => 119.327 [8] => 52.473 [9] => 894.851 [10] => -133.4 [11] => -18.1 [12] => 5.7 [13] => -33.3 [14] => 5.1 [15] => -119.7 [16] => 11.7 [17] => 301.6 [18] => -253.7 [19] => 507 ) [NetChangeinCash_others] => Array ( [0] => -3.5527136788E-15 [1] => -0.5 [2] => 0.4 [3] => -0.4 [4] => -7.4 [5] => -2.691 [6] => 3.372 [7] => 0.936 [8] => 1.402 [9] => -3.666 [10] => -0.1 [11] => -3.1 [12] => 2.5 [13] => -1.6 [14] => -0.5 [15] => 2 [16] => 0.5 [17] => -1.7 [18] => 1.2 [19] => -3.5 ) [total_freecashflow] => Array ( [0] => -58.4 [1] => 109.9 [2] => -16.3 [3] => 85 [4] => -91.5 [5] => 243.688 [6] => 110.38 [7] => 163.499 [8] => 472.934 [9] => 280.054 [10] => 412.7 [11] => 487.8 [12] => 313.6 [13] => 477.2 [14] => 188.3 [15] => 290.5 [16] => 350.8 [17] => 407.3 [18] => 237.8 [19] => 334.8 ) [CF_Net Income_pct] => Array ( [0] => 948.65 [1] => 60.37 [2] => 213.38 [3] => 116.17 [4] => 142.30 [5] => 23.74 [6] => 121.70 [7] => 107.97 [8] => 46.03 [9] => 95.61 [10] => 78.37 [11] => 60.09 [12] => 75.89 [13] => 61.86 [14] => 67.42 [15] => 23.14 [16] => 31.47 [17] => 46.31 [18] => 55.07 [19] => 58.95 ) [CF_DDA_pct] => Array ( [0] => 21 [1] => 28 [2] => 31 [3] => 35 [4] => 42 [5] => 62 [6] => 57 [7] => 63 [8] => 131 [9] => 134 [10] => 150 [11] => 222 [12] => 235 [13] => 266 [14] => 286 [15] => 277 [16] => 237 [17] => 226 [18] => 240 [19] => 232 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -494.59 [1] => -28.36 [2] => -129.48 [3] => -28.03 [4] => -185.43 [5] => -6.79 [6] => -14.33 [7] => -17.49 [8] => -19.72 [9] => -31.47 [10] => -33.82 [11] => -32.85 [12] => -49.75 [13] => -41.91 [14] => -61.29 [15] => -46.98 [16] => -40.64 [17] => -33.49 [18] => -46.74 [19] => -27.63 ) [Cash Flow from Investing_pct] => Array ( [0] => -328.38 [1] => -37.09 [2] => -288.97 [3] => -47.93 [4] => -224.18 [5] => -34.06 [6] => 14.30 [7] => -35.66 [8] => 8.69 [9] => 16.93 [10] => 58.50 [11] => -29.71 [12] => -37.49 [13] => -36.12 [14] => -75.17 [15] => -52.64 [16] => -19.92 [17] => -19.32 [18] => -69.16 [19] => -7.80 ) [Net Issuance of Stock_pct] => Array ( [0] => -370.27 [1] => -34.68 [2] => -74.14 [3] => -187.81 [4] => -107.10 [5] => -136.83 [6] => -236.87 [7] => -9.63 [8] => -29.96 [9] => -27.47 [10] => -12.43 [11] => -50.83 [12] => -41.08 [13] => -128.16 [14] => -160.27 [15] => 0.00 [16] => 0.00 [17] => -8.18 [18] => -106.43 [19] => -41.18 ) [Net Issuance of Debt_pct] => Array ( [0] => 656.08 [1] => -13.56 [2] => -51.54 [3] => 43.86 [4] => 181.33 [5] => 238.22 [6] => 1.24 [7] => -6.82 [8] => -70.06 [9] => 136.73 [10] => -125.90 [11] => 1.29 [12] => 1.99 [13] => 81.61 [14] => 155.01 [15] => -50.17 [16] => -69.81 [17] => -16.33 [18] => 31.35 [19] => 77.37 ) [Dividends_pct] => Array ( [0] => -104.73 [1] => -10.17 [2] => -27.67 [3] => -12.28 [4] => -12.70 [5] => -2.48 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -6.31 [10] => -22.27 [11] => -22.82 [12] => -27.06 [13] => -21.16 [14] => -36.09 [15] => -22.14 [16] => -12.06 [17] => -11.71 [18] => -15.81 [19] => -17.08 ) [Other Financing_pct] => Array ( [0] => 616.22 [1] => 1.89 [2] => 58.59 [3] => -67.06 [4] => 153.13 [5] => 31.07 [6] => -257.74 [7] => -4.59 [8] => -100.02 [9] => 102.95 [10] => -179.87 [11] => -72.36 [12] => -61.99 [13] => -67.74 [14] => -23.68 [15] => -69.57 [16] => -78.19 [17] => -31.16 [18] => -87.93 [19] => 18.16 ) [Cash from Financing_pct] => Array ( [0] => 181.08 [1] => -58.41 [2] => -153.35 [3] => -156.22 [4] => 61.53 [5] => 98.91 [6] => -235.63 [7] => -16.45 [8] => -100.02 [9] => 102.95 [10] => -160.60 [11] => -72.36 [12] => -66.16 [13] => -67.71 [14] => -41.36 [15] => -72.31 [16] => -81.88 [17] => -36.22 [18] => -90.88 [19] => 19.11 ) [Net Change in Cash_pct] => Array ( [0] => 387.84 [1] => 64.47 [2] => -129.66 [3] => -15.33 [4] => 22.04 [5] => 95.98 [6] => -140.82 [7] => 60.22 [8] => 8.91 [9] => 218.98 [10] => -21.39 [11] => -2.49 [12] => 0.91 [13] => -4.05 [14] => 1.05 [15] => -21.85 [16] => 1.98 [17] => 49.25 [18] => -56.82 [19] => 109.60 ) [total_freecashflow_pct] => Array ( [0] => -394.59 [1] => 71.64 [2] => -29.48 [3] => 71.97 [4] => -85.43 [5] => 93.21 [6] => 85.67 [7] => 82.51 [8] => 80.28 [9] => 68.53 [10] => 66.18 [11] => 67.15 [12] => 50.25 [13] => 58.09 [14] => 38.71 [15] => 53.02 [16] => 59.36 [17] => 66.51 [18] => 53.26 [19] => 72.37 ) [per share rev] => Array ( [0] => 1.24 [1] => 1.18 [2] => 1.43 [3] => 1.53 [4] => 1.8 [5] => 2.13 [6] => 2.87 [7] => 3.92 [8] => 5.02 [9] => 5.8 [10] => 6.6 [11] => 6.43 [12] => 7.06 [13] => 7.8 [14] => 8.06 [15] => 6.87 [16] => 6.44 [17] => 6.53 [18] => 7.41 [19] => 8.83 ) [per share eps] => Array ( [0] => 0.263 [1] => 0.178 [2] => 0.23 [3] => 0.283 [4] => 0.333 [5] => 0.155 [6] => 0.5 [7] => 0.7 [8] => 0.79 [9] => 1.08 [10] => 1.32 [11] => 1.2 [12] => 1.34 [13] => 1.51 [14] => 1.05 [15] => 0.43 [16] => 0.62 [17] => 0.94 [18] => 0.85 [19] => 1.03 ) [eps_nri] => Array ( [0] => 0.26 [1] => 0.18 [2] => 0.23 [3] => 0.28 [4] => 0.33 [5] => 0.16 [6] => 0.5 [7] => 0.7 [8] => 0.74 [9] => 1.04 [10] => 1.17 [11] => 1.2 [12] => 1.33 [13] => 1.51 [14] => 1.06 [15] => 0.5 [16] => 0.73 [17] => 0.97 [18] => 0.86 [19] => 1.03 ) [per share_freecashflow] => Array ( [0] => -0.11 [1] => 0.21 [2] => -0.03 [3] => 0.18 [4] => -0.2 [5] => 0.61 [6] => 0.35 [7] => 0.53 [8] => 1.37 [9] => 0.76 [10] => 1.1 [11] => 1.32 [12] => 0.88 [13] => 1.42 [14] => 0.61 [15] => 0.99 [16] => 1.18 [17] => 1.36 [18] => 0.82 [19] => 1.26 ) [ROE] => Array ( [0] => 26.95 [1] => 16.71 [2] => 18.93 [3] => 26.39 [4] => 28.15 [5] => 25.62 [6] => 162.34 [7] => 72.25 [8] => 18.92 [9] => 23.15 [10] => 24.72 [11] => 22.9 [12] => 23.19 [13] => 34.98 [14] => 36.08 [15] => 13.11 [16] => 15.07 [17] => 19.66 [18] => 20.53 [19] => 21.74 ) [payout] => Array ( [0] => 0.114 [1] => 0.169 [2] => 0.13 [3] => 0.106 [4] => 0.09 [5] => 0.097 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.318 [11] => 0.404 [12] => 0.377 [13] => 0.351 [14] => 0.538 [15] => 0.756 [16] => 0.387 [17] => 0.255 [18] => 0.282 [19] => 0.33 ) [ROA] => Array ( [0] => 16.18 [1] => 9.53 [2] => 10.22 [3] => 11.29 [4] => 9.87 [5] => 3.52 [6] => 9.66 [7] => 11.12 [8] => 8.18 [9] => 9.34 [10] => 12.62 [11] => 11.3 [12] => 12.14 [13] => 12.19 [14] => 7.2 [15] => 2.89 [16] => 4.64 [17] => 6.83 [18] => 5.74 [19] => 5.91 ) [ROC_capital] => Array ( [0] => 778.6 [1] => 823.6 [2] => 990.5 [3] => 903.5 [4] => 929.3 [5] => 1302.6 [6] => 1085.724 [7] => 1295.099 [8] => 1761.665 [9] => 2520.625 [10] => 2144 [11] => 2134.1 [12] => 2078.8 [13] => 2114.4 [14] => 2516.1 [15] => 2144.1 [16] => 2261.1 [17] => 2351.7 [18] => 2158.1 [19] => 2569.3 ) [ROC] => Array ( [0] => 18.03 [1] => 11.24 [2] => 11.91 [3] => 15.19 [4] => 16.4 [5] => 4.76 [6] => 14.44 [7] => 16.52 [8] => 15.39 [9] => 15.5 [10] => 22.79 [11] => 20.45 [12] => 22.78 [13] => 24.04 [14] => 13.04 [15] => 5.91 [16] => 8.23 [17] => 12.06 [18] => 11.39 [19] => 10.61 ) [ROC_JOEL_capital] => Array ( [0] => 437.8 [1] => 394 [2] => 504.2 [3] => 459.1 [4] => 474.3 [5] => 503.2 [6] => 460.383 [7] => 429.826 [8] => 561.008 [9] => 485.343 [10] => 654.9 [11] => 658.6 [12] => 697.8 [13] => 789.4 [14] => 1073.9 [15] => 938.1 [16] => 1048.4 [17] => 1110.3 [18] => 922.2 [19] => 779.4 ) [ROC_JOEL] => Array ( [0] => 46.87 [1] => 36.85 [2] => 35.98 [3] => 41.71 [4] => 46.13 [5] => 23.12 [6] => 58.11 [7] => 91.96 [8] => 92.06 [9] => 137.21 [10] => 124.34 [11] => 100.77 [12] => 103.91 [13] => 101.38 [14] => 62.37 [15] => 35.43 [16] => 40.52 [17] => 45.47 [18] => 45.73 [19] => 63.39 ) [ROC_JOEL_new] => Array ( [0] => 48.04 [1] => 38.84 [2] => 38.44 [3] => 48.96 [4] => 53.44 [5] => 31.9 [6] => 68.7 [7] => 90.14 [8] => 81.07 [9] => 120.9 [10] => 95.49 [11] => 95.08 [12] => 96.88 [13] => 95.86 [14] => 58.46 [15] => 35.83 [16] => 40.78 [17] => 46.24 [18] => 45.16 [19] => 58.64 ) [grossmargin] => Array ( [0] => 49.37 [1] => 46.75 [2] => 47.18 [3] => 49.13 [4] => 49.64 [5] => 40.47 [6] => 44.28 [7] => 44.61 [8] => 48.76 [9] => 51.45 [10] => 53.09 [11] => 50.04 [12] => 54.61 [13] => 56.49 [14] => 56.39 [15] => 55.16 [16] => 56.71 [17] => 58.17 [18] => 57.54 [19] => 57.41 ) [pretaxmargin] => Array ( [0] => 31.83 [1] => 23.31 [2] => 25.14 [3] => 28.58 [4] => 28.46 [5] => 11.87 [6] => 27.27 [7] => 28.31 [8] => 23.65 [9] => 28.13 [10] => 26.3 [11] => 28.63 [12] => 29.74 [13] => 30.7 [14] => 23.11 [15] => 10.56 [16] => 15.9 [17] => 21.87 [18] => 15.94 [19] => 17.18 ) [operatingmargin] => Array ( [0] => 30.42 [1] => 23.39 [2] => 24.73 [3] => 25.74 [4] => 26.55 [5] => 13.62 [6] => 29.78 [7] => 32.96 [8] => 29.88 [9] => 31.29 [10] => 32.77 [11] => 27.89 [12] => 28.87 [13] => 30.53 [14] => 26.8 [15] => 16.47 [16] => 22.16 [17] => 25.8 [18] => 19.61 [19] => 21.1 ) [netmargin] => Array ( [0] => 20.82 [1] => 14.92 [2] => 16.09 [3] => 18.44 [4] => 18.49 [5] => 7.27 [6] => 17.45 [7] => 17.84 [8] => 15.69 [9] => 18.36 [10] => 19.67 [11] => 18.34 [12] => 18.86 [13] => 19.39 [14] => 13.13 [15] => 6.28 [16] => 9.7 [17] => 14.49 [18] => 11.43 [19] => 11.65 ) [pettm] => Array ( [0] => 19.750 [1] => 18.850 [2] => 22.380 [3] => 20.470 [4] => 13.940 [5] => 32.610 [6] => 16.650 [7] => 15.220 [8] => 22.020 [9] => 26.260 [10] => 27.130 [11] => 22.520 [12] => 30.860 [13] => 28.410 [14] => 16.250 [15] => 50.780 [16] => 23.050 [17] => 15.330 [18] => 15.290 [19] => 18.540 ) [penri] => Array ( [0] => 0.00 [1] => 17.76 [2] => 22.28 [3] => 20.04 [4] => 13.65 [5] => 30.00 [6] => 16.81 [7] => 15.18 [8] => 23.36 [9] => 27.07 [10] => 30.73 [11] => 22.88 [12] => 31.20 [13] => 28.36 [14] => 16.21 [15] => 43.84 [16] => 19.53 [17] => 14.98 [18] => 15.05 [19] => 18.56 ) [pe] => Array ( [0] => 19.750 [1] => 18.850 [2] => 22.380 [3] => 20.470 [4] => 13.940 [5] => 32.610 [6] => 16.650 [7] => 15.220 [8] => 22.020 [9] => 26.260 [10] => 27.130 [11] => 22.520 [12] => 30.860 [13] => 28.410 [14] => 16.250 [15] => 50.780 [16] => 23.050 [17] => 15.330 [18] => 15.290 [19] => 18.540 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 27.240 [8] => 31.430 [9] => 19.820 [10] => 18.250 [11] => 17.420 [12] => 20.240 [13] => 153.930 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 103.790 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.48 [6] => 10.59 [7] => 17.5 [8] => 18.5 [9] => 26 [10] => 29.25 [11] => 14.42 [12] => 13.35 [13] => 15.11 [14] => 10.38 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 16.070 [2] => 0.000 [3] => 32.290 [4] => 0.000 [5] => 7.260 [6] => 23.350 [7] => 20.050 [8] => 12.710 [9] => 38.040 [10] => 32.680 [11] => 20.450 [12] => 46.630 [13] => 30.140 [14] => 28.160 [15] => 21.700 [16] => 12.250 [17] => 10.680 [18] => 15.770 [19] => 14.910 ) [ps] => Array ( [0] => 4.090 [1] => 2.810 [2] => 3.610 [3] => 3.800 [4] => 2.580 [5] => 2.100 [6] => 2.910 [7] => 2.640 [8] => 3.480 [9] => 4.830 [10] => 5.450 [11] => 4.210 [12] => 5.880 [13] => 5.520 [14] => 2.130 [15] => 3.100 [16] => 2.200 [17] => 2.230 [18] => 1.750 [19] => 2.140 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.014 [6] => 0.15 [7] => 0.158 [8] => 0.342 [9] => 0.526 [10] => 0.766 [11] => 0.868 [12] => 1.078 [13] => 1.104 [14] => 1.126 [15] => 1.068 [16] => 1.068 [17] => 1.014 [18] => 1.054 [19] => 1 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.510 [6] => 21.180 [7] => 27.740 [8] => 33.070 [9] => 33.580 [10] => 26.160 [11] => 12.220 [12] => 10.040 [13] => 9.940 [14] => 9.790 [15] => 3.520 [16] => -5.950 [17] => -8.470 [18] => -6.540 [19] => 1.760 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.740 [6] => 24.130 [7] => 29.060 [8] => 35.070 [9] => 36.350 [10] => 28.310 [11] => 14.740 [12] => 13.540 [13] => 12.330 [14] => 12.350 [15] => 12.500 [16] => -0.260 [17] => -2.740 [18] => -0.410 [19] => 8.820 ) [zscore] => Array ( [0] => 7.620 [1] => 5.270 [2] => 5.190 [3] => 4.590 [4] => 3.260 [5] => 2.370 [6] => 3.110 [7] => 3.510 [8] => 3.620 [9] => 4.150 [10] => 6.130 [11] => 4.930 [12] => 6.810 [13] => 5.420 [14] => 2.050 [15] => 1.940 [16] => 1.920 [17] => 2.180 [18] => 1.830 [19] => 1.710 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 5 [6] => 5 [7] => 6 [8] => 7 [9] => 5 [10] => 7 [11] => 6 [12] => 8 [13] => 8 [14] => 5 [15] => 4 [16] => 7 [17] => 8 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.450 [4] => -2.040 [5] => -3.340 [6] => -2.740 [7] => -2.550 [8] => -2.410 [9] => -2.470 [10] => -2.330 [11] => -2.810 [12] => -2.680 [13] => -2.850 [14] => -2.670 [15] => -2.920 [16] => -2.920 [17] => -2.850 [18] => -2.560 [19] => -2.720 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.21 [7] => 0.33 [8] => 0.47 [9] => 0.62 [10] => 0.79 [11] => 1.00 [12] => 1.15 [13] => 1.30 [14] => 1.40 [15] => 1.23 [16] => 1.14 [17] => 1.11 [18] => 1.01 [19] => 0.90 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.990 [6] => 25.290 [7] => 25.360 [8] => 35.300 [9] => 45.480 [10] => 45.340 [11] => 26.950 [12] => 35.930 [13] => 33.060 [14] => 12.320 [15] => 17.430 [16] => 12.690 [17] => 13.150 [18] => 13.000 [19] => 20.920 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.290 [6] => 3.860 [7] => 4.750 [8] => 10.180 [9] => 10.320 [10] => 15.380 [11] => 17.250 [12] => 18.890 [13] => 19.800 [14] => 16.560 [15] => 14.310 [16] => 14.580 [17] => 14.600 [18] => 15.020 [19] => 14.680 ) [medpsvalue] => Array ( [0] => 3.84 [1] => 3.46 [2] => 4.09 [3] => 4.41 [4] => 5.18 [5] => 6.16 [6] => 8.32 [7] => 11.58 [8] => 14.28 [9] => 16.79 [10] => 19.01 [11] => 18.49 [12] => 20.33 [13] => 22.49 [14] => 23.18 [15] => 19.93 [16] => 18.89 [17] => 18.81 [18] => 21.48 [19] => 25.46 ) [ev2rev] => Array ( [0] => 4.070 [1] => 3.060 [2] => 3.430 [3] => 3.580 [4] => 2.620 [5] => 2.450 [6] => 3.520 [7] => 3.080 [8] => 3.800 [9] => 4.680 [10] => 5.050 [11] => 3.980 [12] => 5.730 [13] => 5.620 [14] => 2.840 [15] => 4.090 [16] => 2.980 [17] => 2.820 [18] => 2.350 [19] => 2.750 ) [ev2ebitda] => Array ( [0] => 12.240 [1] => 9.840 [2] => 10.540 [3] => 9.570 [4] => 6.820 [5] => 8.870 [6] => 7.840 [7] => 7.520 [8] => 9.960 [9] => 12.100 [10] => 14.050 [11] => 9.840 [12] => 13.920 [13] => 12.830 [14] => 7.190 [15] => 12.870 [16] => 8.260 [17] => 7.040 [18] => 7.180 [19] => 8.520 ) [ev2ebit] => Array ( [0] => 13.480 [1] => 13.300 [2] => 13.860 [3] => 13.890 [4] => 9.880 [5] => 18.010 [6] => 11.770 [7] => 9.600 [8] => 12.660 [9] => 14.940 [10] => 15.420 [11] => 14.260 [12] => 19.840 [13] => 18.400 [14] => 10.600 [15] => 25.290 [16] => 13.660 [17] => 10.940 [18] => 12.010 [19] => 13.060 ) [earning_yield_greenblatt] => Array ( [0] => 7.42 [1] => 7.52 [2] => 7.22 [3] => 7.2 [4] => 10.12 [5] => 5.55 [6] => 8.5 [7] => 10.42 [8] => 7.9 [9] => 6.69 [10] => 6.49 [11] => 7.01 [12] => 5.04 [13] => 5.43 [14] => 9.43 [15] => 3.95 [16] => 7.32 [17] => 9.14 [18] => 8.33 [19] => 7.66 ) [p2medpsvalue] => Array ( [0] => 1.34 [1] => 0.98 [2] => 1.25 [3] => 1.32 [4] => 0.9 [5] => 0.73 [6] => 1.01 [7] => 0.92 [8] => 1.21 [9] => 1.68 [10] => 1.89 [11] => 1.46 [12] => 2.04 [13] => 1.92 [14] => 0.74 [15] => 1.08 [16] => 0.76 [17] => 0.77 [18] => 0.61 [19] => 0.74 ) [p2grahamnumber] => Array ( [0] => 2.18 [1] => 1.89 [2] => 2.04 [3] => 2.24 [4] => 1.79 [5] => 4.95 [6] => 0 [7] => 4.25 [8] => 5.67 [9] => 4.78 [10] => 4.82 [11] => 4.04 [12] => 5.19 [13] => 13.77 [14] => 0 [15] => 0 [16] => 0 [17] => 8.4 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 5.37 [1] => 3.67 [2] => 4.2 [3] => 5.43 [4] => 5.21 [5] => 20.45 [6] => 0 [7] => 27.24 [8] => 30.87 [9] => 19.82 [10] => 18.16 [11] => 17.42 [12] => 20.44 [13] => 153.93 [14] => 0 [15] => 0 [16] => 0 [17] => 103.79 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 5.37 [1] => 3.67 [2] => 4.2 [3] => 5.43 [4] => 3.93 [5] => 7.5 [6] => 25.47 [7] => 10.73 [8] => 4.19 [9] => 5.76 [10] => 6.26 [11] => 4.83 [12] => 6.89 [13] => 9.66 [14] => 5.61 [15] => 6.59 [16] => 3.49 [17] => 3.01 [18] => 2.91 [19] => 4.03 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 674.5 [1] => 620.8 [2] => 733.5 [3] => 744 [4] => 824.1 [5] => 854.106 [6] => 898.404 [7] => 1199.209 [8] => 1728.512 [9] => 2128.137 [10] => 2484.7 [11] => 2379.4 [12] => 2511.7 [13] => 2621.4 [14] => 2499 [15] => 2018.8 [16] => 1917.2 [17] => 1957 [18] => 2150.7 [19] => 2341.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 20.6 [1] => 27.9 [2] => 30.5 [3] => 35 [4] => 41.5 [5] => 23.955 [6] => 20.897 [7] => 20.252 [8] => 41.287 [9] => 46.7 [10] => 64.3 [11] => 69.9 [12] => 82.6 [13] => 80.4 [14] => 75.4 [15] => 77.6 [16] => 74.3 [17] => 69.7 [18] => 76.9 [19] => 77.4 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.8 [1] => 20.4 [2] => 23.5 [3] => 30.4 [4] => 41 [5] => 72.764 [6] => 102.17 [7] => 102.039 [8] => 116.021 [9] => 116.854 [10] => 90.5 [11] => 58.1 [12] => 50.8 [13] => 77.6 [14] => 123.3 [15] => 159.2 [16] => 161.7 [17] => 130.8 [18] => 122.2 [19] => 123.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.4 [5] => 18.5 [6] => 21.473 [7] => 13.085 [8] => 13.493 [9] => 4.013 [10] => 317 [11] => 268.3 [12] => 238.9 [13] => 117.8 [14] => 0 [15] => 88.5 [16] => 0 [17] => 63.2 [18] => 60.2 [19] => 85.3 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 142.7 [1] => 241.6 [2] => 169.9 [3] => 151.8 [4] => 175.4 [5] => 426.3 [6] => 244.907 [7] => 364.234 [8] => 421.405 [9] => 1311.558 [10] => 307 [11] => 288.9 [12] => 294.6 [13] => 261.3 [14] => 266.4 [15] => 146.7 [16] => 158.4 [17] => 460 [18] => 206.3 [19] => 713.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 438 [1] => 417.3 [2] => 658.2 [3] => 709.7 [4] => 815.3 [5] => 736.2 [6] => 771.894 [7] => 861.837 [8] => 995.483 [9] => 978.628 [10] => 1528.2 [11] => 1387.1 [12] => 1339.4 [13] => 1473.6 [14] => 1762.4 [15] => 1782.9 [16] => 1433.8 [17] => 1253.3 [18] => 1295.2 [19] => 1236 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 20.9 [1] => 28.9 [2] => 33.1 [3] => 46.2 [4] => 57.3 [5] => 55.7 [6] => 76.387 [7] => 280.767 [8] => 321.523 [9] => 123.03 [10] => 309.2 [11] => 360.1 [12] => 400.8 [13] => 470.8 [14] => 488.1 [15] => 463.7 [16] => 397.7 [17] => 391.7 [18] => 477.9 [19] => 550.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.6 [1] => 7.4 [2] => 8.1 [3] => 25.4 [4] => 30.3 [5] => 3.3 [6] => 4.621 [7] => 5.023 [8] => 8.519 [9] => 406.147 [10] => 0.1 [11] => 611 [12] => 632.4 [13] => 5.6 [14] => 16 [15] => 5.3 [16] => 0 [17] => 143 [18] => 0 [19] => 826.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 212.1 [1] => 273.8 [2] => 382.6 [3] => 483 [4] => 592.2 [5] => 473.5 [6] => 454.616 [7] => 356.794 [8] => 581.257 [9] => 821.817 [10] => 795.3 [11] => 787.6 [12] => 627.5 [13] => 735.4 [14] => 897.2 [15] => 782.4 [16] => 700.7 [17] => 531 [18] => 763 [19] => 615.6 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -11.8 [1] => -20.4 [2] => -23.5 [3] => 11.3 [4] => 4.3 [5] => -17.239 [6] => -51.193 [7] => -52.22 [8] => -65.598 [9] => -63.946 [10] => -30.7 [11] => 19.8 [12] => 14.6 [13] => 4.4 [14] => -55.9 [15] => -97.6 [16] => -100.6 [17] => -79.6 [18] => -76.9 [19] => -79 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -104.5 [1] => -116.5 [2] => -139 [3] => -142.9 [4] => -152.2 [5] => -199.691 [6] => -217.048 [7] => -262.842 [8] => -353.162 [9] => -406.744 [10] => -461.1 [11] => -540.9 [12] => -610.9 [13] => -663.4 [14] => -731.9 [15] => -677.5 [16] => -567.2 [17] => -579.5 [18] => -650.7 [19] => -692 ) [BS_MoneyMarket] => Array ( [0] => -142.7 [1] => -241.6 [2] => -169.9 [3] => -151.8 [4] => -175.4 [5] => -426.3 [6] => -244.907 [7] => -364.234 [8] => -421.405 [9] => -1311.558 [10] => -307 [11] => -288.9 [12] => -294.6 [13] => -261.3 [14] => -266.4 [15] => -146.7 [16] => -158.4 [17] => -460 [18] => -206.3 [19] => -713.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 580.7 [1] => 658.9 [2] => 828.1 [3] => 861.5 [4] => 990.7 [5] => 1162.5 [6] => 1016.801 [7] => 1226.071 [8] => 1416.888 [9] => 2290.186 [10] => 1835.2 [11] => 1676 [12] => 1634 [13] => 1734.9 [14] => 2028.8 [15] => 1929.6 [16] => 1592.2 [17] => 1713.3 [18] => 1501.5 [19] => 1949.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 212.1 [1] => 273.8 [2] => 382.6 [3] => 483 [4] => 592.2 [5] => 473.5 [6] => 454.616 [7] => 356.794 [8] => 581.257 [9] => 821.817 [10] => 795.3 [11] => 787.6 [12] => 627.5 [13] => 735.4 [14] => 897.2 [15] => 782.4 [16] => 700.7 [17] => 531 [18] => 763 [19] => 615.6 ) [cash2debt] => Array ( [0] => 1.251 [1] => 2.103 [2] => 1.474 [3] => 0.914 [4] => 0.552 [5] => 0.448 [6] => 0.267 [7] => 0.381 [8] => 0.444 [9] => 0.847 [10] => 0.788 [11] => 0.687 [12] => 0.641 [13] => 0.251 [14] => 0.118 [15] => 0.108 [16] => 0.095 [17] => 0.257 [18] => 0.144 [19] => 0.364 ) [interest_coverage] => Array ( [0] => 17.39 [1] => 7.12 [2] => 7.72 [3] => 6.3 [4] => 5.34 [5] => 1.6 [6] => 2.62 [7] => 3.87 [8] => 4.45 [9] => 5.7 [10] => 9 [11] => 11.42 [12] => 14.27 [13] => 10.31 [14] => 5.43 [15] => 2.09 [16] => 2.63 [17] => 3.86 [18] => 3.45 [19] => 4 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -74.3 [1] => -52.1 [2] => -66.4 [3] => -75.4 [4] => -82.1 [5] => -36.081 [6] => -88.195 [7] => -125.537 [8] => -154.136 [9] => -223.257 [10] => -223.7 [11] => -244.7 [12] => -273.3 [13] => -296.6 [14] => -243.3 [15] => -64.4 [16] => -85.3 [17] => -135.6 [18] => -93.1 [19] => -129.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.6 [15] => 109.1 [16] => 68.4 [17] => 15.8 [18] => 42.5 [19] => 3.6 ) [Net Income (Continuing Operations)] => Array ( [0] => 140.4 [1] => 92.6 [2] => 118 [3] => 137.2 [4] => 152.4 [5] => 65.312 [6] => 156.792 [7] => 213.935 [8] => 254.713 [9] => 375.287 [10] => 429.8 [11] => 436.5 [12] => 473.6 [13] => 508.2 [14] => 334.3 [15] => 148.7 [16] => 219.6 [17] => 292.3 [18] => 249.7 [19] => 272.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16.452 [9] => 15.44 [10] => 58.9 [11] => 0 [12] => 0 [13] => 0 [14] => -6.3 [15] => -21.9 [16] => -33.6 [17] => -8.7 [18] => -3.8 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.263 [1] => 0.178 [2] => 0.23 [3] => 0.283 [4] => 0.333 [5] => 0.155 [6] => 0.5 [7] => 0.7 [8] => 0.79 [9] => 1.08 [10] => 1.32 [11] => 1.2 [12] => 1.34 [13] => 1.51 [14] => 1.05 [15] => 0.43 [16] => 0.62 [17] => 0.94 [18] => 0.85 [19] => 1.03 ) [eps_basic] => Array ( [0] => 0.268 [1] => 0.178 [2] => 0.233 [3] => 0.285 [4] => 0.338 [5] => 0.155 [6] => 0.51 [7] => 0.72 [8] => 0.8 [9] => 1.14 [10] => 1.41 [11] => 1.27 [12] => 1.41 [13] => 1.54 [14] => 1.06 [15] => 0.43 [16] => 0.62 [17] => 0.95 [18] => 0.85 [19] => 1.04 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71.835 [8] => 65.028 [9] => 71.263 [10] => 84.5 [11] => 69.8 [12] => 79.9 [13] => 78.4 [14] => 99.8 [15] => 74.9 [16] => 54.5 [17] => 44.1 [18] => 48.8 [19] => 51.2 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.093 [8] => 5.267 [9] => 7.622 [10] => 4.5 [11] => 4.6 [12] => 4.6 [13] => 4.5 [14] => 9.5 [15] => 6.7 [16] => 3.9 [17] => 2.4 [18] => 2.4 [19] => 2.7 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 80.962 [8] => 69.552 [9] => 68.181 [10] => 76.6 [11] => 67.9 [12] => 77.6 [13] => 61.9 [14] => 109 [15] => 76.2 [16] => 39.2 [17] => 26.5 [18] => 41.7 [19] => 36.2 ) [OtherInventories] => Array ( [0] => 104 [1] => 73.8 [2] => 100.3 [3] => 92.4 [4] => 133.2 [5] => 116.6 [6] => 146.989 [7] => -1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 1.42108547152E-14 [12] => 0 [13] => 7.1054273576E-15 [14] => 1.42108547152E-14 [15] => 0 [16] => -7.1054273576E-15 [17] => 0 [18] => 7.1054273576E-15 [19] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 142.7 [1] => 241.6 [2] => 169.9 [3] => 151.8 [4] => 175.4 [5] => 426.3 [6] => 244.907 [7] => 364.234 [8] => 421.405 [9] => 1311.558 [10] => 307 [11] => 288.9 [12] => 294.6 [13] => 261.3 [14] => 266.4 [15] => 146.7 [16] => 158.4 [17] => 460 [18] => 206.3 [19] => 713.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.4 [5] => 18.5 [6] => 21.473 [7] => 13.085 [8] => 13.493 [9] => 4.013 [10] => 317 [11] => 268.3 [12] => 238.9 [13] => 117.8 [14] => 0 [15] => 88.5 [16] => 0 [17] => 63.2 [18] => 60.2 [19] => 85.3 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.597 [8] => 21.557 [9] => 20.112 [10] => 20 [11] => 20.7 [12] => 35.4 [13] => 58 [14] => 62.9 [15] => 62.7 [16] => 62.7 [17] => 62.6 [18] => 62.7 [19] => 61.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 78.677 [8] => 85.784 [9] => 91.843 [10] => 98.1 [11] => 112.9 [12] => 118.6 [13] => 152.8 [14] => 232.5 [15] => 230 [16] => 230.9 [17] => 232.8 [18] => 236.7 [19] => 231.3 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 261.697 [8] => 454.14 [9] => 464.605 [10] => 598.5 [11] => 703.3 [12] => 802.9 [13] => 980.4 [14] => 1100.5 [15] => 1132.6 [16] => 1090.9 [17] => 1061.5 [18] => 1101.4 [19] => 1094.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24.03 [10] => 25.8 [11] => 39.3 [12] => 82.6 [13] => 80.3 [14] => 22.6 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 365.135 [8] => 570.836 [9] => 600.59 [10] => 742.4 [11] => 876.2 [12] => 1039.5 [13] => 1271.5 [14] => 1418.5 [15] => 1439.8 [16] => 1399.1 [17] => 1374.2 [18] => 1416.1 [19] => 1403.8 ) [AccumulatedDepreciation] => Array ( [0] => -59.2 [1] => -75.8 [2] => -83.1 [3] => -91.8 [4] => -109.5 [5] => -121.6 [6] => -143.297 [7] => -159.788 [8] => -283 [9] => -338.97 [10] => -413.3 [11] => -491 [12] => -569.7 [13] => -704.1 [14] => -827.6 [15] => -881 [16] => -812.4 [17] => -822.1 [18] => -860.4 [19] => -919.9 ) [AccountsPayable] => Array ( [0] => 20.9 [1] => 28.9 [2] => 33.1 [3] => 46.2 [4] => 57.3 [5] => 55.7 [6] => 76.387 [7] => 125.164 [8] => 76.837 [9] => 65.259 [10] => 85.7 [11] => 96.7 [12] => 115.5 [13] => 121.1 [14] => 105.7 [15] => 90.5 [16] => 84.6 [17] => 103 [18] => 87.5 [19] => 110 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.4 [16] => 1.8 [17] => 3.2 [18] => 8.1 [19] => 7.8 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 155.603 [8] => 244.686 [9] => 57.771 [10] => 223.5 [11] => 263.4 [12] => 285.3 [13] => 349.7 [14] => 382.4 [15] => 363.8 [16] => 311.3 [17] => 285.5 [18] => 382.3 [19] => 432.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 111.5 [1] => 107.5 [2] => 107.2 [3] => 140.7 [4] => 322.5 [5] => 990.4 [6] => 991.507 [7] => 984.742 [8] => 971.375 [9] => 1146.759 [10] => 791.8 [11] => 200 [12] => 200 [13] => 1503 [14] => 2247.1 [15] => 2169.5 [16] => 1674.3 [17] => 1646.3 [18] => 1846.4 [19] => 1366.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 10.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 140.4 [1] => 92.6 [2] => 118 [3] => 137.2 [4] => 152.4 [5] => 62.058 [6] => 156.792 [7] => 213.935 [8] => 271.165 [9] => 390.727 [10] => 488.7 [11] => 436.5 [12] => 473.6 [13] => 508.2 [14] => 328 [15] => 126.8 [16] => 186 [17] => 283.6 [18] => 245.9 [19] => 272.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -89.8 [1] => 29.9 [2] => -40.6 [3] => -25.2 [4] => 8.6 [5] => 17.257 [6] => -32.878 [7] => -21.33 [8] => 5.557 [9] => -105.427 [10] => 21.9 [11] => 3.9 [12] => -44.5 [13] => -22.8 [14] => -76.8 [15] => 8.1 [16] => 34.4 [17] => -39.5 [18] => -101.1 [19] => -93.1 ) [ChangeInInventory] => Array ( [0] => -37.6 [1] => 10 [2] => -63.2 [3] => -14.3 [4] => -54.7 [5] => -32.403 [6] => -67.43 [7] => -94.687 [8] => 16.824 [9] => -21.634 [10] => -22.9 [11] => -10.2 [12] => -21.3 [13] => 23.2 [14] => -83 [15] => 55.6 [16] => 51.8 [17] => 9.6 [18] => -11.7 [19] => 14.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -21.867 [6] => -5.993 [7] => -19.139 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -2.8 [1] => 8 [2] => 21.3 [3] => 11.3 [4] => 6.2 [5] => 13.481 [6] => 44.61 [7] => 16.425 [8] => 35.928 [9] => -1.552 [10] => -30.7 [11] => 27.6 [12] => 21.4 [13] => 36.6 [14] => 12.5 [15] => -41.3 [16] => -136.7 [17] => 89.7 [18] => 15.4 [19] => -58.2 ) [ChangeInWorkingCapital] => Array ( [0] => -140.8 [1] => 6.4 [2] => -127.8 [3] => -20.9 [4] => -55.1 [5] => -32.396 [6] => -70.149 [7] => -138.284 [8] => 114.766 [9] => -178.641 [10] => -100.2 [11] => 29.5 [12] => -119.6 [13] => 9 [14] => -218 [15] => -66 [16] => -20.8 [17] => -2.6 [18] => -162.9 [19] => -182.1 ) [CF_DeferredTax] => Array ( [0] => -21.8 [1] => 0 [2] => 0 [3] => -29.4 [4] => -22.3 [5] => 38.165 [6] => -17.394 [7] => 19.931 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -73.2 [1] => -43.5 [2] => -71.6 [3] => -33.1 [4] => -198.6 [5] => -17.751 [6] => -18.46 [7] => -34.651 [8] => -116.165 [9] => -128.594 [10] => -210.9 [11] => -238.6 [12] => -310.5 [13] => -344.3 [14] => -298.2 [15] => -257.4 [16] => -240.2 [17] => -205.1 [18] => -208.7 [19] => -127.8 ) [SaleOfPPE] => Array ( [0] => 6.1 [1] => 6.8 [2] => 4.1 [3] => 6.6 [4] => 24.5 [5] => 2.988 [6] => 11.503 [7] => 1.402 [8] => 15.394 [9] => 0.406 [10] => 6.3 [11] => 1.5 [12] => 8.9 [13] => 13.7 [14] => 0 [15] => 13.8 [16] => 8.7 [17] => 12.8 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -84.3 [15] => -15.8 [16] => -2.1 [17] => -105.9 [18] => -233.9 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 47 [18] => 9.2 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -114.3 [1] => -13.9 [2] => -31 [3] => -27.9 [4] => -15.2 [5] => -56.099 [6] => -39.236 [7] => -3.891 [8] => -4.685 [9] => 0 [10] => 0 [11] => 0 [12] => -56 [13] => -105.6 [14] => -63.6 [15] => -108.5 [16] => -17.7 [17] => -0.5 [18] => -0.8 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 186.9 [1] => 34.4 [2] => 23.5 [3] => 78.3 [4] => 12.5 [5] => 206.914 [6] => 43.227 [7] => 27.814 [8] => 0 [9] => 10 [10] => 458.5 [11] => 49.7 [12] => 102.6 [13] => 177 [14] => 153.6 [15] => 62.5 [16] => 109.8 [17] => 90.3 [18] => 29.8 [19] => 3.6 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 155.078 [10] => 151.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -54.1 [1] => -40.7 [2] => -84.8 [3] => -80.5 [4] => -63.3 [5] => -225.089 [6] => 21.386 [7] => -61.331 [8] => 156.655 [9] => 32.288 [10] => -40.6 [11] => -28.4 [12] => 21 [13] => -37.5 [14] => -73.2 [15] => 17 [16] => 23.8 [17] => 43.1 [18] => 95.6 [19] => 88.1 ) [sloanratio] => Array ( [0] => 0.2 [1] => -0 [2] => 0.19 [3] => 0.06 [4] => 0.18 [5] => -0.06 [6] => 0.01 [7] => 0.04 [8] => -0.11 [9] => -0.02 [10] => -0.13 [11] => -0.02 [12] => 0.02 [13] => -0 [14] => 0.05 [15] => -0.03 [16] => -0.07 [17] => -0.05 [18] => 0.03 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0.58 [1] => 0.89 [2] => 0.59 [3] => 0.52 [4] => 0.65 [5] => 0.33 [6] => 0 [7] => 0 [8] => 0 [9] => 0.62 [10] => 1.17 [11] => 1.8 [12] => 1.22 [13] => 1.23 [14] => 3.29 [15] => 1.51 [16] => 1.66 [17] => 1.65 [18] => 1.83 [19] => 1.8 ) [current_ratio] => Array ( [0] => 7.13 [1] => 6.21 [2] => 4.83 [3] => 3.47 [4] => 3.34 [5] => 4.59 [6] => 3.14 [7] => 2.61 [8] => 2.37 [9] => 2.2 [10] => 2.7 [11] => 1.18 [12] => 1.1 [13] => 1.86 [14] => 2 [15] => 1.98 [16] => 2.06 [17] => 2.64 [18] => 2 [19] => 1.18 ) [quick_ratio] => Array ( [0] => 5.8 [1] => 5.45 [2] => 4.04 [3] => 2.91 [4] => 2.68 [5] => 4.04 [6] => 2.58 [7] => 2.19 [8] => 2.1 [9] => 2.04 [10] => 2.4 [11] => 1.06 [12] => 0.97 [13] => 1.65 [14] => 1.7 [15] => 1.72 [16] => 1.9 [17] => 2.5 [18] => 1.86 [19] => 1.12 ) [p2ncav] => Array ( [0] => 0 [1] => 337.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.5 [2] => 14.63 [3] => 5.26 [4] => 5.62 [5] => 12.52 [6] => 27.7 [7] => -3.36 [8] => -15.67 [9] => 0.45 [10] => 0.12 [11] => 1.03 [12] => 0.49 [13] => 4.11 [14] => 8.78 [15] => 0.1 [16] => -0.51 [17] => -0.13 [18] => 10.85 [19] => -0.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -4.84 [2] => 21.19 [3] => 6.99 [4] => 17.65 [5] => 18.33 [6] => 34.74 [7] => 36.59 [8] => 28.06 [9] => 15.54 [10] => 13.79 [11] => -2.58 [12] => 9.8 [13] => 10.48 [14] => 3.33 [15] => -14.76 [16] => -6.26 [17] => 1.4 [18] => 13.48 [19] => 19.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -32.32 [2] => 29.21 [3] => 23.04 [4] => 17.67 [5] => -53.45 [6] => 222.58 [7] => 40 [8] => 12.86 [9] => 36.71 [10] => 22.22 [11] => -9.09 [12] => 11.67 [13] => 12.69 [14] => -30.46 [15] => -59.05 [16] => 44.19 [17] => 51.61 [18] => -9.57 [19] => 21.18 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.81708055724 [6] => 0.793673276676 [7] => 0.547224224946 [8] => 0.706380405201 [9] => 0.806134603931 [10] => 1.1746941896 [11] => 1.87234042553 [12] => 3.10756972112 [13] => 2.85311871227 [14] => 1.6557711951 [15] => 12.4545454545 [16] => 0 [17] => 0 [18] => 0 [19] => 10.5454545455 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.97 [6] => 2.18 [7] => 2.24 [8] => 1.7 [9] => 2.73 [10] => 2.34 [11] => 1.57 [12] => 2.2 [13] => 2.18 [14] => 1.04 [15] => 1.5 [16] => 0.99 [17] => 1 [18] => 0.87 [19] => 1.29 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.81 [6] => 0.79 [7] => 0.61 [8] => 0.93 [9] => 1.08 [10] => 1.23 [11] => 1.87 [12] => 3.11 [13] => 2.85 [14] => 1.66 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
International Game Technology (NYSE:IGT)
Days Inventory
31.44 (As of Mar. 2014)

International Game Technology's inventory for the three months ended in Mar. 2014 was $76 Mil. International Game Technology's cost of goods sold for the three months ended in Mar. 2014 was $220 Mil. Hence, International Game Technology's days inventory for the three months ended in Mar. 2014 was 31.44.

International Game Technology's days inventory declined from Mar. 2013 (31.45) to Mar. 2014 (31.44).

Inventory can be measured by Days Sales of Inventory (DSI). International Game Technology's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 13.49.

Inventory turnover measures how fast the company turns over its inventory within a year. International Game Technology's inventory turnover for the three months ended in Mar. 2014 was 2.89.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. International Game Technology's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.15.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

International Game Technology's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=90.1/997.2*365
=32.98

International Game Technology's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=76/220*91
=31.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

International Game Technology's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=76/512.8*91
=13.49

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

International Game Technology's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

International Game Technology's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=76 / 512.8
=0.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

International Game Technology Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 51.8643.6951.9046.3473.1163.6342.9332.5537.1432.98

International Game Technology Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 45.1736.2241.1132.3037.7131.4535.9029.7429.3031.44
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide