Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.73 [1] => 5.12 [2] => 8.64 [3] => 20.21 [4] => 21.22 [5] => 23.71 [6] => 33.79 [7] => 43.56 [8] => 37.40 [9] => 21.12 [10] => 20.00 [11] => 40.75 [12] => 52.59 [13] => 48.51 [14] => 35.75 [15] => 28.82 [16] => 16.65 [17] => 14.10 [18] => 9.63 [19] => 20.56 ) [price_low] => Array ( [0] => 0.00 [1] => 3.04 [2] => 4.75 [3] => 8.26 [4] => 7.68 [5] => 12.58 [6] => 18.29 [7] => 24.63 [8] => 21.31 [9] => 11.06 [10] => 11.98 [11] => 16.72 [12] => 34.97 [13] => 36.74 [14] => 13.94 [15] => 17.02 [16] => 13.29 [17] => 9.24 [18] => 7.72 [19] => 9.23 ) [BS_share] => Array ( [0] => 42.300 [1] => 44.04 [2] => 43.72 [3] => 18.940 [4] => 46.163 [5] => 47.921 [6] => 47.28 [7] => 48.58 [8] => 47.92 [9] => 46.73 [10] => 41.92 [11] => 42.23 [12] => 43.59 [13] => 43.86 [14] => 43.22 [15] => 43.79 [16] => 41.27 [17] => 39.22 [18] => 37.36 [19] => 36.28 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 42.300 [1] => 43.802 [2] => 28.172 [3] => 18.940 [4] => 46.163 [5] => 47.921 [6] => 47.328 [7] => 48.689 [8] => 49.003 [9] => 47.016 [10] => 42.841 [11] => 42.391 [12] => 44.289 [13] => 44.784 [14] => 43.987 [15] => 44.018 [16] => 43.496 [17] => 40.691 [18] => 38.418 [19] => 38.114 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 111.556 [3] => 136.745 [4] => 212.205 [5] => 232.044 [6] => 310.405 [7] => 377.407 [8] => 387.581 [9] => 333.992 [10] => 334.486 [11] => 408.161 [12] => 599.484 [13] => 730.999 [14] => 762.983 [15] => 633.069 [16] => 570.754 [17] => 572.037 [18] => 504.436 [19] => 530.801 ) [COGS] => Array ( [0] => 12 [1] => 14 [2] => 21 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 90.556 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 730.999 [14] => 762.983 [15] => 633.069 [16] => 570.754 [17] => 572.037 [18] => 504.436 [19] => 530.801 ) [SGA] => Array ( [0] => 58.1 [1] => 31.2 [2] => 7.581 [3] => 0 [4] => 15.477 [5] => 16.42 [6] => 21.532 [7] => 28.878 [8] => 24.48 [9] => 33.528 [10] => 31.849 [11] => 41.002 [12] => 64.471 [13] => 531.688 [14] => 560.204 [15] => 528.663 [16] => 508.904 [17] => 520.368 [18] => 488.565 [19] => 485.106 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.2 [1] => 2.4 [2] => 3.957 [3] => 6.642 [4] => 11.599 [5] => 12.835 [6] => 13.567 [7] => 16.581 [8] => 16.629 [9] => 19.961 [10] => 19.999 [11] => 20.02 [12] => 22.499 [13] => 36.017 [14] => 54.18 [15] => 60.746 [16] => 62.373 [17] => 59.057 [18] => 56.493 [19] => 53.606 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 41.001 [3] => 0 [4] => 80.935 [5] => 82.861 [6] => 112.996 [7] => 136.112 [8] => 127.253 [9] => 69.701 [10] => 66.592 [11] => 109.096 [12] => 174.184 [13] => 188.868 [14] => 195.526 [15] => 76.451 [16] => 49.333 [17] => -206.628 [18] => -270.455 [19] => 43.055 ) [other_operating_charges] => Array ( [0] => 58.1 [1] => 31.2 [2] => -41.974 [3] => 0 [4] => 96.412 [5] => 99.281 [6] => 134.528 [7] => 164.99 [8] => 151.733 [9] => 103.229 [10] => 98.441 [11] => 150.098 [12] => 238.655 [13] => -10.443 [14] => -7.253 [15] => -27.955 [16] => -12.517 [17] => -258.297 [18] => -286.326 [19] => -2.64 ) [Month End Stock Price] => Array ( [0] => 3.172 [1] => 5.039 [2] => 8.611 [3] => 17.461 [4] => 21.166 [5] => 19.167 [6] => 27.833 [7] => 39.07 [8] => 22.36 [9] => 16.15 [10] => 20 [11] => 35.44 [12] => 42.88 [13] => 47.59 [14] => 22.72 [15] => 19.7 [16] => 16.37 [17] => 10.81 [18] => 9 [19] => 20.56 ) [mktcap] => Array ( [0] => 134.1756 [1] => 221.91756 [2] => 376.47292 [3] => 330.71134 [4] => 977.086058 [5] => 918.501807 [6] => 1315.94424 [7] => 1898.0206 [8] => 1071.4912 [9] => 754.6895 [10] => 838.4 [11] => 1496.6312 [12] => 1869.1392 [13] => 2087.2974 [14] => 981.9584 [15] => 862.663 [16] => 675.5899 [17] => 423.9682 [18] => 336.24 [19] => 745.9168 ) [Cash and Equiv] => Array ( [0] => 21.4 [1] => 18 [2] => 43.955 [3] => 37.358 [4] => 77.518 [5] => 53.081 [6] => 135.533 [7] => 0 [8] => 180.97 [9] => 239.013 [10] => 206.465 [11] => 261.044 [12] => 321.298 [13] => 191.779 [14] => 359.359 [15] => 337.647 [16] => 342.799 [17] => 289.465 [18] => 285.11 [19] => 344.104 ) [ev_addition] => Array ( [0] => -21.4 [1] => -18 [2] => -43.955 [3] => -37.358 [4] => -77.518 [5] => -53.081 [6] => -135.533 [7] => 0 [8] => -180.97 [9] => -239.013 [10] => -206.465 [11] => -261.044 [12] => -160.398 [13] => 42.98 [14] => -237.48 [15] => -290.716 [16] => -323.437 [17] => -263.862 [18] => -243.684 [19] => -240.233 ) [ev_addition_per_share] => Array ( [0] => -0.506 [1] => -0.409 [2] => -1.005 [3] => -1.972 [4] => -1.679 [5] => -1.108 [6] => -2.867 [7] => 0 [8] => -3.777 [9] => -5.115 [10] => -4.925 [11] => -6.181 [12] => -3.68 [13] => 0.98 [14] => -5.495 [15] => -6.639 [16] => -7.837 [17] => -6.728 [18] => -6.523 [19] => -6.622 ) [ev_per_share] => Array ( [0] => 2.662 [1] => 4.629 [2] => 7.601 [3] => 15.491 [4] => 19.486 [5] => 18.057 [6] => 24.963 [7] => 39.07 [8] => 18.58 [9] => 11.04 [10] => 15.07 [11] => 29.26 [12] => 39.2 [13] => 48.57 [14] => 17.23 [15] => 13.06 [16] => 8.53 [17] => 4.08 [18] => 2.48 [19] => 13.94 ) [ev] => Array ( [0] => 112.7756 [1] => 203.91756 [2] => 332.51792 [3] => 293.35334 [4] => 899.568058 [5] => 865.420807 [6] => 1180.41124 [7] => 1898.0206 [8] => 890.5212 [9] => 515.6765 [10] => 631.935 [11] => 1235.5872 [12] => 1708.7412 [13] => 2130.2774 [14] => 744.4784 [15] => 571.947 [16] => 352.1529 [17] => 160.1062 [18] => 92.556 [19] => 505.6838 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.22 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => -4.5 [1] => 10 [2] => 17.666 [3] => 20.343 [4] => 37.541 [5] => 37.435 [6] => 49.403 [7] => 57.217 [8] => 53.443 [9] => 27.748 [10] => 25.609 [11] => 41.41 [12] => 64.041 [13] => 77.761 [14] => 80.884 [15] => 33.617 [16] => 25.353 [17] => -26.839 [18] => -22.596 [19] => 11.97 ) [Pretax Income] => Array ( [0] => -12.4 [1] => 24.9 [2] => 41.001 [3] => 47.26 [4] => 80.935 [5] => 82.861 [6] => 112.996 [7] => 136.112 [8] => 127.253 [9] => 69.701 [10] => 66.592 [11] => 109.096 [12] => 161.964 [13] => 188.868 [14] => 195.526 [15] => 76.451 [16] => 49.333 [17] => -206.628 [18] => -270.455 [19] => 43.055 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.22 [13] => -10.443 [14] => -7.253 [15] => -2.511 [16] => -0.671 [17] => -2.025 [18] => -2.542 [19] => -2.715 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 3.957 [3] => 6.642 [4] => 11.599 [5] => 12.835 [6] => 13.567 [7] => 16.581 [8] => 16.629 [9] => 19.961 [10] => 19.999 [11] => 20.02 [12] => 22.499 [13] => 36.017 [14] => 54.18 [15] => 60.746 [16] => 62.373 [17] => 59.057 [18] => 56.493 [19] => 53.606 ) [ReconciledDepreciation] => Array ( [0] => 1.2 [1] => 2.4 [2] => 3.96 [3] => 6.64 [4] => 11.6 [5] => 12.84 [6] => 13.57 [7] => 16.58 [8] => 16.63 [9] => 19.96 [10] => 20 [11] => 20.02 [12] => 22.5 [13] => 36.02 [14] => 54.18 [15] => 60.75 [16] => 62.37 [17] => 59.06 [18] => 56.49 [19] => 53.61 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 41.001 [3] => 0 [4] => 80.935 [5] => 82.861 [6] => 112.996 [7] => 136.112 [8] => 127.253 [9] => 69.701 [10] => 66.592 [11] => 109.096 [12] => 174.184 [13] => 199.311 [14] => 202.779 [15] => 78.962 [16] => 50.004 [17] => -204.603 [18] => -267.913 [19] => 45.77 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 44.958 [3] => 0 [4] => 92.534 [5] => 95.696 [6] => 126.563 [7] => 152.693 [8] => 143.882 [9] => 89.662 [10] => 86.591 [11] => 129.116 [12] => 196.683 [13] => 235.328 [14] => 256.959 [15] => 139.708 [16] => 112.377 [17] => -145.546 [18] => -211.42 [19] => 99.376 ) [EBITDA] => Array ( [0] => 1.2 [1] => 2.4 [2] => 44.958 [3] => 6.642 [4] => 92.534 [5] => 95.696 [6] => 126.563 [7] => 152.693 [8] => 143.882 [9] => 89.662 [10] => 86.591 [11] => 129.116 [12] => 196.683 [13] => 235.328 [14] => 256.959 [15] => 139.708 [16] => 112.377 [17] => -145.546 [18] => -211.42 [19] => 99.376 ) [EBITDA_1] => Array ( [0] => 1.2 [1] => 2.4 [2] => 44.958 [3] => 6.642 [4] => 92.534 [5] => 95.696 [6] => 126.563 [7] => 152.693 [8] => 143.882 [9] => 89.662 [10] => 86.591 [11] => 129.116 [12] => 196.683 [13] => 235.328 [14] => 256.959 [15] => 139.708 [16] => 112.377 [17] => -145.546 [18] => -211.42 [19] => 99.376 ) [DDA_new] => Array ( [0] => 1.2 [1] => 2.4 [2] => 3.96 [3] => 6.64 [4] => 11.6 [5] => 12.84 [6] => 13.57 [7] => 16.58 [8] => 16.63 [9] => 19.96 [10] => 20 [11] => 20.02 [12] => 22.5 [13] => 36.02 [14] => 54.18 [15] => 60.75 [16] => 62.37 [17] => 59.06 [18] => 56.49 [19] => 53.61 ) [EBITDA_per_share] => Array ( [0] => 0.03 [1] => 0.05 [2] => 1.6 [3] => 0.35 [4] => 2 [5] => 2 [6] => 2.67 [7] => 3.14 [8] => 2.94 [9] => 1.91 [10] => 2.02 [11] => 3.05 [12] => 4.44 [13] => 5.25 [14] => 5.84 [15] => 3.17 [16] => 2.58 [17] => -3.58 [18] => -5.5 [19] => 2.61 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.46 [3] => 0 [4] => 1.75 [5] => 1.73 [6] => 2.39 [7] => 2.8 [8] => 2.6 [9] => 1.48 [10] => 1.55 [11] => 2.57 [12] => 3.93 [13] => 4.22 [14] => 4.45 [15] => 1.74 [16] => 1.13 [17] => -5.08 [18] => -7.04 [19] => 1.13 ) [Net Income] => Array ( [0] => -7.9 [1] => 14.9 [2] => 23.335 [3] => 26.917 [4] => 43.394 [5] => 45.426 [6] => 63.593 [7] => 78.895 [8] => 73.81 [9] => 41.953 [10] => 40.983 [11] => 67.686 [12] => 97.923 [13] => 111.107 [14] => 114.642 [15] => 42.834 [16] => 23.98 [17] => -179.789 [18] => -247.859 [19] => 31.085 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.021 [1] => 0.021 [2] => 0.037 [3] => 0.052 [4] => 0.084 [5] => 0.025 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 42.300 [1] => 43.802 [2] => 28.172 [3] => 18.940 [4] => 46.163 [5] => 47.921 [6] => 47.328 [7] => 48.689 [8] => 49.003 [9] => 47.016 [10] => 42.841 [11] => 42.391 [12] => 44.289 [13] => 44.784 [14] => 43.987 [15] => 44.018 [16] => 43.496 [17] => 40.691 [18] => 38.418 [19] => 38.114 ) [shares_diluted] => Array ( [0] => 42.300 [1] => 43.802 [2] => 28.172 [3] => 18.940 [4] => 46.163 [5] => 47.921 [6] => 47.328 [7] => 48.689 [8] => 49.003 [9] => 47.016 [10] => 42.841 [11] => 42.391 [12] => 44.289 [13] => 44.784 [14] => 43.987 [15] => 44.018 [16] => 43.496 [17] => 40.691 [18] => 38.418 [19] => 38.114 ) [shares_basic] => Array ( [0] => 42.300 [1] => 43.802 [2] => 27.867 [3] => 18.178 [4] => 43.953 [5] => 46.037 [6] => 46.489 [7] => 47.886 [8] => 48.464 [9] => 46.996 [10] => 42.811 [11] => 42.152 [12] => 43.350 [13] => 44.042 [14] => 43.503 [15] => 43.538 [16] => 42.767 [17] => 40.691 [18] => 38.418 [19] => 36.788 ) [Accts Rec.] => Array ( [0] => 6.4 [1] => 7.8 [2] => 9.077 [3] => 0 [4] => 24.849 [5] => 19.181 [6] => 23.892 [7] => 0 [8] => 159.293 [9] => 219.86 [10] => 198.642 [11] => 485.012 [12] => 590.06 [13] => 1227.581 [14] => 628.686 [15] => 662.778 [16] => 1471.507 [17] => 1343.824 [18] => 1653.944 [19] => 1609.346 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 27.8 [1] => 34.3 [2] => 61.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1533.944 [14] => 1104.504 [15] => 1111.103 [16] => 1897.506 [17] => 1730.323 [18] => 2000.171 [19] => 2024.652 ) [Other Current Assets] => Array ( [0] => 0 [1] => 8.5 [2] => 8.468 [3] => -37.358 [4] => -102.367 [5] => -72.262 [6] => -159.425 [7] => 0 [8] => -340.263 [9] => -458.873 [10] => -405.107 [11] => -746.056 [12] => -911.358 [13] => 114.584 [14] => 116.459 [15] => 110.678 [16] => 83.2 [17] => 97.034 [18] => 61.117 [19] => 71.202 ) [Net PPE] => Array ( [0] => 0.6 [1] => 4.9 [2] => 8.442 [3] => 19.506 [4] => 19.662 [5] => 20.229 [6] => 24.33 [7] => 0 [8] => 28.999 [9] => 25.088 [10] => 24.023 [11] => 22.292 [12] => 34.74 [13] => 45.886 [14] => 48.321 [15] => 41.437 [16] => 34.79 [17] => 43.023 [18] => 54.989 [19] => 66.171 ) [Intangibles] => Array ( [0] => 3.7 [1] => 3 [2] => 5.499 [3] => 1.922 [4] => 7.823 [5] => 6.453 [6] => 8.952 [7] => 0 [8] => 89.149 [9] => 88.465 [10] => 98.133 [11] => 201.726 [12] => 467.323 [13] => 504.984 [14] => 517.811 [15] => 521.477 [16] => 567.77 [17] => 365.144 [18] => 79.221 [19] => 69.093 ) [Total Assets] => Array ( [0] => 38.4 [1] => 55.3 [2] => 82.798 [3] => 113.641 [4] => 180.706 [5] => 179.488 [6] => 281.712 [7] => 418.478 [8] => 594.254 [9] => 649.848 [10] => 612.458 [11] => 1016.334 [12] => 1462.312 [13] => 2100.887 [14] => 1685.453 [15] => 1703.103 [16] => 2530.853 [17] => 2178.069 [18] => 2196.759 [19] => 2209.887 ) [Other Long-Term Assets] => Array ( [0] => 6.3 [1] => 13.1 [2] => 7.357 [3] => 92.213 [4] => 153.221 [5] => 152.806 [6] => 248.43 [7] => 418.478 [8] => 476.106 [9] => 536.295 [10] => 490.302 [11] => 792.316 [12] => 960.249 [13] => 16.073 [14] => 14.817 [15] => 29.086 [16] => 30.787 [17] => 39.579 [18] => 62.378 [19] => 49.971 ) [Total Assets Non-liquid] => Array ( [0] => 17 [1] => 37.3 [2] => 38.843 [3] => 76.283 [4] => 103.188 [5] => 126.407 [6] => 146.179 [7] => 418.478 [8] => 413.284 [9] => 410.835 [10] => 405.993 [11] => 755.29 [12] => 1141.014 [13] => 1909.108 [14] => 1326.094 [15] => 1365.456 [16] => 2188.054 [17] => 1888.604 [18] => 1911.649 [19] => 1865.783 ) [HardAssets] => Array ( [0] => 13.3 [1] => 34.3 [2] => 33.344 [3] => 74.361 [4] => 95.365 [5] => 119.954 [6] => 137.227 [7] => 418.478 [8] => 324.135 [9] => 322.37 [10] => 307.86 [11] => 553.564 [12] => 673.691 [13] => 1404.124 [14] => 808.283 [15] => 843.979 [16] => 1620.284 [17] => 1523.46 [18] => 1832.428 [19] => 1796.69 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 14.479 [3] => 0 [4] => 33.694 [5] => 54.043 [6] => 86.684 [7] => 0 [8] => 226.61 [9] => 287.281 [10] => 241.927 [11] => 109.442 [12] => 693.241 [13] => 1159.012 [14] => 767.27 [15] => 771.473 [16] => 1623.309 [17] => 1440.421 [18] => 1727.844 [19] => 1672.735 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 102.259 [14] => 27.379 [15] => 0.031 [16] => 19.362 [17] => 1.606 [18] => 22.154 [19] => 73.539 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 102.259 [14] => 27.379 [15] => 0.031 [16] => 19.362 [17] => 1.606 [18] => 22.154 [19] => 73.539 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.5 [1] => 9.8 [2] => 15.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1264.092 [14] => 803.573 [15] => 788.503 [16] => 1660.785 [17] => 1482.52 [18] => 1767.717 [19] => 1762.123 ) [Other Current Liab.] => Array ( [0] => 6.5 [1] => 9.8 [2] => 1.221 [3] => 0 [4] => -33.694 [5] => -54.043 [6] => -86.684 [7] => 0 [8] => -226.61 [9] => -287.281 [10] => -241.927 [11] => -109.442 [12] => -693.241 [13] => 2.821 [14] => 8.924 [15] => 16.999 [16] => 18.114 [17] => 40.493 [18] => 17.719 [19] => 15.849 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.187 [3] => 0.188 [4] => 0.31 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.513 [11] => 0 [12] => 0 [13] => 0 [14] => 0.516 [15] => 0.517 [16] => 0.518 [17] => 0.519 [18] => 0.52 [19] => 0.522 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 36.055 [3] => 38.554 [4] => 51.395 [5] => 96.534 [6] => 138.127 [7] => 0 [8] => 155.085 [9] => 157.319 [10] => 161.169 [11] => 175.6 [12] => 198.419 [13] => 210.071 [14] => 219.83 [15] => 233.374 [16] => 246.085 [17] => 249.469 [18] => 245.002 [19] => 240.057 ) [Retained Earnings] => Array ( [0] => -3.6 [1] => 11.3 [2] => 34.614 [3] => 61.531 [4] => 104.925 [5] => 75.727 [6] => 139.32 [7] => 0 [8] => 292.025 [9] => 333.978 [10] => 374.961 [11] => 442.647 [12] => 540.57 [13] => 651.677 [14] => 766.319 [15] => 809.153 [16] => 833.133 [17] => 653.344 [18] => 405.485 [19] => 436.57 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -3.763 [3] => -6.51 [4] => -12.76 [5] => -58.052 [6] => -67.186 [7] => 0 [8] => -92.471 [9] => -138.641 [10] => -177.095 [11] => -162.735 [12] => -144.173 [13] => -177.928 [14] => -193.206 [15] => -182.743 [16] => -220.161 [17] => -240.559 [18] => -253.111 [19] => -268.253 ) [Total Equity] => Array ( [0] => 31.9 [1] => 45.5 [2] => 67.093 [3] => 93.763 [4] => 143.709 [5] => 115.652 [6] => 210.416 [7] => 317.944 [8] => 356.509 [9] => 361.303 [10] => 370.501 [11] => 462.306 [12] => 608.034 [13] => 704.295 [14] => 787.38 [15] => 867.7 [16] => 870.068 [17] => 671.114 [18] => 409.77 [19] => 417.432 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 160.9 [13] => 132.5 [14] => 94.5 [15] => 46.9 [16] => 0 [17] => 23.997 [18] => 19.272 [19] => 30.332 ) [Total Liabilities] => Array ( [0] => 6.5 [1] => 9.8 [2] => 15.705 [3] => 19.878 [4] => 36.997 [5] => 63.836 [6] => 71.296 [7] => 100.534 [8] => 237.745 [9] => 288.545 [10] => 241.957 [11] => 554.028 [12] => 854.278 [13] => 1396.592 [14] => 898.073 [15] => 835.403 [16] => 1660.785 [17] => 1506.955 [18] => 1786.989 [19] => 1792.455 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.005 [3] => 19.878 [4] => 36.997 [5] => 63.836 [6] => 71.296 [7] => 100.534 [8] => 237.745 [9] => 288.545 [10] => 241.957 [11] => 554.028 [12] => 693.378 [13] => 0 [14] => -8.924 [15] => -16.999 [16] => 0 [17] => 0.438 [18] => 0 [19] => -2.27373675443E-13 ) [Cash and Equiv_pct] => Array ( [0] => 55.73 [1] => 32.55 [2] => 53.09 [3] => 32.87 [4] => 42.90 [5] => 29.57 [6] => 48.11 [7] => 0.00 [8] => 30.45 [9] => 36.78 [10] => 33.71 [11] => 25.68 [12] => 21.97 [13] => 9.13 [14] => 21.32 [15] => 19.83 [16] => 13.54 [17] => 13.29 [18] => 12.98 [19] => 15.57 ) [Accts Rec._pct] => Array ( [0] => 16.67 [1] => 14.10 [2] => 10.96 [3] => 0.00 [4] => 13.75 [5] => 10.69 [6] => 8.48 [7] => 0.00 [8] => 26.81 [9] => 33.83 [10] => 32.43 [11] => 47.72 [12] => 40.35 [13] => 58.43 [14] => 37.30 [15] => 38.92 [16] => 58.14 [17] => 61.70 [18] => 75.29 [19] => 72.82 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 15.37 [2] => 10.23 [3] => -32.87 [4] => -56.65 [5] => -40.26 [6] => -56.59 [7] => 0.00 [8] => -57.26 [9] => -70.61 [10] => -66.14 [11] => -73.41 [12] => -62.32 [13] => 5.45 [14] => 6.91 [15] => 6.50 [16] => 3.29 [17] => 4.46 [18] => 2.78 [19] => 3.22 ) [Total Current Assets_pct] => Array ( [0] => 72.40 [1] => 62.03 [2] => 74.28 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 73.01 [14] => 65.53 [15] => 65.24 [16] => 74.97 [17] => 79.44 [18] => 91.05 [19] => 91.62 ) [Net PPE_pct] => Array ( [0] => 1.56 [1] => 8.86 [2] => 10.20 [3] => 17.16 [4] => 10.88 [5] => 11.27 [6] => 8.64 [7] => 0.00 [8] => 4.88 [9] => 3.86 [10] => 3.92 [11] => 2.19 [12] => 2.38 [13] => 2.18 [14] => 2.87 [15] => 2.43 [16] => 1.37 [17] => 1.98 [18] => 2.50 [19] => 2.99 ) [Intangibles_pct] => Array ( [0] => 9.64 [1] => 5.42 [2] => 6.64 [3] => 1.69 [4] => 4.33 [5] => 3.60 [6] => 3.18 [7] => 0.00 [8] => 15.00 [9] => 13.61 [10] => 16.02 [11] => 19.85 [12] => 31.96 [13] => 24.04 [14] => 30.72 [15] => 30.62 [16] => 22.43 [17] => 16.76 [18] => 3.61 [19] => 3.13 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.41 [1] => 23.69 [2] => 8.89 [3] => 81.14 [4] => 84.79 [5] => 85.13 [6] => 88.19 [7] => 100.00 [8] => 80.12 [9] => 82.53 [10] => 80.05 [11] => 77.96 [12] => 65.67 [13] => 0.77 [14] => 0.88 [15] => 1.71 [16] => 1.22 [17] => 1.82 [18] => 2.84 [19] => 2.26 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.49 [3] => 0.00 [4] => 18.65 [5] => 30.11 [6] => 30.77 [7] => 0.00 [8] => 38.13 [9] => 44.21 [10] => 39.50 [11] => 10.77 [12] => 47.41 [13] => 55.17 [14] => 45.52 [15] => 45.30 [16] => 64.14 [17] => 66.13 [18] => 78.65 [19] => 75.69 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 4.87 [14] => 1.62 [15] => 0.00 [16] => 0.77 [17] => 0.07 [18] => 1.01 [19] => 3.33 ) [Other Current Liab._pct] => Array ( [0] => 16.93 [1] => 17.72 [2] => 1.47 [3] => 0.00 [4] => -18.65 [5] => -30.11 [6] => -30.77 [7] => 0.00 [8] => -38.13 [9] => -44.21 [10] => -39.50 [11] => -10.77 [12] => -47.41 [13] => 0.13 [14] => 0.53 [15] => 1.00 [16] => 0.72 [17] => 1.86 [18] => 0.81 [19] => 0.72 ) [Total Current Liabilities_pct] => Array ( [0] => 16.93 [1] => 17.72 [2] => 18.96 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 60.17 [14] => 47.68 [15] => 46.30 [16] => 65.62 [17] => 68.07 [18] => 80.47 [19] => 79.74 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 11.00 [13] => 6.31 [14] => 5.61 [15] => 2.75 [16] => 0.00 [17] => 1.10 [18] => 0.88 [19] => 1.37 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.01 [3] => 17.49 [4] => 20.47 [5] => 35.57 [6] => 25.31 [7] => 24.02 [8] => 40.01 [9] => 44.40 [10] => 39.51 [11] => 54.51 [12] => 47.42 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.02 [18] => 0.00 [19] => -0.00 ) [Total Liabilities_pct] => Array ( [0] => 16.93 [1] => 17.72 [2] => 18.97 [3] => 17.49 [4] => 20.47 [5] => 35.57 [6] => 25.31 [7] => 24.02 [8] => 40.01 [9] => 44.40 [10] => 39.51 [11] => 54.51 [12] => 58.42 [13] => 66.48 [14] => 53.28 [15] => 49.05 [16] => 65.62 [17] => 69.19 [18] => 81.35 [19] => 81.11 ) [netcash] => Array ( [0] => 0.35 [1] => 0.19 [2] => 0.65 [3] => 0.92 [4] => 0.88 [5] => -0.22 [6] => 1.36 [7] => -2.07 [8] => -1.18 [9] => -1.06 [10] => -0.85 [11] => -6.94 [12] => -12.23 [13] => -27.47 [14] => -12.46 [15] => -11.37 [16] => -31.94 [17] => -31.04 [18] => -40.2 [19] => -39.92 ) [NCAV] => Array ( [0] => 0.47 [1] => 0.32 [2] => 0.8 [3] => 0.92 [4] => 1.28 [5] => 0.08 [6] => 1.74 [7] => -2.07 [8] => 1.31 [9] => 2.47 [10] => 2.71 [11] => 1.68 [12] => -2.07 [13] => -6.48 [14] => -1.55 [15] => -0.02 [16] => -5.19 [17] => -5.34 [18] => -7 [19] => -6.65 ) [NCAV_real] => Array ( [0] => 0.5 [1] => 0.56 [2] => 1.05 [3] => -1.05 [4] => -0.8 [5] => -1.33 [6] => -1.51 [7] => -2.07 [8] => -4.96 [9] => -6.17 [10] => -5.77 [11] => -13.12 [12] => -19.6 [13] => 3.13 [14] => 4.78 [15] => 6.3 [16] => 5.74 [17] => 5.7 [18] => 5.71 [19] => 6.4 ) [Book Value Per Share] => Array ( [0] => 0.75 [1] => 1.03 [2] => 1.53 [3] => 4.95 [4] => 3.11 [5] => 2.41 [6] => 4.45 [7] => 6.54 [8] => 7.44 [9] => 7.73 [10] => 8.84 [11] => 10.95 [12] => 13.95 [13] => 16.06 [14] => 18.22 [15] => 19.82 [16] => 21.08 [17] => 17.11 [18] => 10.97 [19] => 11.51 ) [Tangibles_book_per_share] => Array ( [0] => 0.67 [1] => 0.97 [2] => 1.41 [3] => 4.85 [4] => 2.94 [5] => 2.28 [6] => 4.26 [7] => 6.54 [8] => 5.58 [9] => 5.84 [10] => 6.5 [11] => 6.17 [12] => 3.23 [13] => 4.54 [14] => 6.24 [15] => 7.91 [16] => 7.32 [17] => 7.8 [18] => 8.85 [19] => 9.6 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.265 [13] => 0.333 [14] => 0.155 [15] => 0.054 [16] => 0.022 [17] => 0.038 [18] => 0.101 [19] => 0.249 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 160.9 [13] => 234.759 [14] => 121.879 [15] => 46.931 [16] => 19.362 [17] => 25.603 [18] => 41.426 [19] => 103.871 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [CF_Net Income] => Array ( [0] => -7.9 [1] => 14.9 [2] => 23.3 [3] => 26.917 [4] => 43.394 [5] => 45.426 [6] => 63.593 [7] => 78.895 [8] => 73.81 [9] => 41.953 [10] => 40.983 [11] => 67.686 [12] => 97.923 [13] => 111.107 [14] => 114.642 [15] => 42.834 [16] => 23.98 [17] => -179.789 [18] => -247.859 [19] => 31.085 ) [buybackratio] => Array ( [0] => 5.52 [1] => 0 [2] => 0 [3] => -0.09 [4] => -0.3 [5] => -1.27 [6] => -0.28 [7] => -0.26 [8] => -0.26 [9] => -0.11 [10] => -0.14 [11] => -0.35 [12] => -0.32 [13] => -0.13 [14] => -0.07 [15] => -0.26 [16] => -0.45 [17] => 0.07 [18] => 0.02 [19] => -0.67 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.71 [2] => 4.11 [3] => 12.45 [4] => 7.89 [5] => 6.97 [6] => 11.36 [7] => 15.46 [8] => 13.91 [9] => 10.86 [10] => 11.96 [11] => 14.92 [12] => 12.77 [13] => 16.09 [14] => 19.29 [15] => 13.19 [16] => 9.79 [17] => 0 [18] => 0 [19] => 13.61 ) [CF_DDA] => Array ( [0] => 1.2 [1] => 2.4 [2] => 3.957 [3] => 6.642 [4] => 11.599 [5] => 12.835 [6] => 13.567 [7] => 16.581 [8] => 16.629 [9] => 19.961 [10] => 19.999 [11] => 20.02 [12] => 22.499 [13] => 36.017 [14] => 54.18 [15] => 60.746 [16] => 62.373 [17] => 59.057 [18] => 56.493 [19] => 53.606 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -9 [1] => 4.9 [2] => 40.178 [3] => 11.006 [4] => 65.128 [5] => 77.602 [6] => 96.637 [7] => 125.242 [8] => 70.051 [9] => 61.883 [10] => 30.787 [11] => 114.118 [12] => 147.467 [13] => -109.426 [14] => 379.862 [15] => 97.434 [16] => 176.109 [17] => 67.059 [18] => 26.792 [19] => 45.192 ) [Cash Flow from Others] => Array ( [0] => -4 [1] => -15.1 [2] => 14.948 [3] => -22.45 [4] => 10.459 [5] => 30.776 [6] => 9.599 [7] => 10.828 [8] => 4.414 [9] => 4.279 [10] => -3.056 [11] => 0.239 [12] => -1.479 [13] => 8.852 [14] => 12.615 [15] => 19.83 [16] => 31.111 [17] => 252.156 [18] => 291.862 [19] => 21.563 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -5.624 [3] => 0 [4] => -7.658 [5] => -8.792 [6] => -13.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.646 [7] => -17.793 [8] => -66.314 [9] => 0 [10] => -7.815 [11] => -100.48 [12] => -254.259 [13] => -14.503 [14] => -5.714 [15] => -1.937 [16] => -48.926 [17] => -36.185 [18] => 0 [19] => -0.474 ) [Cash Flow_CPEX] => Array ( [0] => -0.2 [1] => -2.1 [2] => -12.893 [3] => -15.679 [4] => -19.341 [5] => -20.823 [6] => -15.702 [7] => -16.83 [8] => -18.577 [9] => -15.069 [10] => -33.923 [11] => -21.225 [12] => -49.884 [13] => -62.619 [14] => -67.162 [15] => -58.522 [16] => -53.177 [17] => -51.918 [18] => -58.059 [19] => -56.128 ) [Cash Flow from Investing] => Array ( [0] => -1.5 [1] => -7.1 [2] => -12.462 [3] => -20.101 [4] => -8.424 [5] => -27.428 [6] => -21.898 [7] => -44.328 [8] => -83.666 [9] => 36.724 [10] => -28.901 [11] => -83.563 [12] => -284.701 [13] => -73.706 [14] => -70.061 [15] => -60.459 [16] => -102.103 [17] => -86.008 [18] => -58.059 [19] => -56.602 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -1.721 [3] => 0 [4] => 6.712 [5] => -0.141 [6] => 8.062 [7] => 20.824 [8] => -44.421 [9] => -45.39 [10] => -35.763 [11] => 23.981 [12] => 30.992 [13] => -36.008 [14] => -15.524 [15] => 10.934 [16] => -43.483 [17] => -32.588 [18] => -21.745 [19] => -11.959 ) [Issuance of Stock] => Array ( [0] => 43.6 [1] => 0 [2] => 0 [3] => 2.5 [4] => 12.962 [5] => 57.911 [6] => 17.72 [7] => 20.824 [8] => 19.252 [9] => 4.719 [10] => 5.57 [11] => 23.981 [12] => 30.992 [13] => 14.322 [14] => 7.496 [15] => 10.934 [16] => 10.896 [17] => 12.324 [18] => 4.529 [19] => 20.742 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 73 [14] => -114.5 [15] => -72.5 [16] => -46.9 [17] => 23.032 [18] => 13.968 [19] => 41.88 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -17 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -74.624 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 25.9 [1] => -1.3 [2] => -1.721 [3] => -0.247 [4] => 6.712 [5] => -74.765 [6] => 8.062 [7] => 20.779 [8] => -44.421 [9] => -45.099 [10] => -35.743 [11] => 25.193 [12] => 193.005 [13] => 43.168 [14] => -130.416 [15] => -63.944 [16] => -90.383 [17] => -12.464 [18] => -7.777 [19] => 30.431 ) [Other Financing] => Array ( [0] => 42.9 [1] => -1.3 [2] => 0 [3] => -0.247 [4] => 0 [5] => 0 [6] => 0 [7] => -0.045 [8] => 0 [9] => 0.291 [10] => 0.02 [11] => 1.212 [12] => 162.013 [13] => 6.176 [14] => -0.392 [15] => -2.378 [16] => 0 [17] => -2.908 [18] => 0 [19] => 0.51 ) [Net Change in Cash] => Array ( [0] => 15.4 [1] => -3.5 [2] => 25.995 [3] => -9.342 [4] => 63.255 [5] => -24.437 [6] => 82.452 [7] => 101.074 [8] => -55.637 [9] => 58.043 [10] => -32.548 [11] => 54.579 [12] => 60.254 [13] => -137.541 [14] => 169.203 [15] => -22.081 [16] => -13.869 [17] => -32.822 [18] => -38.313 [19] => 16.022 ) [NetChangeinCash_others] => Array ( [0] => 1.7763568394E-15 [1] => -8.881784197E-16 [2] => 0 [3] => -1.7763568394E-15 [4] => -0.161 [5] => 0.154 [6] => -0.349 [7] => -0.619 [8] => 2.399 [9] => 4.535 [10] => 1.309 [11] => -1.169 [12] => 4.483 [13] => 2.423 [14] => -10.182 [15] => 4.888 [16] => 2.508 [17] => -1.409 [18] => 0.731 [19] => -2.999 ) [total_freecashflow] => Array ( [0] => -9.2 [1] => 2.8 [2] => 27.285 [3] => -4.673 [4] => 45.787 [5] => 56.779 [6] => 80.935 [7] => 108.412 [8] => 51.474 [9] => 46.814 [10] => -3.136 [11] => 92.893 [12] => 97.583 [13] => -172.045 [14] => 312.7 [15] => 38.912 [16] => 122.932 [17] => 15.141 [18] => -31.267 [19] => -10.936 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 3.96 [3] => 7.22 [4] => 4.6 [5] => 4.84 [6] => 6.56 [7] => 7.75 [8] => 7.91 [9] => 7.1 [10] => 7.81 [11] => 9.63 [12] => 13.54 [13] => 16.32 [14] => 17.35 [15] => 14.38 [16] => 13.12 [17] => 14.06 [18] => 13.13 [19] => 13.93 ) [per share eps] => Array ( [0] => -0.187 [1] => 0.34 [2] => 0.827 [3] => 1.42 [4] => 0.94 [5] => 0.947 [6] => 1.34 [7] => 1.62 [8] => 1.51 [9] => 0.89 [10] => 0.96 [11] => 1.6 [12] => 2.21 [13] => 2.48 [14] => 2.61 [15] => 0.97 [16] => 0.55 [17] => -4.42 [18] => -6.45 [19] => 0.82 ) [eps_nri] => Array ( [0] => -0.19 [1] => 0.34 [2] => 0.83 [3] => 1.42 [4] => 0.94 [5] => 0.95 [6] => 1.34 [7] => 1.62 [8] => 1.51 [9] => 0.89 [10] => 0.96 [11] => 1.6 [12] => 2.21 [13] => 2.48 [14] => 2.61 [15] => 0.97 [16] => 0.55 [17] => -4.42 [18] => -6.45 [19] => 0.82 ) [per share_freecashflow] => Array ( [0] => -0.22 [1] => 0.06 [2] => 0.97 [3] => -0.25 [4] => 0.99 [5] => 1.18 [6] => 1.71 [7] => 2.23 [8] => 1.05 [9] => 1 [10] => -0.07 [11] => 2.19 [12] => 2.2 [13] => -3.84 [14] => 7.11 [15] => 0.88 [16] => 2.83 [17] => 0.37 [18] => -0.81 [19] => -0.29 ) [ROE] => Array ( [0] => -24.76 [1] => 32.75 [2] => 34.78 [3] => 28.71 [4] => 30.2 [5] => 39.28 [6] => 30.22 [7] => 24.81 [8] => 20.7 [9] => 11.61 [10] => 11.06 [11] => 14.64 [12] => 16.1 [13] => 15.78 [14] => 14.56 [15] => 4.94 [16] => 2.76 [17] => -26.79 [18] => -60.49 [19] => 7.45 ) [ROA] => Array ( [0] => -20.57 [1] => 26.94 [2] => 28.18 [3] => 23.69 [4] => 24.01 [5] => 25.31 [6] => 22.57 [7] => 18.85 [8] => 12.42 [9] => 6.46 [10] => 6.69 [11] => 6.66 [12] => 6.7 [13] => 5.29 [14] => 6.8 [15] => 2.52 [16] => 0.95 [17] => -8.25 [18] => -11.28 [19] => 1.41 ) [ROC_capital] => Array ( [0] => 28.4 [1] => 47.7 [2] => 78.41 [3] => -17.852 [4] => -82.705 [5] => -52.033 [6] => -135.095 [7] => 0 [8] => -311.264 [9] => -433.785 [10] => -381.084 [11] => -723.764 [12] => -876.618 [13] => 1694.414 [14] => 1269.284 [15] => 1263.218 [16] => 2015.496 [17] => 1870.38 [18] => 2116.277 [19] => 2162.025 ) [ROC] => Array ( [0] => -27.82 [1] => 31.24 [2] => 29.76 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.56 [14] => 9.03 [15] => 3.39 [16] => 1.19 [17] => -9.61 [18] => -11.71 [19] => 1.44 ) [ROC_JOEL_capital] => Array ( [0] => 0.6 [1] => 11.4 [2] => 10.287 [3] => 19.506 [4] => 19.662 [5] => 20.229 [6] => 24.33 [7] => 0 [8] => 28.999 [9] => 25.088 [10] => 24.023 [11] => 22.292 [12] => 34.74 [13] => 226.218 [14] => 48.321 [15] => 41.437 [16] => 34.79 [17] => 43.023 [18] => 54.989 [19] => 66.171 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 398.57 [3] => 0 [4] => 411.63 [5] => 409.61 [6] => 464.43 [7] => 0 [8] => 438.82 [9] => 277.83 [10] => 277.2 [11] => 489.4 [12] => 501.39 [13] => 83.49 [14] => 404.64 [15] => 184.5 [16] => 141.8 [17] => -480.27 [18] => -491.83 [19] => 65.07 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 258.44 [3] => 0 [4] => 411.63 [5] => 409.61 [6] => 464.43 [7] => 0 [8] => 438.82 [9] => 277.83 [10] => 277.2 [11] => 489.4 [12] => 501.39 [13] => 75.85 [14] => 365.89 [15] => 135.97 [16] => 143.73 [17] => -475.57 [18] => -487.21 [19] => 54.05 ) [pettm] => Array ( [0] => 0.000 [1] => 14.860 [2] => 10.420 [3] => 12.300 [4] => 12.330 [5] => 18.190 [6] => 20.680 [7] => 24.210 [8] => 14.790 [9] => 17.960 [10] => 20.810 [11] => 22.320 [12] => 19.370 [13] => 19.230 [14] => 8.700 [15] => 20.270 [16] => 30.150 [17] => 0.000 [18] => 0.000 [19] => 25.510 ) [penri] => Array ( [0] => 0.00 [1] => 15.27 [2] => 10.37 [3] => 12.30 [4] => 12.31 [5] => 18.25 [6] => 20.77 [7] => 24.12 [8] => 14.81 [9] => 17.94 [10] => 20.83 [11] => 22.29 [12] => 19.40 [13] => 19.27 [14] => 8.70 [15] => 20.31 [16] => 30.31 [17] => 0.00 [18] => 0.00 [19] => 25.38 ) [pe] => Array ( [0] => 0.000 [1] => 14.860 [2] => 10.420 [3] => 12.300 [4] => 12.330 [5] => 18.190 [6] => 20.680 [7] => 24.210 [8] => 14.790 [9] => 17.960 [10] => 20.810 [11] => 22.320 [12] => 19.370 [13] => 19.230 [14] => 8.700 [15] => 20.270 [16] => 30.150 [17] => 0.000 [18] => 0.000 [19] => 25.510 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.520 [7] => 6.540 [8] => 3.990 [9] => 2.740 [10] => 3.080 [11] => 5.770 [12] => 13.320 [13] => 10.410 [14] => 3.640 [15] => 2.490 [16] => 2.250 [17] => 1.400 [18] => 1.030 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.25 [6] => 33.5 [7] => 40.5 [8] => 37.75 [9] => 22.5 [10] => 0 [11] => 0 [12] => 17.3 [13] => 61.75 [14] => 65.25 [15] => 13.67 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 83.980 [2] => 13.670 [3] => 145.510 [4] => 8.570 [5] => 12.610 [6] => 16.280 [7] => 17.600 [8] => 21.300 [9] => 16.150 [10] => 26.670 [11] => 16.330 [12] => 19.490 [13] => 0.000 [14] => 3.200 [15] => 21.890 [16] => 5.700 [17] => 21.200 [18] => 11.110 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.530 [5] => 3.320 [6] => 4.250 [7] => 5.040 [8] => 2.830 [9] => 2.270 [10] => 2.560 [11] => 3.690 [12] => 3.170 [13] => 2.910 [14] => 1.310 [15] => 1.370 [16] => 1.250 [17] => 0.780 [18] => 0.690 [19] => 1.470 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.752 [6] => 0.924 [7] => 1.296 [8] => 1.588 [9] => 1.61 [10] => 1.206 [11] => 1.224 [12] => 1.208 [13] => 1.136 [14] => 1.046 [15] => 1.502 [16] => 1.644 [17] => 1.456 [18] => 0.912 [19] => 1.238 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 81.980 [6] => 105.380 [7] => 104.490 [8] => 75.950 [9] => 45.670 [10] => -0.180 [11] => -6.120 [12] => 7.830 [13] => 26.000 [14] => 31.180 [15] => 14.090 [16] => -9.100 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 85.700 [6] => 109.310 [7] => 108.290 [8] => 78.960 [9] => 57.190 [10] => 7.700 [11] => 0.870 [12] => 10.260 [13] => 28.900 [14] => 33.450 [15] => 19.980 [16] => 0.750 [17] => 8.000 [18] => 7.630 [19] => 11.210 ) [zscore] => Array ( [0] => 0.000 [1] => 15.890 [2] => 17.270 [3] => 17.100 [4] => 47.140 [5] => 20.780 [6] => 14.190 [7] => 13.300 [8] => 4.750 [9] => 3.160 [10] => 3.840 [11] => 2.990 [12] => 2.580 [13] => 2.110 [14] => 2.330 [15] => 2.030 [16] => 1.110 [17] => 0.670 [18] => 0.320 [19] => 0.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 6 [5] => 5 [6] => 7 [7] => 4 [8] => 4 [9] => 5 [10] => 4 [11] => 6 [12] => 3 [13] => 4 [14] => 7 [15] => 6 [16] => 5 [17] => 4 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -4.390 [14] => -3.660 [15] => -2.530 [16] => -1.740 [17] => -3.190 [18] => -3.120 [19] => -2.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.97 [7] => 1.25 [8] => 1.54 [9] => 1.44 [10] => 1.32 [11] => 1.43 [12] => 1.57 [13] => 1.72 [14] => 1.85 [15] => 1.89 [16] => 1.83 [17] => 0.85 [18] => -0.63 [19] => -0.97 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.110 [7] => 25.960 [8] => 14.550 [9] => 11.220 [10] => 15.110 [11] => 24.850 [12] => 27.300 [13] => 27.610 [14] => 12.250 [15] => 10.420 [16] => 8.930 [17] => 12.730 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.050 [6] => 14.410 [7] => 20.890 [8] => 23.440 [9] => 27.130 [10] => 25.710 [11] => 22.540 [12] => 29.590 [13] => 18.990 [14] => 35.760 [15] => 36.030 [16] => 34.660 [17] => 30.190 [18] => 20.770 [19] => 27.610 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.14 [5] => 8.38 [6] => 9.5 [7] => 11.24 [8] => 11.47 [9] => 10.31 [10] => 11.34 [11] => 13.93 [12] => 19.63 [13] => 23.68 [14] => 25.16 [15] => 20.85 [16] => 19.04 [17] => 20.2 [18] => 18.78 [19] => 20.24 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.330 [5] => 7.650 [6] => 3.800 [7] => 5.030 [8] => 2.300 [9] => 1.540 [10] => 1.890 [11] => 3.030 [12] => 2.850 [13] => 2.910 [14] => 0.980 [15] => 0.900 [16] => 0.620 [17] => 0.280 [18] => 0.180 [19] => 0.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 84.970 [2] => 84.030 [3] => 40.440 [4] => 159.730 [5] => 78.400 [6] => 9.330 [7] => 12.430 [8] => 6.190 [9] => 5.750 [10] => 7.300 [11] => 9.570 [12] => 8.690 [13] => 9.050 [14] => 2.900 [15] => 4.090 [16] => 3.130 [17] => 0.000 [18] => 0.000 [19] => 5.090 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.450 [7] => 13.940 [8] => 7.000 [9] => 7.400 [10] => 9.490 [11] => 11.330 [12] => 9.990 [13] => 11.120 [14] => 3.810 [15] => 7.480 [16] => 7.140 [17] => 0.000 [18] => 0.000 [19] => 11.940 ) [p2netcash] => Array ( [0] => 9.06 [1] => 26.52 [2] => 13.25 [3] => 18.98 [4] => 24.05 [5] => 0 [6] => 20.47 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 6.75 [1] => 15.75 [2] => 10.76 [3] => 18.98 [4] => 16.54 [5] => 239.59 [6] => 16 [7] => 0 [8] => 17.07 [9] => 6.54 [10] => 7.38 [11] => 21.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.73 [1] => 5.19 [2] => 6.11 [3] => 3.6 [4] => 7.2 [5] => 8.41 [6] => 6.53 [7] => 5.97 [8] => 4.01 [9] => 2.77 [10] => 3.08 [11] => 5.74 [12] => 13.28 [13] => 10.48 [14] => 3.64 [15] => 2.49 [16] => 2.24 [17] => 1.39 [18] => 1.02 [19] => 2.14 ) [pb] => Array ( [0] => 4.23 [1] => 4.89 [2] => 5.63 [3] => 3.53 [4] => 6.81 [5] => 7.95 [6] => 6.25 [7] => 5.97 [8] => 3.01 [9] => 2.09 [10] => 2.26 [11] => 3.24 [12] => 3.07 [13] => 2.96 [14] => 1.25 [15] => 0.99 [16] => 0.78 [17] => 0.63 [18] => 0.82 [19] => 1.79 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0 [2] => 111.556 [3] => 136.745 [4] => 212.205 [5] => 232.044 [6] => 310.405 [7] => 377.407 [8] => 387.581 [9] => 333.992 [10] => 334.486 [11] => 408.161 [12] => 599.484 [13] => 730.999 [14] => 762.983 [15] => 633.069 [16] => 570.754 [17] => 572.037 [18] => 504.436 [19] => 530.801 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.22 [13] => 10.443 [14] => 7.253 [15] => 2.511 [16] => 0.671 [17] => 2.025 [18] => 2.542 [19] => 2.715 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.358 [4] => 39.615 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.53 [11] => 0 [12] => 0 [13] => 8.022 [14] => 6.399 [15] => 6.768 [16] => 25.789 [17] => 5.277 [18] => 10.086 [19] => 7.436 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 21.4 [1] => 18 [2] => 43.955 [3] => 0 [4] => 77.518 [5] => 53.081 [6] => 135.533 [7] => 0 [8] => 180.97 [9] => 239.013 [10] => 206.465 [11] => 261.044 [12] => 321.298 [13] => 183.757 [14] => 352.96 [15] => 330.879 [16] => 317.01 [17] => 284.188 [18] => 275.024 [19] => 336.668 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6.3 [1] => 21.6 [2] => 15.825 [3] => 92.213 [4] => 50.854 [5] => 80.544 [6] => 89.005 [7] => 418.478 [8] => 135.843 [9] => 77.422 [10] => 85.195 [11] => 46.26 [12] => 48.891 [13] => 138.679 [14] => 137.675 [15] => 146.532 [16] => 139.776 [17] => 141.89 [18] => 133.581 [19] => 128.609 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 14.479 [3] => 0 [4] => 33.694 [5] => 54.043 [6] => 86.684 [7] => 0 [8] => 226.61 [9] => 287.281 [10] => 241.927 [11] => 109.442 [12] => 693.241 [13] => 1159.012 [14] => 767.27 [15] => 771.473 [16] => 1623.309 [17] => 1440.421 [18] => 1727.844 [19] => 1672.735 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 102.259 [14] => 27.379 [15] => 0.031 [16] => 19.362 [17] => 1.606 [18] => 22.154 [19] => 73.539 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.821 [14] => 8.924 [15] => 16.999 [16] => 18.114 [17] => 16.212 [18] => 12.47 [19] => 12.896 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.5 [1] => 9.8 [2] => 1.226 [3] => 19.878 [4] => 3.303 [5] => 9.793 [6] => -15.388 [7] => 100.534 [8] => 11.135 [9] => 1.264 [10] => 0.03 [11] => 444.586 [12] => 0.137 [13] => 1.42108547152E-13 [14] => 0 [15] => 6.39488462184E-14 [16] => 1.13686837722E-13 [17] => 24.719 [18] => 5.249 [19] => 2.953 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.22 [13] => -10.443 [14] => -7.253 [15] => -2.511 [16] => -0.671 [17] => -2.025 [18] => -2.542 [19] => -2.715 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 136.745 [4] => 212.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 334.486 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -59.3 [1] => -33.6 [2] => -11.538 [3] => 82.843 [4] => 102.054 [5] => -29.255 [6] => -35.099 [7] => -45.459 [8] => -41.109 [9] => -53.489 [10] => 216.046 [11] => -61.022 [12] => -86.97 [13] => -567.705 [14] => -614.384 [15] => -589.409 [16] => -571.277 [17] => -579.425 [18] => -545.058 [19] => -538.712 ) [BS_MoneyMarket] => Array ( [0] => -21.4 [1] => -18 [2] => -43.955 [3] => 0 [4] => -77.518 [5] => -53.081 [6] => -135.533 [7] => 0 [8] => -180.97 [9] => -239.013 [10] => -206.465 [11] => -261.044 [12] => -321.298 [13] => -183.757 [14] => -352.96 [15] => -330.879 [16] => -317.01 [17] => -284.188 [18] => -275.024 [19] => -336.668 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 27.7 [1] => 39.6 [2] => 59.78 [3] => 92.213 [4] => 128.372 [5] => 133.625 [6] => 224.538 [7] => 418.478 [8] => 316.813 [9] => 316.435 [10] => 291.66 [11] => 307.304 [12] => 370.189 [13] => 322.436 [14] => 490.635 [15] => 477.411 [16] => 456.786 [17] => 426.078 [18] => 408.605 [19] => 465.277 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.5 [1] => 9.8 [2] => 1.226 [3] => 19.878 [4] => 3.303 [5] => 9.793 [6] => -15.388 [7] => 100.534 [8] => 11.135 [9] => 1.264 [10] => 0.03 [11] => 444.586 [12] => 0.137 [13] => 2.821 [14] => 8.924 [15] => 16.999 [16] => 18.114 [17] => 40.931 [18] => 17.719 [19] => 15.849 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 1.997 [13] => 0.817 [14] => 2.948 [15] => 7.195 [16] => 17.705 [17] => 11.306 [18] => 6.882 [19] => 3.313 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 14.25 [13] => 18.09 [14] => 26.96 [15] => 30.45 [16] => 73.52 [17] => 0 [18] => 0 [19] => 15.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 4.5 [1] => -10 [2] => -17.666 [3] => -20.343 [4] => -37.541 [5] => -37.435 [6] => -49.403 [7] => -57.217 [8] => -53.443 [9] => -27.748 [10] => -25.609 [11] => -41.41 [12] => -64.041 [13] => -77.761 [14] => -80.884 [15] => -33.617 [16] => -25.353 [17] => 26.839 [18] => 22.596 [19] => -11.97 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.936 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 25.444 [16] => 9.437 [17] => 253.749 [18] => 283.784 [19] => -0.075 ) [Net Income (Continuing Operations)] => Array ( [0] => -7.9 [1] => 14.9 [2] => 23.335 [3] => 26.917 [4] => 43.394 [5] => 45.426 [6] => 63.593 [7] => 78.895 [8] => 73.81 [9] => 41.953 [10] => 40.983 [11] => 67.686 [12] => 97.923 [13] => 111.107 [14] => 114.642 [15] => 42.834 [16] => 23.98 [17] => -179.789 [18] => -247.859 [19] => 31.085 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.187 [1] => 0.34 [2] => 0.827 [3] => 1.42 [4] => 0.94 [5] => 0.947 [6] => 1.34 [7] => 1.62 [8] => 1.51 [9] => 0.89 [10] => 0.96 [11] => 1.6 [12] => 2.21 [13] => 2.48 [14] => 2.61 [15] => 0.97 [16] => 0.55 [17] => -4.42 [18] => -6.45 [19] => 0.82 ) [eps_basic] => Array ( [0] => -0.187 [1] => 0.34 [2] => 0.84 [3] => 1.48 [4] => 0.987 [5] => 0.987 [6] => 1.37 [7] => 1.65 [8] => 1.52 [9] => 0.89 [10] => 0.96 [11] => 1.61 [12] => 2.26 [13] => 2.52 [14] => 2.64 [15] => 0.98 [16] => 0.56 [17] => -4.42 [18] => -6.45 [19] => 0.84 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 21.4 [1] => 18 [2] => 43.955 [3] => 0 [4] => 77.518 [5] => 53.081 [6] => 135.533 [7] => 0 [8] => 180.97 [9] => 239.013 [10] => 206.465 [11] => 261.044 [12] => 321.298 [13] => 183.757 [14] => 352.96 [15] => 330.879 [16] => 317.01 [17] => 284.188 [18] => 275.024 [19] => 336.668 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.358 [4] => 39.615 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.53 [11] => 0 [12] => 0 [13] => 8.022 [14] => 6.399 [15] => 6.768 [16] => 25.789 [17] => 5.277 [18] => 10.086 [19] => 7.436 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 117.889 [14] => 117.026 [15] => 116.985 [16] => 123.321 [17] => 141.497 [18] => 142.235 [19] => 145.226 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 2.4 [1] => 8.4 [2] => 12.742 [3] => 19.506 [4] => 19.662 [5] => 20.229 [6] => 24.33 [7] => 0 [8] => 28.999 [9] => 25.088 [10] => 24.023 [11] => 22.292 [12] => 34.74 [13] => 147.513 [14] => 145.297 [15] => 146.826 [16] => 154.249 [17] => 174.373 [18] => 188.179 [19] => 194.78 ) [AccumulatedDepreciation] => Array ( [0] => -1.8 [1] => -3.5 [2] => -4.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -101.627 [14] => -96.976 [15] => -105.389 [16] => -119.459 [17] => -131.35 [18] => -133.19 [19] => -128.609 ) [AccountsPayable] => Array ( [0] => 3.2 [1] => 5.1 [2] => 8.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 385.22 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 225.528 [18] => 249.516 [19] => 484.486 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 1.635 [3] => 0 [4] => 3.853 [5] => 15.71 [6] => 8.93 [7] => 0 [8] => 11.098 [9] => 12.754 [10] => 13.31 [11] => 9.354 [12] => 8.147 [13] => 18.32 [14] => 25.646 [15] => 14.113 [16] => 16.215 [17] => 11.46 [18] => 10.608 [19] => 14.805 ) [OtherAccruedExpenses] => Array ( [0] => -3.2 [1] => -5.1 [2] => 4.244 [3] => 0 [4] => 29.841 [5] => 38.333 [6] => 77.754 [7] => 0 [8] => 215.512 [9] => 274.527 [10] => 228.617 [11] => 100.088 [12] => 299.874 [13] => 1140.692 [14] => 741.624 [15] => 757.36 [16] => 1607.094 [17] => 1203.433 [18] => 1467.72 [19] => 1173.444 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.821 [14] => 8.924 [15] => 16.999 [16] => 18.114 [17] => 0.719 [18] => 0.293 [19] => 0.363 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 160.9 [13] => 132.5 [14] => 94.5 [15] => 46.9 [16] => 0 [17] => 23.997 [18] => 19.272 [19] => 30.332 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.924 [15] => 16.999 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -7.9 [1] => 14.9 [2] => 23.3 [3] => 26.917 [4] => 43.394 [5] => 45.426 [6] => 63.593 [7] => 78.895 [8] => 73.81 [9] => 41.953 [10] => 40.983 [11] => 67.686 [12] => 97.923 [13] => 111.107 [14] => 114.642 [15] => 42.834 [16] => 23.98 [17] => -179.789 [18] => -247.859 [19] => 31.085 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.9 [1] => -1.3 [2] => 1.217 [3] => -27.245 [4] => -13.449 [5] => 4.718 [6] => -2.274 [7] => 1.788 [8] => -75.903 [9] => -44.106 [10] => 29.687 [11] => -313.151 [12] => -62.263 [13] => -595.77 [14] => 473.837 [15] => 15.708 [16] => -793.171 [17] => 128.242 [18] => -289.389 [19] => 13.604 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 5.115 [3] => 0 [4] => 14.57 [5] => 9.509 [6] => 4.323 [7] => 14.472 [8] => 77.739 [9] => 30.988 [10] => -52.114 [11] => 343.138 [12] => 58.87 [13] => 425.292 [14] => -279.909 [15] => -57.257 [16] => 830.21 [17] => -148.329 [18] => 232.462 [19] => -24.116 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.398 [8] => -24.827 [9] => -1.978 [10] => -28.76 [11] => 23.973 [12] => 26.041 [13] => -272.707 [14] => 185.822 [15] => -34.477 [16] => 62.96 [17] => -31.772 [18] => -46.548 [19] => -64.113 ) [CF_DeferredTax] => Array ( [0] => 1.7 [1] => 2.7 [2] => -2.027 [3] => -0.103 [4] => -0.324 [5] => -11.435 [6] => 9.878 [7] => -5.46 [8] => 0.025 [9] => -2.332 [10] => 1.621 [11] => 2.2 [12] => 2.483 [13] => 7.305 [14] => 12.603 [15] => 8.501 [16] => -4.315 [17] => -32.593 [18] => -27.156 [19] => 3.051 ) [PurchaseOfPPE] => Array ( [0] => -0.2 [1] => -2.1 [2] => -5.624 [3] => -15.679 [4] => -7.658 [5] => -8.792 [6] => -13.5 [7] => -16.83 [8] => -18.577 [9] => -15.069 [10] => -12.837 [11] => -21.225 [12] => -49.884 [13] => -62.619 [14] => -67.162 [15] => -58.522 [16] => -53.177 [17] => -51.918 [18] => -58.059 [19] => -56.128 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -34.951 [14] => -40.956 [15] => -43.291 [16] => -33.897 [17] => -29.061 [18] => -24.635 [19] => -22.579 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.646 [7] => -17.793 [8] => -66.314 [9] => 0 [10] => -12.002 [11] => -100.48 [12] => -254.259 [13] => -14.503 [14] => -5.714 [15] => -1.937 [16] => -48.926 [17] => -36.185 [18] => 0 [19] => -0.474 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.187 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -5.193 [3] => 0 [4] => -4.79 [5] => -15.397 [6] => -5.813 [7] => -11 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.049 [5] => 0 [6] => 0 [7] => 1.295 [8] => 1.225 [9] => 51.793 [10] => 0 [11] => 38.142 [12] => 11.134 [13] => 3.416 [14] => 2.815 [15] => 0 [16] => 0 [17] => 2.095 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.3 [1] => -5 [2] => -1.645 [3] => -4.422 [4] => -4.025 [5] => -3.239 [6] => 2.061 [7] => -5.3290705182E-15 [8] => -5.77315972805E-15 [9] => 0 [10] => -8.249 [11] => 0 [12] => 8.308 [13] => 34.951 [14] => 40.956 [15] => 43.291 [16] => 33.897 [17] => 29.061 [18] => 24.635 [19] => 22.579 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.31 [2] => -0.05 [3] => 0.32 [4] => -0.07 [5] => -0.03 [6] => -0.04 [7] => -0 [8] => 0.15 [9] => -0.09 [10] => 0.06 [11] => 0.04 [12] => 0.16 [13] => 0.14 [14] => -0.12 [15] => 0 [16] => -0.02 [17] => -0.07 [18] => -0.1 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0.66 [1] => 0.42 [2] => 0.43 [3] => 0.3 [4] => 0.4 [5] => 0.13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 4.28 [1] => 3.5 [2] => 3.92 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.21 [14] => 1.37 [15] => 1.41 [16] => 1.14 [17] => 1.17 [18] => 1.13 [19] => 1.15 ) [quick_ratio] => Array ( [0] => 4.28 [1] => 3.5 [2] => 3.92 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.21 [14] => 1.37 [15] => 1.41 [16] => 1.14 [17] => 1.17 [18] => 1.13 [19] => 1.15 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 304.08 [2] => 57.99 [3] => 244.57 [4] => 66.63 [5] => 58.54 [6] => 65.81 [7] => 62.99 [8] => 105.37 [9] => 67.79 [10] => 133.12 [11] => 59.31 [12] => 66.40 [13] => 0 [14] => 30.18 [15] => 43.96 [16] => 13.62 [17] => -268.11 [18] => -925.12 [19] => 68.78 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 4 [3] => 7 [4] => 12 [5] => 13 [6] => 14 [7] => 17 [8] => 17 [9] => 20 [10] => 20 [11] => 20 [12] => 22 [13] => 0 [14] => 54 [15] => 61 [16] => 62 [17] => 59 [18] => 56 [19] => 54 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -42.86 [2] => -32.09 [3] => -142.46 [4] => -29.70 [5] => -26.83 [6] => -16.25 [7] => -13.44 [8] => -26.52 [9] => -24.35 [10] => -110.19 [11] => -18.60 [12] => -33.83 [13] => 0 [14] => -17.68 [15] => -60.06 [16] => -30.20 [17] => -77.42 [18] => -216.70 [19] => -124.20 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -144.90 [2] => -31.02 [3] => -182.64 [4] => -12.93 [5] => -35.34 [6] => -22.66 [7] => -35.39 [8] => -119.44 [9] => 59.34 [10] => -93.87 [11] => -73.23 [12] => -193.06 [13] => 0 [14] => -18.44 [15] => -62.05 [16] => -57.98 [17] => -128.26 [18] => -216.70 [19] => -125.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -4.28 [3] => 0.00 [4] => 10.31 [5] => -0.18 [6] => 8.34 [7] => 16.63 [8] => -63.41 [9] => -73.35 [10] => -116.16 [11] => 21.01 [12] => 21.02 [13] => 0 [14] => -4.09 [15] => 11.22 [16] => -24.69 [17] => -48.60 [18] => -81.16 [19] => -26.46 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => -30.14 [15] => -74.41 [16] => -26.63 [17] => 34.35 [18] => 52.13 [19] => 92.67 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -96.16 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -26.53 [2] => -4.28 [3] => -2.24 [4] => 10.31 [5] => -96.34 [6] => 8.34 [7] => 16.59 [8] => -63.41 [9] => -72.88 [10] => -116.10 [11] => 22.08 [12] => 130.88 [13] => 0 [14] => -34.33 [15] => -65.63 [16] => -51.32 [17] => -18.59 [18] => -29.03 [19] => 67.34 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -4.28 [3] => 0.00 [4] => 10.31 [5] => -96.34 [6] => 8.34 [7] => 16.63 [8] => -63.41 [9] => -73.35 [10] => -116.16 [11] => 21.01 [12] => 21.02 [13] => 0 [14] => -34.23 [15] => -63.19 [16] => -51.32 [17] => -14.25 [18] => -29.03 [19] => 66.21 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -71.43 [2] => 64.70 [3] => -84.88 [4] => 97.12 [5] => -31.49 [6] => 85.32 [7] => 80.70 [8] => -79.42 [9] => 93.79 [10] => -105.72 [11] => 47.83 [12] => 40.86 [13] => 0 [14] => 44.54 [15] => -22.66 [16] => -7.88 [17] => -48.94 [18] => -143.00 [19] => 35.45 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 57.14 [2] => 67.91 [3] => -42.46 [4] => 70.30 [5] => 73.17 [6] => 83.75 [7] => 86.56 [8] => 73.48 [9] => 75.65 [10] => -10.19 [11] => 81.40 [12] => 66.17 [13] => 0 [14] => 82.32 [15] => 39.94 [16] => 69.80 [17] => 22.58 [18] => -116.70 [19] => -24.20 ) [payout] => Array ( [0] => 0 [1] => 0.062 [2] => 0.045 [3] => 0.037 [4] => 0.089 [5] => 0.026 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.86 [2] => 2.1 [3] => 1.4 [4] => 2.68 [5] => 2.75 [6] => 2.45 [7] => 2.53 [8] => 1.61 [9] => 1.49 [10] => 1.67 [11] => 2.38 [12] => 3.36 [13] => 2.96 [14] => 1.18 [15] => 1.49 [16] => 1.67 [17] => 0 [18] => 0 [19] => 1.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.11 [2] => 0.73 [3] => 56.68 [4] => -143.73 [5] => -3.81 [6] => 1.34 [7] => -2.75 [8] => 1.36 [9] => 2.48 [10] => 10.29 [11] => -0.74 [12] => -3.22 [13] => -0.62 [14] => 1.46 [15] => -1.32 [16] => 5.75 [17] => 4.97 [18] => 4.74 [19] => 2.89 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 44.958 [3] => 0 [4] => 92.534 [5] => 95.696 [6] => 126.563 [7] => 152.693 [8] => 143.882 [9] => 89.662 [10] => 86.591 [11] => 129.116 [12] => 196.683 [13] => 235.328 [14] => 256.959 [15] => 139.708 [16] => 112.377 [17] => -145.546 [18] => -211.42 [19] => 99.376 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 81.18 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 6.80 [3] => 0.00 [4] => 7.29 [5] => 7.08 [6] => 6.94 [7] => 7.65 [8] => 6.32 [9] => 10.04 [10] => 9.52 [11] => 10.05 [12] => 10.75 [13] => 72.73 [14] => 73.42 [15] => 83.51 [16] => 89.16 [17] => 90.97 [18] => 96.85 [19] => 91.39 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -2.04 [13] => -1.43 [14] => -0.95 [15] => -0.40 [16] => -0.12 [17] => -0.35 [18] => -0.50 [19] => -0.51 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 36.75 [3] => 34.56 [4] => 38.14 [5] => 35.71 [6] => 36.40 [7] => 36.07 [8] => 32.83 [9] => 20.87 [10] => 19.91 [11] => 26.73 [12] => 27.02 [13] => 25.84 [14] => 25.63 [15] => 12.08 [16] => 8.64 [17] => -36.12 [18] => -53.62 [19] => 8.11 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 20.92 [3] => 19.68 [4] => 20.45 [5] => 19.58 [6] => 20.49 [7] => 20.90 [8] => 19.04 [9] => 12.56 [10] => 12.25 [11] => 16.58 [12] => 16.33 [13] => 15.20 [14] => 15.03 [15] => 6.77 [16] => 4.20 [17] => -31.43 [18] => -49.14 [19] => 5.86 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 29.7 [3] => 0 [4] => 42.74 [5] => 30.17 [6] => 28.09 [7] => 0 [8] => 150.01 [9] => 240.27 [10] => 216.76 [11] => 433.72 [12] => 359.26 [13] => 612.95 [14] => 300.75 [15] => 382.13 [16] => 941.04 [17] => 857.45 [18] => 1196.76 [19] => 1106.65 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 5.831 [3] => 0 [4] => 9.345 [5] => 20.584 [6] => 29.314 [7] => 0 [8] => 143.26 [9] => 204.727 [10] => 159.106 [11] => 9.354 [12] => 541.192 [13] => 972.549 [14] => 545.688 [15] => 561.977 [16] => 1428.2 [17] => 1316.761 [18] => 1618.24 [19] => 1541.868 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 19.08 [3] => 0 [4] => 16.07 [5] => 32.38 [6] => 34.47 [7] => 0 [8] => 134.91 [9] => 223.73 [10] => 173.62 [11] => 8.36 [12] => 329.51 [13] => 485.61 [14] => 261.05 [15] => 324.01 [16] => 913.34 [17] => 840.19 [18] => 1170.93 [19] => 1060.25 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.268 [13] => 0.321 [14] => 0.16 [15] => 0.074 [16] => 0.034 [17] => 0.045 [18] => 0.082 [19] => 0.196 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.11 [3] => 0 [4] => 0.138 [5] => 0.107 [6] => 0.085 [7] => 0 [8] => 0.268 [9] => 0.338 [10] => 0.324 [11] => 0.477 [12] => 0.404 [13] => 0.584 [14] => 0.373 [15] => 0.389 [16] => 0.581 [17] => 0.617 [18] => 0.753 [19] => 0.728 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.531 [3] => 0.329 [4] => 0.429 [5] => 0.296 [6] => 0.481 [7] => 0 [8] => 0.305 [9] => 0.368 [10] => 0.337 [11] => 0.257 [12] => 0.22 [13] => 0.091 [14] => 0.213 [15] => 0.198 [16] => 0.135 [17] => 0.133 [18] => 0.13 [19] => 0.156 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.81 [3] => 0.825 [4] => 0.795 [5] => 0.644 [6] => 0.747 [7] => 0.76 [8] => 0.6 [9] => 0.556 [10] => 0.605 [11] => 0.455 [12] => 0.416 [13] => 0.335 [14] => 0.467 [15] => 0.509 [16] => 0.344 [17] => 0.308 [18] => 0.187 [19] => 0.189 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 3.922 [3] => 4.62 [4] => 3.673 [5] => 1.711 [6] => 2.826 [7] => 3.163 [8] => 1.125 [9] => 0.946 [10] => 1.126 [11] => 0.47 [12] => 0.165 [13] => 0.143 [14] => 0.3 [15] => 0.414 [16] => 0.182 [17] => 0.203 [18] => 0.185 [19] => 0.194 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.102 [3] => 0.172 [4] => 0.109 [5] => 0.113 [6] => 0.086 [7] => 0 [8] => 0.049 [9] => 0.039 [10] => 0.039 [11] => 0.022 [12] => 0.024 [13] => 0.022 [14] => 0.029 [15] => 0.024 [16] => 0.014 [17] => 0.02 [18] => 0.025 [19] => 0.03 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.038 [13] => -1.429 [14] => -0.951 [15] => -0.397 [16] => -0.118 [17] => -0.354 [18] => -0.504 [19] => -0.511 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.602 [14] => 0.477 [15] => 0.463 [16] => 0.656 [17] => 0.681 [18] => 0.805 [19] => 0.797 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.11 [13] => 0.063 [14] => 0.056 [15] => 0.028 [16] => 0 [17] => 0.011 [18] => 0.009 [19] => 0.014 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 1.347 [3] => 1.203 [4] => 1.174 [5] => 1.293 [6] => 1.102 [7] => 0.902 [8] => 0.652 [9] => 0.514 [10] => 0.546 [11] => 0.402 [12] => 0.41 [13] => 0.348 [14] => 0.453 [15] => 0.372 [16] => 0.226 [17] => 0.263 [18] => 0.23 [19] => 0.24 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 81.18 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 100 [14] => 100 [15] => 100 [16] => 100 [17] => 100 [18] => 100 [19] => 100 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 36.75 [3] => 34.56 [4] => 38.14 [5] => 35.71 [6] => 36.4 [7] => 36.07 [8] => 32.83 [9] => 20.87 [10] => 19.91 [11] => 26.73 [12] => 27.02 [13] => 25.84 [14] => 25.63 [15] => 12.08 [16] => 8.64 [17] => -36.12 [18] => -53.62 [19] => 8.11 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 36.75 [3] => 0 [4] => 38.14 [5] => 35.71 [6] => 36.4 [7] => 36.07 [8] => 32.83 [9] => 20.87 [10] => 19.91 [11] => 26.73 [12] => 29.06 [13] => 25.84 [14] => 25.63 [15] => 12.08 [16] => 8.64 [17] => -36.12 [18] => -53.62 [19] => 8.11 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 20.92 [3] => 19.68 [4] => 20.45 [5] => 19.58 [6] => 20.49 [7] => 20.9 [8] => 19.04 [9] => 12.56 [10] => 12.25 [11] => 16.58 [12] => 16.33 [13] => 15.2 [14] => 15.03 [15] => 6.77 [16] => 4.2 [17] => -31.43 [18] => -49.14 [19] => 5.86 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 143.24 [3] => 71.7 [4] => -33.8 [5] => 0.74 [6] => 41.5 [7] => 20.9 [8] => -6.79 [9] => -41.06 [10] => 7.87 [11] => 66.67 [12] => 38.13 [13] => 12.22 [14] => 5.24 [15] => -62.84 [16] => -43.3 [17] => -903.64 [18] => 0 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 82.32 [4] => -36.29 [5] => 5.22 [6] => 35.54 [7] => 18.14 [8] => 2.06 [9] => -10.24 [10] => 10 [11] => 23.3 [12] => 40.6 [13] => 20.53 [14] => 6.31 [15] => -17.12 [16] => -8.76 [17] => 7.16 [18] => -6.61 [19] => 6.09 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.74 [5] => 2.29 [6] => 2.93 [7] => 3.48 [8] => 1.95 [9] => 1.57 [10] => 1.76 [11] => 2.54 [12] => 2.18 [13] => 2.01 [14] => 0.9 [15] => 0.94 [16] => 0.86 [17] => 0.54 [18] => 0.48 [19] => 1.02 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.222615272018 [6] => 0.197096223192 [7] => 0.230835486649 [8] => 0.194996708361 [9] => 0.392818042479 [10] => 0 [11] => 0 [12] => 2.47765006386 [13] => 0.741153846154 [14] => 0.279025016036 [15] => 1.44144783534 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.73 [6] => 1.93 [7] => 1.87 [8] => 0.95 [9] => 0.6 [10] => 0.78 [11] => 1.57 [12] => 1.45 [13] => 2.51 [14] => 0.64 [15] => 0.55 [16] => 0.47 [17] => 0.36 [18] => 0.43 [19] => 0.74 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.73 [6] => 0.83 [7] => 0.96 [8] => 0.59 [9] => 0.72 [10] => 0 [11] => 0 [12] => 2.48 [13] => 0.77 [14] => 0.35 [15] => 1.44 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.57 [7] => 7.17 [8] => 14.29 [9] => 13.51 [10] => 10.54 [11] => 8.83 [12] => 10.01 [13] => 8.99 [14] => 26.25 [15] => 13.37 [16] => 14.01 [17] => 0 [18] => 0 [19] => 8.38 ) )
Investment Technology Group Inc (NYSE:ITG)
Days Inventory
0.00 (As of Mar. 2014)

Investment Technology Group Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Investment Technology Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Investment Technology Group Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Investment Technology Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Investment Technology Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Investment Technology Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Investment Technology Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Investment Technology Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/137.609*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Investment Technology Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Investment Technology Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 137.609
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Investment Technology Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Investment Technology Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide