Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.20 [1] => 9.56 [2] => 17.19 [3] => 25.13 [4] => 31.25 [5] => 44.66 [6] => 74.88 [7] => 34.61 [8] => 21.05 [9] => 34.12 [10] => 27.02 [11] => 28.71 [12] => 22.33 [13] => 27.98 [14] => 24.52 [15] => 20.83 [16] => 21.91 [17] => 25.66 [18] => 26.88 [19] => 25.96 ) [price_low] => Array ( [0] => 0.00 [1] => 3.98 [2] => 6.38 [3] => 16.30 [4] => 16.49 [5] => 25.25 [6] => 30.06 [7] => 19.30 [8] => 13.22 [9] => 15.05 [10] => 19.68 [11] => 21.99 [12] => 16.86 [13] => 18.86 [14] => 12.23 [15] => 12.08 [16] => 17.67 [17] => 19.19 [18] => 19.36 [19] => 20.23 ) [BS_share] => Array ( [0] => 6992.000 [1] => 7072.000 [2] => 7102.000 [3] => 7180.000 [4] => 7034.000 [5] => 6940.000 [6] => 6730.00 [7] => 6712.00 [8] => 6625.00 [9] => 6532.00 [10] => 6323.00 [11] => 6029.00 [12] => 5766.00 [13] => 5847.00 [14] => 5562.00 [15] => 5523.00 [16] => 5511.00 [17] => 5000.00 [18] => 4944.00 [19] => 4971.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 6992.000 [1] => 7072.000 [2] => 7102.000 [3] => 7180.000 [4] => 7034.000 [5] => 6940.000 [6] => 6986.000 [7] => 6879.000 [8] => 6759.000 [9] => 6621.000 [10] => 6494.000 [11] => 6178.000 [12] => 5880.000 [13] => 5936.000 [14] => 5748.000 [15] => 5645.000 [16] => 5696.000 [17] => 5411.000 [18] => 5160.000 [19] => 5097.000 ) [Revenue] => Array ( [0] => 11521 [1] => 16202 [2] => 20847 [3] => 25070 [4] => 26273 [5] => 29389 [6] => 33726 [7] => 26539 [8] => 26764 [9] => 30141 [10] => 34209 [11] => 38826 [12] => 35382 [13] => 38334 [14] => 37586 [15] => 35127 [16] => 43623 [17] => 53999 [18] => 53341 [19] => 52708 ) [COGS] => Array ( [0] => 5576 [1] => 7811 [2] => 9164 [3] => 9945 [4] => 12088 [5] => 11836 [6] => 12650 [7] => 13487 [8] => 13446 [9] => 13047 [10] => 14463 [11] => 15777 [12] => 17164 [13] => 18430 [14] => 16742 [15] => 15566 [16] => 15132 [17] => 20242 [18] => 20190 [19] => 21187 ) [Gross Profit] => Array ( [0] => 5945 [1] => 8391 [2] => 11683 [3] => 15125 [4] => 14185 [5] => 17553 [6] => 21076 [7] => 13052 [8] => 13318 [9] => 17094 [10] => 19746 [11] => 23049 [12] => 18218 [13] => 19904 [14] => 20844 [15] => 19561 [16] => 28491 [17] => 33757 [18] => 33151 [19] => 31521 ) [SGA] => Array ( [0] => 1447 [1] => 1843 [2] => 2322 [3] => 2891 [4] => 3076 [5] => 3872 [6] => 5089 [7] => 4464 [8] => 4334 [9] => 4278 [10] => 4659 [11] => 5688 [12] => 6096 [13] => 5401 [14] => 5452 [15] => 7931 [16] => 6309 [17] => 7670 [18] => 8057 [19] => 8088 ) [RD] => Array ( [0] => 1111 [1] => 1296 [2] => 1808 [3] => 2347 [4] => 2509 [5] => 3111 [6] => 3897 [7] => 3796 [8] => 4034 [9] => 4360 [10] => 4778 [11] => 5145 [12] => 5873 [13] => 5755 [14] => 5722 [15] => 5653 [16] => 6576 [17] => 8350 [18] => 10148 [19] => 10611 ) [DDA] => Array ( [0] => 1047 [1] => 1379 [2] => 1888 [3] => 2192 [4] => 2863 [5] => 3597 [6] => 4835 [7] => 6558 [8] => 5344 [9] => 5070 [10] => 4889 [11] => 4595 [12] => 4912 [13] => 4798 [14] => 4616 [15] => 5052 [16] => 4638 [17] => 6064 [18] => 7522 [19] => 8032 ) [Operating Income] => Array ( [0] => 3387 [1] => 5252 [2] => 7553 [3] => 9887 [4] => 8379 [5] => 9767 [6] => 10395 [7] => 2256 [8] => 4382 [9] => 7533 [10] => 10130 [11] => 12090 [12] => 5652 [13] => 8216 [14] => 8954 [15] => 5711 [16] => 15588 [17] => 17477 [18] => 14638 [19] => 12291 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -221 [5] => -803 [6] => -1695 [7] => -2536 [8] => -568 [9] => -923 [10] => -179 [11] => -126 [12] => -597 [13] => -532 [14] => -716 [15] => -266 [16] => -18 [17] => -260 [18] => -308 [19] => -531 ) [Month End Stock Price] => Array ( [0] => 3.993 [1] => 7.094 [2] => 16.368 [3] => 17.563 [4] => 29.641 [5] => 41.157 [6] => 30.063 [7] => 31.45 [8] => 15.57 [9] => 32.05 [10] => 23.39 [11] => 24.96 [12] => 20.25 [13] => 26.66 [14] => 14.66 [15] => 20.4 [16] => 21.03 [17] => 24.25 [18] => 20.62 [19] => 25.955 ) [mktcap] => Array ( [0] => 27919.056 [1] => 50168.768 [2] => 116245.536 [3] => 126102.34 [4] => 208494.794 [5] => 285629.58 [6] => 202323.99 [7] => 211092.4 [8] => 103151.25 [9] => 209350.6 [10] => 147894.97 [11] => 150483.84 [12] => 116761.5 [13] => 155881.02 [14] => 81538.92 [15] => 112669.2 [16] => 115896.33 [17] => 121250 [18] => 101945.28 [19] => 129022.305 ) [Cash and Equiv] => Array ( [0] => 2410 [1] => 2458 [2] => 7907 [3] => 9732 [4] => 7626 [5] => 11788 [6] => 13823 [7] => 11550 [8] => 12587 [9] => 16164 [10] => 17172 [11] => 12772 [12] => 10002 [13] => 12797 [14] => 8681 [15] => 13920 [16] => 21885 [17] => 14837 [18] => 12477 [19] => 11646 ) [ev_addition] => Array ( [0] => -1501 [1] => -1712 [2] => -6790 [3] => -8962 [4] => -6765 [5] => -10603 [6] => -12738 [7] => -10091 [8] => -11222 [9] => -15004 [10] => -16268 [11] => -10353 [12] => -7974 [13] => -10675 [14] => -7394 [15] => -11699 [16] => -19770 [17] => -7506 [18] => 971 [19] => 1800 ) [ev_addition_per_share] => Array ( [0] => -0.215 [1] => -0.242 [2] => -0.956 [3] => -1.248 [4] => -0.962 [5] => -1.528 [6] => -1.893 [7] => -1.503 [8] => -1.694 [9] => -2.297 [10] => -2.573 [11] => -1.717 [12] => -1.383 [13] => -1.826 [14] => -1.329 [15] => -2.118 [16] => -3.587 [17] => -1.501 [18] => 0.196 [19] => 0.362 ) [ev_per_share] => Array ( [0] => 3.783 [1] => 6.854 [2] => 15.408 [3] => 16.313 [4] => 28.681 [5] => 39.627 [6] => 28.173 [7] => 29.95 [8] => 13.88 [9] => 29.75 [10] => 20.82 [11] => 23.24 [12] => 18.87 [13] => 24.83 [14] => 13.33 [15] => 18.28 [16] => 17.44 [17] => 22.75 [18] => 20.82 [19] => 26.315 ) [ev] => Array ( [0] => 26418.056 [1] => 48456.768 [2] => 109455.536 [3] => 117140.34 [4] => 201729.794 [5] => 275026.58 [6] => 189585.99 [7] => 201001.4 [8] => 91929.25 [9] => 194346.6 [10] => 131626.97 [11] => 140130.84 [12] => 108787.5 [13] => 145206.02 [14] => 74144.92 [15] => 100970.2 [16] => 96126.33 [17] => 113744 [18] => 102916.28 [19] => 130822.305 ) [Non Operating Income] => Array ( [0] => 216 [1] => 386 [2] => 381 [3] => 772 [4] => 185 [5] => 879 [6] => 3861 [7] => -632 [8] => -392 [9] => -894 [10] => 36 [11] => -38 [12] => 804 [13] => -66 [14] => -1852 [15] => -174 [16] => 338 [17] => 247 [18] => 228 [19] => 460 ) [tax] => Array ( [0] => 1315 [1] => 2072 [2] => 2777 [3] => 3714 [4] => 3069 [5] => 3914 [6] => 4606 [7] => 892 [8] => 1087 [9] => 1801 [10] => 2901 [11] => 3946 [12] => 2024 [13] => 2190 [14] => 2394 [15] => 1335 [16] => 4581 [17] => 4839 [18] => 3868 [19] => 2991 ) [Pretax Income] => Array ( [0] => 3603 [1] => 5638 [2] => 7934 [3] => 10659 [4] => 9137 [5] => 11228 [6] => 15141 [7] => 2183 [8] => 4204 [9] => 7442 [10] => 10417 [11] => 12610 [12] => 7068 [13] => 9166 [14] => 7686 [15] => 5704 [16] => 16045 [17] => 17781 [18] => 14873 [19] => 12611 ) [InterestIncome] => Array ( [0] => 273 [1] => 415 [2] => 406 [3] => 799 [4] => 573 [5] => 618 [6] => 920 [7] => 615 [8] => 298 [9] => 248 [10] => 301 [11] => 577 [12] => 636 [13] => 804 [14] => 592 [15] => 168 [16] => 119 [17] => 98 [18] => 97 [19] => 104 ) [InterestExpense] => Array ( [0] => -57 [1] => -29 [2] => -25 [3] => -27 [4] => 0 [5] => -36 [6] => -35 [7] => -56 [8] => -84 [9] => -62 [10] => -50 [11] => -19 [12] => -24 [13] => -15 [14] => -8 [15] => -1 [16] => 0 [17] => -41 [18] => -90 [19] => -244 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1047 [1] => 1379 [2] => 1888 [3] => 2192 [4] => 2863 [5] => 3597 [6] => 4835 [7] => 6558 [8] => 5344 [9] => 5070 [10] => 4889 [11] => 4595 [12] => 4912 [13] => 4798 [14] => 4616 [15] => 5052 [16] => 4638 [17] => 6064 [18] => 7522 [19] => 8032 ) [ReconciledDepreciation] => Array ( [0] => 1047 [1] => 1379 [2] => 1888 [3] => 2192 [4] => 2863 [5] => 3597 [6] => 4835 [7] => 6558 [8] => 5344 [9] => 5070 [10] => 4889 [11] => 4595 [12] => 4912 [13] => 4798 [14] => 4616 [15] => 5052 [16] => 4638 [17] => 6064 [18] => 7522 [19] => 8032 ) [EBIT] => Array ( [0] => 3660 [1] => 5667 [2] => 7959 [3] => 10686 [4] => 8379 [5] => 11264 [6] => 15176 [7] => 2239 [8] => 4288 [9] => 7504 [10] => 10467 [11] => 12629 [12] => 7092 [13] => 9181 [14] => 7694 [15] => 5705 [16] => 16045 [17] => 17822 [18] => 14963 [19] => 12855 ) [EBITDA_morn] => Array ( [0] => 4707 [1] => 7046 [2] => 9847 [3] => 12878 [4] => 11242 [5] => 14861 [6] => 20011 [7] => 8797 [8] => 9632 [9] => 12574 [10] => 15356 [11] => 17224 [12] => 12004 [13] => 13979 [14] => 12310 [15] => 10757 [16] => 20683 [17] => 23886 [18] => 22485 [19] => 20887 ) [EBITDA] => Array ( [0] => 4707 [1] => 7046 [2] => 9847 [3] => 12878 [4] => 11242 [5] => 14861 [6] => 20011 [7] => 8797 [8] => 9632 [9] => 12574 [10] => 15356 [11] => 17224 [12] => 12004 [13] => 13979 [14] => 12310 [15] => 10757 [16] => 20683 [17] => 23886 [18] => 22485 [19] => 20887 ) [EBITDA_1] => Array ( [0] => 4707 [1] => 7046 [2] => 9847 [3] => 12878 [4] => 11242 [5] => 14861 [6] => 20011 [7] => 8797 [8] => 9632 [9] => 12574 [10] => 15356 [11] => 17224 [12] => 12004 [13] => 13979 [14] => 12310 [15] => 10757 [16] => 20683 [17] => 23886 [18] => 22485 [19] => 20887 ) [DDA_new] => Array ( [0] => 1047 [1] => 1379 [2] => 1888 [3] => 2192 [4] => 2863 [5] => 3597 [6] => 4835 [7] => 6558 [8] => 5344 [9] => 5070 [10] => 4889 [11] => 4595 [12] => 4912 [13] => 4798 [14] => 4616 [15] => 5052 [16] => 4638 [17] => 6064 [18] => 7522 [19] => 8032 ) [EBITDA_new] => Array ( [0] => 4707 [1] => 7046 [2] => 9847 [3] => 12878 [4] => 11242 [5] => 14861 [6] => 20011 [7] => 8797 [8] => 9632 [9] => 12574 [10] => 15356 [11] => 17224 [12] => 12004 [13] => 13979 [14] => 12310 [15] => 10757 [16] => 20683 [17] => 23886 [18] => 22485 [19] => 20887 ) [EBITDA_per_share] => Array ( [0] => 0.67 [1] => 1 [2] => 1.39 [3] => 1.79 [4] => 1.6 [5] => 2.14 [6] => 2.86 [7] => 1.28 [8] => 1.43 [9] => 1.9 [10] => 2.36 [11] => 2.79 [12] => 2.04 [13] => 2.35 [14] => 2.14 [15] => 1.91 [16] => 3.63 [17] => 4.41 [18] => 4.36 [19] => 4.1 ) [Operating_Income_per_share] => Array ( [0] => 0.48 [1] => 0.74 [2] => 1.06 [3] => 1.38 [4] => 1.19 [5] => 1.41 [6] => 1.49 [7] => 0.33 [8] => 0.65 [9] => 1.14 [10] => 1.56 [11] => 1.96 [12] => 0.96 [13] => 1.38 [14] => 1.56 [15] => 1.01 [16] => 2.74 [17] => 3.23 [18] => 2.84 [19] => 2.41 ) [Net Income] => Array ( [0] => 2288 [1] => 3566 [2] => 5157 [3] => 6945 [4] => 6068 [5] => 7314 [6] => 10535 [7] => 1291 [8] => 3117 [9] => 5641 [10] => 7516 [11] => 8664 [12] => 5044 [13] => 6976 [14] => 5292 [15] => 4369 [16] => 11464 [17] => 12942 [18] => 11005 [19] => 9620 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.014 [1] => 0.018 [2] => 0.023 [3] => 0.028 [4] => 0.033 [5] => 0.055 [6] => 0.07 [7] => 0.08 [8] => 0.08 [9] => 0.08 [10] => 0.16 [11] => 0.32 [12] => 0.4 [13] => 0.45 [14] => 0.548 [15] => 0.56 [16] => 0.63 [17] => 0.782 [18] => 0.87 [19] => 0.9 ) [Shares Outstanding] => Array ( [0] => 6992.000 [1] => 7072.000 [2] => 7102.000 [3] => 7180.000 [4] => 7034.000 [5] => 6940.000 [6] => 6986.000 [7] => 6879.000 [8] => 6759.000 [9] => 6621.000 [10] => 6494.000 [11] => 6178.000 [12] => 5880.000 [13] => 5936.000 [14] => 5748.000 [15] => 5645.000 [16] => 5696.000 [17] => 5411.000 [18] => 5160.000 [19] => 5097.000 ) [shares_diluted] => Array ( [0] => 6992.000 [1] => 7072.000 [2] => 7102.000 [3] => 7180.000 [4] => 7034.000 [5] => 6940.000 [6] => 6986.000 [7] => 6879.000 [8] => 6759.000 [9] => 6621.000 [10] => 6494.000 [11] => 6178.000 [12] => 5880.000 [13] => 5936.000 [14] => 5748.000 [15] => 5645.000 [16] => 5696.000 [17] => 5411.000 [18] => 5160.000 [19] => 5097.000 ) [shares_basic] => Array ( [0] => 6992.000 [1] => 6600.000 [2] => 6580.000 [3] => 6542.000 [4] => 6672.000 [5] => 6648.000 [6] => 6710.191 [7] => 6794.737 [8] => 6651.000 [9] => 6527.000 [10] => 6400.000 [11] => 6106.000 [12] => 5797.000 [13] => 5816.000 [14] => 5663.000 [15] => 5557.000 [16] => 5555.000 [17] => 5256.000 [18] => 4996.000 [19] => 4970.000 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.44 [3] => 0.40 [4] => 0.46 [5] => 0.40 [6] => 0.38 [7] => 0.51 [8] => 0.50 [9] => 0.43 [10] => 0.42 [11] => 0.41 [12] => 0.49 [13] => 0.48 [14] => 0.45 [15] => 0.44 [16] => 0.35 [17] => 0.37 [18] => 0.38 [19] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 51.60 [1] => 51.79 [2] => 56.04 [3] => 60.33 [4] => 53.99 [5] => 59.73 [6] => 62.49 [7] => 49.18 [8] => 49.76 [9] => 56.71 [10] => 57.72 [11] => 59.36 [12] => 51.49 [13] => 51.92 [14] => 55.46 [15] => 55.69 [16] => 65.31 [17] => 62.51 [18] => 62.15 [19] => 59.80 ) [SGA_pct] => Array ( [0] => 12.56 [1] => 11.38 [2] => 11.14 [3] => 11.53 [4] => 11.71 [5] => 13.17 [6] => 15.09 [7] => 16.82 [8] => 16.19 [9] => 14.19 [10] => 13.62 [11] => 14.65 [12] => 17.23 [13] => 14.09 [14] => 14.51 [15] => 22.58 [16] => 14.46 [17] => 14.20 [18] => 15.10 [19] => 15.34 ) [Interest Expense_pct] => Array ( [0] => -0.49 [1] => -0.18 [2] => -0.12 [3] => -0.11 [4] => 0.00 [5] => -0.12 [6] => -0.10 [7] => -0.21 [8] => -0.31 [9] => -0.21 [10] => -0.15 [11] => -0.05 [12] => -0.07 [13] => -0.04 [14] => -0.02 [15] => -0.00 [16] => 0.00 [17] => -0.08 [18] => -0.17 [19] => -0.46 ) [Pretax Income_pct] => Array ( [0] => 31.27 [1] => 34.80 [2] => 38.06 [3] => 42.52 [4] => 34.78 [5] => 38.20 [6] => 44.89 [7] => 8.23 [8] => 15.71 [9] => 24.69 [10] => 30.45 [11] => 32.48 [12] => 19.98 [13] => 23.91 [14] => 20.45 [15] => 16.24 [16] => 36.78 [17] => 32.93 [18] => 27.88 [19] => 23.93 ) [Net Income_pct] => Array ( [0] => 19.86 [1] => 22.01 [2] => 24.74 [3] => 27.70 [4] => 23.10 [5] => 24.89 [6] => 31.24 [7] => 4.86 [8] => 11.65 [9] => 18.72 [10] => 21.97 [11] => 22.31 [12] => 14.26 [13] => 18.20 [14] => 14.08 [15] => 12.44 [16] => 26.28 [17] => 23.97 [18] => 20.63 [19] => 18.25 ) [DaysSalesOutstanding] => Array ( [0] => 62.67 [1] => 70.2 [2] => 65.18 [3] => 50.05 [4] => 49 [5] => 45.95 [6] => 44.69 [7] => 35.85 [8] => 35.1 [9] => 35.84 [10] => 32 [11] => 36.8 [12] => 27.95 [13] => 24.53 [14] => 16.63 [15] => 23.62 [16] => 23.99 [17] => 24.67 [18] => 26.23 [19] => 24.81 ) [DaysInventory] => Array ( [0] => 76.52 [1] => 93.64 [2] => 51.5 [3] => 62.28 [4] => 47.77 [5] => 45.58 [6] => 64.66 [7] => 60.97 [8] => 61.78 [9] => 70.47 [10] => 66.15 [11] => 72.32 [12] => 91.74 [13] => 66.74 [14] => 81.62 [15] => 68.82 [16] => 90.62 [17] => 73.86 [18] => 85.58 [19] => 71.87 ) [Payable] => Array ( [0] => 575 [1] => 864 [2] => 969 [3] => 1407 [4] => 1244 [5] => 1370 [6] => 2387 [7] => 1769 [8] => 1543 [9] => 1660 [10] => 1943 [11] => 2249 [12] => 2256 [13] => 2361 [14] => 2530 [15] => 1883 [16] => 2290 [17] => 2956 [18] => 3023 [19] => 2969 ) [DaysPayable] => Array ( [0] => 18.22 [1] => 19.46 [2] => 16.97 [3] => 20.48 [4] => 17.28 [5] => 17.01 [6] => 25.83 [7] => 24.33 [8] => 21.04 [9] => 20.1 [10] => 20.73 [11] => 21.14 [12] => 23.27 [13] => 22.48 [14] => 24.57 [15] => 19.57 [16] => 19.16 [17] => 19.98 [18] => 20.69 [19] => 20.56 ) [InventoryTurnover] => Array ( [0] => 4.77 [1] => 3.9 [2] => 7.09 [3] => 5.86 [4] => 7.64 [5] => 8.01 [6] => 5.64 [7] => 5.99 [8] => 5.91 [9] => 5.18 [10] => 5.52 [11] => 5.05 [12] => 3.98 [13] => 5.47 [14] => 4.47 [15] => 5.3 [16] => 4.03 [17] => 4.94 [18] => 4.26 [19] => 5.08 ) [Accts Rec.] => Array ( [0] => 1978 [1] => 3116 [2] => 3723 [3] => 3438 [4] => 3527 [5] => 3700 [6] => 4129 [7] => 2607 [8] => 2574 [9] => 2960 [10] => 2999 [11] => 3914 [12] => 2709 [13] => 2576 [14] => 1712 [15] => 2273 [16] => 2867 [17] => 3650 [18] => 3833 [19] => 3582 ) [Inventory] => Array ( [0] => 1169 [1] => 2004 [2] => 1293 [3] => 1697 [4] => 1582 [5] => 1478 [6] => 2241 [7] => 2253 [8] => 2276 [9] => 2519 [10] => 2621 [11] => 3126 [12] => 4314 [13] => 3370 [14] => 3744 [15] => 2935 [16] => 3757 [17] => 4096 [18] => 4734 [19] => 4172 ) [inventory2sales] => Array ( [0] => 0.101 [1] => 0.124 [2] => 0.062 [3] => 0.068 [4] => 0.06 [5] => 0.05 [6] => 0.066 [7] => 0.085 [8] => 0.085 [9] => 0.084 [10] => 0.077 [11] => 0.081 [12] => 0.122 [13] => 0.088 [14] => 0.1 [15] => 0.084 [16] => 0.086 [17] => 0.076 [18] => 0.089 [19] => 0.079 ) [Total Current Assets] => Array ( [0] => 6167 [1] => 8097 [2] => 13684 [3] => 15867 [4] => 13475 [5] => 17819 [6] => 21150 [7] => 17633 [8] => 18925 [9] => 22882 [10] => 24058 [11] => 21194 [12] => 18280 [13] => 23885 [14] => 19871 [15] => 21157 [16] => 31611 [17] => 25872 [18] => 31358 [19] => 32084 ) [Other Current Assets] => Array ( [0] => 610 [1] => 519 [2] => 761 [3] => 1000 [4] => 740 [5] => 853 [6] => 957 [7] => 1223 [8] => 1488 [9] => 1239 [10] => 1266 [11] => 1382 [12] => 1255 [13] => 5142 [14] => 5734 [15] => 2029 [16] => 3102 [17] => 3289 [18] => 10314 [19] => 12684 ) [Net PPE] => Array ( [0] => 5367 [1] => 7471 [2] => 8487 [3] => 10666 [4] => 11609 [5] => 11715 [6] => 15013 [7] => 18121 [8] => 17847 [9] => 16661 [10] => 15768 [11] => 17111 [12] => 17602 [13] => 16918 [14] => 17574 [15] => 17225 [16] => 17899 [17] => 23627 [18] => 27983 [19] => 31428 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 111 [5] => 4934 [6] => 5941 [7] => 4330 [8] => 4330 [9] => 3705 [10] => 3719 [11] => 3873 [12] => 3861 [13] => 3916 [14] => 3932 [15] => 4421 [16] => 5391 [17] => 15521 [18] => 15945 [19] => 15663 ) [Total Assets] => Array ( [0] => 13816 [1] => 17504 [2] => 23735 [3] => 28880 [4] => 31471 [5] => 43849 [6] => 47945 [7] => 44395 [8] => 44224 [9] => 47143 [10] => 48143 [11] => 48314 [12] => 48368 [13] => 55651 [14] => 50472 [15] => 53095 [16] => 63186 [17] => 71119 [18] => 84351 [19] => 92358 ) [Other Long-Term Assets] => Array ( [0] => 2282 [1] => 1936 [2] => 1564 [3] => 2347 [4] => 6276 [5] => 9381 [6] => 5841 [7] => 4311 [8] => 3122 [9] => 3895 [10] => 4598 [11] => 6136 [12] => 8625 [13] => 10932 [14] => 9095 [15] => 10292 [16] => 8285 [17] => 6099 [18] => 9065 [19] => 13183 ) [Total Assets Non-liquid] => Array ( [0] => 11406 [1] => 15046 [2] => 15828 [3] => 19148 [4] => 23845 [5] => 32061 [6] => 34122 [7] => 32845 [8] => 31637 [9] => 30979 [10] => 30971 [11] => 35542 [12] => 38366 [13] => 42854 [14] => 41791 [15] => 39175 [16] => 41301 [17] => 56282 [18] => 71874 [19] => 80712 ) [HardAssets] => Array ( [0] => 11406 [1] => 15046 [2] => 15828 [3] => 19148 [4] => 23734 [5] => 27127 [6] => 28181 [7] => 28515 [8] => 27307 [9] => 27274 [10] => 27252 [11] => 31669 [12] => 34505 [13] => 38938 [14] => 37859 [15] => 34754 [16] => 35910 [17] => 40761 [18] => 55929 [19] => 65049 ) [Accts Payable] => Array ( [0] => 1809 [1] => 2168 [2] => 3014 [3] => 4017 [4] => 4081 [5] => 4565 [6] => 6305 [7] => 4755 [8] => 4527 [9] => 5237 [10] => 6050 [11] => 6329 [12] => 5938 [13] => 7465 [14] => 7253 [15] => 6826 [16] => 8542 [17] => 9852 [18] => 10654 [19] => 11191 ) [Short-Term Debt] => Array ( [0] => 517 [1] => 346 [2] => 389 [3] => 322 [4] => 159 [5] => 230 [6] => 378 [7] => 409 [8] => 436 [9] => 224 [10] => 201 [11] => 313 [12] => 180 [13] => 142 [14] => 102 [15] => 172 [16] => 38 [17] => 247 [18] => 312 [19] => 281 ) [ShortTermDebt_without_lease] => Array ( [0] => 517 [1] => 346 [2] => 389 [3] => 322 [4] => 159 [5] => 230 [6] => 378 [7] => 409 [8] => 436 [9] => 224 [10] => 201 [11] => 313 [12] => 180 [13] => 142 [14] => 102 [15] => 172 [16] => 38 [17] => 247 [18] => 312 [19] => 281 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3024 [1] => 3619 [2] => 4863 [3] => 6020 [4] => 5804 [5] => 7099 [6] => 8650 [7] => 6570 [8] => 6595 [9] => 6879 [10] => 8006 [11] => 9234 [12] => 8514 [13] => 8571 [14] => 7818 [15] => 7591 [16] => 9327 [17] => 12028 [18] => 12898 [19] => 13568 ) [Other Current Liab.] => Array ( [0] => 698 [1] => 1105 [2] => 1460 [3] => 1681 [4] => 1564 [5] => 2304 [6] => 1967 [7] => 1406 [8] => 1632 [9] => 1418 [10] => 1755 [11] => 2592 [12] => 2396 [13] => 964 [14] => 463 [15] => 593 [16] => 747 [17] => 1929 [18] => 1932 [19] => 2096 ) [CommonStock] => Array ( [0] => 2306 [1] => 2583 [2] => 2897 [3] => 3311 [4] => 4822 [5] => 7316 [6] => 8486 [7] => 8833 [8] => 7641 [9] => 6754 [10] => 6143 [11] => 6245 [12] => 7825 [13] => 11653 [14] => 0 [15] => 14993 [16] => 16178 [17] => 17036 [18] => 19464 [19] => 21536 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 6961 [1] => 9557 [2] => 13975 [3] => 15926 [4] => 17952 [5] => 21428 [6] => 28738 [7] => 27150 [8] => 27847 [9] => 31016 [10] => 32288 [11] => 29810 [12] => 28984 [13] => 30848 [14] => 26537 [15] => 26318 [16] => 32919 [17] => 29656 [18] => 32138 [19] => 35477 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 9267 [1] => 12140 [2] => 16872 [3] => 19295 [4] => 23377 [5] => 32535 [6] => 37322 [7] => 35830 [8] => 35468 [9] => 37846 [10] => 38579 [11] => 36182 [12] => 36752 [13] => 42762 [14] => 39546 [15] => 41704 [16] => 49430 [17] => 45911 [18] => 51203 [19] => 58256 ) [Long-Term Debt] => Array ( [0] => 392 [1] => 400 [2] => 728 [3] => 448 [4] => 702 [5] => 955 [6] => 707 [7] => 1050 [8] => 929 [9] => 936 [10] => 703 [11] => 2106 [12] => 1848 [13] => 1980 [14] => 1185 [15] => 2049 [16] => 2077 [17] => 7084 [18] => 13136 [19] => 13165 ) [Total Liabilities] => Array ( [0] => 4549 [1] => 5364 [2] => 6863 [3] => 9585 [4] => 8094 [5] => 11314 [6] => 10623 [7] => 8565 [8] => 8756 [9] => 9297 [10] => 9564 [11] => 12132 [12] => 11616 [13] => 12889 [14] => 10926 [15] => 11391 [16] => 13756 [17] => 25208 [18] => 33148 [19] => 34102 ) [Other Long-Term Liab.] => Array ( [0] => 744 [1] => 725 [2] => 275 [3] => 2041 [4] => 201 [5] => 130 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 89 [12] => 989 [13] => 1927 [14] => 1877 [15] => 1196 [16] => 1426 [17] => 3479 [18] => 3702 [19] => 2972 ) [Cash and Equiv_pct] => Array ( [0] => 17.44 [1] => 14.04 [2] => 33.31 [3] => 33.70 [4] => 24.23 [5] => 26.88 [6] => 28.83 [7] => 26.02 [8] => 28.46 [9] => 34.29 [10] => 35.67 [11] => 26.44 [12] => 20.68 [13] => 23.00 [14] => 17.20 [15] => 26.22 [16] => 34.64 [17] => 20.86 [18] => 14.79 [19] => 12.61 ) [Accts Rec._pct] => Array ( [0] => 14.32 [1] => 17.80 [2] => 15.69 [3] => 11.90 [4] => 11.21 [5] => 8.44 [6] => 8.61 [7] => 5.87 [8] => 5.82 [9] => 6.28 [10] => 6.23 [11] => 8.10 [12] => 5.60 [13] => 4.63 [14] => 3.39 [15] => 4.28 [16] => 4.54 [17] => 5.13 [18] => 4.54 [19] => 3.88 ) [Inventory_pct] => Array ( [0] => 8.46 [1] => 11.45 [2] => 5.45 [3] => 5.88 [4] => 5.03 [5] => 3.37 [6] => 4.67 [7] => 5.07 [8] => 5.15 [9] => 5.34 [10] => 5.44 [11] => 6.47 [12] => 8.92 [13] => 6.06 [14] => 7.42 [15] => 5.53 [16] => 5.95 [17] => 5.76 [18] => 5.61 [19] => 4.52 ) [Other Current Assets_pct] => Array ( [0] => 4.42 [1] => 2.97 [2] => 3.21 [3] => 3.46 [4] => 2.35 [5] => 1.95 [6] => 2.00 [7] => 2.75 [8] => 3.36 [9] => 2.63 [10] => 2.63 [11] => 2.86 [12] => 2.59 [13] => 9.24 [14] => 11.36 [15] => 3.82 [16] => 4.91 [17] => 4.62 [18] => 12.23 [19] => 13.73 ) [Total Current Assets_pct] => Array ( [0] => 44.64 [1] => 46.26 [2] => 57.65 [3] => 54.94 [4] => 42.82 [5] => 40.64 [6] => 44.11 [7] => 39.72 [8] => 42.79 [9] => 48.54 [10] => 49.97 [11] => 43.87 [12] => 37.79 [13] => 42.92 [14] => 39.37 [15] => 39.85 [16] => 50.03 [17] => 36.38 [18] => 37.18 [19] => 34.74 ) [Net PPE_pct] => Array ( [0] => 38.85 [1] => 42.68 [2] => 35.76 [3] => 36.93 [4] => 36.89 [5] => 26.72 [6] => 31.31 [7] => 40.82 [8] => 40.36 [9] => 35.34 [10] => 32.75 [11] => 35.42 [12] => 36.39 [13] => 30.40 [14] => 34.82 [15] => 32.44 [16] => 28.33 [17] => 33.22 [18] => 33.17 [19] => 34.03 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.35 [5] => 11.25 [6] => 12.39 [7] => 9.75 [8] => 9.79 [9] => 7.86 [10] => 7.72 [11] => 8.02 [12] => 7.98 [13] => 7.04 [14] => 7.79 [15] => 8.33 [16] => 8.53 [17] => 21.82 [18] => 18.90 [19] => 16.96 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.52 [1] => 11.06 [2] => 6.59 [3] => 8.13 [4] => 19.94 [5] => 21.39 [6] => 12.18 [7] => 9.71 [8] => 7.06 [9] => 8.26 [10] => 9.55 [11] => 12.70 [12] => 17.83 [13] => 19.64 [14] => 18.02 [15] => 19.38 [16] => 13.11 [17] => 8.58 [18] => 10.75 [19] => 14.27 ) [Accts Payable_pct] => Array ( [0] => 13.09 [1] => 12.39 [2] => 12.70 [3] => 13.91 [4] => 12.97 [5] => 10.41 [6] => 13.15 [7] => 10.71 [8] => 10.24 [9] => 11.11 [10] => 12.57 [11] => 13.10 [12] => 12.28 [13] => 13.41 [14] => 14.37 [15] => 12.86 [16] => 13.52 [17] => 13.85 [18] => 12.63 [19] => 12.12 ) [Short-Term Debt_pct] => Array ( [0] => 3.74 [1] => 1.98 [2] => 1.64 [3] => 1.11 [4] => 0.51 [5] => 0.52 [6] => 0.79 [7] => 0.92 [8] => 0.99 [9] => 0.48 [10] => 0.42 [11] => 0.65 [12] => 0.37 [13] => 0.26 [14] => 0.20 [15] => 0.32 [16] => 0.06 [17] => 0.35 [18] => 0.37 [19] => 0.30 ) [Other Current Liab._pct] => Array ( [0] => 5.05 [1] => 6.31 [2] => 6.15 [3] => 5.82 [4] => 4.97 [5] => 5.25 [6] => 4.10 [7] => 3.17 [8] => 3.69 [9] => 3.01 [10] => 3.65 [11] => 5.36 [12] => 4.95 [13] => 1.73 [14] => 0.92 [15] => 1.12 [16] => 1.18 [17] => 2.71 [18] => 2.29 [19] => 2.27 ) [Total Current Liabilities_pct] => Array ( [0] => 21.89 [1] => 20.68 [2] => 20.49 [3] => 20.84 [4] => 18.44 [5] => 16.19 [6] => 18.04 [7] => 14.80 [8] => 14.91 [9] => 14.59 [10] => 16.63 [11] => 19.11 [12] => 17.60 [13] => 15.40 [14] => 15.49 [15] => 14.30 [16] => 14.76 [17] => 16.91 [18] => 15.29 [19] => 14.69 ) [Long-Term Debt_pct] => Array ( [0] => 2.84 [1] => 2.29 [2] => 3.07 [3] => 1.55 [4] => 2.23 [5] => 2.18 [6] => 1.47 [7] => 2.37 [8] => 2.10 [9] => 1.99 [10] => 1.46 [11] => 4.36 [12] => 3.82 [13] => 3.56 [14] => 2.35 [15] => 3.86 [16] => 3.29 [17] => 9.96 [18] => 15.57 [19] => 14.25 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.20 [1] => 7.68 [2] => 5.36 [3] => 10.79 [4] => 5.05 [5] => 7.43 [6] => 2.64 [7] => 2.13 [8] => 2.79 [9] => 3.14 [10] => 1.78 [11] => 1.64 [12] => 2.59 [13] => 4.20 [14] => 3.81 [15] => 3.30 [16] => 3.72 [17] => 8.57 [18] => 8.43 [19] => 7.98 ) [Total Liabilities_pct] => Array ( [0] => 32.93 [1] => 30.64 [2] => 28.92 [3] => 33.19 [4] => 25.72 [5] => 25.80 [6] => 22.16 [7] => 19.29 [8] => 19.80 [9] => 19.72 [10] => 19.87 [11] => 25.11 [12] => 24.02 [13] => 23.16 [14] => 21.65 [15] => 21.45 [16] => 21.77 [17] => 35.44 [18] => 39.30 [19] => 36.92 ) [netcash] => Array ( [0] => -0.31 [1] => -0.41 [2] => 0.15 [3] => 0.02 [4] => -0.07 [5] => 0.07 [6] => 0.48 [7] => 0.44 [8] => 0.58 [9] => 1.05 [10] => 1.2 [11] => 0.11 [12] => -0.28 [13] => -0.02 [14] => -0.4 [15] => 0.46 [16] => 1.48 [17] => -2.07 [18] => -4.18 [19] => -4.52 ) [NCAV] => Array ( [0] => -0.01 [1] => 0.06 [2] => 0.63 [3] => 0.5 [4] => 0.42 [5] => 0.57 [6] => 1.1 [7] => 0.9 [8] => 1.04 [9] => 1.58 [10] => 1.77 [11] => 0.85 [12] => 0.45 [13] => 0.6 [14] => 0.16 [15] => 1.03 [16] => 2.21 [17] => -1.12 [18] => -3.12 [19] => -3.56 ) [NCAV_real] => Array ( [0] => 0.23 [1] => 0.39 [2] => 0.96 [3] => 0.87 [4] => 0.76 [5] => 0.94 [6] => 1.56 [7] => 1.35 [8] => 1.53 [9] => 2.08 [10] => 2.29 [11] => 1.5 [12] => 1.16 [13] => 1.88 [14] => 1.61 [15] => 1.77 [16] => 3.24 [17] => 0.13 [18] => -0.36 [19] => -0.41 ) [Book Value Per Share] => Array ( [0] => 1.33 [1] => 1.72 [2] => 2.38 [3] => 2.69 [4] => 3.32 [5] => 4.69 [6] => 5.55 [7] => 5.34 [8] => 5.35 [9] => 5.79 [10] => 6.1 [11] => 6 [12] => 6.37 [13] => 7.31 [14] => 7.11 [15] => 7.55 [16] => 8.97 [17] => 9.18 [18] => 10.36 [19] => 11.72 ) [Tangibles_book_per_share] => Array ( [0] => 1.33 [1] => 1.72 [2] => 2.38 [3] => 2.69 [4] => 3.31 [5] => 3.98 [6] => 4.66 [7] => 4.69 [8] => 4.7 [9] => 5.23 [10] => 5.51 [11] => 5.36 [12] => 5.7 [13] => 6.64 [14] => 6.4 [15] => 6.75 [16] => 7.99 [17] => 6.08 [18] => 7.13 [19] => 8.57 ) [deb2equity] => Array ( [0] => 0.098 [1] => 0.061 [2] => 0.066 [3] => 0.04 [4] => 0.037 [5] => 0.036 [6] => 0.029 [7] => 0.041 [8] => 0.038 [9] => 0.031 [10] => 0.023 [11] => 0.067 [12] => 0.055 [13] => 0.05 [14] => 0.033 [15] => 0.053 [16] => 0.043 [17] => 0.16 [18] => 0.263 [19] => 0.231 ) [debt2rev_totaldebt] => Array ( [0] => 909 [1] => 746 [2] => 1117 [3] => 770 [4] => 861 [5] => 1185 [6] => 1085 [7] => 1459 [8] => 1365 [9] => 1160 [10] => 904 [11] => 2419 [12] => 2028 [13] => 2122 [14] => 1287 [15] => 2221 [16] => 2115 [17] => 7331 [18] => 13448 [19] => 13446 ) [debt2rev] => Array ( [0] => 0.079 [1] => 0.046 [2] => 0.054 [3] => 0.031 [4] => 0.033 [5] => 0.04 [6] => 0.032 [7] => 0.055 [8] => 0.051 [9] => 0.038 [10] => 0.026 [11] => 0.062 [12] => 0.057 [13] => 0.055 [14] => 0.034 [15] => 0.063 [16] => 0.048 [17] => 0.136 [18] => 0.252 [19] => 0.255 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.44 [3] => 0.40 [4] => 0.46 [5] => 0.40 [6] => 0.38 [7] => 0.51 [8] => 0.50 [9] => 0.43 [10] => 0.42 [11] => 0.41 [12] => 0.49 [13] => 0.48 [14] => 0.45 [15] => 0.44 [16] => 0.35 [17] => 0.37 [18] => 0.38 [19] => 0.40 ) [inventory2rev] => Array ( [0] => 0.101 [1] => 0.124 [2] => 0.062 [3] => 0.068 [4] => 0.06 [5] => 0.05 [6] => 0.066 [7] => 0.085 [8] => 0.085 [9] => 0.084 [10] => 0.077 [11] => 0.081 [12] => 0.122 [13] => 0.088 [14] => 0.1 [15] => 0.084 [16] => 0.086 [17] => 0.076 [18] => 0.089 [19] => 0.079 ) [ar2asset] => Array ( [0] => 0.143 [1] => 0.178 [2] => 0.157 [3] => 0.119 [4] => 0.112 [5] => 0.084 [6] => 0.086 [7] => 0.059 [8] => 0.058 [9] => 0.063 [10] => 0.062 [11] => 0.081 [12] => 0.056 [13] => 0.046 [14] => 0.034 [15] => 0.043 [16] => 0.045 [17] => 0.051 [18] => 0.045 [19] => 0.039 ) [cash2asset] => Array ( [0] => 0.174 [1] => 0.14 [2] => 0.333 [3] => 0.337 [4] => 0.242 [5] => 0.269 [6] => 0.288 [7] => 0.26 [8] => 0.285 [9] => 0.343 [10] => 0.357 [11] => 0.264 [12] => 0.207 [13] => 0.23 [14] => 0.172 [15] => 0.262 [16] => 0.346 [17] => 0.209 [18] => 0.148 [19] => 0.126 ) [equity2asset] => Array ( [0] => 0.671 [1] => 0.694 [2] => 0.711 [3] => 0.668 [4] => 0.743 [5] => 0.742 [6] => 0.778 [7] => 0.807 [8] => 0.802 [9] => 0.803 [10] => 0.801 [11] => 0.749 [12] => 0.76 [13] => 0.768 [14] => 0.784 [15] => 0.785 [16] => 0.782 [17] => 0.646 [18] => 0.607 [19] => 0.631 ) [equity2liab_tangbile] => Array ( [0] => 2.037 [1] => 2.263 [2] => 2.458 [3] => 2.013 [4] => 2.874 [5] => 2.44 [6] => 2.954 [7] => 3.678 [8] => 3.556 [9] => 3.672 [10] => 3.645 [11] => 2.663 [12] => 2.832 [13] => 3.014 [14] => 3.26 [15] => 3.273 [16] => 3.201 [17] => 1.206 [18] => 1.064 [19] => 1.249 ) [ppe2asset] => Array ( [0] => 0.388 [1] => 0.427 [2] => 0.358 [3] => 0.369 [4] => 0.369 [5] => 0.267 [6] => 0.313 [7] => 0.408 [8] => 0.404 [9] => 0.353 [10] => 0.328 [11] => 0.354 [12] => 0.364 [13] => 0.304 [14] => 0.348 [15] => 0.324 [16] => 0.283 [17] => 0.332 [18] => 0.332 [19] => 0.34 ) [interest2rev] => Array ( [0] => -0.495 [1] => -0.179 [2] => -0.12 [3] => -0.108 [4] => 0 [5] => -0.122 [6] => -0.104 [7] => -0.211 [8] => -0.314 [9] => -0.206 [10] => -0.146 [11] => -0.049 [12] => -0.068 [13] => -0.039 [14] => -0.021 [15] => -0.003 [16] => 0 [17] => -0.076 [18] => -0.169 [19] => -0.463 ) [std2asset] => Array ( [0] => 0.219 [1] => 0.207 [2] => 0.205 [3] => 0.208 [4] => 0.184 [5] => 0.162 [6] => 0.18 [7] => 0.148 [8] => 0.149 [9] => 0.146 [10] => 0.166 [11] => 0.191 [12] => 0.176 [13] => 0.154 [14] => 0.155 [15] => 0.143 [16] => 0.148 [17] => 0.169 [18] => 0.153 [19] => 0.147 ) [ltd2asset] => Array ( [0] => 0.028 [1] => 0.023 [2] => 0.031 [3] => 0.016 [4] => 0.022 [5] => 0.022 [6] => 0.015 [7] => 0.024 [8] => 0.021 [9] => 0.02 [10] => 0.015 [11] => 0.044 [12] => 0.038 [13] => 0.036 [14] => 0.023 [15] => 0.039 [16] => 0.033 [17] => 0.1 [18] => 0.156 [19] => 0.143 ) [turnover] => Array ( [0] => 0.834 [1] => 0.926 [2] => 0.878 [3] => 0.868 [4] => 0.835 [5] => 0.67 [6] => 0.703 [7] => 0.598 [8] => 0.605 [9] => 0.639 [10] => 0.711 [11] => 0.804 [12] => 0.732 [13] => 0.689 [14] => 0.745 [15] => 0.662 [16] => 0.69 [17] => 0.759 [18] => 0.632 [19] => 0.571 ) [CF_Net Income] => Array ( [0] => 2288 [1] => 3566 [2] => 5157 [3] => 6945 [4] => 6068 [5] => 7314 [6] => 10535 [7] => 1291 [8] => 3117 [9] => 5641 [10] => 7516 [11] => 8664 [12] => 5044 [13] => 6976 [14] => 5292 [15] => 4369 [16] => 11464 [17] => 12942 [18] => 11005 [19] => 9620 ) [buybackratio] => Array ( [0] => -0.1 [1] => -0.08 [2] => -0.06 [3] => -0.09 [4] => -0.36 [5] => -0.08 [6] => -0.08 [7] => -0.59 [8] => -0.22 [9] => -0.17 [10] => -0.12 [11] => -0.14 [12] => -0.21 [13] => -0.44 [14] => -0.21 [15] => -0.09 [16] => -0.05 [17] => -0.16 [18] => -0.19 [19] => -0.17 ) [grahamnumber] => Array ( [0] => 3.12 [1] => 4.41 [2] => 6.23 [3] => 7.65 [4] => 8.01 [5] => 9.71 [6] => 12.82 [7] => 4.51 [8] => 7.05 [9] => 10.08 [10] => 12.14 [11] => 13.16 [12] => 10.6 [13] => 13.35 [14] => 11.71 [15] => 10.96 [16] => 19.34 [17] => 18.81 [18] => 18.9 [19] => 19.32 ) [CF_DDA] => Array ( [0] => 1047 [1] => 1379 [2] => 1888 [3] => 2192 [4] => 2863 [5] => 3597 [6] => 4835 [7] => 6558 [8] => 5344 [9] => 5070 [10] => 4889 [11] => 4595 [12] => 4912 [13] => 4798 [14] => 4616 [15] => 5052 [16] => 4638 [17] => 6064 [18] => 7522 [19] => 8032 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2937 [1] => 4016 [2] => 8743 [3] => 10008 [4] => 9447 [5] => 12134 [6] => 12827 [7] => 8789 [8] => 9129 [9] => 11515 [10] => 13119 [11] => 14823 [12] => 10620 [13] => 12625 [14] => 10926 [15] => 11170 [16] => 16692 [17] => 20963 [18] => 18884 [19] => 20776 ) [Cash Flow from Others] => Array ( [0] => 103 [1] => 191 [2] => 229 [3] => 24 [4] => 262 [5] => -298 [6] => -2741 [7] => 1414 [8] => 963 [9] => 1338 [10] => 437 [11] => 470 [12] => 1061 [13] => 1220 [14] => 3313 [15] => 1418 [16] => 571 [17] => 740 [18] => 819 [19] => 884 ) [Cash Flow_PPE] => Array ( [0] => -2441 [1] => -3550 [2] => -3024 [3] => -4501 [4] => -3557 [5] => -3403 [6] => -6674 [7] => -7309 [8] => -4703 [9] => -3656 [10] => -3843 [11] => -5818 [12] => -5779 [13] => -5000 [14] => -5197 [15] => -4515 [16] => -5207 [17] => -10764 [18] => -11027 [19] => -10711 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -906 [5] => -2979 [6] => -2317 [7] => -883 [8] => -57 [9] => -61 [10] => -53 [11] => -191 [12] => 752 [13] => -44 [14] => 69 [15] => -853 [16] => -218 [17] => -8671 [18] => -638 [19] => -925 ) [Cash Flow_CPEX] => Array ( [0] => -2441 [1] => -3550 [2] => -3024 [3] => -4501 [4] => -3557 [5] => -3403 [6] => -6674 [7] => -7309 [8] => -4703 [9] => -3656 [10] => -3843 [11] => -5818 [12] => -5779 [13] => -5000 [14] => -5197 [15] => -4515 [16] => -5207 [17] => -10764 [18] => -11842 [19] => -10747 ) [Cash Flow from Investing] => Array ( [0] => -2859 [1] => -2677 [2] => -5268 [3] => -6859 [4] => -6762 [5] => -6249 [6] => -10035 [7] => -330 [8] => -5765 [9] => -7090 [10] => -5032 [11] => -6362 [12] => -4907 [13] => -9926 [14] => -5865 [15] => -7965 [16] => -10539 [17] => -10301 [18] => -14060 [19] => -18073 ) [Net Issuance of Stock] => Array ( [0] => -432 [1] => -757 [2] => -985 [3] => -2727 [4] => -4618 [5] => -4049 [6] => -3210 [7] => -3246 [8] => -3333 [9] => -3045 [10] => -6622 [11] => -9435 [12] => -3547 [13] => 264 [14] => -6090 [15] => -1362 [16] => -1149 [17] => -12295 [18] => -2999 [19] => -852 ) [Issuance of Stock] => Array ( [0] => 226 [1] => 277 [2] => 317 [3] => 645 [4] => 2167 [5] => 563 [6] => 797 [7] => 762 [8] => 681 [9] => 967 [10] => 894 [11] => 1202 [12] => 1046 [13] => 3052 [14] => 1105 [15] => 400 [16] => 587 [17] => 2045 [18] => 2111 [19] => 1588 ) [Net Issuance of Debt] => Array ( [0] => -33 [1] => -183 [2] => 360 [3] => -305 [4] => 86 [5] => 187 [6] => 169 [7] => 319 [8] => -64 [9] => -289 [10] => -7 [11] => 1849 [12] => -695 [13] => 86 [14] => -40 [15] => 1893 [16] => -55 [17] => 5295 [18] => 6064 [19] => -31 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -92 [1] => -116 [2] => -148 [3] => -180 [4] => -217 [5] => -366 [6] => -470 [7] => -538 [8] => -533 [9] => -524 [10] => -1022 [11] => -1958 [12] => -2320 [13] => -2618 [14] => -3100 [15] => -3108 [16] => -3503 [17] => -4127 [18] => -4350 [19] => -4479 ) [Cash from Financing] => Array ( [0] => -557 [1] => -1056 [2] => -773 [3] => -3212 [4] => -4749 [5] => -4228 [6] => -3511 [7] => -3465 [8] => -3930 [9] => -3858 [10] => -7651 [11] => -9544 [12] => -6439 [13] => -1990 [14] => -9018 [15] => -2568 [16] => -4642 [17] => -11100 [18] => -1408 [19] => -5498 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 123 [13] => 278 [14] => 212 [15] => 9 [16] => 65 [17] => 27 [18] => -123 [19] => -136 ) [Net Change in Cash] => Array ( [0] => -479 [1] => 283 [2] => 2702 [3] => -63 [4] => -2064 [5] => 1657 [6] => -719 [7] => 4994 [8] => -566 [9] => 567 [10] => 436 [11] => -1083 [12] => -726 [13] => 709 [14] => -3957 [15] => 637 [16] => 1511 [17] => -433 [18] => 3413 [19] => -2804 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5 [18] => -3 [19] => -9 ) [total_freecashflow] => Array ( [0] => 496 [1] => 466 [2] => 5719 [3] => 5507 [4] => 5890 [5] => 8731 [6] => 6153 [7] => 1480 [8] => 4426 [9] => 7859 [10] => 9276 [11] => 9005 [12] => 4841 [13] => 7625 [14] => 5729 [15] => 6655 [16] => 11485 [17] => 10199 [18] => 7042 [19] => 10029 ) [CF_Net Income_pct] => Array ( [0] => 77.90 [1] => 88.79 [2] => 58.98 [3] => 69.39 [4] => 64.23 [5] => 60.28 [6] => 82.13 [7] => 14.69 [8] => 34.14 [9] => 48.99 [10] => 57.29 [11] => 58.45 [12] => 47.50 [13] => 55.26 [14] => 48.43 [15] => 39.11 [16] => 68.68 [17] => 61.74 [18] => 58.28 [19] => 46.30 ) [CF_DDA_pct] => Array ( [0] => 1,047 [1] => 1,379 [2] => 1,888 [3] => 2,192 [4] => 2,863 [5] => 3,597 [6] => 4,835 [7] => 6,558 [8] => 5,344 [9] => 5,070 [10] => 4,889 [11] => 4,595 [12] => 4,912 [13] => 4,798 [14] => 4,616 [15] => 5,052 [16] => 4,638 [17] => 6,064 [18] => 7,522 [19] => 8,032 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -83.11 [1] => -88.40 [2] => -34.59 [3] => -44.97 [4] => -37.65 [5] => -28.05 [6] => -52.03 [7] => -83.16 [8] => -51.52 [9] => -31.75 [10] => -29.29 [11] => -39.25 [12] => -54.42 [13] => -39.60 [14] => -47.57 [15] => -40.42 [16] => -31.19 [17] => -51.35 [18] => -62.71 [19] => -51.73 ) [Cash Flow from Investing_pct] => Array ( [0] => -97.34 [1] => -66.66 [2] => -60.25 [3] => -68.54 [4] => -71.58 [5] => -51.50 [6] => -78.23 [7] => -3.75 [8] => -63.15 [9] => -61.57 [10] => -38.36 [11] => -42.92 [12] => -46.21 [13] => -78.62 [14] => -53.68 [15] => -71.31 [16] => -63.14 [17] => -49.14 [18] => -74.45 [19] => -86.99 ) [Net Issuance of Stock_pct] => Array ( [0] => -14.71 [1] => -18.85 [2] => -11.27 [3] => -27.25 [4] => -48.88 [5] => -33.37 [6] => -25.03 [7] => -36.93 [8] => -36.51 [9] => -26.44 [10] => -50.48 [11] => -63.65 [12] => -33.40 [13] => 2.09 [14] => -55.74 [15] => -12.19 [16] => -6.88 [17] => -58.65 [18] => -15.88 [19] => -4.10 ) [Net Issuance of Debt_pct] => Array ( [0] => -1.12 [1] => -4.56 [2] => 4.12 [3] => -3.05 [4] => 0.91 [5] => 1.54 [6] => 1.32 [7] => 3.63 [8] => -0.70 [9] => -2.51 [10] => -0.05 [11] => 12.47 [12] => -6.54 [13] => 0.68 [14] => -0.37 [15] => 16.95 [16] => -0.33 [17] => 25.26 [18] => 32.11 [19] => -0.15 ) [Dividends_pct] => Array ( [0] => -3.13 [1] => -2.89 [2] => -1.69 [3] => -1.80 [4] => -2.30 [5] => -3.02 [6] => -3.66 [7] => -6.12 [8] => -5.84 [9] => -4.55 [10] => -7.79 [11] => -13.21 [12] => -21.85 [13] => -20.74 [14] => -28.37 [15] => -27.82 [16] => -20.99 [17] => -19.69 [18] => -23.04 [19] => -21.56 ) [Other Financing_pct] => Array ( [0] => -18.96 [1] => -26.29 [2] => -8.84 [3] => -32.09 [4] => -50.27 [5] => -34.84 [6] => -27.37 [7] => -39.42 [8] => -43.05 [9] => -33.50 [10] => -58.32 [11] => -64.39 [12] => -60.63 [13] => -15.76 [14] => -82.54 [15] => -22.99 [16] => -27.81 [17] => -52.95 [18] => -7.46 [19] => -26.46 ) [Cash from Financing_pct] => Array ( [0] => -18.96 [1] => -26.29 [2] => -8.84 [3] => -32.09 [4] => -50.27 [5] => -34.84 [6] => -27.37 [7] => -39.42 [8] => -43.05 [9] => -33.50 [10] => -58.32 [11] => -64.39 [12] => -61.79 [13] => -17.96 [14] => -84.48 [15] => -23.07 [16] => -28.20 [17] => -53.08 [18] => -6.80 [19] => -25.81 ) [Net Change in Cash_pct] => Array ( [0] => -16.31 [1] => 7.05 [2] => 30.90 [3] => -0.63 [4] => -21.85 [5] => 13.66 [6] => -5.61 [7] => 56.82 [8] => -6.20 [9] => 4.92 [10] => 3.32 [11] => -7.31 [12] => -6.84 [13] => 5.62 [14] => -36.22 [15] => 5.70 [16] => 9.05 [17] => -2.07 [18] => 18.07 [19] => -13.50 ) [total_freecashflow_pct] => Array ( [0] => 16.89 [1] => 11.60 [2] => 65.41 [3] => 55.03 [4] => 62.35 [5] => 71.95 [6] => 47.97 [7] => 16.84 [8] => 48.48 [9] => 68.25 [10] => 70.71 [11] => 60.75 [12] => 45.58 [13] => 60.40 [14] => 52.43 [15] => 59.58 [16] => 68.81 [17] => 48.65 [18] => 37.29 [19] => 48.27 ) [per share rev] => Array ( [0] => 1.65 [1] => 2.29 [2] => 2.94 [3] => 3.49 [4] => 3.74 [5] => 4.23 [6] => 4.83 [7] => 3.86 [8] => 3.96 [9] => 4.55 [10] => 5.27 [11] => 6.28 [12] => 6.02 [13] => 6.46 [14] => 6.54 [15] => 6.22 [16] => 7.66 [17] => 9.98 [18] => 10.34 [19] => 10.34 ) [per share eps] => Array ( [0] => 0.33 [1] => 0.51 [2] => 0.73 [3] => 0.97 [4] => 0.865 [5] => 1.05 [6] => 1.51 [7] => 0.19 [8] => 0.46 [9] => 0.85 [10] => 1.16 [11] => 1.4 [12] => 0.86 [13] => 1.18 [14] => 0.92 [15] => 0.77 [16] => 2.01 [17] => 2.39 [18] => 2.13 [19] => 1.89 ) [eps_nri] => Array ( [0] => 0.33 [1] => 0.51 [2] => 0.73 [3] => 0.97 [4] => 0.86 [5] => 1.05 [6] => 1.51 [7] => 0.19 [8] => 0.46 [9] => 0.85 [10] => 1.16 [11] => 1.4 [12] => 0.86 [13] => 1.18 [14] => 0.92 [15] => 0.77 [16] => 2.01 [17] => 2.39 [18] => 2.13 [19] => 1.89 ) [per share_freecashflow] => Array ( [0] => 0.07 [1] => 0.07 [2] => 0.81 [3] => 0.77 [4] => 0.84 [5] => 1.26 [6] => 0.88 [7] => 0.22 [8] => 0.65 [9] => 1.19 [10] => 1.43 [11] => 1.46 [12] => 0.82 [13] => 1.28 [14] => 1 [15] => 1.18 [16] => 2.02 [17] => 1.88 [18] => 1.36 [19] => 1.97 ) [ROE] => Array ( [0] => 24.69 [1] => 29.37 [2] => 30.57 [3] => 35.99 [4] => 25.96 [5] => 22.48 [6] => 28.23 [7] => 3.6 [8] => 8.79 [9] => 14.91 [10] => 19.48 [11] => 23.95 [12] => 13.72 [13] => 16.31 [14] => 13.38 [15] => 10.48 [16] => 23.19 [17] => 28.19 [18] => 21.49 [19] => 16.51 ) [payout] => Array ( [0] => 0.042 [1] => 0.035 [2] => 0.032 [3] => 0.029 [4] => 0.038 [5] => 0.052 [6] => 0.046 [7] => 0.421 [8] => 0.174 [9] => 0.094 [10] => 0.138 [11] => 0.229 [12] => 0.465 [13] => 0.381 [14] => 0.596 [15] => 0.727 [16] => 0.313 [17] => 0.327 [18] => 0.408 [19] => 0.476 ) [ROA] => Array ( [0] => 16.56 [1] => 20.37 [2] => 21.73 [3] => 24.05 [4] => 19.28 [5] => 16.68 [6] => 21.97 [7] => 2.91 [8] => 7.05 [9] => 11.97 [10] => 15.61 [11] => 17.93 [12] => 10.43 [13] => 12.54 [14] => 10.49 [15] => 8.23 [16] => 18.14 [17] => 18.2 [18] => 13.05 [19] => 10.42 ) [ROC_capital] => Array ( [0] => 12144 [1] => 16087 [2] => 22932 [3] => 27533 [4] => 25824 [5] => 30387 [6] => 37120 [7] => 36977 [8] => 38260 [9] => 40782 [10] => 41092 [11] => 39687 [12] => 37137 [13] => 45945 [14] => 43179 [15] => 40411 [16] => 52612 [17] => 52788 [18] => 69655 [19] => 76196 ) [ROC] => Array ( [0] => 18.84 [1] => 22.17 [2] => 22.49 [3] => 25.22 [4] => 23.5 [5] => 24.07 [6] => 28.38 [7] => 3.49 [8] => 8.15 [9] => 13.83 [10] => 18.29 [11] => 21.83 [12] => 13.58 [13] => 15.18 [14] => 12.26 [15] => 10.81 [16] => 21.79 [17] => 24.52 [18] => 15.8 [19] => 12.63 ) [ROC_JOEL_capital] => Array ( [0] => 6617 [1] => 9837 [2] => 9790 [3] => 11103 [4] => 11813 [5] => 11715 [6] => 15013 [7] => 18121 [8] => 18026 [9] => 16724 [10] => 15768 [11] => 17111 [12] => 17602 [13] => 19577 [14] => 21048 [15] => 17225 [16] => 18336 [17] => 23627 [18] => 34278 [19] => 38579 ) [ROC_JOEL] => Array ( [0] => 51.19 [1] => 53.39 [2] => 77.15 [3] => 89.05 [4] => 70.93 [5] => 83.37 [6] => 69.24 [7] => 12.45 [8] => 24.31 [9] => 45.04 [10] => 64.24 [11] => 70.66 [12] => 32.11 [13] => 41.97 [14] => 42.54 [15] => 33.16 [16] => 85.01 [17] => 73.97 [18] => 42.7 [19] => 31.86 ) [ROC_JOEL_new] => Array ( [0] => 50.88 [1] => 53.23 [2] => 73.47 [3] => 86.48 [4] => 63.83 [5] => 91.23 [6] => 96.33 [7] => 11.56 [8] => 22.14 [9] => 41.16 [10] => 63.21 [11] => 68.07 [12] => 36.72 [13] => 42.71 [14] => 33.56 [15] => 30.35 [16] => 78.2 [17] => 69.67 [18] => 40.5 [19] => 31.19 ) [grossmargin] => Array ( [0] => 51.6 [1] => 51.79 [2] => 56.04 [3] => 60.33 [4] => 53.99 [5] => 59.73 [6] => 62.49 [7] => 49.18 [8] => 49.76 [9] => 56.71 [10] => 57.72 [11] => 59.36 [12] => 51.49 [13] => 51.92 [14] => 55.46 [15] => 55.69 [16] => 65.31 [17] => 62.51 [18] => 62.15 [19] => 59.8 ) [pretaxmargin] => Array ( [0] => 31.27 [1] => 34.8 [2] => 38.06 [3] => 42.52 [4] => 34.78 [5] => 38.2 [6] => 44.89 [7] => 8.23 [8] => 15.71 [9] => 24.69 [10] => 30.45 [11] => 32.48 [12] => 19.98 [13] => 23.91 [14] => 20.45 [15] => 16.24 [16] => 36.78 [17] => 32.93 [18] => 27.88 [19] => 23.93 ) [operatingmargin] => Array ( [0] => 29.4 [1] => 32.42 [2] => 36.23 [3] => 39.44 [4] => 31.89 [5] => 33.23 [6] => 30.82 [7] => 8.5 [8] => 16.37 [9] => 24.99 [10] => 29.61 [11] => 31.14 [12] => 15.97 [13] => 21.43 [14] => 23.82 [15] => 16.26 [16] => 35.73 [17] => 32.37 [18] => 27.44 [19] => 23.32 ) [netmargin] => Array ( [0] => 19.86 [1] => 22.01 [2] => 24.74 [3] => 27.7 [4] => 23.1 [5] => 24.89 [6] => 31.24 [7] => 4.86 [8] => 11.65 [9] => 18.72 [10] => 21.97 [11] => 22.31 [12] => 14.26 [13] => 18.2 [14] => 14.08 [15] => 12.44 [16] => 26.28 [17] => 23.97 [18] => 20.63 [19] => 18.25 ) [pettm] => Array ( [0] => 11.610 [1] => 13.590 [2] => 22.240 [3] => 18.030 [4] => 33.800 [5] => 38.750 [6] => 19.830 [7] => 163.800 [8] => 33.270 [9] => 37.440 [10] => 20.090 [11] => 17.780 [12] => 23.660 [13] => 22.610 [14] => 15.900 [15] => 26.360 [16] => 10.420 [17] => 10.150 [18] => 9.660 [19] => 13.780 ) [penri] => Array ( [0] => 0.00 [1] => 13.64 [2] => 22.12 [3] => 18.11 [4] => 33.68 [5] => 38.83 [6] => 19.78 [7] => 165.53 [8] => 33.13 [9] => 37.27 [10] => 20.16 [11] => 17.83 [12] => 23.55 [13] => 22.59 [14] => 15.93 [15] => 26.49 [16] => 10.41 [17] => 10.15 [18] => 9.68 [19] => 13.81 ) [pe] => Array ( [0] => 11.610 [1] => 13.590 [2] => 22.240 [3] => 18.030 [4] => 33.800 [5] => 38.750 [6] => 19.830 [7] => 163.800 [8] => 33.270 [9] => 37.440 [10] => 20.090 [11] => 17.780 [12] => 23.660 [13] => 22.610 [14] => 15.900 [15] => 26.360 [16] => 10.420 [17] => 10.150 [18] => 9.660 [19] => 13.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.960 [7] => 7.100 [8] => 3.640 [9] => 5.760 [10] => 4.240 [11] => 4.700 [12] => 3.580 [13] => 3.910 [14] => 0.000 [15] => 2.960 [16] => 2.660 [17] => 3.880 [18] => 2.960 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.73 [6] => 29.97 [7] => 1.07 [8] => 0 [9] => 0 [10] => 0 [11] => 18.19 [12] => 14.28 [13] => 7.41 [14] => 0 [15] => 0 [16] => 14 [17] => 39.22 [18] => 48.71 [19] => 42.81 ) [pfcf] => Array ( [0] => 57.040 [1] => 141.880 [2] => 20.210 [3] => 23.110 [4] => 34.870 [5] => 32.660 [6] => 33.780 [7] => 142.950 [8] => 23.950 [9] => 27.160 [10] => 16.360 [11] => 17.210 [12] => 24.400 [13] => 20.990 [14] => 14.660 [15] => 17.290 [16] => 10.410 [17] => 12.760 [18] => 15.050 [19] => 13.180 ) [ps] => Array ( [0] => 2.420 [1] => 3.080 [2] => 5.570 [3] => 5.020 [4] => 7.930 [5] => 9.710 [6] => 6.240 [7] => 8.190 [8] => 3.920 [9] => 7.040 [10] => 4.440 [11] => 3.970 [12] => 3.370 [13] => 4.130 [14] => 2.250 [15] => 3.270 [16] => 2.750 [17] => 2.420 [18] => 1.990 [19] => 2.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.57 [6] => 0.812 [7] => 0.85 [8] => 0.758 [9] => 0.778 [10] => 0.808 [11] => 0.872 [12] => 1.04 [13] => 1.112 [14] => 1.254 [15] => 1.124 [16] => 1.194 [17] => 1.294 [18] => 1.468 [19] => 1.532 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.390 [6] => 19.720 [7] => 4.950 [8] => -4.430 [9] => -9.240 [10] => -3.720 [11] => 12.990 [12] => 16.610 [13] => 6.280 [14] => -0.470 [15] => -7.420 [16] => 3.660 [17] => 16.410 [18] => 22.870 [19] => 22.770 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.310 [6] => 20.950 [7] => 8.180 [8] => -1.940 [9] => -4.460 [10] => -0.780 [11] => 16.740 [12] => 21.950 [13] => 12.090 [14] => 5.450 [15] => 0.060 [16] => 9.020 [17] => 22.820 [18] => 28.090 [19] => 29.790 ) [zscore] => Array ( [0] => 6.320 [1] => 8.690 [2] => 13.520 [3] => 11.120 [4] => 18.170 [5] => 17.700 [6] => 14.320 [7] => 16.700 [8] => 9.200 [9] => 16.000 [10] => 12.040 [11] => 10.270 [12] => 8.320 [13] => 9.590 [14] => 6.750 [15] => 7.950 [16] => 7.740 [17] => 5.290 [18] => 3.850 [19] => 4.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 4 [5] => 8 [6] => 7 [7] => 4 [8] => 9 [9] => 8 [10] => 8 [11] => 7 [12] => 5 [13] => 8 [14] => 6 [15] => 6 [16] => 8 [17] => 5 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.300 [3] => -3.060 [4] => -2.310 [5] => -2.880 [6] => -3.150 [7] => -3.510 [8] => -3.120 [9] => -2.900 [10] => -3.010 [11] => -2.860 [12] => -3.220 [13] => -2.910 [14] => -3.170 [15] => -2.820 [16] => -2.750 [17] => -2.750 [18] => -2.950 [19] => -3.060 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.77 [7] => 0.82 [8] => 0.91 [9] => 0.88 [10] => 0.94 [11] => 1.00 [12] => 0.87 [13] => 1.06 [14] => 1.12 [15] => 1.11 [16] => 1.25 [17] => 1.41 [18] => 1.63 [19] => 1.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 41.110 [6] => 25.970 [7] => 32.150 [8] => 17.070 [9] => 36.290 [10] => 24.800 [11] => 24.950 [12] => 23.180 [13] => 25.050 [14] => 13.070 [15] => 18.300 [16] => 16.840 [17] => 17.160 [18] => 12.630 [19] => 14.770 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.260 [6] => 15.890 [7] => 13.010 [8] => 11.930 [9] => 12.760 [10] => 14.330 [11] => 16.840 [12] => 20.590 [13] => 22.000 [14] => 19.310 [15] => 18.010 [16] => 19.560 [17] => 28.380 [18] => 31.720 [19] => 33.960 ) [medpsvalue] => Array ( [0] => 5.18 [1] => 7.08 [2] => 9.06 [3] => 10.78 [4] => 11.52 [5] => 13.06 [6] => 14.85 [7] => 11.83 [8] => 12.23 [9] => 14.01 [10] => 16.23 [11] => 19.37 [12] => 18.51 [13] => 19.9 [14] => 20.11 [15] => 19.22 [16] => 23.56 [17] => 30.83 [18] => 31.85 [19] => 31.85 ) [ev2rev] => Array ( [0] => 2.280 [1] => 3.000 [2] => 5.310 [3] => 4.650 [4] => 7.590 [5] => 9.400 [6] => 5.620 [7] => 7.570 [8] => 3.430 [9] => 6.450 [10] => 3.850 [11] => 3.610 [12] => 3.070 [13] => 3.790 [14] => 1.970 [15] => 2.870 [16] => 2.200 [17] => 2.110 [18] => 1.930 [19] => 2.480 ) [ev2ebitda] => Array ( [0] => 5.570 [1] => 6.900 [2] => 11.250 [3] => 9.050 [4] => 17.740 [5] => 18.590 [6] => 9.470 [7] => 22.850 [8] => 9.540 [9] => 15.460 [10] => 8.570 [11] => 8.140 [12] => 9.060 [13] => 10.390 [14] => 5.950 [15] => 9.390 [16] => 4.650 [17] => 4.760 [18] => 4.580 [19] => 6.260 ) [ev2ebit] => Array ( [0] => 7.740 [1] => 9.260 [2] => 14.660 [3] => 11.780 [4] => 23.800 [5] => 28.290 [6] => 18.240 [7] => 89.100 [8] => 20.980 [9] => 25.800 [10] => 12.990 [11] => 11.590 [12] => 19.250 [13] => 17.670 [14] => 8.280 [15] => 17.680 [16] => 6.170 [17] => 6.510 [18] => 7.030 [19] => 10.640 ) [earning_yield_greenblatt] => Array ( [0] => 12.92 [1] => 10.8 [2] => 6.82 [3] => 8.49 [4] => 4.2 [5] => 3.53 [6] => 5.48 [7] => 1.12 [8] => 4.77 [9] => 3.88 [10] => 7.7 [11] => 8.63 [12] => 5.19 [13] => 5.66 [14] => 12.08 [15] => 5.66 [16] => 16.21 [17] => 15.36 [18] => 14.22 [19] => 9.4 ) [p2medpsvalue] => Array ( [0] => 0.77 [1] => 1 [2] => 1.81 [3] => 1.63 [4] => 2.57 [5] => 3.15 [6] => 2.02 [7] => 2.66 [8] => 1.27 [9] => 2.29 [10] => 1.44 [11] => 1.29 [12] => 1.09 [13] => 1.34 [14] => 0.73 [15] => 1.06 [16] => 0.89 [17] => 0.79 [18] => 0.65 [19] => 0.81 ) [p2grahamnumber] => Array ( [0] => 1.28 [1] => 1.61 [2] => 2.63 [3] => 2.3 [4] => 3.7 [5] => 4.24 [6] => 2.35 [7] => 6.97 [8] => 2.21 [9] => 3.18 [10] => 1.93 [11] => 1.9 [12] => 1.91 [13] => 2 [14] => 1.25 [15] => 1.86 [16] => 1.09 [17] => 1.29 [18] => 1.09 [19] => 1.34 ) [p2tangible_book] => Array ( [0] => 3 [1] => 4.12 [2] => 6.88 [3] => 6.53 [4] => 8.95 [5] => 10.34 [6] => 6.45 [7] => 6.71 [8] => 3.31 [9] => 6.13 [10] => 4.25 [11] => 4.66 [12] => 3.55 [13] => 4.02 [14] => 2.29 [15] => 3.02 [16] => 2.63 [17] => 3.99 [18] => 2.89 [19] => 3.03 ) [pb] => Array ( [0] => 3 [1] => 4.12 [2] => 6.88 [3] => 6.53 [4] => 8.93 [5] => 8.78 [6] => 5.42 [7] => 5.89 [8] => 2.91 [9] => 5.54 [10] => 3.83 [11] => 4.16 [12] => 3.18 [13] => 3.65 [14] => 2.06 [15] => 2.7 [16] => 2.34 [17] => 2.64 [18] => 1.99 [19] => 2.21 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11521 [1] => 16202 [2] => 20847 [3] => 25070 [4] => 26273 [5] => 29389 [6] => 33726 [7] => 26539 [8] => 26764 [9] => 30141 [10] => 34209 [11] => 38826 [12] => 35382 [13] => 38334 [14] => 37586 [15] => 35127 [16] => 43623 [17] => 53999 [18] => 53341 [19] => 52708 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 56 [5] => 411 [6] => 1586 [7] => 2338 [8] => 548 [9] => 301 [10] => 179 [11] => 126 [12] => 42 [13] => 16 [14] => 6 [15] => 35 [16] => 18 [17] => 260 [18] => 308 [19] => 291 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 57 [1] => 29 [2] => 25 [3] => 27 [4] => 0 [5] => 36 [6] => 35 [7] => 56 [8] => 84 [9] => 62 [10] => 50 [11] => 19 [12] => 24 [13] => 15 [14] => 8 [15] => 1 [16] => 0 [17] => 41 [18] => 90 [19] => 244 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 1230 [1] => 995 [2] => 3742 [3] => 5630 [4] => 5588 [5] => 8093 [6] => 10847 [7] => 3580 [8] => 5183 [9] => 8193 [10] => 8765 [11] => 5448 [12] => 3404 [13] => 5490 [14] => 5331 [15] => 9933 [16] => 16387 [17] => 9772 [18] => 3999 [19] => 5972 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1180 [1] => 1463 [2] => 4165 [3] => 4102 [4] => 2038 [5] => 3695 [6] => 2976 [7] => 7970 [8] => 7404 [9] => 7971 [10] => 8407 [11] => 7324 [12] => 6598 [13] => 7307 [14] => 3350 [15] => 3987 [16] => 5498 [17] => 5065 [18] => 8478 [19] => 5674 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5291 [1] => 5454 [2] => 7360 [3] => 10674 [4] => 14186 [5] => 19805 [6] => 19886 [7] => 11367 [8] => 12069 [9] => 15846 [10] => 17250 [11] => 16092 [12] => 17598 [13] => 24934 [14] => 23904 [15] => 25189 [16] => 31531 [17] => 23256 [18] => 28112 [19] => 36011 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1809 [1] => 2168 [2] => 3014 [3] => 4017 [4] => 4081 [5] => 4565 [6] => 6305 [7] => 4755 [8] => 4527 [9] => 5237 [10] => 6050 [11] => 6329 [12] => 5938 [13] => 7465 [14] => 7253 [15] => 6826 [16] => 8542 [17] => 9852 [18] => 10654 [19] => 11191 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 517 [1] => 346 [2] => 389 [3] => 322 [4] => 159 [5] => 230 [6] => 378 [7] => 409 [8] => 436 [9] => 224 [10] => 201 [11] => 313 [12] => 180 [13] => 142 [14] => 102 [15] => 172 [16] => 38 [17] => 247 [18] => 312 [19] => 281 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 674 [7] => 418 [8] => 475 [9] => 633 [10] => 592 [11] => 632 [12] => 599 [13] => 625 [14] => 463 [15] => 593 [16] => 747 [17] => 1929 [18] => 1932 [19] => 2096 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1831 [1] => 2450 [2] => 2732 [3] => 4798 [4] => 3152 [5] => 5564 [6] => 2559 [7] => 1933 [8] => 2389 [9] => 2267 [10] => 2018 [11] => 2752 [12] => 3051 [13] => 2677 [14] => 1923 [15] => 1751 [16] => 2352 [17] => 6096 [18] => 7114 [19] => 7369 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 216 [1] => 386 [2] => 381 [3] => 772 [4] => 573 [5] => 582 [6] => 885 [7] => 559 [8] => 214 [9] => 186 [10] => 251 [11] => 558 [12] => 612 [13] => 789 [14] => 584 [15] => 167 [16] => 119 [17] => 57 [18] => 7 [19] => -140 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2494 [1] => -3222 [2] => -4210 [3] => -5083 [4] => -5939 [5] => -7469 [6] => -9924 [7] => -11022 [8] => -9678 [9] => -9348 [10] => -9548 [11] => -10283 [12] => -11008 [13] => -10199 [14] => -10068 [15] => -12983 [16] => -10947 [17] => -13734 [18] => -15579 [19] => -16120 ) [BS_MoneyMarket] => Array ( [0] => -1180 [1] => -1463 [2] => -4165 [3] => -4102 [4] => -2038 [5] => -3695 [6] => -2976 [7] => -7970 [8] => -7404 [9] => -7971 [10] => -8407 [11] => -7324 [12] => -6598 [13] => -7307 [14] => -3350 [15] => -3987 [16] => -5498 [17] => -5065 [18] => -8478 [19] => -5674 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6471 [1] => 6917 [2] => 11525 [3] => 14776 [4] => 16224 [5] => 23500 [6] => 22862 [7] => 19337 [8] => 19473 [9] => 23817 [10] => 25657 [11] => 23416 [12] => 24196 [13] => 32241 [14] => 27254 [15] => 29176 [16] => 37029 [17] => 28321 [18] => 36590 [19] => 41685 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1831 [1] => 2450 [2] => 2732 [3] => 4798 [4] => 3152 [5] => 5564 [6] => 3233 [7] => 2351 [8] => 2864 [9] => 2900 [10] => 2610 [11] => 3384 [12] => 3650 [13] => 3302 [14] => 2386 [15] => 2344 [16] => 3099 [17] => 8025 [18] => 9046 [19] => 9465 ) [cash2debt] => Array ( [0] => 2.651 [1] => 3.295 [2] => 7.079 [3] => 12.639 [4] => 8.857 [5] => 9.948 [6] => 12.74 [7] => 7.916 [8] => 9.221 [9] => 13.934 [10] => 18.996 [11] => 5.28 [12] => 4.932 [13] => 6.031 [14] => 6.745 [15] => 6.267 [16] => 10.348 [17] => 2.024 [18] => 0.928 [19] => 0.866 ) [interest_coverage] => Array ( [0] => 59.42 [1] => 181.1 [2] => 302.12 [3] => 366.19 [4] => 0 [5] => 271.31 [6] => 297 [7] => 40.29 [8] => 52.17 [9] => 121.5 [10] => 202.6 [11] => 636.32 [12] => 235.5 [13] => 547.73 [14] => 1119.25 [15] => 5711 [16] => 0 [17] => 426.27 [18] => 162.64 [19] => 50.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -1315 [1] => -2072 [2] => -2777 [3] => -3714 [4] => -3069 [5] => -3914 [6] => -4606 [7] => -892 [8] => -1087 [9] => -1801 [10] => -2901 [11] => -3946 [12] => -2024 [13] => -2190 [14] => -2394 [15] => -1335 [16] => -4581 [17] => -4839 [18] => -3868 [19] => -2991 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 165 [5] => 392 [6] => 109 [7] => 198 [8] => 20 [9] => 5 [10] => 0 [11] => 0 [12] => 555 [13] => 289 [14] => 710 [15] => 231 [16] => 0 [17] => 0 [18] => 0 [19] => 240 ) [Net Income (Continuing Operations)] => Array ( [0] => 2288 [1] => 3566 [2] => 5157 [3] => 6945 [4] => 6068 [5] => 7314 [6] => 10535 [7] => 1291 [8] => 3117 [9] => 5641 [10] => 7516 [11] => 8664 [12] => 5044 [13] => 6976 [14] => 5292 [15] => 4369 [16] => 11464 [17] => 12942 [18] => 11005 [19] => 9620 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.33 [1] => 0.51 [2] => 0.73 [3] => 0.97 [4] => 0.865 [5] => 1.05 [6] => 1.51 [7] => 0.19 [8] => 0.46 [9] => 0.85 [10] => 1.16 [11] => 1.4 [12] => 0.86 [13] => 1.18 [14] => 0.92 [15] => 0.77 [16] => 2.01 [17] => 2.39 [18] => 2.13 [19] => 1.89 ) [eps_basic] => Array ( [0] => 0.35 [1] => 0.54 [2] => 0.79 [3] => 1.07 [4] => 0.91 [5] => 1.1 [6] => 1.57 [7] => 0.19 [8] => 0.47 [9] => 0.86 [10] => 1.17 [11] => 1.42 [12] => 0.87 [13] => 1.2 [14] => 0.93 [15] => 0.79 [16] => 2.06 [17] => 2.46 [18] => 2.2 [19] => 1.94 ) [RawMaterials] => Array ( [0] => 345 [1] => 674 [2] => 280 [3] => 255 [4] => 206 [5] => 183 [6] => 384 [7] => 237 [8] => 223 [9] => 333 [10] => 388 [11] => 409 [12] => 608 [13] => 507 [14] => 608 [15] => 437 [16] => 471 [17] => 644 [18] => 478 [19] => 458 ) [WorkInProcess] => Array ( [0] => 528 [1] => 707 [2] => 672 [3] => 928 [4] => 795 [5] => 755 [6] => 1057 [7] => 1316 [8] => 1365 [9] => 1490 [10] => 1418 [11] => 1662 [12] => 2044 [13] => 1460 [14] => 1577 [15] => 1469 [16] => 1887 [17] => 1680 [18] => 2219 [19] => 1998 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 296 [1] => 623 [2] => 341 [3] => 514 [4] => 581 [5] => 540 [6] => 800 [7] => 700 [8] => 688 [9] => 696 [10] => 815 [11] => 1055 [12] => 1662 [13] => 1403 [14] => 1559 [15] => 1029 [16] => 1399 [17] => 1772 [18] => 2037 [19] => 1716 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1180 [1] => 1463 [2] => 4165 [3] => 4102 [4] => 2038 [5] => 3695 [6] => 2976 [7] => 7970 [8] => 7404 [9] => 7971 [10] => 8407 [11] => 7324 [12] => 6598 [13] => 7307 [14] => 3350 [15] => 3987 [16] => 5498 [17] => 5065 [18] => 8478 [19] => 5674 ) [MarketableSecurities] => Array ( [0] => 1230 [1] => 995 [2] => 3742 [3] => 5630 [4] => 5588 [5] => 8093 [6] => 10847 [7] => 3580 [8] => 5183 [9] => 8193 [10] => 8765 [11] => 5448 [12] => 3404 [13] => 5490 [14] => 5331 [15] => 9933 [16] => 16387 [17] => 9772 [18] => 3999 [19] => 5972 ) [LandAndImprovements] => Array ( [0] => 2292 [1] => 3145 [2] => 4372 [3] => 5113 [4] => 6297 [5] => 7246 [6] => 7416 [7] => 10709 [8] => 11374 [9] => 12651 [10] => 13277 [11] => 13938 [12] => 14544 [13] => 15267 [14] => 16557 [15] => 16687 [16] => 17421 [17] => 17883 [18] => 18807 [19] => 21098 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 5374 [1] => 7099 [2] => 8729 [3] => 10577 [4] => 13149 [5] => 14851 [6] => 15994 [7] => 21605 [8] => 22800 [9] => 24233 [10] => 24561 [11] => 27297 [12] => 29829 [13] => 27754 [14] => 28831 [15] => 28339 [16] => 30421 [17] => 34351 [18] => 39033 [19] => 40540 ) [ConstructionInProgress] => Array ( [0] => 850 [1] => 1548 [2] => 1161 [3] => 2437 [4] => 1622 [5] => 1460 [6] => 4843 [7] => 2042 [8] => 2738 [9] => 1808 [10] => 1995 [11] => 2897 [12] => 2711 [13] => 3031 [14] => 2730 [15] => 2796 [16] => 2639 [17] => 5839 [18] => 8206 [19] => 11778 ) [GrossPPE] => Array ( [0] => 8516 [1] => 11792 [2] => 14262 [3] => 18127 [4] => 21068 [5] => 23557 [6] => 28253 [7] => 34356 [8] => 36912 [9] => 38692 [10] => 39833 [11] => 44132 [12] => 47084 [13] => 46052 [14] => 48118 [15] => 47822 [16] => 50481 [17] => 58073 [18] => 66046 [19] => 73416 ) [AccumulatedDepreciation] => Array ( [0] => -3149 [1] => -4321 [2] => -5775 [3] => -7461 [4] => -9459 [5] => -11842 [6] => -13240 [7] => -16235 [8] => -19065 [9] => -22031 [10] => -24065 [11] => -27021 [12] => -29482 [13] => -29134 [14] => -30544 [15] => -30597 [16] => -32582 [17] => -34446 [18] => -38063 [19] => -41988 ) [AccountsPayable] => Array ( [0] => 575 [1] => 864 [2] => 969 [3] => 1407 [4] => 1244 [5] => 1370 [6] => 2387 [7] => 1769 [8] => 1543 [9] => 1660 [10] => 1943 [11] => 2249 [12] => 2256 [13] => 2361 [14] => 2390 [15] => 1883 [16] => 2290 [17] => 2956 [18] => 3023 [19] => 2969 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 140 [15] => 86 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 1234 [1] => 1304 [2] => 2045 [3] => 2610 [4] => 2837 [5] => 3195 [6] => 3918 [7] => 2986 [8] => 2984 [9] => 3577 [10] => 4107 [11] => 4080 [12] => 3682 [13] => 5104 [14] => 4723 [15] => 4857 [16] => 6252 [17] => 6896 [18] => 7631 [19] => 8222 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 392 [1] => 400 [2] => 728 [3] => 448 [4] => 702 [5] => 955 [6] => 707 [7] => 1050 [8] => 929 [9] => 936 [10] => 703 [11] => 2106 [12] => 1848 [13] => 1980 [14] => 1185 [15] => 2049 [16] => 2077 [17] => 7084 [18] => 13136 [19] => 13165 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 389 [1] => 620 [2] => 997 [3] => 1076 [4] => 1387 [5] => 3130 [6] => 1266 [7] => 945 [8] => 1232 [9] => 1482 [10] => 855 [11] => 703 [12] => 265 [13] => 411 [14] => 46 [15] => 555 [16] => 926 [17] => 2617 [18] => 3412 [19] => 4397 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2288 [1] => 3566 [2] => 5157 [3] => 6945 [4] => 6068 [5] => 7314 [6] => 10535 [7] => 1291 [8] => 3117 [9] => 5641 [10] => 7516 [11] => 8664 [12] => 5044 [13] => 6976 [14] => 5292 [15] => 4369 [16] => 11464 [17] => 12942 [18] => 11005 [19] => 9620 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -530 [1] => -1138 [2] => -607 [3] => 285 [4] => -38 [5] => 153 [6] => -384 [7] => 1561 [8] => 30 [9] => -430 [10] => -39 [11] => 692 [12] => 1217 [13] => 316 [14] => 260 [15] => -535 [16] => -584 [17] => -678 [18] => -176 [19] => 271 ) [ChangeInInventory] => Array ( [0] => -331 [1] => -835 [2] => 711 [3] => -404 [4] => 167 [5] => 169 [6] => -731 [7] => 24 [8] => -26 [9] => -245 [10] => -101 [11] => -500 [12] => -1116 [13] => 700 [14] => -395 [15] => 796 [16] => -806 [17] => -243 [18] => -626 [19] => 563 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 148 [1] => 289 [2] => 105 [3] => 438 [4] => -180 [5] => 79 [6] => 978 [7] => -673 [8] => -226 [9] => 116 [10] => 661 [11] => 303 [12] => 7 [13] => 102 [14] => -540 [15] => -149 [16] => 621 [17] => 1161 [18] => 488 [19] => 1441 ) [ChangeInWorkingCapital] => Array ( [0] => -351 [1] => -1466 [2] => 1290 [3] => 841 [4] => 177 [5] => 1740 [6] => 328 [7] => 45 [8] => -405 [9] => -925 [10] => 484 [11] => 1507 [12] => -72 [13] => 74 [14] => -1505 [15] => 60 [16] => 65 [17] => 427 [18] => -220 [19] => 3140 ) [CF_DeferredTax] => Array ( [0] => -150 [1] => 346 [2] => 179 [3] => 6 [4] => 77 [5] => -219 [6] => -130 [7] => -519 [8] => 110 [9] => 391 [10] => -207 [11] => -413 [12] => -325 [13] => -443 [14] => -790 [15] => 271 [16] => -46 [17] => 790 [18] => -242 [19] => -900 ) [PurchaseOfPPE] => Array ( [0] => -2441 [1] => -3550 [2] => -3024 [3] => -4501 [4] => -3557 [5] => -3403 [6] => -6674 [7] => -7309 [8] => -4703 [9] => -3656 [10] => -3843 [11] => -5818 [12] => -5779 [13] => -5000 [14] => -5197 [15] => -4515 [16] => -5207 [17] => -10764 [18] => -11027 [19] => -10711 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -815 [19] => -36 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -16 [15] => -853 [16] => -218 [17] => -8721 [18] => -638 [19] => -925 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 85 [15] => 0 [16] => 0 [17] => 50 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3168 [1] => -685 [2] => -4683 [3] => -9224 [4] => -10925 [5] => -7055 [6] => -17188 [7] => -7141 [8] => -6309 [9] => -11662 [10] => -16618 [11] => -8475 [12] => -6994 [13] => -13187 [14] => -8170 [15] => -13091 [16] => -27012 [17] => -23237 [18] => -9169 [19] => -12933 ) [SaleOfInvestment] => Array ( [0] => 2750 [1] => 1558 [2] => 2439 [3] => 6866 [4] => 8882 [5] => 7987 [6] => 17124 [7] => 15398 [8] => 5634 [9] => 8488 [10] => 15633 [11] => 8433 [12] => 7147 [13] => 8011 [14] => 8309 [15] => 10748 [16] => 22178 [17] => 32139 [18] => 8256 [19] => 9270 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1162 [5] => -3778 [6] => -3297 [7] => -1278 [8] => -387 [9] => -260 [10] => -204 [11] => -502 [12] => 719 [13] => 250 [14] => -876 [15] => -254 [16] => -280 [17] => 232 [18] => -667 [19] => -2738 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.13 [2] => 0.07 [3] => 0.13 [4] => 0.11 [5] => 0.03 [6] => 0.16 [7] => -0.16 [8] => -0.01 [9] => 0.03 [10] => -0.01 [11] => 0 [12] => -0.01 [13] => 0.08 [14] => 0 [15] => 0.02 [16] => 0.08 [17] => 0.03 [18] => 0.07 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 0.35 [1] => 0.25 [2] => 0.14 [3] => 0.16 [4] => 0.11 [5] => 0.13 [6] => 0.23 [7] => 0.25 [8] => 0.51 [9] => 0.25 [10] => 0.68 [11] => 1.28 [12] => 1.98 [13] => 1.69 [14] => 3.74 [15] => 2.75 [16] => 3 [17] => 3.22 [18] => 4.22 [19] => 3.47 ) [current_ratio] => Array ( [0] => 2.04 [1] => 2.24 [2] => 2.81 [3] => 2.64 [4] => 2.32 [5] => 2.51 [6] => 2.45 [7] => 2.68 [8] => 2.87 [9] => 3.33 [10] => 3 [11] => 2.3 [12] => 2.15 [13] => 2.79 [14] => 2.54 [15] => 2.79 [16] => 3.39 [17] => 2.15 [18] => 2.43 [19] => 2.36 ) [quick_ratio] => Array ( [0] => 1.65 [1] => 1.68 [2] => 2.55 [3] => 2.35 [4] => 2.05 [5] => 2.3 [6] => 2.19 [7] => 2.34 [8] => 2.52 [9] => 2.96 [10] => 2.68 [11] => 1.96 [12] => 1.64 [13] => 2.39 [14] => 2.06 [15] => 2.4 [16] => 2.99 [17] => 1.81 [18] => 2.06 [19] => 2.06 ) [p2ncav] => Array ( [0] => 0 [1] => 118.23 [2] => 25.98 [3] => 35.13 [4] => 70.57 [5] => 72.21 [6] => 27.33 [7] => 34.94 [8] => 14.97 [9] => 20.28 [10] => 13.21 [11] => 29.36 [12] => 45 [13] => 44.43 [14] => 91.63 [15] => 19.81 [16] => 9.52 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.14 [2] => -0.42 [3] => -1.1 [4] => 2.03 [5] => 1.34 [6] => 3.03 [7] => 0.27 [8] => 1.3 [9] => 1.4 [10] => 3.2 [11] => 4.65 [12] => 4.36 [13] => -1.4 [14] => 4.87 [15] => 0.7 [16] => 0.22 [17] => 9.27 [18] => 1.12 [19] => -0.55 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 38.79 [2] => 28.38 [3] => 18.71 [4] => 7.16 [5] => 13.1 [6] => 14.18 [7] => -20.08 [8] => 2.59 [9] => 14.9 [10] => 15.82 [11] => 19.17 [12] => -4.14 [13] => 7.31 [14] => 1.24 [15] => -4.89 [16] => 23.15 [17] => 30.29 [18] => 3.61 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 54.55 [2] => 43.14 [3] => 32.88 [4] => -10.82 [5] => 21.39 [6] => 43.81 [7] => -87.42 [8] => 142.11 [9] => 84.78 [10] => 36.47 [11] => 20.69 [12] => -38.57 [13] => 37.21 [14] => -22.03 [15] => -16.3 [16] => 161.04 [17] => 18.91 [18] => -10.88 [19] => -11.27 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 109.12 [3] => 878.15 [4] => 0 [5] => 587.96 [6] => 62.63 [7] => 71.48 [8] => 26.84 [9] => 30.52 [10] => 19.49 [11] => 226.91 [12] => 0 [13] => 0 [14] => 0 [15] => 44.35 [16] => 14.21 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.73425636445 [6] => 1.00304259635 [7] => 33.4404040404 [8] => 0 [9] => 0 [10] => 0 [11] => 1.37259430331 [12] => 1.41782059001 [13] => 3.59713375796 [14] => 0 [15] => 0 [16] => 2.84426229508 [17] => 0.618525289458 [18] => 0.423261915173 [19] => 0.606499780413 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.1 [6] => 1.89 [7] => 2.42 [8] => 1.31 [9] => 2.51 [10] => 1.63 [11] => 1.48 [12] => 0.98 [13] => 1.21 [14] => 0.76 [15] => 1.13 [16] => 1.08 [17] => 0.85 [18] => 0.65 [19] => 0.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.73 [6] => 1 [7] => 29.39 [8] => 0 [9] => 0 [10] => 0 [11] => 1.37 [12] => 1.42 [13] => 3.6 [14] => 0 [15] => 0 [16] => 1.5 [17] => 0.62 [18] => 0.42 [19] => 0.61 ) )
Intel Corp (NAS:INTC)
Days Inventory
73.02 (As of Jun. 2014)

Intel Corp's inventory for the three months ended in Jun. 2014 was $3,943 Mil. Intel Corp's cost of goods sold for the three months ended in Jun. 2014 was $4,914 Mil. Hence, Intel Corp's days inventory for the three months ended in Jun. 2014 was 73.02.

Intel Corp's days inventory declined from Jun. 2013 (77.39) to Jun. 2014 (73.02).

Inventory can be measured by Days Sales of Inventory (DSI). Intel Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 25.94.

Inventory turnover measures how fast the company turns over its inventory within a year. Intel Corp's inventory turnover for the three months ended in Jun. 2014 was 1.25.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Intel Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.29.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Intel Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4172/21187*365
=71.87

Intel Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3943/4914*91
=73.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Intel Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3943/13831*91
=25.94

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Intel Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Intel Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3943 / 13831
=0.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Intel Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 66.1572.3291.7466.7481.6268.8290.6273.8685.5871.87

Intel Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 88.0290.2197.9476.1171.9277.3981.3872.1466.4873.02
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide