Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 39.75 [4] => 31.60 [5] => 30.29 [6] => 40.15 [7] => 31.50 [8] => 77.95 [9] => 80.26 [10] => 66.61 [11] => 91.24 [12] => 92.36 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 17.95 [5] => 12.75 [6] => 18.94 [7] => 9.30 [8] => 13.95 [9] => 44.37 [10] => 34.05 [11] => 50.65 [12] => 51.16 ) [BS_share] => Array ( [0] => 0 [1] => 20.59 [2] => 25.52 [3] => 28.31 [4] => 29.16 [5] => 29.87 [6] => 29.92 [7] => 35.92 [8] => 43.55 [9] => 47.80 [10] => 48.12 [11] => 48.61 [12] => 48.93 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 21.892 [2] => 22.650 [3] => 25.374 [4] => 28.832 [5] => 29.602 [6] => 29.998 [7] => 33.632 [8] => 40.682 [9] => 44.330 [10] => 49.214 [11] => 49.357 [12] => 48.794 ) [Revenue] => Array ( [0] => 1.057 [1] => 0 [2] => 0.259 [3] => 70.644 [4] => 483.529 [5] => 518.034 [6] => 630.373 [7] => 919.727 [8] => 693.058 [9] => 0 [10] => 1118.948 [11] => 1320.558 [12] => 1400.129 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0.165 [3] => 103.814 [4] => 469.381 [5] => 501.544 [6] => 586.915 [7] => 888.623 [8] => 601.983 [9] => 0 [10] => 1020.932 [11] => 1219.188 [12] => 1259.513 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0.094 [3] => -33.17 [4] => 14.148 [5] => 16.49 [6] => 43.458 [7] => 31.104 [8] => 91.075 [9] => 0 [10] => 98.016 [11] => 101.37 [12] => 140.616 ) [SGA] => Array ( [0] => 2.436 [1] => 2.799 [2] => 2.846 [3] => 11.405 [4] => 18.279 [5] => 24.665 [6] => 45.803 [7] => 42.751 [8] => 42.322 [9] => 0 [10] => 45.339 [11] => 45.764 [12] => 48.834 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0.086 [2] => 0.073 [3] => 1.512 [4] => 11.352 [5] => 12.6 [6] => 13.446 [7] => 14.143 [8] => 14.322 [9] => 0 [10] => 20.111 [11] => 21.855 [12] => 23.411 ) [Operating Income] => Array ( [0] => 0 [1] => -2.799 [2] => -2.824 [3] => -51.321 [4] => -36.021 [5] => -44.603 [6] => -16.611 [7] => -11.714 [8] => -4.985 [9] => 0 [10] => 16.138 [11] => 15.62 [12] => 43.419 ) [other_operating_charges] => Array ( [0] => 2.436 [1] => 0 [2] => -0.072 [3] => -6.746 [4] => -31.89 [5] => -36.428 [6] => -14.266 [7] => -0.067 [8] => -53.738 [9] => 0 [10] => -36.539 [11] => -39.986 [12] => -48.363 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.84 [4] => 26.8 [5] => 30.29 [6] => 19.26 [7] => 13.75 [8] => 76.81 [9] => 72.07 [10] => 51.13 [11] => 55.53 [12] => 51.49 ) [Cash and Equiv] => Array ( [0] => 17.619 [1] => 10.394 [2] => 34.037 [3] => 28.544 [4] => 59.602 [5] => 31.681 [6] => 43.862 [7] => 48.971 [8] => 46.45 [9] => 232.425 [10] => 80.407 [11] => 49.721 [12] => 61.967 ) [ev_addition] => Array ( [0] => -11.141 [1] => 27.096 [2] => 55.43 [3] => 153.13 [4] => 154.191 [5] => 171.744 [6] => 160.903 [7] => 151.301 [8] => 46.253 [9] => -130.709 [10] => 20.661 [11] => 130.155 [12] => 201.152 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1224.3804 [4] => 935.679 [5] => 1076.5063 [6] => 737.1622 [7] => 645.201 [8] => 3391.3285 [9] => 3314.237 [10] => 2481.0366 [11] => 2829.4683 [12] => 2720.5577 ) [Non Operating Income] => Array ( [0] => -1.937 [1] => 1.479 [2] => -0.666 [3] => -6.303 [4] => -23.482 [5] => -22.555 [6] => 13.056 [7] => 11.235 [8] => -24.346 [9] => 0 [10] => 18.949 [11] => 3.888 [12] => -34.715 ) [tax] => Array ( [0] => -0.013 [1] => 0.001 [2] => 0.037 [3] => 1.875 [4] => 2.832 [5] => 2.343 [6] => 1.207 [7] => 0.082 [8] => -11.076 [9] => 0 [10] => -0.736 [11] => -10.711 [12] => 20.459 ) [Pretax Income] => Array ( [0] => -3.25 [1] => -1.32 [2] => -3.503 [3] => -51.135 [4] => -36.818 [5] => -41.305 [6] => -27.728 [7] => -11.714 [8] => -4.985 [9] => 0 [10] => 16.923 [11] => -9.108 [12] => -19.899 ) [InterestIncome] => Array ( [0] => 1.057 [1] => 0 [2] => 0.247 [3] => 0.382 [4] => 1.831 [5] => 3.224 [6] => 2.18 [7] => 0.932 [8] => 0.351 [9] => 0 [10] => 1.356 [11] => 0.248 [12] => 0.082 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.447 [6] => -22.748 [7] => -23.973 [8] => -12.565 [9] => 0 [10] => -18.164 [11] => -28.615 [12] => -28.603 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.086 [2] => 0.073 [3] => 1.512 [4] => 11.352 [5] => 12.6 [6] => 13.446 [7] => 14.143 [8] => 14.322 [9] => 0 [10] => 20.111 [11] => 21.855 [12] => 23.411 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.09 [2] => 0.07 [3] => 1.51 [4] => 11.35 [5] => 12.6 [6] => 13.45 [7] => 14.14 [8] => 14.32 [9] => 0 [10] => 20.11 [11] => 21.86 [12] => 23.41 ) [EBIT] => Array ( [0] => 0 [1] => -2.799 [2] => -2.824 [3] => -51.321 [4] => -36.021 [5] => -39.858 [6] => -4.98 [7] => 12.259 [8] => 7.58 [9] => 0 [10] => 35.087 [11] => 19.507 [12] => 8.705 ) [EBITDA_morn] => Array ( [0] => 0 [1] => -2.713 [2] => -2.751 [3] => -49.809 [4] => -24.669 [5] => -27.258 [6] => 8.466 [7] => 26.402 [8] => 21.901 [9] => 0 [10] => 55.198 [11] => 41.363 [12] => 32.116 ) [EBITDA] => Array ( [0] => 0 [1] => -2.713 [2] => -2.751 [3] => -49.809 [4] => -24.669 [5] => -27.258 [6] => 8.466 [7] => 26.402 [8] => 21.902 [9] => 0 [10] => 55.198 [11] => 41.362 [12] => 32.116 ) [DDA_new] => Array ( [0] => 0 [1] => 0.09 [2] => 0.07 [3] => 1.51 [4] => 11.35 [5] => 12.6 [6] => 13.45 [7] => 14.14 [8] => 14.32 [9] => 0 [10] => 20.11 [11] => 21.86 [12] => 23.41 ) [Net Income] => Array ( [0] => -3.27 [1] => -1.316 [2] => -3.518 [3] => -52.94 [4] => -39.282 [5] => -43.384 [6] => -28.913 [7] => -11.797 [8] => 6.083 [9] => 0 [10] => 17.652 [11] => 1.604 [12] => -40.358 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 21.892 [2] => 22.650 [3] => 25.374 [4] => 28.832 [5] => 29.602 [6] => 29.998 [7] => 33.632 [8] => 40.682 [9] => 44.330 [10] => 49.214 [11] => 49.357 [12] => 48.794 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 21.892 [2] => 22.650 [3] => 25.374 [4] => 28.832 [5] => 29.602 [6] => 29.998 [7] => 33.632 [8] => 40.682 [9] => 44.330 [10] => 49.214 [11] => 49.357 [12] => 48.794 ) [shares_basic] => Array ( [0] => 0.000 [1] => 20.462 [2] => 22.650 [3] => 25.374 [4] => 28.832 [5] => 29.602 [6] => 29.998 [7] => 33.632 [8] => 39.901 [9] => 44.330 [10] => 47.977 [11] => 48.353 [12] => 48.794 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.64 [3] => 1.47 [4] => 0.97 [5] => 0.97 [6] => 0.93 [7] => 0.97 [8] => 0.87 [9] => 0 [10] => 0.91 [11] => 0.92 [12] => 0.90 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 36.29 [3] => -46.95 [4] => 2.93 [5] => 3.18 [6] => 6.89 [7] => 3.38 [8] => 13.14 [9] => 0 [10] => 8.76 [11] => 7.68 [12] => 10.04 ) [SGA_pct] => Array ( [0] => 230.46 [1] => 0 [2] => 1,098.84 [3] => 16.14 [4] => 3.78 [5] => 4.76 [6] => 7.27 [7] => 4.65 [8] => 6.11 [9] => 0 [10] => 4.05 [11] => 3.47 [12] => 3.49 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.28 [6] => -3.61 [7] => -2.61 [8] => -1.81 [9] => 0 [10] => -1.62 [11] => -2.17 [12] => -2.04 ) [Pretax Income_pct] => Array ( [0] => -307.47 [1] => 0 [2] => -1,352.51 [3] => -72.38 [4] => -7.61 [5] => -7.97 [6] => -4.40 [7] => -1.27 [8] => -0.72 [9] => 0 [10] => 1.51 [11] => -0.69 [12] => -1.42 ) [Net Income_pct] => Array ( [0] => -309.37 [1] => 0 [2] => -1,358.30 [3] => -74.94 [4] => -8.12 [5] => -8.37 [6] => -4.59 [7] => -1.28 [8] => 0.88 [9] => 0 [10] => 1.58 [11] => 0.12 [12] => -2.88 ) [DaysSalesOutstanding] => Array ( [0] => 427.16 [1] => 0 [2] => 0 [3] => 303.28 [4] => 37.71 [5] => 47.59 [6] => 36.56 [7] => 29.46 [8] => 32.23 [9] => 0 [10] => 44.95 [11] => 44.66 [12] => 25.71 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 5.836 [3] => 26.329 [4] => 26.005 [5] => 73.311 [6] => 60.428 [7] => 0 [8] => 0 [9] => 0 [10] => 110.426 [11] => 106.396 [12] => 91.507 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 8224.48 [3] => 136.04 [4] => 19.63 [5] => 51.65 [6] => 34.99 [7] => 0 [8] => 0 [9] => 0 [10] => 36.02 [11] => 29.41 [12] => 23.85 ) [Accts Rec.] => Array ( [0] => 1.237 [1] => 0.504 [2] => 0 [3] => 58.698 [4] => 49.959 [5] => 67.543 [6] => 63.145 [7] => 74.223 [8] => 61.194 [9] => 49.005 [10] => 137.797 [11] => 161.578 [12] => 98.638 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.917 [4] => 44.087 [5] => 67.594 [6] => 82.589 [7] => 83.037 [8] => 70.127 [9] => 127.137 [10] => 171.072 [11] => 194.871 [12] => 158.119 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.395 [4] => 0.091 [5] => 0.13 [6] => 0.131 [7] => 0.09 [8] => 0.101 [9] => 0 [10] => 0.153 [11] => 0.148 [12] => 0.113 ) [Total Current Assets] => Array ( [0] => 18.909 [1] => 10.978 [2] => 35.012 [3] => 132.258 [4] => 173.443 [5] => 201.715 [6] => 216.848 [7] => 236.882 [8] => 208.074 [9] => 453.324 [10] => 429.193 [11] => 453.095 [12] => 364.053 ) [Other Current Assets] => Array ( [0] => 0.053 [1] => 0.08 [2] => 0.975 [3] => 17.099 [4] => 19.795 [5] => 34.897 [6] => 27.252 [7] => 30.651 [8] => 30.303 [9] => 44.757 [10] => 39.917 [11] => 46.925 [12] => 45.329 ) [Net PPE] => Array ( [0] => 78.118 [1] => 124.096 [2] => 225.327 [3] => 250.969 [4] => 253.799 [5] => 297.166 [6] => 317.717 [7] => 351.6 [8] => 393.53 [9] => 480.462 [10] => 608.884 [11] => 765.701 [12] => 829.191 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.626 [9] => 0 [10] => 6.626 [11] => 0 [12] => 0 ) [Total Assets] => Array ( [0] => 97.026 [1] => 135.075 [2] => 260.34 [3] => 385.842 [4] => 429.557 [5] => 505.239 [6] => 537.815 [7] => 591.843 [8] => 631.754 [9] => 968.876 [10] => 1083.962 [11] => 1303.297 [12] => 1305.799 ) [Other Long-Term Assets] => Array ( [0] => -0.000999999999998 [1] => 0.000999999999985 [2] => 0.000999999999976 [3] => 2.615 [4] => 2.315 [5] => 6.358 [6] => 3.25 [7] => 3.361 [8] => 23.524 [9] => 35.09 [10] => 39.259 [11] => 84.501 [12] => 112.555 ) [Total Assets Non-liquid] => Array ( [0] => 79.407 [1] => 124.681 [2] => 226.303 [3] => 357.298 [4] => 369.955 [5] => 473.558 [6] => 493.953 [7] => 542.872 [8] => 585.304 [9] => 736.451 [10] => 1003.555 [11] => 1253.576 [12] => 1243.832 ) [HardAssets] => Array ( [0] => 79.407 [1] => 124.681 [2] => 226.303 [3] => 357.298 [4] => 369.955 [5] => 473.558 [6] => 493.953 [7] => 542.872 [8] => 578.678 [9] => 736.451 [10] => 996.929 [11] => 1253.576 [12] => 1243.832 ) [Accts Payable] => Array ( [0] => 0 [1] => 6.745 [2] => 5.836 [3] => 26.329 [4] => 26.005 [5] => 73.311 [6] => 60.428 [7] => 78.148 [8] => 59.372 [9] => 74.016 [10] => 161.224 [11] => 205.538 [12] => 163.213 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 9 [3] => 99.27 [4] => 136.27 [5] => 13.5 [6] => 136.777 [7] => 9.54 [8] => 9.54 [9] => 14.457 [10] => 19.393 [11] => 31.383 [12] => 134.775 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 9 [3] => 99.27 [4] => 136.27 [5] => 13.5 [6] => 136.777 [7] => 9.54 [8] => 9.54 [9] => 14.457 [10] => 19.393 [11] => 31.383 [12] => 134.775 ) [Minority_interest] => Array ( [0] => 6.478 [1] => 6.49 [2] => 6.467 [3] => 6.404 [4] => 6.023 [5] => 5.759 [6] => 0.004 [7] => 0.005 [8] => 0.014 [9] => 0.02 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 4.18 [1] => 10.208 [2] => 16.314 [3] => 142.197 [4] => 167.193 [5] => 133.754 [6] => 266.746 [7] => 156.48 [8] => 93.539 [9] => 139.906 [10] => 197.109 [11] => 331.211 [12] => 336.236 ) [Other Current Liab.] => Array ( [0] => 4.18 [1] => 3.463 [2] => 1.478 [3] => 16.598 [4] => 4.918 [5] => 46.943 [6] => 69.541 [7] => 68.792 [8] => 24.627 [9] => 51.433 [10] => 16.492 [11] => 94.29 [12] => 38.248 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 905.982 [11] => 0 [12] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.843 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 92.55 [1] => 94.121 [2] => 157.449 [3] => 218.655 [4] => 226.868 [5] => 238.267 [6] => 269.662 [7] => 389.526 [8] => 634.659 [9] => 912.389 [10] => 931.626 [11] => 950.537 [12] => 980.301 ) [Retained Earnings] => Array ( [0] => -6.181 [1] => -7.514 [2] => -11.031 [3] => -71.608 [4] => -110.891 [5] => -179.477 [6] => -208.39 [7] => -220.187 [8] => -214.104 [9] => -245.218 [10] => -227.565 [11] => -225.962 [12] => -266.319 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => 86.369 [1] => 87.377 [2] => 146.958 [3] => 149.769 [4] => 144.068 [5] => 82.421 [6] => 96.099 [7] => 227.134 [8] => 441.976 [9] => 702.882 [10] => 759.89 [11] => 776.057 [12] => 732.821 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 31 [2] => 74 [3] => 76 [4] => 71.5 [5] => 184.166 [6] => 61.141 [7] => 190.727 [8] => 83.149 [9] => 87.239 [10] => 81.675 [11] => 148.493 [12] => 128.344 ) [Total Liabilities] => Array ( [0] => 10.657 [1] => 47.698 [2] => 113.382 [3] => 236.073 [4] => 285.489 [5] => 422.819 [6] => 441.716 [7] => 364.709 [8] => 189.778 [9] => 265.994 [10] => 324.071 [11] => 527.24 [12] => 572.978 ) [Other Long-Term Liab.] => Array ( [0] => 6.477 [1] => 6.49 [2] => 23.068 [3] => 17.876 [4] => 46.796 [5] => 104.899 [6] => 113.829 [7] => 0.00500000000001 [8] => 0.014 [9] => 34.154 [10] => 34.135 [11] => 42.345 [12] => 108.398 ) [Cash and Equiv_pct] => Array ( [0] => 18.16 [1] => 7.69 [2] => 13.07 [3] => 7.40 [4] => 13.88 [5] => 6.27 [6] => 8.16 [7] => 8.27 [8] => 7.35 [9] => 23.99 [10] => 7.42 [11] => 3.82 [12] => 4.75 ) [Accts Rec._pct] => Array ( [0] => 1.27 [1] => 0.37 [2] => 0.00 [3] => 15.21 [4] => 11.63 [5] => 13.37 [6] => 11.74 [7] => 12.54 [8] => 9.69 [9] => 5.06 [10] => 12.71 [11] => 12.40 [12] => 7.55 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 7.24 [4] => 10.26 [5] => 13.38 [6] => 15.36 [7] => 14.03 [8] => 11.10 [9] => 13.12 [10] => 15.78 [11] => 14.95 [12] => 12.11 ) [Other Current Assets_pct] => Array ( [0] => 0.05 [1] => 0.06 [2] => 0.37 [3] => 4.43 [4] => 4.61 [5] => 6.91 [6] => 5.07 [7] => 5.18 [8] => 4.80 [9] => 4.62 [10] => 3.68 [11] => 3.60 [12] => 3.47 ) [Total Current Assets_pct] => Array ( [0] => 19.49 [1] => 8.13 [2] => 13.45 [3] => 34.28 [4] => 40.38 [5] => 39.92 [6] => 40.32 [7] => 40.02 [8] => 32.94 [9] => 46.79 [10] => 39.59 [11] => 34.77 [12] => 27.88 ) [Net PPE_pct] => Array ( [0] => 80.51 [1] => 91.87 [2] => 86.55 [3] => 65.04 [4] => 59.08 [5] => 58.82 [6] => 59.08 [7] => 59.41 [8] => 62.29 [9] => 49.59 [10] => 56.17 [11] => 58.75 [12] => 63.50 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.05 [9] => 0.00 [10] => 0.61 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => 0.00 [3] => 0.68 [4] => 0.54 [5] => 1.26 [6] => 0.60 [7] => 0.57 [8] => 3.72 [9] => 3.62 [10] => 3.62 [11] => 6.48 [12] => 8.62 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 4.99 [2] => 2.24 [3] => 6.82 [4] => 6.05 [5] => 14.51 [6] => 11.24 [7] => 13.20 [8] => 9.40 [9] => 7.64 [10] => 14.87 [11] => 15.77 [12] => 12.50 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.46 [3] => 25.73 [4] => 31.72 [5] => 2.67 [6] => 25.43 [7] => 1.61 [8] => 1.51 [9] => 1.49 [10] => 1.79 [11] => 2.41 [12] => 10.32 ) [Other Current Liab._pct] => Array ( [0] => 4.31 [1] => 2.56 [2] => 0.57 [3] => 4.30 [4] => 1.14 [5] => 9.29 [6] => 12.93 [7] => 11.62 [8] => 3.90 [9] => 5.31 [10] => 1.52 [11] => 7.23 [12] => 2.93 ) [Total Current Liabilities_pct] => Array ( [0] => 4.31 [1] => 7.56 [2] => 6.27 [3] => 36.85 [4] => 38.92 [5] => 26.47 [6] => 49.60 [7] => 26.44 [8] => 14.81 [9] => 14.44 [10] => 18.18 [11] => 25.41 [12] => 25.75 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 22.95 [2] => 28.42 [3] => 19.70 [4] => 16.65 [5] => 36.45 [6] => 11.37 [7] => 32.23 [8] => 13.16 [9] => 9.00 [10] => 7.53 [11] => 11.39 [12] => 9.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.68 [1] => 4.80 [2] => 8.86 [3] => 4.63 [4] => 10.89 [5] => 20.76 [6] => 21.17 [7] => 2.96 [8] => 2.07 [9] => 4.01 [10] => 4.18 [11] => 3.65 [12] => 8.30 ) [Total Liabilities_pct] => Array ( [0] => 10.98 [1] => 35.31 [2] => 43.55 [3] => 61.18 [4] => 66.46 [5] => 83.69 [6] => 82.13 [7] => 61.62 [8] => 30.04 [9] => 27.45 [10] => 29.90 [11] => 40.45 [12] => 43.88 ) [deb2equity] => Array ( [0] => 0 [1] => 0.355 [2] => 0.565 [3] => 1.17 [4] => 1.442 [5] => 2.398 [6] => 2.06 [7] => 0.882 [8] => 0.21 [9] => 0.145 [10] => 0.133 [11] => 0.232 [12] => 0.359 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 31 [2] => 83 [3] => 175.27 [4] => 207.77 [5] => 197.666 [6] => 197.918 [7] => 200.267 [8] => 92.689 [9] => 101.696 [10] => 101.068 [11] => 179.876 [12] => 263.119 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 320.463 [3] => 2.481 [4] => 0.43 [5] => 0.382 [6] => 0.314 [7] => 0.218 [8] => 0.134 [9] => 0 [10] => 0.09 [11] => 0.136 [12] => 0.188 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0 [2] => 0.64 [3] => 1.47 [4] => 0.97 [5] => 0.97 [6] => 0.93 [7] => 0.97 [8] => 0.87 [9] => 0 [10] => 0.91 [11] => 0.92 [12] => 0.90 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.395 [4] => 0.091 [5] => 0.13 [6] => 0.131 [7] => 0.09 [8] => 0.101 [9] => 0 [10] => 0.153 [11] => 0.148 [12] => 0.113 ) [ar2asset] => Array ( [0] => 0.013 [1] => 0 [2] => 0 [3] => 0.152 [4] => 0.116 [5] => 0.134 [6] => 0.117 [7] => 0.125 [8] => 0.097 [9] => 0 [10] => 0.127 [11] => 0.124 [12] => 0.076 ) [cash2asset] => Array ( [0] => 0.182 [1] => 0 [2] => 0.131 [3] => 0.074 [4] => 0.139 [5] => 0.063 [6] => 0.082 [7] => 0.083 [8] => 0.074 [9] => 0 [10] => 0.074 [11] => 0.038 [12] => 0.047 ) [equity2asset] => Array ( [0] => 0.89 [1] => 0 [2] => 0.564 [3] => 0.388 [4] => 0.335 [5] => 0.163 [6] => 0.179 [7] => 0.384 [8] => 0.7 [9] => 0 [10] => 0.701 [11] => 0.595 [12] => 0.561 ) [equity2liab_tangbile] => Array ( [0] => 8.104 [1] => 0 [2] => 1.296 [3] => 0.634 [4] => 0.505 [5] => 0.195 [6] => 0.218 [7] => 0.623 [8] => 2.294 [9] => 0 [10] => 2.324 [11] => 1.472 [12] => 1.279 ) [ppe2asset] => Array ( [0] => 0.805 [1] => 0 [2] => 0.866 [3] => 0.65 [4] => 0.591 [5] => 0.588 [6] => 0.591 [7] => 0.594 [8] => 0.623 [9] => 0 [10] => 0.562 [11] => 0.588 [12] => 0.635 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.279 [6] => -3.609 [7] => -2.607 [8] => -1.813 [9] => 0 [10] => -1.623 [11] => -2.167 [12] => -2.043 ) [std2asset] => Array ( [0] => 0.043 [1] => 0 [2] => 0.063 [3] => 0.369 [4] => 0.389 [5] => 0.265 [6] => 0.496 [7] => 0.264 [8] => 0.148 [9] => 0 [10] => 0.182 [11] => 0.254 [12] => 0.257 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.284 [3] => 0.197 [4] => 0.166 [5] => 0.365 [6] => 0.114 [7] => 0.322 [8] => 0.132 [9] => 0 [10] => 0.075 [11] => 0.114 [12] => 0.098 ) [turnover] => Array ( [0] => 0.011 [1] => 0 [2] => 0.001 [3] => 0.183 [4] => 1.126 [5] => 1.025 [6] => 1.172 [7] => 1.554 [8] => 1.097 [9] => 0 [10] => 1.032 [11] => 1.013 [12] => 1.072 ) [CF_Net Income] => Array ( [0] => -3.27 [1] => -1.316 [2] => -3.518 [3] => -52.94 [4] => -39.282 [5] => -43.384 [6] => -28.913 [7] => -11.797 [8] => 6.083 [9] => 0 [10] => 17.659 [11] => 1.604 [12] => -40.358 ) [buybackratio] => Array ( [0] => 0.03 [1] => 1 [2] => 17.86 [3] => 0.04 [4] => 0.14 [5] => 0.03 [6] => 1.65 [7] => 0 [8] => -13.43 [9] => 0 [10] => -0.25 [11] => -6.88 [12] => 0.17 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.61 [9] => 0 [10] => 11.37 [11] => 3.44 [12] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.086 [2] => 0.073 [3] => 1.512 [4] => 11.352 [5] => 12.6 [6] => 13.446 [7] => 14.143 [8] => 14.322 [9] => 0 [10] => 20.111 [11] => 21.855 [12] => 23.411 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.993 [1] => -2.349 [2] => -3.519 [3] => -79.767 [4] => -22.713 [5] => -3.245 [6] => -40.716 [7] => 15.586 [8] => 44.5 [9] => 0 [10] => 41.859 [11] => -47.661 [12] => 70.643 ) [Cash Flow from Others] => Array ( [0] => 2.277 [1] => -0.396 [2] => -0.058 [3] => 39.623 [4] => 9.67 [5] => 5.226 [6] => 22.052 [7] => -5.661 [8] => 51.728 [9] => 0 [10] => 21.277 [11] => 7.895 [12] => 15.427 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -43.247 [2] => -101.832 [3] => -57.697 [4] => -15.227 [5] => -52.371 [6] => -76.314 [7] => -57.391 [8] => -91.788 [9] => 0 [10] => -153.367 [11] => -210.635 [12] => -154.237 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.632 [4] => -12.227 [5] => -25.819 [6] => -3.327 [7] => 0 [8] => 0 [9] => 0 [10] => -7.479 [11] => 20 [12] => 7.778 ) [Cash Flow_CPEX] => Array ( [0] => -8.159 [1] => -43.247 [2] => -101.832 [3] => -58.102 [4] => -15.339 [5] => -56.141 [6] => -76.379 [7] => -69.063 [8] => -103.571 [9] => 0 [10] => -153.367 [11] => -210.635 [12] => -154.237 ) [Cash Flow from Investing] => Array ( [0] => -6.065 [1] => -28.604 [2] => -120.801 [3] => -29.024 [4] => 15.468 [5] => -91.634 [6] => -25.273 [7] => -47.391 [8] => -85.567 [9] => 0 [10] => -180.301 [11] => -157.95 [12] => -133.464 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 1.312 [2] => 62.822 [3] => 2.02 [4] => 5.5 [5] => 1.474 [6] => 47.582 [7] => -0.105 [8] => 81.7 [9] => 0 [10] => 4.489 [11] => 11.029 [12] => 6.84 ) [Issuance of Stock] => Array ( [0] => 0.093 [1] => 1.312 [2] => 62.822 [3] => 2.02 [4] => 5.5 [5] => 1.474 [6] => 47.582 [7] => 0 [8] => 81.7 [9] => 0 [10] => 4.489 [11] => 11.029 [12] => 6.84 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 32.262 [2] => 51.223 [3] => 46.578 [4] => 15.897 [5] => 65.486 [6] => 1.423 [7] => 33.018 [8] => -49.589 [9] => 0 [10] => -33.901 [11] => 174.67 [12] => 68.261 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0.093 [1] => 33.574 [2] => 130.345 [3] => 128.119 [4] => 38.302 [5] => 66.96 [6] => 78.17 [7] => 36.913 [8] => 38.546 [9] => 0 [10] => -29.413 [11] => 185.698 [12] => 75.101 ) [Other Financing] => Array ( [0] => 0.093 [1] => -2.44249065418E-15 [2] => 16.3 [3] => 79.521 [4] => 16.905 [5] => -1.04360964315E-14 [6] => 29.165 [7] => 4 [8] => 6.435 [9] => 0 [10] => -0.000999999999997 [11] => -0.00099999999998 [12] => 3.5527136788E-15 ) [Net Change in Cash] => Array ( [0] => -6.965 [1] => 2.621 [2] => 6.025 [3] => 19.328 [4] => 31.057 [5] => -27.919 [6] => 12.18 [7] => 5.109 [8] => -2.521 [9] => 0 [10] => -167.854 [11] => -19.912 [12] => 12.28 ) [NetChangeinCash_others] => Array ( [0] => 5.55111512313E-16 [1] => 0 [2] => 8.881784197E-15 [3] => 0 [4] => 0 [5] => 9.7699626167E-15 [6] => -0.00100000000001 [7] => 0.001 [8] => -7.1054273576E-15 [9] => 0 [10] => 0.000999999999983 [11] => 0.000999999999976 [12] => 0 ) [total_freecashflow] => Array ( [0] => -9.152 [1] => -45.596 [2] => -105.351 [3] => -137.869 [4] => -38.052 [5] => -59.386 [6] => -117.095 [7] => -53.477 [8] => -59.071 [9] => 0 [10] => -111.508 [11] => -258.296 [12] => -83.594 ) [per share eps] => Array ( [0] => 0 [1] => -0.06 [2] => -0.16 [3] => -2.09 [4] => -2.15 [5] => -1.55 [6] => -0.96 [7] => -0.35 [8] => 0.15 [9] => -1 [10] => 0.36 [11] => 0.03 [12] => -0.83 ) [eps_nri] => Array ( [0] => 0 [1] => -0.06 [2] => -0.16 [3] => -2.09 [4] => -1.36 [5] => -1.47 [6] => -0.96 [7] => -0.35 [8] => 0.15 [9] => -1 [10] => 0.36 [11] => 0.03 [12] => -0.83 ) [ROE] => Array ( [0] => -3.79 [1] => -1.51 [2] => -2.39 [3] => -35.35 [4] => -27.27 [5] => -52.64 [6] => -30.09 [7] => -5.19 [8] => 1.38 [9] => 0 [10] => 2.32 [11] => 0.21 [12] => -5.51 ) [ROA] => Array ( [0] => -3.37 [1] => -0.97 [2] => -1.35 [3] => -13.72 [4] => -9.14 [5] => -8.59 [6] => -5.38 [7] => -1.99 [8] => 0.96 [9] => 0 [10] => 1.63 [11] => 0.12 [12] => -3.09 ) [ROC_capital] => Array ( [0] => 97.08 [1] => 135.154 [2] => 261.314 [3] => 400.326 [4] => 447.037 [5] => 533.778 [6] => 561.817 [7] => 619.133 [8] => 631.907 [9] => 978.543 [10] => 1077.994 [11] => 1265.721 [12] => 1238.573 ) [ROC] => Array ( [0] => -3.37 [1] => -0.97 [2] => -1.35 [3] => -13.22 [4] => -8.79 [5] => -8.13 [6] => -5.15 [7] => -1.91 [8] => 0.96 [9] => 0 [10] => 1.64 [11] => 0.13 [12] => -3.26 ) [ROC_JOEL_capital] => Array ( [0] => 78.118 [1] => 124.096 [2] => 225.327 [3] => 311.756 [4] => 336.717 [5] => 346.946 [6] => 360.734 [7] => 392.571 [8] => 471.155 [9] => 575.912 [10] => 779.954 [11] => 869.247 [12] => 929.816 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -2.26 [2] => -1.25 [3] => -16.46 [4] => -10.7 [5] => -12.86 [6] => -4.6 [7] => -2.98 [8] => -1.06 [9] => 0 [10] => 2.07 [11] => 1.8 [12] => 4.67 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -2.26 [2] => -1.25 [3] => -16.28 [4] => -9.98 [5] => -10.69 [6] => -1.27 [7] => 2.8 [8] => 1.5 [9] => 0 [10] => 4.2 [11] => 2.12 [12] => 0.88 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 36.29 [3] => -46.95 [4] => 2.93 [5] => 3.18 [6] => 6.89 [7] => 3.38 [8] => 13.14 [9] => 0 [10] => 8.76 [11] => 7.68 [12] => 10.04 ) [pretaxmargin] => Array ( [0] => -307.47 [1] => 0 [2] => -1352.51 [3] => -72.38 [4] => -7.61 [5] => -7.97 [6] => -4.4 [7] => -1.27 [8] => -0.72 [9] => 0 [10] => 1.51 [11] => -0.69 [12] => -1.42 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -1090.35 [3] => -72.65 [4] => -7.45 [5] => -8.61 [6] => -2.64 [7] => -1.27 [8] => -0.72 [9] => 0 [10] => 1.44 [11] => 1.18 [12] => 3.1 ) [netmargin] => Array ( [0] => -309.37 [1] => 0 [2] => -1358.3 [3] => -74.94 [4] => -8.12 [5] => -8.37 [6] => -4.59 [7] => -1.28 [8] => 0.88 [9] => 0 [10] => 1.58 [11] => 0.12 [12] => -2.88 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 600.080 [9] => 0.000 [10] => 149.500 [11] => 1735.310 [12] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 590.85 [9] => 0.00 [10] => 150.38 [11] => 0.00 [12] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 600.080 [9] => 0.000 [10] => 149.500 [11] => 1735.310 [12] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.510 [4] => 5.400 [5] => 7.990 [6] => 6.060 [7] => 2.160 [8] => 7.590 [9] => 4.860 [10] => 3.270 [11] => 3.510 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -24.25 [7] => -9.25 [8] => 2.86 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 141.310 [10] => 30.990 [11] => 0.000 [12] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 13.710 [4] => 1.600 [5] => 1.730 [6] => 0.920 [7] => 0.550 [8] => 4.530 [9] => 4.000 [10] => 2.240 [11] => 2.090 [12] => 1.800 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.964 [7] => -3.418 [8] => -3.212 [9] => -2.434 [10] => -1.774 [11] => -2.058 [12] => -2.214 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -15.660 [7] => -10.820 [8] => -11.680 [9] => -6.200 [10] => -3.990 [11] => -3.520 [12] => -3.180 ) [zscore] => Array ( [0] => 0.000 [1] => -0.100 [2] => -0.020 [3] => 2.180 [4] => 2.130 [5] => 1.700 [6] => 1.130 [7] => 1.840 [8] => 11.320 [9] => 8.400 [10] => 5.550 [11] => 3.860 [12] => 3.330 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 6 [5] => 4 [6] => 4 [7] => 5 [8] => 7 [9] => 3 [10] => 6 [11] => 2 [12] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 559.410 [4] => -10.910 [5] => -2.010 [6] => -3.120 [7] => -1.930 [8] => 0.030 [9] => -2.540 [10] => -1.150 [11] => -1.520 [12] => -3.290 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.28 [7] => -1.19 [8] => -1.16 [9] => -0.95 [10] => -0.62 [11] => -0.35 [12] => -0.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -70.510 [9] => -83.700 [10] => -91.080 [11] => 0.000 [12] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -23.850 [7] => -17.630 [8] => -17.300 [9] => -0.870 [10] => -2.210 [11] => -6.240 [12] => -6.310 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 6.32 [4] => 38.33 [5] => 40.03 [6] => 48.09 [7] => 57.32 [8] => 38.84 [9] => 40.95 [10] => 52.33 [11] => 60.78 [12] => 65.47 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 17.330 [4] => 1.940 [5] => 2.080 [6] => 1.170 [7] => 0.700 [8] => 4.890 [9] => 4.150 [10] => 2.220 [11] => 2.140 [12] => 1.940 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 361.550 [5] => 0.000 [6] => 87.060 [7] => 25.760 [8] => 154.850 [9] => 0.000 [10] => 44.950 [11] => 68.400 [12] => 84.710 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 165.230 [11] => 133.060 [12] => 63.170 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1.057 [1] => 0 [2] => 0.259 [3] => 70.644 [4] => 483.529 [5] => 518.034 [6] => 630.373 [7] => 919.727 [8] => 693.058 [9] => 0 [10] => 1118.948 [11] => 1320.558 [12] => 1400.129 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.073 [3] => 0.639 [4] => 11.036 [5] => 12.352 [6] => 13.024 [7] => 14.143 [8] => 14.322 [9] => 0 [10] => 20.111 [11] => 21.855 [12] => 23.411 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.447 [6] => 22.748 [7] => 23.973 [8] => 12.565 [9] => 0 [10] => 18.164 [11] => 28.615 [12] => 28.603 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 16.953 [1] => 7.106 [2] => 24.724 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 11.832 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.666 [1] => 3.289 [2] => 9.314 [3] => 28.544 [4] => 59.602 [5] => 31.681 [6] => 43.862 [7] => 48.971 [8] => 46.45 [9] => 232.425 [10] => 68.575 [11] => 49.721 [12] => 61.967 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 17.005 [1] => 7.186 [2] => 25.699 [3] => 47.631 [4] => 66.197 [5] => 108.849 [6] => 113.091 [7] => 117.049 [8] => 123.954 [9] => 206.984 [10] => 262.08 [11] => 326.297 [12] => 316.003 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 6.745 [2] => 5.836 [3] => 26.329 [4] => 26.005 [5] => 73.311 [6] => 60.428 [7] => 78.148 [8] => 59.372 [9] => 74.016 [10] => 161.224 [11] => 205.538 [12] => 163.213 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 9 [3] => 99.27 [4] => 136.27 [5] => 13.5 [6] => 136.777 [7] => 9.54 [8] => 9.54 [9] => 14.457 [10] => 19.393 [11] => 31.383 [12] => 134.775 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.537 [4] => 1.017 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10.657 [1] => 9.953 [2] => 24.546 [3] => 33.937 [4] => 50.697 [5] => 151.842 [6] => 183.37 [7] => 86.294 [8] => 37.717 [9] => 90.282 [10] => 61.779 [11] => 141.826 [12] => 146.646 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.247 [3] => 0.382 [4] => 1.831 [5] => 1.777 [6] => -20.568 [7] => -23.041 [8] => -12.214 [9] => 0 [10] => -18.164 [11] => -28.615 [12] => -28.603 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.436 [1] => -2.885 [2] => -2.919 [3] => -12.917 [4] => -29.631 [5] => -37.265 [6] => -59.249 [7] => -56.894 [8] => -56.644 [9] => 0 [10] => -65.45 [11] => -67.619 [12] => -72.245 ) [BS_MoneyMarket] => Array ( [0] => -0.666 [1] => -3.289 [2] => -9.314 [3] => -28.544 [4] => -59.602 [5] => -31.681 [6] => -43.862 [7] => -48.971 [8] => -46.45 [9] => -232.425 [10] => -68.575 [11] => -49.721 [12] => -61.967 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 17.671 [1] => 10.475 [2] => 35.013 [3] => 76.175 [4] => 125.799 [5] => 140.53 [6] => 156.953 [7] => 166.02 [8] => 170.404 [9] => 439.409 [10] => 330.655 [11] => 376.018 [12] => 377.97 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10.657 [1] => 9.953 [2] => 24.546 [3] => 34.474 [4] => 51.714 [5] => 151.842 [6] => 183.37 [7] => 86.294 [8] => 37.717 [9] => 90.282 [10] => 61.779 [11] => 141.826 [12] => 146.646 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.335 [2] => 0.41 [3] => 0.163 [4] => 0.287 [5] => 0.16 [6] => 0.222 [7] => 0.245 [8] => 0.501 [9] => 2.285 [10] => 0.796 [11] => 0.276 [12] => 0.236 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.89 [11] => 0.55 [12] => 1.52 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.033 [1] => 0.005 [2] => 0.023 [3] => 0.07 [4] => 0.368 [5] => 0.264 [6] => 0.022 [7] => -0.001 [8] => -0.008 [9] => 0 [10] => -0.006 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0.013 [1] => -0.001 [2] => -0.037 [3] => -1.875 [4] => -2.832 [5] => -2.343 [6] => -1.207 [7] => -0.082 [8] => 11.076 [9] => 0 [10] => 0.736 [11] => 10.711 [12] => -20.459 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.106 [4] => 20.854 [5] => 24.075 [6] => 1.243 [7] => 0.108 [8] => 0 [9] => 0 [10] => -2.006 [11] => 4.229 [12] => 6.157 ) [Net Income (Continuing Operations)] => Array ( [0] => -3.27 [1] => -1.316 [2] => -3.518 [3] => -52.94 [4] => -39.282 [5] => -43.384 [6] => -28.913 [7] => -11.796 [8] => 6.091 [9] => 0 [10] => 17.659 [11] => 1.604 [12] => -40.358 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.06 [2] => -0.16 [3] => -2.09 [4] => -2.15 [5] => -1.55 [6] => -0.96 [7] => -0.35 [8] => 0.15 [9] => -1 [10] => 0.36 [11] => 0.03 [12] => -0.83 ) [eps_basic] => Array ( [0] => 0 [1] => -0.06 [2] => -0.16 [3] => -2.09 [4] => -2.15 [5] => -1.55 [6] => -0.96 [7] => -0.35 [8] => 0.15 [9] => -1 [10] => 0.37 [11] => 0.03 [12] => -0.83 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.556 [8] => 5.007 [9] => 0 [10] => 43.032 [11] => 78.952 [12] => 29.051 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.289 [8] => 0.56 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57.192 [8] => 64.561 [9] => 0 [10] => 128.04 [11] => 115.92 [12] => 129.068 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.917 [4] => 44.087 [5] => 67.594 [6] => 82.589 [7] => 7.1054273576E-15 [8] => -0.00100000000002 [9] => 127.137 [10] => 2.84217094304E-14 [11] => -0.000999999999991 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.666 [1] => 3.289 [2] => 9.314 [3] => 28.544 [4] => 59.602 [5] => 31.681 [6] => 43.862 [7] => 48.971 [8] => 46.45 [9] => 232.425 [10] => 68.575 [11] => 49.721 [12] => 61.967 ) [MarketableSecurities] => Array ( [0] => 16.953 [1] => 7.106 [2] => 24.724 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 11.832 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 2.09 [1] => 2.879 [2] => 202.309 [3] => 6.605 [4] => 16.399 [5] => 54.524 [6] => 84.865 [7] => 0 [8] => 0 [9] => 0 [10] => 28.419 [11] => 40.716 [12] => 40.282 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 47.112 [1] => 0 [2] => 23.018 [3] => 0 [4] => 246.246 [5] => 0 [6] => 0 [7] => 294.087 [8] => 296.656 [9] => 0 [10] => 310.02 [11] => 327.257 [12] => 326.069 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.141 [8] => 10.868 [9] => 0 [10] => 25.025 [11] => 25.008 [12] => 24.198 ) [GrossPPE] => Array ( [0] => 78.118 [1] => 124.096 [2] => 225.327 [3] => 259.815 [4] => 262.645 [5] => 341.805 [6] => 362.356 [7] => 423.999 [8] => 477.969 [9] => 480.462 [10] => 726.317 [11] => 903.65 [12] => 975.356 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.846 [4] => -8.846 [5] => -44.639 [6] => -44.639 [7] => -72.399 [8] => -84.438 [9] => 0 [10] => -117.432 [11] => -137.949 [12] => -146.165 ) [AccountsPayable] => Array ( [0] => 1.721 [1] => 6.745 [2] => 5.836 [3] => 26.329 [4] => 26.005 [5] => 73.311 [6] => 60.428 [7] => 0 [8] => 0 [9] => 0 [10] => 79.513 [11] => 65.532 [12] => 58.984 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.955 [10] => 4.085 [11] => 11.978 [12] => 17.088 ) [OtherAccruedExpenses] => Array ( [0] => -1.721 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 78.148 [8] => 59.372 [9] => 73.061 [10] => 77.626 [11] => 128.028 [12] => 87.141 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 31 [2] => 74 [3] => 76 [4] => 71.5 [5] => 184.166 [6] => 61.141 [7] => 190.727 [8] => 83.149 [9] => 87.239 [10] => 81.675 [11] => 148.493 [12] => 128.344 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.497 [8] => 13.076 [9] => 4.695 [10] => 6.59 [11] => 5.191 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.562 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -3.27 [1] => -1.316 [2] => -3.518 [3] => -52.94 [4] => -39.282 [5] => -43.384 [6] => -28.913 [7] => -15.526 [8] => 5.508 [9] => 0 [10] => 17.659 [11] => 1.604 [12] => -40.358 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.729 [8] => -0.575 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -50.457 [4] => 8.739 [5] => -10.438 [6] => 6.662 [7] => 18.684 [8] => -9.523 [9] => 0 [10] => -54.63 [11] => -43.58 [12] => -21.274 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.168 [4] => -16.526 [5] => 2.642 [6] => -6.033 [7] => -3.19 [8] => 12.227 [9] => 0 [10] => -28.003 [11] => -28.887 [12] => 30.61 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.592 [8] => -2.947 [9] => 0 [10] => -2.248 [11] => -3.011 [12] => 0.17 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -1.433 [2] => -0.236 [3] => 5.88 [4] => 3.761 [5] => 28.772 [6] => -43.631 [7] => 5.847 [8] => -12.071 [9] => 0 [10] => 73.291 [11] => 25.913 [12] => 47.36 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -0.723 [2] => -0.016 [3] => -67.299 [4] => -4.698 [5] => 20.98 [6] => -45.7 [7] => 22.833 [8] => -13.215 [9] => 0 [10] => -11.59 [11] => -49.564 [12] => 56.867 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.663 [4] => 0.245 [5] => 1.333 [6] => -1.601 [7] => -0.203 [8] => -13.843 [9] => 0 [10] => -5.598 [11] => -29.451 [12] => 15.296 ) [PurchaseOfPPE] => Array ( [0] => -8.159 [1] => -43.247 [2] => -101.832 [3] => -58.102 [4] => -15.339 [5] => -56.141 [6] => -76.379 [7] => -63.891 [8] => -91.788 [9] => 0 [10] => -153.367 [11] => -210.635 [12] => -154.237 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.405 [4] => 0.112 [5] => 3.77 [6] => 0.065 [7] => 6.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.479 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -17.618 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -21.832 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 9.894 [2] => 0 [3] => 24.724 [4] => 0 [5] => 0 [6] => 0 [7] => 18.636 [8] => 15.406 [9] => 0 [10] => 0.75 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2.094 [1] => 4.749 [2] => -1.351 [3] => 3.949 [4] => 30.695 [5] => -39.263 [6] => 51.041 [7] => -8.636 [8] => -9.185 [9] => 0 [10] => 1.627 [11] => 32.685 [12] => 20.773 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.22 [2] => 0.46 [3] => 0.14 [4] => -0.07 [5] => 0.1 [6] => 0.07 [7] => 0.03 [8] => 0.07 [9] => 0 [10] => 0.14 [11] => 0.16 [12] => 0.02 ) [current_ratio] => Array ( [0] => 4.52 [1] => 1.08 [2] => 2.15 [3] => 0.93 [4] => 1.04 [5] => 1.51 [6] => 0.81 [7] => 1.51 [8] => 2.22 [9] => 3.24 [10] => 2.18 [11] => 1.37 [12] => 1.08 ) [quick_ratio] => Array ( [0] => 4.52 [1] => 1.08 [2] => 2.15 [3] => 0.73 [4] => 0.77 [5] => 1 [6] => 0.5 [7] => 0.98 [8] => 1.47 [9] => 2.33 [10] => 1.31 [11] => 0.78 [12] => 0.61 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1071.2504 [4] => 781.488 [5] => 904.7623 [6] => 576.2592 [7] => 493.9 [8] => 3345.0755 [9] => 3444.946 [10] => 2460.3756 [11] => 2699.3133 [12] => 2519.4057 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 1.316 [2] => 2.172 [3] => 5.409 [4] => 5.288 [5] => 5.75 [6] => 5.378 [7] => 4.212 [8] => 1.062 [9] => -2.734 [10] => 0.429 [11] => 2.678 [12] => 4.111 ) [EBITDA_1] => Array ( [0] => 0 [1] => -2.713 [2] => -2.751 [3] => -49.809 [4] => -24.669 [5] => -27.258 [6] => 8.466 [7] => 26.402 [8] => 21.902 [9] => 0 [10] => 55.198 [11] => 41.362 [12] => 32.116 ) [EBITDA_new] => Array ( [0] => 0 [1] => -2.713 [2] => -2.751 [3] => -49.809 [4] => -24.669 [5] => -27.258 [6] => 8.466 [7] => 26.402 [8] => 21.901 [9] => 0 [10] => 55.198 [11] => 41.363 [12] => 32.116 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -0.12 [2] => -0.12 [3] => -1.96 [4] => -0.86 [5] => -0.92 [6] => 0.28 [7] => 0.79 [8] => 0.54 [9] => 0 [10] => 1.12 [11] => 0.84 [12] => 0.66 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -0.13 [2] => -0.12 [3] => -2.02 [4] => -1.25 [5] => -1.51 [6] => -0.55 [7] => -0.35 [8] => -0.12 [9] => 0 [10] => 0.33 [11] => 0.32 [12] => 0.89 ) [netcash] => Array ( [0] => 0 [1] => -1.81 [2] => -3.11 [3] => -7.33 [4] => -7.75 [5] => -13.09 [6] => -13.3 [7] => -8.79 [8] => -3.29 [9] => -0.7 [10] => -5.06 [11] => -9.82 [12] => -10.44 ) [NCAV] => Array ( [0] => 0 [1] => -1.79 [2] => -3.11 [3] => -5.28 [4] => -5.71 [5] => -10.27 [6] => -10.56 [7] => -6.08 [8] => -1.43 [9] => 1.4 [10] => -1.14 [11] => -5.33 [12] => -7.32 ) [NCAV_real] => Array ( [0] => 0 [1] => -1.78 [2] => -3.07 [3] => -3.67 [4] => -3.84 [5] => -7.4 [6] => -7.74 [7] => -3.56 [8] => 0.42 [9] => 3.92 [10] => 2.18 [11] => -1.53 [12] => -4.27 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 4.24 [2] => 5.76 [3] => 5.29 [4] => 4.94 [5] => 2.76 [6] => 2.98 [7] => 6.32 [8] => 10.15 [9] => 14.7 [10] => 15.79 [11] => 15.96 [12] => 14.98 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 4.24 [2] => 5.76 [3] => 5.29 [4] => 4.94 [5] => 2.76 [6] => 2.98 [7] => 6.32 [8] => 10 [9] => 14.7 [10] => 15.65 [11] => 15.96 [12] => 14.98 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 2.78 [4] => 16.77 [5] => 17.5 [6] => 21.01 [7] => 27.35 [8] => 17.04 [9] => 0 [10] => 22.74 [11] => 26.76 [12] => 28.69 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -2.08 [2] => -4.65 [3] => -5.43 [4] => -1.32 [5] => -2.01 [6] => -3.9 [7] => -1.59 [8] => -1.45 [9] => 0 [10] => -2.27 [11] => -5.23 [12] => -1.71 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.15 [4] => 5.43 [5] => 10.97 [6] => 6.46 [7] => 2.18 [8] => 7.68 [9] => 4.9 [10] => 3.27 [11] => 3.48 [12] => 3.44 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.15 [4] => 5.43 [5] => 10.97 [6] => 6.46 [7] => 2.18 [8] => 7.57 [9] => 4.9 [10] => 3.24 [11] => 3.48 [12] => 3.44 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 98.15 [4] => 34.28 [5] => 49.19 [6] => 51.36 [7] => 34.11 [8] => 42.52 [9] => 0 [10] => 61.16 [11] => 58.34 [12] => 45.82 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.99 [4] => 0.7 [5] => 0.76 [6] => 0.4 [7] => 0.24 [8] => 1.98 [9] => 1.76 [10] => 0.98 [11] => 0.91 [12] => 0.79 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -23.94 [3] => -10.93 [4] => -3 [5] => -2.43 [6] => -0.17 [7] => -20.05 [8] => -21.24 [9] => -9.76 [10] => -0.67 [11] => -1.02 [12] => -0.66 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 43.25 [4] => 32.09 [5] => 36.04 [6] => 24.64 [7] => 17.96 [8] => 77.87 [9] => 69.34 [10] => 51.56 [11] => 58.21 [12] => 55.6 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.72 [4] => 10.65 [5] => 7.42 [6] => 7.11 [7] => 10.7 [8] => 8.58 [9] => 0 [10] => 5.97 [11] => 6.26 [12] => 7.97 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27700 [4] => 503.24 [5] => 4.35 [6] => 20.06 [7] => 30.18 [8] => -37.7 [9] => -100 [10] => 0 [11] => 17.68 [12] => 7.21 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -75.69 [8] => 13.67 [9] => 0 [10] => 42.19 [11] => 0 [12] => -57.13 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14 [8] => 14 [9] => 0 [10] => 20 [11] => 0 [12] => 23 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -443.11 [8] => -232.74 [9] => 0 [10] => -366.39 [11] => 0 [12] => -218.33 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -304.06 [8] => -192.29 [9] => 0 [10] => -430.73 [11] => 0 [12] => -188.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.67 [8] => 183.60 [9] => 0 [10] => 10.72 [11] => 0 [12] => 9.68 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 211.84 [8] => -111.44 [9] => 0 [10] => -80.99 [11] => 0 [12] => 96.63 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 236.83 [8] => 86.62 [9] => 0 [10] => -70.27 [11] => 0 [12] => 106.31 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 211.17 [8] => 72.16 [9] => 0 [10] => -70.26 [11] => 0 [12] => 106.31 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.78 [8] => -5.67 [9] => 0 [10] => -401.00 [11] => 0 [12] => 17.38 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -343.11 [8] => -132.74 [9] => 0 [10] => -266.39 [11] => 0 [12] => -118.33 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.86 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.69 [9] => 0 [10] => 4.5 [11] => 16.14 [12] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 51.48 [10] => 0 [11] => 0 [12] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -766.67 [10] => 0 [11] => -91.67 [12] => -2866.67 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.61 [11] => 0.75 [12] => 1.58 ) )
InterOil Corp (NYSE:IOC)
Days Inventory
63.86 (As of Mar. 2014)

InterOil Corp's inventory for the three months ended in Mar. 2014 was $190 Mil. InterOil Corp's cost of goods sold for the three months ended in Mar. 2014 was $271 Mil. Hence, InterOil Corp's days inventory for the three months ended in Mar. 2014 was 63.86.

InterOil Corp's days inventory increased from Mar. 2013 (60.13) to Mar. 2014 (63.86). It might indicate that InterOil Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). InterOil Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 55.57.

Inventory turnover measures how fast the company turns over its inventory within a year. InterOil Corp's inventory turnover for the three months ended in Mar. 2014 was 1.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. InterOil Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.61.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

InterOil Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=158.119/1259.513*365
=45.82

InterOil Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=189.979/270.714*91
=63.86

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

InterOil Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=189.979/311.079*91
=55.57

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

InterOil Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

InterOil Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=189.979 / 311.079
=0.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

InterOil Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 98.1534.2849.1951.3634.1142.520.0061.1658.3445.82

InterOil Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 56.0947.5350.9052.3856.0860.1354.4559.2441.0863.86
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide