Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 19.63 [2] => 21.75 [3] => 15.31 [4] => 8.13 [5] => 6.60 [6] => 6.68 [7] => 25.20 [8] => 25.42 [9] => 36.53 [10] => 30.74 [11] => 30.07 [12] => 21.35 [13] => 15.50 [14] => 12.97 [15] => 11.21 [16] => 9.91 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.69 [3] => 12.00 [4] => 3.25 [5] => 2.20 [6] => 4.37 [7] => 4.47 [8] => 13.80 [9] => 17.00 [10] => 21.00 [11] => 20.12 [12] => 9.68 [13] => 8.76 [14] => 9.74 [15] => 6.01 [16] => 5.05 ) [BS_share] => Array ( [0] => 53.846 [1] => 54.069 [2] => 54.453 [3] => 54.793 [4] => 56.059 [5] => 56.845 [6] => 60.675 [7] => 58.385 [8] => 60.653 [9] => 61.792 [10] => 62.535 [11] => 60.359 [12] => 61.183 [13] => 61.644 [14] => 61.364 [15] => 60.098 [16] => 60.324 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 53.846 [1] => 54.069 [2] => 54.453 [3] => 54.793 [4] => 56.059 [5] => 56.845 [6] => 60.675 [7] => 58.385 [8] => 60.653 [9] => 61.792 [10] => 62.535 [11] => 60.359 [12] => 61.183 [13] => 61.644 [14] => 61.364 [15] => 60.098 [16] => 60.324 ) [Revenue] => Array ( [0] => 1164.7 [1] => 1426.2 [2] => 1662.7 [3] => 2108.749 [4] => 1837.821 [5] => 1528.607 [6] => 1313.156 [7] => 1122.613 [8] => 811.317 [9] => 875.482 [10] => 849.969 [11] => 849.22 [12] => 890.883 [13] => 658.205 [14] => 679.111 [15] => 848.181 [16] => 790.093 ) [COGS] => Array ( [0] => 841.8 [1] => 981.4 [2] => 1110.8 [3] => 1500.974 [4] => 1426.597 [5] => 1118.018 [6] => 898.699 [7] => 767.114 [8] => 465.43 [9] => 512.606 [10] => 517.929 [11] => 522.354 [12] => 536.097 [13] => 409.647 [14] => 417.839 [15] => 501.444 [16] => 474.053 ) [Gross Profit] => Array ( [0] => 322.9 [1] => 444.8 [2] => 551.9 [3] => 607.775 [4] => 411.224 [5] => 410.589 [6] => 414.457 [7] => 355.499 [8] => 345.887 [9] => 362.876 [10] => 332.04 [11] => 326.866 [12] => 354.786 [13] => 248.558 [14] => 261.272 [15] => 346.737 [16] => 316.04 ) [SGA] => Array ( [0] => 218.7 [1] => 324.4 [2] => 383.7 [3] => 454.473 [4] => 430.241 [5] => 373.764 [6] => 317.067 [7] => 306.33 [8] => 279.868 [9] => 304.995 [10] => 300.264 [11] => 223.838 [12] => 236.35 [13] => 187.867 [14] => 191.07 [15] => 255.869 [16] => 246.84 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 65.61 [12] => 64.532 [13] => 59.566 [14] => 67.271 [15] => 84.384 [16] => 82.488 ) [DDA] => Array ( [0] => 27 [1] => 40.7 [2] => 57 [3] => 65.974 [4] => 67.256 [5] => 57.191 [6] => 34.578 [7] => 25.811 [8] => 10.847 [9] => 9.865 [10] => 9.942 [11] => 13.314 [12] => 16.493 [13] => 15.913 [14] => 14.951 [15] => 28.252 [16] => 35.474 ) [Operating Income] => Array ( [0] => 77.2 [1] => 79.7 [2] => 111.2 [3] => 87.328 [4] => -86.273 [5] => -20.366 [6] => 28.225 [7] => 14.416 [8] => 64.713 [9] => 57.881 [10] => 36.731 [11] => 37.418 [12] => 47.034 [13] => -19.452 [14] => 0.291 [15] => -6.245 [16] => -63.685 ) [other_operating_charges] => Array ( [0] => -27 [1] => -40.7 [2] => -57 [3] => -65.974 [4] => -67.256 [5] => -57.191 [6] => -69.165 [7] => -34.753 [8] => -1.306 [9] => 2.84217094304E-14 [10] => 4.955 [11] => 2.13162820728E-14 [12] => -6.87 [13] => -20.577 [14] => -2.64 [15] => -12.729 [16] => -50.397 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 16.438 [2] => 18.125 [3] => 13 [4] => 3.625 [5] => 5.8 [6] => 6 [7] => 22.95 [8] => 25.29 [9] => 33.8 [10] => 24.41 [11] => 20.31 [12] => 13.28 [13] => 12.86 [14] => 12.66 [15] => 6.86 [16] => 9.86 ) [mktcap] => Array ( [0] => 0 [1] => 888.786222 [2] => 986.960625 [3] => 712.309 [4] => 203.213875 [5] => 329.701 [6] => 364.05 [7] => 1339.93575 [8] => 1533.91437 [9] => 2088.5696 [10] => 1526.47935 [11] => 1225.89129 [12] => 812.51024 [13] => 792.74184 [14] => 776.86824 [15] => 412.27228 [16] => 594.79464 ) [Cash and Equiv] => Array ( [0] => 149.5 [1] => 13.7 [2] => 17.7 [3] => 25.239 [4] => 106.836 [5] => 103.714 [6] => 178.269 [7] => 238.447 [8] => 217.899 [9] => 256.782 [10] => 184.537 [11] => 265.477 [12] => 221.491 [13] => 238.185 [14] => 228.255 [15] => 95.278 [16] => 85.366 ) [ev_addition] => Array ( [0] => -107.5 [1] => 289.8 [2] => 586.1 [3] => 404.149 [4] => 342.039 [5] => 278.134 [6] => 46.431 [7] => -29.947 [8] => -9.399 [9] => -156.782 [10] => -84.537 [11] => -165.477 [12] => -221.491 [13] => -238.185 [14] => -228.255 [15] => -10.278 [16] => -19.535 ) [ev_addition_per_share] => Array ( [0] => -1.996 [1] => 5.36 [2] => 10.763 [3] => 7.376 [4] => 6.101 [5] => 4.893 [6] => 0.765 [7] => -0.513 [8] => -0.155 [9] => -2.537 [10] => -1.352 [11] => -2.742 [12] => -3.62 [13] => -3.864 [14] => -3.72 [15] => -0.171 [16] => -0.324 ) [ev] => Array ( [0] => 0 [1] => 1178.586222 [2] => 1573.060625 [3] => 1116.458 [4] => 545.252875 [5] => 607.835 [6] => 410.481 [7] => 1309.98875 [8] => 1524.51537 [9] => 1931.7876 [10] => 1441.94235 [11] => 1060.41429 [12] => 591.01924 [13] => 554.55684 [14] => 548.61324 [15] => 401.99428 [16] => 575.25964 ) [Non Operating Income] => Array ( [0] => -7.2 [1] => -208 [2] => 31.5 [3] => -38.015 [4] => 44.686 [5] => -241.892 [6] => -34.587 [7] => -9.909 [8] => -2.981 [9] => 0.67 [10] => 18.843 [11] => 1.76 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 28 [1] => 23 [2] => 47.3 [3] => 19.725 [4] => -32.345 [5] => 0 [6] => 5.209 [7] => 12.4 [8] => -1.504 [9] => 13.88 [10] => 10.575 [11] => 14.843 [12] => 13.615 [13] => -8.263 [14] => 5.549 [15] => 22.268 [16] => 216.039 ) [Pretax Income] => Array ( [0] => 70 [1] => -148.4 [2] => 117 [3] => 49.313 [4] => -72.147 [5] => -292.184 [6] => 7.636 [7] => 1.331 [8] => 50.677 [9] => 54.525 [10] => 45.576 [11] => 39.178 [12] => 49.301 [13] => -19.135 [14] => 0.224 [15] => -8.489 [16] => -66.464 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.852 [4] => 3.388 [5] => 2.951 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.898 [11] => 10.706 [12] => 4.787 [13] => 1.312 [14] => 1.229 [15] => 0.624 [16] => 0.349 ) [InterestExpense] => Array ( [0] => -7.1 [1] => -20.2 [2] => -25.7 [3] => -38.867 [4] => -33.948 [5] => -32.877 [6] => -20.589 [7] => -13.085 [8] => -12.361 [9] => -4.026 [10] => -9.36 [11] => -8.946 [12] => -2.52 [13] => -0.995 [14] => -1.296 [15] => -2.868 [16] => -3.128 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 27 [1] => 40.7 [2] => 57 [3] => 65.974 [4] => 67.256 [5] => 57.191 [6] => 34.578 [7] => 25.811 [8] => 10.847 [9] => 9.865 [10] => 9.942 [11] => 13.314 [12] => 16.493 [13] => 15.913 [14] => 14.951 [15] => 28.252 [16] => 35.474 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA] => Array ( [0] => 104.2 [1] => 120.4 [2] => 168.2 [3] => 153.302 [4] => -19.017 [5] => 36.825 [6] => 62.803 [7] => 40.227 [8] => 75.56 [9] => 67.746 [10] => 46.673 [11] => 50.732 [12] => 63.527 [13] => -3.539 [14] => 15.242 [15] => 22.007 [16] => -28.211 ) [EBITDA_1] => Array ( [0] => 27 [1] => 40.7 [2] => 57 [3] => 65.974 [4] => 67.256 [5] => 57.191 [6] => 34.578 [7] => 25.811 [8] => 10.847 [9] => 9.865 [10] => 9.942 [11] => 13.314 [12] => 16.493 [13] => 15.913 [14] => 14.951 [15] => 28.252 [16] => 35.474 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_new] => Array ( [0] => 77.2 [1] => 79.7 [2] => 111.2 [3] => 87.328 [4] => -86.273 [5] => -20.366 [6] => 28.225 [7] => 14.416 [8] => 64.713 [9] => 57.881 [10] => 36.731 [11] => 37.418 [12] => 47.034 [13] => -19.452 [14] => 0.291 [15] => -6.245 [16] => -63.685 ) [EBITDA_per_share] => Array ( [0] => 1.94 [1] => 2.23 [2] => 3.09 [3] => 2.8 [4] => -0.34 [5] => 0.65 [6] => 1.04 [7] => 0.69 [8] => 1.25 [9] => 1.1 [10] => 0.75 [11] => 0.84 [12] => 1.04 [13] => -0.06 [14] => 0.25 [15] => 0.37 [16] => -0.47 ) [Operating_Income_per_share] => Array ( [0] => 1.43 [1] => 1.47 [2] => 2.04 [3] => 1.59 [4] => -1.54 [5] => -0.36 [6] => 0.47 [7] => 0.25 [8] => 1.07 [9] => 0.94 [10] => 0.59 [11] => 0.62 [12] => 0.77 [13] => -0.32 [14] => 0 [15] => -0.1 [16] => -1.06 ) [Net Income] => Array ( [0] => 42 [1] => -171.4 [2] => 69.7 [3] => 29.588 [4] => -39.802 [5] => -292.184 [6] => 2.427 [7] => -19.267 [8] => -49.129 [9] => 61.792 [10] => 32 [11] => 23.052 [12] => 35.686 [13] => -11.843 [14] => -5.325 [15] => -30.757 [16] => -282.503 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 53.846 [1] => 54.069 [2] => 54.453 [3] => 54.793 [4] => 56.059 [5] => 56.845 [6] => 60.675 [7] => 58.385 [8] => 60.653 [9] => 61.792 [10] => 62.535 [11] => 60.359 [12] => 61.183 [13] => 61.644 [14] => 61.364 [15] => 60.098 [16] => 60.324 ) [shares_diluted] => Array ( [0] => 53.846 [1] => 54.069 [2] => 54.453 [3] => 54.793 [4] => 56.059 [5] => 56.845 [6] => 60.675 [7] => 58.385 [8] => 60.653 [9] => 61.792 [10] => 62.535 [11] => 60.359 [12] => 61.183 [13] => 61.644 [14] => 61.364 [15] => 60.098 [16] => 60.324 ) [shares_basic] => Array ( [0] => 53.846 [1] => 54.069 [2] => 54.882 [3] => 54.793 [4] => 56.059 [5] => 56.845 [6] => 60.675 [7] => 58.385 [8] => 62.189 [9] => 63.053 [10] => 63.830 [11] => 61.163 [12] => 61.658 [13] => 61.644 [14] => 61.364 [15] => 60.098 [16] => 60.324 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.69 [2] => 0.67 [3] => 0.71 [4] => 0.78 [5] => 0.73 [6] => 0.68 [7] => 0.68 [8] => 0.57 [9] => 0.59 [10] => 0.61 [11] => 0.62 [12] => 0.60 [13] => 0.62 [14] => 0.62 [15] => 0.59 [16] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 27.72 [1] => 31.19 [2] => 33.19 [3] => 28.82 [4] => 22.38 [5] => 26.86 [6] => 31.56 [7] => 31.67 [8] => 42.63 [9] => 41.45 [10] => 39.06 [11] => 38.49 [12] => 39.82 [13] => 37.76 [14] => 38.47 [15] => 40.88 [16] => 40.00 ) [SGA_pct] => Array ( [0] => 18.78 [1] => 22.75 [2] => 23.08 [3] => 21.55 [4] => 23.41 [5] => 24.45 [6] => 24.15 [7] => 27.29 [8] => 34.50 [9] => 34.84 [10] => 35.33 [11] => 26.36 [12] => 26.53 [13] => 28.54 [14] => 28.14 [15] => 30.17 [16] => 31.24 ) [Interest Expense_pct] => Array ( [0] => -0.61 [1] => -1.42 [2] => -1.55 [3] => -1.84 [4] => -1.85 [5] => -2.15 [6] => -1.57 [7] => -1.17 [8] => -1.52 [9] => -0.46 [10] => -1.10 [11] => -1.05 [12] => -0.28 [13] => -0.15 [14] => -0.19 [15] => -0.34 [16] => -0.40 ) [Pretax Income_pct] => Array ( [0] => 6.01 [1] => -10.41 [2] => 7.04 [3] => 2.34 [4] => -3.93 [5] => -19.11 [6] => 0.58 [7] => 0.12 [8] => 6.25 [9] => 6.23 [10] => 5.36 [11] => 4.61 [12] => 5.53 [13] => -2.91 [14] => 0.03 [15] => -1.00 [16] => -8.41 ) [Net Income_pct] => Array ( [0] => 3.61 [1] => -12.02 [2] => 4.19 [3] => 1.40 [4] => -2.17 [5] => -19.11 [6] => 0.18 [7] => -1.72 [8] => -6.06 [9] => 7.06 [10] => 3.76 [11] => 2.71 [12] => 4.01 [13] => -1.80 [14] => -0.78 [15] => -3.63 [16] => -35.76 ) [DaysSalesOutstanding] => Array ( [0] => 123.66 [1] => 114.68 [2] => 145.52 [3] => 103.31 [4] => 90.11 [5] => 89.75 [6] => 94.83 [7] => 89.61 [8] => 71.01 [9] => 75.46 [10] => 68.01 [11] => 82.3 [12] => 56.76 [13] => 59.27 [14] => 59.37 [15] => 60.13 [16] => 54.81 ) [DaysInventory] => Array ( [0] => 40.97 [1] => 55.97 [2] => 110.41 [3] => 75.43 [4] => 60.76 [5] => 61.84 [6] => 56.24 [7] => 62.96 [8] => 63.41 [9] => 58.45 [10] => 83.88 [11] => 79.06 [12] => 79.62 [13] => 90.47 [14] => 72.2 [15] => 75.43 [16] => 84.82 ) [Payable] => Array ( [0] => 242.2 [1] => 311.8 [2] => 456.8 [3] => 509.188 [4] => 396.506 [5] => 324.063 [6] => 286.715 [7] => 265.626 [8] => 160.001 [9] => 148.731 [10] => 113.207 [11] => 141.667 [12] => 0 [13] => 0 [14] => 0 [15] => 92.607 [16] => 76.44 ) [DaysPayable] => Array ( [0] => 75.9 [1] => 79.8 [2] => 100.28 [3] => 88.13 [4] => 78.75 [5] => 77.38 [6] => 79.69 [7] => 86.36 [8] => 71.98 [9] => 62.01 [10] => 48.61 [11] => 60.89 [12] => 0 [13] => 0 [14] => 0 [15] => 39.85 [16] => 35.31 ) [InventoryTurnover] => Array ( [0] => 8.91 [1] => 6.52 [2] => 3.31 [3] => 4.84 [4] => 6.01 [5] => 5.9 [6] => 6.49 [7] => 5.8 [8] => 5.76 [9] => 6.24 [10] => 4.35 [11] => 4.62 [12] => 4.58 [13] => 4.03 [14] => 5.06 [15] => 4.84 [16] => 4.3 ) [Accts Rec.] => Array ( [0] => 394.6 [1] => 448.1 [2] => 662.9 [3] => 596.885 [4] => 453.734 [5] => 375.883 [6] => 341.171 [7] => 275.594 [8] => 157.833 [9] => 180.985 [10] => 158.369 [11] => 191.487 [12] => 138.549 [13] => 106.89 [14] => 110.455 [15] => 139.737 [16] => 118.647 ) [Inventory] => Array ( [0] => 94.5 [1] => 150.5 [2] => 336 [3] => 310.175 [4] => 237.487 [5] => 189.427 [6] => 138.468 [7] => 132.324 [8] => 80.854 [9] => 82.088 [10] => 119.027 [11] => 113.145 [12] => 116.949 [13] => 101.537 [14] => 82.657 [15] => 103.622 [16] => 110.168 ) [inventory2sales] => Array ( [0] => 0.081 [1] => 0.106 [2] => 0.202 [3] => 0.147 [4] => 0.129 [5] => 0.124 [6] => 0.105 [7] => 0.118 [8] => 0.1 [9] => 0.094 [10] => 0.14 [11] => 0.133 [12] => 0.131 [13] => 0.154 [14] => 0.122 [15] => 0.122 [16] => 0.139 ) [Total Current Assets] => Array ( [0] => 695.8 [1] => 749.1 [2] => 1179.5 [3] => 1110.342 [4] => 895.104 [5] => 759.295 [6] => 745.767 [7] => 760.947 [8] => 828.05 [9] => 658.496 [10] => 549.13 [11] => 646.331 [12] => 547.689 [13] => 514.578 [14] => 484.956 [15] => 447.404 [16] => 345.998 ) [Other Current Assets] => Array ( [0] => 57.2 [1] => 136.8 [2] => 162.9 [3] => 178.043 [4] => 97.047 [5] => 90.271 [6] => 87.859 [7] => 114.582 [8] => 371.464 [9] => 138.641 [10] => 87.197 [11] => 76.222 [12] => 70.7 [13] => 67.966 [14] => 63.589 [15] => 108.767 [16] => 31.817 ) [Net PPE] => Array ( [0] => 132.5 [1] => 157.7 [2] => 286.2 [3] => 270.899 [4] => 228.242 [5] => 174.136 [6] => 126.936 [7] => 77.292 [8] => 30.375 [9] => 30.82 [10] => 43.453 [11] => 47.732 [12] => 41.348 [13] => 37.383 [14] => 36.32 [15] => 47.086 [16] => 44.327 ) [Intangibles] => Array ( [0] => 178.8 [1] => 366.1 [2] => 400.2 [3] => 399.131 [4] => 369.949 [5] => 87.11 [6] => 75.345 [7] => 75.639 [8] => 4.072 [9] => 6.871 [10] => 3.978 [11] => 4.138 [12] => 3.521 [13] => 2.587 [14] => 3.031 [15] => 205.506 [16] => 137.095 ) [Total Assets] => Array ( [0] => 1073.8 [1] => 1356.4 [2] => 1979.2 [3] => 1903.539 [4] => 1720.678 [5] => 1206.978 [6] => 1124.781 [7] => 1090.817 [8] => 1072.677 [9] => 902.72 [10] => 810.34 [11] => 900.635 [12] => 789.895 [13] => 771.409 [14] => 749.265 [15] => 869.29 [16] => 556.27 ) [Other Long-Term Assets] => Array ( [0] => 66.7 [1] => 83.5 [2] => 113.3 [3] => 123.167 [4] => 227.383 [5] => 186.437 [6] => 176.733 [7] => 176.939 [8] => 210.18 [9] => 206.533 [10] => 213.779 [11] => 202.434 [12] => 197.337 [13] => 216.861 [14] => 224.958 [15] => 169.294 [16] => 28.85 ) [Total Assets Non-liquid] => Array ( [0] => 924.3 [1] => 1342.7 [2] => 1961.5 [3] => 1878.3 [4] => 1613.842 [5] => 1103.264 [6] => 946.512 [7] => 852.37 [8] => 854.778 [9] => 645.938 [10] => 625.803 [11] => 635.158 [12] => 568.404 [13] => 533.224 [14] => 521.01 [15] => 774.012 [16] => 470.904 ) [HardAssets] => Array ( [0] => 745.5 [1] => 976.6 [2] => 1561.3 [3] => 1479.169 [4] => 1243.893 [5] => 1016.154 [6] => 871.167 [7] => 776.731 [8] => 850.706 [9] => 639.067 [10] => 621.825 [11] => 631.02 [12] => 564.883 [13] => 530.637 [14] => 517.979 [15] => 568.506 [16] => 333.809 ) [Accts Payable] => Array ( [0] => 242.2 [1] => 311.8 [2] => 456.8 [3] => 509.188 [4] => 396.506 [5] => 324.063 [6] => 286.715 [7] => 265.626 [8] => 160.001 [9] => 179.742 [10] => 113.207 [11] => 141.667 [12] => 137.571 [13] => 123.29 [14] => 117.224 [15] => 160.265 [16] => 136.999 ) [Short-Term Debt] => Array ( [0] => 27.5 [1] => 86.6 [2] => 237.3 [3] => 64.002 [4] => 235.372 [5] => 100.348 [6] => 0 [7] => 0 [8] => 108.5 [9] => 0 [10] => 0 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.46 ) [ShortTermDebt_without_lease] => Array ( [0] => 27.5 [1] => 86.6 [2] => 237.3 [3] => 64.002 [4] => 235.372 [5] => 100.348 [6] => 0 [7] => 0 [8] => 108.5 [9] => 0 [10] => 0 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 429.8 [1] => 471.3 [2] => 787.3 [3] => 662.499 [4] => 717.218 [5] => 424.411 [6] => 358.926 [7] => 320.519 [8] => 428.835 [9] => 218.111 [10] => 190.236 [11] => 322.857 [12] => 176.283 [13] => 162.328 [14] => 153.451 [15] => 207.499 [16] => 191.357 ) [Other Current Liab.] => Array ( [0] => 160.1 [1] => 72.9 [2] => 93.2 [3] => 89.309 [4] => 85.34 [5] => 0 [6] => 72.211 [7] => 54.893 [8] => 160.334 [9] => 38.369 [10] => 77.029 [11] => 81.19 [12] => 38.712 [13] => 39.038 [14] => 36.227 [15] => 47.234 [16] => 51.898 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.556 [4] => 0.568 [5] => 0.581 [6] => 0.586 [7] => 0.605 [8] => 0.611 [9] => 0.627 [10] => 0.598 [11] => 0.612 [12] => 0.618 [13] => 0.622 [14] => 0.625 [15] => 0.636 [16] => 0.639 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 652.157 [4] => 660.132 [5] => 669.389 [6] => 674.715 [7] => 690.745 [8] => 703.416 [9] => 736.224 [10] => 657.468 [11] => 679.241 [12] => 694.296 [13] => 703.59 [14] => 694.291 [15] => 697.597 [16] => 705.755 ) [Retained Earnings] => Array ( [0] => 0 [1] => -8 [2] => 61.7 [3] => 91.26 [4] => 51.458 [5] => -240.726 [6] => -238.299 [7] => -257.566 [8] => -306.695 [9] => -244.903 [10] => -212.903 [11] => -196.795 [12] => -162.402 [13] => -174.245 [14] => -179.57 [15] => -210.327 [16] => -492.83 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 574.5 [1] => 589.5 [2] => 701.4 [3] => 731.3 [4] => 687.784 [5] => 397.974 [6] => 417.898 [7] => 430.828 [8] => 411.234 [9] => 475.803 [10] => 417.602 [11] => 484.111 [12] => 481.756 [13] => 490.283 [14] => 461.229 [15] => 408.429 [16] => 126.62 ) [Long-Term Debt] => Array ( [0] => 14.5 [1] => 216.9 [2] => 366.5 [3] => 365.386 [4] => 213.503 [5] => 281.5 [6] => 224.7 [7] => 208.5 [8] => 100 [9] => 100 [10] => 100 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 85 [16] => 65.831 ) [Total Liabilities] => Array ( [0] => 499.3 [1] => 766.9 [2] => 1277.8 [3] => 1172.239 [4] => 1032.894 [5] => 809.004 [6] => 706.883 [7] => 659.989 [8] => 661.443 [9] => 426.917 [10] => 392.738 [11] => 416.524 [12] => 308.139 [13] => 281.126 [14] => 288.036 [15] => 460.861 [16] => 429.65 ) [Other Long-Term Liab.] => Array ( [0] => 32.3 [1] => 55.8 [2] => 81.8 [3] => 99.577 [4] => 102.173 [5] => 103.093 [6] => 123.257 [7] => 130.97 [8] => 132.608 [9] => 108.806 [10] => 102.502 [11] => 93.667 [12] => 13.747 [13] => 14.891 [14] => 14.911 [15] => 15.344 [16] => 13.73 ) [Cash and Equiv_pct] => Array ( [0] => 13.92 [1] => 1.01 [2] => 0.89 [3] => 1.33 [4] => 6.21 [5] => 8.59 [6] => 15.85 [7] => 21.86 [8] => 20.31 [9] => 28.45 [10] => 22.77 [11] => 29.48 [12] => 28.04 [13] => 30.88 [14] => 30.46 [15] => 10.96 [16] => 15.35 ) [Accts Rec._pct] => Array ( [0] => 36.75 [1] => 33.04 [2] => 33.49 [3] => 31.36 [4] => 26.37 [5] => 31.14 [6] => 30.33 [7] => 25.26 [8] => 14.71 [9] => 20.05 [10] => 19.54 [11] => 21.26 [12] => 17.54 [13] => 13.86 [14] => 14.74 [15] => 16.07 [16] => 21.33 ) [Inventory_pct] => Array ( [0] => 8.80 [1] => 11.10 [2] => 16.98 [3] => 16.29 [4] => 13.80 [5] => 15.69 [6] => 12.31 [7] => 12.13 [8] => 7.54 [9] => 9.09 [10] => 14.69 [11] => 12.56 [12] => 14.81 [13] => 13.16 [14] => 11.03 [15] => 11.92 [16] => 19.80 ) [Other Current Assets_pct] => Array ( [0] => 5.33 [1] => 10.09 [2] => 8.23 [3] => 9.35 [4] => 5.64 [5] => 7.48 [6] => 7.81 [7] => 10.50 [8] => 34.63 [9] => 15.36 [10] => 10.76 [11] => 8.46 [12] => 8.95 [13] => 8.81 [14] => 8.49 [15] => 12.51 [16] => 5.72 ) [Total Current Assets_pct] => Array ( [0] => 64.80 [1] => 55.23 [2] => 59.59 [3] => 58.33 [4] => 52.02 [5] => 62.91 [6] => 66.30 [7] => 69.76 [8] => 77.19 [9] => 72.95 [10] => 67.77 [11] => 71.76 [12] => 69.34 [13] => 66.71 [14] => 64.72 [15] => 51.47 [16] => 62.20 ) [Net PPE_pct] => Array ( [0] => 12.34 [1] => 11.63 [2] => 14.46 [3] => 14.23 [4] => 13.26 [5] => 14.43 [6] => 11.29 [7] => 7.09 [8] => 2.83 [9] => 3.41 [10] => 5.36 [11] => 5.30 [12] => 5.23 [13] => 4.85 [14] => 4.85 [15] => 5.42 [16] => 7.97 ) [Intangibles_pct] => Array ( [0] => 16.65 [1] => 26.99 [2] => 20.22 [3] => 20.97 [4] => 21.50 [5] => 7.22 [6] => 6.70 [7] => 6.93 [8] => 0.38 [9] => 0.76 [10] => 0.49 [11] => 0.46 [12] => 0.45 [13] => 0.34 [14] => 0.40 [15] => 23.64 [16] => 24.65 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.21 [1] => 6.16 [2] => 5.72 [3] => 6.47 [4] => 13.21 [5] => 15.45 [6] => 15.71 [7] => 16.22 [8] => 19.59 [9] => 22.88 [10] => 26.38 [11] => 22.48 [12] => 24.98 [13] => 28.11 [14] => 30.02 [15] => 19.47 [16] => 5.19 ) [Accts Payable_pct] => Array ( [0] => 22.56 [1] => 22.99 [2] => 23.08 [3] => 26.75 [4] => 23.04 [5] => 26.85 [6] => 25.49 [7] => 24.35 [8] => 14.92 [9] => 19.91 [10] => 13.97 [11] => 15.73 [12] => 17.42 [13] => 15.98 [14] => 15.65 [15] => 18.44 [16] => 24.63 ) [Short-Term Debt_pct] => Array ( [0] => 2.56 [1] => 6.38 [2] => 11.99 [3] => 3.36 [4] => 13.68 [5] => 8.31 [6] => 0.00 [7] => 0.00 [8] => 10.11 [9] => 0.00 [10] => 0.00 [11] => 11.10 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.44 ) [Other Current Liab._pct] => Array ( [0] => 14.91 [1] => 5.37 [2] => 4.71 [3] => 4.69 [4] => 4.96 [5] => 0.00 [6] => 6.42 [7] => 5.03 [8] => 14.95 [9] => 4.25 [10] => 9.51 [11] => 9.01 [12] => 4.90 [13] => 5.06 [14] => 4.84 [15] => 5.43 [16] => 9.33 ) [Total Current Liabilities_pct] => Array ( [0] => 40.03 [1] => 34.75 [2] => 39.78 [3] => 34.80 [4] => 41.68 [5] => 35.16 [6] => 31.91 [7] => 29.38 [8] => 39.98 [9] => 24.16 [10] => 23.48 [11] => 35.85 [12] => 22.32 [13] => 21.04 [14] => 20.48 [15] => 23.87 [16] => 34.40 ) [Long-Term Debt_pct] => Array ( [0] => 1.35 [1] => 15.99 [2] => 18.52 [3] => 19.20 [4] => 12.41 [5] => 23.32 [6] => 19.98 [7] => 19.11 [8] => 9.32 [9] => 11.08 [10] => 12.34 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.78 [16] => 11.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.12 [1] => 5.80 [2] => 6.27 [3] => 7.58 [4] => 5.94 [5] => 8.54 [6] => 10.96 [7] => 12.01 [8] => 12.36 [9] => 12.05 [10] => 12.65 [11] => 10.40 [12] => 16.69 [13] => 15.40 [14] => 17.96 [15] => 19.37 [16] => 31.00 ) [Total Liabilities_pct] => Array ( [0] => 46.50 [1] => 56.54 [2] => 64.56 [3] => 61.58 [4] => 60.03 [5] => 67.03 [6] => 62.85 [7] => 60.50 [8] => 61.66 [9] => 47.29 [10] => 48.47 [11] => 46.25 [12] => 39.01 [13] => 36.44 [14] => 38.44 [15] => 53.02 [16] => 77.24 ) [netcash] => Array ( [0] => -6.5 [1] => -13.93 [2] => -23.14 [3] => -20.93 [4] => -16.52 [5] => -12.41 [6] => -8.71 [7] => -7.22 [8] => -7.31 [9] => -2.75 [10] => -3.33 [11] => -2.5 [12] => -1.42 [13] => -0.7 [14] => -0.97 [15] => -6.08 [16] => -5.71 ) [NCAV] => Array ( [0] => -0.12 [1] => -6.32 [2] => -10.93 [3] => -9.93 [4] => -8.33 [5] => -5.78 [6] => -3.35 [7] => -2.55 [8] => -4.69 [9] => 0.11 [10] => -0.48 [11] => 0.81 [12] => 1.24 [13] => 1.43 [14] => 1.05 [15] => -3.48 [16] => -3.32 ) [NCAV_real] => Array ( [0] => 3.65 [1] => -0.33 [2] => -1.81 [3] => -1.13 [4] => -2.46 [5] => -0.87 [6] => 0.64 [7] => 1.73 [8] => 2.75 [9] => 3.75 [10] => 2.5 [11] => 3.81 [12] => 3.92 [13] => 3.79 [14] => 3.21 [15] => -0.22 [16] => -1.39 ) [Book Value Per Share] => Array ( [0] => 10.67 [1] => 10.9 [2] => 12.88 [3] => 13.35 [4] => 12.27 [5] => 7 [6] => 6.89 [7] => 7.38 [8] => 6.78 [9] => 7.7 [10] => 6.68 [11] => 8.02 [12] => 7.87 [13] => 7.95 [14] => 7.52 [15] => 6.8 [16] => 2.1 ) [Tangibles_book_per_share] => Array ( [0] => 7.35 [1] => 4.13 [2] => 5.53 [3] => 6.06 [4] => 5.67 [5] => 5.47 [6] => 5.65 [7] => 6.08 [8] => 6.71 [9] => 7.59 [10] => 6.61 [11] => 7.95 [12] => 7.82 [13] => 7.91 [14] => 7.47 [15] => 3.38 [16] => -0.17 ) [deb2equity] => Array ( [0] => 0.073 [1] => 0.515 [2] => 0.861 [3] => 0.587 [4] => 0.653 [5] => 0.959 [6] => 0.538 [7] => 0.484 [8] => 0.507 [9] => 0.21 [10] => 0.239 [11] => 0.207 [12] => 0 [13] => 0 [14] => 0 [15] => 0.208 [16] => 0.539 ) [debt2rev_totaldebt] => Array ( [0] => 42 [1] => 303.5 [2] => 603.8 [3] => 429.388 [4] => 448.875 [5] => 381.848 [6] => 224.7 [7] => 208.5 [8] => 208.5 [9] => 100 [10] => 100 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 85 [16] => 68.291 ) [debt2rev] => Array ( [0] => 0.036 [1] => 0.213 [2] => 0.363 [3] => 0.204 [4] => 0.244 [5] => 0.25 [6] => 0.171 [7] => 0.186 [8] => 0.257 [9] => 0.114 [10] => 0.118 [11] => 0.118 [12] => 0 [13] => 0 [14] => 0 [15] => 0.1 [16] => 0.086 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.69 [2] => 0.67 [3] => 0.71 [4] => 0.78 [5] => 0.73 [6] => 0.68 [7] => 0.68 [8] => 0.57 [9] => 0.59 [10] => 0.61 [11] => 0.62 [12] => 0.60 [13] => 0.62 [14] => 0.62 [15] => 0.59 [16] => 0.60 ) [inventory2rev] => Array ( [0] => 0.081 [1] => 0.106 [2] => 0.202 [3] => 0.147 [4] => 0.129 [5] => 0.124 [6] => 0.105 [7] => 0.118 [8] => 0.1 [9] => 0.094 [10] => 0.14 [11] => 0.133 [12] => 0.131 [13] => 0.154 [14] => 0.122 [15] => 0.122 [16] => 0.139 ) [ar2asset] => Array ( [0] => 0.367 [1] => 0.33 [2] => 0.335 [3] => 0.314 [4] => 0.264 [5] => 0.311 [6] => 0.303 [7] => 0.253 [8] => 0.147 [9] => 0.2 [10] => 0.195 [11] => 0.213 [12] => 0.175 [13] => 0.139 [14] => 0.147 [15] => 0.161 [16] => 0.213 ) [cash2asset] => Array ( [0] => 0.139 [1] => 0.01 [2] => 0.009 [3] => 0.013 [4] => 0.062 [5] => 0.086 [6] => 0.158 [7] => 0.219 [8] => 0.203 [9] => 0.284 [10] => 0.228 [11] => 0.295 [12] => 0.28 [13] => 0.309 [14] => 0.305 [15] => 0.11 [16] => 0.153 ) [equity2asset] => Array ( [0] => 0.535 [1] => 0.435 [2] => 0.354 [3] => 0.384 [4] => 0.4 [5] => 0.33 [6] => 0.372 [7] => 0.395 [8] => 0.383 [9] => 0.527 [10] => 0.515 [11] => 0.538 [12] => 0.61 [13] => 0.636 [14] => 0.616 [15] => 0.47 [16] => 0.228 ) [equity2liab_tangbile] => Array ( [0] => 0.793 [1] => 0.291 [2] => 0.236 [3] => 0.283 [4] => 0.308 [5] => 0.384 [6] => 0.485 [7] => 0.538 [8] => 0.616 [9] => 1.098 [10] => 1.053 [11] => 1.152 [12] => 1.552 [13] => 1.735 [14] => 1.591 [15] => 0.44 [16] => 0 ) [ppe2asset] => Array ( [0] => 0.123 [1] => 0.116 [2] => 0.145 [3] => 0.142 [4] => 0.133 [5] => 0.144 [6] => 0.113 [7] => 0.071 [8] => 0.028 [9] => 0.034 [10] => 0.054 [11] => 0.053 [12] => 0.052 [13] => 0.048 [14] => 0.048 [15] => 0.054 [16] => 0.08 ) [interest2rev] => Array ( [0] => -0.61 [1] => -1.416 [2] => -1.546 [3] => -1.843 [4] => -1.847 [5] => -2.151 [6] => -1.568 [7] => -1.166 [8] => -1.524 [9] => -0.46 [10] => -1.101 [11] => -1.053 [12] => -0.283 [13] => -0.151 [14] => -0.191 [15] => -0.338 [16] => -0.396 ) [std2asset] => Array ( [0] => 0.4 [1] => 0.347 [2] => 0.398 [3] => 0.348 [4] => 0.417 [5] => 0.352 [6] => 0.319 [7] => 0.294 [8] => 0.4 [9] => 0.242 [10] => 0.235 [11] => 0.358 [12] => 0.223 [13] => 0.21 [14] => 0.205 [15] => 0.239 [16] => 0.344 ) [ltd2asset] => Array ( [0] => 0.014 [1] => 0.16 [2] => 0.185 [3] => 0.192 [4] => 0.124 [5] => 0.233 [6] => 0.2 [7] => 0.191 [8] => 0.093 [9] => 0.111 [10] => 0.123 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.098 [16] => 0.118 ) [turnover] => Array ( [0] => 1.085 [1] => 1.051 [2] => 0.84 [3] => 1.108 [4] => 1.068 [5] => 1.266 [6] => 1.167 [7] => 1.029 [8] => 0.756 [9] => 0.97 [10] => 1.049 [11] => 0.943 [12] => 1.128 [13] => 0.853 [14] => 0.906 [15] => 0.976 [16] => 1.42 ) [CF_Net Income] => Array ( [0] => 42 [1] => -171.4 [2] => 69.7 [3] => 29.588 [4] => -39.802 [5] => -292.184 [6] => 2.427 [7] => -19.267 [8] => 52.181 [9] => 40.645 [10] => 34.999 [11] => 23.052 [12] => 35.686 [13] => -11.843 [14] => -5.325 [15] => 0 [16] => -282.503 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.67 [8] => -0.11 [9] => -0.44 [10] => -0.23 [11] => -0.37 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 11.36 [1] => 0 [2] => 12.62 [3] => 8.58 [4] => 0 [5] => 0 [6] => 2.25 [7] => 0 [8] => 11.4 [9] => 10.6 [10] => 9.13 [11] => 8.49 [12] => 10.13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 27 [1] => 40.7 [2] => 57 [3] => 65.974 [4] => 67.256 [5] => 57.191 [6] => 34.578 [7] => 25.811 [8] => 10.847 [9] => 9.865 [10] => 9.942 [11] => 13.314 [12] => 16.493 [13] => 15.913 [14] => 14.951 [15] => 28.252 [16] => 35.474 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.2 [1] => 41 [2] => 4.5 [3] => 193.777 [4] => -24.5 [5] => 168.961 [6] => 112.921 [7] => 70.209 [8] => 44.864 [9] => 57.783 [10] => 31.601 [11] => 56.625 [12] => 70.488 [13] => 21.363 [14] => 21.79 [15] => 14.335 [16] => -2.39 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 199 [2] => -34.9 [3] => -9.558 [4] => -80.332 [5] => 268.81 [6] => 40.422 [7] => 14.819 [8] => 14.366 [9] => 13.5 [10] => 21.746 [11] => -2.101 [12] => 3.27 [13] => 6.058 [14] => 3.64 [15] => -15.379 [16] => 42.43 ) [Cash Flow_PPE] => Array ( [0] => 8.6 [1] => -431.1 [2] => -295.4 [3] => -30.793 [4] => 68.463 [5] => -5.281 [6] => 12.433 [7] => -5.097 [8] => -6.258 [9] => 0.851 [10] => -22.365 [11] => -15.779 [12] => 5.497 [13] => -9.171 [14] => -11.268 [15] => -19.559 [16] => -9.51 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -200.81 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -22.5 [1] => -431.1 [2] => -371.2 [3] => -61.149 [4] => -31.629 [5] => -14.726 [6] => -10.46 [7] => -20.099 [8] => -10.284 [9] => -10.136 [10] => -22.365 [11] => -15.779 [12] => -17.403 [13] => -15.742 [14] => -15.744 [15] => -19.559 [16] => -9.51 ) [Cash Flow from Investing] => Array ( [0] => 9.6 [1] => -440.6 [2] => -304.5 [3] => -17.953 [4] => 75.804 [5] => -0.979 [6] => 16.716 [7] => -4.401 [8] => -7.924 [9] => 1.58 [10] => -48.994 [11] => 2.75 [12] => 16.449 [13] => -49.765 [14] => 18.218 [15] => -215.815 [16] => 6.687 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.912 [8] => 5.683 [9] => 18.014 [10] => -91.875 [11] => 8.434 [12] => 0 [13] => 0 [14] => -20.037 [15] => -10.019 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.912 [8] => 5.683 [9] => 18.014 [10] => 8.073 [11] => 8.434 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 3.2 [1] => 181.1 [2] => 297.5 [3] => -174.544 [4] => 26.041 [5] => -165.505 [6] => -56.8 [7] => -16.2 [8] => -50 [9] => -58.5 [10] => 0 [11] => 0 [12] => -100 [13] => 0 [14] => 0 [15] => 85 [16] => -20 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -230 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 27.2 [1] => 263.9 [2] => 304.1 [3] => -168.293 [4] => 30.293 [5] => -171.104 [6] => -55.082 [7] => -5.63 [8] => -44.106 [9] => -20.48 [10] => -84.362 [11] => 12.753 [12] => -91.966 [13] => 2.15 [14] => -18.24 [15] => 77.206 [16] => -14.738 ) [Other Financing] => Array ( [0] => 24 [1] => 312.8 [2] => 6.6 [3] => 6.251 [4] => 4.252 [5] => -5.599 [6] => 1.718 [7] => -2.342 [8] => 0.211 [9] => 20.006 [10] => 7.513 [11] => 4.319 [12] => 8.034 [13] => 2.15 [14] => 1.797 [15] => 2.225 [16] => 5.262 ) [Net Change in Cash] => Array ( [0] => 46 [1] => -135.8 [2] => 4 [3] => 7.531 [4] => 81.597 [5] => -3.122 [6] => 74.555 [7] => 60.178 [8] => -7.166 [9] => 38.883 [10] => -101.755 [11] => 82.22 [12] => -15.912 [13] => -19.451 [14] => 21.768 [15] => -126.359 [16] => -9.939 ) [NetChangeinCash_others] => Array ( [0] => 1.7763568394E-15 [1] => -0.1 [2] => -0.1 [3] => 2.84217094304E-14 [4] => -7.1054273576E-15 [5] => 2.84217094304E-14 [6] => -1.42108547152E-14 [7] => -1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 10.092 [12] => -10.883 [13] => 6.801 [14] => -3.5527136788E-15 [15] => -2.085 [16] => 0.502 ) [total_freecashflow] => Array ( [0] => -13.3 [1] => -390.1 [2] => -366.7 [3] => 132.628 [4] => -56.129 [5] => 154.235 [6] => 102.461 [7] => 50.11 [8] => 34.58 [9] => 47.647 [10] => 9.236 [11] => 40.846 [12] => 53.085 [13] => 5.621 [14] => 6.046 [15] => -5.224 [16] => -11.9 ) [CF_Net Income_pct] => Array ( [0] => 456.52 [1] => -418.05 [2] => 1,548.89 [3] => 15.27 [4] => 0 [5] => -172.93 [6] => 2.15 [7] => -27.44 [8] => 116.31 [9] => 70.34 [10] => 110.75 [11] => 40.71 [12] => 50.63 [13] => -55.44 [14] => -24.44 [15] => 0.00 [16] => 0 ) [CF_DDA_pct] => Array ( [0] => 27 [1] => 41 [2] => 57 [3] => 66 [4] => 0 [5] => 57 [6] => 35 [7] => 26 [8] => 11 [9] => 10 [10] => 10 [11] => 13 [12] => 16 [13] => 16 [14] => 15 [15] => 28 [16] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -244.57 [1] => -1,051.46 [2] => -8,248.89 [3] => -31.56 [4] => 0 [5] => -8.72 [6] => -9.26 [7] => -28.63 [8] => -22.92 [9] => -17.54 [10] => -70.77 [11] => -27.87 [12] => -24.69 [13] => -73.69 [14] => -72.25 [15] => -136.44 [16] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 104.35 [1] => -1,074.63 [2] => -6,766.67 [3] => -9.26 [4] => 0 [5] => -0.58 [6] => 14.80 [7] => -6.27 [8] => -17.66 [9] => 2.73 [10] => -155.04 [11] => 4.86 [12] => 23.34 [13] => -232.95 [14] => 83.61 [15] => -1,505.51 [16] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 18.39 [8] => 12.67 [9] => 31.18 [10] => -290.73 [11] => 14.89 [12] => 0.00 [13] => 0.00 [14] => -91.96 [15] => -69.89 [16] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 34.78 [1] => 441.71 [2] => 6,611.11 [3] => -90.07 [4] => 0 [5] => -97.95 [6] => -50.30 [7] => -23.07 [8] => -111.45 [9] => -101.24 [10] => 0.00 [11] => 0.00 [12] => -141.87 [13] => 0.00 [14] => 0.00 [15] => 592.95 [16] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -560.98 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Other Financing_pct] => Array ( [0] => 295.65 [1] => 643.66 [2] => 6,757.78 [3] => -86.85 [4] => 0 [5] => -101.27 [6] => -48.78 [7] => -8.02 [8] => -98.31 [9] => -35.44 [10] => -266.96 [11] => 22.52 [12] => -130.47 [13] => 10.06 [14] => -83.71 [15] => 538.58 [16] => 0 ) [Cash from Financing_pct] => Array ( [0] => 34.78 [1] => -119.27 [2] => 6,611.11 [3] => -90.07 [4] => 0 [5] => -97.95 [6] => -50.30 [7] => -4.68 [8] => -98.78 [9] => -70.07 [10] => -290.73 [11] => 14.89 [12] => -141.87 [13] => 0.00 [14] => -91.96 [15] => 523.06 [16] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 500.00 [1] => -331.22 [2] => 88.89 [3] => 3.89 [4] => 0 [5] => -1.85 [6] => 66.02 [7] => 85.71 [8] => -15.97 [9] => 67.29 [10] => -322.00 [11] => 145.20 [12] => -22.57 [13] => -91.05 [14] => 99.90 [15] => -881.47 [16] => 0 ) [total_freecashflow_pct] => Array ( [0] => -144.57 [1] => -951.46 [2] => -8,148.89 [3] => 68.44 [4] => 0 [5] => 91.28 [6] => 90.74 [7] => 71.37 [8] => 77.08 [9] => 82.46 [10] => 29.23 [11] => 72.13 [12] => 75.31 [13] => 26.31 [14] => 27.75 [15] => -36.44 [16] => 0 ) [per share rev] => Array ( [0] => 21.63 [1] => 26.38 [2] => 30.53 [3] => 38.49 [4] => 32.78 [5] => 26.89 [6] => 21.64 [7] => 19.23 [8] => 13.38 [9] => 14.17 [10] => 13.59 [11] => 14.07 [12] => 14.56 [13] => 10.68 [14] => 11.07 [15] => 14.11 [16] => 13.1 ) [per share eps] => Array ( [0] => 0.78 [1] => -3.17 [2] => 1.27 [3] => 0.54 [4] => -0.71 [5] => -5.14 [6] => 0.04 [7] => -0.33 [8] => -0.79 [9] => 0.98 [10] => 0.5 [11] => 0.38 [12] => 0.58 [13] => -0.19 [14] => -0.09 [15] => -0.51 [16] => -4.68 ) [eps_nri] => Array ( [0] => 0.78 [1] => -3.17 [2] => 1.27 [3] => 0.54 [4] => -0.71 [5] => -5.14 [6] => 0.04 [7] => -0.33 [8] => -0.79 [9] => 0.98 [10] => 0.5 [11] => 0.38 [12] => 0.58 [13] => -0.19 [14] => -0.09 [15] => -0.51 [16] => -4.68 ) [per share_freecashflow] => Array ( [0] => -0.25 [1] => -7.21 [2] => -6.73 [3] => 2.42 [4] => -1 [5] => 2.71 [6] => 1.69 [7] => 0.86 [8] => 0.57 [9] => 0.77 [10] => 0.15 [11] => 0.68 [12] => 0.87 [13] => 0.09 [14] => 0.1 [15] => -0.09 [16] => -0.2 ) [ROE] => Array ( [0] => 7.31 [1] => -29.08 [2] => 9.94 [3] => 4.05 [4] => -5.79 [5] => -73.42 [6] => 0.58 [7] => -4.47 [8] => -11.95 [9] => 12.99 [10] => 7.66 [11] => 4.76 [12] => 7.41 [13] => -2.42 [14] => -1.15 [15] => -7.53 [16] => -223.11 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 3.91 [1] => -12.64 [2] => 3.52 [3] => 1.55 [4] => -2.31 [5] => -24.21 [6] => 0.22 [7] => -1.77 [8] => -4.58 [9] => 6.85 [10] => 3.95 [11] => 2.56 [12] => 4.52 [13] => -1.54 [14] => -0.71 [15] => -3.54 [16] => -50.79 ) [ROC_capital] => Array ( [0] => 885.5 [1] => 1043.6 [2] => 1628.6 [3] => 1559.284 [4] => 1220.393 [5] => 1023.702 [6] => 960.562 [7] => 952.821 [8] => 1229.889 [9] => 827.957 [10] => 679.78 [11] => 770.285 [12] => 659.737 [13] => 619.927 [14] => 584.865 [15] => 603.257 [16] => 422.142 ) [ROC] => Array ( [0] => 4.74 [1] => -16.42 [2] => 4.28 [3] => 1.9 [4] => -3.26 [5] => -28.54 [6] => 0.25 [7] => -2.02 [8] => -3.99 [9] => 7.46 [10] => 4.71 [11] => 2.99 [12] => 5.41 [13] => -1.91 [14] => -0.91 [15] => -5.1 [16] => -66.92 ) [ROC_JOEL_capital] => Array ( [0] => 276.5 [1] => 508.4 [2] => 898 [3] => 757.505 [4] => 534.664 [5] => 505.654 [6] => 335.508 [7] => 279.273 [8] => 320.191 [9] => 214.423 [10] => 217.81 [11] => 205.729 [12] => 191.263 [13] => 151.448 [14] => 139.57 [15] => 191.713 [16] => 116.062 ) [ROC_JOEL] => Array ( [0] => 27.92 [1] => 15.68 [2] => 12.38 [3] => 11.53 [4] => -16.14 [5] => -4.03 [6] => 8.41 [7] => 5.16 [8] => 20.21 [9] => 26.99 [10] => 16.86 [11] => 18.19 [12] => 24.59 [13] => -12.84 [14] => 0.21 [15] => -3.26 [16] => -54.87 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grossmargin] => Array ( [0] => 27.72 [1] => 31.19 [2] => 33.19 [3] => 28.82 [4] => 22.38 [5] => 26.86 [6] => 31.56 [7] => 31.67 [8] => 42.63 [9] => 41.45 [10] => 39.06 [11] => 38.49 [12] => 39.82 [13] => 37.76 [14] => 38.47 [15] => 40.88 [16] => 40 ) [pretaxmargin] => Array ( [0] => 6.01 [1] => -10.41 [2] => 7.04 [3] => 2.34 [4] => -3.93 [5] => -19.11 [6] => 0.58 [7] => 0.12 [8] => 6.25 [9] => 6.23 [10] => 5.36 [11] => 4.61 [12] => 5.53 [13] => -2.91 [14] => 0.03 [15] => -1 [16] => -8.41 ) [operatingmargin] => Array ( [0] => 6.63 [1] => 5.59 [2] => 6.69 [3] => 4.14 [4] => -4.69 [5] => -1.33 [6] => 2.15 [7] => 1.28 [8] => 7.98 [9] => 6.61 [10] => 4.32 [11] => 4.41 [12] => 5.28 [13] => -2.96 [14] => 0.04 [15] => -0.74 [16] => -8.06 ) [netmargin] => Array ( [0] => 3.61 [1] => -12.02 [2] => 4.19 [3] => 1.4 [4] => -2.17 [5] => -19.11 [6] => 0.18 [7] => -1.72 [8] => -6.06 [9] => 7.06 [10] => 3.76 [11] => 2.71 [12] => 4.01 [13] => -1.8 [14] => -0.78 [15] => -3.63 [16] => -35.76 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 14.270 [3] => 24.070 [4] => 0.000 [5] => 0.000 [6] => 300.000 [7] => 0.000 [8] => 0.000 [9] => 34.490 [10] => 48.820 [11] => 53.450 [12] => 22.510 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.27 [3] => 24.07 [4] => 0.00 [5] => 0.00 [6] => 300.00 [7] => 0.00 [8] => 0.00 [9] => 34.49 [10] => 48.82 [11] => 53.45 [12] => 22.51 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 14.270 [3] => 24.070 [4] => 0.000 [5] => 0.000 [6] => 300.000 [7] => 0.000 [8] => 0.000 [9] => 34.490 [10] => 48.820 [11] => 53.450 [12] => 22.510 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.650 [5] => 1.070 [6] => 1.220 [7] => 3.730 [8] => 3.810 [9] => 4.510 [10] => 3.610 [11] => 2.570 [12] => 1.700 [13] => 1.630 [14] => 1.670 [15] => 2.050 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.71 [11] => 2.11 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.240 [4] => 4.770 [5] => 2.140 [6] => 3.800 [7] => 26.690 [8] => 45.980 [9] => 44.470 [10] => 162.730 [11] => 29.870 [12] => 15.440 [13] => 142.890 [14] => 126.600 [15] => 0.000 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.590 [3] => 0.340 [4] => 0.110 [5] => 0.220 [6] => 0.280 [7] => 1.170 [8] => 1.880 [9] => 2.390 [10] => 1.800 [11] => 1.440 [12] => 0.910 [13] => 1.200 [14] => 1.140 [15] => 0.490 [16] => 0.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.082 [7] => -0.116 [8] => 1.524 [9] => 1.02 [10] => 1.868 [11] => 0.848 [12] => 0.57 [13] => 0.632 [14] => 0.546 [15] => 0.242 [16] => 0.328 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 9.410 [11] => -4.150 [12] => -7.060 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -26.160 [7] => -2.160 [8] => 7.050 [9] => 4.940 [10] => 15.530 [11] => -0.350 [12] => -4.550 [13] => 6.080 [14] => 3.850 [15] => 2.240 [16] => 4.240 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.720 [3] => 1.840 [4] => 1.150 [5] => 0.680 [6] => 1.600 [7] => 2.360 [8] => 2.330 [9] => 4.340 [10] => 3.650 [11] => 2.950 [12] => 3.190 [13] => 2.690 [14] => 2.690 [15] => 1.470 [16] => 0.930 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 2 [5] => 5 [6] => 8 [7] => 5 [8] => 4 [9] => 5 [10] => 4 [11] => 6 [12] => 6 [13] => 3 [14] => 6 [15] => 4 [16] => 1 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.270 [4] => -2.610 [5] => -3.720 [6] => -2.870 [7] => -2.990 [8] => -3.570 [9] => -2.140 [10] => -2.610 [11] => -2.500 [12] => -2.820 [13] => -2.800 [14] => -2.590 [15] => -2.600 [16] => -5.240 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.72 [8] => -1.12 [9] => -1.10 [10] => -0.91 [11] => 0.12 [12] => 0.21 [13] => 0.26 [14] => 0.41 [15] => 0.14 [16] => -0.78 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -31.850 [8] => -22.390 [9] => -30.540 [10] => -26.940 [11] => 172.940 [12] => 63.220 [13] => 50.390 [14] => 31.100 [15] => 49.970 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -4.860 [7] => 6.430 [8] => 16.160 [9] => 14.510 [10] => 15.810 [11] => 13.820 [12] => 12.370 [13] => 11.250 [14] => 10.400 [15] => 8.270 [16] => 3.990 ) [medpsvalue] => Array ( [0] => 0 [1] => 29.95 [2] => 33.61 [3] => 42.18 [4] => 35.93 [5] => 29.47 [6] => 23.83 [7] => 21.48 [8] => 14.74 [9] => 15.51 [10] => 14.87 [11] => 15.4 [12] => 15.95 [13] => 11.69 [14] => 12.13 [15] => 15.45 [16] => 14.34 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.930 [3] => 0.520 [4] => 0.300 [5] => 0.400 [6] => 0.350 [7] => 1.130 [8] => 1.900 [9] => 2.240 [10] => 1.660 [11] => 1.260 [12] => 0.670 [13] => 0.850 [14] => 0.790 [15] => 0.480 [16] => 0.730 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 9.140 [3] => 7.220 [4] => 16.940 [5] => 16.560 [6] => 7.380 [7] => 35.590 [8] => 20.460 [9] => 28.940 [10] => 30.150 [11] => 21.040 [12] => 9.340 [13] => 0.000 [14] => 35.080 [15] => 18.390 [16] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.820 [3] => 12.670 [4] => 0.000 [5] => 0.000 [6] => 16.430 [7] => 122.700 [8] => 23.900 [9] => 33.870 [10] => 38.310 [11] => 28.530 [12] => 12.620 [13] => 0.000 [14] => 1837.240 [15] => 0.000 [16] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.44 [3] => 1.52 [4] => 0 [5] => 0 [6] => 2.67 [7] => 0 [8] => 2.22 [9] => 3.19 [10] => 2.67 [11] => 2.39 [12] => 1.31 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 3.98 [2] => 3.28 [3] => 2.15 [4] => 0.64 [5] => 1.06 [6] => 1.06 [7] => 3.77 [8] => 3.77 [9] => 4.45 [10] => 3.69 [11] => 2.55 [12] => 1.7 [13] => 1.63 [14] => 1.69 [15] => 2.03 [16] => 0 ) [pb] => Array ( [0] => 0 [1] => 1.51 [2] => 1.41 [3] => 0.97 [4] => 0.3 [5] => 0.83 [6] => 0.87 [7] => 3.11 [8] => 3.73 [9] => 4.39 [10] => 3.65 [11] => 2.53 [12] => 1.69 [13] => 1.62 [14] => 1.68 [15] => 1.01 [16] => 4.7 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1164.7 [1] => 1426.2 [2] => 1662.7 [3] => 2108.749 [4] => 1837.821 [5] => 1528.607 [6] => 1313.156 [7] => 1122.613 [8] => 811.317 [9] => 875.482 [10] => 849.969 [11] => 849.22 [12] => 890.883 [13] => 658.205 [14] => 679.111 [15] => 848.181 [16] => 790.093 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 27 [1] => 40.7 [2] => 57 [3] => 65.974 [4] => 67.256 [5] => 57.191 [6] => 34.578 [7] => 24.844 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.1 [1] => 20.2 [2] => 25.7 [3] => 38.867 [4] => 33.948 [5] => 32.877 [6] => 20.589 [7] => 13.085 [8] => 12.361 [9] => 4.026 [10] => 9.36 [11] => 8.946 [12] => 2.52 [13] => 0.995 [14] => 1.296 [15] => 2.868 [16] => 3.128 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 29.51 [11] => 28.23 [12] => 0.156 [13] => 36.301 [14] => 6.788 [15] => 0.17 [16] => 0.197 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 149.5 [1] => 13.7 [2] => 17.7 [3] => 25.239 [4] => 106.836 [5] => 103.714 [6] => 178.269 [7] => 238.447 [8] => 217.899 [9] => 256.782 [10] => 155.027 [11] => 237.247 [12] => 221.335 [13] => 201.884 [14] => 221.467 [15] => 95.108 [16] => 85.169 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 218.4 [1] => 370.8 [2] => 612.2 [3] => 611.385 [4] => 561.917 [5] => 466.135 [6] => 403.06 [7] => 423.845 [8] => 662.498 [9] => 427.262 [10] => 449.513 [11] => 420.031 [12] => 385.142 [13] => 422.665 [14] => 377.992 [15] => 381.853 [16] => 171.032 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 242.2 [1] => 311.8 [2] => 456.8 [3] => 509.188 [4] => 396.506 [5] => 324.063 [6] => 286.715 [7] => 265.626 [8] => 160.001 [9] => 179.742 [10] => 113.207 [11] => 141.667 [12] => 137.571 [13] => 123.29 [14] => 117.224 [15] => 160.265 [16] => 136.999 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 27.5 [1] => 86.6 [2] => 237.3 [3] => 64.002 [4] => 235.372 [5] => 100.348 [6] => 0 [7] => 0 [8] => 108.5 [9] => 0 [10] => 0 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.46 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 38.369 [10] => 45.021 [11] => 49.02 [12] => 38.712 [13] => 39.038 [14] => 36.227 [15] => 47.234 [16] => 51.898 ) [BS_other_liabilities_Insurance] => Array ( [0] => 215.1 [1] => 151.6 [2] => 217.2 [3] => 233.663 [4] => 187.513 [5] => 103.093 [6] => 195.468 [7] => 185.863 [8] => 292.942 [9] => 108.806 [10] => 134.51 [11] => 125.837 [12] => 131.856 [13] => 118.798 [14] => 134.585 [15] => 168.362 [16] => 172.462 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.1 [1] => -20.2 [2] => -25.7 [3] => -38.015 [4] => -30.56 [5] => -29.926 [6] => -20.589 [7] => -13.085 [8] => -12.361 [9] => -4.026 [10] => 6.538 [11] => 1.76 [12] => 2.267 [13] => 0.317 [14] => -0.067 [15] => -2.244 [16] => -2.779 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -245.7 [1] => -365.1 [2] => -440.7 [3] => -520.447 [4] => -497.497 [5] => -430.955 [6] => -351.645 [7] => -332.141 [8] => -290.715 [9] => -314.86 [10] => -310.206 [11] => -237.152 [12] => -252.843 [13] => -203.78 [14] => -206.021 [15] => -284.121 [16] => -282.314 ) [BS_MoneyMarket] => Array ( [0] => -149.5 [1] => -13.7 [2] => -17.7 [3] => -25.239 [4] => -106.836 [5] => -103.714 [6] => -178.269 [7] => -238.447 [8] => -217.899 [9] => -256.782 [10] => -155.027 [11] => -237.247 [12] => -221.335 [13] => -201.884 [14] => -221.467 [15] => -95.108 [16] => -85.169 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 367.9 [1] => 384.5 [2] => 629.9 [3] => 636.624 [4] => 668.753 [5] => 569.849 [6] => 581.329 [7] => 662.292 [8] => 880.397 [9] => 684.044 [10] => 604.54 [11] => 657.278 [12] => 606.477 [13] => 624.549 [14] => 599.459 [15] => 476.961 [16] => 256.201 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 215.1 [1] => 151.6 [2] => 217.2 [3] => 233.663 [4] => 187.513 [5] => 103.093 [6] => 195.468 [7] => 185.863 [8] => 292.942 [9] => 147.175 [10] => 179.531 [11] => 174.857 [12] => 170.568 [13] => 157.836 [14] => 170.812 [15] => 215.596 [16] => 224.36 ) [cash2debt] => Array ( [0] => 3.56 [1] => 0.045 [2] => 0.029 [3] => 0.059 [4] => 0.238 [5] => 0.272 [6] => 0.793 [7] => 1.144 [8] => 1.045 [9] => 2.568 [10] => 1.845 [11] => 2.655 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 1.121 [16] => 1.25 ) [interest_coverage] => Array ( [0] => 10.87 [1] => 3.95 [2] => 4.33 [3] => 2.25 [4] => 0 [5] => 0 [6] => 1.37 [7] => 1.1 [8] => 5.24 [9] => 14.38 [10] => 3.92 [11] => 4.18 [12] => 18.66 [13] => 0 [14] => 0.22 [15] => 0 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -28 [1] => -23 [2] => -47.3 [3] => -19.725 [4] => 32.345 [5] => 0 [6] => -5.209 [7] => -12.4 [8] => 1.504 [9] => -13.88 [10] => -10.575 [11] => -14.843 [12] => -13.615 [13] => 8.263 [14] => -5.549 [15] => -22.268 [16] => -216.039 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 11.583 [11] => 0 [12] => 5.748 [13] => 20.577 [14] => 5.788 [15] => 6.755 [16] => 55.586 ) [Net Income (Continuing Operations)] => Array ( [0] => 42 [1] => -171.4 [2] => 69.7 [3] => 29.588 [4] => -39.802 [5] => -292.184 [6] => 2.427 [7] => -11.069 [8] => 52.181 [9] => 40.645 [10] => 34.999 [11] => 24.335 [12] => 35.686 [13] => -10.872 [14] => -5.325 [15] => -30.757 [16] => -282.503 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.198 [8] => -101.31 [9] => 21.147 [10] => -2.999 [11] => -1.283 [12] => 0 [13] => -0.971 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.78 [1] => -3.17 [2] => 1.27 [3] => 0.54 [4] => -0.71 [5] => -5.14 [6] => 0.04 [7] => -0.33 [8] => -0.79 [9] => 0.98 [10] => 0.5 [11] => 0.38 [12] => 0.58 [13] => -0.19 [14] => -0.09 [15] => -0.51 [16] => -4.68 ) [eps_basic] => Array ( [0] => 0.78 [1] => -3.17 [2] => 1.28 [3] => 0.54 [4] => -0.71 [5] => -5.14 [6] => 0.04 [7] => -0.33 [8] => -0.81 [9] => 1 [10] => 0.51 [11] => 0.38 [12] => 0.58 [13] => -0.19 [14] => -0.09 [15] => -0.51 [16] => -4.68 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 100.415 [7] => 89.085 [8] => 53.714 [9] => 50.505 [10] => 69.769 [11] => 65.257 [12] => 54.68 [13] => 53.243 [14] => 42.404 [15] => 43.897 [16] => 46.139 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.423 [8] => 0.304 [9] => 0.705 [10] => 0.45 [11] => 1.318 [12] => 0.269 [13] => 0.252 [14] => 0.092 [15] => 0.316 [16] => 0.019 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -17.563 [7] => -23.774 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.406 [7] => 16.105 [8] => 26.836 [9] => 30.878 [10] => 48.808 [11] => 46.569 [12] => 62 [13] => 48.042 [14] => 40.161 [15] => 59.409 [16] => 64.01 ) [OtherInventories] => Array ( [0] => 94.5 [1] => 150.5 [2] => 336 [3] => 310.175 [4] => 237.487 [5] => 189.427 [6] => 32.21 [7] => 18.485 [8] => 3.5527136788E-15 [9] => -7.1054273576E-15 [10] => -7.1054273576E-15 [11] => 0.001 [12] => 0 [13] => 7.1054273576E-15 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 149.5 [1] => 13.7 [2] => 17.7 [3] => 25.239 [4] => 106.836 [5] => 103.714 [6] => 178.269 [7] => 238.447 [8] => 217.899 [9] => 256.782 [10] => 155.027 [11] => 237.247 [12] => 221.335 [13] => 201.884 [14] => 221.467 [15] => 95.108 [16] => 85.169 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 29.51 [11] => 28.23 [12] => 0.156 [13] => 36.301 [14] => 6.788 [15] => 0.17 [16] => 0.197 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.067 [7] => 9.445 [8] => 5.978 [9] => 5.859 [10] => 5.96 [11] => 6.08 [12] => 4.924 [13] => 4.924 [14] => 4.924 [15] => 4.024 [16] => 4.024 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 77.465 [7] => 50.817 [8] => 5.754 [9] => 6.032 [10] => 7.619 [11] => 8.508 [12] => 6.502 [13] => 7.007 [14] => 8.27 [15] => 9.422 [16] => 9.654 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 274.537 [7] => 232.974 [8] => 118.357 [9] => 117.961 [10] => 130.625 [11] => 139.04 [12] => 137.795 [13] => 142.884 [14] => 146.439 [15] => 166.218 [16] => 175.251 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 367.069 [7] => 293.236 [8] => 130.089 [9] => 129.852 [10] => 144.204 [11] => 153.628 [12] => 149.221 [13] => 154.815 [14] => 159.633 [15] => 179.664 [16] => 188.929 ) [AccumulatedDepreciation] => Array ( [0] => -161.5 [1] => -181.8 [2] => -178.2 [3] => -201.33 [4] => -223.79 [5] => -245.051 [6] => -240.133 [7] => -215.944 [8] => -99.714 [9] => -99.032 [10] => -100.751 [11] => -105.896 [12] => -107.873 [13] => -117.432 [14] => -123.313 [15] => -132.578 [16] => -144.602 ) [AccountsPayable] => Array ( [0] => 242.2 [1] => 311.8 [2] => 456.8 [3] => 509.188 [4] => 396.506 [5] => 324.063 [6] => 286.715 [7] => 265.626 [8] => 160.001 [9] => 148.731 [10] => 113.207 [11] => 141.667 [12] => 0 [13] => 0 [14] => 0 [15] => 92.607 [16] => 76.44 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 31.011 [10] => 0 [11] => 0 [12] => 137.571 [13] => 123.29 [14] => 117.224 [15] => 67.658 [16] => 60.559 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 14.5 [1] => 216.9 [2] => 366.5 [3] => 365.386 [4] => 213.503 [5] => 281.5 [6] => 224.7 [7] => 208.5 [8] => 100 [9] => 100 [10] => 100 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 85 [16] => 65 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.831 ) [DeferredTaxAndRevenue] => Array ( [0] => 22.7 [1] => 22.9 [2] => 42.2 [3] => 44.777 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.98 [13] => 22.01 [14] => 23.752 [15] => 28.96 [16] => 33.186 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 92.129 [13] => 81.897 [14] => 95.922 [15] => 124.058 [16] => 125.546 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 42 [1] => -171.4 [2] => 69.7 [3] => 29.588 [4] => -39.802 [5] => -292.184 [6] => 2.427 [7] => -19.267 [8] => 52.181 [9] => 40.645 [10] => 34.999 [11] => 23.052 [12] => 35.686 [13] => -11.843 [14] => -5.325 [15] => 0 [16] => -282.503 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -142.2 [1] => 39.8 [2] => -109.1 [3] => 63.259 [4] => 129.907 [5] => 158.925 [6] => 50.165 [7] => 79.74 [8] => -10.191 [9] => -33.561 [10] => 22.616 [11] => -25.204 [12] => 52.938 [13] => 31.211 [14] => -3.862 [15] => -10.345 [16] => 22.498 ) [ChangeInInventory] => Array ( [0] => 22 [1] => -9.2 [2] => -67.2 [3] => 24.287 [4] => 55.735 [5] => 45.611 [6] => 52.007 [7] => 9.947 [8] => -6.599 [9] => -2.344 [10] => -36.939 [11] => 8.06 [12] => -7.781 [13] => 15.072 [14] => 18.071 [15] => -15.714 [16] => -13.447 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 73.7 [1] => -53.8 [2] => 69.9 [3] => 39.898 [4] => -106.454 [5] => -64.781 [6] => -92.233 [7] => -43.826 [8] => 6.952 [9] => 9.134 [10] => -46.438 [11] => 35.805 [12] => -25.853 [13] => -10.059 [14] => -4.63 [15] => 13.573 [16] => -13.102 ) [ChangeInWorkingCapital] => Array ( [0] => -50.1 [1] => -29.5 [2] => -86.9 [3] => 113.838 [4] => 73.132 [5] => 146.526 [6] => 34.937 [7] => 49.393 [8] => 1.168 [9] => -17.842 [10] => -48.149 [11] => 14.717 [12] => 5.28 [13] => 23.404 [14] => 8.778 [15] => -9.892 [16] => -10.154 ) [CF_DeferredTax] => Array ( [0] => -9.8 [1] => 2.2 [2] => -0.4 [3] => -6.065 [4] => -44.754 [5] => -11.382 [6] => 0.557 [7] => -0.547 [8] => -33.698 [9] => 11.615 [10] => 13.063 [11] => 7.643 [12] => 9.759 [13] => -12.169 [14] => -0.254 [15] => 11.354 [16] => 212.363 ) [PurchaseOfPPE] => Array ( [0] => -22.5 [1] => -431.1 [2] => -371.2 [3] => -61.149 [4] => -31.629 [5] => -14.726 [6] => -10.46 [7] => -20.099 [8] => -10.284 [9] => -10.136 [10] => -22.365 [11] => -15.779 [12] => -17.403 [13] => -11.038 [14] => -14.253 [15] => -19.559 [16] => -9.51 ) [SaleOfPPE] => Array ( [0] => 31.1 [1] => 0 [2] => 75.8 [3] => 30.356 [4] => 100.092 [5] => 9.445 [6] => 22.893 [7] => 15.002 [8] => 4.026 [9] => 10.987 [10] => 0 [11] => 0 [12] => 5.497 [13] => 1.867 [14] => 2.985 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3.637 [13] => -4.704 [14] => -1.491 [15] => -0.613 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -200.81 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -31.45 [11] => 0 [12] => -0.76 [13] => -35.79 [14] => -6.76 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.873 [11] => 2.002 [12] => 28.515 [13] => 0 [14] => 36.715 [15] => 6.564 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.441 [9] => 0 [10] => 0 [11] => 20.178 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1 [1] => -9.5 [2] => -9.1 [3] => 12.84 [4] => 7.341 [5] => 4.302 [6] => 4.283 [7] => 0.696 [8] => -0.225 [9] => 0.729 [10] => -0.052 [11] => -3.651 [12] => 4.237 [13] => -0.1 [14] => 1.022 [15] => -1.397 [16] => 16.197 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.17 [2] => 0.19 [3] => -0.08 [4] => -0.05 [5] => -0.38 [6] => -0.11 [7] => -0.08 [8] => -0.08 [9] => 0 [10] => 0.06 [11] => -0.04 [12] => -0.06 [13] => 0.02 [14] => -0.06 [15] => 0.2 [16] => -0.52 ) [current_ratio] => Array ( [0] => 1.62 [1] => 1.59 [2] => 1.5 [3] => 1.68 [4] => 1.25 [5] => 1.79 [6] => 2.08 [7] => 2.37 [8] => 1.93 [9] => 3.02 [10] => 2.89 [11] => 2 [12] => 3.11 [13] => 3.17 [14] => 3.16 [15] => 2.16 [16] => 1.81 ) [quick_ratio] => Array ( [0] => 1.4 [1] => 1.27 [2] => 1.07 [3] => 1.21 [4] => 0.92 [5] => 1.34 [6] => 1.69 [7] => 1.96 [8] => 1.74 [9] => 2.64 [10] => 2.26 [11] => 1.65 [12] => 2.44 [13] => 2.54 [14] => 2.62 [15] => 1.66 [16] => 1.23 ) [ev_per_share] => Array ( [0] => 0 [1] => 21.798 [2] => 28.885 [3] => 20.38 [4] => 9.725 [5] => 10.69 [6] => 6.77 [7] => 22.44 [8] => 25.14 [9] => 31.26 [10] => 23.06 [11] => 17.57 [12] => 9.66 [13] => 9 [14] => 8.94 [15] => 6.69 [16] => 9.54 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.55 [2] => 0.54 [3] => 0.31 [4] => 0.1 [5] => 0.2 [6] => 0.25 [7] => 1.07 [8] => 1.72 [9] => 2.18 [10] => 1.64 [11] => 1.32 [12] => 0.83 [13] => 1.1 [14] => 1.04 [15] => 0.44 [16] => 0.69 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.41 [2] => -0.71 [3] => -0.62 [4] => -2.31 [5] => -1.4 [6] => -6.74 [7] => 3.77 [8] => -3.88 [9] => -1.88 [10] => -1.2 [11] => 3.48 [12] => -1.37 [13] => -0.75 [14] => 0.45 [15] => 2.06 [16] => -0.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 21.96 [2] => 15.73 [3] => 26.07 [4] => -14.84 [5] => -17.97 [6] => -19.52 [7] => -11.14 [8] => -30.42 [9] => 5.9 [10] => -4.09 [11] => 3.53 [12] => 3.48 [13] => -26.65 [14] => 3.65 [15] => 27.46 [16] => -7.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -506.41 [2] => 0 [3] => -57.48 [4] => -231.48 [5] => 0 [6] => 0 [7] => -925 [8] => 0 [9] => 0 [10] => -48.98 [11] => -24 [12] => 52.63 [13] => -132.76 [14] => 0 [15] => 0 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 7.24 [3] => 7.89 [4] => 0 [5] => 0 [6] => 6.09 [7] => 0.81 [8] => 4.18 [9] => 2.95 [10] => 2.61 [11] => 3.51 [12] => 7.92 [13] => 0 [14] => 0.05 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.57 [8] => 1.56 [9] => 2.33 [10] => 1.54 [11] => 1.47 [12] => 1.07 [13] => 1.14 [14] => 1.22 [15] => 0.83 [16] => 2.47 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 307.27 [10] => 0 [11] => 25.07 [12] => 10.71 [13] => 8.99 [14] => 12.06 [15] => 0 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.18809776833 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.18 [11] => 9.63 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Intermec, Inc. (NYSE:IN)
Days Inventory
77.95 (As of Jun. 2013)

Intermec, Inc.'s inventory for the three months ended in Jun. 2013 was $98.2 Mil. Intermec, Inc.'s cost of goods sold for the three months ended in Jun. 2013 was $114.7 Mil. Hence, Intermec, Inc.'s days inventory for the three months ended in Jun. 2013 was 77.95.

Intermec, Inc.'s days inventory increased from Jun. 2012 (73.20) to Jun. 2013 (77.95). It might indicate that Intermec, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Intermec, Inc.'s days sales of inventory (DSI) for the three months ended in Jun. 2013 was 46.52.

Inventory turnover measures how fast the company turns over its inventory within a year. Intermec, Inc.'s inventory turnover for the three months ended in Jun. 2013 was 1.17.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Intermec, Inc.'s inventory to revenue ratio for the three months ended in Jun. 2013 was 0.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Intermec, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=110.168/474.053*365
=84.82

Intermec, Inc.'s Days Inventory for the quarter that ended in Jun. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=98.227/114.679*91
=77.95

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Intermec, Inc.'s Days Sales of Inventory for the three months ended in Jun. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=98.227/192.141*91
=46.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Intermec, Inc.'s Inventory Turnover for the three months ended in Jun. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Intermec, Inc.'s Inventory to Revenue for the three months ended in Jun. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=98.227 / 192.141
=0.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Intermec, Inc. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 62.9663.4158.4583.8879.0679.6290.4772.2075.4384.82

Intermec, Inc. Quarterly Data

Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13
DaysInventory 72.7065.3272.9568.5886.1973.2083.7279.7574.0877.95
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide