Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 1.74 [1] => 2.11 [2] => 3.84 [3] => 2.97 [4] => 1.27 [5] => 8.94 [6] => 4.69 [7] => 4.83 [8] => 6.00 [9] => 7.67 [10] => 10.88 [11] => 10.89 [12] => 18.05 [13] => 20.56 [14] => 12.96 [15] => 18.95 [16] => 29.59 [17] => 24.47 [18] => 19.67 ) [price_low] => Array ( [0] => 0.23 [1] => 1.19 [2] => 1.66 [3] => 1.58 [4] => 0.74 [5] => 1.21 [6] => 2.75 [7] => 2.98 [8] => 2.96 [9] => 4.79 [10] => 6.73 [11] => 7.71 [12] => 8.62 [13] => 12.42 [14] => 7.50 [15] => 9.71 [16] => 14.58 [17] => 16.13 [18] => 14.81 ) [BS_share] => Array ( [0] => 45.36 [1] => 50.286 [2] => 52.593 [3] => 53.333 [4] => 104.057 [5] => 51.46 [6] => 55.62 [7] => 56.07 [8] => 56.53 [9] => 57.49 [10] => 58.32 [11] => 58.59 [12] => 59.16 [13] => 59.47 [14] => 59.07 [15] => 61.76 [16] => 62.68 [17] => 62.83 [18] => 62.21 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 41.667 [1] => 50.286 [2] => 52.593 [3] => 53.333 [4] => 104.057 [5] => 53.171 [6] => 55.829 [7] => 56.973 [8] => 61.158 [9] => 58.872 [10] => 59.628 [11] => 59.967 [12] => 60.576 [13] => 60.966 [14] => 60.164 [15] => 61.504 [16] => 63.612 [17] => 64.385 [18] => 63.884 ) [Revenue] => Array ( [0] => 27.8 [1] => 37.9 [2] => 52.7 [3] => 61.3 [4] => 62.014 [5] => 74.092 [6] => 123.334 [7] => 113.688 [8] => 128.21 [9] => 150.848 [10] => 194.04 [11] => 232.525 [12] => 263.195 [13] => 316.191 [14] => 292.222 [15] => 345.091 [16] => 502.801 [17] => 534.63 [18] => 558.396 ) [COGS] => Array ( [0] => 13.8 [1] => 18.1 [2] => 24.4 [3] => 30.1 [4] => 36.59 [5] => 41.55 [6] => 72.181 [7] => 69.732 [8] => 69.408 [9] => 79.96 [10] => 105.636 [11] => 138.987 [12] => 143.754 [13] => 185.985 [14] => 168.615 [15] => 210.492 [16] => 295.902 [17] => 341.889 [18] => 360.83 ) [Gross Profit] => Array ( [0] => 14 [1] => 19.8 [2] => 28.3 [3] => 31.2 [4] => 25.424 [5] => 32.542 [6] => 51.153 [7] => 43.956 [8] => 58.802 [9] => 70.888 [10] => 88.404 [11] => 93.538 [12] => 119.441 [13] => 130.206 [14] => 123.607 [15] => 134.599 [16] => 206.899 [17] => 192.741 [18] => 197.566 ) [SGA] => Array ( [0] => 7.3 [1] => 9.9 [2] => 12.7 [3] => 14.3 [4] => 13.827 [5] => 18.171 [6] => 24.767 [7] => 21.245 [8] => 28.51 [9] => 35.105 [10] => 43.306 [11] => 48.084 [12] => 55.064 [13] => 60.81 [14] => 59.417 [15] => 71.112 [16] => 92.045 [17] => 99.392 [18] => 110.175 ) [RD] => Array ( [0] => 1.4 [1] => 1.7 [2] => 3 [3] => 3.3 [4] => 3.358 [5] => 4.04 [6] => 8.118 [7] => 11.346 [8] => 13.096 [9] => 12.1 [10] => 12.634 [11] => 6.894 [12] => 16.065 [13] => 7.734 [14] => 17.694 [15] => 11.806 [16] => 16.079 [17] => 21.41 [18] => 22.689 ) [DDA] => Array ( [0] => 2 [1] => 2.5 [2] => 3.2 [3] => 3.9 [4] => 4.6 [5] => 5 [6] => 8.704 [7] => 8.792 [8] => 9.327 [9] => 9.633 [10] => 12.705 [11] => 15.784 [12] => 16.745 [13] => 15.524 [14] => 15.354 [15] => 19.127 [16] => 28.446 [17] => 34.693 [18] => 0 ) [Operating Income] => Array ( [0] => 3.3 [1] => 5.7 [2] => 9.4 [3] => 9.7 [4] => 8.239 [5] => 10.331 [6] => 18.268 [7] => 11.365 [8] => 17.196 [9] => 23.683 [10] => 32.464 [11] => 38.56 [12] => 48.312 [13] => 61.662 [14] => 46.318 [15] => 51.681 [16] => 98.775 [17] => 71.939 [18] => 64.702 ) [other_operating_charges] => Array ( [0] => -2 [1] => -2.5 [2] => -3.2 [3] => -3.9 [4] => 1.7763568394E-15 [5] => -3.5527136788E-15 [6] => 3.5527136788E-15 [7] => 1.7763568394E-15 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 1.42108547152E-14 [12] => -7.1054273576E-15 [13] => 7.1054273576E-15 [14] => -0.178 [15] => 0 [16] => 1.42108547152E-14 [17] => -2.84217094304E-14 [18] => -1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 1.735 [1] => 2.016 [2] => 2.625 [3] => 1.782 [4] => 1.188 [5] => 6.047 [6] => 4.375 [7] => 3.728 [8] => 5.685 [9] => 7.665 [10] => 9.195 [11] => 9.15 [12] => 13.585 [13] => 17.46 [14] => 11.115 [15] => 14.815 [16] => 25.6 [17] => 16.67 [18] => 16.26 ) [mktcap] => Array ( [0] => 78.6996 [1] => 101.376576 [2] => 138.056625 [3] => 95.039406 [4] => 123.619716 [5] => 311.17862 [6] => 243.3375 [7] => 209.02896 [8] => 321.37305 [9] => 440.66085 [10] => 536.2524 [11] => 536.0985 [12] => 803.6886 [13] => 1038.3462 [14] => 656.56305 [15] => 914.9744 [16] => 1604.608 [17] => 1047.3761 [18] => 1011.5346 ) [Cash and Equiv] => Array ( [0] => 3.8 [1] => 9.4 [2] => 10.9 [3] => 4.2 [4] => 5.6 [5] => 6.33 [6] => 8.093 [7] => 9.61 [8] => 15.583 [9] => 21.683 [10] => 21.675 [11] => 26.885 [12] => 32.618 [13] => 72.835 [14] => 95.93 [15] => 108.026 [16] => 149.46 [17] => 134.944 [18] => 185.433 ) [ev_addition] => Array ( [0] => -2.2 [1] => -8 [2] => -9.6 [3] => 4 [4] => 1 [5] => -0.745 [6] => 28.913 [7] => 24.893 [8] => 8.122 [9] => -6.147 [10] => 23.306 [11] => 4.282 [12] => -17.623 [13] => -69.044 [14] => -91.77 [15] => -104.135 [16] => -130.004 [17] => -122.175 [18] => -71.397 ) [ev_addition_per_share] => Array ( [0] => -0.049 [1] => -0.159 [2] => -0.183 [3] => 0.075 [4] => 0.01 [5] => -0.014 [6] => 0.52 [7] => 0.444 [8] => 0.144 [9] => -0.107 [10] => 0.4 [11] => 0.073 [12] => -0.298 [13] => -1.161 [14] => -1.554 [15] => -1.686 [16] => -2.074 [17] => -1.945 [18] => -1.148 ) [ev_per_share] => Array ( [0] => 1.685 [1] => 1.856 [2] => 2.445 [3] => 1.862 [4] => 1.198 [5] => 6.037 [6] => 4.895 [7] => 4.168 [8] => 5.825 [9] => 7.555 [10] => 9.595 [11] => 9.22 [12] => 13.285 [13] => 16.3 [14] => 9.565 [15] => 13.125 [16] => 23.53 [17] => 14.73 [18] => 15.11 ) [ev] => Array ( [0] => 76.4996 [1] => 93.376576 [2] => 128.456625 [3] => 99.039406 [4] => 124.619716 [5] => 310.43362 [6] => 272.2505 [7] => 233.92196 [8] => 329.49505 [9] => 434.51385 [10] => 559.5584 [11] => 540.3805 [12] => 786.0656 [13] => 969.3022 [14] => 564.79305 [15] => 810.8394 [16] => 1474.604 [17] => 925.2011 [18] => 940.1376 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.5 [3] => -0.2 [4] => 0.214 [5] => -0.226 [6] => -1.382 [7] => -0.411 [8] => -0.297 [9] => -0.002 [10] => 0.261 [11] => -15.435 [12] => 2.602 [13] => 29.209 [14] => 0 [15] => -0.277 [16] => 3.09 [17] => 7.168 [18] => 7.155 ) [tax] => Array ( [0] => 0.9 [1] => 1.6 [2] => 2.9 [3] => 2.8 [4] => 2.575 [5] => 2.445 [6] => 5.065 [7] => 2.246 [8] => 4.43 [9] => 6.747 [10] => 8.525 [11] => 10.541 [12] => 11.941 [13] => 24.936 [14] => 7.407 [15] => 12.582 [16] => 18.744 [17] => 17.62 [18] => 18.766 ) [Pretax Income] => Array ( [0] => 3.4 [1] => 6 [2] => 10 [3] => 9.6 [4] => 8.038 [5] => 9.756 [6] => 14.556 [7] => 9.51 [8] => 16.05 [9] => 23.269 [10] => 31.78 [11] => 21.335 [12] => 49.907 [13] => 90.629 [14] => 46.318 [15] => 51.317 [16] => 101.762 [17] => 78.895 [18] => 70.697 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => 0 [4] => -0.415 [5] => -0.349 [6] => -2.33 [7] => -1.444 [8] => -0.849 [9] => -0.412 [10] => -0.945 [11] => -1.79 [12] => -1.007 [13] => -0.242 [14] => -0.178 [15] => -0.087 [16] => -0.103 [17] => -0.212 [18] => -1.16 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2 [1] => 2.5 [2] => 3.2 [3] => 3.9 [4] => 4.6 [5] => 5 [6] => 8.704 [7] => 8.792 [8] => 9.327 [9] => 9.633 [10] => 12.705 [11] => 15.784 [12] => 16.745 [13] => 15.524 [14] => 15.354 [15] => 19.127 [16] => 28.446 [17] => 34.693 [18] => 0 ) [ReconciledDepreciation] => Array ( [0] => 2 [1] => 2.5 [2] => 3.2 [3] => 3.9 [4] => 4.6 [5] => 5 [6] => 8.7 [7] => 8.79 [8] => 9.33 [9] => 9.63 [10] => 12.71 [11] => 15.78 [12] => 16.75 [13] => 15.52 [14] => 15.35 [15] => 19.13 [16] => 28.45 [17] => 34.69 [18] => 0 ) [EBIT] => Array ( [0] => 3.5 [1] => 5.7 [2] => 10.1 [3] => 9.7 [4] => 8.453 [5] => 10.105 [6] => 16.886 [7] => 10.954 [8] => 16.899 [9] => 23.681 [10] => 32.725 [11] => 23.125 [12] => 50.914 [13] => 90.871 [14] => 46.496 [15] => 51.404 [16] => 101.865 [17] => 79.107 [18] => 71.857 ) [EBITDA_morn] => Array ( [0] => 5.5 [1] => 8.2 [2] => 13.3 [3] => 13.6 [4] => 13.053 [5] => 15.105 [6] => 25.59 [7] => 19.746 [8] => 26.226 [9] => 33.314 [10] => 45.43 [11] => 38.909 [12] => 67.659 [13] => 106.395 [14] => 61.85 [15] => 70.531 [16] => 130.311 [17] => 113.8 [18] => 64.702 ) [EBITDA] => Array ( [0] => 5.5 [1] => 8.2 [2] => 13.3 [3] => 13.6 [4] => 13.053 [5] => 15.105 [6] => 25.59 [7] => 19.746 [8] => 26.226 [9] => 33.314 [10] => 45.43 [11] => 38.909 [12] => 67.659 [13] => 106.395 [14] => 61.85 [15] => 70.531 [16] => 130.311 [17] => 113.8 [18] => 71.857 ) [EBITDA_1] => Array ( [0] => 5.5 [1] => 8.2 [2] => 13.3 [3] => 13.6 [4] => 13.053 [5] => 15.105 [6] => 25.59 [7] => 19.746 [8] => 26.226 [9] => 33.314 [10] => 45.43 [11] => 38.909 [12] => 67.659 [13] => 106.395 [14] => 61.85 [15] => 70.531 [16] => 130.311 [17] => 113.8 [18] => 0 ) [DDA_new] => Array ( [0] => 2 [1] => 2.5 [2] => 3.2 [3] => 3.9 [4] => 4.6 [5] => 5 [6] => 8.7 [7] => 8.79 [8] => 9.33 [9] => 9.63 [10] => 12.71 [11] => 15.78 [12] => 16.75 [13] => 15.52 [14] => 15.35 [15] => 19.13 [16] => 28.45 [17] => 34.69 [18] => 0 ) [EBITDA_new] => Array ( [0] => 5.5 [1] => 8.2 [2] => 13.3 [3] => 13.6 [4] => 13.053 [5] => 15.105 [6] => 25.59 [7] => 19.746 [8] => 26.226 [9] => 33.314 [10] => 45.43 [11] => 38.909 [12] => 67.659 [13] => 106.395 [14] => 61.85 [15] => 70.531 [16] => 130.311 [17] => 113.8 [18] => 64.702 ) [EBITDA_per_share] => Array ( [0] => 0.13 [1] => 0.16 [2] => 0.25 [3] => 0.26 [4] => 0.13 [5] => 0.28 [6] => 0.46 [7] => 0.35 [8] => 0.43 [9] => 0.57 [10] => 0.76 [11] => 0.65 [12] => 1.12 [13] => 1.75 [14] => 1.03 [15] => 1.15 [16] => 2.05 [17] => 1.77 [18] => 1.12 ) [Operating_Income_per_share] => Array ( [0] => 0.08 [1] => 0.11 [2] => 0.18 [3] => 0.18 [4] => 0.08 [5] => 0.19 [6] => 0.33 [7] => 0.2 [8] => 0.28 [9] => 0.4 [10] => 0.54 [11] => 0.64 [12] => 0.8 [13] => 1.01 [14] => 0.77 [15] => 0.84 [16] => 1.55 [17] => 1.12 [18] => 1.01 ) [Net Income] => Array ( [0] => 2.5 [1] => 4.4 [2] => 7.1 [3] => 6.8 [4] => 5.463 [5] => 7.311 [6] => 9.491 [7] => 7.264 [8] => 11.62 [9] => 16.522 [10] => 23.255 [11] => 10.794 [12] => 37.966 [13] => 64.268 [14] => 36.781 [15] => 38.577 [16] => 82.682 [17] => 60.306 [18] => 50.813 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 41.667 [1] => 50.286 [2] => 52.593 [3] => 53.333 [4] => 104.057 [5] => 53.171 [6] => 55.829 [7] => 56.973 [8] => 61.158 [9] => 58.872 [10] => 59.628 [11] => 59.967 [12] => 60.576 [13] => 60.966 [14] => 60.164 [15] => 61.504 [16] => 63.612 [17] => 64.385 [18] => 63.884 ) [shares_diluted] => Array ( [0] => 41.667 [1] => 50.286 [2] => 52.593 [3] => 53.333 [4] => 104.057 [5] => 53.171 [6] => 55.829 [7] => 56.973 [8] => 61.158 [9] => 58.872 [10] => 59.628 [11] => 59.967 [12] => 60.576 [13] => 60.966 [14] => 60.164 [15] => 61.504 [16] => 63.612 [17] => 64.385 [18] => 63.884 ) [shares_basic] => Array ( [0] => 41.667 [1] => 50.286 [2] => 52.593 [3] => 51.810 [4] => 101.637 [5] => 51.305 [6] => 54.234 [7] => 55.877 [8] => 59.590 [9] => 56.972 [10] => 58.138 [11] => 58.346 [12] => 58.852 [13] => 59.382 [14] => 59.334 [15] => 60.304 [16] => 62.211 [17] => 62.823 [18] => 62.411 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.48 [2] => 0.46 [3] => 0.49 [4] => 0.59 [5] => 0.56 [6] => 0.59 [7] => 0.61 [8] => 0.54 [9] => 0.53 [10] => 0.54 [11] => 0.60 [12] => 0.55 [13] => 0.59 [14] => 0.58 [15] => 0.61 [16] => 0.59 [17] => 0.64 [18] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 50.36 [1] => 52.24 [2] => 53.70 [3] => 50.90 [4] => 41.00 [5] => 43.92 [6] => 41.48 [7] => 38.66 [8] => 45.86 [9] => 46.99 [10] => 45.56 [11] => 40.23 [12] => 45.38 [13] => 41.18 [14] => 42.30 [15] => 39.00 [16] => 41.15 [17] => 36.05 [18] => 35.38 ) [SGA_pct] => Array ( [0] => 26.26 [1] => 26.12 [2] => 24.10 [3] => 23.33 [4] => 22.30 [5] => 24.52 [6] => 20.08 [7] => 18.69 [8] => 22.24 [9] => 23.27 [10] => 22.32 [11] => 20.68 [12] => 20.92 [13] => 19.23 [14] => 20.33 [15] => 20.61 [16] => 18.31 [17] => 18.59 [18] => 19.73 ) [Interest Expense_pct] => Array ( [0] => -0.36 [1] => 0.00 [2] => -0.19 [3] => 0.00 [4] => -0.67 [5] => -0.47 [6] => -1.89 [7] => -1.27 [8] => -0.66 [9] => -0.27 [10] => -0.49 [11] => -0.77 [12] => -0.38 [13] => -0.08 [14] => -0.06 [15] => -0.03 [16] => -0.02 [17] => -0.04 [18] => -0.21 ) [Pretax Income_pct] => Array ( [0] => 12.23 [1] => 15.83 [2] => 18.98 [3] => 15.66 [4] => 12.96 [5] => 13.17 [6] => 11.80 [7] => 8.36 [8] => 12.52 [9] => 15.43 [10] => 16.38 [11] => 9.18 [12] => 18.96 [13] => 28.66 [14] => 15.85 [15] => 14.87 [16] => 20.24 [17] => 14.76 [18] => 12.66 ) [Net Income_pct] => Array ( [0] => 8.99 [1] => 11.61 [2] => 13.47 [3] => 11.09 [4] => 8.81 [5] => 9.87 [6] => 7.70 [7] => 6.39 [8] => 9.06 [9] => 10.95 [10] => 11.98 [11] => 4.64 [12] => 14.43 [13] => 20.33 [14] => 12.59 [15] => 11.18 [16] => 16.44 [17] => 11.28 [18] => 9.10 ) [DaysSalesOutstanding] => Array ( [0] => 70.9 [1] => 83.79 [2] => 74.8 [3] => 65.5 [4] => 77.1 [5] => 69.96 [6] => 64.76 [7] => 69.16 [8] => 62.88 [9] => 63.13 [10] => 67.69 [11] => 66.12 [12] => 62.36 [13] => 64.49 [14] => 53.85 [15] => 83.16 [16] => 65.77 [17] => 71.52 [18] => 70.05 ) [DaysInventory] => Array ( [0] => 111.09 [1] => 110.91 [2] => 121.17 [3] => 122.48 [4] => 90.78 [5] => 120.68 [6] => 105.09 [7] => 103.33 [8] => 128.23 [9] => 133.3 [10] => 155.2 [11] => 127.25 [12] => 147.01 [13] => 136.67 [14] => 165.86 [15] => 141.15 [16] => 155.95 [17] => 146.91 [18] => 143.5 ) [Payable] => Array ( [0] => 0.8 [1] => 1.3 [2] => 3.2 [3] => 2.8 [4] => 1.9 [5] => 3.726 [6] => 5.714 [7] => 3.97 [8] => 6.115 [9] => 8.337 [10] => 10.073 [11] => 9.54 [12] => 13.812 [13] => 16.412 [14] => 10.351 [15] => 28.857 [16] => 30.355 [17] => 38.181 [18] => 23.617 ) [DaysPayable] => Array ( [0] => 10.5 [1] => 12.52 [2] => 22.16 [3] => 16.67 [4] => 11.18 [5] => 18.36 [6] => 16.91 [7] => 12.75 [8] => 17.41 [9] => 20.17 [10] => 18.95 [11] => 14.98 [12] => 19.15 [13] => 18.95 [14] => 12.93 [15] => 30.52 [16] => 22.04 [17] => 26.07 [18] => 15.44 ) [InventoryTurnover] => Array ( [0] => 3.29 [1] => 3.29 [2] => 3.01 [3] => 2.98 [4] => 4.02 [5] => 3.02 [6] => 3.47 [7] => 3.53 [8] => 2.85 [9] => 2.74 [10] => 2.35 [11] => 2.87 [12] => 2.48 [13] => 2.67 [14] => 2.2 [15] => 2.59 [16] => 2.34 [17] => 2.48 [18] => 2.54 ) [Accts Rec.] => Array ( [0] => 5.4 [1] => 8.7 [2] => 10.8 [3] => 11 [4] => 13.1 [5] => 14.202 [6] => 21.884 [7] => 21.541 [8] => 22.086 [9] => 26.092 [10] => 35.985 [11] => 42.122 [12] => 44.964 [13] => 55.866 [14] => 43.109 [15] => 78.624 [16] => 90.606 [17] => 104.761 [18] => 107.173 ) [Inventory] => Array ( [0] => 4.2 [1] => 5.5 [2] => 8.1 [3] => 10.1 [4] => 9.1 [5] => 13.738 [6] => 20.782 [7] => 19.741 [8] => 24.384 [9] => 29.201 [10] => 44.916 [11] => 48.454 [12] => 57.898 [13] => 69.642 [14] => 76.62 [15] => 81.397 [16] => 126.43 [17] => 137.607 [18] => 141.859 ) [inventory2sales] => Array ( [0] => 0.151 [1] => 0.145 [2] => 0.154 [3] => 0.165 [4] => 0.147 [5] => 0.185 [6] => 0.169 [7] => 0.174 [8] => 0.19 [9] => 0.194 [10] => 0.231 [11] => 0.208 [12] => 0.22 [13] => 0.22 [14] => 0.262 [15] => 0.236 [16] => 0.251 [17] => 0.257 [18] => 0.254 ) [Total Current Assets] => Array ( [0] => 14.1 [1] => 24.7 [2] => 30.8 [3] => 27.2 [4] => 29 [5] => 36.35 [6] => 55.707 [7] => 55.837 [8] => 67.815 [9] => 83.132 [10] => 111.738 [11] => 127.633 [12] => 154.969 [13] => 226.269 [14] => 230.404 [15] => 288.27 [16] => 395.54 [17] => 410.373 [18] => 461.144 ) [Other Current Assets] => Array ( [0] => 0.7 [1] => 1.1 [2] => 1 [3] => 1.9 [4] => 1.2 [5] => 2.08 [6] => 4.948 [7] => 4.945 [8] => 5.762 [9] => 6.156 [10] => 9.162 [11] => 10.172 [12] => 19.489 [13] => 27.926 [14] => 14.745 [15] => 20.223 [16] => 29.044 [17] => 33.061 [18] => 26.679 ) [Net PPE] => Array ( [0] => 9.9 [1] => 15.1 [2] => 19.6 [3] => 35.9 [4] => 37 [5] => 40.883 [6] => 58.031 [7] => 60.711 [8] => 57.954 [9] => 62.339 [10] => 77.9 [11] => 77.713 [12] => 82.666 [13] => 86.331 [14] => 86.413 [15] => 117.937 [16] => 138.135 [17] => 153.918 [18] => 170.672 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.308 [6] => 33.322 [7] => 32.22 [8] => 33.63 [9] => 34.839 [10] => 55.869 [11] => 38.261 [12] => 38.409 [13] => 39.799 [14] => 38.412 [15] => 81.083 [16] => 92.994 [17] => 124.762 [18] => 210.053 ) [Total Assets] => Array ( [0] => 24.4 [1] => 44.2 [2] => 54.5 [3] => 67.8 [4] => 70.8 [5] => 84.126 [6] => 148.173 [7] => 151.901 [8] => 162.793 [9] => 184.486 [10] => 252.678 [11] => 250.296 [12] => 287.924 [13] => 360.926 [14] => 368.416 [15] => 508.981 [16] => 647.202 [17] => 706.486 [18] => 863.802 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 4.4 [2] => 4.1 [3] => 4.7 [4] => 4.8 [5] => 3.585 [6] => 1.113 [7] => 3.133 [8] => 3.394 [9] => 4.176 [10] => 7.171 [11] => 6.689 [12] => 11.88 [13] => 8.527 [14] => 13.187 [15] => 21.691 [16] => 20.533 [17] => 17.433 [18] => 21.933 ) [Total Assets Non-liquid] => Array ( [0] => 20.6 [1] => 34.8 [2] => 43.6 [3] => 63.6 [4] => 65.2 [5] => 77.796 [6] => 140.08 [7] => 142.291 [8] => 147.21 [9] => 162.803 [10] => 231.003 [11] => 223.411 [12] => 255.306 [13] => 288.091 [14] => 272.486 [15] => 400.955 [16] => 497.742 [17] => 571.542 [18] => 678.369 ) [HardAssets] => Array ( [0] => 20.6 [1] => 34.8 [2] => 43.6 [3] => 63.6 [4] => 65.2 [5] => 74.488 [6] => 106.758 [7] => 110.071 [8] => 113.58 [9] => 127.964 [10] => 175.134 [11] => 185.15 [12] => 216.897 [13] => 248.292 [14] => 234.074 [15] => 319.872 [16] => 404.748 [17] => 446.78 [18] => 468.316 ) [Accts Payable] => Array ( [0] => 0.8 [1] => 1.3 [2] => 3.2 [3] => 2.8 [4] => 1.9 [5] => 3.726 [6] => 13.922 [7] => 14.011 [8] => 18.747 [9] => 24.503 [10] => 29.365 [11] => 28.746 [12] => 37.178 [13] => 44.548 [14] => 32.063 [15] => 73.102 [16] => 87.097 [17] => 83.519 [18] => 94.434 ) [Short-Term Debt] => Array ( [0] => 0.4 [1] => 1.4 [2] => 0.6 [3] => 5.9 [4] => 4.1 [5] => 0.044 [6] => 3.834 [7] => 5.068 [8] => 6.923 [9] => 7.55 [10] => 3.801 [11] => 7.553 [12] => 0.055 [13] => 0 [14] => 0 [15] => 0 [16] => 3.729 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.4 [1] => 1.4 [2] => 0.6 [3] => 5.9 [4] => 4.1 [5] => 0.044 [6] => 3.834 [7] => 5.068 [8] => 6.923 [9] => 7.55 [10] => 3.801 [11] => 7.553 [12] => 0.055 [13] => 0 [14] => 0 [15] => 0 [16] => 3.729 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.495 [15] => 0.507 [16] => 0.727 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.2 [1] => 8 [2] => 9.7 [3] => 13.8 [4] => 11.4 [5] => 12.015 [6] => 21.731 [7] => 20.091 [8] => 27.615 [9] => 36.348 [10] => 37.884 [11] => 45.035 [12] => 44.334 [13] => 46.525 [14] => 32.16 [15] => 73.185 [16] => 90.967 [17] => 83.728 [18] => 94.434 ) [Other Current Liab.] => Array ( [0] => 4 [1] => 5.3 [2] => 5.9 [3] => 5.1 [4] => 5.4 [5] => 8.245 [6] => 3.975 [7] => 1.012 [8] => 1.945 [9] => 4.295 [10] => 4.718 [11] => 8.736 [12] => 7.101 [13] => 1.977 [14] => 0.097 [15] => 0.083 [16] => 0.141 [17] => 0.209 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.7 [5] => 20.454 [6] => 37.045 [7] => 37.84 [8] => 39.43 [9] => 42.429 [10] => 52.405 [11] => 57.431 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 68.67 [13] => 81.585 [14] => 89.7 [15] => 139.311 [16] => 159.186 [17] => 176.295 [18] => 0 ) [Retained Earnings] => Array ( [0] => 13.7 [1] => 18 [2] => 25.1 [3] => 31.9 [4] => 37.4 [5] => 44.696 [6] => 54.187 [7] => 61.451 [8] => 73.071 [9] => 90.267 [10] => 109.527 [11] => 120.321 [12] => 158.287 [13] => 220.325 [14] => 257.106 [15] => 295.683 [16] => 378.365 [17] => 434.94 [18] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.9 [5] => -1.91 [6] => -1.91 [7] => -1.91 [8] => -1.91 [9] => -1.91 [10] => -2.092 [11] => -7.903 [12] => -8.456 [13] => -15.36 [14] => -28.292 [15] => -28.649 [16] => -28.293 [17] => -35.247 [18] => 0 ) [Total Equity] => Array ( [0] => 17 [1] => 34.4 [2] => 42.5 [3] => 50.1 [4] => 54.5 [5] => 63.45 [6] => 89.413 [7] => 97.66 [8] => 111.521 [9] => 131.867 [10] => 160.471 [11] => 170.591 [12] => 219.44 [13] => 290.126 [14] => 322.376 [15] => 410.353 [16] => 522.374 [17] => 586.226 [18] => 636.108 ) [Long-Term Debt] => Array ( [0] => 1.2 [1] => 0 [2] => 0.7 [3] => 2.3 [4] => 2.5 [5] => 5.541 [6] => 33.172 [7] => 29.435 [8] => 16.782 [9] => 7.986 [10] => 41.18 [11] => 23.614 [12] => 14.94 [13] => 3.791 [14] => 3.665 [15] => 3.384 [16] => 15 [17] => 12.769 [18] => 114.036 ) [Total Liabilities] => Array ( [0] => 7.4 [1] => 9.8 [2] => 12 [3] => 17.7 [4] => 16.3 [5] => 20.676 [6] => 58.76 [7] => 54.241 [8] => 51.272 [9] => 52.619 [10] => 92.207 [11] => 79.705 [12] => 68.484 [13] => 70.8 [14] => 46.04 [15] => 98.628 [16] => 124.828 [17] => 120.26 [18] => 227.694 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 6.66133814775E-16 [2] => 1.33226762955E-15 [3] => -2.22044604925E-15 [4] => 4.4408920985E-16 [5] => -2.6645352591E-15 [6] => -8.881784197E-16 [7] => 0 [8] => 1.296 [9] => 2.108 [10] => 2.399 [11] => 2.937 [12] => 3.708 [13] => 15.274 [14] => 8.268 [15] => 11.334 [16] => 7.242 [17] => 17.88 [18] => 15.129 ) [Cash and Equiv_pct] => Array ( [0] => 15.57 [1] => 21.27 [2] => 20.00 [3] => 6.19 [4] => 7.91 [5] => 7.52 [6] => 5.46 [7] => 6.33 [8] => 9.57 [9] => 11.75 [10] => 8.58 [11] => 10.74 [12] => 11.33 [13] => 20.18 [14] => 26.04 [15] => 21.22 [16] => 23.09 [17] => 19.10 [18] => 21.47 ) [Accts Rec._pct] => Array ( [0] => 22.13 [1] => 19.68 [2] => 19.82 [3] => 16.22 [4] => 18.50 [5] => 16.88 [6] => 14.77 [7] => 14.18 [8] => 13.57 [9] => 14.14 [10] => 14.24 [11] => 16.83 [12] => 15.62 [13] => 15.48 [14] => 11.70 [15] => 15.45 [16] => 14.00 [17] => 14.83 [18] => 12.41 ) [Inventory_pct] => Array ( [0] => 17.21 [1] => 12.44 [2] => 14.86 [3] => 14.90 [4] => 12.85 [5] => 16.33 [6] => 14.03 [7] => 13.00 [8] => 14.98 [9] => 15.83 [10] => 17.78 [11] => 19.36 [12] => 20.11 [13] => 19.30 [14] => 20.80 [15] => 15.99 [16] => 19.53 [17] => 19.48 [18] => 16.42 ) [Other Current Assets_pct] => Array ( [0] => 2.87 [1] => 2.49 [2] => 1.83 [3] => 2.80 [4] => 1.69 [5] => 2.47 [6] => 3.34 [7] => 3.26 [8] => 3.54 [9] => 3.34 [10] => 3.63 [11] => 4.06 [12] => 6.77 [13] => 7.74 [14] => 4.00 [15] => 3.97 [16] => 4.49 [17] => 4.68 [18] => 3.09 ) [Total Current Assets_pct] => Array ( [0] => 57.79 [1] => 55.88 [2] => 56.51 [3] => 40.12 [4] => 40.96 [5] => 43.21 [6] => 37.60 [7] => 36.76 [8] => 41.66 [9] => 45.06 [10] => 44.22 [11] => 50.99 [12] => 53.82 [13] => 62.69 [14] => 62.54 [15] => 56.64 [16] => 61.12 [17] => 58.09 [18] => 53.39 ) [Net PPE_pct] => Array ( [0] => 40.57 [1] => 34.16 [2] => 35.96 [3] => 52.95 [4] => 52.26 [5] => 48.60 [6] => 39.16 [7] => 39.97 [8] => 35.60 [9] => 33.79 [10] => 30.83 [11] => 31.05 [12] => 28.71 [13] => 23.92 [14] => 23.46 [15] => 23.17 [16] => 21.34 [17] => 21.79 [18] => 19.76 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 3.93 [6] => 22.49 [7] => 21.21 [8] => 20.66 [9] => 18.88 [10] => 22.11 [11] => 15.29 [12] => 13.34 [13] => 11.03 [14] => 10.43 [15] => 15.93 [16] => 14.37 [17] => 17.66 [18] => 24.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.64 [1] => 9.95 [2] => 7.52 [3] => 6.93 [4] => 6.78 [5] => 4.26 [6] => 0.75 [7] => 2.06 [8] => 2.08 [9] => 2.26 [10] => 2.84 [11] => 2.67 [12] => 4.13 [13] => 2.36 [14] => 3.58 [15] => 4.26 [16] => 3.17 [17] => 2.47 [18] => 2.54 ) [Accts Payable_pct] => Array ( [0] => 3.28 [1] => 2.94 [2] => 5.87 [3] => 4.13 [4] => 2.68 [5] => 4.43 [6] => 9.40 [7] => 9.22 [8] => 11.52 [9] => 13.28 [10] => 11.62 [11] => 11.48 [12] => 12.91 [13] => 12.34 [14] => 8.70 [15] => 14.36 [16] => 13.46 [17] => 11.82 [18] => 10.93 ) [Short-Term Debt_pct] => Array ( [0] => 1.64 [1] => 3.17 [2] => 1.10 [3] => 8.70 [4] => 5.79 [5] => 0.05 [6] => 2.59 [7] => 3.34 [8] => 4.25 [9] => 4.09 [10] => 1.50 [11] => 3.02 [12] => 0.02 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.58 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 16.39 [1] => 11.99 [2] => 10.83 [3] => 7.52 [4] => 7.63 [5] => 9.80 [6] => 2.68 [7] => 0.67 [8] => 1.19 [9] => 2.33 [10] => 1.87 [11] => 3.49 [12] => 2.47 [13] => 0.55 [14] => 0.03 [15] => 0.02 [16] => 0.02 [17] => 0.03 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 21.31 [1] => 18.10 [2] => 17.80 [3] => 20.35 [4] => 16.10 [5] => 14.28 [6] => 14.67 [7] => 13.23 [8] => 16.96 [9] => 19.70 [10] => 14.99 [11] => 17.99 [12] => 15.40 [13] => 12.89 [14] => 8.73 [15] => 14.38 [16] => 14.06 [17] => 11.85 [18] => 10.93 ) [Long-Term Debt_pct] => Array ( [0] => 4.92 [1] => 0.00 [2] => 1.28 [3] => 3.39 [4] => 3.53 [5] => 6.59 [6] => 22.39 [7] => 19.38 [8] => 10.31 [9] => 4.33 [10] => 16.30 [11] => 9.43 [12] => 5.19 [13] => 1.05 [14] => 0.99 [15] => 0.66 [16] => 2.32 [17] => 1.81 [18] => 13.20 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.10 [1] => 4.07 [2] => 2.94 [3] => 2.36 [4] => 3.39 [5] => 3.71 [6] => 2.60 [7] => 3.10 [8] => 4.22 [9] => 4.49 [10] => 5.20 [11] => 4.42 [12] => 3.20 [13] => 5.68 [14] => 2.77 [15] => 4.33 [16] => 2.91 [17] => 3.36 [18] => 2.23 ) [Total Liabilities_pct] => Array ( [0] => 30.33 [1] => 22.17 [2] => 22.02 [3] => 26.11 [4] => 23.02 [5] => 24.58 [6] => 39.66 [7] => 35.71 [8] => 31.50 [9] => 28.52 [10] => 36.49 [11] => 31.84 [12] => 23.79 [13] => 19.62 [14] => 12.50 [15] => 19.38 [16] => 19.29 [17] => 17.02 [18] => 26.36 ) [netcash] => Array ( [0] => -0.08 [1] => -0.01 [2] => -0.02 [3] => -0.25 [4] => -0.1 [5] => -0.28 [6] => -0.91 [7] => -0.8 [8] => -0.63 [9] => -0.54 [10] => -1.21 [11] => -0.9 [12] => -0.61 [13] => 0.03 [14] => 0.84 [15] => 0.15 [16] => 0.39 [17] => 0.23 [18] => -0.68 ) [NCAV] => Array ( [0] => 0.06 [1] => 0.18 [2] => 0.21 [3] => -0 [4] => 0.04 [5] => 0.06 [6] => -0.43 [7] => -0.33 [8] => -0.12 [9] => 0.06 [10] => -0.36 [11] => 0.05 [12] => 0.45 [13] => 1.32 [14] => 2.04 [15] => 1.77 [16] => 2.49 [17] => 2.58 [18] => 1.75 ) [NCAV_real] => Array ( [0] => 0.15 [1] => 0.3 [2] => 0.36 [3] => 0.18 [4] => 0.12 [5] => 0.3 [6] => -0.05 [7] => 0.03 [8] => 0.29 [9] => 0.53 [10] => 0.33 [11] => 0.82 [12] => 1.46 [13] => 2.61 [14] => 3.12 [15] => 3.07 [16] => 4.32 [17] => 4.62 [18] => 3.75 ) [Book Value Per Share] => Array ( [0] => 0.37 [1] => 0.68 [2] => 0.81 [3] => 0.94 [4] => 0.52 [5] => 1.23 [6] => 1.61 [7] => 1.74 [8] => 1.97 [9] => 2.29 [10] => 2.75 [11] => 2.91 [12] => 3.71 [13] => 4.88 [14] => 5.46 [15] => 6.64 [16] => 8.33 [17] => 9.33 [18] => 10.23 ) [Tangibles_book_per_share] => Array ( [0] => 0.37 [1] => 0.68 [2] => 0.81 [3] => 0.94 [4] => 0.52 [5] => 1.17 [6] => 1.01 [7] => 1.17 [8] => 1.38 [9] => 1.69 [10] => 1.79 [11] => 2.26 [12] => 3.06 [13] => 4.21 [14] => 4.81 [15] => 5.33 [16] => 6.85 [17] => 7.34 [18] => 6.85 ) [deb2equity] => Array ( [0] => 0.094 [1] => 0.041 [2] => 0.031 [3] => 0.164 [4] => 0.121 [5] => 0.088 [6] => 0.414 [7] => 0.353 [8] => 0.213 [9] => 0.118 [10] => 0.28 [11] => 0.183 [12] => 0.068 [13] => 0.013 [14] => 0.011 [15] => 0.008 [16] => 0.036 [17] => 0.022 [18] => 0.179 ) [debt2rev_totaldebt] => Array ( [0] => 1.6 [1] => 1.4 [2] => 1.3 [3] => 8.2 [4] => 6.6 [5] => 5.585 [6] => 37.006 [7] => 34.503 [8] => 23.705 [9] => 15.536 [10] => 44.981 [11] => 31.167 [12] => 14.995 [13] => 3.791 [14] => 3.665 [15] => 3.384 [16] => 18.729 [17] => 12.769 [18] => 114.036 ) [debt2rev] => Array ( [0] => 0.058 [1] => 0.037 [2] => 0.025 [3] => 0.134 [4] => 0.106 [5] => 0.075 [6] => 0.3 [7] => 0.303 [8] => 0.185 [9] => 0.103 [10] => 0.232 [11] => 0.134 [12] => 0.057 [13] => 0.012 [14] => 0.013 [15] => 0.01 [16] => 0.037 [17] => 0.024 [18] => 0.204 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.48 [2] => 0.46 [3] => 0.49 [4] => 0.59 [5] => 0.56 [6] => 0.59 [7] => 0.61 [8] => 0.54 [9] => 0.53 [10] => 0.54 [11] => 0.60 [12] => 0.55 [13] => 0.59 [14] => 0.58 [15] => 0.61 [16] => 0.59 [17] => 0.64 [18] => 0.65 ) [inventory2rev] => Array ( [0] => 0.151 [1] => 0.145 [2] => 0.154 [3] => 0.165 [4] => 0.147 [5] => 0.185 [6] => 0.169 [7] => 0.174 [8] => 0.19 [9] => 0.194 [10] => 0.231 [11] => 0.208 [12] => 0.22 [13] => 0.22 [14] => 0.262 [15] => 0.236 [16] => 0.251 [17] => 0.257 [18] => 0.254 ) [ar2asset] => Array ( [0] => 0.221 [1] => 0.197 [2] => 0.198 [3] => 0.162 [4] => 0.185 [5] => 0.169 [6] => 0.148 [7] => 0.142 [8] => 0.136 [9] => 0.141 [10] => 0.142 [11] => 0.168 [12] => 0.156 [13] => 0.155 [14] => 0.117 [15] => 0.154 [16] => 0.14 [17] => 0.148 [18] => 0.124 ) [cash2asset] => Array ( [0] => 0.156 [1] => 0.213 [2] => 0.2 [3] => 0.062 [4] => 0.079 [5] => 0.075 [6] => 0.055 [7] => 0.063 [8] => 0.096 [9] => 0.118 [10] => 0.086 [11] => 0.107 [12] => 0.113 [13] => 0.202 [14] => 0.26 [15] => 0.212 [16] => 0.231 [17] => 0.191 [18] => 0.215 ) [equity2asset] => Array ( [0] => 0.697 [1] => 0.778 [2] => 0.78 [3] => 0.739 [4] => 0.77 [5] => 0.754 [6] => 0.603 [7] => 0.643 [8] => 0.685 [9] => 0.715 [10] => 0.635 [11] => 0.682 [12] => 0.762 [13] => 0.804 [14] => 0.875 [15] => 0.806 [16] => 0.807 [17] => 0.83 [18] => 0.736 ) [equity2liab_tangbile] => Array ( [0] => 2.297 [1] => 3.51 [2] => 3.542 [3] => 2.831 [4] => 3.344 [5] => 2.909 [6] => 0.955 [7] => 1.206 [8] => 1.519 [9] => 1.844 [10] => 1.134 [11] => 1.66 [12] => 2.643 [13] => 3.536 [14] => 6.168 [15] => 3.339 [16] => 3.44 [17] => 3.837 [18] => 1.871 ) [ppe2asset] => Array ( [0] => 0.406 [1] => 0.342 [2] => 0.36 [3] => 0.529 [4] => 0.523 [5] => 0.486 [6] => 0.392 [7] => 0.4 [8] => 0.356 [9] => 0.338 [10] => 0.308 [11] => 0.31 [12] => 0.287 [13] => 0.239 [14] => 0.235 [15] => 0.232 [16] => 0.213 [17] => 0.218 [18] => 0.198 ) [interest2rev] => Array ( [0] => -0.36 [1] => 0 [2] => -0.19 [3] => 0 [4] => -0.669 [5] => -0.471 [6] => -1.889 [7] => -1.27 [8] => -0.662 [9] => -0.273 [10] => -0.487 [11] => -0.77 [12] => -0.383 [13] => -0.077 [14] => -0.061 [15] => -0.025 [16] => -0.02 [17] => -0.04 [18] => -0.208 ) [std2asset] => Array ( [0] => 0.213 [1] => 0.181 [2] => 0.178 [3] => 0.204 [4] => 0.161 [5] => 0.143 [6] => 0.147 [7] => 0.132 [8] => 0.17 [9] => 0.197 [10] => 0.15 [11] => 0.18 [12] => 0.154 [13] => 0.129 [14] => 0.087 [15] => 0.144 [16] => 0.141 [17] => 0.119 [18] => 0.109 ) [ltd2asset] => Array ( [0] => 0.049 [1] => 0 [2] => 0.013 [3] => 0.034 [4] => 0.035 [5] => 0.066 [6] => 0.224 [7] => 0.194 [8] => 0.103 [9] => 0.043 [10] => 0.163 [11] => 0.094 [12] => 0.052 [13] => 0.011 [14] => 0.01 [15] => 0.007 [16] => 0.023 [17] => 0.018 [18] => 0.132 ) [turnover] => Array ( [0] => 1.139 [1] => 0.857 [2] => 0.967 [3] => 0.904 [4] => 0.876 [5] => 0.881 [6] => 0.832 [7] => 0.748 [8] => 0.788 [9] => 0.818 [10] => 0.768 [11] => 0.929 [12] => 0.914 [13] => 0.876 [14] => 0.793 [15] => 0.678 [16] => 0.777 [17] => 0.757 [18] => 0.646 ) [CF_Net Income] => Array ( [0] => 2.5 [1] => 4.4 [2] => 7.1 [3] => 6.8 [4] => 5.5 [5] => 7.44 [6] => 9.491 [7] => 7.264 [8] => 11.62 [9] => 16.522 [10] => 23.255 [11] => 10.794 [12] => 37.966 [13] => 64.268 [14] => 36.834 [15] => 38.735 [16] => 83.018 [17] => 61.275 [18] => 0 ) [buybackratio] => Array ( [0] => -0.12 [1] => -2.52 [2] => -0.04 [3] => -0.03 [4] => -0.04 [5] => -0.09 [6] => -0.05 [7] => -0.05 [8] => -0.05 [9] => -0.08 [10] => -0.06 [11] => -0.13 [12] => -0.09 [13] => -0.06 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0.68 [1] => 1.16 [2] => 1.57 [3] => 1.64 [4] => 0.79 [5] => 1.93 [6] => 1.97 [7] => 1.84 [8] => 2.52 [9] => 3.3 [10] => 4.01 [11] => 3.06 [12] => 6.65 [13] => 10.23 [14] => 8.44 [15] => 8.67 [16] => 14.29 [17] => 12.7 [18] => 11.34 ) [CF_DDA] => Array ( [0] => 2 [1] => 2.5 [2] => 3.2 [3] => 3.9 [4] => 4.6 [5] => 5 [6] => 8.704 [7] => 8.792 [8] => 9.327 [9] => 9.633 [10] => 12.705 [11] => 15.784 [12] => 16.745 [13] => 15.524 [14] => 15.354 [15] => 19.127 [16] => 28.446 [17] => 34.693 [18] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.4 [1] => 3.7 [2] => 8.4 [3] => 6.9 [4] => 9.8 [5] => 12.536 [6] => 15.504 [7] => 16.138 [8] => 25.641 [9] => 30.399 [10] => 18.612 [11] => 40.788 [12] => 44.351 [13] => 45.916 [14] => 48.913 [15] => 72.42 [16] => 73.494 [17] => 88.069 [18] => 107.607 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => 0.7 [4] => 0.2 [5] => -0.368 [6] => 1.682 [7] => -0.502 [8] => 0.532 [9] => 1.312 [10] => 1.999 [11] => 18.528 [12] => 0.2 [13] => -25.115 [14] => 5.688 [15] => 10.389 [16] => 11.773 [17] => 3.721 [18] => 107.607 ) [Cash Flow_PPE] => Array ( [0] => -2.4 [1] => -6.1 [2] => -7.3 [3] => -20.5 [4] => -5.4 [5] => -8.091 [6] => -44.166 [7] => -8.346 [8] => -6.541 [9] => -12.729 [10] => -17.514 [11] => -15.599 [12] => -19.997 [13] => -17.802 [14] => -15.512 [15] => -13.837 [16] => -40.859 [17] => -42.84 [18] => -25.273 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.172 [8] => -2.755 [9] => -3.754 [10] => -29.743 [11] => -1.678 [12] => -4.748 [13] => -2.387 [14] => -0.913 [15] => -46.597 [16] => -12.813 [17] => -46.141 [18] => -126.193 ) [Cash Flow_CPEX] => Array ( [0] => -2.4 [1] => -6.1 [2] => -7.4 [3] => -20.5 [4] => -5.4 [5] => -8.877 [6] => -44.425 [7] => -8.663 [8] => -7.017 [9] => -12.729 [10] => -17.656 [11] => -15.624 [12] => -20.184 [13] => -17.855 [14] => -15.557 [15] => -13.837 [16] => -40.859 [17] => -42.84 [18] => -25.273 ) [Cash Flow from Investing] => Array ( [0] => -4.9 [1] => -8.1 [2] => -7.4 [3] => -20.5 [4] => -6 [5] => -10.985 [6] => -44.166 [7] => -12.216 [8] => -9.287 [9] => -16.475 [10] => -49.464 [11] => -17.254 [12] => -28.337 [13] => 5.591 [14] => -15.26 [15] => -65.062 [16] => -52.492 [17] => -84.888 [18] => -144.531 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => 11.1 [2] => 0.3 [3] => 0.2 [4] => -0.9 [5] => 0.681 [6] => 0.466 [7] => 0.37 [8] => 0.548 [9] => 1.313 [10] => 1.109 [11] => -3.819 [12] => 2.759 [13] => -2.101 [14] => -12.88 [15] => 0 [16] => 0 [17] => -4.988 [18] => -19.978 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 11.1 [2] => 0.3 [3] => 0.2 [4] => 0.2 [5] => 0.681 [6] => 0.466 [7] => 0.37 [8] => 0.548 [9] => 1.313 [10] => 1.291 [11] => 1.402 [12] => 3.26 [13] => 3.764 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.3 [1] => -1.1 [2] => -0.1 [3] => 7.2 [4] => -1.8 [5] => -1.39 [6] => 29.264 [7] => -2.584 [8] => -10.885 [9] => -8.423 [10] => 29.475 [11] => -13.701 [12] => -15.993 [13] => -11.749 [14] => -0.509 [15] => -0.558 [16] => 15 [17] => -7.295 [18] => 102 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 1.6 [1] => 10 [2] => 0.2 [3] => 7.4 [4] => -2.8 [5] => -0.709 [6] => 29.73 [7] => -2.214 [8] => -10.337 [9] => -7.251 [10] => 30.584 [11] => -16.316 [12] => -10.724 [13] => -9.718 [14] => -10.277 [15] => 3.029 [16] => 19.154 [17] => -14.804 [18] => 85.779 ) [Other Financing] => Array ( [0] => 5.55111512313E-17 [1] => 0 [2] => 5.55111512313E-17 [3] => 1.66533453694E-16 [4] => -0.1 [5] => -1.11022302463E-16 [6] => 1.05471187339E-15 [7] => 1.11022302463E-16 [8] => 0 [9] => -0.141 [10] => -1.7763568394E-15 [11] => 1.204 [12] => 2.51 [13] => 4.132 [14] => 3.112 [15] => 3.587 [16] => 4.154 [17] => -2.521 [18] => 3.757 ) [Net Change in Cash] => Array ( [0] => 2.1 [1] => 5.6 [2] => 1.4 [3] => -6.8 [4] => 1.4 [5] => 0.772 [6] => 1.763 [7] => 1.517 [8] => 5.973 [9] => 6.1 [10] => -0.008 [11] => 5.21 [12] => 5.733 [13] => 37.217 [14] => 26.095 [15] => 12.096 [16] => 41.434 [17] => -14.516 [18] => 50.489 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -8.881784197E-16 [2] => 0.2 [3] => -0.6 [4] => 0.4 [5] => -0.07 [6] => 0.695 [7] => -0.191 [8] => -0.044 [9] => -0.573 [10] => 0.26 [11] => -2.008 [12] => 0.443 [13] => -4.572 [14] => 2.719 [15] => 1.709 [16] => 1.278 [17] => -2.893 [18] => 1.634 ) [total_freecashflow] => Array ( [0] => 3 [1] => -2.4 [2] => 1 [3] => -13.6 [4] => 4.4 [5] => 3.659 [6] => -28.921 [7] => 7.475 [8] => 18.624 [9] => 17.67 [10] => 0.956 [11] => 25.164 [12] => 24.167 [13] => 28.061 [14] => 33.356 [15] => 58.583 [16] => 32.635 [17] => 45.229 [18] => 82.334 ) [CF_Net Income_pct] => Array ( [0] => 46.30 [1] => 118.92 [2] => 84.52 [3] => 98.55 [4] => 56.12 [5] => 59.35 [6] => 61.22 [7] => 45.01 [8] => 45.32 [9] => 54.35 [10] => 124.95 [11] => 26.46 [12] => 85.60 [13] => 139.97 [14] => 75.31 [15] => 53.49 [16] => 112.96 [17] => 69.58 [18] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 3 [2] => 3 [3] => 4 [4] => 5 [5] => 5 [6] => 9 [7] => 9 [8] => 9 [9] => 10 [10] => 13 [11] => 16 [12] => 17 [13] => 16 [14] => 15 [15] => 19 [16] => 28 [17] => 35 [18] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -44.44 [1] => -164.86 [2] => -88.10 [3] => -297.10 [4] => -55.10 [5] => -70.81 [6] => -286.54 [7] => -53.68 [8] => -27.37 [9] => -41.87 [10] => -94.86 [11] => -38.31 [12] => -45.51 [13] => -38.89 [14] => -31.81 [15] => -19.11 [16] => -55.60 [17] => -48.64 [18] => -23.49 ) [Cash Flow from Investing_pct] => Array ( [0] => -90.74 [1] => -218.92 [2] => -88.10 [3] => -297.10 [4] => -61.22 [5] => -87.63 [6] => -284.87 [7] => -75.70 [8] => -36.22 [9] => -54.20 [10] => -265.76 [11] => -42.30 [12] => -63.89 [13] => 12.18 [14] => -31.20 [15] => -89.84 [16] => -71.42 [17] => -96.39 [18] => -134.31 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.56 [1] => 300.00 [2] => 3.57 [3] => 2.90 [4] => -9.18 [5] => 5.43 [6] => 3.01 [7] => 2.29 [8] => 2.14 [9] => 4.32 [10] => 5.96 [11] => -9.36 [12] => 6.22 [13] => -4.58 [14] => -26.33 [15] => 0.00 [16] => 0.00 [17] => -5.66 [18] => -18.57 ) [Net Issuance of Debt_pct] => Array ( [0] => 24.07 [1] => -29.73 [2] => -1.19 [3] => 104.35 [4] => -18.37 [5] => -11.09 [6] => 188.75 [7] => -16.01 [8] => -42.45 [9] => -27.71 [10] => 158.37 [11] => -33.59 [12] => -36.06 [13] => -25.59 [14] => -1.04 [15] => -0.77 [16] => 20.41 [17] => -8.28 [18] => 94.79 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 29.63 [1] => 270.27 [2] => 2.38 [3] => 107.25 [4] => -28.57 [5] => -5.66 [6] => 191.76 [7] => -13.72 [8] => -40.31 [9] => -23.85 [10] => 164.32 [11] => -40.00 [12] => -24.18 [13] => -21.16 [14] => -21.01 [15] => 4.18 [16] => 26.06 [17] => -16.81 [18] => 79.72 ) [Cash from Financing_pct] => Array ( [0] => 29.63 [1] => 270.27 [2] => 2.38 [3] => 107.25 [4] => -27.55 [5] => -5.66 [6] => 191.76 [7] => -13.72 [8] => -40.31 [9] => -23.39 [10] => 164.32 [11] => -42.95 [12] => -29.84 [13] => -30.16 [14] => -27.37 [15] => -0.77 [16] => 20.41 [17] => -13.95 [18] => 76.22 ) [Net Change in Cash_pct] => Array ( [0] => 38.89 [1] => 151.35 [2] => 16.67 [3] => -98.55 [4] => 14.29 [5] => 6.16 [6] => 11.37 [7] => 9.40 [8] => 23.29 [9] => 20.07 [10] => -0.04 [11] => 12.77 [12] => 12.93 [13] => 81.05 [14] => 53.35 [15] => 16.70 [16] => 56.38 [17] => -16.48 [18] => 46.92 ) [total_freecashflow_pct] => Array ( [0] => 55.56 [1] => -64.86 [2] => 11.90 [3] => -197.10 [4] => 44.90 [5] => 29.19 [6] => -186.54 [7] => 46.32 [8] => 72.63 [9] => 58.13 [10] => 5.14 [11] => 61.69 [12] => 54.49 [13] => 61.11 [14] => 68.19 [15] => 80.89 [16] => 44.40 [17] => 51.36 [18] => 76.51 ) [per share rev] => Array ( [0] => 0.67 [1] => 0.75 [2] => 1 [3] => 1.15 [4] => 0.6 [5] => 1.39 [6] => 2.21 [7] => 2 [8] => 2.1 [9] => 2.56 [10] => 3.25 [11] => 3.88 [12] => 4.34 [13] => 5.19 [14] => 4.86 [15] => 5.61 [16] => 7.9 [17] => 8.3 [18] => 8.74 ) [per share eps] => Array ( [0] => 0.06 [1] => 0.088 [2] => 0.135 [3] => 0.128 [4] => 0.053 [5] => 0.138 [6] => 0.17 [7] => 0.128 [8] => 0.19 [9] => 0.28 [10] => 0.39 [11] => 0.18 [12] => 0.625 [13] => 1.055 [14] => 0.61 [15] => 0.63 [16] => 1.3 [17] => 0.94 [18] => 0.8 ) [eps_nri] => Array ( [0] => 0.06 [1] => 0.09 [2] => 0.14 [3] => 0.13 [4] => 0.05 [5] => 0.14 [6] => 0.17 [7] => 0.13 [8] => 0.19 [9] => 0.29 [10] => 0.39 [11] => 0.18 [12] => 0.64 [13] => 1.08 [14] => 0.65 [15] => 0.63 [16] => 1.3 [17] => 0.94 [18] => 0.8 ) [per share_freecashflow] => Array ( [0] => 0.07 [1] => -0.05 [2] => 0.02 [3] => -0.26 [4] => 0.04 [5] => 0.07 [6] => -0.52 [7] => 0.13 [8] => 0.3 [9] => 0.3 [10] => 0.02 [11] => 0.42 [12] => 0.4 [13] => 0.46 [14] => 0.55 [15] => 0.95 [16] => 0.51 [17] => 0.7 [18] => 1.29 ) [ROE] => Array ( [0] => 14.71 [1] => 12.79 [2] => 16.71 [3] => 13.57 [4] => 10.02 [5] => 11.52 [6] => 10.61 [7] => 7.44 [8] => 10.42 [9] => 12.53 [10] => 14.49 [11] => 6.33 [12] => 17.3 [13] => 22.15 [14] => 11.41 [15] => 9.4 [16] => 15.83 [17] => 10.29 [18] => 7.99 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 10.25 [1] => 9.95 [2] => 13.03 [3] => 10.03 [4] => 7.72 [5] => 8.69 [6] => 6.41 [7] => 4.78 [8] => 7.14 [9] => 8.96 [10] => 9.2 [11] => 4.31 [12] => 13.19 [13] => 17.81 [14] => 9.98 [15] => 7.58 [16] => 12.78 [17] => 8.54 [18] => 5.88 ) [ROC_capital] => Array ( [0] => 24.7 [1] => 40.9 [2] => 51.4 [3] => 65 [4] => 67.2 [5] => 79.313 [6] => 118.686 [7] => 121.493 [8] => 131.531 [9] => 151.627 [10] => 198.8 [11] => 215.518 [12] => 257.124 [13] => 340.526 [14] => 331.562 [15] => 426.43 [16] => 562.719 [17] => 597.352 [18] => 658.495 ) [ROC] => Array ( [0] => 10.12 [1] => 10.76 [2] => 13.81 [3] => 10.46 [4] => 8.13 [5] => 9.22 [6] => 8 [7] => 5.98 [8] => 8.83 [9] => 10.9 [10] => 11.7 [11] => 5.01 [12] => 14.77 [13] => 18.87 [14] => 11.09 [15] => 9.05 [16] => 14.69 [17] => 10.1 [18] => 7.72 ) [ROC_JOEL_capital] => Array ( [0] => 15.4 [1] => 23.8 [2] => 30.4 [3] => 51 [4] => 53.1 [5] => 58.932 [6] => 87.748 [7] => 91.915 [8] => 89.494 [9] => 94.99 [10] => 133.88 [11] => 140.979 [12] => 160.738 [13] => 193.24 [14] => 188.727 [15] => 224.996 [16] => 296.977 [17] => 345.619 [18] => 351.949 ) [ROC_JOEL] => Array ( [0] => 21.43 [1] => 23.95 [2] => 30.92 [3] => 19.02 [4] => 15.52 [5] => 17.53 [6] => 20.82 [7] => 12.36 [8] => 19.21 [9] => 24.93 [10] => 24.25 [11] => 27.35 [12] => 30.06 [13] => 31.91 [14] => 24.54 [15] => 22.97 [16] => 33.26 [17] => 20.81 [18] => 18.38 ) [ROC_JOEL_new] => Array ( [0] => 20.85 [1] => 22.18 [2] => 30.57 [3] => 17.94 [4] => 15.04 [5] => 16.13 [6] => 17.98 [7] => 11.22 [8] => 17.62 [9] => 23.1 [10] => 22.79 [11] => 15.15 [12] => 29.28 [13] => 43.47 [14] => 22.87 [15] => 21.22 [16] => 31.62 [17] => 21.25 [18] => 18.92 ) [grossmargin] => Array ( [0] => 50.36 [1] => 52.24 [2] => 53.7 [3] => 50.9 [4] => 41 [5] => 43.92 [6] => 41.48 [7] => 38.66 [8] => 45.86 [9] => 46.99 [10] => 45.56 [11] => 40.23 [12] => 45.38 [13] => 41.18 [14] => 42.3 [15] => 39 [16] => 41.15 [17] => 36.05 [18] => 35.38 ) [pretaxmargin] => Array ( [0] => 12.23 [1] => 15.83 [2] => 18.98 [3] => 15.66 [4] => 12.96 [5] => 13.17 [6] => 11.8 [7] => 8.36 [8] => 12.52 [9] => 15.43 [10] => 16.38 [11] => 9.18 [12] => 18.96 [13] => 28.66 [14] => 15.85 [15] => 14.87 [16] => 20.24 [17] => 14.76 [18] => 12.66 ) [operatingmargin] => Array ( [0] => 11.87 [1] => 15.04 [2] => 17.84 [3] => 15.82 [4] => 13.29 [5] => 13.94 [6] => 14.81 [7] => 10 [8] => 13.41 [9] => 15.7 [10] => 16.73 [11] => 16.58 [12] => 18.36 [13] => 19.5 [14] => 15.85 [15] => 14.98 [16] => 19.64 [17] => 13.46 [18] => 11.59 ) [netmargin] => Array ( [0] => 8.99 [1] => 11.61 [2] => 13.47 [3] => 11.09 [4] => 8.81 [5] => 9.87 [6] => 7.7 [7] => 6.39 [8] => 9.06 [9] => 10.95 [10] => 11.98 [11] => 4.64 [12] => 14.43 [13] => 20.33 [14] => 12.59 [15] => 11.18 [16] => 16.44 [17] => 11.28 [18] => 9.1 ) [pettm] => Array ( [0] => 28.920 [1] => 23.170 [2] => 19.020 [3] => 13.710 [4] => 15.630 [5] => 42.890 [6] => 26.040 [7] => 29.820 [8] => 30.240 [9] => 27.770 [10] => 23.580 [11] => 52.290 [12] => 21.670 [13] => 16.490 [14] => 18.310 [15] => 23.860 [16] => 19.720 [17] => 17.660 [18] => 20.380 ) [penri] => Array ( [0] => 28.92 [1] => 22.40 [2] => 18.75 [3] => 12.73 [4] => 14.85 [5] => 43.19 [6] => 25.74 [7] => 31.07 [8] => 29.92 [9] => 28.39 [10] => 22.99 [11] => 48.16 [12] => 21.23 [13] => 16.17 [14] => 17.10 [15] => 23.52 [16] => 19.69 [17] => 17.73 [18] => 20.07 ) [pe] => Array ( [0] => 28.920 [1] => 23.170 [2] => 19.020 [3] => 13.710 [4] => 15.630 [5] => 42.890 [6] => 26.040 [7] => 29.820 [8] => 30.240 [9] => 27.770 [10] => 23.580 [11] => 52.290 [12] => 21.670 [13] => 16.490 [14] => 18.310 [15] => 23.860 [16] => 19.720 [17] => 17.660 [18] => 20.380 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.260 [6] => 4.290 [7] => 3.300 [8] => 4.060 [9] => 4.540 [10] => 5.320 [11] => 3.960 [12] => 4.480 [13] => 3.800 [14] => 2.310 [15] => 2.770 [16] => 3.730 [17] => 2.260 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.34 [5] => 1.34 [6] => 1.83 [7] => 1.6 [8] => 3.31 [9] => 4.28 [10] => 6.39 [11] => 3.88 [12] => 14.22 [13] => 27 [14] => 13.88 [15] => 5.28 [16] => 15.35 [17] => 7.27 [18] => 9.35 ) [pfcf] => Array ( [0] => 24.790 [1] => 0.000 [2] => 87.500 [3] => 0.000 [4] => 16.970 [5] => 100.780 [6] => 0.000 [7] => 28.680 [8] => 19.600 [9] => 26.430 [10] => 919.500 [11] => 22.320 [12] => 33.960 [13] => 37.960 [14] => 19.850 [15] => 15.590 [16] => 50.200 [17] => 24.160 [18] => 12.510 ) [ps] => Array ( [0] => 2.590 [1] => 2.650 [2] => 2.600 [3] => 1.520 [4] => 1.240 [5] => 4.290 [6] => 1.990 [7] => 1.910 [8] => 2.710 [9] => 3.050 [10] => 2.880 [11] => 2.360 [12] => 3.090 [13] => 3.320 [14] => 2.260 [15] => 2.660 [16] => 3.240 [17] => 2.010 [18] => 1.850 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.056 [5] => -0.032 [6] => -0.042 [7] => -0.122 [8] => -0.084 [9] => 0.016 [10] => 0.026 [11] => 0.054 [12] => 0.23 [13] => 0.298 [14] => 0.302 [15] => 0.432 [16] => 0.58 [17] => 0.576 [18] => 0.67 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 22.480 [5] => 9.600 [6] => 10.790 [7] => 13.310 [8] => 17.400 [9] => 15.840 [10] => 15.980 [11] => 20.420 [12] => 22.220 [13] => 28.040 [14] => 21.350 [15] => 8.380 [16] => 11.810 [17] => 7.730 [18] => 11.540 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.560 [5] => 7.420 [6] => 9.890 [7] => 9.670 [8] => 14.890 [9] => 16.160 [10] => 16.280 [11] => 21.030 [12] => 24.070 [13] => 29.760 [14] => 22.910 [15] => 11.780 [16] => 14.920 [17] => 11.020 [18] => 15.060 ) [zscore] => Array ( [0] => 9.200 [1] => 8.580 [2] => 9.940 [3] => 5.570 [4] => 4.490 [5] => 11.370 [6] => 4.380 [7] => 4.080 [8] => 5.780 [9] => 7.240 [10] => 5.630 [11] => 6.290 [12] => 9.750 [13] => 11.950 [14] => 11.390 [15] => 7.900 [16] => 10.390 [17] => 7.770 [18] => 4.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 3 [4] => 4 [5] => 8 [6] => 5 [7] => 5 [8] => 7 [9] => 8 [10] => 7 [11] => 4 [12] => 9 [13] => 6 [14] => 7 [15] => 6 [16] => 7 [17] => 5 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.510 [3] => -2.480 [4] => -2.430 [5] => -2.640 [6] => -1.600 [7] => -2.670 [8] => -2.900 [9] => -2.680 [10] => -2.100 [11] => -2.590 [12] => -2.540 [13] => -2.310 [14] => -2.740 [15] => -2.080 [16] => -2.320 [17] => -2.390 [18] => -2.830 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.07 [6] => 0.10 [7] => 0.13 [8] => 0.15 [9] => 0.17 [10] => 0.23 [11] => 0.24 [12] => 0.32 [13] => 0.49 [14] => 0.55 [15] => 0.60 [16] => 0.77 [17] => 0.91 [18] => 0.94 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.240 [6] => 31.570 [7] => 27.180 [8] => 38.830 [9] => 44.480 [10] => 40.450 [11] => 38.260 [12] => 42.680 [13] => 35.450 [14] => 20.290 [15] => 24.560 [16] => 33.280 [17] => 18.350 [18] => 17.280 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.490 [5] => 0.750 [6] => -0.320 [7] => 0.240 [8] => 0.930 [9] => 2.640 [10] => 3.030 [11] => 3.680 [12] => 6.750 [13] => 8.490 [14] => 9.220 [15] => 10.430 [16] => 13.250 [17] => 15.770 [18] => 18.180 ) [medpsvalue] => Array ( [0] => 1.87 [1] => 2.12 [2] => 2.82 [3] => 3.26 [4] => 2.68 [5] => 3.93 [6] => 6.14 [7] => 5.44 [8] => 5.86 [9] => 7 [10] => 8.9 [11] => 10.8 [12] => 12.28 [13] => 14.68 [14] => 13.7 [15] => 15.57 [16] => 22.04 [17] => 23.16 [18] => 24.5 ) [ev2rev] => Array ( [0] => 2.760 [1] => 2.480 [2] => 2.570 [3] => 1.670 [4] => 0.990 [5] => 4.190 [6] => 2.210 [7] => 2.060 [8] => 2.570 [9] => 2.880 [10] => 2.880 [11] => 2.320 [12] => 2.940 [13] => 3.050 [14] => 1.930 [15] => 2.350 [16] => 2.930 [17] => 1.730 [18] => 1.690 ) [ev2ebitda] => Array ( [0] => 14.430 [1] => 11.480 [2] => 10.100 [3] => 7.470 [4] => 4.770 [5] => 20.600 [6] => 10.640 [7] => 11.850 [8] => 12.560 [9] => 13.040 [10] => 12.150 [11] => 13.890 [12] => 11.720 [13] => 9.210 [14] => 9.140 [15] => 11.500 [16] => 11.320 [17] => 8.130 [18] => 10.270 ) [ev2ebit] => Array ( [0] => 24.680 [1] => 16.510 [2] => 14.240 [3] => 10.800 [4] => 7.440 [5] => 30.060 [6] => 14.900 [7] => 20.580 [8] => 19.160 [9] => 18.350 [10] => 16.910 [11] => 14.010 [12] => 16.440 [13] => 15.850 [14] => 12.210 [15] => 15.640 [16] => 14.690 [17] => 12.590 [18] => 14.410 ) [earning_yield_greenblatt] => Array ( [0] => 4.05 [1] => 6.06 [2] => 7.02 [3] => 9.26 [4] => 13.44 [5] => 3.33 [6] => 6.71 [7] => 4.86 [8] => 5.22 [9] => 5.45 [10] => 5.91 [11] => 7.14 [12] => 6.08 [13] => 6.31 [14] => 8.19 [15] => 6.39 [16] => 6.81 [17] => 7.94 [18] => 6.94 ) [p2ncav] => Array ( [0] => 28.92 [1] => 11.2 [2] => 12.5 [3] => 0 [4] => 29.7 [5] => 100.78 [6] => 0 [7] => 0 [8] => 0 [9] => 127.75 [10] => 0 [11] => 183 [12] => 30.19 [13] => 13.23 [14] => 5.45 [15] => 8.37 [16] => 10.28 [17] => 6.46 [18] => 9.29 ) [p2medpsvalue] => Array ( [0] => 0.93 [1] => 0.95 [2] => 0.93 [3] => 0.55 [4] => 0.44 [5] => 1.54 [6] => 0.71 [7] => 0.69 [8] => 0.97 [9] => 1.1 [10] => 1.03 [11] => 0.85 [12] => 1.11 [13] => 1.19 [14] => 0.81 [15] => 0.95 [16] => 1.16 [17] => 0.72 [18] => 0.66 ) [p2grahamnumber] => Array ( [0] => 2.55 [1] => 1.74 [2] => 1.67 [3] => 1.09 [4] => 1.5 [5] => 3.13 [6] => 2.22 [7] => 2.03 [8] => 2.26 [9] => 2.32 [10] => 2.29 [11] => 2.99 [12] => 2.04 [13] => 1.71 [14] => 1.32 [15] => 1.71 [16] => 1.79 [17] => 1.31 [18] => 1.43 ) [p2tangible_book] => Array ( [0] => 4.69 [1] => 2.96 [2] => 3.24 [3] => 1.9 [4] => 2.28 [5] => 5.17 [6] => 4.33 [7] => 3.19 [8] => 4.12 [9] => 4.54 [10] => 5.14 [11] => 4.05 [12] => 4.44 [13] => 4.15 [14] => 2.31 [15] => 2.78 [16] => 3.74 [17] => 2.27 [18] => 2.37 ) [pb] => Array ( [0] => 4.69 [1] => 2.96 [2] => 3.24 [3] => 1.9 [4] => 2.28 [5] => 4.92 [6] => 2.72 [7] => 2.14 [8] => 2.89 [9] => 3.35 [10] => 3.34 [11] => 3.14 [12] => 3.66 [13] => 3.58 [14] => 2.04 [15] => 2.23 [16] => 3.07 [17] => 1.79 [18] => 1.59 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 27.8 [1] => 37.9 [2] => 52.7 [3] => 61.3 [4] => 62.014 [5] => 74.092 [6] => 123.334 [7] => 113.688 [8] => 128.21 [9] => 150.848 [10] => 194.04 [11] => 232.525 [12] => 263.195 [13] => 316.191 [14] => 292.222 [15] => 345.091 [16] => 502.801 [17] => 534.63 [18] => 558.396 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2 [1] => 2.5 [2] => 3.2 [3] => 3.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0.415 [5] => 0.349 [6] => 2.33 [7] => 1.444 [8] => 0.849 [9] => 0.412 [10] => 0.945 [11] => 1.79 [12] => 1.007 [13] => 0.242 [14] => 0.178 [15] => 0.087 [16] => 0.103 [17] => 0.212 [18] => 1.16 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.8 [1] => 9.4 [2] => 10.9 [3] => 4.2 [4] => 5.6 [5] => 6.33 [6] => 8.093 [7] => 9.61 [8] => 15.583 [9] => 21.683 [10] => 21.675 [11] => 26.885 [12] => 32.618 [13] => 69.835 [14] => 95.93 [15] => 108.026 [16] => 149.46 [17] => 134.944 [18] => 185.433 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5.3 [1] => 11 [2] => 13.2 [3] => 16.7 [4] => 15.1 [5] => 19.403 [6] => 26.843 [7] => 27.819 [8] => 33.54 [9] => 39.533 [10] => 61.249 [11] => 65.315 [12] => 89.267 [13] => 109.095 [14] => 104.552 [15] => 123.311 [16] => 176.007 [17] => 188.101 [18] => 190.471 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.8 [1] => 1.3 [2] => 3.2 [3] => 2.8 [4] => 1.9 [5] => 3.726 [6] => 13.922 [7] => 14.011 [8] => 18.747 [9] => 24.503 [10] => 29.365 [11] => 28.746 [12] => 37.178 [13] => 44.548 [14] => 32.063 [15] => 73.102 [16] => 87.097 [17] => 83.519 [18] => 94.434 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.4 [1] => 1.4 [2] => 0.6 [3] => 5.9 [4] => 4.1 [5] => 0.044 [6] => 3.834 [7] => 5.068 [8] => 6.923 [9] => 7.55 [10] => 3.801 [11] => 7.553 [12] => 0.055 [13] => 0 [14] => 0 [15] => 0 [16] => 3.729 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.572 [12] => 0 [13] => 0 [14] => 0.097 [15] => 0.083 [16] => 0.141 [17] => 0.209 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5 [1] => 7.1 [2] => 7.5 [3] => 6.7 [4] => 7.8 [5] => 11.365 [6] => 7.832 [7] => 5.727 [8] => 8.82 [9] => 12.58 [10] => 17.861 [11] => 17.22 [12] => 16.311 [13] => 22.461 [14] => 10.215 [15] => 22.059 [16] => 18.861 [17] => 23.763 [18] => 19.224 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => 0 [4] => -0.415 [5] => -0.349 [6] => -2.33 [7] => -1.444 [8] => -0.849 [9] => -0.412 [10] => -0.945 [11] => -1.79 [12] => -1.007 [13] => -0.242 [14] => -0.178 [15] => -0.087 [16] => -0.103 [17] => -0.212 [18] => -1.16 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -9.3 [1] => -12.4 [2] => -15.9 [3] => -18.2 [4] => -18.427 [5] => -23.171 [6] => -33.471 [7] => -30.037 [8] => -37.837 [9] => -44.738 [10] => -56.011 [11] => -63.868 [12] => -71.809 [13] => -76.334 [14] => -74.771 [15] => -90.239 [16] => -120.491 [17] => -134.085 [18] => -110.175 ) [BS_MoneyMarket] => Array ( [0] => -3.8 [1] => -9.4 [2] => -10.9 [3] => -4.2 [4] => -5.6 [5] => -6.33 [6] => -8.093 [7] => -9.61 [8] => -15.583 [9] => -21.683 [10] => -21.675 [11] => -26.885 [12] => -32.618 [13] => -69.835 [14] => -95.93 [15] => -108.026 [16] => -149.46 [17] => -134.944 [18] => -185.433 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 9.1 [1] => 20.4 [2] => 24.1 [3] => 20.9 [4] => 20.7 [5] => 25.733 [6] => 34.936 [7] => 37.429 [8] => 49.123 [9] => 61.216 [10] => 82.924 [11] => 92.2 [12] => 121.885 [13] => 178.93 [14] => 200.482 [15] => 231.337 [16] => 325.467 [17] => 323.045 [18] => 375.904 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5 [1] => 7.1 [2] => 7.5 [3] => 6.7 [4] => 7.8 [5] => 11.365 [6] => 7.832 [7] => 5.727 [8] => 8.82 [9] => 12.58 [10] => 17.861 [11] => 19.792 [12] => 16.311 [13] => 22.461 [14] => 10.312 [15] => 22.142 [16] => 19.002 [17] => 23.972 [18] => 19.224 ) [cash2debt] => Array ( [0] => 2.375 [1] => 6.714 [2] => 8.385 [3] => 0.512 [4] => 0.848 [5] => 1.133 [6] => 0.219 [7] => 0.279 [8] => 0.657 [9] => 1.396 [10] => 0.482 [11] => 0.863 [12] => 2.175 [13] => 19.213 [14] => 26.175 [15] => 31.923 [16] => 7.98 [17] => 10.568 [18] => 1.626 ) [interest_coverage] => Array ( [0] => 33 [1] => 10000 [2] => 94 [3] => 0 [4] => 19.85 [5] => 29.6 [6] => 7.84 [7] => 7.87 [8] => 20.25 [9] => 57.48 [10] => 34.35 [11] => 21.54 [12] => 47.98 [13] => 254.8 [14] => 260.21 [15] => 594.03 [16] => 958.98 [17] => 339.33 [18] => 55.78 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.053 [15] => -0.158 [16] => -0.336 [17] => -0.969 [18] => -1.118 ) [TaxProvision] => Array ( [0] => -0.9 [1] => -1.6 [2] => -2.9 [3] => -2.8 [4] => -2.575 [5] => -2.445 [6] => -5.065 [7] => -2.246 [8] => -4.43 [9] => -6.747 [10] => -8.525 [11] => -10.541 [12] => -11.941 [13] => -24.936 [14] => -7.407 [15] => -12.582 [16] => -18.744 [17] => -17.62 [18] => -18.766 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.5 [1] => 4.4 [2] => 7.1 [3] => 6.8 [4] => 5.463 [5] => 7.311 [6] => 9.491 [7] => 7.264 [8] => 11.62 [9] => 16.522 [10] => 23.255 [11] => 10.794 [12] => 37.966 [13] => 65.693 [14] => 38.911 [15] => 38.735 [16] => 83.018 [17] => 61.275 [18] => 51.931 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.425 [14] => -2.077 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.06 [1] => 0.088 [2] => 0.135 [3] => 0.128 [4] => 0.053 [5] => 0.138 [6] => 0.17 [7] => 0.128 [8] => 0.19 [9] => 0.28 [10] => 0.39 [11] => 0.18 [12] => 0.625 [13] => 1.055 [14] => 0.61 [15] => 0.63 [16] => 1.3 [17] => 0.94 [18] => 0.8 ) [eps_basic] => Array ( [0] => 0.06 [1] => 0.088 [2] => 0.135 [3] => 0.131 [4] => 0.054 [5] => 0.143 [6] => 0.175 [7] => 0.13 [8] => 0.195 [9] => 0.29 [10] => 0.4 [11] => 0.185 [12] => 0.645 [13] => 1.08 [14] => 0.62 [15] => 0.64 [16] => 1.33 [17] => 0.96 [18] => 0.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.173 [7] => 4.638 [8] => 5.729 [9] => 9.852 [10] => 16.396 [11] => 16.12 [12] => 14.933 [13] => 22.51 [14] => 31.227 [15] => 32.376 [16] => 53.108 [17] => 59.105 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.68 [7] => 8.958 [8] => 11.034 [9] => 10.455 [10] => 16.409 [11] => 17.388 [12] => 17.521 [13] => 23.467 [14] => 25.463 [15] => 27.412 [16] => 36.265 [17] => 39.292 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.929 [7] => 6.145 [8] => 7.621 [9] => 8.894 [10] => 12.111 [11] => 14.946 [12] => 25.444 [13] => 23.665 [14] => 19.93 [15] => 21.609 [16] => 37.057 [17] => 39.21 [18] => 0 ) [OtherInventories] => Array ( [0] => 4.2 [1] => 5.5 [2] => 8.1 [3] => 10.1 [4] => 9.1 [5] => 13.738 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.5527136788E-15 [11] => 1.7763568394E-15 [12] => 3.5527136788E-15 [13] => -7.1054273576E-15 [14] => 0 [15] => 7.1054273576E-15 [16] => 0 [17] => 7.1054273576E-15 [18] => 141.859 ) [CashAndCashEquivalents] => Array ( [0] => 3.8 [1] => 9.4 [2] => 10.9 [3] => 4.2 [4] => 5.6 [5] => 6.33 [6] => 8.093 [7] => 9.61 [8] => 15.583 [9] => 21.683 [10] => 21.675 [11] => 26.885 [12] => 32.618 [13] => 69.835 [14] => 95.93 [15] => 108.026 [16] => 149.46 [17] => 134.944 [18] => 185.433 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.715 [7] => 1.551 [8] => 1.453 [9] => 1.453 [10] => 1.842 [11] => 1.884 [12] => 0 [13] => 1.968 [14] => 1.997 [15] => 2.017 [16] => 2.043 [17] => 2.236 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.426 [7] => 30.008 [8] => 31.642 [9] => 32.068 [10] => 35.614 [11] => 47.319 [12] => 0 [13] => 50.914 [14] => 53.053 [15] => 61.013 [16] => 72.474 [17] => 78.149 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 68.217 [7] => 73.041 [8] => 72.424 [9] => 74.397 [10] => 87.943 [11] => 97.264 [12] => 0 [13] => 118.9 [14] => 134.454 [15] => 173.022 [16] => 197.136 [17] => 228.564 [18] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.852 [10] => 13.412 [11] => 4.334 [12] => 0 [13] => 8.612 [14] => 4.059 [15] => 5.003 [16] => 12.862 [17] => 17.614 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 94.358 [7] => 104.6 [8] => 105.519 [9] => 117.77 [10] => 138.811 [11] => 150.801 [12] => 169.102 [13] => 180.394 [14] => 193.563 [15] => 241.055 [16] => 284.515 [17] => 326.563 [18] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -12.2 [1] => -14.5 [2] => -17.2 [3] => -20.5 [4] => -24.9 [5] => -29.556 [6] => -36.327 [7] => -43.889 [8] => -47.565 [9] => -55.431 [10] => -60.911 [11] => -73.088 [12] => -86.436 [13] => -94.063 [14] => -107.15 [15] => -123.118 [16] => -146.38 [17] => -172.645 [18] => 0 ) [AccountsPayable] => Array ( [0] => 0.8 [1] => 1.3 [2] => 3.2 [3] => 2.8 [4] => 1.9 [5] => 3.726 [6] => 5.714 [7] => 3.97 [8] => 6.115 [9] => 8.337 [10] => 10.073 [11] => 9.54 [12] => 13.812 [13] => 16.412 [14] => 9.242 [15] => 21.347 [16] => 25.065 [17] => 29.42 [18] => 23.617 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.109 [15] => 7.51 [16] => 5.29 [17] => 8.761 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.208 [7] => 10.041 [8] => 12.632 [9] => 16.166 [10] => 19.292 [11] => 19.206 [12] => 23.366 [13] => 28.136 [14] => 21.712 [15] => 44.245 [16] => 56.742 [17] => 45.338 [18] => 70.817 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.097 [15] => 0.083 [16] => 0.141 [17] => 0.209 [18] => 0 ) [LongTermDebt] => Array ( [0] => 1.2 [1] => 0 [2] => 0.7 [3] => 2.3 [4] => 2.5 [5] => 5.541 [6] => 33.172 [7] => 29.435 [8] => 16.782 [9] => 7.986 [10] => 41.18 [11] => 23.614 [12] => 14.94 [13] => 3.791 [14] => 3.665 [15] => 3.384 [16] => 15 [17] => 12.769 [18] => 114.036 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1 [1] => 1.8 [2] => 1.6 [3] => 1.6 [4] => 2.4 [5] => 3.12 [6] => 3.857 [7] => 4.715 [8] => 5.579 [9] => 6.177 [10] => 10.744 [11] => 8.119 [12] => 5.502 [13] => 5.21 [14] => 1.947 [15] => 10.725 [16] => 11.619 [17] => 5.883 [18] => 4.095 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.5 [1] => 4.4 [2] => 7.1 [3] => 6.8 [4] => 5.5 [5] => 7.44 [6] => 9.491 [7] => 7.264 [8] => 11.62 [9] => 16.522 [10] => 23.255 [11] => 10.794 [12] => 37.966 [13] => 64.268 [14] => 39.527 [15] => 41.686 [16] => 83.018 [17] => 61.275 [18] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.693 [15] => 2.951 [16] => -0.405 [17] => -1.514 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.8 [1] => -2.5 [2] => -2.1 [3] => -0.9 [4] => -1.7 [5] => -0.576 [6] => -3.702 [7] => 0.596 [8] => -0.796 [9] => -3.388 [10] => -5.762 [11] => -5.358 [12] => -3.646 [13] => -6.487 [14] => 9.355 [15] => -23.447 [16] => -7.197 [17] => -8.931 [18] => 0 ) [ChangeInInventory] => Array ( [0] => -0.4 [1] => -1.3 [2] => -2.6 [3] => -2.5 [4] => 1.1 [5] => -4.478 [6] => -1.745 [7] => 1.7 [8] => -3.549 [9] => -3.373 [10] => -11.329 [11] => -3.082 [12] => -5.814 [13] => -7.17 [14] => -7.106 [15] => 2.657 [16] => -40.403 [17] => -8.988 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.2 [1] => 0.6 [2] => 2 [3] => 0.5 [4] => -1.5 [5] => 1.674 [6] => -0.484 [7] => -1.775 [8] => 2.124 [9] => 2.258 [10] => -1.825 [11] => 0.219 [12] => 2.469 [13] => 0.234 [14] => -11.607 [15] => 12.947 [16] => -0.075 [17] => 5.722 [18] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0.9 [1] => -3 [2] => -1.5 [3] => -3.9 [4] => -0.8 [5] => -0.198 [6] => -5.891 [7] => -0.21 [8] => 2.801 [9] => 3.434 [10] => -18.785 [11] => -1.374 [12] => -6.567 [13] => -8.469 [14] => -7.805 [15] => 2.169 [16] => -47.675 [17] => -12.197 [18] => 0 ) [CF_DeferredTax] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.1 [3] => -0.6 [4] => 0.3 [5] => 0.662 [6] => 1.518 [7] => 0.794 [8] => 1.361 [9] => -0.502 [10] => -0.562 [11] => -2.944 [12] => -3.993 [13] => -0.292 [14] => -3.851 [15] => -0.951 [16] => -2.068 [17] => 0.577 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => -2.4 [1] => -6.1 [2] => -7.4 [3] => -20.5 [4] => -5.4 [5] => -8.877 [6] => -44.425 [7] => -8.663 [8] => -7.017 [9] => -12.729 [10] => -17.656 [11] => -15.624 [12] => -20.184 [13] => -17.855 [14] => -15.557 [15] => -13.837 [16] => -40.859 [17] => -42.84 [18] => -25.273 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0.786 [6] => 0.259 [7] => 0.317 [8] => 0.476 [9] => 0 [10] => 0.142 [11] => 0.025 [12] => 0.187 [13] => 0.053 [14] => 0.045 [15] => 0.186 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.913 [15] => -46.597 [16] => -12.813 [17] => -46.141 [18] => -126.193 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3 [14] => -1.853 [15] => -4.814 [16] => -1.18 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30.236 [14] => 0 [15] => 0 [16] => 0 [17] => 3.478 [18] => 2.138 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.527 [14] => 3.018 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.5 [1] => -2 [2] => -0.1 [3] => 0 [4] => -0.6 [5] => -2.894 [6] => 3.33066907388E-16 [7] => -3.87 [8] => -2.746 [9] => -3.746 [10] => -31.95 [11] => -1.655 [12] => -8.34 [13] => -2.316 [14] => 8.881784197E-16 [15] => 7.1054273576E-15 [16] => 2.36 [17] => 0.615 [18] => 4.797 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.2 [2] => 0.11 [3] => 0.3 [4] => 0.02 [5] => 0.07 [6] => 0.26 [7] => 0.02 [8] => -0.03 [9] => 0.01 [10] => 0.21 [11] => -0.05 [12] => 0.08 [13] => 0.04 [14] => 0.01 [15] => 0.06 [16] => 0.1 [17] => 0.08 [18] => 0.1 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 2.71 [1] => 3.09 [2] => 3.18 [3] => 1.97 [4] => 2.54 [5] => 3.03 [6] => 2.56 [7] => 2.78 [8] => 2.46 [9] => 2.29 [10] => 2.95 [11] => 2.83 [12] => 3.5 [13] => 4.86 [14] => 7.16 [15] => 3.94 [16] => 4.35 [17] => 4.9 [18] => 4.88 ) [quick_ratio] => Array ( [0] => 1.9 [1] => 2.4 [2] => 2.34 [3] => 1.24 [4] => 1.75 [5] => 1.88 [6] => 1.61 [7] => 1.8 [8] => 1.57 [9] => 1.48 [10] => 1.76 [11] => 1.76 [12] => 2.19 [13] => 3.37 [14] => 4.78 [15] => 2.83 [16] => 2.96 [17] => 3.26 [18] => 3.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.86 [2] => -4.59 [3] => -1.41 [4] => -95.11 [5] => 50.55 [6] => -8.08 [7] => -0.81 [8] => -0.82 [9] => -1.7 [10] => -1.44 [11] => -0.46 [12] => -0.97 [13] => -0.52 [14] => 0.67 [15] => -4.55 [16] => -1.49 [17] => -0.24 [18] => 0.99 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.94 [2] => 33.33 [3] => 15 [4] => -47.83 [5] => 131.67 [6] => 58.99 [7] => -9.5 [8] => 5 [9] => 21.9 [10] => 26.95 [11] => 19.38 [12] => 11.86 [13] => 19.59 [14] => -6.36 [15] => 15.43 [16] => 40.82 [17] => 5.06 [18] => 5.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 46.67 [2] => 53.41 [3] => -5.19 [4] => -58.59 [5] => 160.38 [6] => 23.19 [7] => -24.71 [8] => 48.44 [9] => 47.37 [10] => 39.29 [11] => -53.85 [12] => 247.22 [13] => 68.8 [14] => -42.18 [15] => 3.28 [16] => 106.35 [17] => -27.69 [18] => -14.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.660587188612 [5] => 4.49895833333 [6] => 2.38554216867 [7] => 2.3343350864 [8] => 1.71954022989 [9] => 1.7922979798 [10] => 1.43867334168 [11] => 2.35847208619 [12] => 0.955445544554 [13] => 0.57667617689 [14] => 0.80093676815 [15] => 2.80668257757 [16] => 1.66723116003 [17] => 2.2936610608 [18] => 1.73916811092 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.42 [5] => 8.06 [6] => 0 [7] => 15.53 [8] => 6.11 [9] => 2.9 [10] => 3.03 [11] => 2.49 [12] => 2.01 [13] => 2.06 [14] => 1.21 [15] => 1.42 [16] => 1.93 [17] => 1.06 [18] => 0.89 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.51 [5] => 4.51 [6] => 2.39 [7] => 2.33 [8] => 1.72 [9] => 1.79 [10] => 1.44 [11] => 2.36 [12] => 0.96 [13] => 0.65 [14] => 0.8 [15] => 2.81 [16] => 1.67 [17] => 2.29 [18] => 1.74 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 582 [14] => 13.23 [15] => 98.77 [16] => 65.64 [17] => 72.48 [18] => 0 ) )
II-VI Inc (NAS:IIVI)
Days Inventory
133.67 (As of Mar. 2014)

II-VI Inc's inventory for the three months ended in Mar. 2014 was $174.6 Mil. II-VI Inc's cost of goods sold for the three months ended in Mar. 2014 was $118.9 Mil. Hence, II-VI Inc's days inventory for the three months ended in Mar. 2014 was 133.67.

II-VI Inc's days inventory declined from Mar. 2013 (147.73) to Mar. 2014 (133.67).

Inventory can be measured by Days Sales of Inventory (DSI). II-VI Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 91.55.

Inventory turnover measures how fast the company turns over its inventory within a year. II-VI Inc's inventory turnover for the three months ended in Mar. 2014 was 0.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. II-VI Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

II-VI Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=141.859/360.83*365
=143.50

II-VI Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=174.607/118.865*91
=133.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

II-VI Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=174.607/173.555*91
=91.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

II-VI Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

II-VI Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=174.607 / 173.555
=1.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

II-VI Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 133.30155.20127.25147.01136.67165.86141.15155.95146.91143.50

II-VI Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 155.78147.22141.26147.49177.63147.73123.91160.80136.18133.67
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide