Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.07 [1] => 3.13 [2] => 3.87 [3] => 4.33 [4] => 4.09 [5] => 4.95 [6] => 3.45 [7] => 2.37 [8] => 8.09 [9] => 12.67 [10] => 19.65 [11] => 27.61 [12] => 25.58 [13] => 29.46 [14] => 18.00 [15] => 21.05 [16] => 22.75 [17] => 23.43 [18] => 37.05 [19] => 61.35 ) [price_low] => Array ( [0] => 0.00 [1] => 2.67 [2] => 2.67 [3] => 3.04 [4] => 2.83 [5] => 2.89 [6] => 1.48 [7] => 1.62 [8] => 2.25 [9] => 6.87 [10] => 12.64 [11] => 19.22 [12] => 15.89 [13] => 15.39 [14] => 5.28 [15] => 5.89 [16] => 17.22 [17] => 17.25 [18] => 19.86 [19] => 35.33 ) [BS_share] => Array ( [0] => 52.448 [1] => 53.08 [2] => 50.34 [3] => 50.966 [4] => 48.518 [5] => 45.982 [6] => 42.73 [7] => 43.15 [8] => 48.30 [9] => 60.17 [10] => 63.41 [11] => 101.92 [12] => 101.18 [13] => 115.23 [14] => 114.84 [15] => 135.30 [16] => 137.70 [17] => 136.35 [18] => 117.30 [19] => 128.62 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 52.448 [1] => 54.027 [2] => 53.312 [3] => 50.966 [4] => 48.518 [5] => 45.982 [6] => 42.594 [7] => 43.001 [8] => 48.628 [9] => 52.945 [10] => 64.050 [11] => 82.050 [12] => 99.750 [13] => 109.950 [14] => 112.800 [15] => 127.200 [16] => 134.700 [17] => 132.900 [18] => 118.200 [19] => 115.100 ) [Revenue] => Array ( [0] => 296.2 [1] => 221.458 [2] => 230.314 [3] => 239.646 [4] => 244.046 [5] => 358.031 [6] => 357.356 [7] => 304.276 [8] => 367.104 [9] => 587.657 [10] => 838.6 [11] => 3189.1 [12] => 3846.3 [13] => 4660.1 [14] => 5383.3 [15] => 5152.6 [16] => 6022.7 [17] => 6679.9 [18] => 6696.1 [19] => 7355.9 ) [COGS] => Array ( [0] => 214.9 [1] => 161.662 [2] => 163.435 [3] => 173.651 [4] => 174.333 [5] => 257.308 [6] => 275.571 [7] => 232.634 [8] => 223.663 [9] => 374.614 [10] => 563.2 [11] => 2402.3 [12] => 2904 [13] => 3517.4 [14] => 3880.5 [15] => 3726.6 [16] => 4383.9 [17] => 4821.9 [18] => 4771.7 [19] => 5241.2 ) [Gross Profit] => Array ( [0] => 81.3 [1] => 59.796 [2] => 66.879 [3] => 65.995 [4] => 69.713 [5] => 100.723 [6] => 81.785 [7] => 71.642 [8] => 143.441 [9] => 213.043 [10] => 275.4 [11] => 786.8 [12] => 942.3 [13] => 1142.7 [14] => 1502.8 [15] => 1426 [16] => 1638.8 [17] => 1858 [18] => 1924.4 [19] => 2114.7 ) [SGA] => Array ( [0] => 38.5 [1] => 33.256 [2] => 39.108 [3] => 35.895 [4] => 38.249 [5] => 55.322 [6] => 56.019 [7] => 52.552 [8] => 78.332 [9] => 119.76 [10] => 179.4 [11] => 571.7 [12] => 604.9 [13] => 861.1 [14] => 1013.7 [15] => 963.9 [16] => 1211.8 [17] => 1259.2 [18] => 1320.5 [19] => 1519.8 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 12.6 [1] => 12.816 [2] => 10.569 [3] => 10.385 [4] => 10.548 [5] => 17.697 [6] => 21.311 [7] => 18.797 [8] => 10.001 [9] => 15.045 [10] => 19.2 [11] => 57.6 [12] => 66.4 [13] => 96.4 [14] => 120.3 [15] => 130.3 [16] => 142.8 [17] => 163.7 [18] => 152.8 [19] => 165.9 ) [Operating Income] => Array ( [0] => 30.2 [1] => 24.11 [2] => 27.771 [3] => 30.1 [4] => 30.204 [5] => 58.16 [6] => 18.982 [7] => -113.928 [8] => 65.109 [9] => 71.45 [10] => 96 [11] => 186 [12] => 300.6 [13] => 232 [14] => 146.1 [15] => 386.9 [16] => 407.3 [17] => 522.9 [18] => 576.8 [19] => 572.9 ) [other_operating_charges] => Array ( [0] => -12.6 [1] => -2.43 [2] => -7.1054273576E-15 [3] => 0 [4] => -1.26 [5] => 12.759 [6] => -6.784 [7] => -133.018 [8] => -1.42108547152E-14 [9] => -21.833 [10] => 2.84217094304E-14 [11] => -29.1 [12] => -36.8 [13] => -49.6 [14] => -343 [15] => -75.2 [16] => -19.7 [17] => -75.9 [18] => -27.1 [19] => -22 ) [Month End Stock Price] => Array ( [0] => 2.926 [1] => 2.667 [2] => 3.815 [3] => 4.204 [4] => 3.555 [5] => 3.278 [6] => 2 [7] => 2.326 [8] => 7.073 [9] => 12.502 [10] => 19.649 [11] => 20.1 [12] => 23.193 [13] => 15.74 [14] => 7.667 [15] => 20.607 [16] => 20.58 [17] => 19.92 [18] => 34.467 [19] => 61.35 ) [mktcap] => Array ( [0] => 153.462848 [1] => 141.56436 [2] => 192.0471 [3] => 214.261064 [4] => 172.48149 [5] => 150.728996 [6] => 85.46 [7] => 100.3669 [8] => 341.6259 [9] => 752.24534 [10] => 1245.94309 [11] => 2048.592 [12] => 2346.66774 [13] => 1813.7202 [14] => 880.47828 [15] => 2788.1271 [16] => 2833.866 [17] => 2716.092 [18] => 4042.9791 [19] => 7890.837 ) [Cash and Equiv] => Array ( [0] => 1.2 [1] => 2.333 [2] => 7.611 [3] => 26.641 [4] => 21.454 [5] => 17.394 [6] => 3.303 [7] => 6.376 [8] => 56.779 [9] => 125.4 [10] => 20.665 [11] => 237.1 [12] => 202.6 [13] => 220.5 [14] => 392.8 [15] => 827.4 [16] => 695.4 [17] => 808.3 [18] => 1034.1 [19] => 1128.5 ) [ev_addition] => Array ( [0] => 37.3 [1] => 31.167 [2] => 22.389 [3] => 3.359 [4] => 4.261 [5] => 124.749 [6] => 134.78 [7] => 78.499 [8] => 160.176 [9] => 261.982 [10] => 466.786 [11] => 1304.3 [12] => 1238.4 [13] => 2526.8 [14] => 2475.5 [15] => 1838.8 [16] => 2545.2 [17] => 2351.1 [18] => 2764 [19] => 3613.9 ) [ev_addition_per_share] => Array ( [0] => 0.711 [1] => 0.587 [2] => 0.445 [3] => 0.066 [4] => 0.088 [5] => 2.713 [6] => 3.154 [7] => 1.819 [8] => 3.316 [9] => 4.354 [10] => 7.361 [11] => 12.797 [12] => 12.24 [13] => 21.928 [14] => 21.556 [15] => 13.591 [16] => 18.484 [17] => 17.243 [18] => 23.564 [19] => 28.097 ) [ev_per_share] => Array ( [0] => 3.636 [1] => 3.257 [2] => 4.255 [3] => 4.274 [4] => 3.645 [5] => 5.988 [6] => 5.15 [7] => 4.146 [8] => 10.393 [9] => 16.852 [10] => 27.009 [11] => 32.9 [12] => 35.433 [13] => 37.67 [14] => 29.227 [15] => 34.197 [16] => 39.06 [17] => 37.16 [18] => 58.027 [19] => 89.45 ) [ev] => Array ( [0] => 190.762848 [1] => 172.73136 [2] => 214.4361 [3] => 217.620064 [4] => 176.74249 [5] => 275.477996 [6] => 220.24 [7] => 178.8659 [8] => 501.8019 [9] => 1014.22734 [10] => 1712.72909 [11] => 3352.892 [12] => 3585.06774 [13] => 4340.5202 [14] => 3355.97828 [15] => 4626.9271 [16] => 5379.066 [17] => 5067.192 [18] => 6806.9791 [19] => 11504.737 ) [Non Operating Income] => Array ( [0] => -0.4 [1] => -2.43 [2] => -2.571 [3] => -2.256 [4] => -1.26 [5] => 19.678 [6] => -14.06 [7] => -127.865 [8] => -12.611 [9] => -21.833 [10] => -27.6 [11] => -6.1 [12] => -112.6 [13] => 15.7 [14] => 0 [15] => 0 [16] => 0 [17] => -12.8 [18] => 0 [19] => -25.9 ) [tax] => Array ( [0] => 11 [1] => 8.24 [2] => 9.979 [3] => 10.603 [4] => 10.785 [5] => 19.458 [6] => 2.402 [7] => -40.443 [8] => 16.189 [9] => 20.488 [10] => 26 [11] => 35 [12] => 82 [13] => 38.5 [14] => 26.3 [15] => 110.7 [16] => 122.8 [17] => 125.7 [18] => 147.6 [19] => 147.7 ) [Pretax Income] => Array ( [0] => 27.1 [1] => 20.768 [2] => 25.2 [3] => 27.844 [4] => 28.382 [5] => 30.307 [6] => 4.922 [7] => -85.429 [8] => 52.498 [9] => 52.266 [10] => 68.4 [11] => 95.7 [12] => 188 [13] => 66.6 [14] => -32.6 [15] => 239.4 [16] => 229.5 [17] => 330.4 [18] => 391.5 [19] => 351.6 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.8 [16] => 4.9 [17] => 7.2 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -2.7 [1] => -3.342 [2] => -2.571 [3] => -2.256 [4] => -1.822 [5] => -8.395 [6] => -11.917 [7] => -11.791 [8] => -12.611 [9] => -19.184 [10] => -27.6 [11] => -84.2 [12] => -112.6 [13] => 0 [14] => 0 [15] => -155.3 [16] => -182.7 [17] => -186.9 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.6 [1] => 12.816 [2] => 10.569 [3] => 10.385 [4] => 10.548 [5] => 17.697 [6] => 21.311 [7] => 18.797 [8] => 10.001 [9] => 15.045 [10] => 19.2 [11] => 57.6 [12] => 66.4 [13] => 96.4 [14] => 120.3 [15] => 130.3 [16] => 142.8 [17] => 163.7 [18] => 152.8 [19] => 165.9 ) [ReconciledDepreciation] => Array ( [0] => 12.6 [1] => 12.82 [2] => 10.57 [3] => 10.39 [4] => 10.55 [5] => 17.7 [6] => 21.31 [7] => 18.8 [8] => 10 [9] => 15.05 [10] => 19.2 [11] => 57.6 [12] => 66.4 [13] => 96.4 [14] => 120.3 [15] => 130.3 [16] => 142.8 [17] => 163.7 [18] => 152.8 [19] => 165.9 ) [EBIT] => Array ( [0] => 29.8 [1] => 24.11 [2] => 27.771 [3] => 30.1 [4] => 30.204 [5] => 38.702 [6] => 16.839 [7] => -73.638 [8] => 65.109 [9] => 71.45 [10] => 96 [11] => 179.9 [12] => 300.6 [13] => 232 [14] => 146.1 [15] => 394.7 [16] => 412.2 [17] => 517.3 [18] => 576.8 [19] => 572.9 ) [EBITDA_morn] => Array ( [0] => 42.4 [1] => 36.926 [2] => 38.34 [3] => 40.485 [4] => 40.752 [5] => 56.399 [6] => 38.15 [7] => -54.841 [8] => 75.11 [9] => 86.495 [10] => 115.2 [11] => 237.5 [12] => 367 [13] => 328.4 [14] => 266.4 [15] => 525 [16] => 555 [17] => 681 [18] => 729.6 [19] => 738.8 ) [EBITDA] => Array ( [0] => 42.4 [1] => 36.926 [2] => 38.34 [3] => 40.485 [4] => 40.752 [5] => 56.399 [6] => 38.15 [7] => -54.841 [8] => 75.11 [9] => 86.495 [10] => 115.2 [11] => 237.5 [12] => 367 [13] => 328.4 [14] => 266.4 [15] => 525 [16] => 555 [17] => 681 [18] => 729.6 [19] => 738.8 ) [EBITDA_1] => Array ( [0] => 42.4 [1] => 36.926 [2] => 38.34 [3] => 40.485 [4] => 40.752 [5] => 56.399 [6] => 38.15 [7] => -54.841 [8] => 75.11 [9] => 86.495 [10] => 115.2 [11] => 237.5 [12] => 367 [13] => 328.4 [14] => 266.4 [15] => 525 [16] => 555 [17] => 681 [18] => 729.6 [19] => 738.8 ) [DDA_new] => Array ( [0] => 12.6 [1] => 12.82 [2] => 10.57 [3] => 10.39 [4] => 10.55 [5] => 17.7 [6] => 21.31 [7] => 18.8 [8] => 10 [9] => 15.05 [10] => 19.2 [11] => 57.6 [12] => 66.4 [13] => 96.4 [14] => 120.3 [15] => 130.3 [16] => 142.8 [17] => 163.7 [18] => 152.8 [19] => 165.9 ) [EBITDA_new] => Array ( [0] => 42.4 [1] => 36.926 [2] => 38.34 [3] => 40.485 [4] => 40.752 [5] => 56.399 [6] => 38.15 [7] => -54.841 [8] => 75.11 [9] => 86.495 [10] => 115.2 [11] => 237.5 [12] => 367 [13] => 328.4 [14] => 266.4 [15] => 525 [16] => 555 [17] => 681 [18] => 729.6 [19] => 738.8 ) [EBITDA_per_share] => Array ( [0] => 0.81 [1] => 0.68 [2] => 0.72 [3] => 0.79 [4] => 0.84 [5] => 1.23 [6] => 0.9 [7] => -1.28 [8] => 1.54 [9] => 1.63 [10] => 1.8 [11] => 2.89 [12] => 3.68 [13] => 2.99 [14] => 2.36 [15] => 4.13 [16] => 4.12 [17] => 5.12 [18] => 6.17 [19] => 6.42 ) [Operating_Income_per_share] => Array ( [0] => 0.58 [1] => 0.45 [2] => 0.52 [3] => 0.59 [4] => 0.62 [5] => 1.26 [6] => 0.45 [7] => -2.65 [8] => 1.34 [9] => 1.35 [10] => 1.5 [11] => 2.27 [12] => 3.01 [13] => 2.11 [14] => 1.3 [15] => 3.04 [16] => 3.02 [17] => 3.93 [18] => 4.88 [19] => 4.98 ) [Net Income] => Array ( [0] => 16.1 [1] => 11.499 [2] => 14.51 [3] => 14.837 [4] => 15.727 [5] => 29.192 [6] => 4.922 [7] => -85.429 [8] => 36.309 [9] => 31.778 [10] => 42.4 [11] => 60.7 [12] => 106 [13] => 28.1 [14] => -58.9 [15] => 128.7 [16] => 106.7 [17] => 204.7 [18] => 243.9 [19] => 203.9 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48.6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.1 [16] => 0.22 [17] => 0.23 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 52.448 [1] => 54.027 [2] => 53.312 [3] => 50.966 [4] => 48.518 [5] => 45.982 [6] => 42.594 [7] => 43.001 [8] => 48.628 [9] => 52.945 [10] => 64.050 [11] => 82.050 [12] => 99.750 [13] => 109.950 [14] => 112.800 [15] => 127.200 [16] => 134.700 [17] => 132.900 [18] => 118.200 [19] => 115.100 ) [shares_diluted] => Array ( [0] => 52.448 [1] => 54.027 [2] => 53.312 [3] => 50.966 [4] => 48.518 [5] => 45.982 [6] => 42.594 [7] => 43.001 [8] => 48.628 [9] => 52.945 [10] => 64.050 [11] => 82.050 [12] => 99.750 [13] => 109.950 [14] => 112.800 [15] => 127.200 [16] => 134.700 [17] => 132.900 [18] => 118.200 [19] => 115.100 ) [shares_basic] => Array ( [0] => 50.970 [1] => 53.919 [2] => 52.173 [3] => 49.988 [4] => 47.736 [5] => 45.409 [6] => 42.594 [7] => 43.001 [8] => 46.951 [9] => 50.992 [10] => 61.500 [11] => 79.350 [12] => 98.100 [13] => 107.850 [14] => 112.800 [15] => 126.150 [16] => 133.500 [17] => 132.150 [18] => 117.400 [19] => 113.700 ) [COGS_pct] => Array ( [0] => 0.73 [1] => 0.73 [2] => 0.71 [3] => 0.72 [4] => 0.71 [5] => 0.72 [6] => 0.77 [7] => 0.76 [8] => 0.61 [9] => 0.64 [10] => 0.67 [11] => 0.75 [12] => 0.76 [13] => 0.75 [14] => 0.72 [15] => 0.72 [16] => 0.73 [17] => 0.72 [18] => 0.71 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 27.45 [1] => 27.00 [2] => 29.04 [3] => 27.54 [4] => 28.57 [5] => 28.13 [6] => 22.89 [7] => 23.55 [8] => 39.07 [9] => 36.25 [10] => 32.84 [11] => 24.67 [12] => 24.50 [13] => 24.52 [14] => 27.92 [15] => 27.68 [16] => 27.21 [17] => 27.81 [18] => 28.74 [19] => 28.75 ) [SGA_pct] => Array ( [0] => 13.00 [1] => 15.02 [2] => 16.98 [3] => 14.98 [4] => 15.67 [5] => 15.45 [6] => 15.68 [7] => 17.27 [8] => 21.34 [9] => 20.38 [10] => 21.39 [11] => 17.93 [12] => 15.73 [13] => 18.48 [14] => 18.83 [15] => 18.71 [16] => 20.12 [17] => 18.85 [18] => 19.72 [19] => 20.66 ) [Interest Expense_pct] => Array ( [0] => -0.91 [1] => -1.51 [2] => -1.12 [3] => -0.94 [4] => -0.75 [5] => -2.34 [6] => -3.33 [7] => -3.88 [8] => -3.44 [9] => -3.26 [10] => -3.29 [11] => -2.64 [12] => -2.93 [13] => 0.00 [14] => 0.00 [15] => -3.01 [16] => -3.03 [17] => -2.80 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 9.15 [1] => 9.38 [2] => 10.94 [3] => 11.62 [4] => 11.63 [5] => 8.46 [6] => 1.38 [7] => -28.08 [8] => 14.30 [9] => 8.89 [10] => 8.16 [11] => 3.00 [12] => 4.89 [13] => 1.43 [14] => -0.61 [15] => 4.65 [16] => 3.81 [17] => 4.95 [18] => 5.85 [19] => 4.78 ) [Net Income_pct] => Array ( [0] => 5.44 [1] => 5.19 [2] => 6.30 [3] => 6.19 [4] => 6.44 [5] => 8.15 [6] => 1.38 [7] => -28.08 [8] => 9.89 [9] => 5.41 [10] => 5.06 [11] => 1.90 [12] => 2.76 [13] => 0.60 [14] => -1.09 [15] => 2.50 [16] => 1.77 [17] => 3.06 [18] => 3.64 [19] => 2.77 ) [DaysSalesOutstanding] => Array ( [0] => 43.13 [1] => 59.97 [2] => 43.77 [3] => 36.01 [4] => 31.27 [5] => 37.65 [6] => 32.94 [7] => 37.39 [8] => 41.27 [9] => 58.19 [10] => 55.97 [11] => 59.88 [12] => 53.03 [13] => 76.64 [14] => 60.62 [15] => 60.3 [16] => 64.71 [17] => 59.04 [18] => 62.02 [19] => 59.35 ) [DaysInventory] => Array ( [0] => 80.51 [1] => 123.22 [2] => 94.38 [3] => 69.75 [4] => 80.15 [5] => 82.14 [6] => 69.6 [7] => 42.35 [8] => 97.04 [9] => 102.86 [10] => 99.92 [11] => 86.04 [12] => 82.85 [13] => 116.87 [14] => 111.03 [15] => 95.41 [16] => 107.79 [17] => 96.47 [18] => 100.23 [19] => 98.33 ) [Payable] => Array ( [0] => 22.5 [1] => 23.376 [2] => 17.181 [3] => 18.424 [4] => 20.579 [5] => 26.895 [6] => 17.842 [7] => 14.197 [8] => 18.466 [9] => 34.211 [10] => 48.91 [11] => 260.2 [12] => 303.3 [13] => 460.2 [14] => 444.8 [15] => 417.3 [16] => 601.2 [17] => 579.8 [18] => 615.4 [19] => 664.2 ) [DaysPayable] => Array ( [0] => 27.73 [1] => 38.53 [2] => 27.23 [3] => 28.06 [4] => 30.78 [5] => 27.42 [6] => 18.22 [7] => 17.03 [8] => 18.36 [9] => 21.25 [10] => 21.29 [11] => 29.78 [12] => 28.78 [13] => 36.04 [14] => 30.16 [15] => 29.56 [16] => 36.44 [17] => 31.68 [18] => 33.55 [19] => 32.96 ) [InventoryTurnover] => Array ( [0] => 4.53 [1] => 2.96 [2] => 3.87 [3] => 5.23 [4] => 4.55 [5] => 4.44 [6] => 5.24 [7] => 8.62 [8] => 3.76 [9] => 3.55 [10] => 3.65 [11] => 4.24 [12] => 4.41 [13] => 3.12 [14] => 3.29 [15] => 3.83 [16] => 3.39 [17] => 3.78 [18] => 3.64 [19] => 3.71 ) [Accts Rec.] => Array ( [0] => 35 [1] => 36.387 [2] => 27.621 [3] => 23.646 [4] => 20.907 [5] => 36.931 [6] => 32.25 [7] => 31.169 [8] => 41.509 [9] => 93.69 [10] => 128.603 [11] => 523.2 [12] => 558.8 [13] => 978.5 [14] => 894.1 [15] => 851.3 [16] => 1067.7 [17] => 1080.5 [18] => 1137.7 [19] => 1196.1 ) [Inventory] => Array ( [0] => 47.4 [1] => 54.575 [2] => 42.262 [3] => 33.183 [4] => 38.281 [5] => 57.908 [6] => 52.548 [7] => 26.994 [8] => 59.463 [9] => 105.573 [10] => 154.18 [11] => 566.3 [12] => 659.2 [13] => 1126.2 [14] => 1180.4 [15] => 974.1 [16] => 1294.6 [17] => 1274.4 [18] => 1310.3 [19] => 1411.9 ) [inventory2sales] => Array ( [0] => 0.16 [1] => 0.246 [2] => 0.183 [3] => 0.138 [4] => 0.157 [5] => 0.162 [6] => 0.147 [7] => 0.089 [8] => 0.162 [9] => 0.18 [10] => 0.184 [11] => 0.178 [12] => 0.171 [13] => 0.242 [14] => 0.219 [15] => 0.189 [16] => 0.215 [17] => 0.191 [18] => 0.196 [19] => 0.192 ) [Total Current Assets] => Array ( [0] => 86.4 [1] => 96.751 [2] => 81.532 [3] => 89.224 [4] => 86.568 [5] => 121.476 [6] => 94.38 [7] => 72.505 [8] => 172.73 [9] => 347.119 [10] => 335.062 [11] => 1464.4 [12] => 1563.7 [13] => 2550.2 [14] => 2729.1 [15] => 2988 [16] => 3370.8 [17] => 3493.5 [18] => 3810.4 [19] => 4083.5 ) [Other Current Assets] => Array ( [0] => 2.8 [1] => 3.456 [2] => 4.038 [3] => 5.754 [4] => 5.926 [5] => 9.243 [6] => 6.279 [7] => 7.966 [8] => 14.979 [9] => 22.456 [10] => 31.614 [11] => 137.8 [12] => 143.1 [13] => 225 [14] => 261.8 [15] => 335.2 [16] => 313.1 [17] => 330.3 [18] => 328.3 [19] => 347 ) [Net PPE] => Array ( [0] => 59 [1] => 56.083 [2] => 45.66 [3] => 45.01 [4] => 46.856 [5] => 89.866 [6] => 89.052 [7] => 43.543 [8] => 45.237 [9] => 79.119 [10] => 85.429 [11] => 320.6 [12] => 345.8 [13] => 510.9 [14] => 506.9 [15] => 505.7 [16] => 658.9 [17] => 615.9 [18] => 678.6 [19] => 852.6 ) [Intangibles] => Array ( [0] => 11.3 [1] => 7.534 [2] => 20.549 [3] => 24.947 [4] => 24.548 [5] => 115.276 [6] => 114.138 [7] => 15.487 [8] => 134.06 [9] => 315.826 [10] => 602.383 [11] => 1694.4 [12] => 1927.9 [13] => 2737.4 [14] => 2412.7 [15] => 2445.2 [16] => 2935 [17] => 2873.6 [18] => 3080.7 [19] => 5013.3 ) [Total Assets] => Array ( [0] => 156.7 [1] => 162.65 [2] => 154.079 [3] => 166.577 [4] => 165.831 [5] => 338.751 [6] => 308.739 [7] => 162.234 [8] => 366.765 [9] => 759.674 [10] => 1042.381 [11] => 3524.6 [12] => 3882.6 [13] => 5868.1 [14] => 5727 [15] => 6023.6 [16] => 7093 [17] => 7116.7 [18] => 7710.6 [19] => 10096.1 ) [Other Long-Term Assets] => Array ( [0] => -2.84217094304E-14 [1] => 2.282 [2] => 6.338 [3] => 7.396 [4] => 7.859 [5] => 12.133 [6] => 11.169 [7] => 30.699 [8] => 14.738 [9] => 17.61 [10] => 19.507 [11] => 45.2 [12] => 45.2 [13] => 69.6 [14] => 78.3 [15] => 84.7 [16] => 128.3 [17] => 133.7 [18] => 140.9 [19] => 146.7 ) [Total Assets Non-liquid] => Array ( [0] => 155.5 [1] => 160.317 [2] => 146.468 [3] => 139.936 [4] => 144.377 [5] => 321.357 [6] => 305.436 [7] => 155.858 [8] => 309.986 [9] => 634.274 [10] => 1021.716 [11] => 3287.5 [12] => 3680 [13] => 5647.6 [14] => 5334.2 [15] => 5196.2 [16] => 6397.6 [17] => 6308.4 [18] => 6676.5 [19] => 8967.6 ) [HardAssets] => Array ( [0] => 144.2 [1] => 152.783 [2] => 125.919 [3] => 114.989 [4] => 119.829 [5] => 206.081 [6] => 191.298 [7] => 140.371 [8] => 175.926 [9] => 318.448 [10] => 419.333 [11] => 1593.1 [12] => 1752.1 [13] => 2910.2 [14] => 2921.5 [15] => 2751 [16] => 3462.6 [17] => 3434.8 [18] => 3595.8 [19] => 3954.3 ) [Accts Payable] => Array ( [0] => 22.5 [1] => 23.376 [2] => 17.181 [3] => 18.424 [4] => 20.579 [5] => 37.784 [6] => 26.186 [7] => 23.449 [8] => 32.025 [9] => 50.09 [10] => 64.592 [11] => 368.1 [12] => 399.1 [13] => 594.8 [14] => 586.8 [15] => 579.6 [16] => 781.4 [17] => 781.4 [18] => 825.3 [19] => 877.7 ) [Short-Term Debt] => Array ( [0] => 8.5 [1] => 3.5 [2] => 0 [3] => 4.286 [4] => 4.286 [5] => 19.701 [6] => 41.995 [7] => 28.5 [8] => 16.117 [9] => 17.512 [10] => 16.951 [11] => 86.3 [12] => 19.2 [13] => 297.8 [14] => 431.4 [15] => 520.3 [16] => 434.6 [17] => 269.3 [18] => 504.7 [19] => 655.1 ) [ShortTermDebt_without_lease] => Array ( [0] => 8.5 [1] => 3.5 [2] => 0 [3] => 4.286 [4] => 4.286 [5] => 19.701 [6] => 41.995 [7] => 28.5 [8] => 16.117 [9] => 17.512 [10] => 16.951 [11] => 86.3 [12] => 19.2 [13] => 297.8 [14] => 431.4 [15] => 520.3 [16] => 434.6 [17] => 269.3 [18] => 504.7 [19] => 655.1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.382 [6] => 1.023 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 50.8 [1] => 44.939 [2] => 32.66 [3] => 35.465 [4] => 39.645 [5] => 66.865 [6] => 71.405 [7] => 64.47 [8] => 71.173 [9] => 105.08 [10] => 153.691 [11] => 714.5 [12] => 724.1 [13] => 1280.4 [14] => 1354.4 [15] => 1484.5 [16] => 1677.2 [17] => 1463.7 [18] => 1728.7 [19] => 2039.4 ) [Other Current Liab.] => Array ( [0] => 19.8 [1] => 18.063 [2] => 15.479 [3] => 12.755 [4] => 14.78 [5] => 9.38 [6] => 3.224 [7] => 12.521 [8] => 23.031 [9] => 37.478 [10] => 72.148 [11] => 260.1 [12] => 305.8 [13] => 387.8 [14] => 336.2 [15] => 384.6 [16] => 461.2 [17] => 413 [18] => 398.7 [19] => 506.6 ) [CommonStock] => Array ( [0] => 0 [1] => 40.679 [2] => 41.457 [3] => 40.779 [4] => 40.494 [5] => 39.952 [6] => 40.017 [7] => 0.159 [8] => 0.159 [9] => 0.287 [10] => 0.43 [11] => 0.7 [12] => 0.7 [13] => 0.8 [14] => 0.8 [15] => 0.9 [16] => 0.9 [17] => 0.9 [18] => 1.4 [19] => 1.6 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.694 [8] => 34.076 [9] => 165.056 [10] => 192.861 [11] => 877.3 [12] => 999.3 [13] => 1246.5 [14] => 1264.1 [15] => 1460.8 [16] => 1450.2 [17] => 1424.6 [18] => 1535.7 [19] => 2381.6 ) [Retained Earnings] => Array ( [0] => 27.5 [1] => 38.965 [2] => 53.475 [3] => 68.312 [4] => 84.039 [5] => 113.231 [6] => 118.153 [7] => 32.724 [8] => 69.033 [9] => 100.811 [10] => 143.245 [11] => 155.3 [12] => 261.3 [13] => 288.8 [14] => 229.5 [15] => 344.7 [16] => 421 [17] => 594.4 [18] => 838.3 [19] => 1042.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -11.174 [3] => -11.479 [4] => -29.021 [5] => -29.739 [6] => -38.971 [7] => -37.586 [8] => -17.932 [9] => -16.557 [10] => 0 [11] => -25.5 [12] => -30.4 [13] => -45 [14] => -58.4 [15] => -18.7 [16] => -26.8 [17] => -51.2 [18] => -562.4 [19] => -817.1 ) [Total Equity] => Array ( [0] => 65.2 [1] => 79.251 [2] => 83.467 [3] => 97.309 [4] => 94.893 [5] => 123.025 [6] => 118.221 [7] => 35.129 [8] => 76.764 [9] => 249.905 [10] => 333.951 [11] => 1003.8 [12] => 1257.4 [13] => 1538.6 [14] => 1384.2 [15] => 1766.8 [16] => 1820.5 [17] => 1912 [18] => 1759.6 [19] => 2549.7 ) [Long-Term Debt] => Array ( [0] => 30 [1] => 30 [2] => 30 [3] => 25.714 [4] => 21.429 [5] => 121.06 [6] => 95.065 [7] => 56.375 [8] => 200.838 [9] => 369.87 [10] => 470.5 [11] => 1455.1 [12] => 1421.8 [13] => 2449.5 [14] => 2436.9 [15] => 2145.9 [16] => 2806 [17] => 2890.1 [18] => 3293.4 [19] => 4087.3 ) [Total Liabilities] => Array ( [0] => 91.5 [1] => 83.399 [2] => 70.612 [3] => 69.268 [4] => 70.938 [5] => 215.726 [6] => 190.518 [7] => 127.105 [8] => 290.001 [9] => 509.769 [10] => 708.43 [11] => 2520.8 [12] => 2625.2 [13] => 4329.5 [14] => 4342.8 [15] => 4256.8 [16] => 5272.5 [17] => 5204.7 [18] => 5951 [19] => 7546.4 ) [Other Long-Term Liab.] => Array ( [0] => 8.7 [1] => 7.773 [2] => 7.86 [3] => 8.089 [4] => 9.864 [5] => 15.936 [6] => 10.98 [7] => 6.26 [8] => 11.613 [9] => 17.692 [10] => 43.198 [11] => 263.5 [12] => 269 [13] => 264.4 [14] => 318.7 [15] => 325.5 [16] => 330.6 [17] => 343.1 [18] => 362.1 [19] => 354.4 ) [Cash and Equiv_pct] => Array ( [0] => 0.77 [1] => 1.43 [2] => 4.94 [3] => 15.99 [4] => 12.94 [5] => 5.13 [6] => 1.07 [7] => 3.93 [8] => 15.48 [9] => 16.51 [10] => 1.98 [11] => 6.73 [12] => 5.22 [13] => 3.76 [14] => 6.86 [15] => 13.74 [16] => 9.80 [17] => 11.36 [18] => 13.41 [19] => 11.18 ) [Accts Rec._pct] => Array ( [0] => 22.34 [1] => 22.37 [2] => 17.93 [3] => 14.20 [4] => 12.61 [5] => 10.90 [6] => 10.45 [7] => 19.21 [8] => 11.32 [9] => 12.33 [10] => 12.34 [11] => 14.84 [12] => 14.39 [13] => 16.67 [14] => 15.61 [15] => 14.13 [16] => 15.05 [17] => 15.18 [18] => 14.76 [19] => 11.85 ) [Inventory_pct] => Array ( [0] => 30.25 [1] => 33.55 [2] => 27.43 [3] => 19.92 [4] => 23.08 [5] => 17.09 [6] => 17.02 [7] => 16.64 [8] => 16.21 [9] => 13.90 [10] => 14.79 [11] => 16.07 [12] => 16.98 [13] => 19.19 [14] => 20.61 [15] => 16.17 [16] => 18.25 [17] => 17.91 [18] => 16.99 [19] => 13.98 ) [Other Current Assets_pct] => Array ( [0] => 1.79 [1] => 2.12 [2] => 2.62 [3] => 3.45 [4] => 3.57 [5] => 2.73 [6] => 2.03 [7] => 4.91 [8] => 4.08 [9] => 2.96 [10] => 3.03 [11] => 3.91 [12] => 3.69 [13] => 3.83 [14] => 4.57 [15] => 5.56 [16] => 4.41 [17] => 4.64 [18] => 4.26 [19] => 3.44 ) [Total Current Assets_pct] => Array ( [0] => 55.14 [1] => 59.48 [2] => 52.92 [3] => 53.56 [4] => 52.20 [5] => 35.86 [6] => 30.57 [7] => 44.69 [8] => 47.10 [9] => 45.69 [10] => 32.14 [11] => 41.55 [12] => 40.27 [13] => 43.46 [14] => 47.65 [15] => 49.60 [16] => 47.52 [17] => 49.09 [18] => 49.42 [19] => 40.45 ) [Net PPE_pct] => Array ( [0] => 37.65 [1] => 34.48 [2] => 29.63 [3] => 27.02 [4] => 28.26 [5] => 26.53 [6] => 28.84 [7] => 26.84 [8] => 12.33 [9] => 10.41 [10] => 8.20 [11] => 9.10 [12] => 8.91 [13] => 8.71 [14] => 8.85 [15] => 8.40 [16] => 9.29 [17] => 8.65 [18] => 8.80 [19] => 8.44 ) [Intangibles_pct] => Array ( [0] => 7.21 [1] => 4.63 [2] => 13.34 [3] => 14.98 [4] => 14.80 [5] => 34.03 [6] => 36.97 [7] => 9.55 [8] => 36.55 [9] => 41.57 [10] => 57.79 [11] => 48.07 [12] => 49.65 [13] => 46.65 [14] => 42.13 [15] => 40.59 [16] => 41.38 [17] => 40.38 [18] => 39.95 [19] => 49.66 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => 1.40 [2] => 4.11 [3] => 4.44 [4] => 4.74 [5] => 3.58 [6] => 3.62 [7] => 18.92 [8] => 4.02 [9] => 2.32 [10] => 1.87 [11] => 1.28 [12] => 1.16 [13] => 1.19 [14] => 1.37 [15] => 1.41 [16] => 1.81 [17] => 1.88 [18] => 1.83 [19] => 1.45 ) [Accts Payable_pct] => Array ( [0] => 14.36 [1] => 14.37 [2] => 11.15 [3] => 11.06 [4] => 12.41 [5] => 11.15 [6] => 8.48 [7] => 14.45 [8] => 8.73 [9] => 6.59 [10] => 6.20 [11] => 10.44 [12] => 10.28 [13] => 10.14 [14] => 10.25 [15] => 9.62 [16] => 11.02 [17] => 10.98 [18] => 10.70 [19] => 8.69 ) [Short-Term Debt_pct] => Array ( [0] => 5.42 [1] => 2.15 [2] => 0.00 [3] => 2.57 [4] => 2.58 [5] => 5.82 [6] => 13.60 [7] => 17.57 [8] => 4.39 [9] => 2.31 [10] => 1.63 [11] => 2.45 [12] => 0.49 [13] => 5.07 [14] => 7.53 [15] => 8.64 [16] => 6.13 [17] => 3.78 [18] => 6.55 [19] => 6.49 ) [Other Current Liab._pct] => Array ( [0] => 12.64 [1] => 11.11 [2] => 10.05 [3] => 7.66 [4] => 8.91 [5] => 2.77 [6] => 1.04 [7] => 7.72 [8] => 6.28 [9] => 4.93 [10] => 6.92 [11] => 7.38 [12] => 7.88 [13] => 6.61 [14] => 5.87 [15] => 6.38 [16] => 6.50 [17] => 5.80 [18] => 5.17 [19] => 5.02 ) [Total Current Liabilities_pct] => Array ( [0] => 32.42 [1] => 27.63 [2] => 21.20 [3] => 21.29 [4] => 23.91 [5] => 19.74 [6] => 23.13 [7] => 39.74 [8] => 19.41 [9] => 13.83 [10] => 14.74 [11] => 20.27 [12] => 18.65 [13] => 21.82 [14] => 23.65 [15] => 24.64 [16] => 23.65 [17] => 20.57 [18] => 22.42 [19] => 20.20 ) [Long-Term Debt_pct] => Array ( [0] => 19.14 [1] => 18.44 [2] => 19.47 [3] => 15.44 [4] => 12.92 [5] => 35.74 [6] => 30.79 [7] => 34.75 [8] => 54.76 [9] => 48.69 [10] => 45.14 [11] => 41.28 [12] => 36.62 [13] => 41.74 [14] => 42.55 [15] => 35.62 [16] => 39.56 [17] => 40.61 [18] => 42.71 [19] => 40.48 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.83 [1] => 5.20 [2] => 5.16 [3] => 4.86 [4] => 5.95 [5] => 8.21 [6] => 7.79 [7] => 3.86 [8] => 4.91 [9] => 4.58 [10] => 8.08 [11] => 9.96 [12] => 12.34 [13] => 10.22 [14] => 9.63 [15] => 10.40 [16] => 11.13 [17] => 11.96 [18] => 12.05 [19] => 14.06 ) [Total Liabilities_pct] => Array ( [0] => 58.39 [1] => 51.28 [2] => 45.83 [3] => 41.58 [4] => 42.78 [5] => 63.68 [6] => 61.71 [7] => 78.35 [8] => 79.07 [9] => 67.10 [10] => 67.96 [11] => 71.52 [12] => 67.61 [13] => 73.78 [14] => 75.83 [15] => 70.67 [16] => 74.33 [17] => 73.13 [18] => 77.18 [19] => 74.75 ) [netcash] => Array ( [0] => -1.72 [1] => -1.53 [2] => -1.25 [3] => -0.84 [4] => -1.02 [5] => -4.31 [6] => -4.38 [7] => -2.8 [8] => -4.83 [9] => -6.39 [10] => -10.85 [11] => -22.41 [12] => -23.94 [13] => -35.66 [14] => -34.4 [15] => -25.35 [16] => -33.24 [17] => -32.24 [18] => -41.92 [19] => -49.9 ) [NCAV] => Array ( [0] => -0.77 [1] => -0.5 [2] => -0.42 [3] => -0.16 [4] => -0.3 [5] => -3.08 [6] => -3.2 [7] => -1.94 [8] => -3.57 [9] => -4.34 [10] => -8.11 [11] => -15.78 [12] => -16.54 [13] => -24.4 [14] => -23.42 [15] => -17.03 [16] => -22.72 [17] => -21.63 [18] => -29.06 [19] => -37.43 ) [NCAV_real] => Array ( [0] => -0.1 [1] => 0.25 [2] => 0.22 [3] => 0.39 [4] => 0.32 [5] => -2.05 [6] => -2.25 [7] => -1.27 [8] => -2.43 [9] => -2.7 [10] => -5.89 [11] => -10.36 [12] => -10.49 [13] => -15.44 [14] => -14.05 [15] => -9.38 [16] => -13.81 [17] => -12.55 [18] => -18.25 [19] => -26.92 ) [Book Value Per Share] => Array ( [0] => 1.24 [1] => 1.49 [2] => 1.66 [3] => 1.91 [4] => 1.96 [5] => 2.68 [6] => 2.77 [7] => 0.81 [8] => 1.59 [9] => 4.15 [10] => 5.27 [11] => 9.85 [12] => 12.43 [13] => 13.35 [14] => 12.05 [15] => 13.06 [16] => 13.22 [17] => 14.02 [18] => 15 [19] => 19.82 ) [Tangibles_book_per_share] => Array ( [0] => 1.03 [1] => 1.35 [2] => 1.25 [3] => 1.42 [4] => 1.45 [5] => 0.17 [6] => 0.1 [7] => 0.46 [8] => -1.19 [9] => -1.1 [10] => -4.23 [11] => -6.78 [12] => -6.63 [13] => -10.4 [14] => -8.96 [15] => -5.01 [16] => -8.09 [17] => -7.05 [18] => -11.26 [19] => -19.15 ) [deb2equity] => Array ( [0] => 0.59 [1] => 0.423 [2] => 0.359 [3] => 0.308 [4] => 0.271 [5] => 1.144 [6] => 1.159 [7] => 2.416 [8] => 2.826 [9] => 1.55 [10] => 1.46 [11] => 1.536 [12] => 1.146 [13] => 1.786 [14] => 2.072 [15] => 1.509 [16] => 1.78 [17] => 1.652 [18] => 2.159 [19] => 1.86 ) [debt2rev_totaldebt] => Array ( [0] => 38.5 [1] => 33.5 [2] => 30 [3] => 30 [4] => 25.715 [5] => 140.761 [6] => 137.06 [7] => 84.875 [8] => 216.955 [9] => 387.382 [10] => 487.451 [11] => 1541.4 [12] => 1441 [13] => 2747.3 [14] => 2868.3 [15] => 2666.2 [16] => 3240.6 [17] => 3159.4 [18] => 3798.1 [19] => 4742.4 ) [debt2rev] => Array ( [0] => 0.13 [1] => 0.151 [2] => 0.13 [3] => 0.125 [4] => 0.105 [5] => 0.393 [6] => 0.384 [7] => 0.279 [8] => 0.591 [9] => 0.659 [10] => 0.581 [11] => 0.483 [12] => 0.375 [13] => 0.59 [14] => 0.533 [15] => 0.517 [16] => 0.538 [17] => 0.473 [18] => 0.567 [19] => 0.645 ) [cogs2rev] => Array ( [0] => 0.73 [1] => 0.73 [2] => 0.71 [3] => 0.72 [4] => 0.71 [5] => 0.72 [6] => 0.77 [7] => 0.76 [8] => 0.61 [9] => 0.64 [10] => 0.67 [11] => 0.75 [12] => 0.76 [13] => 0.75 [14] => 0.72 [15] => 0.72 [16] => 0.73 [17] => 0.72 [18] => 0.71 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.16 [1] => 0.246 [2] => 0.183 [3] => 0.138 [4] => 0.157 [5] => 0.162 [6] => 0.147 [7] => 0.089 [8] => 0.162 [9] => 0.18 [10] => 0.184 [11] => 0.178 [12] => 0.171 [13] => 0.242 [14] => 0.219 [15] => 0.189 [16] => 0.215 [17] => 0.191 [18] => 0.196 [19] => 0.192 ) [ar2asset] => Array ( [0] => 0.223 [1] => 0.224 [2] => 0.179 [3] => 0.142 [4] => 0.126 [5] => 0.109 [6] => 0.104 [7] => 0.192 [8] => 0.113 [9] => 0.123 [10] => 0.123 [11] => 0.148 [12] => 0.144 [13] => 0.167 [14] => 0.156 [15] => 0.141 [16] => 0.151 [17] => 0.152 [18] => 0.148 [19] => 0.118 ) [cash2asset] => Array ( [0] => 0.008 [1] => 0.014 [2] => 0.049 [3] => 0.16 [4] => 0.129 [5] => 0.051 [6] => 0.011 [7] => 0.039 [8] => 0.155 [9] => 0.165 [10] => 0.02 [11] => 0.067 [12] => 0.052 [13] => 0.038 [14] => 0.069 [15] => 0.137 [16] => 0.098 [17] => 0.114 [18] => 0.134 [19] => 0.112 ) [equity2asset] => Array ( [0] => 0.416 [1] => 0.487 [2] => 0.542 [3] => 0.584 [4] => 0.572 [5] => 0.363 [6] => 0.383 [7] => 0.217 [8] => 0.209 [9] => 0.329 [10] => 0.32 [11] => 0.285 [12] => 0.324 [13] => 0.262 [14] => 0.242 [15] => 0.293 [16] => 0.257 [17] => 0.269 [18] => 0.228 [19] => 0.253 ) [equity2liab_tangbile] => Array ( [0] => 0.589 [1] => 0.86 [2] => 0.891 [3] => 1.045 [4] => 0.992 [5] => 0.036 [6] => 0.021 [7] => 0.155 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.377 [1] => 0.345 [2] => 0.296 [3] => 0.27 [4] => 0.283 [5] => 0.265 [6] => 0.288 [7] => 0.268 [8] => 0.123 [9] => 0.104 [10] => 0.082 [11] => 0.091 [12] => 0.089 [13] => 0.087 [14] => 0.089 [15] => 0.084 [16] => 0.093 [17] => 0.087 [18] => 0.088 [19] => 0.084 ) [interest2rev] => Array ( [0] => -0.912 [1] => -1.509 [2] => -1.116 [3] => -0.941 [4] => -0.747 [5] => -2.345 [6] => -3.335 [7] => -3.875 [8] => -3.435 [9] => -3.264 [10] => -3.291 [11] => -2.64 [12] => -2.927 [13] => 0 [14] => 0 [15] => -3.014 [16] => -3.034 [17] => -2.798 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.324 [1] => 0.276 [2] => 0.212 [3] => 0.213 [4] => 0.239 [5] => 0.197 [6] => 0.231 [7] => 0.397 [8] => 0.194 [9] => 0.138 [10] => 0.147 [11] => 0.203 [12] => 0.186 [13] => 0.218 [14] => 0.236 [15] => 0.246 [16] => 0.236 [17] => 0.206 [18] => 0.224 [19] => 0.202 ) [ltd2asset] => Array ( [0] => 0.191 [1] => 0.184 [2] => 0.195 [3] => 0.154 [4] => 0.129 [5] => 0.357 [6] => 0.308 [7] => 0.347 [8] => 0.548 [9] => 0.487 [10] => 0.451 [11] => 0.413 [12] => 0.366 [13] => 0.417 [14] => 0.426 [15] => 0.356 [16] => 0.396 [17] => 0.406 [18] => 0.427 [19] => 0.405 ) [turnover] => Array ( [0] => 1.89 [1] => 1.362 [2] => 1.495 [3] => 1.439 [4] => 1.472 [5] => 1.057 [6] => 1.157 [7] => 1.876 [8] => 1.001 [9] => 0.774 [10] => 0.805 [11] => 0.905 [12] => 0.991 [13] => 0.794 [14] => 0.94 [15] => 0.855 [16] => 0.849 [17] => 0.939 [18] => 0.868 [19] => 0.729 ) [CF_Net Income] => Array ( [0] => 16.1 [1] => 11.499 [2] => 14.51 [3] => 14.837 [4] => 15.727 [5] => 29.192 [6] => 4.922 [7] => -85.429 [8] => 36.309 [9] => 31.778 [10] => 42.4 [11] => 60.7 [12] => 106 [13] => 28.1 [14] => -58.9 [15] => 128.7 [16] => 106.7 [17] => 204.7 [18] => 243.9 [19] => 203.9 ) [buybackratio] => Array ( [0] => 0 [1] => -0.21 [2] => -0.21 [3] => -0.18 [4] => -0.08 [5] => -0.06 [6] => -0.25 [7] => 0.01 [8] => 0 [9] => -3.53 [10] => 0 [11] => -5.87 [12] => -1.37 [13] => -0.38 [14] => 0.04 [15] => -1.64 [16] => -0.08 [17] => -0.04 [18] => -0.1 [19] => -3.67 ) [grahamnumber] => Array ( [0] => 2.66 [1] => 2.68 [2] => 2.92 [3] => 3.29 [4] => 3.44 [5] => 1.58 [6] => 0.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 12.6 [1] => 12.816 [2] => 10.569 [3] => 10.385 [4] => 10.548 [5] => 17.697 [6] => 21.311 [7] => 18.797 [8] => 10.001 [9] => 15.045 [10] => 19.2 [11] => 57.6 [12] => 66.4 [13] => 96.4 [14] => 120.3 [15] => 130.3 [16] => 142.8 [17] => 163.7 [18] => 152.8 [19] => 165.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.7 [1] => 17.012 [2] => 34.819 [3] => 35.83 [4] => 27.388 [5] => 22.324 [6] => 19.144 [7] => 39.857 [8] => 71.013 [9] => 73.821 [10] => 70.2 [11] => 240.9 [12] => 236 [13] => 304.8 [14] => 249.9 [15] => 641.1 [16] => 289 [17] => 427.1 [18] => 480.3 [19] => 668.5 ) [Cash Flow from Others] => Array ( [0] => 2.4 [1] => 6.436 [2] => 2.8 [3] => 4.845 [4] => 3.945 [5] => -16.374 [6] => -1.111 [7] => 126.317 [8] => 5.5 [9] => 24.46 [10] => 36.6 [11] => 114.5 [12] => 37.3 [13] => 96.9 [14] => 328.5 [15] => 93.1 [16] => 135.8 [17] => 97.9 [18] => 34.1 [19] => 122.3 ) [Cash Flow_PPE] => Array ( [0] => -9.5 [1] => -13.247 [2] => -9.749 [3] => -7.668 [4] => -11.876 [5] => -14.97 [6] => -13.532 [7] => -9.637 [8] => -7.677 [9] => -12.822 [10] => -10.8 [11] => -58.5 [12] => -68.8 [13] => -81.2 [14] => -102.2 [15] => -107.4 [16] => -137.5 [17] => -126.9 [18] => -154.5 [19] => -211 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -14.633 [3] => -8.379 [4] => -1 [5] => -151.278 [6] => -6.93 [7] => 0 [8] => -121.065 [9] => -277.259 [10] => -258 [11] => -1289.6 [12] => -209.8 [13] => -909.5 [14] => -42.6 [15] => -13.7 [16] => -755.5 [17] => -14.4 [18] => -286.3 [19] => -1820.1 ) [Cash Flow_CPEX] => Array ( [0] => -48.5 [1] => -13.693 [2] => -10.699 [3] => -7.897 [4] => -11.909 [5] => -16.628 [6] => -13.637 [7] => -9.707 [8] => -9.277 [9] => -12.822 [10] => -10.8 [11] => -58.5 [12] => -68.8 [13] => -81.2 [14] => -102.2 [15] => -107.4 [16] => -137.5 [17] => -126.9 [18] => -154.5 [19] => -211 ) [Cash Flow from Investing] => Array ( [0] => -6.4 [1] => -13.306 [2] => -15.152 [3] => -15.223 [4] => -10.251 [5] => -137.175 [6] => -20.267 [7] => 15.453 [8] => -132.157 [9] => -289.996 [10] => -273.2 [11] => -1341.1 [12] => -277.5 [13] => -972.6 [14] => -175.5 [15] => -130.6 [16] => -883.1 [17] => -113.1 [18] => -427.5 [19] => -1957.4 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 2.417 [2] => -10.889 [3] => -1.577 [4] => -18.038 [5] => -1.474 [6] => -9.266 [7] => 0.815 [8] => 0 [9] => 112.258 [10] => 0 [11] => 320.8 [12] => 95.3 [13] => -56.2 [14] => -21.4 [15] => 199 [16] => -42.8 [17] => -80.8 [18] => -557.9 [19] => 450.5 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 2.417 [2] => 3.091 [3] => 2.653 [4] => 1.283 [5] => 1.672 [6] => 1.219 [7] => 0.815 [8] => 0 [9] => 112.258 [10] => 0 [11] => 356.2 [12] => 145.3 [13] => 10.7 [14] => 2.1 [15] => 211.6 [16] => 8.5 [17] => 8.2 [18] => 24.8 [19] => 748.3 ) [Net Issuance of Debt] => Array ( [0] => -11.7 [1] => -5 [2] => -3.5 [3] => 0 [4] => -4.286 [5] => 114.527 [6] => -3.702 [7] => -52.185 [8] => 110.279 [9] => 142.059 [10] => 102.3 [11] => 982.4 [12] => -93.5 [13] => 773 [14] => 131.5 [15] => -212.6 [16] => 581.4 [17] => -84.6 [18] => 704.5 [19] => 967.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.6 [16] => -28.7 [17] => -30.1 [18] => -7.5 [19] => 0 ) [Cash from Financing] => Array ( [0] => -22 [1] => -2.602 [2] => -14.389 [3] => -1.577 [4] => -22.324 [5] => 110.791 [6] => -12.968 [7] => -52.237 [8] => 111.547 [9] => 284.796 [10] => 98 [11] => 1319.8 [12] => 4.4 [13] => 680.6 [14] => 104.6 [15] => -32.5 [16] => 480.2 [17] => -196.7 [18] => 164.7 [19] => 1405.6 ) [Other Financing] => Array ( [0] => -10.3 [1] => -0.019 [2] => 0 [3] => 0 [4] => -3.5527136788E-15 [5] => -2.262 [6] => 0 [7] => -0.867 [8] => 1.268 [9] => 30.479 [10] => -4.3 [11] => 16.6 [12] => 2.6 [13] => -36.2 [14] => -5.5 [15] => -12.3 [16] => -29.7 [17] => -1.2 [18] => 25.6 [19] => -12.6 ) [Net Change in Cash] => Array ( [0] => -2.8 [1] => 1.104 [2] => 5.278 [3] => 19.03 [4] => -5.187 [5] => -4.06 [6] => -14.091 [7] => 3.073 [8] => 50.403 [9] => 68.621 [10] => -104.7 [11] => 216.4 [12] => -34.5 [13] => 17.9 [14] => 172.3 [15] => 434.6 [16] => -132 [17] => 112.9 [18] => 225.8 [19] => 94.4 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => -7.1054273576E-15 [3] => 0 [4] => -3.5527136788E-15 [5] => 1.06581410364E-14 [6] => 0 [7] => 0 [8] => 0 [9] => -2.84217094304E-14 [10] => 0.3 [11] => -3.2 [12] => 2.6 [13] => 5.1 [14] => -6.7 [15] => -43.4 [16] => -18.1 [17] => -4.4 [18] => 8.3 [19] => -22.3 ) [total_freecashflow] => Array ( [0] => -22.8 [1] => 3.319 [2] => 24.12 [3] => 27.933 [4] => 15.479 [5] => 5.696 [6] => 5.507 [7] => 30.15 [8] => 61.736 [9] => 60.999 [10] => 59.4 [11] => 182.4 [12] => 167.2 [13] => 223.6 [14] => 147.7 [15] => 533.7 [16] => 151.5 [17] => 300.2 [18] => 325.8 [19] => 457.5 ) [CF_Net Income_pct] => Array ( [0] => 62.65 [1] => 67.59 [2] => 41.67 [3] => 41.41 [4] => 57.42 [5] => 130.77 [6] => 25.71 [7] => -214.34 [8] => 51.13 [9] => 43.05 [10] => 60.40 [11] => 25.20 [12] => 44.92 [13] => 9.22 [14] => -23.57 [15] => 20.07 [16] => 36.92 [17] => 47.93 [18] => 50.78 [19] => 30.50 ) [CF_DDA_pct] => Array ( [0] => 13 [1] => 13 [2] => 11 [3] => 10 [4] => 11 [5] => 18 [6] => 21 [7] => 19 [8] => 10 [9] => 15 [10] => 19 [11] => 58 [12] => 66 [13] => 96 [14] => 120 [15] => 130 [16] => 143 [17] => 164 [18] => 153 [19] => 166 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -188.72 [1] => -80.49 [2] => -30.73 [3] => -22.04 [4] => -43.48 [5] => -74.48 [6] => -71.23 [7] => -24.35 [8] => -13.06 [9] => -17.37 [10] => -15.38 [11] => -24.28 [12] => -29.15 [13] => -26.64 [14] => -40.90 [15] => -16.75 [16] => -47.58 [17] => -29.71 [18] => -32.17 [19] => -31.56 ) [Cash Flow from Investing_pct] => Array ( [0] => -24.90 [1] => -78.22 [2] => -43.52 [3] => -42.49 [4] => -37.43 [5] => -614.47 [6] => -105.87 [7] => 38.77 [8] => -186.10 [9] => -392.84 [10] => -389.17 [11] => -556.70 [12] => -117.58 [13] => -319.09 [14] => -70.23 [15] => -20.37 [16] => -305.57 [17] => -26.48 [18] => -89.01 [19] => -292.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 14.21 [2] => -31.27 [3] => -4.40 [4] => -65.86 [5] => -6.60 [6] => -48.40 [7] => 2.04 [8] => 0.00 [9] => 152.07 [10] => 0.00 [11] => 133.17 [12] => 40.38 [13] => -18.44 [14] => -8.56 [15] => 31.04 [16] => -14.81 [17] => -18.92 [18] => -116.16 [19] => 67.39 ) [Net Issuance of Debt_pct] => Array ( [0] => -45.53 [1] => -29.39 [2] => -10.05 [3] => 0.00 [4] => -15.65 [5] => 513.02 [6] => -19.34 [7] => -130.93 [8] => 155.29 [9] => 192.44 [10] => 145.73 [11] => 407.80 [12] => -39.62 [13] => 253.61 [14] => 52.62 [15] => -33.16 [16] => 201.18 [17] => -19.81 [18] => 146.68 [19] => 144.76 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -1.03 [16] => -9.93 [17] => -7.05 [18] => -1.56 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -85.60 [1] => -15.30 [2] => -41.33 [3] => -4.40 [4] => -81.51 [5] => 496.29 [6] => -67.74 [7] => -131.06 [8] => 157.08 [9] => 385.79 [10] => 139.60 [11] => 547.86 [12] => 1.86 [13] => 223.29 [14] => 41.86 [15] => -5.07 [16] => 166.16 [17] => -46.05 [18] => 34.29 [19] => 210.26 ) [Cash from Financing_pct] => Array ( [0] => -45.53 [1] => -15.18 [2] => -41.33 [3] => -4.40 [4] => -81.51 [5] => 506.42 [6] => -67.74 [7] => -128.89 [8] => 155.29 [9] => 344.50 [10] => 145.73 [11] => 540.97 [12] => 0.76 [13] => 235.17 [14] => 44.06 [15] => -3.15 [16] => 176.44 [17] => -45.77 [18] => 28.96 [19] => 212.15 ) [Net Change in Cash_pct] => Array ( [0] => -10.89 [1] => 6.49 [2] => 15.16 [3] => 53.11 [4] => -18.94 [5] => -18.19 [6] => -73.61 [7] => 7.71 [8] => 70.98 [9] => 92.96 [10] => -149.15 [11] => 89.83 [12] => -14.62 [13] => 5.87 [14] => 68.95 [15] => 67.79 [16] => -45.67 [17] => 26.43 [18] => 47.01 [19] => 14.12 ) [total_freecashflow_pct] => Array ( [0] => -88.72 [1] => 19.51 [2] => 69.27 [3] => 77.96 [4] => 56.52 [5] => 25.52 [6] => 28.77 [7] => 75.65 [8] => 86.94 [9] => 82.63 [10] => 84.62 [11] => 75.72 [12] => 70.85 [13] => 73.36 [14] => 59.10 [15] => 83.25 [16] => 52.42 [17] => 70.29 [18] => 67.83 [19] => 68.44 ) [per share rev] => Array ( [0] => 5.65 [1] => 4.1 [2] => 4.32 [3] => 4.7 [4] => 5.03 [5] => 7.79 [6] => 8.39 [7] => 7.08 [8] => 7.55 [9] => 11.1 [10] => 13.09 [11] => 38.87 [12] => 38.56 [13] => 42.38 [14] => 47.72 [15] => 40.51 [16] => 44.71 [17] => 50.26 [18] => 56.65 [19] => 63.91 ) [per share eps] => Array ( [0] => 0.307 [1] => 0.214 [2] => 0.273 [3] => 0.291 [4] => 0.325 [5] => 0.635 [6] => 0.116 [7] => -1.987 [8] => 0.747 [9] => 0.6 [10] => 0.66 [11] => 0.147 [12] => 1.06 [13] => 0.253 [14] => -0.52 [15] => 1.013 [16] => 0.793 [17] => 1.54 [18] => 2.06 [19] => 1.77 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.23 [2] => 0.29 [3] => 0.34 [4] => 0.36 [5] => 0.66 [6] => 0.12 [7] => -1.99 [8] => 0.75 [9] => 0.6 [10] => 0.66 [11] => 0.15 [12] => 1.06 [13] => 0.26 [14] => -0.52 [15] => 1.01 [16] => 0.79 [17] => 1.54 [18] => 2.06 [19] => 1.77 ) [per share_freecashflow] => Array ( [0] => -0.43 [1] => 0.06 [2] => 0.45 [3] => 0.55 [4] => 0.32 [5] => 0.12 [6] => 0.13 [7] => 0.7 [8] => 1.27 [9] => 1.15 [10] => 0.93 [11] => 2.22 [12] => 1.68 [13] => 2.03 [14] => 1.31 [15] => 4.2 [16] => 1.12 [17] => 2.26 [18] => 2.76 [19] => 3.97 ) [ROE] => Array ( [0] => 24.69 [1] => 14.51 [2] => 17.38 [3] => 15.25 [4] => 16.57 [5] => 23.73 [6] => 4.16 [7] => -243.19 [8] => 47.3 [9] => 12.72 [10] => 12.7 [11] => 6.05 [12] => 8.43 [13] => 1.83 [14] => -4.26 [15] => 7.28 [16] => 5.86 [17] => 10.71 [18] => 13.86 [19] => 8 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.099 [16] => 0.277 [17] => 0.149 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 10.27 [1] => 7.07 [2] => 9.42 [3] => 8.91 [4] => 9.48 [5] => 8.62 [6] => 1.59 [7] => -52.66 [8] => 9.9 [9] => 4.18 [10] => 4.07 [11] => 1.72 [12] => 2.73 [13] => 0.48 [14] => -1.03 [15] => 2.14 [16] => 1.5 [17] => 2.88 [18] => 3.16 [19] => 2.02 ) [ROC_capital] => Array ( [0] => 148.2 [1] => 156.29 [2] => 131.23 [3] => 139.988 [4] => 139.35 [5] => 220.585 [6] => 189.711 [7] => 124.014 [8] => 232.946 [9] => 448.694 [10] => 452.105 [11] => 1922.8 [12] => 2052.6 [13] => 3286.1 [14] => 3497.8 [15] => 3828.9 [16] => 4342.8 [17] => 4439.7 [18] => 4817.3 [19] => 5283.1 ) [ROC] => Array ( [0] => 10.86 [1] => 7.36 [2] => 11.06 [3] => 10.6 [4] => 11.29 [5] => 13.23 [6] => 2.59 [7] => -68.89 [8] => 15.59 [9] => 7.08 [10] => 9.38 [11] => 3.16 [12] => 5.16 [13] => 0.86 [14] => -1.68 [15] => 3.36 [16] => 2.46 [17] => 4.61 [18] => 5.06 [19] => 3.86 ) [ROC_JOEL_capital] => Array ( [0] => 101.9 [1] => 109.062 [2] => 86.921 [3] => 76.414 [4] => 76.611 [5] => 146.784 [6] => 150.719 [7] => 73.702 [8] => 106.132 [9] => 213.27 [10] => 263.086 [11] => 919.7 [12] => 1002 [13] => 1858 [14] => 1920.2 [15] => 1702.1 [16] => 2091.7 [17] => 2106.7 [18] => 2230.9 [19] => 2423.3 ) [ROC_JOEL] => Array ( [0] => 29.64 [1] => 22.11 [2] => 31.95 [3] => 39.39 [4] => 39.43 [5] => 39.62 [6] => 12.59 [7] => -154.58 [8] => 61.35 [9] => 33.5 [10] => 36.49 [11] => 20.22 [12] => 30 [13] => 12.49 [14] => 7.61 [15] => 22.73 [16] => 19.47 [17] => 24.82 [18] => 25.86 [19] => 23.64 ) [ROC_JOEL_new] => Array ( [0] => 28.9 [1] => 21.64 [2] => 29.38 [3] => 34.05 [4] => 34.01 [5] => 23.57 [6] => 10.93 [7] => -91.96 [8] => 52.3 [9] => 29.45 [10] => 33.83 [11] => 16.67 [12] => 25.17 [13] => 11.16 [14] => 6.67 [15] => 20.14 [16] => 17.23 [17] => 21.19 [18] => 22.48 [19] => 20.53 ) [grossmargin] => Array ( [0] => 27.45 [1] => 27 [2] => 29.04 [3] => 27.54 [4] => 28.57 [5] => 28.13 [6] => 22.89 [7] => 23.55 [8] => 39.07 [9] => 36.25 [10] => 32.84 [11] => 24.67 [12] => 24.5 [13] => 24.52 [14] => 27.92 [15] => 27.68 [16] => 27.21 [17] => 27.81 [18] => 28.74 [19] => 28.75 ) [pretaxmargin] => Array ( [0] => 9.15 [1] => 9.38 [2] => 10.94 [3] => 11.62 [4] => 11.63 [5] => 8.46 [6] => 1.38 [7] => -28.08 [8] => 14.3 [9] => 8.89 [10] => 8.16 [11] => 3 [12] => 4.89 [13] => 1.43 [14] => -0.61 [15] => 4.65 [16] => 3.81 [17] => 4.95 [18] => 5.85 [19] => 4.78 ) [operatingmargin] => Array ( [0] => 10.2 [1] => 10.89 [2] => 12.06 [3] => 12.56 [4] => 12.38 [5] => 16.24 [6] => 5.31 [7] => -37.44 [8] => 17.74 [9] => 12.16 [10] => 11.45 [11] => 5.83 [12] => 7.82 [13] => 4.98 [14] => 2.71 [15] => 7.51 [16] => 6.76 [17] => 7.83 [18] => 8.61 [19] => 7.79 ) [netmargin] => Array ( [0] => 5.44 [1] => 5.19 [2] => 6.3 [3] => 6.19 [4] => 6.44 [5] => 8.15 [6] => 1.38 [7] => -28.08 [8] => 9.89 [9] => 5.41 [10] => 5.06 [11] => 1.9 [12] => 2.76 [13] => 0.6 [14] => -1.09 [15] => 2.5 [16] => 1.77 [17] => 3.06 [18] => 3.64 [19] => 2.77 ) [pettm] => Array ( [0] => 9.590 [1] => 12.520 [2] => 14.240 [3] => 14.350 [4] => 10.970 [5] => 5.160 [6] => 17.540 [7] => 0.000 [8] => 9.510 [9] => 19.840 [10] => 29.280 [11] => 591.180 [12] => 21.860 [13] => 61.970 [14] => 0.000 [15] => 20.710 [16] => 25.890 [17] => 12.940 [18] => 16.590 [19] => 33.930 ) [penri] => Array ( [0] => 0.00 [1] => 11.60 [2] => 14.13 [3] => 12.36 [4] => 9.88 [5] => 5.05 [6] => 16.67 [7] => 0.00 [8] => 9.31 [9] => 19.84 [10] => 29.33 [11] => 64.84 [12] => 21.68 [13] => 62.96 [14] => 0.00 [15] => 20.82 [16] => 26.05 [17] => 12.94 [18] => 16.57 [19] => 34.08 ) [pe] => Array ( [0] => 9.590 [1] => 12.520 [2] => 14.240 [3] => 14.350 [4] => 10.970 [5] => 5.160 [6] => 17.540 [7] => 0.000 [8] => 9.510 [9] => 19.840 [10] => 29.280 [11] => 591.180 [12] => 21.860 [13] => 61.970 [14] => 0.000 [15] => 20.710 [16] => 25.890 [17] => 12.940 [18] => 16.590 [19] => 33.930 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.000 [7] => 5.060 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.09 [6] => 1.19 [7] => 0 [8] => 0 [9] => 0 [10] => 12.79 [11] => 1.58 [12] => 40.75 [13] => 5.26 [14] => -8.39 [15] => 16.32 [16] => 0 [17] => 16.4 [18] => 40.98 [19] => 45 ) [pfcf] => Array ( [0] => 0.000 [1] => 22.230 [2] => 8.480 [3] => 7.640 [4] => 10.770 [5] => 25.220 [6] => 15.380 [7] => 3.280 [8] => 5.440 [9] => 11.060 [10] => 21.360 [11] => 14.570 [12] => 14.140 [13] => 8.110 [14] => 5.810 [15] => 5.100 [16] => 18.380 [17] => 8.660 [18] => 11.450 [19] => 17.430 ) [ps] => Array ( [0] => 0.520 [1] => 0.600 [2] => 0.890 [3] => 0.860 [4] => 0.710 [5] => 0.420 [6] => 0.240 [7] => 0.330 [8] => 0.940 [9] => 1.130 [10] => 1.500 [11] => 0.510 [12] => 0.600 [13] => 0.370 [14] => 0.160 [15] => 0.510 [16] => 0.460 [17] => 0.400 [18] => 0.610 [19] => 0.960 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.11 [6] => 0.27 [7] => 0.426 [8] => 0.522 [9] => 0.594 [10] => 0.77 [11] => 0.63 [12] => 0.894 [13] => 1.032 [14] => 1.29 [15] => 1.412 [16] => 2.224 [17] => 1.888 [18] => 2.012 [19] => 2.036 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.920 [6] => 9.900 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 21.040 [14] => 15.540 [15] => 1.350 [16] => 0.650 [17] => 10.650 [18] => 19.700 [19] => 25.990 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.730 [6] => 17.950 [7] => 22.050 [8] => 12.790 [9] => 7.710 [10] => 4.860 [11] => 3.050 [12] => 4.080 [13] => 25.080 [14] => 24.440 [15] => 18.070 [16] => 10.670 [17] => 18.610 [18] => 27.200 [19] => 30.740 ) [zscore] => Array ( [0] => 3.940 [1] => 3.590 [2] => 4.480 [3] => 4.820 [4] => 4.350 [5] => 2.350 [6] => 1.950 [7] => 0.710 [8] => 2.660 [9] => 2.370 [10] => 2.390 [11] => 1.720 [12] => 1.940 [13] => 1.350 [14] => 1.310 [15] => 1.670 [16] => 1.560 [17] => 1.780 [18] => 1.860 [19] => 1.830 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 8 [4] => 6 [5] => 5 [6] => 5 [7] => 3 [8] => 7 [9] => 5 [10] => 4 [11] => 6 [12] => 5 [13] => 5 [14] => 5 [15] => 5 [16] => 4 [17] => 7 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.530 [3] => -3.010 [4] => -2.750 [5] => -1.780 [6] => -2.420 [7] => -2.770 [8] => -2.490 [9] => -1.520 [10] => -1.970 [11] => 0.070 [12] => -2.360 [13] => -2.180 [14] => -2.920 [15] => -2.910 [16] => -2.370 [17] => -2.620 [18] => -2.610 [19] => -2.520 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => -0.08 [8] => 0.04 [9] => 0.09 [10] => 0.14 [11] => 0.02 [12] => 0.18 [13] => 0.62 [14] => 0.38 [15] => 0.43 [16] => 0.44 [17] => 0.71 [18] => 0.86 [19] => 1.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.670 [6] => 5.560 [7] => 0.000 [8] => 183.050 [9] => 142.330 [10] => 140.410 [11] => 828.350 [12] => 129.850 [13] => 25.430 [14] => 20.390 [15] => 47.960 [16] => 46.660 [17] => 28.240 [18] => 39.900 [19] => 54.550 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.040 [6] => 6.520 [7] => 5.960 [8] => 6.690 [9] => 8.960 [10] => 10.880 [11] => 17.930 [12] => 23.400 [13] => 27.280 [14] => 28.410 [15] => 34.970 [16] => 27.470 [17] => 30.010 [18] => 36.850 [19] => 42.350 ) [medpsvalue] => Array ( [0] => 3.21 [1] => 2.49 [2] => 2.4 [3] => 2.74 [4] => 2.81 [5] => 4.36 [6] => 4.63 [7] => 3.96 [8] => 4.21 [9] => 6.17 [10] => 7.34 [11] => 21.9 [12] => 21.6 [13] => 23.63 [14] => 26.44 [15] => 22.69 [16] => 25.09 [17] => 28.15 [18] => 31.88 [19] => 35.73 ) [ev2rev] => Array ( [0] => 0.650 [1] => 0.710 [2] => 0.930 [3] => 0.880 [4] => 0.690 [5] => 0.770 [6] => 0.620 [7] => 0.590 [8] => 1.370 [9] => 1.730 [10] => 2.040 [11] => 1.050 [12] => 0.930 [13] => 0.930 [14] => 0.620 [15] => 0.900 [16] => 0.890 [17] => 0.760 [18] => 1.020 [19] => 1.560 ) [ev2ebitda] => Array ( [0] => 4.540 [1] => 4.570 [2] => 5.590 [3] => 5.410 [4] => 4.580 [5] => 4.880 [6] => 5.770 [7] => 0.000 [8] => 6.680 [9] => 12.110 [10] => 14.870 [11] => 14.120 [12] => 9.770 [13] => 13.220 [14] => 12.600 [15] => 8.810 [16] => 9.690 [17] => 7.440 [18] => 9.350 [19] => 15.100 ) [ev2ebit] => Array ( [0] => 6.380 [1] => 6.950 [2] => 7.720 [3] => 7.290 [4] => 5.540 [5] => 4.730 [6] => 12.670 [7] => 0.000 [8] => 7.710 [9] => 14.190 [10] => 17.840 [11] => 18.030 [12] => 11.930 [13] => 18.710 [14] => 22.970 [15] => 11.960 [16] => 13.210 [17] => 9.690 [18] => 11.800 [19] => 20.080 ) [earning_yield_greenblatt] => Array ( [0] => 15.67 [1] => 14.39 [2] => 12.95 [3] => 13.72 [4] => 18.05 [5] => 21.14 [6] => 7.89 [7] => 0 [8] => 12.97 [9] => 7.05 [10] => 5.61 [11] => 5.55 [12] => 8.38 [13] => 5.34 [14] => 4.35 [15] => 8.36 [16] => 7.57 [17] => 10.32 [18] => 8.47 [19] => 4.98 ) [p2medpsvalue] => Array ( [0] => 0.91 [1] => 1.07 [2] => 1.59 [3] => 1.53 [4] => 1.27 [5] => 0.75 [6] => 0.43 [7] => 0.59 [8] => 1.68 [9] => 2.03 [10] => 2.68 [11] => 0.92 [12] => 1.07 [13] => 0.67 [14] => 0.29 [15] => 0.91 [16] => 0.82 [17] => 0.71 [18] => 1.08 [19] => 1.72 ) [p2grahamnumber] => Array ( [0] => 1.1 [1] => 1 [2] => 1.31 [3] => 1.28 [4] => 1.03 [5] => 2.07 [6] => 4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.84 [1] => 1.98 [2] => 3.05 [3] => 2.96 [4] => 2.45 [5] => 19.28 [6] => 20 [7] => 5.06 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.36 [1] => 1.79 [2] => 2.3 [3] => 2.2 [4] => 1.81 [5] => 1.22 [6] => 0.72 [7] => 2.87 [8] => 4.45 [9] => 3.01 [10] => 3.73 [11] => 2.04 [12] => 1.87 [13] => 1.18 [14] => 0.64 [15] => 1.58 [16] => 1.56 [17] => 1.42 [18] => 2.3 [19] => 3.1 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 296.2 [1] => 221.458 [2] => 230.314 [3] => 239.646 [4] => 244.046 [5] => 358.031 [6] => 357.356 [7] => 304.276 [8] => 367.104 [9] => 587.657 [10] => 838.6 [11] => 3189.1 [12] => 3846.3 [13] => 4660.1 [14] => 5383.3 [15] => 5152.6 [16] => 6022.7 [17] => 6679.9 [18] => 6696.1 [19] => 7355.9 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 12.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.605 [6] => 6.404 [7] => 5.153 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.7 [1] => 3.342 [2] => 2.571 [3] => 2.256 [4] => 1.822 [5] => 8.395 [6] => 11.917 [7] => 11.791 [8] => 12.611 [9] => 19.184 [10] => 27.6 [11] => 84.2 [12] => 112.6 [13] => 0 [14] => 0 [15] => 155.3 [16] => 182.7 [17] => 186.9 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.2 [1] => 2.333 [2] => 7.611 [3] => 26.641 [4] => 21.454 [5] => 17.394 [6] => 3.303 [7] => 6.376 [8] => 56.779 [9] => 125.4 [10] => 20.665 [11] => 237.1 [12] => 202.6 [13] => 220.5 [14] => 392.8 [15] => 827.4 [16] => 695.4 [17] => 808.3 [18] => 1034.1 [19] => 1128.5 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 50.2 [1] => 60.313 [2] => 52.638 [3] => 46.333 [4] => 52.066 [5] => 79.284 [6] => 69.996 [7] => 65.659 [8] => 89.18 [9] => 145.639 [10] => 205.301 [11] => 749.3 [12] => 847.5 [13] => 1420.8 [14] => 1520.5 [15] => 1394 [16] => 1736 [17] => 1738.4 [18] => 1779.5 [19] => 1905.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 22.5 [1] => 23.376 [2] => 17.181 [3] => 18.424 [4] => 20.579 [5] => 37.784 [6] => 26.186 [7] => 23.449 [8] => 32.025 [9] => 50.09 [10] => 64.592 [11] => 368.1 [12] => 399.1 [13] => 594.8 [14] => 586.8 [15] => 579.6 [16] => 781.4 [17] => 781.4 [18] => 825.3 [19] => 877.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 8.5 [1] => 3.5 [2] => 0 [3] => 4.286 [4] => 4.286 [5] => 19.701 [6] => 41.995 [7] => 28.5 [8] => 16.117 [9] => 17.512 [10] => 16.951 [11] => 86.3 [12] => 19.2 [13] => 297.8 [14] => 431.4 [15] => 520.3 [16] => 434.6 [17] => 269.3 [18] => 504.7 [19] => 655.1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 30.5 [1] => 26.523 [2] => 23.431 [3] => 20.844 [4] => 24.644 [5] => 37.181 [6] => 27.272 [7] => 18.781 [8] => 41.021 [9] => 72.297 [10] => 156.387 [11] => 611.3 [12] => 785.1 [13] => 987.4 [14] => 887.7 [15] => 1011 [16] => 1250.5 [17] => 1263.9 [18] => 1327.6 [19] => 1926.3 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.7 [1] => -3.342 [2] => -2.571 [3] => -2.256 [4] => -1.822 [5] => -8.395 [6] => -11.917 [7] => -11.791 [8] => -12.611 [9] => -19.184 [10] => -27.6 [11] => -84.2 [12] => -112.6 [13] => 149.7 [14] => -178.7 [15] => -147.5 [16] => -177.8 [17] => -179.7 [18] => -185.3 [19] => -195.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -51.1 [1] => -46.072 [2] => -49.677 [3] => -46.28 [4] => -48.797 [5] => -73.019 [6] => -77.33 [7] => -71.349 [8] => -88.333 [9] => -134.805 [10] => -198.6 [11] => -629.3 [12] => -671.3 [13] => -957.5 [14] => -1134 [15] => -1094.2 [16] => -1354.6 [17] => -1422.9 [18] => -1473.3 [19] => -1685.7 ) [BS_MoneyMarket] => Array ( [0] => -1.2 [1] => -2.333 [2] => -7.611 [3] => -26.641 [4] => -21.454 [5] => -17.394 [6] => -3.303 [7] => -6.376 [8] => -56.779 [9] => -125.4 [10] => -20.665 [11] => -237.1 [12] => -202.6 [13] => -220.5 [14] => -392.8 [15] => -827.4 [16] => -695.4 [17] => -808.3 [18] => -1034.1 [19] => -1128.5 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 51.4 [1] => 62.646 [2] => 60.249 [3] => 72.974 [4] => 73.52 [5] => 96.678 [6] => 73.299 [7] => 72.035 [8] => 145.959 [9] => 271.039 [10] => 225.966 [11] => 986.4 [12] => 1050.1 [13] => 1641.3 [14] => 1913.3 [15] => 2221.4 [16] => 2431.4 [17] => 2546.7 [18] => 2813.6 [19] => 3034.1 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 30.5 [1] => 26.523 [2] => 23.431 [3] => 20.844 [4] => 24.644 [5] => 37.181 [6] => 27.272 [7] => 18.781 [8] => 41.021 [9] => 72.297 [10] => 156.387 [11] => 611.3 [12] => 785.1 [13] => 987.4 [14] => 887.7 [15] => 1011 [16] => 1250.5 [17] => 1263.9 [18] => 1327.6 [19] => 1926.3 ) [cash2debt] => Array ( [0] => 0.031 [1] => 0.07 [2] => 0.254 [3] => 0.888 [4] => 0.834 [5] => 0.124 [6] => 0.024 [7] => 0.075 [8] => 0.262 [9] => 0.324 [10] => 0.042 [11] => 0.154 [12] => 0.141 [13] => 0.08 [14] => 0.137 [15] => 0.31 [16] => 0.215 [17] => 0.256 [18] => 0.272 [19] => 0.238 ) [interest_coverage] => Array ( [0] => 11.19 [1] => 7.21 [2] => 10.8 [3] => 13.34 [4] => 16.58 [5] => 6.93 [6] => 1.59 [7] => 0 [8] => 5.16 [9] => 3.72 [10] => 3.48 [11] => 2.21 [12] => 2.67 [13] => 0 [14] => 0 [15] => 2.49 [16] => 2.23 [17] => 2.8 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.259 [7] => -0.153 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -11 [1] => -8.24 [2] => -9.979 [3] => -10.603 [4] => -10.785 [5] => -19.458 [6] => -2.402 [7] => 40.443 [8] => -16.189 [9] => -20.488 [10] => -26 [11] => -35 [12] => -82 [13] => -38.5 [14] => -26.3 [15] => -110.7 [16] => -122.8 [17] => -125.7 [18] => -147.6 [19] => -147.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.314 [6] => 0.38 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 29.1 [12] => 36.8 [13] => 49.6 [14] => 343 [15] => 22.9 [16] => 19.7 [17] => 75.9 [18] => 27.1 [19] => 22 ) [Net Income (Continuing Operations)] => Array ( [0] => 16.1 [1] => 12.528 [2] => 15.221 [3] => 17.241 [4] => 17.597 [5] => 30.307 [6] => 4.922 [7] => -85.429 [8] => 36.309 [9] => 31.778 [10] => 42.4 [11] => 60.7 [12] => 106 [13] => 28.1 [14] => -58.9 [15] => 128.7 [16] => 106.7 [17] => 204.7 [18] => 243.9 [19] => 203.9 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -1.029 [2] => -0.711 [3] => -2.404 [4] => -1.87 [5] => -0.087 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.307 [1] => 0.214 [2] => 0.273 [3] => 0.291 [4] => 0.325 [5] => 0.635 [6] => 0.116 [7] => -1.987 [8] => 0.747 [9] => 0.6 [10] => 0.66 [11] => 0.147 [12] => 1.06 [13] => 0.253 [14] => -0.52 [15] => 1.013 [16] => 0.793 [17] => 1.54 [18] => 2.06 [19] => 1.77 ) [eps_basic] => Array ( [0] => 0.316 [1] => 0.214 [2] => 0.279 [3] => 0.297 [4] => 0.329 [5] => 0.644 [6] => 0.116 [7] => -1.987 [8] => 0.773 [9] => 0.622 [10] => 0.687 [11] => 0.153 [12] => 1.08 [13] => 0.26 [14] => -0.52 [15] => 1.02 [16] => 0.8 [17] => 1.553 [18] => 2.08 [19] => 1.79 ) [RawMaterials] => Array ( [0] => 0 [1] => 28.373 [2] => 9.894 [3] => 9.41 [4] => 8.589 [5] => 17.155 [6] => 14.311 [7] => 5.563 [8] => 6.562 [9] => 15.254 [10] => 20.58 [11] => 108.4 [12] => 141.8 [13] => 203.5 [14] => 214.8 [15] => 190.5 [16] => 231.8 [17] => 219.4 [18] => 222.4 [19] => 227.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 26.202 [2] => 32.368 [3] => 23.773 [4] => 29.692 [5] => 9.4 [6] => 10.253 [7] => 4.746 [8] => 7.3 [9] => 6.653 [10] => 10.874 [11] => 24.9 [12] => 30.5 [13] => 61.5 [14] => 54.5 [15] => 64.6 [16] => 90.8 [17] => 89.6 [18] => 83.3 [19] => 79.6 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.353 [6] => 27.984 [7] => 16.685 [8] => 45.601 [9] => 83.666 [10] => 122.726 [11] => 433 [12] => 486.9 [13] => 861.2 [14] => 911.1 [15] => 719 [16] => 972 [17] => 965.4 [18] => 1004.6 [19] => 1104.7 ) [OtherInventories] => Array ( [0] => 47.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.5527136788E-15 [8] => 7.1054273576E-15 [9] => -1.42108547152E-14 [10] => 2.84217094304E-14 [11] => 0 [12] => 1.13686837722E-13 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 [16] => 0 [17] => 0 [18] => -1.13686837722E-13 [19] => 2.27373675443E-13 ) [CashAndCashEquivalents] => Array ( [0] => 1.2 [1] => 2.333 [2] => 7.611 [3] => 26.641 [4] => 21.454 [5] => 17.394 [6] => 3.303 [7] => 6.376 [8] => 56.779 [9] => 125.4 [10] => 20.665 [11] => 237.1 [12] => 202.6 [13] => 220.5 [14] => 392.8 [15] => 827.4 [16] => 695.4 [17] => 808.3 [18] => 1034.1 [19] => 1128.5 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 1.601 [2] => 0.782 [3] => 0.782 [4] => 0.782 [5] => 1.197 [6] => 1.998 [7] => 0.782 [8] => 0.782 [9] => 2.07 [10] => 3.395 [11] => 23.8 [12] => 25.2 [13] => 32 [14] => 36.6 [15] => 37.6 [16] => 49.6 [17] => 47.2 [18] => 55.6 [19] => 62.7 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 36.032 [2] => 29.349 [3] => 30.5 [4] => 30.075 [5] => 34.113 [6] => 35.059 [7] => 24.356 [8] => 25.109 [9] => 31.642 [10] => 33.793 [11] => 98.4 [12] => 122.4 [13] => 168.2 [14] => 208.7 [15] => 226.5 [16] => 291.6 [17] => 286.7 [18] => 326.6 [19] => 427.3 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 158.502 [2] => 115.004 [3] => 118.622 [4] => 121.849 [5] => 138.716 [6] => 149.405 [7] => 106.106 [8] => 115.637 [9] => 155.111 [10] => 172.685 [11] => 374.5 [12] => 443.3 [13] => 642.7 [14] => 697.8 [15] => 780.5 [16] => 973.9 [17] => 1032.4 [18] => 1079 [19] => 1229.8 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 85.7 [19] => 144.6 ) [GrossPPE] => Array ( [0] => 0 [1] => 196.135 [2] => 145.135 [3] => 149.904 [4] => 152.706 [5] => 174.026 [6] => 186.462 [7] => 131.244 [8] => 141.528 [9] => 188.823 [10] => 209.873 [11] => 496.7 [12] => 590.9 [13] => 842.9 [14] => 943.1 [15] => 1044.6 [16] => 1315.1 [17] => 1366.3 [18] => 1546.9 [19] => 1864.4 ) [AccumulatedDepreciation] => Array ( [0] => -128.7 [1] => -140.052 [2] => -99.475 [3] => -104.894 [4] => -105.85 [5] => -84.16 [6] => -97.41 [7] => -87.701 [8] => -96.291 [9] => -109.704 [10] => -124.444 [11] => -176.1 [12] => -245.1 [13] => -332 [14] => -436.2 [15] => -538.9 [16] => -656.2 [17] => -750.4 [18] => -868.3 [19] => -1011.8 ) [AccountsPayable] => Array ( [0] => 22.5 [1] => 23.376 [2] => 17.181 [3] => 18.424 [4] => 20.579 [5] => 26.895 [6] => 17.842 [7] => 14.197 [8] => 18.466 [9] => 34.211 [10] => 48.91 [11] => 260.2 [12] => 303.3 [13] => 439.3 [14] => 422.1 [15] => 390.7 [16] => 573.3 [17] => 557.5 [18] => 615.4 [19] => 664.2 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 20.9 [14] => 22.7 [15] => 26.6 [16] => 27.9 [17] => 22.3 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.889 [6] => 8.344 [7] => 9.252 [8] => 13.559 [9] => 15.879 [10] => 15.682 [11] => 107.9 [12] => 95.8 [13] => 134.6 [14] => 142 [15] => 162.3 [16] => 180.2 [17] => 201.6 [18] => 209.9 [19] => 213.5 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 30 [1] => 30 [2] => 30 [3] => 25.714 [4] => 21.429 [5] => 121.06 [6] => 95.065 [7] => 56.375 [8] => 200.838 [9] => 369.87 [10] => 470.5 [11] => 1455.1 [12] => 1421.8 [13] => 2449.5 [14] => 2436.9 [15] => 2145.9 [16] => 2806 [17] => 2890.1 [18] => 3293.4 [19] => 4087.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2 [1] => 0.687 [2] => 0.092 [3] => 0 [4] => 0 [5] => 11.865 [6] => 13.068 [7] => 0 [8] => 6.377 [9] => 17.127 [10] => 41.041 [11] => 87.7 [12] => 210.3 [13] => 335.2 [14] => 232.8 [15] => 300.9 [16] => 458.7 [17] => 507.8 [18] => 566.8 [19] => 1065.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 16.1 [1] => 11.499 [2] => 14.51 [3] => 14.837 [4] => 15.727 [5] => 29.192 [6] => 4.922 [7] => -85.429 [8] => 36.309 [9] => 31.778 [10] => 42.4 [11] => 60.7 [12] => 106 [13] => 28.1 [14] => -58.9 [15] => 128.7 [16] => 106.7 [17] => 204.7 [18] => 243.9 [19] => 203.9 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.8 [1] => -1.453 [2] => 7.803 [3] => 5.567 [4] => -1.818 [5] => 1.76 [6] => 6.678 [7] => 4.351 [8] => -12.076 [9] => -16.944 [10] => -9.9 [11] => -100.8 [12] => -21.5 [13] => 2.4 [14] => 41.5 [15] => 51.2 [16] => -50.7 [17] => -25.2 [18] => -23.6 [19] => 16.9 ) [ChangeInInventory] => Array ( [0] => -1.4 [1] => -7.165 [2] => 12.041 [3] => 6.724 [4] => -6.97 [5] => -7.023 [6] => 5.952 [7] => 11.219 [8] => -15.118 [9] => 4.994 [10] => -27.1 [11] => 59.4 [12] => -13.9 [13] => 142.3 [14] => -95.2 [15] => 229.9 [16] => -145.2 [17] => -7 [18] => 30 [19] => 103.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.3 [1] => 0.891 [2] => -6.195 [3] => -0.683 [4] => 2.559 [5] => -1.086 [6] => -12.613 [7] => 0.794 [8] => 0.01 [9] => 6.439 [10] => 7.5 [11] => 28.5 [12] => 20.8 [13] => -0.3 [14] => -3.8 [15] => -21.8 [16] => 72.2 [17] => -8.5 [18] => 55.1 [19] => -12.9 ) [ChangeInWorkingCapital] => Array ( [0] => -4.6 [1] => -11.924 [2] => 8.074 [3] => 7.154 [4] => -3.033 [5] => -3.976 [6] => -9.87 [7] => 7.976 [8] => 11.164 [9] => -4.136 [10] => -35.2 [11] => 7.6 [12] => -15.7 [13] => 100.8 [14] => -103.4 [15] => 227.8 [16] => -141.6 [17] => -72.1 [18] => 29.7 [19] => 187.1 ) [CF_DeferredTax] => Array ( [0] => -0.8 [1] => -1.815 [2] => -1.134 [3] => -1.391 [4] => 0.201 [5] => -4.215 [6] => 3.892 [7] => -27.804 [8] => 8.039 [9] => 6.674 [10] => 7.2 [11] => 0.5 [12] => 42 [13] => -17.4 [14] => -36.6 [15] => 61.2 [16] => 45.3 [17] => 32.9 [18] => 19.8 [19] => -10.7 ) [PurchaseOfPPE] => Array ( [0] => -48.5 [1] => -13.693 [2] => -10.699 [3] => -7.897 [4] => -11.909 [5] => -16.628 [6] => -13.637 [7] => -9.707 [8] => -9.277 [9] => -12.822 [10] => -10.8 [11] => -58.5 [12] => -68.8 [13] => -81.2 [14] => -102.2 [15] => -107.4 [16] => -137.5 [17] => -126.9 [18] => -154.5 [19] => -211 ) [SaleOfPPE] => Array ( [0] => 39 [1] => 0.446 [2] => 0.95 [3] => 0.229 [4] => 0.033 [5] => 1.658 [6] => 0.105 [7] => 0.07 [8] => 1.6 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -909.5 [14] => -42.6 [15] => -13.7 [16] => -755.5 [17] => -14.4 [18] => -286.3 [19] => -1820.1 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 3.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.059 [2] => -5.403 [3] => -7.555 [4] => 1.625 [5] => -122.205 [6] => -6.735 [7] => 25.09 [8] => -124.48 [9] => -277.174 [10] => -262.4 [11] => -1282.6 [12] => -208.7 [13] => 18.1 [14] => -30.7 [15] => -9.5 [16] => 9.9 [17] => 28.2 [18] => 13.3 [19] => 73.7 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.05 [2] => -0.03 [3] => -0.03 [4] => -0.01 [5] => 0.43 [6] => 0.02 [7] => -0.87 [8] => 0.27 [9] => 0.33 [10] => 0.24 [11] => 0.33 [12] => 0.04 [13] => 0.12 [14] => -0.02 [15] => -0.06 [16] => 0.1 [17] => -0.02 [18] => 0.02 [19] => 0.15 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.49 [16] => 1.07 [17] => 1.15 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.7 [1] => 2.15 [2] => 2.5 [3] => 2.52 [4] => 2.18 [5] => 1.82 [6] => 1.32 [7] => 1.12 [8] => 2.43 [9] => 3.3 [10] => 2.18 [11] => 2.05 [12] => 2.16 [13] => 1.99 [14] => 2.01 [15] => 2.01 [16] => 2.01 [17] => 2.39 [18] => 2.2 [19] => 2 ) [quick_ratio] => Array ( [0] => 0.77 [1] => 0.94 [2] => 1.2 [3] => 1.58 [4] => 1.22 [5] => 0.95 [6] => 0.59 [7] => 0.71 [8] => 1.59 [9] => 2.3 [10] => 1.18 [11] => 1.26 [12] => 1.25 [13] => 1.11 [14] => 1.14 [15] => 1.36 [16] => 1.24 [17] => 1.52 [18] => 1.45 [19] => 1.31 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.21 [2] => 5.16 [3] => -1.24 [4] => 4.8 [5] => 5.23 [6] => 7.07 [7] => -0.98 [8] => -11.94 [9] => -24.58 [10] => -5.38 [11] => -60.73 [12] => 0.73 [13] => -13.89 [14] => 0.34 [15] => -17.82 [16] => -1.77 [17] => 0.98 [18] => 13.97 [19] => -9.65 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -27.43 [2] => 5.37 [3] => 8.8 [4] => 7.02 [5] => 54.87 [6] => 7.7 [7] => -15.61 [8] => 6.64 [9] => 47.02 [10] => 17.93 [11] => 196.94 [12] => -0.8 [13] => 9.91 [14] => 12.6 [15] => -15.11 [16] => 10.37 [17] => 12.41 [18] => 12.71 [19] => 12.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -30.29 [2] => 27.57 [3] => 6.59 [4] => 11.68 [5] => 95.38 [6] => -81.73 [7] => -1812.93 [8] => 0 [9] => -19.68 [10] => 10 [11] => -77.73 [12] => 621.09 [13] => -76.13 [14] => -305.53 [15] => 0 [16] => -21.72 [17] => 94.2 [18] => 33.77 [19] => -14.08 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.462454212454 [6] => 1.68383838384 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.99239543726 [14] => 0 [15] => 15.4222222222 [16] => 40.0769230769 [17] => 1.21502347418 [18] => 0.841116751269 [19] => 1.31127356676 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.81 [6] => 0.31 [7] => 0.39 [8] => 1.06 [9] => 1.4 [10] => 1.81 [11] => 1.12 [12] => 0.99 [13] => 0.58 [14] => 0.27 [15] => 0.59 [16] => 0.75 [17] => 0.66 [18] => 0.94 [19] => 1.45 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.46 [6] => 1.68 [7] => 0 [8] => 0 [9] => 0 [10] => 1.54 [11] => 12.72 [12] => 0.57 [13] => 2.99 [14] => 0 [15] => 1.26 [16] => 0 [17] => 1.21 [18] => 0.84 [19] => 1.36 ) )
Jarden Corp (NYSE:JAH)
Days Inventory
118.51 (As of Mar. 2014)

Jarden Corp's inventory for the three months ended in Mar. 2014 was $1,585 Mil. Jarden Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,217 Mil. Hence, Jarden Corp's days inventory for the three months ended in Mar. 2014 was 118.51.

Jarden Corp's days inventory increased from Mar. 2013 (115.42) to Mar. 2014 (118.51). It might indicate that Jarden Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Jarden Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 83.31.

Inventory turnover measures how fast the company turns over its inventory within a year. Jarden Corp's inventory turnover for the three months ended in Mar. 2014 was 0.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Jarden Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.92.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Jarden Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1411.9/5241.2*365
=98.33

Jarden Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1585.4/1217.4*91
=118.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Jarden Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1585.4/1731.8*91
=83.31

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Jarden Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Jarden Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1585.4 / 1731.8
=0.92

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Jarden Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 99.9286.0482.85116.87111.0395.41107.7996.47100.2398.33

Jarden Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 90.86119.24112.27116.8290.90115.42111.32113.9681.26118.51
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide