Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 23.31 [2] => 7.05 [3] => 3.11 [4] => 4.25 [5] => 4.74 [6] => 8.40 [7] => 22.85 [8] => 31.19 [9] => 47.05 [10] => 43.74 [11] => 65.50 [12] => 77.88 [13] => 56.39 [14] => 110.59 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.94 [3] => 1.46 [4] => 0.90 [5] => 2.14 [6] => 3.39 [7] => 7.41 [8] => 14.43 [9] => 19.83 [10] => 23.43 [11] => 30.35 [12] => 25.96 [13] => 31.43 [14] => 48.36 ) [BS_share] => Array ( [0] => 2.820 [1] => 63.88 [2] => 64.44 [3] => 64.98 [4] => 65.70 [5] => 76.15 [6] => 82.30 [7] => 93.72 [8] => 111.09 [9] => 123.74 [10] => 125.09 [11] => 125.04 [12] => 121.44 [13] => 123.94 [14] => 126.40 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.820 [1] => 27.114 [2] => 59.496 [3] => 61.780 [4] => 63.850 [5] => 71.690 [6] => 80.294 [7] => 97.508 [8] => 108.308 [9] => 133.607 [10] => 137.096 [11] => 143.433 [12] => 138.937 [13] => 133.693 [14] => 139.936 ) [Revenue] => Array ( [0] => 0.474 [1] => 1.309 [2] => 2.486 [3] => 10.04 [4] => 28.035 [5] => 50.583 [6] => 73.501 [7] => 184.586 [8] => 366.799 [9] => 573.225 [10] => 666.324 [11] => 902.741 [12] => 1055.535 [13] => 1148.516 [14] => 1421.178 ) [COGS] => Array ( [0] => 0.096 [1] => 0.398 [2] => 0.557 [3] => 3.536 [4] => 10.037 [5] => 13.259 [6] => 23.181 [7] => 59.344 [8] => 132.436 [9] => 205.624 [10] => 205.769 [11] => 301.201 [12] => 346.437 [13] => 374.988 [14] => 509.291 ) [Gross Profit] => Array ( [0] => 0.57 [1] => 1.707 [2] => 1.929 [3] => 6.504 [4] => 17.998 [5] => 37.324 [6] => 50.32 [7] => 125.242 [8] => 234.363 [9] => 367.601 [10] => 460.555 [11] => 601.54 [12] => 709.098 [13] => 773.528 [14] => 911.887 ) [SGA] => Array ( [0] => 1.349 [1] => 4.193 [2] => 5.663 [3] => 9.099 [4] => 18.899 [5] => 25.08 [6] => 27.972 [7] => 54.057 [8] => 101.256 [9] => 148.014 [10] => 176.337 [11] => 220.454 [12] => 303.669 [13] => 335.455 [14] => 512.654 ) [RD] => Array ( [0] => 4.086 [1] => 13.554 [2] => 20.735 [3] => 26.848 [4] => 22.511 [5] => 21.114 [6] => 27.725 [7] => 33.373 [8] => 73.943 [9] => 99.963 [10] => 140.616 [11] => 177.947 [12] => 196.913 [13] => 231.025 [14] => 276.743 ) [DDA] => Array ( [0] => 1.054 [1] => 7.195 [2] => 7.763 [3] => 9.5 [4] => 7.431 [5] => 4.998 [6] => 3.997 [7] => 5.708 [8] => 15.824 [9] => 27.723 [10] => 31.184 [11] => 42.009 [12] => 68.264 [13] => 65.319 [14] => 97.925 ) [Operating Income] => Array ( [0] => -5.918 [1] => -23.235 [2] => -30.319 [3] => -41.855 [4] => -26.622 [5] => -5.513 [6] => -21.447 [7] => 37.812 [8] => -301.21 [9] => 80.457 [10] => 125.597 [11] => 211.654 [12] => 199.461 [13] => 200.752 [14] => 134.107 ) [other_operating_charges] => Array ( [0] => -1.053 [1] => -7.195 [2] => -5.85 [3] => -12.412 [4] => -3.21 [5] => 3.357 [6] => -16.07 [7] => 0 [8] => -360.374 [9] => -39.167 [10] => -18.005 [11] => 8.515 [12] => -9.055 [13] => -6.296 [14] => 11.617 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 8.032 [2] => 5.88 [3] => 1.685 [4] => 3.525 [5] => 4.74 [6] => 7.05 [7] => 19.655 [8] => 29.63 [9] => 26.05 [10] => 30.68 [11] => 63.34 [12] => 30.48 [13] => 55.59 [14] => 110.59 ) [mktcap] => Array ( [0] => 0 [1] => 513.08416 [2] => 378.9072 [3] => 109.4913 [4] => 231.5925 [5] => 360.951 [6] => 580.215 [7] => 1842.0666 [8] => 3291.5967 [9] => 3223.427 [10] => 3837.7612 [11] => 7920.0336 [12] => 3701.4912 [13] => 6889.8246 [14] => 13978.576 ) [Cash and Equiv] => Array ( [0] => 33.088 [1] => 117.103 [2] => 90.494 [3] => 53.764 [4] => 32.782 [5] => 54.789 [6] => 50.822 [7] => 130.804 [8] => 386.082 [9] => 640.075 [10] => 693.527 [11] => 894.289 [12] => 1189.568 [13] => 1350.204 [14] => 1165.603 ) [ev_addition] => Array ( [0] => 4.312 [1] => -115.955 [2] => -89.607 [3] => -27.467 [4] => -7.164 [5] => -54.789 [6] => -50.65 [7] => -130.741 [8] => 13.934 [9] => -363.186 [10] => -403.325 [11] => -582.68 [12] => -382.199 [13] => -507.831 [14] => -297.01 ) [ev_addition_per_share] => Array ( [0] => 1.529 [1] => -1.815 [2] => -1.391 [3] => -0.423 [4] => -0.109 [5] => -0.719 [6] => -0.615 [7] => -1.395 [8] => 0.125 [9] => -2.935 [10] => -3.224 [11] => -4.66 [12] => -3.147 [13] => -4.097 [14] => -2.35 ) [ev] => Array ( [0] => 0 [1] => 397.12916 [2] => 289.3002 [3] => 82.0243 [4] => 224.4285 [5] => 306.162 [6] => 529.565 [7] => 1711.3256 [8] => 3305.5307 [9] => 2860.241 [10] => 3434.4362 [11] => 7337.3536 [12] => 3319.2922 [13] => 6381.9936 [14] => 13681.566 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.052 [4] => -0.756 [5] => 4.201 [6] => 0 [7] => 4.808 [8] => -54.536 [9] => 1.921 [10] => 1.217 [11] => -10.055 [12] => -38.678 [13] => 43.427 [14] => 60.01 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.652 [8] => -10.426 [9] => 33.271 [10] => 41.844 [11] => 60.488 [12] => 46.417 [13] => 71.354 [14] => 34.006 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.62 [8] => -288.785 [9] => 72.687 [10] => 114.125 [11] => 185.379 [12] => 133.045 [13] => 222.608 [14] => 159.314 ) [InterestIncome] => Array ( [0] => 0.401 [1] => 4.629 [2] => 5.496 [3] => 3.805 [4] => 1.821 [5] => 0.941 [6] => 1.404 [7] => 5.368 [8] => 16.026 [9] => 12.519 [10] => 11.029 [11] => 8.378 [12] => 7.052 [13] => 16.208 [14] => 4.887 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.281 [4] => -2.262 [5] => -1.653 [6] => -0.831 [7] => -0.56 [8] => -3.61 [9] => -22.21 [10] => -23.718 [11] => -24.598 [12] => -34.79 [13] => -37.779 [14] => -39.69 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.054 [1] => 7.195 [2] => 7.763 [3] => 9.5 [4] => 7.431 [5] => 4.998 [6] => 3.997 [7] => 5.708 [8] => 15.824 [9] => 27.723 [10] => 31.184 [11] => 42.009 [12] => 68.264 [13] => 65.319 [14] => 97.925 ) [ReconciledDepreciation] => Array ( [0] => 1.05 [1] => 7.2 [2] => 7.76 [3] => 9.5 [4] => 7.43 [5] => 5 [6] => 4 [7] => 5.71 [8] => 15.82 [9] => 27.72 [10] => 31.18 [11] => 42.01 [12] => 68.26 [13] => 65.32 [14] => 97.93 ) [EBIT] => Array ( [0] => -5.918 [1] => -23.235 [2] => -30.319 [3] => -41.855 [4] => -26.622 [5] => -5.513 [6] => -21.447 [7] => 43.18 [8] => -285.175 [9] => 94.897 [10] => 137.843 [11] => 209.977 [12] => 167.835 [13] => 260.387 [14] => 199.004 ) [EBITDA_morn] => Array ( [0] => -4.864 [1] => -16.04 [2] => -22.556 [3] => -32.355 [4] => -19.191 [5] => -0.515 [6] => -17.45 [7] => 48.888 [8] => -269.351 [9] => 122.62 [10] => 169.027 [11] => 251.986 [12] => 236.099 [13] => 325.706 [14] => 296.929 ) [EBITDA] => Array ( [0] => -4.864 [1] => -16.04 [2] => -22.556 [3] => -32.355 [4] => -19.191 [5] => -0.515 [6] => -17.45 [7] => 48.888 [8] => -269.351 [9] => 122.62 [10] => 169.027 [11] => 251.986 [12] => 236.099 [13] => 325.706 [14] => 296.929 ) [EBITDA_1] => Array ( [0] => -4.864 [1] => -16.04 [2] => -22.556 [3] => -32.355 [4] => -19.191 [5] => -0.515 [6] => -17.45 [7] => 48.888 [8] => -269.351 [9] => 122.62 [10] => 169.027 [11] => 251.986 [12] => 236.099 [13] => 325.706 [14] => 296.929 ) [DDA_new] => Array ( [0] => 1.05 [1] => 7.2 [2] => 7.76 [3] => 9.5 [4] => 7.43 [5] => 5 [6] => 4 [7] => 5.71 [8] => 15.82 [9] => 27.72 [10] => 31.18 [11] => 42.01 [12] => 68.26 [13] => 65.32 [14] => 97.93 ) [EBITDA_new] => Array ( [0] => -4.864 [1] => -16.04 [2] => -22.556 [3] => -32.355 [4] => -19.191 [5] => -0.515 [6] => -17.45 [7] => 48.888 [8] => -269.351 [9] => 122.62 [10] => 169.027 [11] => 251.986 [12] => 236.099 [13] => 325.706 [14] => 296.929 ) [EBITDA_per_share] => Array ( [0] => -1.72 [1] => -0.59 [2] => -0.38 [3] => -0.52 [4] => -0.3 [5] => -0.01 [6] => -0.22 [7] => 0.5 [8] => -2.49 [9] => 0.92 [10] => 1.23 [11] => 1.76 [12] => 1.7 [13] => 2.44 [14] => 2.12 ) [Operating_Income_per_share] => Array ( [0] => -2.1 [1] => -0.86 [2] => -0.51 [3] => -0.68 [4] => -0.42 [5] => -0.08 [6] => -0.27 [7] => 0.39 [8] => -2.78 [9] => 0.6 [10] => 0.92 [11] => 1.48 [12] => 1.44 [13] => 1.5 [14] => 0.96 ) [Net Income] => Array ( [0] => -5.518 [1] => -18.606 [2] => -24.823 [3] => -40.331 [4] => -27.063 [5] => -6.225 [6] => -20.874 [7] => 39.968 [8] => -278.359 [9] => 39.416 [10] => 72.281 [11] => 124.891 [12] => 86.628 [13] => 151.254 [14] => 125.308 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 2.820 [1] => 27.114 [2] => 59.496 [3] => 61.780 [4] => 63.850 [5] => 71.690 [6] => 80.294 [7] => 97.508 [8] => 108.308 [9] => 133.607 [10] => 137.096 [11] => 143.433 [12] => 138.937 [13] => 133.693 [14] => 139.936 ) [shares_diluted] => Array ( [0] => 2.820 [1] => 27.114 [2] => 59.496 [3] => 61.780 [4] => 63.850 [5] => 71.690 [6] => 80.294 [7] => 97.508 [8] => 108.308 [9] => 133.607 [10] => 137.096 [11] => 143.433 [12] => 138.937 [13] => 133.693 [14] => 139.936 ) [shares_basic] => Array ( [0] => 2.820 [1] => 27.114 [2] => 59.496 [3] => 61.780 [4] => 63.850 [5] => 71.690 [6] => 80.294 [7] => 89.002 [8] => 108.308 [9] => 116.855 [10] => 123.154 [11] => 123.581 [12] => 123.399 [13] => 122.999 [14] => 125.076 ) [COGS_pct] => Array ( [0] => 0.20 [1] => 0.30 [2] => 0.22 [3] => 0.35 [4] => 0.36 [5] => 0.26 [6] => 0.32 [7] => 0.32 [8] => 0.36 [9] => 0.36 [10] => 0.31 [11] => 0.33 [12] => 0.33 [13] => 0.33 [14] => 0.36 ) [Gross Profit_pct] => Array ( [0] => 120.25 [1] => 130.40 [2] => 77.59 [3] => 64.78 [4] => 64.20 [5] => 73.79 [6] => 68.46 [7] => 67.85 [8] => 63.89 [9] => 64.13 [10] => 69.12 [11] => 66.63 [12] => 67.18 [13] => 67.35 [14] => 64.16 ) [SGA_pct] => Array ( [0] => 284.60 [1] => 320.32 [2] => 227.80 [3] => 90.63 [4] => 67.41 [5] => 49.58 [6] => 38.06 [7] => 29.29 [8] => 27.61 [9] => 25.82 [10] => 26.46 [11] => 24.42 [12] => 28.77 [13] => 29.21 [14] => 36.07 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -22.72 [4] => -8.07 [5] => -3.27 [6] => -1.13 [7] => -0.30 [8] => -0.98 [9] => -3.87 [10] => -3.56 [11] => -2.72 [12] => -3.30 [13] => -3.29 [14] => -2.79 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 23.09 [8] => -78.73 [9] => 12.68 [10] => 17.13 [11] => 20.54 [12] => 12.60 [13] => 19.38 [14] => 11.21 ) [Net Income_pct] => Array ( [0] => -1,164.14 [1] => -1,421.39 [2] => -998.51 [3] => -401.70 [4] => -96.53 [5] => -12.31 [6] => -28.40 [7] => 21.65 [8] => -75.89 [9] => 6.88 [10] => 10.85 [11] => 13.83 [12] => 8.21 [13] => 13.17 [14] => 8.82 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 185.88 [3] => 135.64 [4] => 62.47 [5] => 85.8 [6] => 87.5 [7] => 79.06 [8] => 82.71 [9] => 84.86 [10] => 86.41 [11] => 66.96 [12] => 60.13 [13] => 68.32 [14] => 61.37 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 636.29 [3] => 237.31 [4] => 73.53 [5] => 104.8 [6] => 162.32 [7] => 124.05 [8] => 148.77 [9] => 130.35 [10] => 164.57 [11] => 172.33 [12] => 135.68 [13] => 154.49 [14] => 110.44 ) [Payable] => Array ( [0] => 0.318 [1] => 0.727 [2] => 1.975 [3] => 1.77 [4] => 7.57 [5] => 2.684 [6] => 7.39 [7] => 9.853 [8] => 24.311 [9] => 29.204 [10] => 52.781 [11] => 66.744 [12] => 49.806 [13] => 88.748 [14] => 104.09 ) [DaysPayable] => Array ( [0] => 244.87 [1] => 202.72 [2] => 289.97 [3] => 64.35 [4] => 98.56 [5] => 19.37 [6] => 36.7 [7] => 19.48 [8] => 24.19 [9] => 18.6 [10] => 28.91 [11] => 26.99 [12] => 17.22 [13] => 28.2 [14] => 26.73 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 1.266 [3] => 3.731 [4] => 4.798 [5] => 11.891 [6] => 17.62 [7] => 39.984 [8] => 83.119 [9] => 133.266 [10] => 157.751 [11] => 165.598 [12] => 173.886 [13] => 214.975 [14] => 238.946 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0.971 [3] => 2.299 [4] => 2.022 [5] => 3.807 [6] => 10.309 [7] => 20.169 [8] => 53.98 [9] => 73.431 [10] => 92.776 [11] => 142.211 [12] => 128.781 [13] => 158.718 [14] => 154.099 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.391 [3] => 0.229 [4] => 0.072 [5] => 0.075 [6] => 0.14 [7] => 0.109 [8] => 0.147 [9] => 0.128 [10] => 0.139 [11] => 0.158 [12] => 0.122 [13] => 0.138 [14] => 0.108 ) [Total Current Assets] => Array ( [0] => 33.493 [1] => 129.067 [2] => 96.26 [3] => 72.819 [4] => 40.418 [5] => 83.691 [6] => 79.71 [7] => 193.726 [8] => 562.755 [9] => 869.561 [10] => 981.59 [11] => 1258.398 [12] => 1544.619 [13] => 1787.048 [14] => 1617.535 ) [Other Current Assets] => Array ( [0] => 0.405 [1] => 11.964 [2] => 3.529 [3] => 13.025 [4] => 0.816 [5] => 13.204 [6] => 0.959 [7] => 2.769 [8] => 39.574 [9] => 22.789 [10] => 37.536 [11] => 56.3 [12] => 52.384 [13] => 63.151 [14] => 58.887 ) [Net PPE] => Array ( [0] => 0.291 [1] => 3.289 [2] => 25.972 [3] => 48.279 [4] => 45.777 [5] => 8.574 [6] => 16.131 [7] => 25.634 [8] => 46.274 [9] => 89.436 [10] => 117.188 [11] => 129.874 [12] => 143.483 [13] => 166.167 [14] => 202.666 ) [Intangibles] => Array ( [0] => 0.076 [1] => 0.038 [2] => 0 [3] => 0.786 [4] => 0.848 [5] => 2.642 [6] => 4.769 [7] => 13.44 [8] => 286.85 [9] => 261.207 [10] => 257.24 [11] => 348.23 [12] => 428.328 [13] => 499.523 [14] => 1054.234 ) [Total Assets] => Array ( [0] => 33.895 [1] => 132.793 [2] => 122.465 [3] => 121.906 [4] => 99.234 [5] => 94.907 [6] => 100.61 [7] => 300.584 [8] => 987.732 [9] => 1327.171 [10] => 1429.937 [11] => 1839.113 [12] => 2195.84 [13] => 2566.085 [14] => 3019.006 ) [Other Long-Term Assets] => Array ( [0] => 0.035 [1] => 0.399 [2] => 0.233 [3] => 0.022 [4] => 12.191 [5] => 0 [6] => 0 [7] => 67.784 [8] => 91.853 [9] => 106.967 [10] => 73.919 [11] => 102.611 [12] => 79.41 [13] => 113.347 [14] => 144.571 ) [Total Assets Non-liquid] => Array ( [0] => 0.807 [1] => 15.69 [2] => 31.971 [3] => 68.142 [4] => 66.452 [5] => 40.118 [6] => 49.788 [7] => 169.78 [8] => 601.65 [9] => 687.096 [10] => 736.41 [11] => 944.824 [12] => 1006.272 [13] => 1215.881 [14] => 1853.403 ) [HardAssets] => Array ( [0] => 0.731 [1] => 15.652 [2] => 31.971 [3] => 67.356 [4] => 65.604 [5] => 37.476 [6] => 45.019 [7] => 156.34 [8] => 314.8 [9] => 425.889 [10] => 479.17 [11] => 596.594 [12] => 577.944 [13] => 716.358 [14] => 799.169 ) [Accts Payable] => Array ( [0] => 0.318 [1] => 0.727 [2] => 4.511 [3] => 13.62 [4] => 7.57 [5] => 12.176 [6] => 7.39 [7] => 26.253 [8] => 67.622 [9] => 109.559 [10] => 151.034 [11] => 222.908 [12] => 226.921 [13] => 211.787 [14] => 241.941 ) [Short-Term Debt] => Array ( [0] => 0.002 [1] => 0.261 [2] => 0.297 [3] => 0.677 [4] => 0.619 [5] => 0 [6] => 0.118 [7] => 0.063 [8] => 0.016 [9] => 276.889 [10] => 290.202 [11] => 311.609 [12] => 0 [13] => 36.967 [14] => 29.288 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.002 [1] => 0.261 [2] => 0.297 [3] => 0.677 [4] => 0.619 [5] => 0 [6] => 0.118 [7] => 0.063 [8] => 0.016 [9] => 276.889 [10] => 290.202 [11] => 311.609 [12] => 0 [13] => 36.967 [14] => 29.288 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.612 [1] => 2.806 [2] => 4.808 [3] => 14.297 [4] => 8.189 [5] => 19.048 [6] => 21.718 [7] => 33.776 [8] => 165.715 [9] => 386.448 [10] => 441.236 [11] => 534.517 [12] => 226.921 [13] => 304.571 [14] => 322.063 ) [Other Current Liab.] => Array ( [0] => 0.292 [1] => 1.818 [2] => 0 [3] => 1.7763568394E-15 [4] => 0 [5] => 6.872 [6] => 14.21 [7] => 7.46 [8] => 98.077 [9] => -2.84217094304E-14 [10] => 0 [11] => 8.52651282912E-14 [12] => 0 [13] => 55.817 [14] => 50.834 ) [CommonStock] => Array ( [0] => 0.051 [1] => 0.32 [2] => 0.322 [3] => 0.325 [4] => 0.329 [5] => 0.381 [6] => 0.413 [7] => 0.469 [8] => 0.628 [9] => 0 [10] => 0 [11] => 0 [12] => 1.668 [13] => 1.703 [14] => 1.753 ) [Preferred Stock] => Array ( [0] => 37.398 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 5.288 [1] => 163.079 [2] => 163.896 [3] => 164.483 [4] => 165.314 [5] => 195.653 [6] => 216.766 [7] => 340.197 [8] => 1044.302 [9] => 1469.77 [10] => 1637.751 [11] => 1891.288 [12] => 2249.9 [13] => 2419.831 [14] => 2562.705 ) [Retained Earnings] => Array ( [0] => -6.663 [1] => -25.27 [2] => -50.093 [3] => -90.424 [4] => -117.487 [5] => -123.712 [6] => -144.586 [7] => -104.618 [8] => -382.977 [9] => -352.507 [10] => -280.226 [11] => -155.335 [12] => -68.707 [13] => 82.547 [14] => 207.855 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -251.622 [9] => -322.407 [10] => -497.543 [11] => -541.559 [12] => -1109.763 [13] => -1187.623 [14] => -1240.345 ) [Total Equity] => Array ( [0] => 32.032 [1] => 124.1 [2] => 106.791 [3] => 71.744 [4] => 47.388 [5] => 72.262 [6] => 72.497 [7] => 247.342 [8] => 411.678 [9] => 798.667 [10] => 864.248 [11] => 1197.675 [12] => 1075.215 [13] => 1318.581 [14] => 1533.202 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.887 [2] => 0.59 [3] => 25.62 [4] => 24.999 [5] => 0 [6] => 0.054 [7] => 0 [8] => 400 [9] => 0 [10] => 0 [11] => 0 [12] => 807.369 [13] => 805.406 [14] => 839.305 ) [Total Liabilities] => Array ( [0] => 1.862 [1] => 8.693 [2] => 15.674 [3] => 50.162 [4] => 51.846 [5] => 22.645 [6] => 28.113 [7] => 53.242 [8] => 576.054 [9] => 528.504 [10] => 565.689 [11] => 641.438 [12] => 1120.625 [13] => 1247.504 [14] => 1485.804 ) [Other Long-Term Liab.] => Array ( [0] => 1.25 [1] => 5 [2] => 10.276 [3] => 10.245 [4] => 18.658 [5] => 3.597 [6] => 6.341 [7] => 12.479 [8] => 10.339 [9] => 142.056 [10] => 124.453 [11] => 106.921 [12] => 86.335 [13] => 137.527 [14] => 324.436 ) [Cash and Equiv_pct] => Array ( [0] => 97.62 [1] => 88.18 [2] => 73.89 [3] => 44.10 [4] => 33.04 [5] => 57.73 [6] => 50.51 [7] => 43.52 [8] => 39.09 [9] => 48.23 [10] => 48.50 [11] => 48.63 [12] => 54.17 [13] => 52.62 [14] => 38.61 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.03 [3] => 3.06 [4] => 4.84 [5] => 12.53 [6] => 17.51 [7] => 13.30 [8] => 8.42 [9] => 10.04 [10] => 11.03 [11] => 9.00 [12] => 7.92 [13] => 8.38 [14] => 7.91 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.79 [3] => 1.89 [4] => 2.04 [5] => 4.01 [6] => 10.25 [7] => 6.71 [8] => 5.47 [9] => 5.53 [10] => 6.49 [11] => 7.73 [12] => 5.86 [13] => 6.19 [14] => 5.10 ) [Other Current Assets_pct] => Array ( [0] => 1.19 [1] => 9.01 [2] => 2.88 [3] => 10.68 [4] => 0.82 [5] => 13.91 [6] => 0.95 [7] => 0.92 [8] => 4.01 [9] => 1.72 [10] => 2.63 [11] => 3.06 [12] => 2.39 [13] => 2.46 [14] => 1.95 ) [Total Current Assets_pct] => Array ( [0] => 98.81 [1] => 97.19 [2] => 78.60 [3] => 59.73 [4] => 40.73 [5] => 88.18 [6] => 79.23 [7] => 64.45 [8] => 56.97 [9] => 65.52 [10] => 68.65 [11] => 68.42 [12] => 70.34 [13] => 69.64 [14] => 53.58 ) [Net PPE_pct] => Array ( [0] => 0.86 [1] => 2.48 [2] => 21.21 [3] => 39.60 [4] => 46.13 [5] => 9.03 [6] => 16.03 [7] => 8.53 [8] => 4.68 [9] => 6.74 [10] => 8.20 [11] => 7.06 [12] => 6.53 [13] => 6.48 [14] => 6.71 ) [Intangibles_pct] => Array ( [0] => 0.22 [1] => 0.03 [2] => 0.00 [3] => 0.64 [4] => 0.85 [5] => 2.78 [6] => 4.74 [7] => 4.47 [8] => 29.04 [9] => 19.68 [10] => 17.99 [11] => 18.93 [12] => 19.51 [13] => 19.47 [14] => 34.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.10 [1] => 0.30 [2] => 0.19 [3] => 0.02 [4] => 12.29 [5] => 0.00 [6] => 0.00 [7] => 22.55 [8] => 9.30 [9] => 8.06 [10] => 5.17 [11] => 5.58 [12] => 3.62 [13] => 4.42 [14] => 4.79 ) [Accts Payable_pct] => Array ( [0] => 0.94 [1] => 0.55 [2] => 3.68 [3] => 11.17 [4] => 7.63 [5] => 12.83 [6] => 7.35 [7] => 8.73 [8] => 6.85 [9] => 8.26 [10] => 10.56 [11] => 12.12 [12] => 10.33 [13] => 8.25 [14] => 8.01 ) [Short-Term Debt_pct] => Array ( [0] => 0.01 [1] => 0.20 [2] => 0.24 [3] => 0.56 [4] => 0.62 [5] => 0.00 [6] => 0.12 [7] => 0.02 [8] => 0.00 [9] => 20.86 [10] => 20.29 [11] => 16.94 [12] => 0.00 [13] => 1.44 [14] => 0.97 ) [Other Current Liab._pct] => Array ( [0] => 0.86 [1] => 1.37 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 7.24 [6] => 14.12 [7] => 2.48 [8] => 9.93 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.18 [14] => 1.68 ) [Total Current Liabilities_pct] => Array ( [0] => 1.81 [1] => 2.11 [2] => 3.93 [3] => 11.73 [4] => 8.25 [5] => 20.07 [6] => 21.59 [7] => 11.24 [8] => 16.78 [9] => 29.12 [10] => 30.86 [11] => 29.06 [12] => 10.33 [13] => 11.87 [14] => 10.67 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.67 [2] => 0.48 [3] => 21.02 [4] => 25.19 [5] => 0.00 [6] => 0.05 [7] => 0.00 [8] => 40.50 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 36.77 [13] => 31.39 [14] => 27.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.69 [1] => 3.77 [2] => 8.39 [3] => 8.40 [4] => 18.80 [5] => 3.79 [6] => 6.30 [7] => 6.48 [8] => 1.05 [9] => 10.70 [10] => 8.70 [11] => 5.81 [12] => 3.93 [13] => 5.36 [14] => 10.75 ) [Total Liabilities_pct] => Array ( [0] => 5.49 [1] => 6.55 [2] => 12.80 [3] => 41.15 [4] => 52.25 [5] => 23.86 [6] => 27.94 [7] => 17.71 [8] => 58.32 [9] => 39.82 [10] => 39.56 [11] => 34.88 [12] => 51.03 [13] => 48.62 [14] => 49.22 ) [netcash] => Array ( [0] => 11.07 [1] => 1.7 [2] => 1.16 [3] => 0.06 [4] => -0.29 [5] => 0.42 [6] => 0.28 [7] => 0.83 [8] => -1.71 [9] => 0.9 [10] => 1.02 [11] => 2.02 [12] => 0.57 [13] => 0.83 [14] => -2.53 ) [NCAV] => Array ( [0] => -2.19 [1] => 1.7 [2] => 1.18 [3] => 0.12 [4] => -0.22 [5] => 0.56 [6] => 0.5 [7] => 1.26 [8] => -0.91 [9] => 2.01 [10] => 2.34 [11] => 3.58 [12] => 2.17 [13] => 2.77 [14] => -0.51 ) [NCAV_real] => Array ( [0] => -2.05 [1] => 1.88 [2] => 1.25 [3] => 0.35 [4] => -0.17 [5] => 0.8 [6] => 0.63 [7] => 1.5 [8] => -0.12 [9] => 2.76 [10] => 3.32 [11] => 4.93 [12] => 3.49 [13] => 4.35 [14] => 1.04 ) [Book Value Per Share] => Array ( [0] => -1.9 [1] => 1.94 [2] => 1.66 [3] => 1.1 [4] => 0.72 [5] => 0.95 [6] => 0.88 [7] => 2.64 [8] => 3.71 [9] => 6.45 [10] => 6.91 [11] => 9.58 [12] => 8.85 [13] => 10.64 [14] => 12.13 ) [Tangibles_book_per_share] => Array ( [0] => -1.93 [1] => 1.94 [2] => 1.66 [3] => 1.09 [4] => 0.71 [5] => 0.91 [6] => 0.82 [7] => 2.5 [8] => 1.12 [9] => 4.34 [10] => 4.85 [11] => 6.79 [12] => 5.33 [13] => 6.61 [14] => 3.79 ) [deb2equity] => Array ( [0] => 0 [1] => 0.009 [2] => 0.008 [3] => 0.367 [4] => 0.541 [5] => 0 [6] => 0.002 [7] => 0 [8] => 0.972 [9] => 0.347 [10] => 0.336 [11] => 0.26 [12] => 0.751 [13] => 0.639 [14] => 0.567 ) [debt2rev_totaldebt] => Array ( [0] => 0.002 [1] => 1.148 [2] => 0.887 [3] => 26.297 [4] => 25.618 [5] => 0 [6] => 0.172 [7] => 0.063 [8] => 400.016 [9] => 276.889 [10] => 290.202 [11] => 311.609 [12] => 807.369 [13] => 842.373 [14] => 868.593 ) [debt2rev] => Array ( [0] => 0.004 [1] => 0.877 [2] => 0.357 [3] => 2.619 [4] => 0.914 [5] => 0 [6] => 0.002 [7] => 0 [8] => 1.091 [9] => 0.483 [10] => 0.436 [11] => 0.345 [12] => 0.765 [13] => 0.733 [14] => 0.611 ) [cogs2rev] => Array ( [0] => 0.20 [1] => 0.30 [2] => 0.22 [3] => 0.35 [4] => 0.36 [5] => 0.26 [6] => 0.32 [7] => 0.32 [8] => 0.36 [9] => 0.36 [10] => 0.31 [11] => 0.33 [12] => 0.33 [13] => 0.33 [14] => 0.36 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.391 [3] => 0.229 [4] => 0.072 [5] => 0.075 [6] => 0.14 [7] => 0.109 [8] => 0.147 [9] => 0.128 [10] => 0.139 [11] => 0.158 [12] => 0.122 [13] => 0.138 [14] => 0.108 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.031 [4] => 0.048 [5] => 0.125 [6] => 0.175 [7] => 0.133 [8] => 0.084 [9] => 0.1 [10] => 0.11 [11] => 0.09 [12] => 0.079 [13] => 0.084 [14] => 0.079 ) [cash2asset] => Array ( [0] => 0.976 [1] => 0.882 [2] => 0.739 [3] => 0.441 [4] => 0.33 [5] => 0.577 [6] => 0.505 [7] => 0.435 [8] => 0.391 [9] => 0.482 [10] => 0.485 [11] => 0.486 [12] => 0.542 [13] => 0.526 [14] => 0.386 ) [equity2asset] => Array ( [0] => 0.945 [1] => 0.935 [2] => 0.872 [3] => 0.589 [4] => 0.478 [5] => 0.761 [6] => 0.721 [7] => 0.823 [8] => 0.417 [9] => 0.602 [10] => 0.604 [11] => 0.651 [12] => 0.49 [13] => 0.514 [14] => 0.508 ) [equity2liab_tangbile] => Array ( [0] => 17.162 [1] => 14.271 [2] => 6.813 [3] => 1.415 [4] => 0.898 [5] => 3.074 [6] => 2.409 [7] => 4.393 [8] => 0.217 [9] => 1.017 [10] => 1.073 [11] => 1.324 [12] => 0.577 [13] => 0.657 [14] => 0.322 ) [ppe2asset] => Array ( [0] => 0.009 [1] => 0.025 [2] => 0.212 [3] => 0.396 [4] => 0.461 [5] => 0.09 [6] => 0.16 [7] => 0.085 [8] => 0.047 [9] => 0.067 [10] => 0.082 [11] => 0.071 [12] => 0.065 [13] => 0.065 [14] => 0.067 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -22.719 [4] => -8.068 [5] => -3.268 [6] => -1.131 [7] => -0.303 [8] => -0.984 [9] => -3.875 [10] => -3.56 [11] => -2.725 [12] => -3.296 [13] => -3.289 [14] => -2.793 ) [std2asset] => Array ( [0] => 0.018 [1] => 0.021 [2] => 0.039 [3] => 0.117 [4] => 0.083 [5] => 0.201 [6] => 0.216 [7] => 0.112 [8] => 0.168 [9] => 0.291 [10] => 0.309 [11] => 0.291 [12] => 0.103 [13] => 0.119 [14] => 0.107 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.007 [2] => 0.005 [3] => 0.21 [4] => 0.252 [5] => 0 [6] => 0.001 [7] => 0 [8] => 0.405 [9] => 0 [10] => 0 [11] => 0 [12] => 0.368 [13] => 0.314 [14] => 0.278 ) [turnover] => Array ( [0] => 0.014 [1] => 0.01 [2] => 0.02 [3] => 0.082 [4] => 0.283 [5] => 0.533 [6] => 0.731 [7] => 0.614 [8] => 0.371 [9] => 0.432 [10] => 0.466 [11] => 0.491 [12] => 0.481 [13] => 0.448 [14] => 0.471 ) [CF_Net Income] => Array ( [0] => -5.518 [1] => -18.606 [2] => -24.823 [3] => -40.331 [4] => -27.063 [5] => -6.225 [6] => -20.874 [7] => 39.968 [8] => -278.359 [9] => 39.416 [10] => 72.281 [11] => 124.891 [12] => 86.628 [13] => 151.254 [14] => 125.308 ) [buybackratio] => Array ( [0] => 5.1 [1] => 5.49 [2] => 0.04 [3] => 0.02 [4] => 0.03 [5] => 4.9 [6] => 0.29 [7] => -2.7 [8] => 0.46 [9] => -9.82 [10] => -0.54 [11] => -0.82 [12] => -0.71 [13] => -0.36 [14] => -0.75 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.89 [8] => 0 [9] => 5.58 [10] => 7.94 [11] => 12.36 [12] => 9.25 [13] => 13.47 [14] => 9.19 ) [CF_DDA] => Array ( [0] => 1.054 [1] => 7.195 [2] => 7.763 [3] => 9.5 [4] => 7.431 [5] => 4.998 [6] => 3.997 [7] => 5.708 [8] => 15.824 [9] => 27.723 [10] => 31.184 [11] => 42.009 [12] => 68.264 [13] => 65.319 [14] => 97.925 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2.907 [1] => -14.311 [2] => -10.925 [3] => -25.593 [4] => -18.256 [5] => -19.574 [6] => -9.008 [7] => 39 [8] => 56.294 [9] => 87.882 [10] => 172.191 [11] => 272.573 [12] => 358.14 [13] => 291.873 [14] => 386.421 ) [Cash Flow from Others] => Array ( [0] => 0.102 [1] => 1.723 [2] => -1.7763568394E-15 [3] => -8.881784197E-16 [4] => 0.175 [5] => 0 [6] => 16.093 [7] => 12.981 [8] => 317.075 [9] => 77.602 [10] => 54.824 [11] => 59.351 [12] => 148.994 [13] => 114.971 [14] => 46.448 ) [Cash Flow_PPE] => Array ( [0] => -0.295 [1] => -3.428 [2] => -14.972 [3] => -26.83 [4] => -2.032 [5] => 37.312 [6] => -11.395 [7] => -15.214 [8] => -24.386 [9] => -59.693 [10] => -52.673 [11] => -49.818 [12] => -77.8 [13] => -68.781 [14] => -79.215 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.388 [7] => -50 [8] => 72.075 [9] => -24.666 [10] => -1.325 [11] => -98.211 [12] => -58.302 [13] => -83.156 [14] => -523.501 ) [Cash Flow_CPEX] => Array ( [0] => -0.295 [1] => -3.428 [2] => -14.972 [3] => -26.83 [4] => -2.032 [5] => -3.355 [6] => -11.395 [7] => -15.214 [8] => -24.428 [9] => -95.693 [10] => -56.073 [11] => -56.468 [12] => -79.55 [13] => -81.009 [14] => -90.559 ) [Cash Flow from Investing] => Array ( [0] => -12.284 [1] => 5.959 [2] => -101.666 [3] => -2.641 [4] => 28.468 [5] => 57.022 [6] => -1.535 [7] => -160.735 [8] => -67.686 [9] => -277.249 [10] => -256.569 [11] => -285.053 [12] => -400.999 [13] => -150.012 [14] => -69.649 ) [Net Issuance of Stock] => Array ( [0] => 28.121 [1] => 102.14 [2] => 0.915 [3] => 0.696 [4] => 0.895 [5] => 30.494 [6] => 6.046 [7] => 107.966 [8] => -122.928 [9] => 316.195 [10] => -135.757 [11] => 58 [12] => -508.468 [13] => -28.164 [14] => 44.44 ) [Issuance of Stock] => Array ( [0] => 28.121 [1] => 102.14 [2] => 0.915 [3] => 0.696 [4] => 0.895 [5] => 30.507 [6] => 6.046 [7] => 107.966 [8] => 128.694 [9] => 386.98 [10] => 39.379 [11] => 102.016 [12] => 61.938 [13] => 54.358 [14] => 94.46 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 1.146 [2] => -0.261 [3] => 25.41 [4] => -0.679 [5] => -25.619 [6] => -0.083 [7] => -0.109 [8] => 251.134 [9] => -0.015 [10] => -10 [11] => 0 [12] => 553.618 [13] => 0 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 28.121 [1] => 103.29 [2] => 0.654 [3] => 26.106 [4] => 0.216 [5] => 4.875 [6] => 5.963 [7] => 109.296 [8] => 148.292 [9] => 337.672 [10] => -98.862 [11] => 116.474 [12] => 97.016 [13] => -10.755 [14] => -38.719 ) [Other Financing] => Array ( [0] => 0 [1] => 0.004 [2] => 0 [3] => 1.55431223448E-15 [4] => 0 [5] => 0 [6] => 0 [7] => 1.439 [8] => 20.086 [9] => 21.492 [10] => 46.895 [11] => 58.474 [12] => 51.866 [13] => 17.409 [14] => -83.159 ) [Net Change in Cash] => Array ( [0] => 12.93 [1] => 94.938 [2] => -111.937 [3] => -2.128 [4] => 10.428 [5] => 42.324 [6] => -3.967 [7] => -12.436 [8] => 136.555 [9] => 152.083 [10] => -182.391 [11] => 104.314 [12] => 54.031 [13] => 131.003 [14] => 277.656 ) [NetChangeinCash_others] => Array ( [0] => 1.7763568394E-15 [1] => -3.5527136788E-15 [2] => 3.5527136788E-15 [3] => -3.5527136788E-15 [4] => 0 [5] => 0.001 [6] => 0.613 [7] => 0.00300000000001 [8] => -0.345 [9] => 3.778 [10] => 0.849 [11] => 0.32 [12] => -0.126 [13] => -0.103 [14] => -0.397 ) [total_freecashflow] => Array ( [0] => -3.202 [1] => -17.739 [2] => -25.897 [3] => -52.423 [4] => -20.288 [5] => -22.929 [6] => -20.403 [7] => 23.786 [8] => 31.866 [9] => -7.811 [10] => 116.118 [11] => 216.105 [12] => 278.59 [13] => 210.864 [14] => 295.862 ) [per share rev] => Array ( [0] => 0.17 [1] => 0.05 [2] => 0.04 [3] => 0.16 [4] => 0.44 [5] => 0.71 [6] => 0.92 [7] => 1.89 [8] => 3.39 [9] => 4.29 [10] => 4.86 [11] => 6.29 [12] => 7.6 [13] => 8.59 [14] => 10.16 ) [per share eps] => Array ( [0] => -1.955 [1] => -0.685 [2] => -0.415 [3] => -0.655 [4] => -0.425 [5] => -0.085 [6] => -0.26 [7] => 0.41 [8] => -2.57 [9] => 0.3 [10] => 0.53 [11] => 0.87 [12] => 0.62 [13] => 1.13 [14] => 0.9 ) [eps_nri] => Array ( [0] => -1.96 [1] => -0.69 [2] => -0.42 [3] => -0.65 [4] => -0.42 [5] => -0.09 [6] => -0.26 [7] => 0.41 [8] => -2.57 [9] => 0.3 [10] => 0.53 [11] => 0.87 [12] => 0.62 [13] => 1.13 [14] => 0.9 ) [per share_freecashflow] => Array ( [0] => -1.14 [1] => -0.65 [2] => -0.44 [3] => -0.85 [4] => -0.32 [5] => -0.32 [6] => -0.25 [7] => 0.24 [8] => 0.29 [9] => -0.06 [10] => 0.85 [11] => 1.51 [12] => 2.01 [13] => 1.58 [14] => 2.11 ) [ROE] => Array ( [0] => -17.23 [1] => -14.99 [2] => -23.24 [3] => -56.22 [4] => -57.11 [5] => -8.61 [6] => -28.79 [7] => 16.16 [8] => -67.62 [9] => 4.94 [10] => 8.36 [11] => 10.43 [12] => 8.06 [13] => 11.47 [14] => 8.17 ) [ROA] => Array ( [0] => -16.28 [1] => -14.01 [2] => -20.27 [3] => -33.08 [4] => -27.27 [5] => -6.56 [6] => -20.75 [7] => 13.3 [8] => -28.18 [9] => 2.97 [10] => 5.05 [11] => 6.79 [12] => 3.95 [13] => 5.89 [14] => 4.15 ) [ROC_capital] => Array ( [0] => 34.189 [1] => 144.32 [2] => 125.761 [3] => 134.123 [4] => 87.011 [5] => 105.469 [6] => 96.8 [7] => 222.129 [8] => 648.603 [9] => 981.786 [10] => 1136.314 [11] => 1444.572 [12] => 1740.486 [13] => 2016.366 [14] => 1879.088 ) [ROC] => Array ( [0] => -16.14 [1] => -12.89 [2] => -19.74 [3] => -30.07 [4] => -31.1 [5] => -5.9 [6] => -21.56 [7] => 17.99 [8] => -42.92 [9] => 4.01 [10] => 6.36 [11] => 8.65 [12] => 4.98 [13] => 7.5 [14] => 6.67 ) [ROC_JOEL_capital] => Array ( [0] => 0.291 [1] => 12.708 [2] => 27.227 [3] => 53.714 [4] => 45.843 [5] => 18.428 [6] => 23.419 [7] => 54.843 [8] => 57.248 [9] => 209.363 [10] => 254.217 [11] => 271.075 [12] => 271.613 [13] => 335.407 [14] => 361.823 ) [ROC_JOEL] => Array ( [0] => -2033.68 [1] => -182.84 [2] => -111.36 [3] => -77.92 [4] => -58.07 [5] => -29.92 [6] => -91.58 [7] => 68.95 [8] => -526.15 [9] => 38.43 [10] => 49.41 [11] => 78.08 [12] => 73.44 [13] => 59.85 [14] => 37.06 ) [ROC_JOEL_new] => Array ( [0] => -2033.68 [1] => -181.9 [2] => -110.85 [3] => -77.2 [4] => -56.35 [5] => -26.31 [6] => -79.16 [7] => 67.39 [8] => -377.28 [9] => 39.87 [10] => 47.94 [11] => 66.4 [12] => 51.74 [13] => 66.28 [14] => 45.97 ) [grossmargin] => Array ( [0] => 120.25 [1] => 130.4 [2] => 77.59 [3] => 64.78 [4] => 64.2 [5] => 73.79 [6] => 68.46 [7] => 67.85 [8] => 63.89 [9] => 64.13 [10] => 69.12 [11] => 66.63 [12] => 67.18 [13] => 67.35 [14] => 64.16 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.09 [8] => -78.73 [9] => 12.68 [10] => 17.13 [11] => 20.54 [12] => 12.6 [13] => 19.38 [14] => 11.21 ) [operatingmargin] => Array ( [0] => -1248.52 [1] => -1775.02 [2] => -1219.59 [3] => -416.88 [4] => -94.96 [5] => -10.9 [6] => -29.18 [7] => 20.48 [8] => -82.12 [9] => 14.04 [10] => 18.85 [11] => 23.45 [12] => 18.9 [13] => 17.48 [14] => 9.44 ) [netmargin] => Array ( [0] => -1164.14 [1] => -1421.39 [2] => -998.51 [3] => -401.7 [4] => -96.53 [5] => -12.31 [6] => -28.4 [7] => 21.65 [8] => -75.89 [9] => 6.88 [10] => 10.85 [11] => 13.83 [12] => 8.21 [13] => 13.17 [14] => 8.82 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 49.510 [8] => 0.000 [9] => 88.010 [10] => 58.330 [11] => 73.310 [12] => 48.850 [13] => 49.150 [14] => 128.440 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 49.26 [8] => 0.00 [9] => 84.03 [10] => 57.89 [11] => 73.65 [12] => 49.16 [13] => 49.19 [14] => 128.59 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 49.510 [8] => 0.000 [9] => 88.010 [10] => 58.330 [11] => 73.310 [12] => 48.850 [13] => 49.150 [14] => 128.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.320 [3] => 1.490 [4] => 4.900 [5] => 5.270 [6] => 8.600 [7] => 7.860 [8] => 26.220 [9] => 5.580 [10] => 6.210 [11] => 9.380 [12] => 5.730 [13] => 8.360 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.38 [7] => 11.1 [8] => -64.88 [9] => 10.88 [10] => 14.75 [11] => 25.13 [12] => 17.65 [13] => 28.25 [14] => 11.43 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.610 [6] => 0.000 [7] => 81.900 [8] => 102.170 [9] => 124.050 [10] => 35.670 [11] => 41.950 [12] => 15.090 [13] => 35.180 [14] => 51.200 ) [ps] => Array ( [0] => 0.000 [1] => 160.640 [2] => 147.000 [3] => 10.530 [4] => 8.010 [5] => 6.770 [6] => 7.660 [7] => 10.290 [8] => 9.120 [9] => 5.800 [10] => 6.300 [11] => 10.100 [12] => 4.010 [13] => 6.470 [14] => 10.650 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.5 [7] => -0.424 [8] => -0.176 [9] => -0.164 [10] => 0.052 [11] => 0.298 [12] => 0.67 [13] => 0.978 [14] => 1.396 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 35.710 [14] => 13.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -12.380 [7] => -3.570 [8] => -1.200 [9] => -0.430 [10] => 0.140 [11] => 0.770 [12] => 0.960 [13] => 37.570 [14] => 15.880 ) [zscore] => Array ( [0] => 0.000 [1] => 36.300 [2] => 14.850 [3] => 0.930 [4] => 1.620 [5] => 9.030 [6] => 11.100 [7] => 21.990 [8] => 2.770 [9] => 4.340 [10] => 4.920 [11] => 8.540 [12] => 3.290 [13] => 4.740 [14] => 6.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 3 [5] => 4 [6] => 2 [7] => 6 [8] => 2 [9] => 6 [10] => 5 [11] => 6 [12] => 6 [13] => 6 [14] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -4.340 [4] => 5.910 [5] => -1.250 [6] => -2.190 [7] => 0.830 [8] => -4.040 [9] => -2.090 [10] => -2.760 [11] => -2.660 [12] => -3.210 [13] => -2.560 [14] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.71 [7] => -0.27 [8] => -0.65 [9] => -0.48 [10] => -0.32 [11] => -0.16 [12] => -0.01 [13] => 0.10 [14] => 0.74 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -74.780 [8] => -46.470 [9] => -59.380 [10] => -113.940 [11] => -710.600 [12] => 9824.130 [13] => 550.680 [14] => 148.870 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.350 [7] => -0.900 [8] => 1.630 [9] => 4.570 [10] => 7.280 [11] => 12.230 [12] => 19.950 [13] => 23.260 [14] => 27.640 ) [medpsvalue] => Array ( [0] => 0 [1] => 0.4 [2] => 0.32 [3] => 1.28 [4] => 3.51 [5] => 5.59 [6] => 7.35 [7] => 15.25 [8] => 25.95 [9] => 35.85 [10] => 38.89 [11] => 50.07 [12] => 60.69 [13] => 68.59 [14] => 82.88 ) [ev2rev] => Array ( [0] => 0.000 [1] => 303.150 [2] => 116.320 [3] => 8.170 [4] => 8.010 [5] => 6.050 [6] => 7.200 [7] => 9.270 [8] => 9.010 [9] => 4.990 [10] => 5.150 [11] => 8.130 [12] => 3.140 [13] => 5.560 [14] => 9.630 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 33.590 [2] => 21.820 [3] => 6.160 [4] => 19.500 [5] => 46.030 [6] => 98.050 [7] => 35.010 [8] => 0.000 [9] => 23.330 [10] => 20.320 [11] => 29.120 [12] => 14.060 [13] => 19.590 [14] => 46.080 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 45.260 [8] => 0.000 [9] => 35.550 [10] => 27.350 [11] => 34.670 [12] => 16.640 [13] => 31.790 [14] => 102.020 ) [p2netcash] => Array ( [0] => 0 [1] => 4.72 [2] => 5.07 [3] => 28.08 [4] => 0 [5] => 11.29 [6] => 25.18 [7] => 23.68 [8] => 0 [9] => 28.94 [10] => 30.08 [11] => 31.36 [12] => 53.47 [13] => 66.98 [14] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.474 [1] => 1.309 [2] => 2.486 [3] => 10.04 [4] => 28.035 [5] => 50.583 [6] => 73.501 [7] => 184.586 [8] => 366.799 [9] => 573.225 [10] => 666.324 [11] => 902.741 [12] => 1055.535 [13] => 1148.516 [14] => 1421.178 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.054 [1] => 7.195 [2] => 5.85 [3] => 4.36 [4] => 2.454 [5] => 0.844 [6] => 0.27 [7] => 0 [8] => 2.429 [9] => 10.438 [10] => 6.68 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.281 [4] => 2.262 [5] => 1.653 [6] => 0.831 [7] => 0.56 [8] => 3.61 [9] => 22.21 [10] => 23.718 [11] => 24.598 [12] => 34.79 [13] => 37.779 [14] => 39.69 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 11.924 [1] => 1.001 [2] => 86.329 [3] => 51.727 [4] => 20.317 [5] => 0 [6] => 0 [7] => 92.418 [8] => 211.141 [9] => 313.051 [10] => 548.894 [11] => 645.342 [12] => 886.59 [13] => 916.223 [14] => 453.966 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 21.164 [1] => 116.102 [2] => 4.165 [3] => 2.037 [4] => 12.465 [5] => 54.789 [6] => 50.822 [7] => 38.386 [8] => 174.941 [9] => 327.024 [10] => 144.633 [11] => 248.947 [12] => 302.978 [13] => 433.981 [14] => 711.637 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.364 [1] => 13.364 [2] => 91.062 [3] => 67.073 [4] => 35.346 [5] => 17.011 [6] => 11.268 [7] => 183.14 [8] => 396.548 [9] => 516.238 [10] => 753.125 [11] => 946.464 [12] => 1147.165 [13] => 1251.439 [14] => 811.523 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.318 [1] => 0.727 [2] => 4.511 [3] => 13.62 [4] => 7.57 [5] => 12.176 [6] => 7.39 [7] => 26.253 [8] => 67.622 [9] => 109.559 [10] => 151.034 [11] => 222.908 [12] => 226.921 [13] => 211.787 [14] => 241.941 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.002 [1] => 0.261 [2] => 0.297 [3] => 0.677 [4] => 0.619 [5] => 0 [6] => 0.118 [7] => 0.063 [8] => 0.016 [9] => 276.889 [10] => 290.202 [11] => 311.609 [12] => 0 [13] => 36.967 [14] => 29.288 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.915 [6] => 1.937 [7] => 3.382 [8] => 7.541 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 55.817 [14] => 50.834 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.542 [1] => 6.818 [2] => 10.276 [3] => 10.245 [4] => 18.658 [5] => 9.554 [6] => 18.614 [7] => 23.544 [8] => 100.875 [9] => 142.056 [10] => 124.453 [11] => 106.921 [12] => 86.335 [13] => 137.527 [14] => 324.436 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.401 [1] => 4.629 [2] => 5.496 [3] => 1.524 [4] => -0.441 [5] => -0.712 [6] => 0.573 [7] => 4.808 [8] => 12.416 [9] => -9.691 [10] => -12.689 [11] => -16.22 [12] => -27.738 [13] => -21.571 [14] => -34.803 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.403 [1] => -11.388 [2] => -13.426 [3] => -18.599 [4] => -26.33 [5] => -30.078 [6] => -31.969 [7] => -59.765 [8] => -117.08 [9] => -175.737 [10] => -207.521 [11] => -262.463 [12] => -371.933 [13] => -400.774 [14] => -610.579 ) [BS_MoneyMarket] => Array ( [0] => -21.164 [1] => -116.102 [2] => -4.165 [3] => -2.037 [4] => -12.465 [5] => -54.789 [6] => -50.822 [7] => -38.386 [8] => -174.941 [9] => -327.024 [10] => -144.633 [11] => -248.947 [12] => -302.978 [13] => -433.981 [14] => -711.637 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 33.528 [1] => 129.466 [2] => 95.227 [3] => 69.11 [4] => 47.811 [5] => 71.8 [6] => 62.09 [7] => 221.526 [8] => 571.489 [9] => 843.262 [10] => 897.758 [11] => 1195.411 [12] => 1450.143 [13] => 1685.42 [14] => 1523.16 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.542 [1] => 6.818 [2] => 10.276 [3] => 10.245 [4] => 18.658 [5] => 10.469 [6] => 20.551 [7] => 26.926 [8] => 108.416 [9] => 142.056 [10] => 124.453 [11] => 106.921 [12] => 86.335 [13] => 193.344 [14] => 375.27 ) [cash2debt] => Array ( [0] => 16544 [1] => 102.006 [2] => 102.023 [3] => 2.044 [4] => 1.28 [5] => 10000 [6] => 295.477 [7] => 2076.254 [8] => 0.965 [9] => 2.312 [10] => 2.39 [11] => 2.87 [12] => 1.473 [13] => 1.603 [14] => 1.342 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 67.52 [8] => 0 [9] => 3.62 [10] => 5.3 [11] => 8.6 [12] => 5.73 [13] => 5.31 [14] => 3.38 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.652 [8] => 10.426 [9] => -33.271 [10] => -41.844 [11] => -60.488 [12] => -46.417 [13] => -71.354 [14] => -34.006 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.8 [7] => 0 [8] => 303.4 [9] => 28.729 [10] => 0 [11] => 0 [12] => 8.136 [13] => 3.522 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -5.518 [1] => -18.606 [2] => -24.823 [3] => -40.331 [4] => -27.063 [5] => -6.225 [6] => -20.874 [7] => 39.968 [8] => -278.359 [9] => 39.416 [10] => 72.281 [11] => 124.891 [12] => 86.628 [13] => 151.254 [14] => 125.308 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -1.955 [1] => -0.685 [2] => -0.415 [3] => -0.655 [4] => -0.425 [5] => -0.085 [6] => -0.26 [7] => 0.41 [8] => -2.57 [9] => 0.3 [10] => 0.53 [11] => 0.87 [12] => 0.62 [13] => 1.13 [14] => 0.9 ) [eps_basic] => Array ( [0] => -1.955 [1] => -0.685 [2] => -0.415 [3] => -0.655 [4] => -0.425 [5] => -0.085 [6] => -0.26 [7] => 0.45 [8] => -2.57 [9] => 0.34 [10] => 0.59 [11] => 1.01 [12] => 0.7 [13] => 1.23 [14] => 1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0.971 [3] => 1.552 [4] => 0.829 [5] => 1.487 [6] => 4.575 [7] => 8.365 [8] => 27.098 [9] => 32.501 [10] => 39.839 [11] => 56.435 [12] => 58.34 [13] => 61.665 [14] => 57.398 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.407 [4] => 0.931 [5] => 1.714 [6] => 4.546 [7] => 8.907 [8] => 20.321 [9] => 34.063 [10] => 52.059 [11] => 73.759 [12] => 53.412 [13] => 75.675 [14] => 70.016 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -10.597 [11] => -12.273 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.34 [4] => 0.262 [5] => 0.606 [6] => 1.188 [7] => 2.897 [8] => 6.561 [9] => 6.867 [10] => 11.475 [11] => 24.29 [12] => 17.029 [13] => 21.378 [14] => 26.685 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.11022302463E-16 [4] => -2.22044604925E-16 [5] => -1.11022302463E-16 [6] => -1.11022302463E-15 [7] => 4.4408920985E-16 [8] => -3.5527136788E-15 [9] => -2.6645352591E-15 [10] => 0 [11] => 1.06581410364E-14 [12] => 3.5527136788E-15 [13] => 0 [14] => -1.06581410364E-14 ) [CashAndCashEquivalents] => Array ( [0] => 21.164 [1] => 116.102 [2] => 4.165 [3] => 2.037 [4] => 12.465 [5] => 54.789 [6] => 50.822 [7] => 38.386 [8] => 174.941 [9] => 327.024 [10] => 144.633 [11] => 248.947 [12] => 302.978 [13] => 433.981 [14] => 711.637 ) [MarketableSecurities] => Array ( [0] => 11.924 [1] => 1.001 [2] => 86.329 [3] => 51.727 [4] => 20.317 [5] => 0 [6] => 0 [7] => 92.418 [8] => 211.141 [9] => 313.051 [10] => 548.894 [11] => 645.342 [12] => 886.59 [13] => 916.223 [14] => 453.966 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.361 [4] => 10.361 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.477 [4] => 29.479 [5] => 0.347 [6] => 0.819 [7] => 1.76 [8] => 4.531 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.67 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 11.41 [3] => 14.793 [4] => 16.317 [5] => 19.278 [6] => 29.69 [7] => 44.02 [8] => 72.847 [9] => 114.974 [10] => 136.02 [11] => 162.34 [12] => 206.737 [13] => 224.447 [14] => 259.395 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 16.391 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.022 [13] => 7.39 [14] => 8.531 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 27.801 [3] => 54.631 [4] => 56.331 [5] => 19.625 [6] => 30.509 [7] => 45.78 [8] => 77.378 [9] => 141.611 [10] => 191.342 [11] => 231.378 [12] => 280.165 [13] => 319.571 [14] => 380.167 ) [AccumulatedDepreciation] => Array ( [0] => -0.005 [1] => -0.435 [2] => -1.829 [3] => -6.352 [4] => -10.554 [5] => -11.051 [6] => -14.378 [7] => -20.146 [8] => -31.104 [9] => -52.175 [10] => -74.154 [11] => -101.504 [12] => -136.682 [13] => -153.404 [14] => -177.501 ) [AccountsPayable] => Array ( [0] => 0.318 [1] => 0.727 [2] => 1.975 [3] => 1.77 [4] => 7.57 [5] => 2.684 [6] => 7.39 [7] => 9.853 [8] => 24.311 [9] => 29.204 [10] => 52.781 [11] => 66.744 [12] => 49.806 [13] => 65.727 [14] => 73.655 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 23.021 [14] => 30.435 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 2.536 [3] => 11.85 [4] => 0 [5] => 9.492 [6] => 0 [7] => 16.4 [8] => 43.311 [9] => 80.355 [10] => 98.253 [11] => 156.164 [12] => 177.115 [13] => 123.039 [14] => 137.851 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.887 [2] => 0.59 [3] => 25.62 [4] => 24.999 [5] => 0 [6] => 0.054 [7] => 0 [8] => 400 [9] => 0 [10] => 0 [11] => 0 [12] => 807.369 [13] => 805.406 [14] => 839.305 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.987 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -5.518 [1] => -18.606 [2] => -24.823 [3] => -40.331 [4] => -27.063 [5] => -6.225 [6] => -20.874 [7] => 39.968 [8] => -278.359 [9] => 39.416 [10] => 72.281 [11] => 124.891 [12] => 86.628 [13] => 151.254 [14] => 125.308 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -6.34 [2] => -0.334 [3] => -2.465 [4] => -1.067 [5] => -7.202 [6] => -7.039 [7] => -21.733 [8] => -37.06 [9] => -57.672 [10] => -18.578 [11] => -7.844 [12] => -7.011 [13] => -34.441 [14] => -15.928 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -0.9 [3] => -1.328 [4] => 0.277 [5] => -1.785 [6] => -6.502 [7] => -9.728 [8] => -27.13 [9] => -19.56 [10] => -20.557 [11] => -48.583 [12] => 22.152 [13] => -23.707 [14] => 6.217 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.039 [3] => -0.258 [4] => -0.221 [5] => -0.029 [6] => 0.29 [7] => -1.591 [8] => -6.127 [9] => 2.322 [10] => -3.429 [11] => 2.554 [12] => -2.016 [13] => -3.062 [14] => 1.783 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.188 [1] => 0.409 [2] => 1.248 [3] => -0.205 [4] => 0.26 [5] => 0.697 [6] => 3.193 [7] => 2.438 [8] => 12.262 [9] => -17.98 [10] => 31.775 [11] => 55.178 [12] => 17.848 [13] => 39.5 [14] => 173.872 ) [ChangeInWorkingCapital] => Array ( [0] => 1.455 [1] => -4.623 [2] => 6.135 [3] => 5.238 [4] => 1.201 [5] => -18.347 [6] => -8.224 [7] => -19.109 [8] => 13.162 [9] => -88.392 [10] => -15.802 [11] => -2.374 [12] => 35.027 [13] => -17.973 [14] => 153.403 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.548 [8] => -11.408 [9] => 31.533 [10] => 29.704 [11] => 48.696 [12] => 19.227 [13] => -21.698 [14] => -36.663 ) [PurchaseOfPPE] => Array ( [0] => -0.295 [1] => -3.428 [2] => -14.972 [3] => -26.83 [4] => -2.032 [5] => -3.355 [6] => -11.395 [7] => -15.214 [8] => -24.428 [9] => -59.693 [10] => -52.673 [11] => -49.818 [12] => -77.8 [13] => -68.781 [14] => -79.215 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40.667 [6] => 0 [7] => 0 [8] => 0.042 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -36 [10] => -3.4 [11] => -6.65 [12] => -1.75 [13] => -12.228 [14] => -11.344 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -24.666 [10] => -1.325 [11] => -98.211 [12] => -58.302 [13] => -83.156 [14] => -523.501 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -16.244 [1] => -10.329 [2] => -166.762 [3] => -116.568 [4] => -1.94 [5] => -6.603 [6] => 0 [7] => -239.367 [8] => -598.383 [9] => -568.707 [10] => -714.387 [11] => -873.885 [12] => -1324.038 [13] => -884.597 [14] => -268.421 ) [SaleOfInvestment] => Array ( [0] => 4.256 [1] => 19.716 [2] => 80.068 [3] => 141.551 [4] => 32.456 [5] => 26.348 [6] => 12.248 [7] => 143.846 [8] => 483.008 [9] => 411.817 [10] => 515.216 [11] => 743.511 [12] => 1060.891 [13] => 898.75 [14] => 812.832 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.001 [1] => 0 [2] => 0 [3] => -0.794 [4] => -0.016 [5] => -0.035 [6] => -2.388 [7] => -50 [8] => 72.075 [9] => -5.68434188608E-14 [10] => -9.10382880193E-14 [11] => 2.30926389122E-14 [12] => 0 [13] => -6.57252030578E-14 [14] => 6.2172489379E-14 ) [sloanratio] => Array ( [0] => 0.29 [1] => -0.08 [2] => 0.72 [3] => -0.1 [4] => -0.38 [5] => -0.46 [6] => -0.1 [7] => 0.54 [8] => -0.27 [9] => 0.17 [10] => 0.11 [11] => 0.07 [12] => 0.06 [13] => 0 [14] => -0.06 ) [current_ratio] => Array ( [0] => 54.73 [1] => 46 [2] => 20.02 [3] => 5.09 [4] => 4.94 [5] => 4.39 [6] => 3.67 [7] => 5.74 [8] => 3.4 [9] => 2.25 [10] => 2.22 [11] => 2.35 [12] => 6.81 [13] => 5.87 [14] => 5.02 ) [quick_ratio] => Array ( [0] => 54.73 [1] => 46 [2] => 19.82 [3] => 4.93 [4] => 4.69 [5] => 4.19 [6] => 3.2 [7] => 5.14 [8] => 3.07 [9] => 2.06 [10] => 2.01 [11] => 2.09 [12] => 6.24 [13] => 5.35 [14] => 4.54 ) [ev_per_share] => Array ( [0] => 0 [1] => 6.212 [2] => 4.49 [3] => 1.265 [4] => 3.415 [5] => 4.02 [6] => 6.43 [7] => 18.255 [8] => 29.76 [9] => 23.11 [10] => 27.46 [11] => 58.68 [12] => 27.33 [13] => 51.49 [14] => 108.24 ) [p2ncav] => Array ( [0] => 0 [1] => 4.72 [2] => 4.98 [3] => 14.04 [4] => 0 [5] => 8.46 [6] => 14.1 [7] => 15.6 [8] => 0 [9] => 12.96 [10] => 13.11 [11] => 17.69 [12] => 14.05 [13] => 20.07 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 20.08 [2] => 18.38 [3] => 1.32 [4] => 1 [5] => 0.85 [6] => 0.96 [7] => 1.29 [8] => 1.14 [9] => 0.73 [10] => 0.79 [11] => 1.27 [12] => 0.5 [13] => 0.81 [14] => 1.33 ) [p2tangible_book] => Array ( [0] => 0 [1] => 4.14 [2] => 3.54 [3] => 1.55 [4] => 4.96 [5] => 5.21 [6] => 8.6 [7] => 7.86 [8] => 26.46 [9] => 6 [10] => 6.33 [11] => 9.33 [12] => 5.72 [13] => 8.41 [14] => 29.18 ) [pb] => Array ( [0] => 0 [1] => 4.14 [2] => 3.54 [3] => 1.53 [4] => 4.9 [5] => 4.99 [6] => 8.01 [7] => 7.45 [8] => 7.99 [9] => 4.04 [10] => 4.44 [11] => 6.61 [12] => 3.44 [13] => 5.22 [14] => 9.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2165.25 [2] => -0.88 [3] => -0.84 [4] => -1.11 [5] => -15.91 [6] => -8.08 [7] => -13.88 [8] => -18.53 [9] => -11.39 [10] => -1.09 [11] => 0.04 [12] => 2.88 [13] => -2.06 [14] => -1.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -70.59 [2] => -20 [3] => 300 [4] => 175 [5] => 61.36 [6] => 29.58 [7] => 105.43 [8] => 79.37 [9] => 26.55 [10] => 13.29 [11] => 29.42 [12] => 20.83 [13] => 13.03 [14] => 18.28 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0.57 [3] => 1.54 [4] => 4.96 [5] => 3.48 [6] => 2.25 [7] => 2.94 [8] => 2.45 [9] => 2.8 [10] => 2.22 [11] => 2.12 [12] => 2.69 [13] => 2.36 [14] => 3.3 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.48 [8] => -494.47 [9] => 44.85 [10] => 41.98 [11] => 45.82 [12] => 24.19 [13] => 51.82 [14] => 32.43 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 16 [9] => 28 [10] => 31 [11] => 42 [12] => 68 [13] => 65 [14] => 98 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -39.01 [8] => -43.39 [9] => -108.89 [10] => -32.56 [11] => -20.72 [12] => -22.21 [13] => -27.75 [14] => -23.44 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -412.14 [8] => -120.24 [9] => -315.48 [10] => -149.00 [11] => -104.58 [12] => -111.97 [13] => -51.40 [14] => -18.02 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 276.84 [8] => -218.37 [9] => 359.79 [10] => -78.84 [11] => 21.28 [12] => -141.97 [13] => -9.65 [14] => 11.50 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.28 [8] => 446.11 [9] => -0.02 [10] => -5.81 [11] => 0.00 [12] => 154.58 [13] => 0.00 [14] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 280.25 [8] => 263.42 [9] => 384.23 [10] => -57.41 [11] => 42.73 [12] => 27.09 [13] => -3.68 [14] => -10.02 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 276.56 [8] => 227.74 [9] => 359.78 [10] => -84.65 [11] => 21.28 [12] => 12.61 [13] => -9.65 [14] => 11.50 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -31.89 [8] => 242.57 [9] => 173.05 [10] => -105.92 [11] => 38.27 [12] => 15.09 [13] => 44.88 [14] => 71.85 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60.99 [8] => 56.61 [9] => -8.89 [10] => 67.44 [11] => 79.28 [12] => 77.79 [13] => 72.25 [14] => 76.56 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.21 [8] => 0 [9] => 2.81 [10] => 3.66 [11] => 2.88 [12] => 6.01 [13] => 3.15 [14] => 0.98 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.77 [8] => 0 [9] => 2.39 [10] => 2.08 [11] => 2.52 [12] => 1.73 [13] => 1.97 [14] => 9.68 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.02 [8] => 0 [9] => 4.67 [10] => 3.86 [11] => 5.12 [12] => 3.3 [13] => 4.13 [14] => 12.03 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18.18 [9] => 5.7 [10] => 4.21 [11] => 5.18 [12] => 1.53 [13] => 2.39 [14] => 4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -726.83 [9] => 0 [10] => 76.67 [11] => 64.15 [12] => -28.74 [13] => 82.26 [14] => -20.35 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.37748529824 [14] => 9.67569601204 ) )
Illumina Inc (NAS:ILMN)
Days Inventory
104.89 (As of Mar. 2014)

Illumina Inc's inventory for the three months ended in Mar. 2014 was $164 Mil. Illumina Inc's cost of goods sold for the three months ended in Mar. 2014 was $142 Mil. Hence, Illumina Inc's days inventory for the three months ended in Mar. 2014 was 104.89.

Illumina Inc's days inventory declined from Mar. 2013 (136.87) to Mar. 2014 (104.89).

Inventory can be measured by Days Sales of Inventory (DSI). Illumina Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 35.52.

Inventory turnover measures how fast the company turns over its inventory within a year. Illumina Inc's inventory turnover for the three months ended in Mar. 2014 was 0.87.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Illumina Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.39.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Illumina Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=154.099/509.291*365
=110.44

Illumina Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=164.231/142.489*91
=104.89

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Illumina Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=164.231/420.781*91
=35.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Illumina Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Illumina Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=164.231 / 420.781
=0.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Illumina Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 104.80162.32124.05148.77130.35164.57172.33135.68154.49110.44

Illumina Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 147.44127.62139.02149.32136.75136.87124.6699.06109.49104.89
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide