Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.53 [1] => 8.02 [2] => 4.29 [3] => 5.51 [4] => 6.65 [5] => 6.61 [6] => 6.49 [7] => 8.62 [8] => 11.60 [9] => 12.30 [10] => 14.32 [11] => 19.06 [12] => 18.88 [13] => 24.14 [14] => 22.71 [15] => 18.78 [16] => 17.38 [17] => 20.40 [18] => 23.46 [19] => 43.50 ) [price_low] => Array ( [0] => 0.00 [1] => 3.63 [2] => 3.61 [3] => 3.71 [4] => 4.86 [5] => 5.19 [6] => 3.86 [7] => 6.07 [8] => 7.83 [9] => 8.40 [10] => 11.82 [11] => 13.34 [12] => 15.09 [13] => 18.78 [14] => 12.04 [15] => 10.69 [16] => 14.09 [17] => 13.42 [18] => 17.14 [19] => 24.31 ) [BS_share] => Array ( [0] => 125.000 [1] => 114.547 [2] => 120.324 [3] => 121.461 [4] => 113.100 [5] => 92.000 [6] => 87.91 [7] => 88.40 [8] => 91.80 [9] => 92.27 [10] => 92.32 [11] => 92.34 [12] => 92.35 [13] => 90.66 [14] => 90.79 [15] => 91.45 [16] => 92.00 [17] => 93.50 [18] => 92.10 [19] => 90.70 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 125.000 [1] => 114.547 [2] => 120.324 [3] => 121.461 [4] => 113.100 [5] => 92.000 [6] => 89.966 [7] => 90.600 [8] => 93.600 [9] => 93.930 [10] => 94.400 [11] => 94.250 [12] => 93.700 [13] => 92.000 [14] => 91.700 [15] => 91.950 [16] => 92.000 [17] => 92.800 [18] => 94.100 [19] => 92.300 ) [Revenue] => Array ( [0] => 23620 [1] => 8884.2 [2] => 3744.5 [3] => 4207.6 [4] => 4492.7 [5] => 4632.2 [6] => 4829.4 [7] => 4675.7 [8] => 4985.3 [9] => 5163.5 [10] => 5965.5 [11] => 7040.8 [12] => 7807.9 [13] => 9003.3 [14] => 11694.8 [15] => 10674 [16] => 1890.7 [17] => 2085.6 [18] => 2227.8 [19] => 2496.9 ) [COGS] => Array ( [0] => 22115 [1] => 6733.3 [2] => 2503.1 [3] => 2785.8 [4] => 2970.3 [5] => 3084.7 [6] => 2993.5 [7] => 3044.5 [8] => 3211.9 [9] => 3733.1 [10] => 4297.1 [11] => 5072.6 [12] => 5618.4 [13] => 6435 [14] => 8439.4 [15] => 7650 [16] => 1286.8 [17] => 1440.6 [18] => 1547.6 [19] => 1697.1 ) [Gross Profit] => Array ( [0] => 1505 [1] => 2150.9 [2] => 1241.4 [3] => 1421.8 [4] => 1522.4 [5] => 1547.5 [6] => 1835.9 [7] => 1631.2 [8] => 1773.4 [9] => 1430.4 [10] => 1668.4 [11] => 1968.2 [12] => 2189.5 [13] => 2568.3 [14] => 3255.4 [15] => 3024 [16] => 603.9 [17] => 645 [18] => 680.2 [19] => 799.8 ) [SGA] => Array ( [0] => 0 [1] => 1281.5 [2] => 564.1 [3] => 679.2 [4] => 730 [5] => 691.4 [6] => 749.8 [7] => 671.3 [8] => 720.2 [9] => 788.6 [10] => 924.6 [11] => 1032 [12] => 1175.9 [13] => 1342.7 [14] => 1723.5 [15] => 1793 [16] => 725.2 [17] => 826.4 [18] => 415.1 [19] => 516.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 266.3 [3] => 266.6 [4] => 267.6 [5] => 264.4 [6] => 391.2 [7] => 424.7 [8] => 519.1 [9] => 115.2 [10] => 126.7 [11] => 156.8 [12] => 160.9 [13] => 182.3 [14] => 244.3 [15] => 258 [16] => 59.3 [17] => 63.5 [18] => 62.7 [19] => 67.3 ) [DDA] => Array ( [0] => 597 [1] => 423.2 [2] => 187.3 [3] => 196.9 [4] => 195.6 [5] => 181.1 [6] => 201.8 [7] => 212.9 [8] => 171.4 [9] => 162.3 [10] => 154.7 [11] => 175.9 [12] => 194.5 [13] => 185.4 [14] => 278.3 [15] => 289 [16] => 64.2 [17] => 71.3 [18] => 71.1 [19] => 86.9 ) [Operating Income] => Array ( [0] => 1505 [1] => 446.2 [2] => 223.7 [3] => 279.1 [4] => 329.2 [5] => 410.6 [6] => 493.1 [7] => 396.8 [8] => 537.6 [9] => 499 [10] => 587.8 [11] => 725.5 [12] => 801 [13] => 977.2 [14] => 1210.1 [15] => 894 [16] => -180.6 [17] => -244.9 [18] => 151.5 [19] => 183.6 ) [other_operating_charges] => Array ( [0] => 0 [1] => -423.2 [2] => -187.3 [3] => -196.9 [4] => -195.6 [5] => -181.1 [6] => -201.8 [7] => -138.4 [8] => 3.5 [9] => -27.6 [10] => -29.3 [11] => -53.9 [12] => -51.7 [13] => -66.1 [14] => -77.5 [15] => -79 [16] => 2.84217094304E-14 [17] => -2.84217094304E-14 [18] => -50.9 [19] => -32.8 ) [Month End Stock Price] => Array ( [0] => 5.531 [1] => 3.979 [2] => 4.062 [3] => 5.202 [4] => 6.59 [5] => 5.544 [6] => 6.424 [7] => 8.372 [8] => 10.062 [9] => 12.303 [10] => 14.001 [11] => 17.046 [12] => 18.84 [13] => 21.897 [14] => 15.249 [15] => 16.493 [16] => 17.279 [17] => 19.33 [18] => 23.46 [19] => 43.42 ) [mktcap] => Array ( [0] => 691.375 [1] => 455.782513 [2] => 488.756088 [3] => 631.840122 [4] => 745.329 [5] => 510.048 [6] => 564.73384 [7] => 740.0848 [8] => 923.6916 [9] => 1135.19781 [10] => 1292.57232 [11] => 1574.02764 [12] => 1739.874 [13] => 1985.18202 [14] => 1384.45671 [15] => 1508.28485 [16] => 1589.668 [17] => 1807.355 [18] => 2160.666 [19] => 3938.194 ) [Cash and Equiv] => Array ( [0] => 568 [1] => 94 [2] => 121.9 [3] => 192.2 [4] => 880.9 [5] => 181.7 [6] => 88.7 [7] => 121.3 [8] => 202.2 [9] => 414.2 [10] => 262.9 [11] => 451 [12] => 937.1 [13] => 1840 [14] => 964.9 [15] => 1216 [16] => 1032 [17] => 689.8 [18] => 582.7 [19] => 620.2 ) [ev_addition] => Array ( [0] => 87 [1] => 1513 [2] => 1296.9 [3] => 1980.4 [4] => -113.8 [5] => 906.4 [6] => 949.6 [7] => 852.1 [8] => 589.6 [9] => 188.2 [10] => 1009.1 [11] => 815.9 [12] => 160.3 [13] => 1726 [14] => 1182 [15] => 290 [16] => 333 [17] => -683.8 [18] => -565.9 [19] => -574.5 ) [ev_addition_per_share] => Array ( [0] => 0.696 [1] => 13.209 [2] => 10.778 [3] => 16.305 [4] => -1.006 [5] => 9.852 [6] => 10.802 [7] => 9.639 [8] => 6.423 [9] => 2.04 [10] => 10.93 [11] => 8.836 [12] => 1.736 [13] => 19.038 [14] => 13.019 [15] => 3.171 [16] => 3.62 [17] => -7.313 [18] => -6.144 [19] => -6.334 ) [ev_per_share] => Array ( [0] => 6.231 [1] => 17.189 [2] => 14.842 [3] => 21.502 [4] => 5.58 [5] => 15.394 [6] => 17.224 [7] => 18.012 [8] => 16.482 [9] => 14.343 [10] => 24.931 [11] => 25.886 [12] => 20.58 [13] => 40.937 [14] => 28.269 [15] => 19.663 [16] => 20.899 [17] => 12.02 [18] => 17.32 [19] => 37.09 ) [ev] => Array ( [0] => 778.375 [1] => 1968.782513 [2] => 1785.656088 [3] => 2612.240122 [4] => 631.529 [5] => 1416.448 [6] => 1514.33384 [7] => 1592.1848 [8] => 1513.2916 [9] => 1323.39781 [10] => 2301.67232 [11] => 2389.92764 [12] => 1900.174 [13] => 3711.18202 [14] => 2566.45671 [15] => 1798.28485 [16] => 1922.668 [17] => 1123.555 [18] => 1594.766 [19] => 3363.694 ) [Non Operating Income] => Array ( [0] => -38 [1] => -200.1 [2] => 56 [3] => -143.9 [4] => -363.4 [5] => 5.9 [6] => 2 [7] => -1.4 [8] => 3.6 [9] => -8.5 [10] => 3.1 [11] => -19.7 [12] => -12.9 [13] => -13.4 [14] => -13.1 [15] => -9 [16] => -5.7 [17] => 1.3 [18] => -5.1 [19] => -1.8 ) [tax] => Array ( [0] => 389 [1] => 50.2 [2] => 44.3 [3] => 7.6 [4] => -62.4 [5] => 136.8 [6] => 155.4 [7] => 116.7 [8] => 128.9 [9] => 130.3 [10] => 154.8 [11] => 144.7 [12] => 227.6 [13] => 265.5 [14] => 312.3 [15] => 169 [16] => -142.2 [17] => 260.6 [18] => 39.6 [19] => -309.6 ) [Pretax Income] => Array ( [0] => 1411 [1] => 758.1 [2] => 266.9 [3] => 115.7 [4] => 1470.1 [5] => 369.7 [6] => 419.9 [7] => 333.4 [8] => 508.8 [9] => 500.6 [10] => 563 [11] => 673.5 [12] => 727.3 [13] => 898.5 [14] => 1087.5 [15] => 810 [16] => -272.6 [17] => -315.9 [18] => 149.1 [19] => 180.5 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.5 [4] => 0 [5] => 38 [6] => 0 [7] => 0 [8] => 0 [9] => 53.3 [10] => 22.5 [11] => 42.7 [12] => 25.4 [13] => 49.6 [14] => 31.3 [15] => 24 [16] => 10.8 [17] => 4.1 [18] => 2.8 [19] => 5 ) [InterestExpense] => Array ( [0] => -208 [1] => -175.2 [2] => -169 [3] => -133.2 [4] => -125.8 [5] => -84.8 [6] => -75.2 [7] => -62 [8] => -32.4 [9] => -43.2 [10] => -50.4 [11] => -75 [12] => -86.2 [13] => -114.9 [14] => -140.8 [15] => -99 [16] => -97.1 [17] => -76.4 [18] => -0.1 [19] => -6.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 597 [1] => 423.2 [2] => 187.3 [3] => 196.9 [4] => 195.6 [5] => 181.1 [6] => 201.8 [7] => 212.9 [8] => 171.4 [9] => 162.3 [10] => 154.7 [11] => 175.9 [12] => 194.5 [13] => 185.4 [14] => 278.3 [15] => 289 [16] => 64.2 [17] => 71.3 [18] => 71.1 [19] => 86.9 ) [ReconciledDepreciation] => Array ( [0] => 597 [1] => 423.2 [2] => 187.3 [3] => 196.9 [4] => 195.6 [5] => 181.1 [6] => 201.8 [7] => 212.9 [8] => 171.4 [9] => 162.3 [10] => 154.7 [11] => 175.9 [12] => 194.5 [13] => 185.4 [14] => 278.3 [15] => 289 [16] => 64.2 [17] => 71.3 [18] => 71.1 [19] => 86.9 ) [EBIT] => Array ( [0] => 1619 [1] => 933.3 [2] => 435.9 [3] => 248.9 [4] => 1595.9 [5] => 454.5 [6] => 495.1 [7] => 395.4 [8] => 541.2 [9] => 543.8 [10] => 613.4 [11] => 748.5 [12] => 813.5 [13] => 1013.4 [14] => 1228.3 [15] => 909 [16] => -175.5 [17] => -239.5 [18] => 149.2 [19] => 186.8 ) [EBITDA_morn] => Array ( [0] => 2216 [1] => 1356.5 [2] => 623.2 [3] => 445.8 [4] => 1791.5 [5] => 635.6 [6] => 696.9 [7] => 608.3 [8] => 712.6 [9] => 706.1 [10] => 768.1 [11] => 924.4 [12] => 1008 [13] => 1198.8 [14] => 1506.6 [15] => 1198 [16] => -111.3 [17] => -168.2 [18] => 220.3 [19] => 273.7 ) [EBITDA] => Array ( [0] => 2216 [1] => 1356.5 [2] => 623.2 [3] => 445.8 [4] => 1791.5 [5] => 635.6 [6] => 696.9 [7] => 608.3 [8] => 712.6 [9] => 706.1 [10] => 768.1 [11] => 924.4 [12] => 1008 [13] => 1198.8 [14] => 1506.6 [15] => 1198 [16] => -111.3 [17] => -168.2 [18] => 220.3 [19] => 273.7 ) [EBITDA_1] => Array ( [0] => 2216 [1] => 1356.5 [2] => 623.2 [3] => 445.8 [4] => 1791.5 [5] => 635.6 [6] => 696.9 [7] => 608.3 [8] => 712.6 [9] => 706.1 [10] => 768.1 [11] => 924.4 [12] => 1008 [13] => 1198.8 [14] => 1506.6 [15] => 1198 [16] => -111.3 [17] => -168.2 [18] => 220.3 [19] => 273.7 ) [DDA_new] => Array ( [0] => 597 [1] => 423.2 [2] => 187.3 [3] => 196.9 [4] => 195.6 [5] => 181.1 [6] => 201.8 [7] => 212.9 [8] => 171.4 [9] => 162.3 [10] => 154.7 [11] => 175.9 [12] => 194.5 [13] => 185.4 [14] => 278.3 [15] => 289 [16] => 64.2 [17] => 71.3 [18] => 71.1 [19] => 86.9 ) [EBITDA_new] => Array ( [0] => 2216 [1] => 1356.5 [2] => 623.2 [3] => 445.8 [4] => 1791.5 [5] => 635.6 [6] => 696.9 [7] => 608.3 [8] => 712.6 [9] => 706.1 [10] => 768.1 [11] => 924.4 [12] => 1008 [13] => 1198.8 [14] => 1506.6 [15] => 1198 [16] => -111.3 [17] => -168.2 [18] => 220.3 [19] => 273.7 ) [EBITDA_per_share] => Array ( [0] => 17.73 [1] => 11.84 [2] => 5.18 [3] => 3.67 [4] => 15.84 [5] => 6.91 [6] => 7.75 [7] => 6.71 [8] => 7.61 [9] => 7.52 [10] => 8.14 [11] => 9.81 [12] => 10.76 [13] => 13.03 [14] => 16.43 [15] => 13.03 [16] => -1.21 [17] => -1.81 [18] => 2.34 [19] => 2.97 ) [Operating_Income_per_share] => Array ( [0] => 12.04 [1] => 3.9 [2] => 1.86 [3] => 2.3 [4] => 2.91 [5] => 4.46 [6] => 5.48 [7] => 4.38 [8] => 5.74 [9] => 5.31 [10] => 6.23 [11] => 7.7 [12] => 8.55 [13] => 10.62 [14] => 13.2 [15] => 9.72 [16] => -1.96 [17] => -2.64 [18] => 1.61 [19] => 1.99 ) [Net Income] => Array ( [0] => 1022 [1] => 707.9 [2] => 222.6 [3] => 108.1 [4] => 1532.5 [5] => 232.9 [6] => 264.5 [7] => 276.7 [8] => 379.9 [9] => 403.9 [10] => 432.3 [11] => 573.9 [12] => 581.1 [13] => 742.1 [14] => 794.7 [15] => 644 [16] => 804.3 [17] => -129.5 [18] => 125.4 [19] => 488.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.938 [1] => 0.99 [2] => 0.6 [3] => 0.6 [4] => 0.6 [5] => 0.6 [6] => 0.6 [7] => 0.6 [8] => 0.6 [9] => 0.64 [10] => 0.68 [11] => 0.72 [12] => 0.88 [13] => 1.12 [14] => 1.4 [15] => 1.7 [16] => 2 [17] => 1.591 [18] => 0.364 [19] => 0.4 ) [Shares Outstanding] => Array ( [0] => 125.000 [1] => 114.547 [2] => 120.324 [3] => 121.461 [4] => 113.100 [5] => 92.000 [6] => 89.966 [7] => 90.600 [8] => 93.600 [9] => 93.930 [10] => 94.400 [11] => 94.250 [12] => 93.700 [13] => 92.000 [14] => 91.700 [15] => 91.950 [16] => 92.000 [17] => 92.800 [18] => 94.100 [19] => 92.300 ) [shares_diluted] => Array ( [0] => 125.000 [1] => 114.547 [2] => 120.324 [3] => 121.461 [4] => 113.100 [5] => 92.000 [6] => 89.966 [7] => 90.600 [8] => 93.600 [9] => 93.930 [10] => 94.400 [11] => 94.250 [12] => 93.700 [13] => 92.000 [14] => 91.700 [15] => 91.950 [16] => 92.000 [17] => 92.800 [18] => 94.100 [19] => 92.300 ) [shares_basic] => Array ( [0] => 115.000 [1] => 113.446 [2] => 117.778 [3] => 118.791 [4] => 113.100 [5] => 89.200 [6] => 87.874 [7] => 88.100 [8] => 91.000 [9] => 92.215 [10] => 92.300 [11] => 92.300 [12] => 92.150 [13] => 90.300 [14] => 90.350 [15] => 91.250 [16] => 92.000 [17] => 92.800 [18] => 93.000 [19] => 91.000 ) [COGS_pct] => Array ( [0] => 0.94 [1] => 0.76 [2] => 0.67 [3] => 0.66 [4] => 0.66 [5] => 0.67 [6] => 0.62 [7] => 0.65 [8] => 0.64 [9] => 0.72 [10] => 0.72 [11] => 0.72 [12] => 0.72 [13] => 0.71 [14] => 0.72 [15] => 0.72 [16] => 0.68 [17] => 0.69 [18] => 0.69 [19] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 6.37 [1] => 24.21 [2] => 33.15 [3] => 33.79 [4] => 33.89 [5] => 33.41 [6] => 38.02 [7] => 34.89 [8] => 35.57 [9] => 27.70 [10] => 27.97 [11] => 27.95 [12] => 28.04 [13] => 28.53 [14] => 27.84 [15] => 28.33 [16] => 31.94 [17] => 30.93 [18] => 30.53 [19] => 32.03 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 14.42 [2] => 15.06 [3] => 16.14 [4] => 16.25 [5] => 14.93 [6] => 15.53 [7] => 14.36 [8] => 14.45 [9] => 15.27 [10] => 15.50 [11] => 14.66 [12] => 15.06 [13] => 14.91 [14] => 14.74 [15] => 16.80 [16] => 38.36 [17] => 39.62 [18] => 18.63 [19] => 20.67 ) [Interest Expense_pct] => Array ( [0] => -0.88 [1] => -1.97 [2] => -4.51 [3] => -3.17 [4] => -2.80 [5] => -1.83 [6] => -1.56 [7] => -1.33 [8] => -0.65 [9] => -0.84 [10] => -0.84 [11] => -1.07 [12] => -1.10 [13] => -1.28 [14] => -1.20 [15] => -0.93 [16] => -5.14 [17] => -3.66 [18] => -0.00 [19] => -0.25 ) [Pretax Income_pct] => Array ( [0] => 5.97 [1] => 8.53 [2] => 7.13 [3] => 2.75 [4] => 32.72 [5] => 7.98 [6] => 8.69 [7] => 7.13 [8] => 10.21 [9] => 9.69 [10] => 9.44 [11] => 9.57 [12] => 9.31 [13] => 9.98 [14] => 9.30 [15] => 7.59 [16] => -14.42 [17] => -15.15 [18] => 6.69 [19] => 7.23 ) [Net Income_pct] => Array ( [0] => 4.33 [1] => 7.97 [2] => 5.94 [3] => 2.57 [4] => 34.11 [5] => 5.03 [6] => 5.48 [7] => 5.92 [8] => 7.62 [9] => 7.82 [10] => 7.25 [11] => 8.15 [12] => 7.44 [13] => 8.24 [14] => 6.80 [15] => 6.03 [16] => 42.54 [17] => -6.21 [18] => 5.63 [19] => 19.56 ) [DaysSalesOutstanding] => Array ( [0] => 262.69 [1] => 51.64 [2] => 115.98 [3] => 63.07 [4] => 68.46 [5] => 65.77 [6] => 61.59 [7] => 57.9 [8] => 63.57 [9] => 68.89 [10] => 67.97 [11] => 62.09 [12] => 60.25 [13] => 78.45 [14] => 61.21 [15] => 59.98 [16] => 375.29 [17] => 68.34 [18] => 72.14 [19] => 72.61 ) [DaysInventory] => Array ( [0] => 17.31 [1] => 49.22 [2] => 124.95 [3] => 75 [4] => 71.14 [5] => 64.58 [6] => 64.78 [7] => 63.41 [8] => 62.83 [9] => 56.56 [10] => 58.24 [11] => 44.82 [12] => 47.2 [13] => 50.35 [14] => 34.76 [15] => 38.27 [16] => 242.8 [17] => 62.86 [18] => 71.75 [19] => 67.94 ) [Payable] => Array ( [0] => 0 [1] => 781 [2] => 731.8 [3] => 409.3 [4] => 396.2 [5] => 383.1 [6] => 386 [7] => 400.5 [8] => 484 [9] => 635.3 [10] => 688.1 [11] => 751.5 [12] => 929.4 [13] => 1296.8 [14] => 1234.6 [15] => 1273 [16] => 1472 [17] => 418.1 [18] => 379.4 [19] => 362.5 ) [DaysPayable] => Array ( [0] => 0 [1] => 32.09 [2] => 71.33 [3] => 35.51 [4] => 32.19 [5] => 30.19 [6] => 29.17 [7] => 31.26 [8] => 35.44 [9] => 44.91 [10] => 42.1 [11] => 38.96 [12] => 43.45 [13] => 52.57 [14] => 38.53 [15] => 43.53 [16] => 284.17 [17] => 73.17 [18] => 62.16 [19] => 52.99 ) [InventoryTurnover] => Array ( [0] => 21.08 [1] => 7.42 [2] => 2.92 [3] => 4.87 [4] => 5.13 [5] => 5.65 [6] => 5.63 [7] => 5.76 [8] => 5.81 [9] => 6.45 [10] => 6.27 [11] => 8.14 [12] => 7.73 [13] => 7.25 [14] => 10.5 [15] => 9.54 [16] => 1.5 [17] => 5.81 [18] => 5.09 [19] => 5.37 ) [Accts Rec.] => Array ( [0] => 16999 [1] => 1257 [2] => 1189.8 [3] => 727.1 [4] => 842.6 [5] => 834.7 [6] => 814.9 [7] => 741.7 [8] => 868.3 [9] => 974.6 [10] => 1110.9 [11] => 1197.7 [12] => 1288.9 [13] => 1935 [14] => 1961.1 [15] => 1754 [16] => 1944 [17] => 390.5 [18] => 440.3 [19] => 496.7 ) [Inventory] => Array ( [0] => 1049 [1] => 908 [2] => 856.9 [3] => 572.4 [4] => 578.9 [5] => 545.8 [6] => 531.3 [7] => 528.9 [8] => 552.9 [9] => 578.5 [10] => 685.7 [11] => 622.9 [12] => 726.5 [13] => 887.6 [14] => 803.8 [15] => 802 [16] => 856 [17] => 248.1 [18] => 304.2 [19] => 315.9 ) [inventory2sales] => Array ( [0] => 0.044 [1] => 0.102 [2] => 0.229 [3] => 0.136 [4] => 0.129 [5] => 0.118 [6] => 0.11 [7] => 0.113 [8] => 0.111 [9] => 0.112 [10] => 0.115 [11] => 0.088 [12] => 0.093 [13] => 0.099 [14] => 0.069 [15] => 0.075 [16] => 0.453 [17] => 0.119 [18] => 0.137 [19] => 0.127 ) [Total Current Assets] => Array ( [0] => 0 [1] => 2502 [2] => 2289.1 [3] => 1574.4 [4] => 2382.4 [5] => 1628.3 [6] => 1506.3 [7] => 1458.8 [8] => 1700.5 [9] => 2105.5 [10] => 2488.3 [11] => 2886.6 [12] => 3318.3 [13] => 4929.8 [14] => 4064.2 [15] => 4351 [16] => 4394 [17] => 1761.7 [18] => 1540.4 [19] => 1665.5 ) [Other Current Assets] => Array ( [0] => -18616 [1] => 243 [2] => 120.5 [3] => 82.7 [4] => 80 [5] => 66.1 [6] => 71.4 [7] => 66.9 [8] => 77.1 [9] => 138.2 [10] => 428.8 [11] => 615 [12] => 365.8 [13] => 267.2 [14] => 334.4 [15] => 579 [16] => 562 [17] => 433.3 [18] => 213.2 [19] => 232.7 ) [Net PPE] => Array ( [0] => 5346 [1] => 2235 [2] => 2166.7 [3] => 1031.2 [4] => 991.6 [5] => 847 [6] => 865.4 [7] => 791 [8] => 841.2 [9] => 893.3 [10] => 872 [11] => 782 [12] => 833 [13] => 980.3 [14] => 993.9 [15] => 1050 [16] => 1205 [17] => 321.4 [18] => 373.1 [19] => 426.2 ) [Intangibles] => Array ( [0] => 0 [1] => 363 [2] => 349.8 [3] => 859.6 [4] => 865.3 [5] => 1206 [6] => 1373 [7] => 1410 [8] => 1624.9 [9] => 1703.9 [10] => 2728.8 [11] => 2438.8 [12] => 2565.3 [13] => 4562.7 [14] => 4447.8 [15] => 4289 [16] => 5043 [17] => 587.4 [18] => 788.1 [19] => 781.3 ) [Total Assets] => Array ( [0] => 100854 [1] => 5879 [2] => 5491.2 [3] => 5058.4 [4] => 5048.8 [5] => 4529.8 [6] => 4611.4 [7] => 4508.4 [8] => 5389.6 [9] => 5937.6 [10] => 7282.6 [11] => 7071.9 [12] => 7400.6 [13] => 11552.7 [14] => 10480.2 [15] => 11129 [16] => 12438 [17] => 3671.5 [18] => 3386.1 [19] => 3740.2 ) [Other Long-Term Assets] => Array ( [0] => 95508 [1] => 779 [2] => 685.6 [3] => 1593.2 [4] => 809.5 [5] => 848.5 [6] => 866.7 [7] => 848.6 [8] => 1223 [9] => 1234.9 [10] => 1193.5 [11] => 964.5 [12] => 684 [13] => 1079.9 [14] => 974.3 [15] => 1439 [16] => 1796 [17] => 1001 [18] => 684.5 [19] => 867.2 ) [Total Assets Non-liquid] => Array ( [0] => 100286 [1] => 5785 [2] => 5369.3 [3] => 4866.2 [4] => 4167.9 [5] => 4348.1 [6] => 4522.7 [7] => 4387.1 [8] => 5187.4 [9] => 5523.4 [10] => 7019.7 [11] => 6620.9 [12] => 6463.5 [13] => 9712.7 [14] => 9515.3 [15] => 9913 [16] => 11406 [17] => 2981.7 [18] => 2803.4 [19] => 3120 ) [HardAssets] => Array ( [0] => 100286 [1] => 5422 [2] => 5019.5 [3] => 4006.6 [4] => 3302.6 [5] => 3142.1 [6] => 3149.7 [7] => 2977.1 [8] => 3562.5 [9] => 3819.5 [10] => 4290.9 [11] => 4182.1 [12] => 3898.2 [13] => 5150 [14] => 5067.5 [15] => 5624 [16] => 6363 [17] => 2394.3 [18] => 2015.3 [19] => 2338.7 ) [Accts Payable] => Array ( [0] => 3523 [1] => 781 [2] => 731.8 [3] => 409.3 [4] => 396.2 [5] => 383.1 [6] => 386 [7] => 1379.6 [8] => 1430.6 [9] => 1540.6 [10] => 1670.1 [11] => 1659.8 [12] => 1874.4 [13] => 2365.1 [14] => 2324.8 [15] => 2513 [16] => 2722 [17] => 614 [18] => 602.9 [19] => 613.6 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 646 [2] => 835.6 [3] => 1641.4 [4] => 251.6 [5] => 609.3 [6] => 629.9 [7] => 517 [8] => 299.6 [9] => 141.5 [10] => 729.2 [11] => 750.9 [12] => 597 [13] => 3083 [14] => 1679 [15] => 75 [16] => 11 [17] => 2 [18] => 16.8 [19] => 39.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 646 [2] => 835.6 [3] => 1641.4 [4] => 251.6 [5] => 609.3 [6] => 629.9 [7] => 517 [8] => 299.6 [9] => 141.5 [10] => 729.2 [11] => 750.9 [12] => 597 [13] => 3083 [14] => 1679 [15] => 75 [16] => 11 [17] => 2 [18] => 16.8 [19] => 39.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.9 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 2661 [2] => 2538.4 [3] => 2895.8 [4] => 2150.8 [5] => 2110.4 [6] => 2232.7 [7] => 1896.6 [8] => 1730.2 [9] => 1686.6 [10] => 2471 [11] => 2611 [12] => 2637.2 [13] => 5456.3 [14] => 4030.5 [15] => 2624 [16] => 2745 [17] => 834 [18] => 805.3 [19] => 832.6 ) [Other Current Liab.] => Array ( [0] => -3523 [1] => 1234 [2] => 971 [3] => 845.1 [4] => 1503 [5] => 1118 [6] => 1216.8 [7] => 0 [8] => 0 [9] => 4.5 [10] => 71.7 [11] => 200.3 [12] => 165.8 [13] => 8.2 [14] => 26.7 [15] => 36 [16] => 12 [17] => 218 [18] => 185.6 [19] => 179.2 ) [CommonStock] => Array ( [0] => 106 [1] => 0 [2] => 0 [3] => 0 [4] => 96 [5] => 87.9 [6] => 87.9 [7] => 88.8 [8] => 91.8 [9] => 92.3 [10] => 92.3 [11] => 184.6 [12] => 182.6 [13] => 0 [14] => 0 [15] => 181 [16] => 183 [17] => 93.1 [18] => 91.9 [19] => 91 ) [Preferred Stock] => Array ( [0] => 655 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 6749 [1] => 0 [2] => 151.4 [3] => 188.5 [4] => 1271.5 [5] => 1113.8 [6] => 1306.9 [7] => 1514 [8] => 1939.1 [9] => 2277.1 [10] => 2589.1 [11] => 2666 [12] => 3029.5 [13] => 3528.8 [14] => 4203 [15] => 4737 [16] => 5409 [17] => 852.6 [18] => 898.8 [19] => 1320.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 5459 [1] => 627 [2] => 799.2 [3] => 822.3 [4] => 1300 [5] => 1099.1 [6] => 1211.2 [7] => 1375.8 [8] => 1137.3 [9] => 1847.7 [10] => 2343 [11] => 2723.4 [12] => 2869.4 [13] => 3944.8 [14] => 3059.9 [15] => 3878 [16] => 4505 [17] => 694.8 [18] => 703.2 [19] => 1201 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 961 [2] => 583.2 [3] => 531.2 [4] => 515.5 [5] => 478.8 [6] => 408.4 [7] => 456.4 [8] => 492.2 [9] => 460.9 [10] => 542.8 [11] => 516 [12] => 500.4 [13] => 483 [14] => 467.9 [15] => 1431 [16] => 1354 [17] => 4 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 95395 [1] => 5252 [2] => 4692 [3] => 4236.1 [4] => 3748.8 [5] => 3430.7 [6] => 3400.2 [7] => 3132.6 [8] => 4252.3 [9] => 4089.9 [10] => 4939.6 [11] => 4348.5 [12] => 4531.2 [13] => 7607.9 [14] => 7420.3 [15] => 7251 [16] => 7933 [17] => 2976.7 [18] => 2682.9 [19] => 2539.2 ) [Other Long-Term Liab.] => Array ( [0] => 95395 [1] => 1509 [2] => 1460.9 [3] => 809.1 [4] => 1082.5 [5] => 841.5 [6] => 759.1 [7] => 779.6 [8] => 2029.9 [9] => 1942.4 [10] => 1925.8 [11] => 1221.5 [12] => 1393.6 [13] => 904 [14] => 780.3 [15] => 1408 [16] => 2101 [17] => 1691.3 [18] => 1370.9 [19] => 1303.3 ) [Cash and Equiv_pct] => Array ( [0] => 0.56 [1] => 1.60 [2] => 2.22 [3] => 3.80 [4] => 17.45 [5] => 4.01 [6] => 1.92 [7] => 2.69 [8] => 3.75 [9] => 6.98 [10] => 3.61 [11] => 6.38 [12] => 12.66 [13] => 15.93 [14] => 9.21 [15] => 10.93 [16] => 8.30 [17] => 18.79 [18] => 17.21 [19] => 16.58 ) [Accts Rec._pct] => Array ( [0] => 16.86 [1] => 21.38 [2] => 21.67 [3] => 14.37 [4] => 16.69 [5] => 18.43 [6] => 17.67 [7] => 16.45 [8] => 16.11 [9] => 16.41 [10] => 15.25 [11] => 16.94 [12] => 17.42 [13] => 16.75 [14] => 18.71 [15] => 15.76 [16] => 15.63 [17] => 10.64 [18] => 13.00 [19] => 13.28 ) [Inventory_pct] => Array ( [0] => 1.04 [1] => 15.44 [2] => 15.60 [3] => 11.32 [4] => 11.47 [5] => 12.05 [6] => 11.52 [7] => 11.73 [8] => 10.26 [9] => 9.74 [10] => 9.42 [11] => 8.81 [12] => 9.82 [13] => 7.68 [14] => 7.67 [15] => 7.21 [16] => 6.88 [17] => 6.76 [18] => 8.98 [19] => 8.45 ) [Other Current Assets_pct] => Array ( [0] => -18.46 [1] => 4.13 [2] => 2.19 [3] => 1.63 [4] => 1.58 [5] => 1.46 [6] => 1.55 [7] => 1.48 [8] => 1.43 [9] => 2.33 [10] => 5.89 [11] => 8.70 [12] => 4.94 [13] => 2.31 [14] => 3.19 [15] => 5.20 [16] => 4.52 [17] => 11.80 [18] => 6.30 [19] => 6.22 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 42.56 [2] => 41.69 [3] => 31.12 [4] => 47.19 [5] => 35.95 [6] => 32.66 [7] => 32.36 [8] => 31.55 [9] => 35.46 [10] => 34.17 [11] => 40.82 [12] => 44.84 [13] => 42.67 [14] => 38.78 [15] => 39.10 [16] => 35.33 [17] => 47.98 [18] => 45.49 [19] => 44.53 ) [Net PPE_pct] => Array ( [0] => 5.30 [1] => 38.02 [2] => 39.46 [3] => 20.39 [4] => 19.64 [5] => 18.70 [6] => 18.77 [7] => 17.55 [8] => 15.61 [9] => 15.04 [10] => 11.97 [11] => 11.06 [12] => 11.26 [13] => 8.49 [14] => 9.48 [15] => 9.43 [16] => 9.69 [17] => 8.75 [18] => 11.02 [19] => 11.40 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 6.17 [2] => 6.37 [3] => 16.99 [4] => 17.14 [5] => 26.62 [6] => 29.77 [7] => 31.27 [8] => 30.15 [9] => 28.70 [10] => 37.47 [11] => 34.49 [12] => 34.66 [13] => 39.49 [14] => 42.44 [15] => 38.54 [16] => 40.55 [17] => 16.00 [18] => 23.27 [19] => 20.89 ) [Other Long-Term Assets_pct] => Array ( [0] => 94.70 [1] => 13.25 [2] => 12.49 [3] => 31.50 [4] => 16.03 [5] => 18.73 [6] => 18.79 [7] => 18.82 [8] => 22.69 [9] => 20.80 [10] => 16.39 [11] => 13.64 [12] => 9.24 [13] => 9.35 [14] => 9.30 [15] => 12.93 [16] => 14.44 [17] => 27.26 [18] => 20.21 [19] => 23.19 ) [Accts Payable_pct] => Array ( [0] => 3.49 [1] => 13.28 [2] => 13.33 [3] => 8.09 [4] => 7.85 [5] => 8.46 [6] => 8.37 [7] => 30.60 [8] => 26.54 [9] => 25.95 [10] => 22.93 [11] => 23.47 [12] => 25.33 [13] => 20.47 [14] => 22.18 [15] => 22.58 [16] => 21.88 [17] => 16.72 [18] => 17.81 [19] => 16.41 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 10.99 [2] => 15.22 [3] => 32.45 [4] => 4.98 [5] => 13.45 [6] => 13.66 [7] => 11.47 [8] => 5.56 [9] => 2.38 [10] => 10.01 [11] => 10.62 [12] => 8.07 [13] => 26.69 [14] => 16.02 [15] => 0.67 [16] => 0.09 [17] => 0.05 [18] => 0.50 [19] => 1.06 ) [Other Current Liab._pct] => Array ( [0] => -3.49 [1] => 20.99 [2] => 17.68 [3] => 16.71 [4] => 29.77 [5] => 24.68 [6] => 26.39 [7] => 0.00 [8] => 0.00 [9] => 0.08 [10] => 0.98 [11] => 2.83 [12] => 2.24 [13] => 0.07 [14] => 0.25 [15] => 0.32 [16] => 0.10 [17] => 5.94 [18] => 5.48 [19] => 4.79 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 45.26 [2] => 46.23 [3] => 57.25 [4] => 42.60 [5] => 46.59 [6] => 48.42 [7] => 42.07 [8] => 32.10 [9] => 28.41 [10] => 33.93 [11] => 36.92 [12] => 35.63 [13] => 47.23 [14] => 38.46 [15] => 23.58 [16] => 22.07 [17] => 22.72 [18] => 23.78 [19] => 22.26 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 16.35 [2] => 10.62 [3] => 10.50 [4] => 10.21 [5] => 10.57 [6] => 8.86 [7] => 10.12 [8] => 9.13 [9] => 7.76 [10] => 7.45 [11] => 7.30 [12] => 6.76 [13] => 4.18 [14] => 4.46 [15] => 12.86 [16] => 10.89 [17] => 0.11 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 94.59 [1] => 27.73 [2] => 28.60 [3] => 16.00 [4] => 21.44 [5] => 18.58 [6] => 16.46 [7] => 17.29 [8] => 37.66 [9] => 32.71 [10] => 26.44 [11] => 17.27 [12] => 18.83 [13] => 14.44 [14] => 27.88 [15] => 28.72 [16] => 30.82 [17] => 58.25 [18] => 55.45 [19] => 45.63 ) [Total Liabilities_pct] => Array ( [0] => 94.59 [1] => 89.33 [2] => 85.45 [3] => 83.74 [4] => 74.25 [5] => 75.74 [6] => 73.73 [7] => 69.48 [8] => 78.90 [9] => 68.88 [10] => 67.83 [11] => 61.49 [12] => 61.23 [13] => 65.85 [14] => 70.80 [15] => 65.15 [16] => 63.78 [17] => 81.08 [18] => 79.23 [19] => 67.89 ) [netcash] => Array ( [0] => -758.62 [1] => -45.03 [2] => -37.98 [3] => -33.29 [4] => -25.36 [5] => -35.32 [6] => -37.67 [7] => -34.06 [8] => -44.12 [9] => -39.84 [10] => -50.66 [11] => -42.21 [12] => -38.92 [13] => -63.62 [14] => -71.1 [15] => -65.99 [16] => -75.01 [17] => -24.46 [18] => -22.8 [19] => -21.16 ) [NCAV] => Array ( [0] => -657.67 [1] => -32.84 [2] => -27 [3] => -26.45 [4] => -17.21 [5] => -25.54 [6] => -27.7 [7] => -24.78 [8] => -34.01 [9] => -28.78 [10] => -37.92 [11] => -29.11 [12] => -24.52 [13] => -42.72 [14] => -50.48 [15] => -47.22 [16] => -54.51 [17] => -20 [18] => -17.57 [19] => -15.31 ) [NCAV_real] => Array ( [0] => -768.4 [1] => -24.01 [2] => -19.97 [3] => -21.91 [4] => -12.08 [5] => -19.59 [6] => -21.54 [7] => -18.93 [8] => -27.8 [9] => -21.51 [10] => -26.55 [11] => -15.83 [12] => -13.13 [13] => -29.54 [14] => -36.97 [15] => -31.71 [16] => -38.47 [17] => -12.99 [18] => -12.4 [19] => -9.63 ) [Book Value Per Share] => Array ( [0] => 38.43 [1] => 5.47 [2] => 6.64 [3] => 6.77 [4] => 11.49 [5] => 11.95 [6] => 13.78 [7] => 15.56 [8] => 12.39 [9] => 20.02 [10] => 25.38 [11] => 29.49 [12] => 31.07 [13] => 43.51 [14] => 33.7 [15] => 42.41 [16] => 48.97 [17] => 7.43 [18] => 7.64 [19] => 13.24 ) [Tangibles_book_per_share] => Array ( [0] => 38.43 [1] => 2.3 [2] => 3.73 [3] => -0.31 [4] => 3.84 [5] => -1.16 [6] => -1.84 [7] => -0.39 [8] => -5.31 [9] => 1.56 [10] => -4.18 [11] => 3.08 [12] => 3.29 [13] => -6.82 [14] => -15.29 [15] => -4.49 [16] => -5.85 [17] => 1.15 [18] => -0.92 [19] => 4.63 ) [deb2equity] => Array ( [0] => 0 [1] => 2.563 [2] => 1.775 [3] => 2.642 [4] => 0.59 [5] => 0.99 [6] => 0.857 [7] => 0.708 [8] => 0.696 [9] => 0.326 [10] => 0.543 [11] => 0.465 [12] => 0.382 [13] => 0.904 [14] => 0.702 [15] => 0.388 [16] => 0.303 [17] => 0.009 [18] => 0.024 [19] => 0.033 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 1607 [2] => 1418.8 [3] => 2172.6 [4] => 767.1 [5] => 1088.1 [6] => 1038.3 [7] => 973.4 [8] => 791.8 [9] => 602.4 [10] => 1272 [11] => 1266.9 [12] => 1097.4 [13] => 3566 [14] => 2146.9 [15] => 1506 [16] => 1365 [17] => 6 [18] => 16.8 [19] => 39.8 ) [debt2rev] => Array ( [0] => 0 [1] => 0.181 [2] => 0.379 [3] => 0.516 [4] => 0.171 [5] => 0.235 [6] => 0.215 [7] => 0.208 [8] => 0.159 [9] => 0.117 [10] => 0.213 [11] => 0.18 [12] => 0.141 [13] => 0.396 [14] => 0.184 [15] => 0.141 [16] => 0.722 [17] => 0.003 [18] => 0.008 [19] => 0.016 ) [cogs2rev] => Array ( [0] => 0.94 [1] => 0.76 [2] => 0.67 [3] => 0.66 [4] => 0.66 [5] => 0.67 [6] => 0.62 [7] => 0.65 [8] => 0.64 [9] => 0.72 [10] => 0.72 [11] => 0.72 [12] => 0.72 [13] => 0.71 [14] => 0.72 [15] => 0.72 [16] => 0.68 [17] => 0.69 [18] => 0.69 [19] => 0.68 ) [inventory2rev] => Array ( [0] => 0.044 [1] => 0.102 [2] => 0.229 [3] => 0.136 [4] => 0.129 [5] => 0.118 [6] => 0.11 [7] => 0.113 [8] => 0.111 [9] => 0.112 [10] => 0.115 [11] => 0.088 [12] => 0.093 [13] => 0.099 [14] => 0.069 [15] => 0.075 [16] => 0.453 [17] => 0.119 [18] => 0.137 [19] => 0.127 ) [ar2asset] => Array ( [0] => 0.169 [1] => 0.214 [2] => 0.217 [3] => 0.144 [4] => 0.167 [5] => 0.184 [6] => 0.177 [7] => 0.165 [8] => 0.161 [9] => 0.164 [10] => 0.153 [11] => 0.169 [12] => 0.174 [13] => 0.167 [14] => 0.187 [15] => 0.158 [16] => 0.156 [17] => 0.106 [18] => 0.13 [19] => 0.133 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.016 [2] => 0.022 [3] => 0.038 [4] => 0.174 [5] => 0.04 [6] => 0.019 [7] => 0.027 [8] => 0.038 [9] => 0.07 [10] => 0.036 [11] => 0.064 [12] => 0.127 [13] => 0.159 [14] => 0.092 [15] => 0.109 [16] => 0.083 [17] => 0.188 [18] => 0.172 [19] => 0.166 ) [equity2asset] => Array ( [0] => 0.054 [1] => 0.107 [2] => 0.146 [3] => 0.163 [4] => 0.257 [5] => 0.243 [6] => 0.263 [7] => 0.305 [8] => 0.211 [9] => 0.311 [10] => 0.322 [11] => 0.385 [12] => 0.388 [13] => 0.341 [14] => 0.292 [15] => 0.348 [16] => 0.362 [17] => 0.189 [18] => 0.208 [19] => 0.321 ) [equity2liab_tangbile] => Array ( [0] => 0.057 [1] => 0.05 [2] => 0.096 [3] => 0 [4] => 0.116 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.035 [10] => 0 [11] => 0.065 [12] => 0.067 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.036 [18] => 0 [19] => 0.165 ) [ppe2asset] => Array ( [0] => 0.053 [1] => 0.38 [2] => 0.395 [3] => 0.204 [4] => 0.196 [5] => 0.187 [6] => 0.188 [7] => 0.175 [8] => 0.156 [9] => 0.15 [10] => 0.12 [11] => 0.111 [12] => 0.113 [13] => 0.085 [14] => 0.095 [15] => 0.094 [16] => 0.097 [17] => 0.088 [18] => 0.11 [19] => 0.114 ) [interest2rev] => Array ( [0] => -0.881 [1] => -1.972 [2] => -4.513 [3] => -3.166 [4] => -2.8 [5] => -1.831 [6] => -1.557 [7] => -1.326 [8] => -0.65 [9] => -0.837 [10] => -0.845 [11] => -1.065 [12] => -1.104 [13] => -1.276 [14] => -1.204 [15] => -0.927 [16] => -5.136 [17] => -3.663 [18] => -0.004 [19] => -0.252 ) [std2asset] => Array ( [0] => 0 [1] => 0.453 [2] => 0.462 [3] => 0.572 [4] => 0.426 [5] => 0.466 [6] => 0.484 [7] => 0.421 [8] => 0.321 [9] => 0.284 [10] => 0.339 [11] => 0.369 [12] => 0.356 [13] => 0.472 [14] => 0.385 [15] => 0.236 [16] => 0.221 [17] => 0.227 [18] => 0.238 [19] => 0.223 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.163 [2] => 0.106 [3] => 0.105 [4] => 0.102 [5] => 0.106 [6] => 0.089 [7] => 0.101 [8] => 0.091 [9] => 0.078 [10] => 0.075 [11] => 0.073 [12] => 0.068 [13] => 0.042 [14] => 0.045 [15] => 0.129 [16] => 0.109 [17] => 0.001 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.234 [1] => 1.511 [2] => 0.682 [3] => 0.832 [4] => 0.89 [5] => 1.023 [6] => 1.047 [7] => 1.037 [8] => 0.925 [9] => 0.87 [10] => 0.819 [11] => 0.996 [12] => 1.055 [13] => 0.779 [14] => 1.116 [15] => 0.959 [16] => 0.152 [17] => 0.568 [18] => 0.658 [19] => 0.668 ) [CF_Net Income] => Array ( [0] => 1022 [1] => 1014.9 [2] => 222.6 [3] => 113.7 [4] => 1532.5 [5] => 232.9 [6] => 264.5 [7] => 276.7 [8] => 379.9 [9] => 403.9 [10] => 408.2 [11] => 528.8 [12] => 581.1 [13] => 742.1 [14] => 794.7 [15] => 644 [16] => 804.3 [17] => -129.5 [18] => 125.4 [19] => 490.9 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.38 [8] => -0.25 [9] => -0.11 [10] => -0.19 [11] => -0.29 [12] => -0.12 [13] => -0.09 [14] => -0.04 [15] => -0.02 [16] => -0.04 [17] => 0.46 [18] => -0.46 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 81.84 [1] => 3.06 [2] => 6.81 [3] => 0 [4] => 34.23 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11.86 [10] => 0 [11] => 19.93 [12] => 20.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 23.72 ) [CF_DDA] => Array ( [0] => 597 [1] => 423.2 [2] => 187.3 [3] => 196.9 [4] => 195.6 [5] => 181.1 [6] => 201.8 [7] => 212.9 [8] => 171.4 [9] => 162.3 [10] => 154.7 [11] => 175.9 [12] => 194.5 [13] => 185.4 [14] => 278.3 [15] => 289 [16] => 64.2 [17] => 71.3 [18] => 71.1 [19] => 86.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -21.2 [14] => -11 [15] => 10 [16] => -204.1 [17] => -433.2 [18] => -5.7 [19] => -16.3 ) [Cash Flow from Operations] => Array ( [0] => 1537 [1] => 208 [2] => 293 [3] => 602.2 [4] => -436.2 [5] => 58.8 [6] => 414.6 [7] => 458.2 [8] => 611.3 [9] => 586.6 [10] => 513.1 [11] => 681.6 [12] => 860.9 [13] => 781.9 [14] => 1110.5 [15] => 1258 [16] => 1210.2 [17] => 238.8 [18] => 247.1 [19] => 226.6 ) [Cash Flow from Others] => Array ( [0] => -245 [1] => -1254.7 [2] => -102.6 [3] => 235.5 [4] => -1890.3 [5] => -349 [6] => -69 [7] => -5.8 [8] => -9.4 [9] => 23.2 [10] => 58.4 [11] => -19.4 [12] => 7.1 [13] => 54.2 [14] => 56.1 [15] => 119 [16] => 1873.3 [17] => 1094.6 [18] => -56.4 [19] => 17.6 ) [Cash Flow_PPE] => Array ( [0] => -727 [1] => 12225.9 [2] => -42.6 [3] => -1217.6 [4] => 3452.6 [5] => -665 [6] => -133 [7] => -131.5 [8] => -141.6 [9] => -119.4 [10] => -121.8 [11] => -139.5 [12] => 49.5 [13] => -239.3 [14] => -248.7 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -1667 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -192 [7] => -90.9 [8] => -159.2 [9] => -46.2 [10] => -1010 [11] => -69 [12] => -89.5 [13] => -1725.6 [14] => -254.1 [15] => -14 [16] => -8.3 [17] => -5.2 [18] => -153.7 [19] => 3 ) [Cash Flow_CPEX] => Array ( [0] => -727 [1] => -449.6 [2] => -176 [3] => -1238.7 [4] => -292.5 [5] => -772.7 [6] => -180.6 [7] => -174 [8] => -153.2 [9] => -136.3 [10] => -126.1 [11] => -164.4 [12] => -177.1 [13] => -239.3 [14] => -248.7 [15] => -271 [16] => -126.3 [17] => -102.3 [18] => -83.8 [19] => -122.9 ) [Cash Flow from Investing] => Array ( [0] => -4775 [1] => 12208.1 [2] => -42.7 [3] => -1218.4 [4] => 3456.5 [5] => -660.5 [6] => -326.3 [7] => -220 [8] => -304 [9] => -141.1 [10] => -1142.9 [11] => -228.7 [12] => -55.6 [13] => -1962.1 [14] => -504.8 [15] => -285 [16] => -1119.7 [17] => -573.8 [18] => -274.7 [19] => -188.8 ) [Net Issuance of Stock] => Array ( [0] => -1016 [1] => -35.2 [2] => -11.4 [3] => -67.8 [4] => -830.8 [5] => -402.6 [6] => -54 [7] => -46.6 [8] => 61 [9] => -24.4 [10] => -82.8 [11] => -182.5 [12] => -141 [13] => -233.6 [14] => -40.6 [15] => 15 [16] => 27.5 [17] => 53.4 [18] => -58.8 [19] => -53.1 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 104.3 [8] => 93.3 [9] => 45.3 [10] => 76.8 [11] => 151.9 [12] => 69 [13] => 65.4 [14] => 34.4 [15] => 15 [16] => 33.5 [17] => 60 [18] => 58 [19] => 34.8 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -12535 [2] => -176.8 [3] => 800.3 [4] => -1472.2 [5] => 345.3 [6] => -63.7 [7] => -103.2 [8] => -238.4 [9] => -186.5 [10] => 605.2 [11] => 10 [12] => -168.4 [13] => 2297.2 [14] => -1251.7 [15] => -640 [16] => -134.7 [17] => -1315.2 [18] => -24.5 [19] => 19 ) [Net Issuance of preferred] => Array ( [0] => -178 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -280 [1] => -193.3 [2] => -53.4 [3] => -71.1 [4] => -70.5 [5] => -55.5 [6] => -52.9 [7] => -52.9 [8] => -54.3 [9] => -58 [10] => -61.8 [11] => -65.6 [12] => -77.6 [13] => -96.6 [14] => -120.9 [15] => -148 [16] => -176.4 [17] => -193 [18] => -34.2 [19] => -36.4 ) [Cash from Financing] => Array ( [0] => 2647 [1] => -12666.7 [2] => -210.5 [3] => 697.4 [4] => -2334 [5] => -83 [6] => -144 [7] => -201.8 [8] => -231.7 [9] => -268.9 [10] => 460.8 [11] => -239.7 [12] => -369.8 [13] => 1980.1 [14] => -1407.4 [15] => -772 [16] => -255.7 [17] => 395.2 [18] => -108 [19] => -58.3 ) [Other Financing] => Array ( [0] => 4121 [1] => 96.8 [2] => 31.1 [3] => 36 [4] => 39.5 [5] => 29.8 [6] => 26.6 [7] => 0.9 [8] => 1.42108547152E-14 [9] => 2.13162820728E-14 [10] => 0.2 [11] => -1.6 [12] => 17.2 [13] => 13.1 [14] => 5.8 [15] => 1 [16] => 27.9 [17] => 1850 [18] => 9.5 [19] => 12.2 ) [Net Change in Cash] => Array ( [0] => -567 [1] => -227.9 [2] => 27.7 [3] => 70.3 [4] => 688.7 [5] => -699.2 [6] => -83.7 [7] => 32.6 [8] => 80.9 [9] => 212 [10] => -151.3 [11] => 188.1 [12] => 486.1 [13] => 902.9 [14] => -875.1 [15] => 251 [16] => -183.3 [17] => 57.5 [18] => -145.3 [19] => -37.2 ) [NetChangeinCash_others] => Array ( [0] => 24 [1] => 22.7 [2] => -12.1 [3] => -10.9 [4] => 2.4 [5] => -14.5 [6] => -28 [7] => -3.8 [8] => 5.3 [9] => 35.4 [10] => 17.7 [11] => -25.1 [12] => 50.6 [13] => 103 [14] => -73.4 [15] => 50 [16] => -18.1 [17] => -2.7 [18] => -9.7 [19] => -16.7 ) [total_freecashflow] => Array ( [0] => 810 [1] => -241.6 [2] => 117 [3] => -636.5 [4] => -728.7 [5] => -713.9 [6] => 234 [7] => 284.2 [8] => 458.1 [9] => 450.3 [10] => 387 [11] => 517.2 [12] => 683.8 [13] => 542.6 [14] => 861.8 [15] => 987 [16] => 1083.9 [17] => 136.5 [18] => 163.3 [19] => 103.7 ) [CF_Net Income_pct] => Array ( [0] => 66.49 [1] => 487.93 [2] => 75.97 [3] => 18.88 [4] => 0 [5] => 396.09 [6] => 63.80 [7] => 60.39 [8] => 62.15 [9] => 68.85 [10] => 79.56 [11] => 77.58 [12] => 67.50 [13] => 94.91 [14] => 71.56 [15] => 51.19 [16] => 66.46 [17] => -54.23 [18] => 50.75 [19] => 216.64 ) [CF_DDA_pct] => Array ( [0] => 597 [1] => 423 [2] => 187 [3] => 197 [4] => 0 [5] => 181 [6] => 202 [7] => 213 [8] => 171 [9] => 162 [10] => 155 [11] => 176 [12] => 195 [13] => 185 [14] => 278 [15] => 289 [16] => 64 [17] => 71 [18] => 71 [19] => 87 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -2.71 [14] => -0.99 [15] => 0.79 [16] => -16.86 [17] => -181.41 [18] => -2.31 [19] => -7.19 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -47.30 [1] => -216.15 [2] => -60.07 [3] => -205.70 [4] => 0 [5] => -1,314.12 [6] => -43.56 [7] => -37.97 [8] => -25.06 [9] => -23.24 [10] => -24.58 [11] => -24.12 [12] => -20.57 [13] => -30.60 [14] => -22.40 [15] => -21.54 [16] => -10.44 [17] => -42.84 [18] => -33.91 [19] => -54.24 ) [Cash Flow from Investing_pct] => Array ( [0] => -310.67 [1] => 5,869.28 [2] => -14.57 [3] => -202.32 [4] => 0 [5] => -1,123.30 [6] => -78.70 [7] => -48.01 [8] => -49.73 [9] => -24.05 [10] => -222.74 [11] => -33.55 [12] => -6.46 [13] => -250.94 [14] => -45.46 [15] => -22.66 [16] => -92.52 [17] => -240.28 [18] => -111.17 [19] => -83.32 ) [Net Issuance of Stock_pct] => Array ( [0] => -66.10 [1] => -16.92 [2] => -3.89 [3] => -11.26 [4] => 0 [5] => -684.69 [6] => -13.02 [7] => -10.17 [8] => 9.98 [9] => -4.16 [10] => -16.14 [11] => -26.78 [12] => -16.38 [13] => -29.88 [14] => -3.66 [15] => 1.19 [16] => 2.27 [17] => 22.36 [18] => -23.80 [19] => -23.43 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -6,026.44 [2] => -60.34 [3] => 132.90 [4] => 0 [5] => 587.24 [6] => -15.36 [7] => -22.52 [8] => -39.00 [9] => -31.79 [10] => 117.95 [11] => 1.47 [12] => -19.56 [13] => 293.80 [14] => -112.71 [15] => -50.87 [16] => -11.13 [17] => -550.75 [18] => -9.92 [19] => 8.38 ) [Dividends_pct] => Array ( [0] => -18.22 [1] => -92.93 [2] => -18.23 [3] => -11.81 [4] => 0 [5] => -94.39 [6] => -12.76 [7] => -11.55 [8] => -8.88 [9] => -9.89 [10] => -12.04 [11] => -9.62 [12] => -9.01 [13] => -12.35 [14] => -10.89 [15] => -11.76 [16] => -14.58 [17] => -80.82 [18] => -13.84 [19] => -16.06 ) [Other Financing_pct] => Array ( [0] => 172.22 [1] => -6,089.76 [2] => -71.84 [3] => 115.81 [4] => 0 [5] => -141.16 [6] => -34.73 [7] => -44.04 [8] => -37.90 [9] => -45.84 [10] => 89.81 [11] => -35.17 [12] => -42.96 [13] => 253.24 [14] => -126.74 [15] => -61.37 [16] => -21.13 [17] => 165.49 [18] => -43.71 [19] => -25.73 ) [Cash from Financing_pct] => Array ( [0] => -84.32 [1] => -6,136.30 [2] => -82.46 [3] => 109.83 [4] => 0 [5] => -191.84 [6] => -41.15 [7] => -44.24 [8] => -37.90 [9] => -45.84 [10] => 89.77 [11] => -34.93 [12] => -44.95 [13] => 251.57 [14] => -127.26 [15] => -61.45 [16] => -23.43 [17] => -609.21 [18] => -47.55 [19] => -31.11 ) [Net Change in Cash_pct] => Array ( [0] => -36.89 [1] => -109.57 [2] => 9.45 [3] => 11.67 [4] => 0 [5] => -1,189.12 [6] => -20.19 [7] => 7.11 [8] => 13.23 [9] => 36.14 [10] => -29.49 [11] => 27.60 [12] => 56.46 [13] => 115.48 [14] => -78.80 [15] => 19.95 [16] => -15.15 [17] => 24.08 [18] => -58.80 [19] => -16.42 ) [total_freecashflow_pct] => Array ( [0] => 52.70 [1] => -116.15 [2] => 39.93 [3] => -105.70 [4] => 0 [5] => -1,214.12 [6] => 56.44 [7] => 62.03 [8] => 74.94 [9] => 76.76 [10] => 75.42 [11] => 75.88 [12] => 79.43 [13] => 69.40 [14] => 77.60 [15] => 78.46 [16] => 89.56 [17] => 57.16 [18] => 66.09 [19] => 45.76 ) [per share rev] => Array ( [0] => 188.96 [1] => 77.56 [2] => 31.12 [3] => 34.64 [4] => 39.72 [5] => 50.35 [6] => 53.68 [7] => 51.61 [8] => 53.26 [9] => 54.97 [10] => 63.19 [11] => 74.7 [12] => 83.33 [13] => 97.86 [14] => 127.53 [15] => 116.08 [16] => 20.55 [17] => 22.47 [18] => 23.67 [19] => 27.05 ) [per share eps] => Array ( [0] => 8.02 [1] => 6.18 [2] => 1.85 [3] => 0.89 [4] => 13.55 [5] => 2.53 [6] => 2.94 [7] => 3.05 [8] => 4.06 [9] => 4.3 [10] => 4.58 [11] => 3.82 [12] => 6.2 [13] => 8.06 [14] => 8.66 [15] => 7 [16] => 8.75 [17] => -1.4 [18] => 1.33 [19] => 5.29 ) [eps_nri] => Array ( [0] => 6.66 [1] => 0.03 [2] => 0.55 [3] => 0.1 [4] => -0.86 [5] => 2.53 [6] => 2.92 [7] => 2.39 [8] => 4.06 [9] => 3.76 [10] => 4.32 [11] => 5.6 [12] => 5.34 [13] => 6.88 [14] => 8.46 [15] => 6.98 [16] => -1.42 [17] => -6.22 [18] => 1.16 [19] => 5.28 ) [per share_freecashflow] => Array ( [0] => 6.48 [1] => -2.11 [2] => 0.97 [3] => -5.24 [4] => -6.44 [5] => -7.76 [6] => 2.6 [7] => 3.14 [8] => 4.89 [9] => 4.79 [10] => 4.1 [11] => 5.49 [12] => 7.3 [13] => 5.9 [14] => 9.4 [15] => 10.73 [16] => 11.78 [17] => 1.47 [18] => 1.74 [19] => 1.12 ) [ROE] => Array ( [0] => 18.72 [1] => 112.9 [2] => 27.85 [3] => 13.15 [4] => 117.88 [5] => 21.19 [6] => 21.84 [7] => 20.11 [8] => 33.4 [9] => 21.86 [10] => 18.45 [11] => 21.07 [12] => 20.25 [13] => 18.81 [14] => 25.97 [15] => 16.61 [16] => 17.85 [17] => -18.64 [18] => 17.83 [19] => 40.67 ) [payout] => Array ( [0] => 0.242 [1] => 0.16 [2] => 0.324 [3] => 0.674 [4] => 0.044 [5] => 0.237 [6] => 0.204 [7] => 0.197 [8] => 0.148 [9] => 0.149 [10] => 0.148 [11] => 0.188 [12] => 0.142 [13] => 0.139 [14] => 0.162 [15] => 0.243 [16] => 0.229 [17] => 0 [18] => 0.274 [19] => 0.076 ) [ROA] => Array ( [0] => 1.01 [1] => 12.04 [2] => 4.05 [3] => 2.14 [4] => 30.35 [5] => 5.14 [6] => 5.74 [7] => 6.14 [8] => 7.05 [9] => 6.8 [10] => 5.94 [11] => 8.12 [12] => 7.85 [13] => 6.42 [14] => 7.58 [15] => 5.79 [16] => 6.47 [17] => -3.53 [18] => 3.7 [19] => 13.06 ) [ROC_capital] => Array ( [0] => -13270 [1] => 4980 [2] => 4576.3 [3] => 2688.3 [4] => 3454 [5] => 2541.4 [6] => 2443.1 [7] => 2316.7 [8] => 2618.8 [9] => 3137 [10] => 3789.1 [11] => 4283.6 [12] => 4517.1 [13] => 6177.3 [14] => 5392.5 [15] => 5980 [16] => 6161 [17] => 2516.4 [18] => 2126.7 [19] => 2324.4 ) [ROC_JOEL_capital] => Array ( [0] => 5346 [1] => 2628 [2] => 2631.1 [3] => 1159 [4] => 991.6 [5] => 847 [6] => 865.4 [7] => 791 [8] => 908.9 [9] => 1039.5 [10] => 1355.6 [11] => 1357.5 [12] => 1174 [13] => 1696.8 [14] => 1741.7 [15] => 1636 [16] => 1833 [17] => 561.3 [18] => 542.3 [19] => 678.7 ) [ROC_JOEL] => Array ( [0] => 28.15 [1] => 16.98 [2] => 8.5 [3] => 24.08 [4] => 33.2 [5] => 48.48 [6] => 56.98 [7] => 50.16 [8] => 59.15 [9] => 48 [10] => 43.36 [11] => 53.44 [12] => 68.23 [13] => 57.59 [14] => 69.48 [15] => 54.65 [16] => -9.85 [17] => -43.63 [18] => 27.94 [19] => 27.05 ) [ROC_JOEL_new] => Array ( [0] => 30.28 [1] => 34.29 [2] => 15.83 [3] => 18.42 [4] => 160.94 [5] => 46.65 [6] => 57.21 [7] => 45.44 [8] => 48.71 [9] => 41.91 [10] => 37.9 [11] => 43.78 [12] => 52 [13] => 47.2 [14] => 52.8 [15] => 41.9 [16] => -9.1 [17] => -35.98 [18] => 22.82 [19] => 23.25 ) [grossmargin] => Array ( [0] => 6.37 [1] => 24.21 [2] => 33.15 [3] => 33.79 [4] => 33.89 [5] => 33.41 [6] => 38.02 [7] => 34.89 [8] => 35.57 [9] => 27.7 [10] => 27.97 [11] => 27.95 [12] => 28.04 [13] => 28.53 [14] => 27.84 [15] => 28.33 [16] => 31.94 [17] => 30.93 [18] => 30.53 [19] => 32.03 ) [pretaxmargin] => Array ( [0] => 5.97 [1] => 8.53 [2] => 7.13 [3] => 2.75 [4] => 32.72 [5] => 7.98 [6] => 8.69 [7] => 7.13 [8] => 10.21 [9] => 9.69 [10] => 9.44 [11] => 9.57 [12] => 9.31 [13] => 9.98 [14] => 9.3 [15] => 7.59 [16] => -14.42 [17] => -15.15 [18] => 6.69 [19] => 7.23 ) [operatingmargin] => Array ( [0] => 6.37 [1] => 5.02 [2] => 5.97 [3] => 6.63 [4] => 7.33 [5] => 8.86 [6] => 10.21 [7] => 8.49 [8] => 10.78 [9] => 9.66 [10] => 9.85 [11] => 10.3 [12] => 10.26 [13] => 10.85 [14] => 10.35 [15] => 8.38 [16] => -9.55 [17] => -11.74 [18] => 6.8 [19] => 7.35 ) [netmargin] => Array ( [0] => 4.33 [1] => 7.97 [2] => 5.94 [3] => 2.57 [4] => 34.11 [5] => 5.03 [6] => 5.48 [7] => 5.92 [8] => 7.62 [9] => 7.82 [10] => 7.25 [11] => 8.15 [12] => 7.44 [13] => 8.24 [14] => 6.8 [15] => 6.03 [16] => 42.54 [17] => -6.21 [18] => 5.63 [19] => 19.56 ) [pettm] => Array ( [0] => 0.000 [1] => 0.680 [2] => 2.190 [3] => 6.080 [4] => 0.520 [5] => 2.170 [6] => 2.190 [7] => 2.740 [8] => 2.480 [9] => 2.870 [10] => 3.070 [11] => 2.800 [12] => 3.040 [13] => 2.720 [14] => 1.760 [15] => 2.350 [16] => 1.990 [17] => 0.000 [18] => 17.550 [19] => 8.180 ) [penri] => Array ( [0] => 0.00 [1] => 0.68 [2] => 2.20 [3] => 6.76 [4] => 0.00 [5] => 2.17 [6] => 2.19 [7] => 2.74 [8] => 2.48 [9] => 3.11 [10] => 3.24 [11] => 3.08 [12] => 3.53 [13] => 3.18 [14] => 1.80 [15] => 2.35 [16] => 2.44 [17] => 0.00 [18] => 20.05 [19] => 8.19 ) [pe] => Array ( [0] => 0.000 [1] => 0.680 [2] => 2.190 [3] => 6.080 [4] => 0.520 [5] => 2.170 [6] => 2.190 [7] => 2.740 [8] => 2.480 [9] => 2.870 [10] => 3.070 [11] => 2.800 [12] => 3.040 [13] => 2.720 [14] => 1.760 [15] => 2.350 [16] => 1.990 [17] => 0.000 [18] => 17.550 [19] => 8.180 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 7.890 [10] => 0.000 [11] => 6.180 [12] => 5.510 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 18.770 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.63 [7] => 45.78 [8] => 55.53 [9] => 29 [10] => 116.5 [11] => 34.34 [12] => 50.3 [13] => 82.77 [14] => 148.47 [15] => 101.15 [16] => -14.85 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.040 [2] => 3.940 [3] => 2.090 [4] => 0.220 [5] => 0.000 [6] => 2.440 [7] => 2.670 [8] => 2.070 [9] => 2.570 [10] => 3.410 [11] => 3.100 [12] => 2.580 [13] => 3.710 [14] => 1.620 [15] => 1.540 [16] => 1.470 [17] => 12.890 [18] => 13.480 [19] => 38.420 ) [ps] => Array ( [0] => 0.000 [1] => 0.050 [2] => 0.130 [3] => 0.090 [4] => 0.170 [5] => 0.110 [6] => 0.120 [7] => 0.160 [8] => 0.190 [9] => 0.220 [10] => 0.220 [11] => 0.220 [12] => 0.230 [13] => 0.220 [14] => 0.120 [15] => 0.140 [16] => 0.860 [17] => 0.860 [18] => 0.990 [19] => 1.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.196 [7] => -3.294 [8] => -2.872 [9] => -0.806 [10] => 1.522 [11] => 3.904 [12] => 4.478 [13] => 5.312 [14] => 5.518 [15] => 6.44 [16] => 7.766 [17] => 9.01 [18] => 7.848 [19] => 7.016 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.100 [7] => 15.010 [8] => -0.680 [9] => -3.580 [10] => 1.060 [11] => 4.870 [12] => 9.420 [13] => 12.030 [14] => 17.570 [15] => 14.430 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -64.590 [7] => -36.270 [8] => -34.980 [9] => -11.590 [10] => 13.430 [11] => 32.750 [12] => 35.690 [13] => 40.230 [14] => 42.770 [15] => 56.660 [16] => 47.090 [17] => 52.140 [18] => 40.600 [19] => 29.910 ) [zscore] => Array ( [0] => 0.000 [1] => 1.540 [2] => 0.790 [3] => 1.180 [4] => 2.280 [5] => 1.530 [6] => 1.600 [7] => 1.730 [8] => 1.840 [9] => 1.930 [10] => 1.710 [11] => 2.090 [12] => 2.230 [13] => 1.530 [14] => 2.090 [15] => 2.080 [16] => 0.940 [17] => 1.210 [18] => 1.920 [19] => 2.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6 [5] => 4 [6] => 8 [7] => 5 [8] => 8 [9] => 6 [10] => 6 [11] => 7 [12] => 8 [13] => 8 [14] => 5 [15] => 6 [16] => 6 [17] => 4 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -0.160 [5] => -2.180 [6] => -2.720 [7] => -2.630 [8] => -2.420 [9] => -2.350 [10] => -2.420 [11] => -2.530 [12] => -2.610 [13] => -2.090 [14] => -2.490 [15] => -2.820 [16] => 1.650 [17] => -3.670 [18] => -2.420 [19] => -2.050 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.35 [7] => 3.90 [8] => 4.67 [9] => 5.29 [10] => 3.80 [11] => 4.44 [12] => 5.02 [13] => 5.95 [14] => 6.57 [15] => 7.09 [16] => 7.79 [17] => 6.62 [18] => 5.79 [19] => 5.28 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.280 [7] => 1.790 [8] => 2.150 [9] => 2.320 [10] => 3.680 [11] => 3.840 [12] => 3.750 [13] => 3.680 [14] => 2.320 [15] => 2.330 [16] => 2.220 [17] => 2.920 [18] => 4.050 [19] => 8.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -24.000 [7] => -13.050 [8] => -8.920 [9] => 15.500 [10] => 38.340 [11] => 68.030 [12] => 90.090 [13] => 116.130 [14] => 120.480 [15] => 140.490 [16] => 119.440 [17] => 78.930 [18] => 70.080 [19] => 67.760 ) [medpsvalue] => Array ( [0] => 0 [1] => 16.94 [2] => 7.05 [3] => 12.77 [4] => 9.04 [5] => 11.66 [6] => 12.49 [7] => 11.87 [8] => 12.24 [9] => 12.64 [10] => 14.53 [11] => 17.6 [12] => 19.16 [13] => 22.52 [14] => 29.33 [15] => 26.82 [16] => 4.64 [17] => 5.16 [18] => 5.44 [19] => 6.23 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.230 [2] => 0.480 [3] => 0.390 [4] => 0.120 [5] => 0.300 [6] => 0.310 [7] => 0.340 [8] => 0.300 [9] => 0.260 [10] => 0.390 [11] => 0.330 [12] => 0.240 [13] => 0.410 [14] => 0.220 [15] => 0.170 [16] => 1.020 [17] => 0.540 [18] => 0.720 [19] => 1.350 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 4.780 [2] => 2.860 [3] => 5.270 [4] => 0.310 [5] => 2.210 [6] => 2.160 [7] => 2.620 [8] => 2.120 [9] => 1.880 [10] => 3.000 [11] => 2.590 [12] => 2.010 [13] => 3.100 [14] => 1.700 [15] => 1.500 [16] => 1.580 [17] => 0.000 [18] => 7.240 [19] => 12.290 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.960 [3] => 6.190 [4] => 1.680 [5] => 3.430 [6] => 3.070 [7] => 4.010 [8] => 2.810 [9] => 2.650 [10] => 3.920 [11] => 3.300 [12] => 2.370 [13] => 3.800 [14] => 2.120 [15] => 2.000 [16] => 2.120 [17] => 0.000 [18] => 10.530 [19] => 18.320 ) [p2grahamnumber] => Array ( [0] => 0.07 [1] => 1.3 [2] => 0.6 [3] => 0 [4] => 0.19 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.04 [10] => 0 [11] => 0.86 [12] => 0.94 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.83 ) [p2tangible_book] => Array ( [0] => 0.14 [1] => 1.73 [2] => 1.09 [3] => 0 [4] => 1.72 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.89 [10] => 0 [11] => 5.53 [12] => 5.73 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.81 [18] => 0 [19] => 9.38 ) [pb] => Array ( [0] => 0.14 [1] => 0.73 [2] => 0.61 [3] => 0.77 [4] => 0.57 [5] => 0.46 [6] => 0.47 [7] => 0.54 [8] => 0.81 [9] => 0.61 [10] => 0.55 [11] => 0.58 [12] => 0.61 [13] => 0.5 [14] => 0.45 [15] => 0.39 [16] => 0.35 [17] => 2.6 [18] => 3.07 [19] => 3.28 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 23620 [1] => 8884.2 [2] => 3744.5 [3] => 4207.6 [4] => 4492.7 [5] => 4632.2 [6] => 4829.4 [7] => 4675.7 [8] => 4985.3 [9] => 5163.5 [10] => 5965.5 [11] => 7040.8 [12] => 7807.9 [13] => 9003.3 [14] => 11694.8 [15] => 10674 [16] => 1890.7 [17] => 2085.6 [18] => 2227.8 [19] => 2496.9 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 423.2 [2] => 187.3 [3] => 196.9 [4] => 195.6 [5] => 181.1 [6] => 201.8 [7] => 40.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 208 [1] => 175.2 [2] => 169 [3] => 133.2 [4] => 125.8 [5] => 84.8 [6] => 75.2 [7] => 62 [8] => 32.4 [9] => 43.2 [10] => 50.4 [11] => 75 [12] => 86.2 [13] => 114.9 [14] => 140.8 [15] => 99 [16] => 97.1 [17] => 76.4 [18] => 0.1 [19] => 6.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 38.2 [19] => 112.9 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 568 [1] => 94 [2] => 121.9 [3] => 192.2 [4] => 880.9 [5] => 181.7 [6] => 88.7 [7] => 121.3 [8] => 202.2 [9] => 414.2 [10] => 262.9 [11] => 451 [12] => 937.1 [13] => 1840 [14] => 964.9 [15] => 1216 [16] => 1032 [17] => 689.8 [18] => 544.5 [19] => 507.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 2525 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 75416 [1] => 1930 [2] => 1663 [3] => 2248.3 [4] => 1468.4 [5] => 1460.4 [6] => 1469.4 [7] => 1444.4 [8] => 1853 [9] => 1951.6 [10] => 2308 [11] => 2202.4 [12] => 1776.3 [13] => 2234.7 [14] => 2112.5 [15] => 2820 [16] => 3214 [17] => 1682.4 [18] => 1240.1 [19] => 1528.7 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3523 [1] => 781 [2] => 731.8 [3] => 409.3 [4] => 396.2 [5] => 383.1 [6] => 386 [7] => 1379.6 [8] => 1430.6 [9] => 1540.6 [10] => 1670.1 [11] => 1659.8 [12] => 1874.4 [13] => 2365.1 [14] => 2324.8 [15] => 2513 [16] => 2722 [17] => 614 [18] => 602.9 [19] => 613.6 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 646 [2] => 835.6 [3] => 1641.4 [4] => 251.6 [5] => 609.3 [6] => 629.9 [7] => 517 [8] => 299.6 [9] => 141.5 [10] => 729.2 [11] => 750.9 [12] => 597 [13] => 3083 [14] => 1679 [15] => 75 [16] => 11 [17] => 2 [18] => 16.8 [19] => 39.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10 [12] => 0.2 [13] => 8.2 [14] => 26.7 [15] => 36 [16] => 12 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 91872 [1] => 2864 [2] => 2541.4 [3] => 1654.2 [4] => 2585.5 [5] => 1959.5 [6] => 1975.9 [7] => 779.6 [8] => 2029.9 [9] => 1946.9 [10] => 1997.5 [11] => 1411.8 [12] => 1559.2 [13] => 1668.6 [14] => 2921.9 [15] => 3196 [16] => 3834 [17] => 2356.7 [18] => 2063.2 [19] => 1885.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -208 [1] => -175.2 [2] => -169 [3] => -115.7 [4] => -125.8 [5] => -46.8 [6] => -75.2 [7] => -62 [8] => -32.4 [9] => 10.1 [10] => -27.9 [11] => -32.3 [12] => -60.8 [13] => -65.3 [14] => -109.5 [15] => -75 [16] => -86.3 [17] => -72.3 [18] => 2.7 [19] => -1.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -597 [1] => -1704.7 [2] => -751.4 [3] => -876.1 [4] => -925.6 [5] => -872.5 [6] => -951.6 [7] => -884.2 [8] => -891.6 [9] => -950.9 [10] => -1079.3 [11] => -1207.9 [12] => -1370.4 [13] => -1528.1 [14] => -2001.8 [15] => -2082 [16] => -789.4 [17] => -897.7 [18] => -486.2 [19] => -603 ) [BS_MoneyMarket] => Array ( [0] => -568 [1] => -94 [2] => -121.9 [3] => -192.2 [4] => -880.9 [5] => -181.7 [6] => -88.7 [7] => -121.3 [8] => -202.2 [9] => -414.2 [10] => -262.9 [11] => -451 [12] => -937.1 [13] => -1840 [14] => -964.9 [15] => -1216 [16] => -1032 [17] => -689.8 [18] => -544.5 [19] => -507.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 78509 [1] => 2024 [2] => 1784.9 [3] => 2440.5 [4] => 2349.3 [5] => 1642.1 [6] => 1558.1 [7] => 1565.7 [8] => 2055.2 [9] => 2365.8 [10] => 2570.9 [11] => 2653.4 [12] => 2713.4 [13] => 4074.7 [14] => 3077.4 [15] => 4036 [16] => 4246 [17] => 2372.2 [18] => 1784.6 [19] => 2036 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 91872 [1] => 2864 [2] => 2541.4 [3] => 1654.2 [4] => 2585.5 [5] => 1959.5 [6] => 1975.9 [7] => 779.6 [8] => 2029.9 [9] => 1946.9 [10] => 1997.5 [11] => 1421.8 [12] => 1559.4 [13] => 1676.8 [14] => 2948.6 [15] => 3232 [16] => 3846 [17] => 2356.7 [18] => 2063.2 [19] => 1885.8 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.058 [2] => 0.086 [3] => 0.088 [4] => 1.148 [5] => 0.167 [6] => 0.085 [7] => 0.125 [8] => 0.255 [9] => 0.688 [10] => 0.207 [11] => 0.356 [12] => 0.854 [13] => 0.516 [14] => 0.449 [15] => 0.807 [16] => 0.756 [17] => 114.967 [18] => 34.685 [19] => 15.583 ) [interest_coverage] => Array ( [0] => 7.24 [1] => 2.55 [2] => 1.32 [3] => 2.1 [4] => 2.62 [5] => 4.84 [6] => 6.56 [7] => 6.4 [8] => 16.59 [9] => 11.55 [10] => 11.66 [11] => 9.67 [12] => 9.29 [13] => 8.5 [14] => 8.59 [15] => 9.03 [16] => 0 [17] => 0 [18] => 1515 [19] => 29.14 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -2.4 ) [TaxProvision] => Array ( [0] => -389 [1] => -50.2 [2] => -44.3 [3] => -7.6 [4] => 62.4 [5] => -136.8 [6] => -155.4 [7] => -116.7 [8] => -128.9 [9] => -130.3 [10] => -154.8 [11] => -144.7 [12] => -227.6 [13] => -265.5 [14] => -312.3 [15] => -169 [16] => 142.2 [17] => -260.6 [18] => -39.6 [19] => 309.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 97.7 [8] => -3.5 [9] => 27.6 [10] => 29.3 [11] => 53.9 [12] => 51.7 [13] => 66.1 [14] => 77.5 [15] => 79 [16] => 0 [17] => 5 [18] => 50.9 [19] => 32.8 ) [Net Income (Continuing Operations)] => Array ( [0] => 852 [1] => 20.7 [2] => 66.4 [3] => 11.9 [4] => -97.6 [5] => 232.9 [6] => 264.5 [7] => 216.7 [8] => 379.9 [9] => 370.3 [10] => 408.2 [11] => 528.8 [12] => 499.7 [13] => 633 [14] => 775.2 [15] => 641 [16] => -130.4 [17] => -576.5 [18] => 109.5 [19] => 490.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 994.2 [2] => 156.2 [3] => 101.8 [4] => 1630.1 [5] => 0 [6] => 0 [7] => 60 [8] => 0 [9] => 33.6 [10] => 24.1 [11] => 51.6 [12] => 81.4 [13] => 109.1 [14] => 19.5 [15] => 3 [16] => 934.7 [17] => 447 [18] => 15.9 [19] => 0.8 ) [eps_diluated] => Array ( [0] => 8.02 [1] => 6.18 [2] => 1.85 [3] => 0.89 [4] => 13.55 [5] => 2.53 [6] => 2.94 [7] => 3.05 [8] => 4.06 [9] => 4.3 [10] => 4.58 [11] => 3.82 [12] => 6.2 [13] => 8.06 [14] => 8.66 [15] => 7 [16] => 8.75 [17] => -1.4 [18] => 1.33 [19] => 5.29 ) [eps_basic] => Array ( [0] => 8.57 [1] => 6.24 [2] => 1.89 [3] => 0.91 [4] => 13.55 [5] => 2.61 [6] => 3.01 [7] => 3.14 [8] => 4.17 [9] => 4.38 [10] => 4.68 [11] => 3.9 [12] => 6.3 [13] => 8.22 [14] => 8.8 [15] => 7.06 [16] => 8.75 [17] => -1.4 [18] => 1.35 [19] => 5.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 272 [8] => 280.3 [9] => 312.8 [10] => 319.1 [11] => 287.7 [12] => 338.9 [13] => 470.8 [14] => 365.5 [15] => 253 [16] => 317 [17] => 120.1 [18] => 136.6 [19] => 166.7 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 172.3 [8] => 195.9 [9] => 182.4 [10] => 284.3 [11] => 265.4 [12] => 266.7 [13] => 304 [14] => 323 [15] => 57 [16] => 88 [17] => 49.1 [18] => 60.5 [19] => 94.8 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -67.4 [8] => -70.9 [9] => -76.1 [10] => -99 [11] => -82.1 [12] => -82 [13] => -96.6 [14] => -80.9 [15] => -75 [16] => -76 [17] => -47.1 [18] => -48.7 [19] => -80.9 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 152 [8] => 147.6 [9] => 159.4 [10] => 181.3 [11] => 151.9 [12] => 202.9 [13] => 209.4 [14] => 196.2 [15] => 176 [16] => 231 [17] => 60.6 [18] => 64.1 [19] => 49.9 ) [OtherInventories] => Array ( [0] => 1049 [1] => 908 [2] => 856.9 [3] => 572.4 [4] => 578.9 [5] => 545.8 [6] => 531.3 [7] => -2.84217094304E-14 [8] => -2.84217094304E-14 [9] => -2.84217094304E-14 [10] => 0 [11] => 0 [12] => 2.84217094304E-14 [13] => 0 [14] => -2.84217094304E-14 [15] => 391 [16] => 296 [17] => 65.4 [18] => 91.7 [19] => 85.4 ) [CashAndCashEquivalents] => Array ( [0] => 568 [1] => 94 [2] => 121.9 [3] => 192.2 [4] => 880.9 [5] => 181.7 [6] => 88.7 [7] => 121.3 [8] => 202.2 [9] => 414.2 [10] => 262.9 [11] => 451 [12] => 937.1 [13] => 1840 [14] => 964.9 [15] => 1216 [16] => 1032 [17] => 689.8 [18] => 544.5 [19] => 507.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 38.2 [19] => 112.9 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 55.3 [8] => 60.3 [9] => 60.5 [10] => 62 [11] => 54.8 [12] => 51.3 [13] => 58.7 [14] => 59 [15] => 57 [16] => 59 [17] => 17.2 [18] => 18 [19] => 26.8 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 370.1 [8] => 409.9 [9] => 465.2 [10] => 478.1 [11] => 454 [12] => 495.3 [13] => 573.3 [14] => 575.9 [15] => 609 [16] => 642 [17] => 160.6 [18] => 184.6 [19] => 211.6 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1211.3 [8] => 1717 [9] => 1868.2 [10] => 1768.4 [11] => 1529.2 [12] => 1649.3 [13] => 1831.4 [14] => 1851.1 [15] => 1980 [16] => 2172 [17] => 794.2 [18] => 855.3 [19] => 909.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 91.8 [8] => 73.3 [9] => 68.2 [10] => 60.7 [11] => 67.8 [12] => 93.4 [13] => 93.3 [14] => 132.4 [15] => 157 [16] => 160 [17] => 46.4 [18] => 43.7 [19] => 59.8 ) [GrossPPE] => Array ( [0] => 5346 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2101.5 [8] => 2304.8 [9] => 2507.2 [10] => 2427.1 [11] => 2158.5 [12] => 2352 [13] => 2633.2 [14] => 2700.7 [15] => 2825 [16] => 3062 [17] => 1026.6 [18] => 1110.6 [19] => 1215.8 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -2820 [2] => -2925.1 [3] => -2506.1 [4] => -1315 [5] => -1203.7 [6] => -1260.2 [7] => -1310.5 [8] => -1463.6 [9] => -1613.9 [10] => -1555.1 [11] => -1376.5 [12] => -1519 [13] => -1652.9 [14] => -1706.8 [15] => -1775 [16] => -1857 [17] => -705.2 [18] => -737.5 [19] => -789.6 ) [AccountsPayable] => Array ( [0] => 0 [1] => 781 [2] => 731.8 [3] => 409.3 [4] => 396.2 [5] => 383.1 [6] => 386 [7] => 400.5 [8] => 484 [9] => 635.3 [10] => 688.1 [11] => 751.5 [12] => 929.4 [13] => 1296.8 [14] => 1234.6 [15] => 1273 [16] => 1472 [17] => 361.1 [18] => 347 [19] => 332.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 25.1 [18] => 32.4 [19] => 29.8 ) [OtherAccruedExpenses] => Array ( [0] => 3523 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 979.1 [8] => 946.6 [9] => 905.3 [10] => 982 [11] => 908.3 [12] => 945 [13] => 1068.3 [14] => 1090.2 [15] => 1240 [16] => 1250 [17] => 227.8 [18] => 223.5 [19] => 251.1 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10 [12] => 0.2 [13] => 8.2 [14] => 26.7 [15] => 36 [16] => 12 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 961 [2] => 583.2 [3] => 531.2 [4] => 515.5 [5] => 478.8 [6] => 408.4 [7] => 456.4 [8] => 492.2 [9] => 460.9 [10] => 542.8 [11] => 516 [12] => 500.4 [13] => 483 [14] => 467.9 [15] => 1431 [16] => 1354 [17] => 4 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 121 [2] => 109.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 132 [18] => 135.1 [19] => 116.2 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 764.6 [14] => 2141.6 [15] => 1788 [16] => 1733 [17] => 315.4 [18] => 371.6 [19] => 287.1 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1380 [1] => 1014.9 [2] => 222.6 [3] => 113.7 [4] => 1532.5 [5] => 232.9 [6] => 264.5 [7] => 276.7 [8] => 379.9 [9] => 403.9 [10] => 408.2 [11] => 528.8 [12] => 581.1 [13] => 633 [14] => 775.2 [15] => 641 [16] => -130.4 [17] => -576.5 [18] => 109.5 [19] => 490.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 11 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -6 [2] => -68.1 [3] => 100 [4] => -137.6 [5] => 4.5 [6] => 0 [7] => -68.5 [8] => 34.2 [9] => 6.5 [10] => -84.7 [11] => -89.6 [12] => 83.8 [13] => -236.7 [14] => -112.9 [15] => 187 [16] => 1.9 [17] => -71 [18] => -17.7 [19] => -60.7 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 111.8 [14] => 70.4 [15] => 21 [16] => -39.3 [17] => -37 [18] => -8.7 [19] => -10.7 ) [ChangeInPrepaidAssets] => Array ( [0] => -484 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 103.1 [14] => 81 [15] => 102 [16] => -229.8 [17] => -59.4 [18] => 69.7 [19] => 73.6 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -6 [2] => -68.1 [3] => 100 [4] => -137.6 [5] => -49.6 [6] => -26.9 [7] => -52.9 [8] => -55.8 [9] => -2.8 [10] => -108.2 [11] => -3.7 [12] => 78.2 [13] => -69.5 [14] => 11.9 [15] => 276 [16] => -282.4 [17] => -219.8 [18] => 94.5 [19] => 12.3 ) [CF_DeferredTax] => Array ( [0] => -195 [1] => 30.6 [2] => 53.8 [3] => -43.9 [4] => -136.4 [5] => 43.4 [6] => 44.2 [7] => 27.3 [8] => 125.2 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -77 [16] => -110.4 [17] => 302.4 [18] => 34.1 [19] => -364 ) [PurchaseOfPPE] => Array ( [0] => -727 [1] => -449.6 [2] => -176 [3] => -1238.7 [4] => -292.5 [5] => -772.7 [6] => -180.6 [7] => -174 [8] => -153.2 [9] => -136.3 [10] => -126.1 [11] => -164.4 [12] => -177.1 [13] => -239.3 [14] => -248.7 [15] => -271 [16] => -126.3 [17] => -102.3 [18] => -83.8 [19] => -122.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 12675.5 [2] => 133.4 [3] => 21.1 [4] => 3745.1 [5] => 107.7 [6] => 47.6 [7] => 42.5 [8] => 11.6 [9] => 16.9 [10] => 4.3 [11] => 24.9 [12] => 226.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -1667 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2009.2 [14] => -275.7 [15] => -34 [16] => -9.5 [17] => -15.6 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 283.6 [14] => 21.6 [15] => 20 [16] => 1.2 [17] => 10.4 [18] => 39.5 [19] => 2.3 ) [PurchaseOfInvestment] => Array ( [0] => -18962 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -38.2 [19] => -240.2 ) [SaleOfInvestment] => Array ( [0] => 15702 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 43.5 [10] => 24.9 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 168.2 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -17 [10] => -36.1 [11] => -18 [12] => -9.3 [13] => -4 [14] => -1.9 [15] => 0 [16] => -984.7 [17] => -467.3 [18] => -0.1 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 879 [1] => -17.8 [2] => -0.1 [3] => -0.8 [4] => 3.9 [5] => 4.5 [6] => -193.3 [7] => -88.5 [8] => -162.4 [9] => -48.2 [10] => -1009.9 [11] => -71.2 [12] => -95.8 [13] => 6.8 [14] => -0.1 [15] => 0 [16] => -0.4 [17] => 1 [18] => -192.1 [19] => 3.8 ) [sloanratio] => Array ( [0] => 0.04 [1] => -1.99 [2] => -0.01 [3] => 0.14 [4] => -0.29 [5] => 0.18 [6] => 0.04 [7] => 0.01 [8] => 0.01 [9] => -0.01 [10] => 0.15 [11] => 0.02 [12] => -0.03 [13] => 0.17 [14] => 0.02 [15] => -0.03 [16] => 0.06 [17] => 0.06 [18] => 0.05 [19] => 0.12 ) [dividend_yield] => Array ( [0] => 35.04 [1] => 24.88 [2] => 14.77 [3] => 11.53 [4] => 9.1 [5] => 10.82 [6] => 9.34 [7] => 7.17 [8] => 5.96 [9] => 5.2 [10] => 4.86 [11] => 4.22 [12] => 4.67 [13] => 5.11 [14] => 9.18 [15] => 10.31 [16] => 11.57 [17] => 8.23 [18] => 1.55 [19] => 0.92 ) [ROC] => Array ( [0] => 0 [1] => 14.21 [2] => 4.86 [3] => 4.02 [4] => 44.37 [5] => 9.16 [6] => 10.83 [7] => 11.94 [8] => 14.51 [9] => 12.88 [10] => 11.41 [11] => 13.4 [12] => 12.86 [13] => 12.01 [14] => 14.74 [15] => 10.77 [16] => 13.05 [17] => -5.15 [18] => 5.9 [19] => 21.02 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.23 [2] => 0.58 [3] => 0.41 [4] => 0.73 [5] => 0.48 [6] => 0.51 [7] => 0.71 [8] => 0.82 [9] => 0.97 [10] => 0.96 [11] => 0.97 [12] => 0.98 [13] => 0.97 [14] => 0.52 [15] => 0.61 [16] => 3.72 [17] => 3.75 [18] => 4.31 [19] => 6.97 ) [current_ratio] => Array ( [0] => 0 [1] => 0.94 [2] => 0.9 [3] => 0.54 [4] => 1.11 [5] => 0.77 [6] => 0.67 [7] => 0.77 [8] => 0.98 [9] => 1.25 [10] => 1.01 [11] => 1.11 [12] => 1.26 [13] => 0.9 [14] => 1.01 [15] => 1.66 [16] => 1.6 [17] => 2.11 [18] => 1.91 [19] => 2 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.6 [2] => 0.56 [3] => 0.35 [4] => 0.84 [5] => 0.51 [6] => 0.44 [7] => 0.49 [8] => 0.66 [9] => 0.91 [10] => 0.73 [11] => 0.87 [12] => 0.98 [13] => 0.74 [14] => 0.81 [15] => 1.35 [16] => 1.29 [17] => 1.81 [18] => 1.54 [19] => 1.62 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 8.36 [2] => -5.04 [3] => -0.94 [4] => 6.88 [5] => 18.66 [6] => 4.45 [7] => -0.56 [8] => -3.85 [9] => -0.51 [10] => -0.05 [11] => -0.02 [12] => -0.01 [13] => 1.83 [14] => -0.14 [15] => -0.73 [16] => -0.6 [17] => -1.63 [18] => 1.5 [19] => 1.52 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -58.95 [2] => -59.88 [3] => 11.31 [4] => 14.67 [5] => 26.76 [6] => 6.61 [7] => -3.86 [8] => 3.2 [9] => 3.21 [10] => 14.95 [11] => 18.21 [12] => 11.55 [13] => 17.44 [14] => 30.32 [15] => -8.98 [16] => -82.3 [17] => 9.34 [18] => 5.34 [19] => 14.28 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -22.94 [2] => -70.06 [3] => -51.89 [4] => 1422.47 [5] => -81.33 [6] => 16.21 [7] => 3.74 [8] => 33.11 [9] => 5.91 [10] => 6.51 [11] => -16.59 [12] => 62.3 [13] => 30 [14] => 7.44 [15] => -19.17 [16] => 25 [17] => -116 [18] => 0 [19] => 297.74 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 12.56 [3] => 16.16 [4] => 59.52 [5] => 29.15 [6] => 32.57 [7] => 24.94 [8] => 35.59 [9] => 37.74 [10] => 25.51 [11] => 30.3 [12] => 42.19 [13] => 26.32 [14] => 47.17 [15] => 50 [16] => 47.17 [17] => 0 [18] => 9.5 [19] => 5.46 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.197297297297 [7] => 0.18254497002 [8] => 0 [9] => 0 [10] => 3.05660377358 [11] => 0.632443531828 [12] => 0.374734607219 [13] => 0.26433915212 [14] => 0.102447353443 [15] => 0.162855162855 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.2 [7] => 0.18 [8] => 0.18 [9] => 0.42 [10] => 0.12 [11] => 0.5 [12] => 0.37 [13] => 0.26 [14] => 0.1 [15] => 0.16 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.79 [10] => 0.37 [11] => 0.25 [12] => 0.21 [13] => 0.19 [14] => 0.13 [15] => 0.12 [16] => 0.14 [17] => 0.24 [18] => 0.33 [19] => 0.64 ) )
ITT Corp (NYSE:ITT)
Days Inventory
57.37 (As of Mar. 2014)

ITT Corp's inventory for the three months ended in Mar. 2014 was $290 Mil. ITT Corp's cost of goods sold for the three months ended in Mar. 2014 was $460 Mil. Hence, ITT Corp's days inventory for the three months ended in Mar. 2014 was 57.37.

ITT Corp's days inventory declined from Mar. 2013 (68.60) to Mar. 2014 (57.37).

Inventory can be measured by Days Sales of Inventory (DSI). ITT Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 39.10.

Inventory turnover measures how fast the company turns over its inventory within a year. ITT Corp's inventory turnover for the three months ended in Mar. 2014 was 1.59.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ITT Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ITT Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=315.9/1697.1*365
=67.94

ITT Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=289.8/459.7*91
=57.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ITT Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=289.8/674.5*91
=39.10

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ITT Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ITT Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=289.8 / 674.5
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ITT Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 58.2444.8247.2050.3534.7638.27242.8062.8671.7567.94

ITT Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 66.7061.2960.9964.1372.6868.6068.2462.7865.8057.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide