Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 17.25 [1] => 23.50 [2] => 23.10 [3] => 50.60 [4] => 35.50 [5] => 16.39 [6] => 18.04 [7] => 13.77 [8] => 15.87 [9] => 24.65 [10] => 32.00 [11] => 27.00 [12] => 23.97 [13] => 24.24 [14] => 23.90 [15] => 26.34 [16] => 36.55 ) [price_low] => Array ( [0] => 8.73 [1] => 8.63 [2] => 14.40 [3] => 20.75 [4] => 17.90 [5] => 7.98 [6] => 7.92 [7] => 9.81 [8] => 11.21 [9] => 15.87 [10] => 22.06 [11] => 8.84 [12] => 9.51 [13] => 16.63 [14] => 14.85 [15] => 20.35 [16] => 25.64 ) [BS_share] => Array ( [0] => 595.42 [1] => 837.53 [2] => 843.09 [3] => 385.52 [4] => 392.07 [5] => 397.23 [6] => 400.53 [7] => 405.33 [8] => 409.05 [9] => 415.94 [10] => 418.34 [11] => 384.97 [12] => 431.40 [13] => 460.10 [14] => 446.00 [15] => 431.20 [16] => 443.28 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 568.235 [1] => 798.307 [2] => 334.856 [3] => 343.808 [4] => 407.602 [5] => 422.746 [6] => 806.528 [7] => 401.080 [8] => 402.532 [9] => 405.630 [10] => 397.900 [11] => 388.700 [12] => 423.600 [13] => 463.200 [14] => 464.700 [15] => 453.800 [16] => 448.500 ) [Revenue] => Array ( [0] => 876.6 [1] => 1331.204 [2] => 1732.703 [3] => 2435.175 [4] => 2358.821 [5] => 2167.891 [6] => 2065.302 [7] => 2124.461 [8] => 2872.6 [9] => 3246.7 [10] => 3878.9 [11] => 3307.6 [12] => 2627.3 [13] => 3487.7 [14] => 4092.2 [15] => 4050.4 [16] => 4644.6 ) [COGS] => Array ( [0] => 539.1 [1] => 860.7 [2] => 1055.273 [3] => 1474.482 [4] => 1596.704 [5] => 1576.592 [6] => 1510.932 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Gross Profit] => Array ( [0] => 337.5 [1] => 470.504 [2] => 677.43 [3] => 960.693 [4] => 762.117 [5] => 591.299 [6] => 554.37 [7] => 2124.461 [8] => 2872.6 [9] => 3246.7 [10] => 3878.9 [11] => 3307.6 [12] => 2627.3 [13] => 3487.7 [14] => 4092.2 [15] => 4050.4 [16] => 4644.6 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2037.136 [8] => 2114.6 [9] => 2243.7 [10] => 2642.1 [11] => 2559.8 [12] => 2143 [13] => 2897.8 [14] => 3194.1 [15] => 3207.8 [16] => 3524.4 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 30.1 [1] => 78.7 [2] => 166.904 [3] => 164.508 [4] => 299.317 [5] => 337.846 [6] => 356.567 [7] => 122.5 [8] => 94.5 [9] => 67.5 [10] => 64.1 [11] => 67.6 [12] => 77.6 [13] => 96.7 [14] => 117.4 [15] => 95 [16] => 88.4 ) [Operating Income] => Array ( [0] => 307.4 [1] => 391.804 [2] => 510.526 [3] => 796.185 [4] => 474.555 [5] => 238.924 [6] => 137.188 [7] => 87.325 [8] => 407.9 [9] => 759.2 [10] => 994.3 [11] => 747.8 [12] => 484.3 [13] => 589.9 [14] => 898.1 [15] => 842.6 [16] => 1120.2 ) [other_operating_charges] => Array ( [0] => -30.1 [1] => -78.7 [2] => -166.904 [3] => -164.508 [4] => -287.562 [5] => -352.375 [6] => -417.182 [7] => 1.84741111298E-13 [8] => -350.1 [9] => -243.8 [10] => -242.5 [11] => 2.27373675443E-13 [12] => -1.70530256582E-13 [13] => 3.41060513165E-13 [14] => 1.13686837722E-13 [15] => 1.13686837722E-13 [16] => -2.27373675443E-13 ) [Month End Stock Price] => Array ( [0] => 17.25 [1] => 15.4 [2] => 22.6 [3] => 43.5 [4] => 29.02 [5] => 12.6 [6] => 14.74 [7] => 12.56 [8] => 15.39 [9] => 24.65 [10] => 31.38 [11] => 14.44 [12] => 23.49 [13] => 24.06 [14] => 20.09 [15] => 26.09 [16] => 36.4 ) [mktcap] => Array ( [0] => 10270.995 [1] => 12897.962 [2] => 19053.834 [3] => 16770.12 [4] => 11377.8714 [5] => 5005.098 [6] => 5903.8122 [7] => 5090.9448 [8] => 6295.2795 [9] => 10252.921 [10] => 13127.5092 [11] => 5558.9668 [12] => 10133.586 [13] => 11070.006 [14] => 8960.14 [15] => 11250.008 [16] => 16135.392 ) [Cash and Equiv] => Array ( [0] => 116.8 [1] => 198.6 [2] => 306.569 [3] => 511.468 [4] => 629.767 [5] => 683.769 [6] => 701.527 [7] => 1505.452 [8] => 747 [9] => 1022.1 [10] => 1129.6 [11] => 781.8 [12] => 972.4 [13] => 1686 [14] => 1393.4 [15] => 1734 [16] => 2754.5 ) [ev_addition] => Array ( [0] => -69.6 [1] => 939.8 [2] => 758.437 [3] => 946.823 [4] => 782.912 [5] => 633.936 [6] => 600.428 [7] => -121.287 [8] => 478.5 [9] => 1761.5 [10] => 1268 [11] => 1284.1 [12] => 481.2 [13] => 6591.4 [14] => 6422.7 [15] => 4083.6 [16] => 3600.5 ) [ev_addition_per_share] => Array ( [0] => -0.117 [1] => 1.122 [2] => 0.9 [3] => 2.456 [4] => 1.997 [5] => 1.596 [6] => 1.499 [7] => -0.299 [8] => 1.17 [9] => 4.235 [10] => 3.031 [11] => 3.336 [12] => 1.115 [13] => 14.326 [14] => 14.401 [15] => 9.47 [16] => 8.122 ) [ev_per_share] => Array ( [0] => 17.13 [1] => 16.52 [2] => 23.5 [3] => 45.96 [4] => 31.02 [5] => 14.2 [6] => 16.24 [7] => 12.26 [8] => 16.56 [9] => 28.88 [10] => 34.41 [11] => 17.78 [12] => 24.61 [13] => 38.39 [14] => 34.49 [15] => 35.56 [16] => 44.52 ) [ev] => Array ( [0] => 10201.395 [1] => 13837.762 [2] => 19812.271 [3] => 17716.943 [4] => 12160.7834 [5] => 5639.034 [6] => 6504.2402 [7] => 4969.6578 [8] => 6773.7795 [9] => 12014.421 [10] => 14395.5092 [11] => 6843.0668 [12] => 10614.786 [13] => 17661.406 [14] => 15382.84 [15] => 15333.608 [16] => 19735.892 ) [Non Operating Income] => Array ( [0] => 15.4 [1] => 20.2 [2] => 5.19 [3] => 25.638 [4] => 15.192 [5] => -101.02 [6] => -137.683 [7] => 22.48 [8] => -144.6 [9] => 94.7 [10] => 29.8 [11] => -51.1 [12] => -72.1 [13] => 169.8 [14] => -59.4 [15] => -59.7 [16] => 102.9 ) [tax] => Array ( [0] => 99.6 [1] => 124.7 [2] => 164.828 [3] => 264.456 [4] => 182.95 [5] => 137.577 [6] => 95.726 [7] => 74.688 [8] => 151.1 [9] => 254.6 [10] => 357.3 [11] => 236 [12] => 148.2 [13] => 197 [14] => 286.1 [15] => 261.4 [16] => 336.9 ) [Pretax Income] => Array ( [0] => 292.8 [1] => 280.9 [2] => 457.34 [3] => 695.866 [4] => 408.374 [5] => 164.8 [6] => 64.907 [7] => 39.029 [8] => 482.4 [9] => 1034.3 [10] => 1243.8 [11] => 657 [12] => 357.5 [13] => 833.8 [14] => 908.1 [15] => 830.6 [16] => 1255.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 13.891 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.395 [8] => 16.7 [9] => 26.9 [10] => 48.5 [11] => 37.2 [12] => 9.8 [13] => 251.3 [14] => 318.2 [15] => 268.3 [16] => 200 ) [InterestExpense] => Array ( [0] => -29.9 [1] => -63.4 [2] => -72.268 [3] => -77.158 [4] => -81.374 [5] => -84.697 [6] => -86.085 [7] => -81.171 [8] => -85.1 [9] => -77.2 [10] => -71.3 [11] => -76.9 [12] => -64.5 [13] => -177.2 [14] => -248.8 [15] => -220.6 [16] => -167.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 30.1 [1] => 78.7 [2] => 166.904 [3] => 164.508 [4] => 299.317 [5] => 337.846 [6] => 356.567 [7] => 122.5 [8] => 94.5 [9] => 67.5 [10] => 64.1 [11] => 67.6 [12] => 77.6 [13] => 96.7 [14] => 117.4 [15] => 95 [16] => 88.4 ) [ReconciledDepreciation] => Array ( [0] => 30.1 [1] => 78.7 [2] => 166.9 [3] => 164.51 [4] => 299.32 [5] => 337.85 [6] => 356.57 [7] => 122.5 [8] => 94.5 [9] => 67.5 [10] => 64.1 [11] => 67.6 [12] => 77.6 [13] => 96.7 [14] => 117.4 [15] => 95 [16] => 88.4 ) [EBIT] => Array ( [0] => 322.7 [1] => 344.3 [2] => 529.608 [3] => 773.024 [4] => 489.748 [5] => 249.497 [6] => 150.992 [7] => 120.2 [8] => 567.5 [9] => 1111.5 [10] => 1315.1 [11] => 733.9 [12] => 422 [13] => 1011 [14] => 1156.9 [15] => 1051.2 [16] => 1423.1 ) [EBITDA_morn] => Array ( [0] => 352.8 [1] => 423 [2] => 696.512 [3] => 937.532 [4] => 789.065 [5] => 587.343 [6] => 507.559 [7] => 242.7 [8] => 662 [9] => 1179 [10] => 1379.2 [11] => 801.5 [12] => 499.6 [13] => 1107.7 [14] => 1274.3 [15] => 1146.2 [16] => 1511.5 ) [EBITDA] => Array ( [0] => 352.8 [1] => 423 [2] => 696.512 [3] => 937.532 [4] => 789.065 [5] => 587.343 [6] => 507.559 [7] => 242.7 [8] => 662 [9] => 1179 [10] => 1379.2 [11] => 801.5 [12] => 499.6 [13] => 1107.7 [14] => 1274.3 [15] => 1146.2 [16] => 1511.5 ) [EBITDA_1] => Array ( [0] => 352.8 [1] => 423 [2] => 696.512 [3] => 937.532 [4] => 789.065 [5] => 587.343 [6] => 507.559 [7] => 242.7 [8] => 662 [9] => 1179 [10] => 1379.2 [11] => 801.5 [12] => 499.6 [13] => 1107.7 [14] => 1274.3 [15] => 1146.2 [16] => 1511.5 ) [DDA_new] => Array ( [0] => 30.1 [1] => 78.7 [2] => 166.9 [3] => 164.51 [4] => 299.32 [5] => 337.85 [6] => 356.57 [7] => 122.5 [8] => 94.5 [9] => 67.5 [10] => 64.1 [11] => 67.6 [12] => 77.6 [13] => 96.7 [14] => 117.4 [15] => 95 [16] => 88.4 ) [EBITDA_new] => Array ( [0] => 352.8 [1] => 423 [2] => 696.512 [3] => 937.532 [4] => 789.065 [5] => 587.343 [6] => 507.559 [7] => 242.7 [8] => 662 [9] => 1179 [10] => 1379.2 [11] => 801.5 [12] => 499.6 [13] => 1107.7 [14] => 1274.3 [15] => 1146.2 [16] => 1511.5 ) [EBITDA_per_share] => Array ( [0] => 0.62 [1] => 0.53 [2] => 2.08 [3] => 2.73 [4] => 1.94 [5] => 1.39 [6] => 0.63 [7] => 0.61 [8] => 1.64 [9] => 2.91 [10] => 3.47 [11] => 2.06 [12] => 1.18 [13] => 2.39 [14] => 2.74 [15] => 2.53 [16] => 3.37 ) [Operating_Income_per_share] => Array ( [0] => 0.54 [1] => 0.49 [2] => 1.52 [3] => 2.32 [4] => 1.16 [5] => 0.57 [6] => 0.17 [7] => 0.22 [8] => 1.01 [9] => 1.87 [10] => 2.5 [11] => 1.92 [12] => 1.14 [13] => 1.27 [14] => 1.93 [15] => 1.86 [16] => 2.5 ) [Net Income] => Array ( [0] => 193.2 [1] => 156.2 [2] => 292.512 [3] => 431.41 [4] => 225.424 [5] => 27.223 [6] => -30.819 [7] => -36.195 [8] => 219.8 [9] => 482.7 [10] => 673.6 [11] => 481.7 [12] => 322.5 [13] => 465.7 [14] => 729.7 [15] => 677.1 [16] => 940.3 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0.214 [1] => 0.249 [2] => 0.297 [3] => 0.311 [4] => 0.303 [5] => 0.338 [6] => 0.374 [7] => 0.322 [8] => 0.333 [9] => 0.345 [10] => 0.372 [11] => 0.52 [12] => 0.408 [13] => 0.433 [14] => 0.478 [15] => 0.64 [16] => 0.848 ) [Shares Outstanding] => Array ( [0] => 568.235 [1] => 798.307 [2] => 334.856 [3] => 343.808 [4] => 407.602 [5] => 422.746 [6] => 806.528 [7] => 401.080 [8] => 402.532 [9] => 405.630 [10] => 397.900 [11] => 388.700 [12] => 423.600 [13] => 463.200 [14] => 464.700 [15] => 453.800 [16] => 448.500 ) [shares_diluted] => Array ( [0] => 568.235 [1] => 798.307 [2] => 334.856 [3] => 343.808 [4] => 407.602 [5] => 422.746 [6] => 806.528 [7] => 401.080 [8] => 402.532 [9] => 405.630 [10] => 397.900 [11] => 388.700 [12] => 423.600 [13] => 463.200 [14] => 464.700 [15] => 453.800 [16] => 448.500 ) [shares_basic] => Array ( [0] => 522.162 [1] => 747.459 [2] => 320.657 [3] => 328.180 [4] => 387.222 [5] => 422.746 [6] => 803.542 [7] => 401.080 [8] => 396.979 [9] => 395.656 [10] => 386.000 [11] => 388.700 [12] => 417.200 [13] => 460.400 [14] => 462.900 [15] => 452.300 [16] => 447.500 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.65 [2] => 0.61 [3] => 0.61 [4] => 0.68 [5] => 0.73 [6] => 0.73 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 38.50 [1] => 35.34 [2] => 39.10 [3] => 39.45 [4] => 32.31 [5] => 27.28 [6] => 26.84 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 95.89 [8] => 73.61 [9] => 69.11 [10] => 68.11 [11] => 77.39 [12] => 81.57 [13] => 83.09 [14] => 78.05 [15] => 79.20 [16] => 75.88 ) [Interest Expense_pct] => Array ( [0] => -3.41 [1] => -4.76 [2] => -4.17 [3] => -3.17 [4] => -3.45 [5] => -3.91 [6] => -4.17 [7] => -3.82 [8] => -2.96 [9] => -2.38 [10] => -1.84 [11] => -2.32 [12] => -2.45 [13] => -5.08 [14] => -6.08 [15] => -5.45 [16] => -3.61 ) [Pretax Income_pct] => Array ( [0] => 33.40 [1] => 21.10 [2] => 26.39 [3] => 28.58 [4] => 17.31 [5] => 7.60 [6] => 3.14 [7] => 1.84 [8] => 16.79 [9] => 31.86 [10] => 32.07 [11] => 19.86 [12] => 13.61 [13] => 23.91 [14] => 22.19 [15] => 20.51 [16] => 27.02 ) [Net Income_pct] => Array ( [0] => 22.04 [1] => 11.73 [2] => 16.88 [3] => 17.72 [4] => 9.56 [5] => 1.26 [6] => -1.49 [7] => -1.70 [8] => 7.65 [9] => 14.87 [10] => 17.37 [11] => 14.56 [12] => 12.27 [13] => 13.35 [14] => 17.83 [15] => 16.72 [16] => 20.25 ) [DaysSalesOutstanding] => Array ( [0] => 130.79 [1] => 218.12 [2] => 187.32 [3] => 153.76 [4] => 134.75 [5] => 138.12 [6] => 227.39 [7] => 124.39 [8] => 102.32 [9] => 112.38 [10] => 99.49 [11] => 59.92 [12] => 93.41 [13] => 114.79 [14] => 86.28 [15] => 97.65 [16] => 117.21 ) [DaysInventory] => Array ( [0] => 12.32 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Payable] => Array ( [0] => 138.7 [1] => 903.5 [2] => 54.368 [3] => 74.763 [4] => 55.355 [5] => 36.462 [6] => 95.603 [7] => 2218.862 [8] => 516.3 [9] => 168.5 [10] => 235.4 [11] => 1166.4 [12] => 1881.8 [13] => 2174.9 [14] => 1742.7 [15] => 2099.3 [16] => 2768.5 ) [DaysPayable] => Array ( [0] => 57.75 [1] => 247.73 [2] => 11.45 [3] => 11.21 [4] => 8.57 [5] => 6.14 [6] => 16.9 [7] => 381.22 [8] => 65.6 [9] => 18.94 [10] => 22.15 [11] => 128.71 [12] => 261.43 [13] => 227.61 [14] => 155.44 [15] => 189.18 [16] => 217.57 ) [InventoryTurnover] => Array ( [0] => 29.62 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Accts Rec.] => Array ( [0] => 314.1 [1] => 795.5 [2] => 889.244 [3] => 1025.858 [4] => 870.81 [5] => 820.359 [6] => 1286.668 [7] => 724.007 [8] => 805.3 [9] => 999.6 [10] => 1057.3 [11] => 543 [12] => 672.4 [13] => 1096.9 [14] => 967.3 [15] => 1083.6 [16] => 1491.5 ) [Inventory] => Array ( [0] => 18.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0.021 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 474.7 [1] => 1126 [2] => 1292.979 [3] => 1723.196 [4] => 1914.887 [5] => 1852.988 [6] => 2313.64 [7] => 2349.81 [8] => 2723.1 [9] => 3709 [10] => 4194.4 [11] => 2374 [12] => 3121 [13] => 4274.5 [14] => 3834.1 [15] => 2955.9 [16] => 4463.3 ) [Other Current Assets] => Array ( [0] => 25.6 [1] => 131.9 [2] => 97.166 [3] => 185.87 [4] => 414.31 [5] => 348.86 [6] => 325.445 [7] => 120.351 [8] => 1170.8 [9] => 1687.3 [10] => 2007.5 [11] => 1049.2 [12] => 1476.2 [13] => 1491.6 [14] => 1473.4 [15] => 138.3 [16] => 217.3 ) [Net PPE] => Array ( [0] => 77.3 [1] => 147.3 [2] => 174.54 [3] => 304.035 [4] => 311.014 [5] => 317.562 [6] => 304.244 [7] => 226.987 [8] => 180 [9] => 198.7 [10] => 180 [11] => 205.3 [12] => 220.7 [13] => 272.4 [14] => 312.8 [15] => 349.6 [16] => 350.8 ) [Intangibles] => Array ( [0] => 0 [1] => 1181.2 [2] => 1073.109 [3] => 3551.91 [4] => 3925.981 [5] => 4096.926 [6] => 4301.209 [7] => 4447.26 [8] => 4312.6 [9] => 6526.6 [10] => 7002.2 [11] => 6109.6 [12] => 6606.7 [13] => 8317.4 [14] => 8230.7 [15] => 8335.9 [16] => 8131 ) [Total Assets] => Array ( [0] => 695.2 [1] => 2673.147 [2] => 2748.94 [3] => 5807.191 [4] => 6478.481 [5] => 6667.786 [6] => 7330.288 [7] => 7419.631 [8] => 7584.4 [9] => 12228.5 [10] => 12925.2 [11] => 9756.9 [12] => 10909.6 [13] => 20444.1 [14] => 19347 [15] => 17492.4 [16] => 19270.5 ) [Other Long-Term Assets] => Array ( [0] => 143.2 [1] => 218.647 [2] => 208.312 [3] => 228.05 [4] => 326.599 [5] => 400.31 [6] => 411.195 [7] => 395.574 [8] => 368.7 [9] => 1794.2 [10] => 1548.6 [11] => 1068 [12] => 961.2 [13] => 7579.8 [14] => 6969.4 [15] => 5851 [16] => 6325.4 ) [Total Assets Non-liquid] => Array ( [0] => 578.4 [1] => 2474.547 [2] => 2442.371 [3] => 5295.723 [4] => 5848.714 [5] => 5984.017 [6] => 6628.761 [7] => 5914.179 [8] => 6837.4 [9] => 11206.4 [10] => 11795.6 [11] => 8975.1 [12] => 9937.2 [13] => 18758.1 [14] => 17953.6 [15] => 15758.4 [16] => 16516 ) [HardAssets] => Array ( [0] => 578.4 [1] => 1293.347 [2] => 1369.262 [3] => 1743.813 [4] => 1922.733 [5] => 1887.091 [6] => 2327.552 [7] => 1466.919 [8] => 2524.8 [9] => 4679.8 [10] => 4793.4 [11] => 2865.5 [12] => 3330.5 [13] => 10440.7 [14] => 9722.9 [15] => 7422.5 [16] => 8385 ) [Accts Payable] => Array ( [0] => 138.7 [1] => 903.5 [2] => 54.368 [3] => 74.763 [4] => 423.975 [5] => 513.468 [6] => 613.221 [7] => 2218.862 [8] => 805.3 [9] => 750.8 [10] => 928.1 [11] => 1166.4 [12] => 2276.5 [13] => 2759.1 [14] => 1742.7 [15] => 2942.3 [16] => 3737.5 ) [Short-Term Debt] => Array ( [0] => 47.2 [1] => 0 [2] => 0 [3] => 22.865 [4] => 183.231 [5] => 357.896 [6] => 0 [7] => 79.476 [8] => 10 [9] => 300 [10] => 0 [11] => 297.2 [12] => 0 [13] => 0 [14] => 215.1 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 47.2 [1] => 0 [2] => 0 [3] => 22.865 [4] => 183.231 [5] => 357.896 [6] => 0 [7] => 79.476 [8] => 10 [9] => 300 [10] => 0 [11] => 297.2 [12] => 0 [13] => 0 [14] => 215.1 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.521 [8] => 3.3 [9] => 1504.6 [10] => 1121.2 [11] => 906.7 [12] => 707.9 [13] => 1096.3 [14] => 1018.5 [15] => 732.2 [16] => 584.7 ) [Total Current Liabilities] => Array ( [0] => 353.5 [1] => 903.5 [2] => 931.423 [3] => 1142.434 [4] => 1676.337 [5] => 1835.99 [6] => 1908.939 [7] => 2326.787 [8] => 2573.4 [9] => 3365.4 [10] => 3640.9 [11] => 2103.4 [12] => 2298.4 [13] => 3264.5 [14] => 2974.4 [15] => 2942.3 [16] => 3737.5 ) [Other Current Liab.] => Array ( [0] => 167.6 [1] => 0 [2] => 877.055 [3] => 1044.806 [4] => 1069.131 [5] => 964.626 [6] => 1295.718 [7] => 28.449 [8] => 1758.1 [9] => 2314.6 [10] => 2712.8 [11] => 639.8 [12] => 21.9 [13] => 505.4 [14] => 1016.6 [15] => 0 [16] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 1056.9 [2] => 272.451 [3] => 288.213 [4] => 285.469 [5] => 320.066 [6] => 357.151 [7] => 388.953 [8] => 81.8 [9] => 460.6 [10] => 84.9 [11] => 85.3 [12] => 91.9 [13] => 98.1 [14] => 98.1 [15] => 98.1 [16] => 98.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 773.742 [3] => 2226.253 [4] => 804.585 [5] => 997.921 [6] => 1205.141 [7] => 1345.144 [8] => 85 [9] => 4966.1 [10] => 5306.3 [11] => 5352.6 [12] => 5688.4 [13] => 6262.6 [14] => 6180.6 [15] => 6141 [16] => 6100.8 ) [Retained Earnings] => Array ( [0] => -911 [1] => 428 [2] => 615.163 [3] => 887.282 [4] => 998.784 [5] => 981.884 [6] => 888.829 [7] => 571.574 [8] => 638.7 [9] => 700.7 [10] => 1201.7 [11] => 1476.3 [12] => 1631.4 [13] => 2399.9 [14] => 2747.5 [15] => 2930.1 [16] => 3466.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -577.9 [10] => -954.4 [11] => -1128.9 [12] => -892.4 [13] => -991.5 [14] => -1280.4 [15] => -1382.9 [16] => -1700.4 ) [Total Equity] => Array ( [0] => -35.5 [1] => 549.2 [2] => 705.557 [3] => 3144.525 [4] => 3322.268 [5] => 3679.841 [6] => 3981 [7] => 3540.446 [8] => 3613 [9] => 6164 [10] => 6590.6 [11] => 5689.5 [12] => 6912.9 [13] => 8264.6 [14] => 8119.1 [15] => 8316.8 [16] => 8392.6 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 1138.4 [2] => 1065.006 [3] => 1435.426 [4] => 1229.448 [5] => 959.809 [6] => 1301.955 [7] => 1302.168 [8] => 1212.2 [9] => 979 [10] => 1276.4 [11] => 862 [12] => 745.7 [13] => 7181.1 [14] => 6582.5 [15] => 5085.4 [16] => 5770.3 ) [Total Liabilities] => Array ( [0] => 730.7 [1] => 2123.947 [2] => 2043.383 [3] => 2662.666 [4] => 3156.213 [5] => 2987.945 [6] => 3349.288 [7] => 3879.185 [8] => 3971.4 [9] => 6064.5 [10] => 6334.6 [11] => 4067.4 [12] => 3996.7 [13] => 12179.5 [14] => 11227.9 [15] => 9175.6 [16] => 10877.9 ) [Other Long-Term Liab.] => Array ( [0] => 377.2 [1] => 82.047 [2] => 46.954 [3] => 84.806 [4] => 250.428 [5] => 192.146 [6] => 138.394 [7] => 213.575 [8] => 185.8 [9] => 1720.1 [10] => 1417.3 [11] => 1102 [12] => 952.6 [13] => 1504.9 [14] => 1397 [15] => 836.5 [16] => 1046.5 ) [Cash and Equiv_pct] => Array ( [0] => 16.80 [1] => 7.43 [2] => 11.15 [3] => 8.81 [4] => 9.72 [5] => 10.25 [6] => 9.57 [7] => 20.29 [8] => 9.85 [9] => 8.36 [10] => 8.74 [11] => 8.01 [12] => 8.91 [13] => 8.25 [14] => 7.20 [15] => 9.91 [16] => 14.29 ) [Accts Rec._pct] => Array ( [0] => 45.18 [1] => 29.76 [2] => 32.35 [3] => 17.67 [4] => 13.44 [5] => 12.30 [6] => 17.55 [7] => 9.76 [8] => 10.62 [9] => 8.17 [10] => 8.18 [11] => 5.57 [12] => 6.16 [13] => 5.37 [14] => 5.00 [15] => 6.19 [16] => 7.74 ) [Inventory_pct] => Array ( [0] => 2.62 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 3.68 [1] => 4.93 [2] => 3.53 [3] => 3.20 [4] => 6.40 [5] => 5.23 [6] => 4.44 [7] => 1.62 [8] => 15.44 [9] => 13.80 [10] => 15.53 [11] => 10.75 [12] => 13.53 [13] => 7.30 [14] => 7.62 [15] => 0.79 [16] => 1.13 ) [Total Current Assets_pct] => Array ( [0] => 68.28 [1] => 42.12 [2] => 47.04 [3] => 29.67 [4] => 29.56 [5] => 27.79 [6] => 31.56 [7] => 31.67 [8] => 35.90 [9] => 30.33 [10] => 32.45 [11] => 24.33 [12] => 28.61 [13] => 20.91 [14] => 19.82 [15] => 16.90 [16] => 23.16 ) [Net PPE_pct] => Array ( [0] => 11.12 [1] => 5.51 [2] => 6.35 [3] => 5.24 [4] => 4.80 [5] => 4.76 [6] => 4.15 [7] => 3.06 [8] => 2.37 [9] => 1.62 [10] => 1.39 [11] => 2.10 [12] => 2.02 [13] => 1.33 [14] => 1.62 [15] => 2.00 [16] => 1.82 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 44.19 [2] => 39.04 [3] => 61.16 [4] => 60.60 [5] => 61.44 [6] => 58.68 [7] => 59.94 [8] => 56.86 [9] => 53.37 [10] => 54.17 [11] => 62.62 [12] => 60.56 [13] => 40.68 [14] => 42.54 [15] => 47.65 [16] => 42.19 ) [Other Long-Term Assets_pct] => Array ( [0] => 20.60 [1] => 8.18 [2] => 7.58 [3] => 3.93 [4] => 5.04 [5] => 6.00 [6] => 5.61 [7] => 5.33 [8] => 4.86 [9] => 14.67 [10] => 11.98 [11] => 10.95 [12] => 8.81 [13] => 37.08 [14] => 36.02 [15] => 33.45 [16] => 32.82 ) [Accts Payable_pct] => Array ( [0] => 19.95 [1] => 33.80 [2] => 1.98 [3] => 1.29 [4] => 6.54 [5] => 7.70 [6] => 8.37 [7] => 29.91 [8] => 10.62 [9] => 6.14 [10] => 7.18 [11] => 11.95 [12] => 20.87 [13] => 13.50 [14] => 9.01 [15] => 16.82 [16] => 19.39 ) [Short-Term Debt_pct] => Array ( [0] => 6.79 [1] => 0.00 [2] => 0.00 [3] => 0.39 [4] => 2.83 [5] => 5.37 [6] => 0.00 [7] => 1.07 [8] => 0.13 [9] => 2.45 [10] => 0.00 [11] => 3.05 [12] => 0.00 [13] => 0.00 [14] => 1.11 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 24.11 [1] => 0.00 [2] => 31.91 [3] => 17.99 [4] => 16.50 [5] => 14.47 [6] => 17.68 [7] => 0.38 [8] => 23.18 [9] => 18.93 [10] => 20.99 [11] => 6.56 [12] => 0.20 [13] => 2.47 [14] => 5.25 [15] => 0.00 [16] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 50.85 [1] => 33.80 [2] => 33.88 [3] => 19.67 [4] => 25.88 [5] => 27.54 [6] => 26.04 [7] => 31.36 [8] => 33.93 [9] => 27.52 [10] => 28.17 [11] => 21.56 [12] => 21.07 [13] => 15.97 [14] => 15.37 [15] => 16.82 [16] => 19.39 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 42.59 [2] => 38.74 [3] => 24.72 [4] => 18.98 [5] => 14.39 [6] => 17.76 [7] => 17.55 [8] => 15.98 [9] => 8.01 [10] => 9.88 [11] => 8.83 [12] => 6.84 [13] => 35.13 [14] => 34.02 [15] => 29.07 [16] => 29.94 ) [Other Long-Term Liab._pct] => Array ( [0] => 54.26 [1] => 3.07 [2] => 1.71 [3] => 1.46 [4] => 3.87 [5] => 2.88 [6] => 1.89 [7] => 3.37 [8] => 2.45 [9] => 14.07 [10] => 10.97 [11] => 11.29 [12] => 8.73 [13] => 8.48 [14] => 8.64 [15] => 6.56 [16] => 7.11 ) [Total Liabilities_pct] => Array ( [0] => 105.11 [1] => 79.45 [2] => 74.33 [3] => 45.85 [4] => 48.72 [5] => 44.81 [6] => 45.69 [7] => 52.28 [8] => 52.36 [9] => 49.59 [10] => 49.01 [11] => 41.69 [12] => 36.63 [13] => 59.57 [14] => 58.03 [15] => 52.45 [16] => 56.45 ) [netcash] => Array ( [0] => -1.03 [1] => -2.3 [2] => -2.06 [3] => -5.58 [4] => -6.44 [5] => -5.8 [6] => -6.61 [7] => -5.86 [8] => -7.88 [9] => -12.12 [10] => -12.44 [11] => -8.53 [12] => -7.01 [13] => -22.81 [14] => -22.05 [15] => -17.26 [16] => -18.33 ) [NCAV] => Array ( [0] => -0.62 [1] => -1.59 [2] => -1.27 [3] => -3.58 [4] => -4.78 [5] => -4.25 [6] => -4.2 [7] => -4.52 [8] => -6.41 [9] => -10.32 [10] => -10.55 [11] => -7.48 [12] => -5.84 [13] => -21.02 [14] => -20.42 [15] => -15.37 [16] => -15.8 ) [NCAV_real] => Array ( [0] => -0.43 [1] => -1.19 [2] => -0.89 [3] => -2.44 [4] => -3.17 [5] => -2.86 [6] => -2.59 [7] => -3.77 [8] => -3.05 [9] => -5.66 [10] => -5.12 [11] => -4.4 [12] => -2.03 [13] => -17.18 [14] => -16.58 [15] => -14.42 [16] => -14.47 ) [Book Value Per Share] => Array ( [0] => -0.06 [1] => 0.66 [2] => 0.84 [3] => 8.16 [4] => 8.47 [5] => 9.26 [6] => 9.94 [7] => 8.73 [8] => 8.83 [9] => 14.82 [10] => 15.75 [11] => 14.78 [12] => 16.02 [13] => 17.96 [14] => 18.2 [15] => 19.29 [16] => 18.93 ) [Tangibles_book_per_share] => Array ( [0] => -0.06 [1] => -0.75 [2] => -0.44 [3] => -1.06 [4] => -1.54 [5] => -1.05 [6] => -0.8 [7] => -2.24 [8] => -1.71 [9] => -0.87 [10] => -0.98 [11] => -1.09 [12] => 0.71 [13] => -0.11 [14] => -0.25 [15] => -0.04 [16] => 0.59 ) [deb2equity] => Array ( [0] => -1.33 [1] => 2.073 [2] => 1.509 [3] => 0.464 [4] => 0.425 [5] => 0.358 [6] => 0.327 [7] => 0.39 [8] => 0.338 [9] => 0.207 [10] => 0.194 [11] => 0.204 [12] => 0.108 [13] => 0.869 [14] => 0.837 [15] => 0.611 [16] => 0.688 ) [debt2rev_totaldebt] => Array ( [0] => 47.2 [1] => 1138.4 [2] => 1065.006 [3] => 1458.291 [4] => 1412.679 [5] => 1317.705 [6] => 1301.955 [7] => 1381.644 [8] => 1222.2 [9] => 1279 [10] => 1276.4 [11] => 1159.2 [12] => 745.7 [13] => 7181.1 [14] => 6797.6 [15] => 5085.4 [16] => 5770.3 ) [debt2rev] => Array ( [0] => 0.054 [1] => 0.855 [2] => 0.615 [3] => 0.599 [4] => 0.599 [5] => 0.608 [6] => 0.63 [7] => 0.65 [8] => 0.425 [9] => 0.394 [10] => 0.329 [11] => 0.35 [12] => 0.284 [13] => 2.059 [14] => 1.661 [15] => 1.256 [16] => 1.242 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.65 [2] => 0.61 [3] => 0.61 [4] => 0.68 [5] => 0.73 [6] => 0.73 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [inventory2rev] => Array ( [0] => 0.021 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0.452 [1] => 0.298 [2] => 0.323 [3] => 0.177 [4] => 0.134 [5] => 0.123 [6] => 0.176 [7] => 0.098 [8] => 0.106 [9] => 0.082 [10] => 0.082 [11] => 0.056 [12] => 0.062 [13] => 0.054 [14] => 0.05 [15] => 0.062 [16] => 0.077 ) [cash2asset] => Array ( [0] => 0.168 [1] => 0.074 [2] => 0.112 [3] => 0.088 [4] => 0.097 [5] => 0.103 [6] => 0.096 [7] => 0.203 [8] => 0.098 [9] => 0.084 [10] => 0.087 [11] => 0.08 [12] => 0.089 [13] => 0.082 [14] => 0.072 [15] => 0.099 [16] => 0.143 ) [equity2asset] => Array ( [0] => -0.051 [1] => 0.205 [2] => 0.257 [3] => 0.541 [4] => 0.513 [5] => 0.552 [6] => 0.543 [7] => 0.477 [8] => 0.476 [9] => 0.504 [10] => 0.51 [11] => 0.583 [12] => 0.634 [13] => 0.404 [14] => 0.42 [15] => 0.475 [16] => 0.436 ) [ppe2asset] => Array ( [0] => 0.111 [1] => 0.055 [2] => 0.063 [3] => 0.052 [4] => 0.048 [5] => 0.048 [6] => 0.042 [7] => 0.031 [8] => 0.024 [9] => 0.016 [10] => 0.014 [11] => 0.021 [12] => 0.02 [13] => 0.013 [14] => 0.016 [15] => 0.02 [16] => 0.018 ) [interest2rev] => Array ( [0] => -3.411 [1] => -4.763 [2] => -4.171 [3] => -3.168 [4] => -3.45 [5] => -3.907 [6] => -4.168 [7] => -3.821 [8] => -2.962 [9] => -2.378 [10] => -1.838 [11] => -2.325 [12] => -2.455 [13] => -5.081 [14] => -6.08 [15] => -5.446 [16] => -3.615 ) [std2asset] => Array ( [0] => 0.508 [1] => 0.338 [2] => 0.339 [3] => 0.197 [4] => 0.259 [5] => 0.275 [6] => 0.26 [7] => 0.314 [8] => 0.339 [9] => 0.275 [10] => 0.282 [11] => 0.216 [12] => 0.211 [13] => 0.16 [14] => 0.154 [15] => 0.168 [16] => 0.194 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.426 [2] => 0.387 [3] => 0.247 [4] => 0.19 [5] => 0.144 [6] => 0.178 [7] => 0.176 [8] => 0.16 [9] => 0.08 [10] => 0.099 [11] => 0.088 [12] => 0.068 [13] => 0.351 [14] => 0.34 [15] => 0.291 [16] => 0.299 ) [turnover] => Array ( [0] => 1.261 [1] => 0.498 [2] => 0.63 [3] => 0.419 [4] => 0.364 [5] => 0.325 [6] => 0.282 [7] => 0.286 [8] => 0.379 [9] => 0.266 [10] => 0.3 [11] => 0.339 [12] => 0.241 [13] => 0.171 [14] => 0.212 [15] => 0.232 [16] => 0.241 ) [CF_Net Income] => Array ( [0] => 193.2 [1] => 223.9 [2] => 292.512 [3] => 480.209 [4] => 472.326 [5] => 238.924 [6] => 137.188 [7] => -36.2 [8] => 219.8 [9] => 482.7 [10] => 673.6 [11] => 421 [12] => 209.3 [13] => 636.8 [14] => 622 [15] => 587.3 [16] => 982.8 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.04 [2] => -0.01 [3] => -0.05 [4] => -0.04 [5] => -0.11 [6] => -0.05 [7] => 0.22 [8] => -0.04 [9] => -0.14 [10] => -0.2 [11] => 0 [12] => -2.11 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.78 [13] => 0 [14] => 0 [15] => 0 [16] => 5.24 ) [CF_DDA] => Array ( [0] => 30.1 [1] => 78.7 [2] => 166.904 [3] => 164.508 [4] => 299.317 [5] => 337.846 [6] => 356.567 [7] => 122.5 [8] => 94.5 [9] => 67.5 [10] => 64.1 [11] => 67.6 [12] => 77.6 [13] => 96.7 [14] => 117.4 [15] => 95 [16] => 88.4 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 386.5 [1] => 126.7 [2] => 450.11 [3] => 654.494 [4] => 487.429 [5] => 450.258 [6] => 269.946 [7] => 205.4 [8] => 306.9 [9] => 455.9 [10] => 913.7 [11] => 525.5 [12] => 362.7 [13] => 379.2 [14] => 964.8 [15] => 819.3 [16] => 780.2 ) [Cash Flow from Others] => Array ( [0] => 114.2 [1] => 2.1 [2] => 103.48 [3] => 73.296 [4] => -262.786 [5] => -134.584 [6] => -261.595 [7] => -11 [8] => 18.1 [9] => 85.2 [10] => 48.3 [11] => 215 [12] => 194.1 [13] => -37.8 [14] => 242.1 [15] => 187.8 [16] => -49 ) [Cash Flow_PPE] => Array ( [0] => -597.4 [1] => -301.4 [2] => -91.65 [3] => -92.696 [4] => -99.041 [5] => -87.962 [6] => -57.285 [7] => -50.6 [8] => -36.6 [9] => -35.4 [10] => -36.6 [11] => -83.9 [12] => -32.7 [13] => -89.6 [14] => -94.4 [15] => -98.7 [16] => -88.2 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -351.852 [4] => -453.52 [5] => 0 [6] => -50.005 [7] => -53.9 [8] => 53.6 [9] => -198 [10] => -54.4 [11] => -174.3 [12] => -34.2 [13] => -775.9 [14] => -31.7 [15] => -37.2 [16] => 135.1 ) [Cash Flow_CPEX] => Array ( [0] => -597.4 [1] => -301.4 [2] => -91.65 [3] => -92.696 [4] => -99.041 [5] => -87.962 [6] => -65.246 [7] => -51.6 [8] => -38.8 [9] => -37.9 [10] => -36.7 [11] => -84.1 [12] => -39.5 [13] => -89.6 [14] => -107 [15] => -99.3 [16] => -88.2 ) [Cash Flow from Investing] => Array ( [0] => -615.4 [1] => -332.4 [2] => -81.268 [3] => -462.736 [4] => -577.411 [5] => -148.107 [6] => -107.289 [7] => -107 [8] => 112 [9] => -258.7 [10] => -46.4 [11] => -98.4 [12] => -102.4 [13] => -337.8 [14] => 348.1 [15] => -82.4 [16] => -239.9 ) [Net Issuance of Stock] => Array ( [0] => 3.5 [1] => 8.6 [2] => 2.501 [3] => 24.617 [4] => 16.972 [5] => 25.56 [6] => 7.08 [7] => -87.6 [8] => 7.7 [9] => -89.1 [10] => -578.6 [11] => -313.4 [12] => 441.8 [13] => -192.2 [14] => -436.5 [15] => -265 [16] => -470.5 ) [Issuance of Stock] => Array ( [0] => 3.5 [1] => 8.6 [2] => 2.501 [3] => 24.617 [4] => 16.972 [5] => 25.56 [6] => 7.08 [7] => 7.9 [8] => 7.7 [9] => 66.8 [10] => 137.4 [11] => 0 [12] => 441.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 221.7 [1] => 282.9 [2] => -135.344 [3] => 76.295 [4] => 4.494 [5] => -113.071 [6] => -39.085 [7] => 96.6 [8] => -102.6 [9] => 13.2 [10] => 76.9 [11] => 26.1 [12] => -409.2 [13] => 570 [14] => -31 [15] => 129.4 [16] => 885.6 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => -42.8 [1] => -73.7 [2] => -87.89 [3] => -95.032 [4] => -122.852 [5] => -150.725 [6] => -166.514 [7] => -135.7 [8] => -134.1 [9] => -143.6 [10] => -155 [11] => -207.1 [12] => -168.9 [13] => -197.9 [14] => -220.9 [15] => -289 [16] => -379.7 ) [Cash from Financing] => Array ( [0] => 333.5 [1] => 161.7 [2] => -209.661 [3] => -251.833 [4] => 41.448 [5] => -302.018 [6] => -134.042 [7] => -126.7 [8] => -251 [9] => -163.1 [10] => -740.8 [11] => -666.4 [12] => -100.7 [13] => -65.9 [14] => -1322.1 [15] => -645.9 [16] => -59.3 ) [Other Financing] => Array ( [0] => 151.1 [1] => -56.1 [2] => 11.072 [3] => -257.713 [4] => 142.834 [5] => -63.782 [6] => 64.477 [7] => -2.84217094304E-14 [8] => -22 [9] => 56.4 [10] => -84.1 [11] => -172 [12] => 35.6 [13] => -245.8 [14] => -633.7 [15] => -221.3 [16] => -94.7 ) [Net Change in Cash] => Array ( [0] => 104.4 [1] => -44 [2] => 159.18 [3] => -60.076 [4] => -48.534 [5] => 0.134 [6] => 28.615 [7] => -16.4 [8] => 162.6 [9] => 69.4 [10] => 136.9 [11] => -239.3 [12] => 159.6 [13] => -24.5 [14] => -9.2 [15] => 91 [16] => 481 ) [NetChangeinCash_others] => Array ( [0] => -0.2 [1] => -1.42108547152E-14 [2] => -0.000999999999976 [3] => -0.00100000000009 [4] => 0 [5] => 0.00100000000003 [6] => 0 [7] => 11.9 [8] => -5.3 [9] => 35.3 [10] => 10.4 [11] => 0 [12] => 5.68434188608E-14 [13] => 5.68434188608E-14 [14] => -1.13686837722E-13 [15] => 0 [16] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => -210.9 [1] => -174.7 [2] => 358.46 [3] => 561.798 [4] => 388.388 [5] => 362.296 [6] => 204.7 [7] => 153.8 [8] => 268.1 [9] => 418 [10] => 877 [11] => 441.4 [12] => 323.2 [13] => 289.6 [14] => 857.8 [15] => 720 [16] => 692 ) [CF_Net Income_pct] => Array ( [0] => 49.99 [1] => 176.72 [2] => 64.99 [3] => 73.37 [4] => 96.90 [5] => 53.06 [6] => 50.82 [7] => -17.62 [8] => 71.62 [9] => 105.88 [10] => 73.72 [11] => 80.11 [12] => 57.71 [13] => 167.93 [14] => 64.47 [15] => 71.68 [16] => 125.97 ) [CF_DDA_pct] => Array ( [0] => 30 [1] => 79 [2] => 167 [3] => 165 [4] => 299 [5] => 338 [6] => 357 [7] => 123 [8] => 95 [9] => 68 [10] => 64 [11] => 68 [12] => 78 [13] => 97 [14] => 117 [15] => 95 [16] => 88 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -154.57 [1] => -237.88 [2] => -20.36 [3] => -14.16 [4] => -20.32 [5] => -19.54 [6] => -24.17 [7] => -25.12 [8] => -12.64 [9] => -8.31 [10] => -4.02 [11] => -16.00 [12] => -10.89 [13] => -23.63 [14] => -11.09 [15] => -12.12 [16] => -11.30 ) [Cash Flow from Investing_pct] => Array ( [0] => -159.22 [1] => -262.35 [2] => -18.06 [3] => -70.70 [4] => -118.46 [5] => -32.89 [6] => -39.74 [7] => -52.09 [8] => 36.49 [9] => -56.74 [10] => -5.08 [11] => -18.73 [12] => -28.23 [13] => -89.08 [14] => 36.08 [15] => -10.06 [16] => -30.75 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.91 [1] => 6.79 [2] => 0.56 [3] => 3.76 [4] => 3.48 [5] => 5.68 [6] => 2.62 [7] => -42.65 [8] => 2.51 [9] => -19.54 [10] => -63.32 [11] => -59.64 [12] => 121.81 [13] => -50.69 [14] => -45.24 [15] => -32.34 [16] => -60.31 ) [Net Issuance of Debt_pct] => Array ( [0] => 57.36 [1] => 223.28 [2] => -30.07 [3] => 11.66 [4] => 0.92 [5] => -25.11 [6] => -14.48 [7] => 47.03 [8] => -33.43 [9] => 2.90 [10] => 8.42 [11] => 4.97 [12] => -112.82 [13] => 150.32 [14] => -3.21 [15] => 15.79 [16] => 113.51 ) [Dividends_pct] => Array ( [0] => -11.07 [1] => -58.17 [2] => -19.53 [3] => -14.52 [4] => -25.20 [5] => -33.48 [6] => -61.68 [7] => -66.07 [8] => -43.70 [9] => -31.50 [10] => -16.96 [11] => -39.41 [12] => -46.57 [13] => -52.19 [14] => -22.90 [15] => -35.27 [16] => -48.67 ) [Other Financing_pct] => Array ( [0] => 86.29 [1] => 127.62 [2] => -46.58 [3] => -38.48 [4] => 8.50 [5] => -67.08 [6] => -49.66 [7] => -61.68 [8] => -81.79 [9] => -35.78 [10] => -81.08 [11] => -126.81 [12] => -27.76 [13] => -17.38 [14] => -137.03 [15] => -78.84 [16] => -7.60 ) [Cash from Financing_pct] => Array ( [0] => 47.19 [1] => 171.90 [2] => -49.04 [3] => 0.90 [4] => -20.80 [5] => -52.91 [6] => -73.54 [7] => -61.68 [8] => -74.62 [9] => -48.15 [10] => -71.87 [11] => -94.08 [12] => -37.58 [13] => 47.44 [14] => -71.35 [15] => -51.82 [16] => 4.54 ) [Net Change in Cash_pct] => Array ( [0] => 27.01 [1] => -34.73 [2] => 35.36 [3] => -9.18 [4] => -9.96 [5] => 0.03 [6] => 10.60 [7] => -7.98 [8] => 52.98 [9] => 15.22 [10] => 14.98 [11] => -45.54 [12] => 44.00 [13] => -6.46 [14] => -0.95 [15] => 11.11 [16] => 61.65 ) [total_freecashflow_pct] => Array ( [0] => -54.57 [1] => -137.88 [2] => 79.64 [3] => 85.84 [4] => 79.68 [5] => 80.46 [6] => 75.83 [7] => 74.88 [8] => 87.36 [9] => 91.69 [10] => 95.98 [11] => 84.00 [12] => 89.11 [13] => 76.37 [14] => 88.91 [15] => 87.88 [16] => 88.70 ) [per share rev] => Array ( [0] => 1.54 [1] => 1.67 [2] => 5.17 [3] => 7.08 [4] => 5.79 [5] => 5.13 [6] => 2.56 [7] => 5.3 [8] => 7.14 [9] => 8 [10] => 9.75 [11] => 8.51 [12] => 6.2 [13] => 7.53 [14] => 8.81 [15] => 8.93 [16] => 10.36 ) [per share eps] => Array ( [0] => 0.34 [1] => 0.196 [2] => 0.874 [3] => 1.255 [4] => 0.553 [5] => 0.064 [6] => 0.61 [7] => -0.1 [8] => 0.54 [9] => 1.19 [10] => 1.64 [11] => 1.21 [12] => 0.76 [13] => 1.01 [14] => 1.57 [15] => 1.49 [16] => 2.1 ) [eps_nri] => Array ( [0] => 0.34 [1] => 0.28 [2] => 0.87 [3] => 1.4 [4] => 0.77 [5] => 0.06 [6] => 0.61 [7] => -0.1 [8] => 0.54 [9] => 1.19 [10] => 1.69 [11] => 1.24 [12] => 0.76 [13] => 1.01 [14] => 1.57 [15] => 1.45 [16] => 1.95 ) [per share_freecashflow] => Array ( [0] => -0.37 [1] => -0.22 [2] => 1.07 [3] => 1.63 [4] => 0.95 [5] => 0.86 [6] => 0.25 [7] => 0.38 [8] => 0.67 [9] => 1.03 [10] => 2.2 [11] => 1.14 [12] => 0.76 [13] => 0.63 [14] => 1.85 [15] => 1.59 [16] => 1.54 ) [payout] => Array ( [0] => 0.629 [1] => 1.27 [2] => 0.34 [3] => 0.248 [4] => 0.548 [5] => 5.281 [6] => 0.613 [7] => 0 [8] => 0.617 [9] => 0.29 [10] => 0.227 [11] => 0.43 [12] => 0.537 [13] => 0.429 [14] => 0.304 [15] => 0.43 [16] => 0.404 ) [ROA] => Array ( [0] => 27.79 [1] => 5.84 [2] => 10.64 [3] => 7.43 [4] => 3.48 [5] => 0.41 [6] => -0.42 [7] => -0.49 [8] => 2.9 [9] => 3.95 [10] => 5.21 [11] => 4.94 [12] => 2.96 [13] => 2.28 [14] => 3.77 [15] => 3.87 [16] => 4.88 ) [ROC_capital] => Array ( [0] => 577.6 [1] => 1405.2 [2] => 1564.685 [3] => 2213.101 [4] => 2640.211 [5] => 2519.41 [6] => 2943.329 [7] => 2697.148 [8] => 4073.9 [9] => 5595 [10] => 6381.9 [11] => 3628.5 [12] => 4817.9 [13] => 6038.5 [14] => 5620.3 [15] => 3443.8 [16] => 5031.4 ) [ROC] => Array ( [0] => 33.45 [1] => 11.12 [2] => 18.69 [3] => 19.49 [4] => 8.54 [5] => 1.08 [6] => -1.05 [7] => -1.34 [8] => 5.4 [9] => 8.63 [10] => 10.55 [11] => 13.28 [12] => 6.69 [13] => 7.71 [14] => 12.98 [15] => 19.66 [16] => 18.69 ) [ROC_JOEL_capital] => Array ( [0] => 128.9 [1] => 171.2 [2] => 229.527 [3] => 396.194 [4] => 311.014 [5] => 317.562 [6] => 304.244 [7] => 226.987 [8] => 180 [9] => 198.7 [10] => 180 [11] => 205.3 [12] => 220.7 [13] => 272.4 [14] => 312.8 [15] => 349.6 [16] => 350.8 ) [ROC_JOEL] => Array ( [0] => 238.48 [1] => 228.86 [2] => 222.43 [3] => 200.96 [4] => 152.58 [5] => 75.24 [6] => 45.09 [7] => 38.47 [8] => 226.61 [9] => 382.08 [10] => 552.39 [11] => 364.25 [12] => 219.44 [13] => 216.56 [14] => 287.12 [15] => 241.02 [16] => 319.33 ) [ROC_JOEL_new] => Array ( [0] => 186.82 [1] => 144.81 [2] => 167.51 [3] => 149.25 [4] => 157.47 [5] => 78.57 [6] => 49.63 [7] => 52.95 [8] => 315.28 [9] => 559.39 [10] => 730.61 [11] => 357.48 [12] => 191.21 [13] => 371.15 [14] => 369.85 [15] => 300.69 [16] => 405.67 ) [grossmargin] => Array ( [0] => 38.5 [1] => 35.34 [2] => 39.1 [3] => 39.45 [4] => 32.31 [5] => 27.28 [6] => 26.84 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 100 ) [pretaxmargin] => Array ( [0] => 33.4 [1] => 21.1 [2] => 26.39 [3] => 28.58 [4] => 17.31 [5] => 7.6 [6] => 3.14 [7] => 1.84 [8] => 16.79 [9] => 31.86 [10] => 32.07 [11] => 19.86 [12] => 13.61 [13] => 23.91 [14] => 22.19 [15] => 20.51 [16] => 27.02 ) [operatingmargin] => Array ( [0] => 35.07 [1] => 29.43 [2] => 29.46 [3] => 32.7 [4] => 20.12 [5] => 11.02 [6] => 6.64 [7] => 4.11 [8] => 14.2 [9] => 23.38 [10] => 25.63 [11] => 22.61 [12] => 18.43 [13] => 16.91 [14] => 21.95 [15] => 20.8 [16] => 24.12 ) [netmargin] => Array ( [0] => 22.04 [1] => 11.73 [2] => 16.88 [3] => 17.72 [4] => 9.56 [5] => 1.26 [6] => -1.49 [7] => -1.7 [8] => 7.65 [9] => 14.87 [10] => 17.37 [11] => 14.56 [12] => 12.27 [13] => 13.35 [14] => 17.83 [15] => 16.72 [16] => 20.25 ) [pettm] => Array ( [0] => 0.000 [1] => 74.760 [2] => 23.690 [3] => 34.250 [4] => 60.080 [5] => 217.240 [6] => 0.000 [7] => 0.000 [8] => 28.550 [9] => 22.950 [10] => 18.380 [11] => 11.900 [12] => 31.280 [13] => 24.300 [14] => 12.790 [15] => 17.370 [16] => 17.370 ) [penri] => Array ( [0] => 0.00 [1] => 73.33 [2] => 23.79 [3] => 30.63 [4] => 38.69 [5] => 252.00 [6] => 0.00 [7] => 0.00 [8] => 28.50 [9] => 23.25 [10] => 18.35 [11] => 11.93 [12] => 31.32 [13] => 24.30 [14] => 12.80 [15] => 17.87 [16] => 18.57 ) [pe] => Array ( [0] => 0.000 [1] => 74.760 [2] => 23.690 [3] => 34.250 [4] => 60.080 [5] => 217.240 [6] => 0.000 [7] => 0.000 [8] => 28.550 [9] => 22.950 [10] => 18.380 [11] => 11.900 [12] => 31.280 [13] => 24.300 [14] => 12.790 [15] => 17.370 [16] => 17.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 33.080 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.08 [6] => -1.83 [7] => 0 [8] => 0 [9] => 15.39 [10] => 42.75 [11] => 30.25 [12] => 12.33 [13] => 7.11 [14] => 8.94 [15] => 12.34 [16] => 49 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 49.130 [3] => 45.310 [4] => 72.550 [5] => 60.000 [6] => 56.690 [7] => 314.000 [8] => 118.380 [9] => 17.120 [10] => 14.140 [11] => 12.890 [12] => 32.630 [13] => 42.210 [14] => 10.860 [15] => 16.410 [16] => 23.480 ) [ps] => Array ( [0] => 0.000 [1] => 7.900 [2] => 8.160 [3] => 13.900 [4] => 8.460 [5] => 4.000 [6] => 5.850 [7] => 3.750 [8] => 3.030 [9] => 3.370 [10] => 3.200 [11] => 1.740 [12] => 3.800 [13] => 3.200 [14] => 2.280 [15] => 2.900 [16] => 3.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.29 [6] => 0.37 [7] => 0.44 [8] => 0.312 [9] => 0.18 [10] => 0.384 [11] => 0.754 [12] => 0.916 [13] => 1.036 [14] => 1.16 [15] => 1.22 [16] => 1.02 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.500 [6] => -9.210 [7] => -26.230 [8] => -17.750 [9] => 14.520 [10] => 63.640 [11] => 76.850 [12] => 16.440 [13] => -6.120 [14] => -9.050 [15] => 8.450 [16] => 26.040 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.550 [6] => -5.160 [7] => -23.320 [8] => -15.290 [9] => 15.470 [10] => 65.380 [11] => 79.950 [12] => 23.050 [13] => -1.390 [14] => -4.510 [15] => 13.020 [16] => 29.560 ) [zscore] => Array ( [0] => 0.000 [1] => 4.730 [2] => 7.140 [3] => 4.900 [4] => 2.940 [5] => 1.570 [6] => 1.560 [7] => 1.110 [8] => 1.640 [9] => 1.650 [10] => 2.020 [11] => 1.600 [12] => 2.150 [13] => 1.050 [14] => 1.050 [15] => 1.320 [16] => 1.610 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 8 [4] => 5 [5] => 4 [6] => 3 [7] => 5 [8] => 7 [9] => 9 [10] => 6 [11] => 4 [12] => 6 [13] => 4 [14] => 5 [15] => 6 [16] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.100 [10] => -2.660 [11] => -2.880 [12] => -2.150 [13] => -2.220 [14] => -2.580 [15] => -2.330 [16] => -2.190 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.52 [7] => 0.46 [8] => 0.38 [9] => 0.32 [10] => 0.52 [11] => 0.71 [12] => 0.86 [13] => 1.09 [14] => 1.28 [15] => 1.35 [16] => 1.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 28.130 [7] => 27.320 [8] => 40.750 [9] => 77.070 [10] => 60.030 [11] => 20.430 [12] => 27.340 [13] => 22.030 [14] => 15.670 [15] => 19.290 [16] => 25.840 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.710 [6] => 7.300 [7] => 15.110 [8] => 14.620 [9] => 23.150 [10] => 31.430 [11] => 28.010 [12] => 27.420 [13] => 25.370 [14] => 25.850 [15] => 27.070 [16] => 27.820 ) [medpsvalue] => Array ( [0] => 4.98 [1] => 6.14 [2] => 8.73 [3] => 9.86 [4] => 10.8 [5] => 9.92 [6] => 7.94 [7] => 10.55 [8] => 16 [9] => 23.03 [10] => 30.9 [11] => 26.18 [12] => 19.47 [13] => 23.66 [14] => 27.75 [15] => 28.32 [16] => 32.63 ) [ev2rev] => Array ( [0] => 0.000 [1] => 10.480 [2] => 11.610 [3] => 7.100 [4] => 5.260 [5] => 2.680 [6] => 3.190 [7] => 2.330 [8] => 2.360 [9] => 3.700 [10] => 3.710 [11] => 2.070 [12] => 4.040 [13] => 5.060 [14] => 3.760 [15] => 3.760 [16] => 4.250 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 32.940 [2] => 28.770 [3] => 18.490 [4] => 15.680 [5] => 9.810 [6] => 12.860 [7] => 45.540 [8] => 10.220 [9] => 10.500 [10] => 10.440 [11] => 8.540 [12] => 21.250 [13] => 15.940 [14] => 12.070 [15] => 13.340 [16] => 13.060 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 35.680 [2] => 39.400 [3] => 21.710 [4] => 26.350 [5] => 24.800 [6] => 29.820 [7] => 10.020 [8] => 17.520 [9] => 15.820 [10] => 14.480 [11] => 9.150 [12] => 21.920 [13] => 29.940 [14] => 17.130 [15] => 18.120 [16] => 17.620 ) [p2medpsvalue] => Array ( [0] => 3.46 [1] => 2.51 [2] => 2.59 [3] => 4.41 [4] => 2.69 [5] => 1.27 [6] => 1.86 [7] => 1.19 [8] => 0.96 [9] => 1.07 [10] => 1.02 [11] => 0.55 [12] => 1.21 [13] => 1.02 [14] => 0.72 [15] => 0.92 [16] => 1.12 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 876.6 [1] => 1331.204 [2] => 1732.703 [3] => 2435.175 [4] => 2358.821 [5] => 2167.891 [6] => 2065.302 [7] => 2124.461 [8] => 2872.6 [9] => 3246.7 [10] => 3878.9 [11] => 3307.6 [12] => 2627.3 [13] => 3487.7 [14] => 4092.2 [15] => 4050.4 [16] => 4644.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 30.1 [1] => 78.7 [2] => 166.904 [3] => 164.508 [4] => 200.194 [5] => 240.782 [6] => 265.694 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 29.9 [1] => 63.4 [2] => 72.268 [3] => 77.158 [4] => 81.374 [5] => 84.697 [6] => 86.085 [7] => 81.171 [8] => 85.1 [9] => 77.2 [10] => 71.3 [11] => 76.9 [12] => 64.5 [13] => 177.2 [14] => 248.8 [15] => 220.6 [16] => 167.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 118.673 [5] => 111.508 [6] => 133.134 [7] => 958.524 [8] => 31.3 [9] => 187.8 [10] => 177.2 [11] => 123.6 [12] => 182.4 [13] => 308.8 [14] => 283.7 [15] => 610.7 [16] => 839.7 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 116.8 [1] => 198.6 [2] => 306.569 [3] => 511.468 [4] => 511.094 [5] => 572.261 [6] => 568.393 [7] => 546.928 [8] => 715.7 [9] => 834.3 [10] => 952.4 [11] => 585.2 [12] => 790 [13] => 1377.2 [14] => 1109.7 [15] => 1123.3 [16] => 1914.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 187 [1] => 350.547 [2] => 305.478 [3] => 413.92 [4] => 859.582 [5] => 860.678 [6] => 869.774 [7] => 1474.449 [8] => 1570.8 [9] => 3669.3 [10] => 3733.3 [11] => 2313.8 [12] => 2619.8 [13] => 9380.2 [14] => 8726.5 [15] => 6600 [16] => 7382.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 138.7 [1] => 903.5 [2] => 54.368 [3] => 74.763 [4] => 423.975 [5] => 513.468 [6] => 613.221 [7] => 2218.862 [8] => 805.3 [9] => 750.8 [10] => 928.1 [11] => 1166.4 [12] => 2276.5 [13] => 2759.1 [14] => 1742.7 [15] => 2942.3 [16] => 3737.5 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 47.2 [1] => 0 [2] => 0 [3] => 22.865 [4] => 183.231 [5] => 357.896 [6] => 0 [7] => 79.476 [8] => 10 [9] => 300 [10] => 0 [11] => 297.2 [12] => 0 [13] => 0 [14] => 215.1 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 544.8 [1] => 82.047 [2] => 924.009 [3] => 1129.612 [4] => 1319.559 [5] => 1156.772 [6] => 1434.112 [7] => 278.679 [8] => 1943.9 [9] => 4034.7 [10] => 4130.1 [11] => 1741.8 [12] => 974.5 [13] => 2239.3 [14] => 2687.6 [15] => 1147.9 [16] => 1370.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -29.9 [1] => -63.4 [2] => -58.377 [3] => -77.158 [4] => -81.374 [5] => -84.697 [6] => -86.085 [7] => -70.776 [8] => -68.4 [9] => -50.3 [10] => -22.8 [11] => -39.7 [12] => -54.7 [13] => 74.1 [14] => 69.4 [15] => 47.7 [16] => 32.1 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -30.1 [1] => -78.7 [2] => -166.904 [3] => -164.508 [4] => -299.317 [5] => -337.846 [6] => -356.567 [7] => -2159.636 [8] => -2209.1 [9] => -2311.2 [10] => -2706.2 [11] => -2627.4 [12] => -2220.6 [13] => -2994.5 [14] => -3311.5 [15] => -3302.8 [16] => -3612.8 ) [BS_MoneyMarket] => Array ( [0] => -116.8 [1] => -198.6 [2] => -306.569 [3] => -511.468 [4] => -511.094 [5] => -572.261 [6] => -568.393 [7] => -546.928 [8] => -715.7 [9] => -834.3 [10] => -952.4 [11] => -585.2 [12] => -790 [13] => -1377.2 [14] => -1109.7 [15] => -1123.3 [16] => -1914.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 303.8 [1] => 549.147 [2] => 612.047 [3] => 925.388 [4] => 1370.676 [5] => 1432.939 [6] => 1438.167 [7] => 2021.377 [8] => 2286.5 [9] => 4503.6 [10] => 4685.7 [11] => 2899 [12] => 3409.8 [13] => 10757.4 [14] => 9836.2 [15] => 7723.3 [16] => 9297.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 146.3 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 544.8 [1] => 82.047 [2] => 924.009 [3] => 1129.612 [4] => 1319.559 [5] => 1156.772 [6] => 1434.112 [7] => 278.679 [8] => 1943.9 [9] => 4034.7 [10] => 4130.1 [11] => 1741.8 [12] => 974.5 [13] => 2093 [14] => 2687.6 [15] => 1147.9 [16] => 1370.1 ) [cash2debt] => Array ( [0] => 2.475 [1] => 0.174 [2] => 0.288 [3] => 0.351 [4] => 0.446 [5] => 0.519 [6] => 0.539 [7] => 1.09 [8] => 0.611 [9] => 0.799 [10] => 0.885 [11] => 0.674 [12] => 1.304 [13] => 0.235 [14] => 0.205 [15] => 0.341 [16] => 0.477 ) [interest_coverage] => Array ( [0] => 10.28 [1] => 6.18 [2] => 7.06 [3] => 10.32 [4] => 5.83 [5] => 2.82 [6] => 1.59 [7] => 1.08 [8] => 4.79 [9] => 9.83 [10] => 13.95 [11] => 9.72 [12] => 7.51 [13] => 3.33 [14] => 3.61 [15] => 3.82 [16] => 6.67 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.536 [8] => -111.5 [9] => -297 [10] => -212.9 [11] => 60.7 [12] => 113.2 [13] => -171.1 [14] => 107.7 [15] => 89.8 [16] => -42.5 ) [TaxProvision] => Array ( [0] => -99.6 [1] => -124.7 [2] => -164.828 [3] => -264.456 [4] => -182.95 [5] => -137.577 [6] => -95.726 [7] => -74.688 [8] => -151.1 [9] => -254.6 [10] => -357.3 [11] => -236 [12] => -148.2 [13] => -197 [14] => -286.1 [15] => -261.4 [16] => -336.9 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 62.6 [9] => 13.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 193.2 [1] => 223.9 [2] => 292.512 [3] => 480.209 [4] => 312.792 [5] => 27.223 [6] => -30.819 [7] => -36.195 [8] => 219.8 [9] => 482.7 [10] => 673.6 [11] => 421 [12] => 209.3 [13] => 636.8 [14] => 622 [15] => 569.2 [16] => 918.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 18.1 [16] => 64.5 ) [eps_diluated] => Array ( [0] => 0.34 [1] => 0.196 [2] => 0.874 [3] => 1.255 [4] => 0.553 [5] => 0.064 [6] => 0.61 [7] => -0.1 [8] => 0.54 [9] => 1.19 [10] => 1.64 [11] => 1.21 [12] => 0.76 [13] => 1.01 [14] => 1.57 [15] => 1.49 [16] => 2.1 ) [eps_basic] => Array ( [0] => 0.37 [1] => 0.209 [2] => 0.912 [3] => 1.315 [4] => 0.582 [5] => 0.064 [6] => 0.62 [7] => -0.1 [8] => 0.55 [9] => 1.22 [10] => 1.69 [11] => 1.24 [12] => 0.77 [13] => 1.01 [14] => 1.57 [15] => 1.5 [16] => 2.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 18.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 116.8 [1] => 198.6 [2] => 306.569 [3] => 511.468 [4] => 511.094 [5] => 572.261 [6] => 568.393 [7] => 546.928 [8] => 715.7 [9] => 834.3 [10] => 952.4 [11] => 585.2 [12] => 790 [13] => 1377.2 [14] => 1109.7 [15] => 1123.3 [16] => 1914.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 118.673 [5] => 111.508 [6] => 133.134 [7] => 958.524 [8] => 31.3 [9] => 187.8 [10] => 177.2 [11] => 123.6 [12] => 182.4 [13] => 308.8 [14] => 283.7 [15] => 610.7 [16] => 839.7 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 80.947 [5] => 88.95 [6] => 98.016 [7] => 105.42 [8] => 0 [9] => 85.7 [10] => 84.1 [11] => 65 [12] => 72.5 [13] => 72.1 [14] => 65.7 [15] => 70.8 [16] => 65.8 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 577.724 [5] => 681.536 [6] => 690.903 [7] => 515.699 [8] => 0 [9] => 484 [10] => 465.4 [11] => 281.8 [12] => 513.8 [13] => 584.5 [14] => 551.2 [15] => 569 [16] => 594.3 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 11.5 [13] => 19.6 [14] => 44.2 [15] => 47.4 [16] => 54.4 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 658.671 [5] => 770.486 [6] => 788.919 [7] => 621.119 [8] => 582.716 [9] => 798.1 [10] => 787.4 [11] => 671.3 [12] => 739.1 [13] => 835.4 [14] => 837.7 [15] => 873.1 [16] => 900.2 ) [AccumulatedDepreciation] => Array ( [0] => -66.2 [1] => -66.2 [2] => -118.046 [3] => -194.558 [4] => -347.658 [5] => -452.923 [6] => -484.675 [7] => -394.132 [8] => -402.716 [9] => -599.4 [10] => -607.4 [11] => -466 [12] => -518.4 [13] => -563 [14] => -524.9 [15] => -523.5 [16] => -549.4 ) [AccountsPayable] => Array ( [0] => 138.7 [1] => 903.5 [2] => 54.368 [3] => 74.763 [4] => 55.355 [5] => 36.462 [6] => 95.603 [7] => 2218.862 [8] => 516.3 [9] => 168.5 [10] => 235.4 [11] => 0 [12] => 148.1 [13] => 302.5 [14] => 0 [15] => 287.9 [16] => 334.6 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 37.9 [12] => 82.8 [13] => 72.2 [14] => 59.6 [15] => 77.9 [16] => 123.6 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 368.62 [5] => 477.006 [6] => 517.618 [7] => 0 [8] => 289 [9] => 582.3 [10] => 692.7 [11] => 1128.5 [12] => 2045.6 [13] => 2384.4 [14] => 1683.1 [15] => 2576.5 [16] => 3279.3 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 1138.4 [2] => 1065.006 [3] => 1435.426 [4] => 1229.448 [5] => 959.809 [6] => 1301.955 [7] => 1302.168 [8] => 1212.2 [9] => 979 [10] => 1276.4 [11] => 862 [12] => 745.7 [13] => 7181.1 [14] => 6582.5 [15] => 5085.4 [16] => 5770.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.655 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 229 [14] => 274 [15] => 311.4 [16] => 323.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 193.2 [1] => 223.9 [2] => 292.512 [3] => 480.209 [4] => 472.326 [5] => 238.924 [6] => 137.188 [7] => -36.2 [8] => 219.8 [9] => 482.7 [10] => 673.6 [11] => 421 [12] => 209.3 [13] => 636.8 [14] => 622 [15] => 587.3 [16] => 982.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 1 [1] => 66.4 [2] => -381.124 [3] => 51.54 [4] => 269.963 [5] => 167.39 [6] => -334.32 [7] => 16.2 [8] => 53.4 [9] => -160.7 [10] => -59.6 [11] => 1118.8 [12] => -468.4 [13] => -223.3 [14] => 213.4 [15] => 113.8 [16] => -593.1 ) [ChangeInInventory] => Array ( [0] => -9.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 53.8 [1] => -245.2 [2] => 268.338 [3] => -98.861 [4] => -344.595 [5] => -184.401 [6] => 326.31 [7] => 132.5 [8] => -35.7 [9] => -20.1 [10] => 192.1 [11] => -1259.8 [12] => 305.1 [13] => 243 [14] => -494.3 [15] => -121.2 [16] => 654.7 ) [ChangeInWorkingCapital] => Array ( [0] => 49 [1] => -178 [2] => -112.786 [3] => -63.519 [4] => -21.428 [5] => 8.072 [6] => 37.786 [7] => 130.1 [8] => -25.5 [9] => -179.5 [10] => 127.7 [11] => -178.1 [12] => -118.3 [13] => -316.5 [14] => -16.7 [15] => -50.8 [16] => -242 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -597.4 [1] => -301.4 [2] => -91.65 [3] => -92.696 [4] => -99.041 [5] => -87.962 [6] => -65.246 [7] => -51.6 [8] => -38.8 [9] => -37.9 [10] => -36.7 [11] => -84.1 [12] => -39.5 [13] => -89.6 [14] => -107 [15] => -99.3 [16] => -88.2 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.961 [7] => 1 [8] => 2.2 [9] => 2.5 [10] => 0.1 [11] => 0.2 [12] => 6.8 [13] => 0 [14] => 12.6 [15] => 0.6 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -174.3 [12] => -34.2 [13] => -775.9 [14] => -31.7 [15] => -37.2 [16] => -1.9 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 137 ) [PurchaseOfInvestment] => Array ( [0] => -18.2 [1] => 0 [2] => 0 [3] => 0 [4] => -24.85 [5] => -60.144 [6] => 0 [7] => -45.2 [8] => -728.8 [9] => -661.7 [10] => -411.8 [11] => -248.8 [12] => -148.2 [13] => -2471 [14] => -3166.2 [15] => -3463.9 [16] => -4953.3 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.7 [8] => 638.5 [9] => 378.9 [10] => 260.4 [11] => 408.6 [12] => 102.7 [13] => 2973.4 [14] => 3603.8 [15] => 3481 [16] => 4628.5 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.2 [1] => -31 [2] => 10.382 [3] => -370.04 [4] => -453.52 [5] => -0.000999999999998 [6] => -50.004 [7] => -53.9 [8] => 238.9 [9] => 59.5 [10] => 141.6 [11] => 0 [12] => 10 [13] => 25.3 [14] => 36.6 [15] => 36.4 [16] => 38 ) [sloanratio] => Array ( [0] => 0.61 [1] => 0.14 [2] => -0.03 [3] => 0.04 [4] => 0.05 [5] => -0.04 [6] => -0.03 [7] => -0.02 [8] => -0.03 [9] => 0.02 [10] => -0.01 [11] => 0.01 [12] => 0.01 [13] => 0.02 [14] => -0.03 [15] => -0 [16] => 0.02 ) [dividend_yield] => Array ( [0] => 1.24 [1] => 1.62 [2] => 1.31 [3] => 0.71 [4] => 1.04 [5] => 2.68 [6] => 2.54 [7] => 2.56 [8] => 2.16 [9] => 1.4 [10] => 1.19 [11] => 3.6 [12] => 1.74 [13] => 1.8 [14] => 2.38 [15] => 2.45 [16] => 2.33 ) [current_ratio] => Array ( [0] => 1.34 [1] => 1.25 [2] => 1.39 [3] => 1.51 [4] => 1.14 [5] => 1.01 [6] => 1.21 [7] => 1.01 [8] => 1.06 [9] => 1.1 [10] => 1.15 [11] => 1.13 [12] => 1.36 [13] => 1.31 [14] => 1.29 [15] => 1 [16] => 1.19 ) [quick_ratio] => Array ( [0] => 1.29 [1] => 1.25 [2] => 1.39 [3] => 1.51 [4] => 1.14 [5] => 1.01 [6] => 1.21 [7] => 1.01 [8] => 1.06 [9] => 1.1 [10] => 1.15 [11] => 1.13 [12] => 1.36 [13] => 1.31 [14] => 1.29 [15] => 1 [16] => 1.19 ) [ROE] => Array ( [0] => 0 [1] => 28.44 [2] => 41.46 [3] => 13.72 [4] => 6.79 [5] => 0.74 [6] => -0.77 [7] => -1.02 [8] => 6.08 [9] => 7.83 [10] => 10.22 [11] => 8.47 [12] => 4.67 [13] => 5.63 [14] => 8.99 [15] => 8.14 [16] => 11.2 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.8 [2] => 2.54 [3] => 4.61 [4] => 3.8 [5] => 4.03 [6] => 3.35 [7] => 9.98 [8] => 5.71 [9] => 6.32 [10] => 6.91 [11] => 10.93 [12] => 4.56 [13] => 3.34 [14] => 5.84 [15] => 5.52 [16] => 5.68 ) [pb] => Array ( [0] => 0 [1] => 23.33 [2] => 26.9 [3] => 5.33 [4] => 3.43 [5] => 1.36 [6] => 1.48 [7] => 1.44 [8] => 1.74 [9] => 1.66 [10] => 1.99 [11] => 0.98 [12] => 1.47 [13] => 1.34 [14] => 1.1 [15] => 1.35 [16] => 1.92 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -40.66 [2] => -0.66 [3] => 54.27 [4] => -1.7 [5] => -1.32 [6] => -0.83 [7] => -1.2 [8] => -0.92 [9] => -1.68 [10] => -0.58 [11] => 7.98 [12] => -12.06 [13] => -6.65 [14] => 3.06 [15] => 3.32 [16] => -2.8 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.44 [2] => 209.58 [3] => 36.94 [4] => -18.22 [5] => -11.4 [6] => -50.1 [7] => 107.03 [8] => 34.72 [9] => 12.04 [10] => 21.88 [11] => -12.72 [12] => -27.14 [13] => 21.45 [14] => 17 [15] => 1.36 [16] => 16.01 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -42.35 [2] => 345.92 [3] => 43.59 [4] => -55.94 [5] => -88.43 [6] => 853.13 [7] => -116.39 [8] => 0 [9] => 120.37 [10] => 37.82 [11] => -26.22 [12] => -37.19 [13] => 32.89 [14] => 55.45 [15] => -5.1 [16] => 40.94 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.7209302326 [6] => 0 [7] => 0 [8] => 0 [9] => 1.60123966942 [10] => 0.288340666248 [11] => 0.155237475602 [12] => 1.90510948905 [13] => 0 [14] => 0 [15] => 2.11479289941 [16] => 0.713133640553 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.92 [6] => 2.02 [7] => 0.83 [8] => 1.05 [9] => 1.06 [10] => 1 [11] => 0.52 [12] => 0.86 [13] => 0.95 [14] => 0.78 [15] => 0.96 [16] => 1.31 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.67 [6] => 0 [7] => 0 [8] => 0 [9] => 1.6 [10] => 0.73 [11] => 0.48 [12] => 1.91 [13] => 3.38 [14] => 2.25 [15] => 2.11 [16] => 0.74 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.077 [13] => 0 [14] => 0 [15] => 0 [16] => 0.024 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.45 [13] => 0 [14] => 0 [15] => 0 [16] => 6.95 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 33.08 [13] => 0 [14] => 0 [15] => 0 [16] => 61.69 ) )
Invesco Ltd (NYSE:IVZ)
Days Inventory
0.00 (As of Mar. 2014)

Invesco Ltd's inventory for the three months ended in Mar. 2014 was $0 Mil. Invesco Ltd's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Invesco Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Invesco Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Invesco Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Invesco Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Invesco Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Invesco Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1269.5*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Invesco Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Invesco Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1269.5
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Invesco Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Invesco Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide