Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 5.83 [1] => 7.17 [2] => 8.67 [3] => 28.58 [4] => 19.44 [5] => 25.00 [6] => 17.26 [7] => 14.00 [8] => 24.34 [9] => 23.15 [10] => 23.22 [11] => 31.04 [12] => 26.95 [13] => 15.89 [14] => 19.82 [15] => 19.88 [16] => 16.64 [17] => 11.61 ) [price_low] => Array ( [0] => 0.00 [1] => 3.25 [2] => 4.67 [3] => 7.13 [4] => 7.13 [5] => 8.50 [6] => 9.52 [7] => 9.71 [8] => 12.89 [9] => 15.01 [10] => 15.68 [11] => 19.54 [12] => 16.08 [13] => 10.28 [14] => 10.85 [15] => 13.74 [16] => 11.87 [17] => 4.50 ) [BS_share] => Array ( [0] => 3.00 [1] => 8.82 [2] => 9.30 [3] => 15.827 [4] => 17.98 [5] => 18.47 [6] => 24.38 [7] => 25.07 [8] => 26.67 [9] => 26.92 [10] => 27.77 [11] => 28.62 [12] => 27.93 [13] => 27.64 [14] => 27.32 [15] => 25.94 [16] => 21.97 [17] => 22.67 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.217 [1] => 8.077 [2] => 10.847 [3] => 15.827 [4] => 20.310 [5] => 19.471 [6] => 22.747 [7] => 24.824 [8] => 29.234 [9] => 32.193 [10] => 32.714 [11] => 33.149 [12] => 32.637 [13] => 27.502 [14] => 34.513 [15] => 26.893 [16] => 23.963 [17] => 22.200 ) [Revenue] => Array ( [0] => 12.1 [1] => 41.9 [2] => 85.3 [3] => 183.7 [4] => 252.288 [5] => 284.309 [6] => 310.016 [7] => 315.776 [8] => 574.266 [9] => 661.536 [10] => 765.386 [11] => 857.085 [12] => 903.397 [13] => 803.704 [14] => 747.268 [15] => 677.751 [16] => 666.762 [17] => 632.925 ) [COGS] => Array ( [0] => 6.9 [1] => 24.3 [2] => 49 [3] => 103 [4] => 140.608 [5] => 164.222 [6] => 179.465 [7] => 189.142 [8] => 348.259 [9] => 394.829 [10] => 470.592 [11] => 533.435 [12] => 582.184 [13] => 600.776 [14] => 502.318 [15] => 483.761 [16] => 468.825 [17] => 477.146 ) [Gross Profit] => Array ( [0] => 5.2 [1] => 17.6 [2] => 36.3 [3] => 80.7 [4] => 111.68 [5] => 120.087 [6] => 130.551 [7] => 126.634 [8] => 226.007 [9] => 266.707 [10] => 294.794 [11] => 323.65 [12] => 321.213 [13] => 202.928 [14] => 244.95 [15] => 193.99 [16] => 197.937 [17] => 155.779 ) [SGA] => Array ( [0] => 3.6 [1] => 11.9 [2] => 24 [3] => 51.2 [4] => 80.435 [5] => 89.575 [6] => 91.849 [7] => 105.771 [8] => 172.282 [9] => 178.722 [10] => 202.482 [11] => 216.652 [12] => 241.301 [13] => 227.036 [14] => 194.753 [15] => 192.71 [16] => 201.679 [17] => 200.311 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3 [3] => 4.6 [4] => 9.273 [5] => 12.22 [6] => 9.193 [7] => 8.747 [8] => 21.518 [9] => 15.527 [10] => 26.166 [11] => 26.663 [12] => 27.566 [13] => 35.964 [14] => 28.657 [15] => 25.931 [16] => 0 [17] => 24.599 ) [Operating Income] => Array ( [0] => 1.3 [1] => 4.1 [2] => 9.3 [3] => 24.9 [4] => 21.972 [5] => 29.298 [6] => 31.984 [7] => 18.863 [8] => 53.725 [9] => 87.985 [10] => 92.312 [11] => 106.998 [12] => 70.836 [13] => -452.448 [14] => 50.197 [15] => 1.28 [16] => -13.222 [17] => -44.532 ) [other_operating_charges] => Array ( [0] => -0.3 [1] => -1.6 [2] => -3 [3] => -4.6 [4] => -9.273 [5] => -1.214 [6] => -6.718 [7] => -2 [8] => 7.1054273576E-15 [9] => 1.42108547152E-14 [10] => 1.42108547152E-14 [11] => 1.42108547152E-14 [12] => -9.076 [13] => -428.34 [14] => 0 [15] => -1.11022302463E-15 [16] => -9.48 [17] => 1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 5.333 [1] => 5.333 [2] => 7.167 [3] => 18.688 [4] => 9.125 [5] => 18.95 [6] => 13.47 [7] => 13.15 [8] => 22.11 [9] => 20.94 [10] => 21.84 [11] => 23.61 [12] => 20.63 [13] => 12.12 [14] => 18.22 [15] => 14.11 [16] => 12.52 [17] => 6.72 ) [mktcap] => Array ( [0] => 15.999 [1] => 47.03706 [2] => 66.6531 [3] => 295.774976 [4] => 164.0675 [5] => 350.0065 [6] => 328.3986 [7] => 329.6705 [8] => 589.6737 [9] => 563.7048 [10] => 606.4968 [11] => 675.7182 [12] => 576.1959 [13] => 334.9968 [14] => 497.7704 [15] => 366.0134 [16] => 275.0644 [17] => 152.3424 ) [Cash and Equiv] => Array ( [0] => 6.4 [1] => 2.5 [2] => 12.5 [3] => 96.8 [4] => 42.893 [5] => 62.155 [6] => 68.413 [7] => 137.527 [8] => 195.591 [9] => 240.238 [10] => 184.699 [11] => 241.468 [12] => 169.715 [13] => 255.039 [14] => 278.553 [15] => 257.472 [16] => 189.539 [17] => 117.291 ) [ev_addition] => Array ( [0] => -6.2 [1] => 5.9 [2] => -6.5 [3] => -96.8 [4] => -41.493 [5] => -62.059 [6] => -68.335 [7] => -39.466 [8] => -97.591 [9] => -142.238 [10] => -86.699 [11] => -143.468 [12] => -67.029 [13] => -148.049 [14] => -189.095 [15] => -165.284 [16] => -23.911 [17] => 20.807 ) [ev_addition_per_share] => Array ( [0] => -2.067 [1] => 0.669 [2] => -0.699 [3] => -6.116 [4] => -2.308 [5] => -3.36 [6] => -2.803 [7] => -1.574 [8] => -3.659 [9] => -5.284 [10] => -3.122 [11] => -5.013 [12] => -2.4 [13] => -5.356 [14] => -6.921 [15] => -6.372 [16] => -1.088 [17] => 0.918 ) [ev_per_share] => Array ( [0] => 3.263 [1] => 6.003 [2] => 6.467 [3] => 12.568 [4] => 6.815 [5] => 15.59 [6] => 10.67 [7] => 11.58 [8] => 18.45 [9] => 15.66 [10] => 18.72 [11] => 18.6 [12] => 18.23 [13] => 6.76 [14] => 11.3 [15] => 7.74 [16] => 11.43 [17] => 7.64 ) [ev] => Array ( [0] => 9.799 [1] => 52.93706 [2] => 60.1531 [3] => 198.974976 [4] => 122.5745 [5] => 287.9475 [6] => 260.0636 [7] => 290.2045 [8] => 492.0827 [9] => 421.4668 [10] => 519.7978 [11] => 532.2502 [12] => 509.1669 [13] => 186.9478 [14] => 308.6754 [15] => 200.7294 [16] => 251.1534 [17] => 173.1494 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => -0.1 [2] => -0.6 [3] => 3.8 [4] => 14.529 [5] => 6.675 [6] => 8.004 [7] => 7.351 [8] => 7.865 [9] => 8.013 [10] => 13.226 [11] => 21.18 [12] => 17.092 [13] => -16.128 [14] => 5.944 [15] => 5.966 [16] => 3.13 [17] => 2.852 ) [tax] => Array ( [0] => 0.2 [1] => 0.6 [2] => 1.9 [3] => 8.3 [4] => 11.697 [5] => 9.797 [6] => 9.048 [7] => 4.205 [8] => 15.533 [9] => 33.144 [10] => 33.56 [11] => 40.55 [12] => 12.842 [13] => -90.678 [14] => 2.693 [15] => -9.01 [16] => 86.151 [17] => 2.611 ) [Pretax Income] => Array ( [0] => 1.4 [1] => 3.4 [2] => 8.3 [3] => 30.3 [4] => 40.334 [5] => 38.03 [6] => 41.129 [7] => 24.809 [8] => 59.092 [9] => 96.637 [10] => 105.935 [11] => 129.541 [12] => 88.899 [13] => -476.188 [14] => 49.742 [15] => -0.538 [16] => -18.649 [17] => -51.295 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6 [4] => 3.833 [5] => 2.057 [6] => 1.141 [7] => 0 [8] => 0 [9] => 0.639 [10] => 4.93 [11] => 6.819 [12] => 3.396 [13] => 0.318 [14] => 0.333 [15] => 0.412 [16] => 0.671 [17] => 0.327 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.7 [2] => -0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.405 [8] => -2.498 [9] => 0 [10] => -4.533 [11] => -5.456 [12] => -2.425 [13] => -7.93 [14] => -6.732 [15] => -8.196 [16] => -9.228 [17] => -9.942 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3 [3] => 4.6 [4] => 9.273 [5] => 12.22 [6] => 9.193 [7] => 8.747 [8] => 21.518 [9] => 15.527 [10] => 26.166 [11] => 26.663 [12] => 27.566 [13] => 35.964 [14] => 28.657 [15] => 25.931 [16] => 0 [17] => 24.599 ) [ReconciledDepreciation] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3 [3] => 4.6 [4] => 9.27 [5] => 12.22 [6] => 9.19 [7] => 8.75 [8] => 21.52 [9] => 15.53 [10] => 26.17 [11] => 26.66 [12] => 27.57 [13] => 35.96 [14] => 28.66 [15] => 25.93 [16] => 9.48 [17] => 24.6 ) [EBIT] => Array ( [0] => 1.5 [1] => 4.1 [2] => 8.7 [3] => 24.9 [4] => 21.972 [5] => 29.298 [6] => 31.984 [7] => 26.214 [8] => 61.59 [9] => 87.985 [10] => 110.468 [11] => 134.997 [12] => 91.324 [13] => -468.258 [14] => 56.474 [15] => 7.658 [16] => -9.421 [17] => -41.353 ) [EBITDA_morn] => Array ( [0] => 1.8 [1] => 5.7 [2] => 11.7 [3] => 29.5 [4] => 31.245 [5] => 41.518 [6] => 41.177 [7] => 34.961 [8] => 83.108 [9] => 103.512 [10] => 136.634 [11] => 161.66 [12] => 118.89 [13] => -432.294 [14] => 85.131 [15] => 33.589 [16] => 0.059 [17] => -16.754 ) [EBITDA] => Array ( [0] => 1.8 [1] => 5.7 [2] => 11.7 [3] => 29.5 [4] => 31.245 [5] => 41.518 [6] => 41.177 [7] => 34.961 [8] => 83.108 [9] => 103.512 [10] => 136.634 [11] => 161.66 [12] => 118.89 [13] => -432.294 [14] => 85.131 [15] => 33.589 [16] => -9.421 [17] => -16.754 ) [EBITDA_1] => Array ( [0] => 1.8 [1] => 5.7 [2] => 11.7 [3] => 29.5 [4] => 31.245 [5] => 41.518 [6] => 41.177 [7] => 34.961 [8] => 83.108 [9] => 103.512 [10] => 136.634 [11] => 161.66 [12] => 118.89 [13] => -432.294 [14] => 85.131 [15] => 33.589 [16] => 0 [17] => -16.754 ) [DDA_new] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3 [3] => 4.6 [4] => 9.27 [5] => 12.22 [6] => 9.19 [7] => 8.75 [8] => 21.52 [9] => 15.53 [10] => 26.17 [11] => 26.66 [12] => 27.57 [13] => 35.96 [14] => 28.66 [15] => 25.93 [16] => 9.48 [17] => 24.6 ) [EBITDA_new] => Array ( [0] => 1.8 [1] => 5.7 [2] => 11.7 [3] => 29.5 [4] => 31.245 [5] => 41.518 [6] => 41.177 [7] => 34.961 [8] => 83.108 [9] => 103.512 [10] => 136.634 [11] => 161.66 [12] => 118.89 [13] => -432.294 [14] => 85.131 [15] => 33.589 [16] => 0.059 [17] => -16.754 ) [EBITDA_per_share] => Array ( [0] => 0.35 [1] => 0.71 [2] => 1.08 [3] => 1.86 [4] => 1.54 [5] => 2.13 [6] => 1.81 [7] => 1.41 [8] => 2.84 [9] => 3.22 [10] => 4.18 [11] => 4.88 [12] => 3.64 [13] => -15.72 [14] => 2.47 [15] => 1.25 [16] => -0.39 [17] => -0.75 ) [Operating_Income_per_share] => Array ( [0] => 0.25 [1] => 0.51 [2] => 0.86 [3] => 1.57 [4] => 1.08 [5] => 1.5 [6] => 1.41 [7] => 0.76 [8] => 1.84 [9] => 2.73 [10] => 2.82 [11] => 3.23 [12] => 2.17 [13] => -16.45 [14] => 1.45 [15] => 0.05 [16] => -0.55 [17] => -2.01 ) [Net Income] => Array ( [0] => 1.2 [1] => 2.8 [2] => 6.4 [3] => 22 [4] => 28.637 [5] => 28.233 [6] => 31.271 [7] => 20.604 [8] => 43.559 [9] => 63.493 [10] => 72.375 [11] => 88.991 [12] => 76.057 [13] => -385.51 [14] => 47.049 [15] => 8.472 [16] => -104.8 [17] => -53.906 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.2 [16] => 0.4 [17] => 0.14 ) [Shares Outstanding] => Array ( [0] => 5.217 [1] => 8.077 [2] => 10.847 [3] => 15.827 [4] => 20.310 [5] => 19.471 [6] => 22.747 [7] => 24.824 [8] => 29.234 [9] => 32.193 [10] => 32.714 [11] => 33.149 [12] => 32.637 [13] => 27.502 [14] => 34.513 [15] => 26.893 [16] => 23.963 [17] => 22.200 ) [shares_diluted] => Array ( [0] => 5.217 [1] => 8.077 [2] => 10.847 [3] => 15.827 [4] => 20.310 [5] => 19.471 [6] => 22.747 [7] => 24.824 [8] => 29.234 [9] => 32.193 [10] => 32.714 [11] => 33.149 [12] => 32.637 [13] => 27.502 [14] => 34.513 [15] => 26.893 [16] => 23.963 [17] => 22.200 ) [shares_basic] => Array ( [0] => 5.000 [1] => 7.000 [2] => 8.533 [3] => 14.194 [4] => 19.092 [5] => 18.215 [6] => 21.963 [7] => 24.240 [8] => 25.775 [9] => 26.738 [10] => 27.227 [11] => 27.665 [12] => 27.379 [13] => 27.502 [14] => 27.491 [15] => 26.760 [16] => 23.963 [17] => 22.200 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.58 [2] => 0.57 [3] => 0.56 [4] => 0.56 [5] => 0.58 [6] => 0.58 [7] => 0.60 [8] => 0.61 [9] => 0.60 [10] => 0.61 [11] => 0.62 [12] => 0.64 [13] => 0.75 [14] => 0.67 [15] => 0.71 [16] => 0.70 [17] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 42.98 [1] => 42.00 [2] => 42.56 [3] => 43.93 [4] => 44.27 [5] => 42.24 [6] => 42.11 [7] => 40.10 [8] => 39.36 [9] => 40.32 [10] => 38.52 [11] => 37.76 [12] => 35.56 [13] => 25.25 [14] => 32.78 [15] => 28.62 [16] => 29.69 [17] => 24.61 ) [SGA_pct] => Array ( [0] => 29.75 [1] => 28.40 [2] => 28.14 [3] => 27.87 [4] => 31.88 [5] => 31.51 [6] => 29.63 [7] => 33.50 [8] => 30.00 [9] => 27.02 [10] => 26.45 [11] => 25.28 [12] => 26.71 [13] => 28.25 [14] => 26.06 [15] => 28.43 [16] => 30.25 [17] => 31.65 ) [Interest Expense_pct] => Array ( [0] => -0.83 [1] => -1.67 [2] => -0.47 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.44 [8] => -0.43 [9] => 0.00 [10] => -0.59 [11] => -0.64 [12] => -0.27 [13] => -0.99 [14] => -0.90 [15] => -1.21 [16] => -1.38 [17] => -1.57 ) [Pretax Income_pct] => Array ( [0] => 11.57 [1] => 8.11 [2] => 9.73 [3] => 16.49 [4] => 15.99 [5] => 13.38 [6] => 13.27 [7] => 7.86 [8] => 10.29 [9] => 14.61 [10] => 13.84 [11] => 15.11 [12] => 9.84 [13] => -59.25 [14] => 6.66 [15] => -0.08 [16] => -2.80 [17] => -8.10 ) [Net Income_pct] => Array ( [0] => 9.92 [1] => 6.68 [2] => 7.50 [3] => 11.98 [4] => 11.35 [5] => 9.93 [6] => 10.09 [7] => 6.52 [8] => 7.59 [9] => 9.60 [10] => 9.46 [11] => 10.38 [12] => 8.42 [13] => -47.97 [14] => 6.30 [15] => 1.25 [16] => -15.72 [17] => -8.52 ) [DaysSalesOutstanding] => Array ( [0] => 72.4 [1] => 75.79 [2] => 50.92 [3] => 75.5 [4] => 68.08 [5] => 67.9 [6] => 67.47 [7] => 99.54 [8] => 65 [9] => 48.11 [10] => 73.02 [11] => 74.29 [12] => 68.63 [13] => 74.91 [14] => 69.13 [15] => 68.83 [16] => 70.87 [17] => 72.22 ) [DaysInventory] => Array ( [0] => 5.29 [1] => 28.54 [2] => 21.6 [3] => 70.52 [4] => 79.26 [5] => 71.18 [6] => 77.31 [7] => 85.68 [8] => 52.4 [9] => 61.69 [10] => 59.56 [11] => 51.65 [12] => 55.14 [13] => 20.93 [14] => 31.41 [15] => 35.48 [16] => 46.47 [17] => 35.79 ) [Payable] => Array ( [0] => 1.6 [1] => 4.3 [2] => 3.7 [3] => 10 [4] => 14.62 [5] => 12.693 [6] => 8.994 [7] => 25.064 [8] => 53.643 [9] => 50.533 [10] => 65.574 [11] => 52.287 [12] => 64.622 [13] => 37.613 [14] => 42.029 [15] => 28.613 [16] => 12.922 [17] => 46.037 ) [DaysPayable] => Array ( [0] => 48.26 [1] => 37.46 [2] => 15.83 [3] => 19.87 [4] => 21.15 [5] => 16.3 [6] => 10.59 [7] => 28.97 [8] => 34.1 [9] => 27.88 [10] => 31.27 [11] => 22.27 [12] => 26.11 [13] => 17.08 [14] => 20.53 [15] => 15.41 [16] => 7.07 [17] => 26.55 ) [InventoryTurnover] => Array ( [0] => 69 [1] => 12.79 [2] => 16.9 [3] => 5.18 [4] => 4.6 [5] => 5.13 [6] => 4.72 [7] => 4.26 [8] => 6.97 [9] => 5.92 [10] => 6.13 [11] => 7.07 [12] => 6.62 [13] => 17.44 [14] => 11.62 [15] => 10.29 [16] => 7.85 [17] => 10.2 ) [Accts Rec.] => Array ( [0] => 2.4 [1] => 8.7 [2] => 11.9 [3] => 38 [4] => 47.054 [5] => 52.888 [6] => 57.308 [7] => 86.119 [8] => 102.266 [9] => 87.199 [10] => 153.116 [11] => 174.451 [12] => 169.875 [13] => 164.945 [14] => 141.528 [15] => 127.803 [16] => 129.463 [17] => 125.231 ) [Inventory] => Array ( [0] => 0.1 [1] => 1.9 [2] => 2.9 [3] => 19.9 [4] => 30.535 [5] => 32.024 [6] => 38.01 [7] => 44.4 [8] => 50 [9] => 66.729 [10] => 76.788 [11] => 75.486 [12] => 87.944 [13] => 34.457 [14] => 43.23 [15] => 47.019 [16] => 59.69 [17] => 46.784 ) [inventory2sales] => Array ( [0] => 0.008 [1] => 0.045 [2] => 0.034 [3] => 0.108 [4] => 0.121 [5] => 0.113 [6] => 0.123 [7] => 0.141 [8] => 0.087 [9] => 0.101 [10] => 0.1 [11] => 0.088 [12] => 0.097 [13] => 0.043 [14] => 0.058 [15] => 0.069 [16] => 0.09 [17] => 0.074 ) [Total Current Assets] => Array ( [0] => 10.3 [1] => 14.9 [2] => 28.6 [3] => 157.5 [4] => 128.632 [5] => 153.795 [6] => 176.793 [7] => 284.808 [8] => 372.539 [9] => 425.317 [10] => 451.738 [11] => 527.059 [12] => 475.197 [13] => 508.167 [14] => 512.162 [15] => 497.485 [16] => 398.998 [17] => 320.932 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 1.8 [2] => 1.3 [3] => 2.8 [4] => 8.15 [5] => 6.728 [6] => 13.062 [7] => 16.762 [8] => 24.682 [9] => 31.151 [10] => 37.135 [11] => 35.654 [12] => 47.663 [13] => 53.726 [14] => 48.851 [15] => 65.191 [16] => 20.306 [17] => 31.626 ) [Net PPE] => Array ( [0] => 1.2 [1] => 2.9 [2] => 4.3 [3] => 11.5 [4] => 18.983 [5] => 15.753 [6] => 14.825 [7] => 11.722 [8] => 10.94 [9] => 12.695 [10] => 16.883 [11] => 21.407 [12] => 28.498 [13] => 21.214 [14] => 16.946 [15] => 16.186 [16] => 15.826 [17] => 11.096 ) [Intangibles] => Array ( [0] => 2.6 [1] => 25.2 [2] => 24.4 [3] => 60.1 [4] => 88.898 [5] => 104.376 [6] => 209.073 [7] => 231.737 [8] => 303.467 [9] => 305.578 [10] => 398.4 [11] => 399.108 [12] => 471.245 [13] => 36.78 [14] => 32.733 [15] => 48.076 [16] => 122.782 [17] => 104.623 ) [Total Assets] => Array ( [0] => 14.2 [1] => 43.6 [2] => 58.7 [3] => 232.9 [4] => 248.722 [5] => 284.041 [6] => 408.81 [7] => 537.364 [8] => 696.762 [9] => 753.955 [10] => 881.894 [11] => 983.664 [12] => 1028.124 [13] => 634.093 [14] => 633.406 [15] => 615.234 [16] => 547.767 [17] => 449.844 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.6 [2] => 1.4 [3] => 3.8 [4] => 12.209 [5] => 10.117 [6] => 8.119 [7] => 9.097 [8] => 9.816 [9] => 10.365 [10] => 14.873 [11] => 36.09 [12] => 53.184 [13] => 67.932 [14] => 71.565 [15] => 53.487 [16] => 10.161 [17] => 13.193 ) [Total Assets Non-liquid] => Array ( [0] => 7.8 [1] => 41.1 [2] => 46.2 [3] => 136.1 [4] => 205.829 [5] => 221.886 [6] => 340.397 [7] => 399.837 [8] => 501.171 [9] => 513.717 [10] => 697.195 [11] => 742.196 [12] => 858.409 [13] => 379.054 [14] => 354.853 [15] => 357.762 [16] => 358.228 [17] => 332.553 ) [HardAssets] => Array ( [0] => 5.2 [1] => 15.9 [2] => 21.8 [3] => 76 [4] => 116.931 [5] => 117.51 [6] => 131.324 [7] => 168.1 [8] => 197.704 [9] => 208.139 [10] => 298.795 [11] => 343.088 [12] => 387.164 [13] => 342.274 [14] => 322.12 [15] => 309.686 [16] => 235.446 [17] => 227.93 ) [Accts Payable] => Array ( [0] => 1.6 [1] => 4.3 [2] => 3.7 [3] => 10 [4] => 14.62 [5] => 30.762 [6] => 28.388 [7] => 42.415 [8] => 108.976 [9] => 94.948 [10] => 120.238 [11] => 122.372 [12] => 126.402 [13] => 101.664 [14] => 96.505 [15] => 78.633 [16] => 114.392 [17] => 115.123 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 2.4 [2] => 0.1 [3] => 0 [4] => 0.4 [5] => 0.023 [6] => 0.018 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.417 [13] => 20.417 [14] => 0.027 [15] => 0 [16] => 70.71 [17] => 38.098 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 2.4 [2] => 0.1 [3] => 0 [4] => 0.4 [5] => 0.023 [6] => 0.018 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 20.262 [14] => 0 [15] => 0 [16] => 70.71 [17] => 38.098 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 2.5 [1] => 11.6 [2] => 14.9 [3] => 44.4 [4] => 41.735 [5] => 37.308 [6] => 47.61 [7] => 52.208 [8] => 142.996 [9] => 123.863 [10] => 171.375 [11] => 170.405 [12] => 150.136 [13] => 155.978 [14] => 124.91 [15] => 122.833 [16] => 219.475 [17] => 184.595 ) [Other Current Liab.] => Array ( [0] => 0.7 [1] => 4.9 [2] => 11.1 [3] => 34.4 [4] => 26.715 [5] => 6.523 [6] => 19.204 [7] => 9.774 [8] => 34.02 [9] => 28.915 [10] => 51.137 [11] => 48.033 [12] => 23.317 [13] => 33.897 [14] => 28.378 [15] => 44.2 [16] => 34.373 [17] => 31.374 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.019 [5] => 0.02 [6] => 0.024 [7] => 0.025 [8] => 0.026 [9] => 0.027 [10] => 0.028 [11] => 0.028 [12] => 0.028 [13] => 0.028 [14] => 0.028 [15] => 0.026 [16] => 0.022 [17] => 0.023 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 155.2 [4] => 156.475 [5] => 168.115 [6] => 240.102 [7] => 245.219 [8] => 276.642 [9] => 287.356 [10] => 300.255 [11] => 312.127 [12] => 292.809 [13] => 303.474 [14] => 302.425 [15] => 274.532 [16] => 202.577 [17] => 200.665 ) [Retained Earnings] => Array ( [0] => 1.6 [1] => 4.4 [2] => 58.7 [3] => 32.3 [4] => 60.947 [5] => 89.18 [6] => 120.451 [7] => 141.055 [8] => 176.564 [9] => 240.057 [10] => 312.432 [11] => 382.288 [12] => 458.345 [13] => 72.835 [14] => 119.884 [15] => 123.174 [16] => 8.836 [17] => -48.154 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.911 [5] => -12.911 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.641 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 11.7 [1] => 26 [2] => 37.8 [3] => 187.5 [4] => 204.53 [5] => 244.403 [6] => 360.577 [7] => 385.95 [8] => 451.485 [9] => 524.651 [10] => 609.288 [11] => 690.997 [12] => 746.953 [13] => 372.109 [14] => 412.408 [15] => 393.591 [16] => 207.22 [17] => 148.685 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 6 [2] => 5.9 [3] => 0 [4] => 1 [5] => 0.073 [6] => 0.06 [7] => 98.042 [8] => 98 [9] => 98 [10] => 98 [11] => 98 [12] => 102.686 [13] => 86.728 [14] => 89.458 [15] => 92.188 [16] => 94.918 [17] => 100 ) [Total Liabilities] => Array ( [0] => 2.5 [1] => 17.6 [2] => 20.9 [3] => 45.4 [4] => 44.192 [5] => 39.637 [6] => 48.233 [7] => 151.414 [8] => 245.277 [9] => 229.304 [10] => 272.606 [11] => 292.667 [12] => 281.171 [13] => 261.984 [14] => 220.998 [15] => 221.643 [16] => 340.547 [17] => 301.159 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => -2.1371793224E-15 [3] => 0 [4] => 6.66133814775E-16 [5] => -0.001 [6] => -4.66293670343E-15 [7] => -1.26565424807E-14 [8] => -2.22044604925E-14 [9] => 0.995 [10] => 0.854 [11] => 17.726 [12] => 2.112 [13] => 19.278 [14] => 6.63 [15] => 6.622 [16] => 23.032 [17] => 9.618 ) [Cash and Equiv_pct] => Array ( [0] => 45.07 [1] => 5.73 [2] => 21.29 [3] => 41.56 [4] => 17.25 [5] => 21.88 [6] => 16.73 [7] => 25.59 [8] => 28.07 [9] => 31.86 [10] => 20.94 [11] => 24.55 [12] => 16.51 [13] => 40.22 [14] => 43.98 [15] => 41.85 [16] => 34.60 [17] => 26.07 ) [Accts Rec._pct] => Array ( [0] => 16.90 [1] => 19.95 [2] => 20.27 [3] => 16.32 [4] => 18.92 [5] => 18.62 [6] => 14.02 [7] => 16.03 [8] => 14.68 [9] => 11.57 [10] => 17.36 [11] => 17.73 [12] => 16.52 [13] => 26.01 [14] => 22.34 [15] => 20.77 [16] => 23.63 [17] => 27.84 ) [Inventory_pct] => Array ( [0] => 0.70 [1] => 4.36 [2] => 4.94 [3] => 8.54 [4] => 12.28 [5] => 11.27 [6] => 9.30 [7] => 8.26 [8] => 7.18 [9] => 8.85 [10] => 8.71 [11] => 7.67 [12] => 8.55 [13] => 5.43 [14] => 6.83 [15] => 7.64 [16] => 10.90 [17] => 10.40 ) [Other Current Assets_pct] => Array ( [0] => 9.86 [1] => 4.13 [2] => 2.21 [3] => 1.20 [4] => 3.28 [5] => 2.37 [6] => 3.20 [7] => 3.12 [8] => 3.54 [9] => 4.13 [10] => 4.21 [11] => 3.62 [12] => 4.64 [13] => 8.47 [14] => 7.71 [15] => 10.60 [16] => 3.71 [17] => 7.03 ) [Total Current Assets_pct] => Array ( [0] => 72.54 [1] => 34.17 [2] => 48.72 [3] => 67.63 [4] => 51.72 [5] => 54.15 [6] => 43.25 [7] => 53.00 [8] => 53.47 [9] => 56.41 [10] => 51.22 [11] => 53.58 [12] => 46.22 [13] => 80.14 [14] => 80.86 [15] => 80.86 [16] => 72.84 [17] => 71.34 ) [Net PPE_pct] => Array ( [0] => 8.45 [1] => 6.65 [2] => 7.33 [3] => 4.94 [4] => 7.63 [5] => 5.55 [6] => 3.63 [7] => 2.18 [8] => 1.57 [9] => 1.68 [10] => 1.91 [11] => 2.18 [12] => 2.77 [13] => 3.35 [14] => 2.68 [15] => 2.63 [16] => 2.89 [17] => 2.47 ) [Intangibles_pct] => Array ( [0] => 18.31 [1] => 57.80 [2] => 41.57 [3] => 25.81 [4] => 35.74 [5] => 36.75 [6] => 51.14 [7] => 43.12 [8] => 43.55 [9] => 40.53 [10] => 45.18 [11] => 40.57 [12] => 45.84 [13] => 5.80 [14] => 5.17 [15] => 7.81 [16] => 22.42 [17] => 23.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.70 [1] => 1.38 [2] => 2.39 [3] => 1.63 [4] => 4.91 [5] => 3.56 [6] => 1.99 [7] => 1.69 [8] => 1.41 [9] => 1.37 [10] => 1.69 [11] => 3.67 [12] => 5.17 [13] => 10.71 [14] => 11.30 [15] => 8.69 [16] => 1.85 [17] => 2.93 ) [Accts Payable_pct] => Array ( [0] => 11.27 [1] => 9.86 [2] => 6.30 [3] => 4.29 [4] => 5.88 [5] => 10.83 [6] => 6.94 [7] => 7.89 [8] => 15.64 [9] => 12.59 [10] => 13.63 [11] => 12.44 [12] => 12.29 [13] => 16.03 [14] => 15.24 [15] => 12.78 [16] => 20.88 [17] => 25.59 ) [Short-Term Debt_pct] => Array ( [0] => 1.41 [1] => 5.50 [2] => 0.17 [3] => 0.00 [4] => 0.16 [5] => 0.01 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.04 [13] => 3.22 [14] => 0.00 [15] => 0.00 [16] => 12.91 [17] => 8.47 ) [Other Current Liab._pct] => Array ( [0] => 4.93 [1] => 11.24 [2] => 18.91 [3] => 14.77 [4] => 10.74 [5] => 2.30 [6] => 4.70 [7] => 1.82 [8] => 4.88 [9] => 3.84 [10] => 5.80 [11] => 4.88 [12] => 2.27 [13] => 5.35 [14] => 4.48 [15] => 7.18 [16] => 6.28 [17] => 6.97 ) [Total Current Liabilities_pct] => Array ( [0] => 17.61 [1] => 26.61 [2] => 25.38 [3] => 19.06 [4] => 16.78 [5] => 13.13 [6] => 11.65 [7] => 9.72 [8] => 20.52 [9] => 16.43 [10] => 19.43 [11] => 17.32 [12] => 14.60 [13] => 24.60 [14] => 19.72 [15] => 19.97 [16] => 40.07 [17] => 41.04 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 13.76 [2] => 10.05 [3] => 0.00 [4] => 0.40 [5] => 0.03 [6] => 0.01 [7] => 18.24 [8] => 14.07 [9] => 13.00 [10] => 11.11 [11] => 9.96 [12] => 9.99 [13] => 13.68 [14] => 14.12 [15] => 14.98 [16] => 17.33 [17] => 22.23 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.17 [3] => 0.43 [4] => 0.59 [5] => 0.79 [6] => 0.14 [7] => 0.22 [8] => 0.61 [9] => 0.99 [10] => 0.37 [11] => 2.47 [12] => 2.76 [13] => 3.04 [14] => 1.05 [15] => 1.08 [16] => 4.77 [17] => 3.68 ) [Total Liabilities_pct] => Array ( [0] => 17.61 [1] => 40.37 [2] => 35.60 [3] => 19.49 [4] => 17.77 [5] => 13.95 [6] => 11.80 [7] => 28.18 [8] => 35.20 [9] => 30.41 [10] => 30.91 [11] => 29.75 [12] => 27.35 [13] => 41.32 [14] => 34.89 [15] => 36.03 [16] => 62.17 [17] => 66.95 ) [netcash] => Array ( [0] => 1.3 [1] => -1.71 [2] => -0.9 [3] => 3.25 [4] => -0.07 [5] => 1.22 [6] => 0.83 [7] => -0.55 [8] => -1.86 [9] => 0.41 [10] => -3.17 [11] => -1.79 [12] => -3.99 [13] => -0.25 [14] => 2.11 [15] => 1.38 [16] => -6.87 [17] => -8.11 ) [NCAV] => Array ( [0] => 1.92 [1] => -0.86 [2] => 0.21 [3] => 5.68 [4] => 2.74 [5] => 4.23 [6] => 3.37 [7] => 2.91 [8] => 1.95 [9] => 4.07 [10] => 2.35 [11] => 4.1 [12] => 2.15 [13] => 4.85 [14] => 6.78 [15] => 5.98 [16] => -1.1 [17] => -2.94 ) [NCAV_real] => Array ( [0] => 2.6 [1] => -0.31 [2] => 0.83 [3] => 7.08 [4] => 4.7 [5] => 6.18 [6] => 5.27 [7] => 5.32 [8] => 4.77 [9] => 7.28 [10] => 6.45 [11] => 8.19 [12] => 6.95 [13] => 8.91 [14] => 10.66 [15] => 10.63 [16] => 2.66 [17] => 0.87 ) [Book Value Per Share] => Array ( [0] => 3.9 [1] => 2.95 [2] => 4.06 [3] => 11.85 [4] => 11.38 [5] => 13.23 [6] => 14.79 [7] => 15.39 [8] => 16.93 [9] => 19.49 [10] => 21.94 [11] => 24.14 [12] => 26.74 [13] => 13.46 [14] => 15.1 [15] => 15.17 [16] => 9.43 [17] => 6.56 ) [Tangibles_book_per_share] => Array ( [0] => 3.03 [1] => 0.09 [2] => 1.44 [3] => 8.05 [4] => 6.43 [5] => 7.58 [6] => 6.21 [7] => 6.15 [8] => 5.55 [9] => 8.14 [10] => 7.59 [11] => 10.2 [12] => 9.87 [13] => 12.13 [14] => 13.9 [15] => 13.32 [16] => 3.84 [17] => 1.94 ) [deb2equity] => Array ( [0] => 0.017 [1] => 0.323 [2] => 0.159 [3] => 0 [4] => 0.007 [5] => 0 [6] => 0 [7] => 0.254 [8] => 0.217 [9] => 0.187 [10] => 0.161 [11] => 0.142 [12] => 0.138 [13] => 0.288 [14] => 0.217 [15] => 0.234 [16] => 0.799 [17] => 0.929 ) [debt2rev_totaldebt] => Array ( [0] => 0.2 [1] => 8.4 [2] => 6 [3] => 0 [4] => 1.4 [5] => 0.096 [6] => 0.078 [7] => 98.061 [8] => 98 [9] => 98 [10] => 98 [11] => 98 [12] => 103.103 [13] => 107.145 [14] => 89.485 [15] => 92.188 [16] => 165.628 [17] => 138.098 ) [debt2rev] => Array ( [0] => 0.017 [1] => 0.2 [2] => 0.07 [3] => 0 [4] => 0.006 [5] => 0 [6] => 0 [7] => 0.311 [8] => 0.171 [9] => 0.148 [10] => 0.128 [11] => 0.114 [12] => 0.114 [13] => 0.133 [14] => 0.12 [15] => 0.136 [16] => 0.248 [17] => 0.218 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.58 [2] => 0.57 [3] => 0.56 [4] => 0.56 [5] => 0.58 [6] => 0.58 [7] => 0.60 [8] => 0.61 [9] => 0.60 [10] => 0.61 [11] => 0.62 [12] => 0.64 [13] => 0.75 [14] => 0.67 [15] => 0.71 [16] => 0.70 [17] => 0.75 ) [inventory2rev] => Array ( [0] => 0.008 [1] => 0.045 [2] => 0.034 [3] => 0.108 [4] => 0.121 [5] => 0.113 [6] => 0.123 [7] => 0.141 [8] => 0.087 [9] => 0.101 [10] => 0.1 [11] => 0.088 [12] => 0.097 [13] => 0.043 [14] => 0.058 [15] => 0.069 [16] => 0.09 [17] => 0.074 ) [ar2asset] => Array ( [0] => 0.169 [1] => 0.2 [2] => 0.203 [3] => 0.163 [4] => 0.189 [5] => 0.186 [6] => 0.14 [7] => 0.16 [8] => 0.147 [9] => 0.116 [10] => 0.174 [11] => 0.177 [12] => 0.165 [13] => 0.26 [14] => 0.223 [15] => 0.208 [16] => 0.236 [17] => 0.278 ) [cash2asset] => Array ( [0] => 0.451 [1] => 0.057 [2] => 0.213 [3] => 0.416 [4] => 0.172 [5] => 0.219 [6] => 0.167 [7] => 0.256 [8] => 0.281 [9] => 0.319 [10] => 0.209 [11] => 0.245 [12] => 0.165 [13] => 0.402 [14] => 0.44 [15] => 0.418 [16] => 0.346 [17] => 0.261 ) [equity2asset] => Array ( [0] => 0.824 [1] => 0.596 [2] => 0.644 [3] => 0.805 [4] => 0.822 [5] => 0.86 [6] => 0.882 [7] => 0.718 [8] => 0.648 [9] => 0.696 [10] => 0.691 [11] => 0.702 [12] => 0.727 [13] => 0.587 [14] => 0.651 [15] => 0.64 [16] => 0.378 [17] => 0.331 ) [equity2liab_tangbile] => Array ( [0] => 3.64 [1] => 0.045 [2] => 0.641 [3] => 2.806 [4] => 2.617 [5] => 3.533 [6] => 3.141 [7] => 1.018 [8] => 0.603 [9] => 0.955 [10] => 0.774 [11] => 0.997 [12] => 0.981 [13] => 1.28 [14] => 1.718 [15] => 1.559 [16] => 0.248 [17] => 0.146 ) [ppe2asset] => Array ( [0] => 0.085 [1] => 0.067 [2] => 0.073 [3] => 0.049 [4] => 0.076 [5] => 0.055 [6] => 0.036 [7] => 0.022 [8] => 0.016 [9] => 0.017 [10] => 0.019 [11] => 0.022 [12] => 0.028 [13] => 0.033 [14] => 0.027 [15] => 0.026 [16] => 0.029 [17] => 0.025 ) [interest2rev] => Array ( [0] => -0.826 [1] => -1.671 [2] => -0.469 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.445 [8] => -0.435 [9] => 0 [10] => -0.592 [11] => -0.637 [12] => -0.268 [13] => -0.987 [14] => -0.901 [15] => -1.209 [16] => -1.384 [17] => -1.571 ) [std2asset] => Array ( [0] => 0.176 [1] => 0.266 [2] => 0.254 [3] => 0.191 [4] => 0.168 [5] => 0.131 [6] => 0.116 [7] => 0.097 [8] => 0.205 [9] => 0.164 [10] => 0.194 [11] => 0.173 [12] => 0.146 [13] => 0.246 [14] => 0.197 [15] => 0.2 [16] => 0.401 [17] => 0.41 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.138 [2] => 0.101 [3] => 0 [4] => 0.004 [5] => 0 [6] => 0 [7] => 0.182 [8] => 0.141 [9] => 0.13 [10] => 0.111 [11] => 0.1 [12] => 0.1 [13] => 0.137 [14] => 0.141 [15] => 0.15 [16] => 0.173 [17] => 0.222 ) [turnover] => Array ( [0] => 0.852 [1] => 0.961 [2] => 1.453 [3] => 0.789 [4] => 1.014 [5] => 1.001 [6] => 0.758 [7] => 0.588 [8] => 0.824 [9] => 0.877 [10] => 0.868 [11] => 0.871 [12] => 0.879 [13] => 1.267 [14] => 1.18 [15] => 1.102 [16] => 1.217 [17] => 1.407 ) [CF_Net Income] => Array ( [0] => 1.2 [1] => 2.8 [2] => 6.4 [3] => 22 [4] => 28.637 [5] => 28.233 [6] => 31.271 [7] => 20.604 [8] => 43.559 [9] => 63.493 [10] => 72.375 [11] => 88.991 [12] => 76.057 [13] => -385.51 [14] => 47.049 [15] => 8.472 [16] => 0 [17] => -53.906 ) [buybackratio] => Array ( [0] => -6.42 [1] => -3.5 [2] => -0.84 [3] => -5.57 [4] => -0.04 [5] => -0.11 [6] => -2.08 [7] => -0.09 [8] => -0.04 [9] => -0.05 [10] => -0.02 [11] => -0.02 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 5.22 [1] => 0.8 [2] => 4.72 [3] => 15.87 [4] => 15.18 [5] => 16.15 [6] => 13.39 [7] => 10.67 [8] => 14.28 [9] => 20.78 [10] => 21.1 [11] => 26.71 [12] => 24.59 [13] => 0 [14] => 23.21 [15] => 9.89 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3 [3] => 4.6 [4] => 9.273 [5] => 12.22 [6] => 9.193 [7] => 8.747 [8] => 21.518 [9] => 15.527 [10] => 26.166 [11] => 26.663 [12] => 27.566 [13] => 35.964 [14] => 28.657 [15] => 25.931 [16] => 0 [17] => 24.599 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.5 [1] => 3.2 [2] => 12 [3] => -30.4 [4] => 29.991 [5] => 13.365 [6] => 66.23 [7] => 7.186 [8] => 131.39 [9] => 71.061 [10] => 63.71 [11] => 87.66 [12] => 60.795 [13] => 98.769 [14] => 67.465 [15] => 44.259 [16] => 0 [17] => -22.49 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.7 [3] => -43.1 [4] => 19.747 [5] => 5.564 [6] => -0.438 [7] => 8.1 [8] => 14.512 [9] => 4.381 [10] => 1.383 [11] => -11.021 [12] => -1.03 [13] => 471.107 [14] => 11.617 [15] => 2.098 [16] => 0 [17] => 1.143 ) [Cash Flow_PPE] => Array ( [0] => -1.1 [1] => -2.9 [2] => -3.9 [3] => -10.3 [4] => -13.788 [5] => -4.971 [6] => -6.594 [7] => -4.471 [8] => -5.917 [9] => -8.27 [10] => -11.204 [11] => -18.116 [12] => -22.274 [13] => -16.33 [14] => -11.506 [15] => -12.429 [16] => 0 [17] => -10.129 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -109.845 [11] => -15.605 [12] => -79.598 [13] => -12.253 [14] => -1.875 [15] => -21.429 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.1 [1] => -2.9 [2] => -3.9 [3] => -10.3 [4] => -13.788 [5] => -4.971 [6] => -6.594 [7] => -4.471 [8] => -5.917 [9] => -8.27 [10] => -11.204 [11] => -18.116 [12] => -22.274 [13] => -16.33 [14] => -11.605 [15] => -12.455 [16] => 0 [17] => -10.129 ) [Cash Flow from Investing] => Array ( [0] => -1.3 [1] => -24.4 [2] => -5.1 [3] => -46.6 [4] => -60.82 [5] => -19.369 [6] => -87.802 [7] => -47.457 [8] => -73.251 [9] => -9.467 [10] => -121.914 [11] => -33.717 [12] => -104.905 [13] => -30.495 [14] => -13.193 [15] => -36.29 [16] => 0 [17] => -10.753 ) [Net Issuance of Stock] => Array ( [0] => 7.7 [1] => 9.8 [2] => 5.4 [3] => 122.5 [4] => 1.171 [5] => 3.07 [6] => 64.979 [7] => -4.31 [8] => 1.682 [9] => 3.173 [10] => 1.584 [11] => 1.765 [12] => -33.129 [13] => -1.498 [14] => -10.372 [15] => -25.622 [16] => 0 [17] => -0.034 ) [Issuance of Stock] => Array ( [0] => 7.7 [1] => 9.8 [2] => 5.4 [3] => 122.5 [4] => 1.171 [5] => 3.07 [6] => 64.979 [7] => 1.777 [8] => 1.682 [9] => 3.173 [10] => 1.584 [11] => 1.765 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.5 [1] => 7.5 [2] => -2.4 [3] => 0 [4] => 1.386 [5] => -1.305 [6] => -0.03 [7] => 94.35 [8] => -0.061 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18.501 [14] => -20.391 [15] => -0.027 [16] => 0 [17] => -31.71 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -5.182 [16] => 0 [17] => -3.084 ) [Cash from Financing] => Array ( [0] => 8 [1] => 17.4 [2] => 3 [3] => 122.1 [4] => 2.558 [5] => 1.765 [6] => 64.949 [7] => 90.04 [8] => 1.621 [9] => 3.173 [10] => 3.093 [11] => 2.818 [12] => -27.62 [13] => 17.043 [14] => -30.763 [15] => -29.057 [16] => 0 [17] => -39.007 ) [Other Financing] => Array ( [0] => -0.2 [1] => 0.1 [2] => 0 [3] => -5.66213742559E-15 [4] => 0.001 [5] => 0 [6] => 0 [7] => 1.15463194561E-14 [8] => 0 [9] => 0 [10] => 1.509 [11] => 1.053 [12] => 5.509 [13] => 0.04 [14] => -3.5527136788E-15 [15] => 1.774 [16] => 0 [17] => -4.179 ) [Net Change in Cash] => Array ( [0] => 6.3 [1] => -3.8 [2] => 9.9 [3] => 45.1 [4] => -28.271 [5] => -4.239 [6] => 43.377 [7] => 49.769 [8] => 58.362 [9] => 63.694 [10] => -55.749 [11] => 56.761 [12] => -71.73 [13] => 85.317 [14] => 23.509 [15] => -21.088 [16] => 0 [17] => -72.25 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -8.881784197E-16 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.42108547152E-14 [7] => -7.1054273576E-15 [8] => -1.398 [9] => -1.073 [10] => -0.638 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => -1.6 [1] => 0.3 [2] => 8.1 [3] => -40.7 [4] => 16.203 [5] => 8.394 [6] => 59.636 [7] => 2.715 [8] => 125.473 [9] => 62.791 [10] => 52.506 [11] => 69.544 [12] => 38.521 [13] => 82.439 [14] => 55.86 [15] => 31.804 [16] => 0 [17] => -32.619 ) [per share rev] => Array ( [0] => 2.32 [1] => 5.19 [2] => 7.86 [3] => 11.61 [4] => 12.42 [5] => 14.6 [6] => 13.63 [7] => 12.72 [8] => 19.64 [9] => 20.55 [10] => 23.4 [11] => 25.86 [12] => 27.68 [13] => 29.22 [14] => 21.65 [15] => 25.2 [16] => 27.82 [17] => 28.51 ) [per share eps] => Array ( [0] => 0.23 [1] => 0.347 [2] => 0.59 [3] => 1.39 [4] => 1.41 [5] => 1.45 [6] => 1.23 [7] => 0.83 [8] => 1.49 [9] => 2.06 [10] => 2.3 [11] => 2.77 [12] => 2.42 [13] => -14.02 [14] => 1.52 [15] => 0.32 [16] => -4.37 [17] => -2.43 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.35 [2] => 0.59 [3] => 1.39 [4] => 1.41 [5] => 1.45 [6] => 1.37 [7] => 0.83 [8] => 1.49 [9] => 1.97 [10] => 2.21 [11] => 2.68 [12] => 2.33 [13] => -14.02 [14] => 1.36 [15] => 0.32 [16] => -4.37 [17] => -2.43 ) [per share_freecashflow] => Array ( [0] => -0.31 [1] => 0.04 [2] => 0.75 [3] => -2.57 [4] => 0.8 [5] => 0.43 [6] => 2.62 [7] => 0.11 [8] => 4.29 [9] => 1.95 [10] => 1.61 [11] => 2.1 [12] => 1.18 [13] => 3 [14] => 1.62 [15] => 1.18 [16] => 0 [17] => -1.47 ) [ROE] => Array ( [0] => 10.26 [1] => 10.77 [2] => 16.93 [3] => 11.73 [4] => 14 [5] => 11.55 [6] => 8.67 [7] => 5.34 [8] => 9.65 [9] => 12.1 [10] => 11.88 [11] => 12.88 [12] => 10.18 [13] => -103.6 [14] => 11.41 [15] => 2.15 [16] => -50.57 [17] => -36.26 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.625 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 8.45 [1] => 6.42 [2] => 10.9 [3] => 9.45 [4] => 11.51 [5] => 9.94 [6] => 7.65 [7] => 3.83 [8] => 6.25 [9] => 8.42 [10] => 8.21 [11] => 9.05 [12] => 7.4 [13] => -60.8 [14] => 7.43 [15] => 1.38 [16] => -19.13 [17] => -11.98 ) [ROC_capital] => Array ( [0] => 12.9 [1] => 19.6 [2] => 34.2 [3] => 171.8 [4] => 155.765 [5] => 176.276 [6] => 204.68 [7] => 313.292 [8] => 408.161 [9] => 469.163 [10] => 505.756 [11] => 584.12 [12] => 551.358 [13] => 583.107 [14] => 577.959 [15] => 578.862 [16] => 435.13 [17] => 363.654 ) [ROC] => Array ( [0] => 9.3 [1] => 14.29 [2] => 18.71 [3] => 12.81 [4] => 18.38 [5] => 16.02 [6] => 15.28 [7] => 6.58 [8] => 10.67 [9] => 13.53 [10] => 14.31 [11] => 15.24 [12] => 13.79 [13] => -66.11 [14] => 8.14 [15] => 1.46 [16] => -24.08 [17] => -14.82 ) [ROC_JOEL_capital] => Array ( [0] => 2.8 [1] => 6.1 [2] => 5.6 [3] => 27.8 [4] => 63.387 [5] => 70.108 [6] => 75.613 [7] => 106.814 [8] => 44.892 [9] => 73.911 [10] => 112.547 [11] => 136.593 [12] => 184.261 [13] => 138.781 [14] => 125.672 [15] => 133.366 [16] => 76.52 [17] => 68.24 ) [ROC_JOEL] => Array ( [0] => 46.43 [1] => 67.21 [2] => 166.07 [3] => 89.57 [4] => 34.66 [5] => 41.79 [6] => 42.3 [7] => 17.66 [8] => 119.68 [9] => 119.04 [10] => 82.02 [11] => 78.33 [12] => 38.44 [13] => -326.02 [14] => 39.94 [15] => 0.96 [16] => -17.28 [17] => -65.26 ) [ROC_JOEL_new] => Array ( [0] => 44.05 [1] => 50.03 [2] => 88.19 [3] => 67.32 [4] => 28.91 [5] => 34.74 [6] => 35.1 [7] => 21.38 [8] => 83.68 [9] => 82.24 [10] => 73.25 [11] => 75.23 [12] => 39.8 [13] => -261.65 [14] => 34.64 [15] => 4.58 [16] => -8.58 [17] => -41.4 ) [grossmargin] => Array ( [0] => 42.98 [1] => 42 [2] => 42.56 [3] => 43.93 [4] => 44.27 [5] => 42.24 [6] => 42.11 [7] => 40.1 [8] => 39.36 [9] => 40.32 [10] => 38.52 [11] => 37.76 [12] => 35.56 [13] => 25.25 [14] => 32.78 [15] => 28.62 [16] => 29.69 [17] => 24.61 ) [pretaxmargin] => Array ( [0] => 11.57 [1] => 8.11 [2] => 9.73 [3] => 16.49 [4] => 15.99 [5] => 13.38 [6] => 13.27 [7] => 7.86 [8] => 10.29 [9] => 14.61 [10] => 13.84 [11] => 15.11 [12] => 9.84 [13] => -59.25 [14] => 6.66 [15] => -0.08 [16] => -2.8 [17] => -8.1 ) [operatingmargin] => Array ( [0] => 10.74 [1] => 9.79 [2] => 10.9 [3] => 13.55 [4] => 8.71 [5] => 10.3 [6] => 10.32 [7] => 5.97 [8] => 9.36 [9] => 13.3 [10] => 12.06 [11] => 12.48 [12] => 7.84 [13] => -56.3 [14] => 6.72 [15] => 0.19 [16] => -1.98 [17] => -7.04 ) [netmargin] => Array ( [0] => 9.92 [1] => 6.68 [2] => 7.5 [3] => 11.98 [4] => 11.35 [5] => 9.93 [6] => 10.09 [7] => 6.52 [8] => 7.59 [9] => 9.6 [10] => 9.46 [11] => 10.38 [12] => 8.42 [13] => -47.97 [14] => 6.3 [15] => 1.25 [16] => -15.72 [17] => -8.52 ) [pettm] => Array ( [0] => 0.000 [1] => 15.150 [2] => 12.360 [3] => 14.250 [4] => 6.480 [5] => 13.010 [6] => 10.040 [7] => 18.680 [8] => 14.930 [9] => 10.330 [10] => 9.930 [11] => 8.960 [12] => 8.790 [13] => 0.000 [14] => 12.930 [15] => 123.770 [16] => 0.000 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 15.24 [2] => 12.36 [3] => 14.27 [4] => 6.47 [5] => 12.98 [6] => 10.05 [7] => 15.84 [8] => 14.94 [9] => 10.32 [10] => 9.93 [11] => 8.94 [12] => 8.85 [13] => 0.00 [14] => 13.30 [15] => 282.20 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 15.150 [2] => 12.360 [3] => 14.250 [4] => 6.480 [5] => 13.010 [6] => 10.040 [7] => 18.680 [8] => 14.930 [9] => 10.330 [10] => 9.930 [11] => 8.960 [12] => 8.790 [13] => 0.000 [14] => 12.930 [15] => 123.770 [16] => 0.000 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.450 [5] => 2.530 [6] => 2.180 [7] => 2.040 [8] => 3.870 [9] => 2.570 [10] => 2.740 [11] => 2.240 [12] => 2.020 [13] => 1.050 [14] => 1.320 [15] => 1.080 [16] => 3.080 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 36.5 [6] => 23.03 [7] => 0 [8] => 0 [9] => 29.82 [10] => 50.2 [11] => 66 [12] => 52.03 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 9.820 [3] => 0.000 [4] => 11.700 [5] => 46.220 [6] => 4.830 [7] => 119.550 [8] => 5.110 [9] => 10.740 [10] => 43.680 [11] => 12.300 [12] => 20.630 [13] => 4.470 [14] => 10.410 [15] => 11.960 [16] => 26.640 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.060 [2] => 0.930 [3] => 1.660 [4] => 0.740 [5] => 1.290 [6] => 0.980 [7] => 1.040 [8] => 1.110 [9] => 1.000 [10] => 0.910 [11] => 0.900 [12] => 0.750 [13] => 0.450 [14] => 0.780 [15] => 0.610 [16] => 0.490 [17] => 0.290 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.262 [6] => 0.36 [7] => 0.544 [8] => 0.504 [9] => 1.522 [10] => 1.068 [11] => 1.756 [12] => 1.708 [13] => 1.7 [14] => 1.804 [15] => 2.53 [16] => 1.584 [17] => 1.362 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.210 [6] => 17.190 [7] => 2.470 [8] => 1.060 [9] => 14.690 [10] => 22.820 [11] => 31.500 [12] => 22.330 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.740 [6] => 18.770 [7] => 7.720 [8] => 4.420 [9] => 21.780 [10] => 26.810 [11] => 38.850 [12] => 28.530 [13] => 13.770 [14] => 13.790 [15] => 13.070 [16] => 9.080 [17] => 12.980 ) [zscore] => Array ( [0] => 0.000 [1] => 3.020 [2] => 5.490 [3] => 6.430 [4] => 4.540 [5] => 7.670 [6] => 5.970 [7] => 2.920 [8] => 3.280 [9] => 3.690 [10] => 3.460 [11] => 3.650 [12] => 3.380 [13] => 0.340 [14] => 3.760 [15] => 3.060 [16] => 1.940 [17] => 1.480 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 4 [5] => 5 [6] => 4 [7] => 3 [8] => 6 [9] => 7 [10] => 5 [11] => 5 [12] => 4 [13] => 4 [14] => 7 [15] => 4 [16] => 5 [17] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.350 [5] => -2.140 [6] => -2.700 [7] => -2.480 [8] => -2.810 [9] => -2.630 [10] => -1.840 [11] => -2.410 [12] => -2.380 [13] => -6.220 [14] => -2.880 [15] => -2.830 [16] => -3.640 [17] => -2.770 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.13 [7] => 1.25 [8] => 1.43 [9] => 1.56 [10] => 1.70 [11] => 1.93 [12] => 2.05 [13] => -0.51 [14] => -0.57 [15] => -0.96 [16] => -2.22 [17] => -3.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.920 [7] => 10.530 [8] => 15.470 [9] => 13.410 [10] => 12.880 [11] => 12.230 [12] => 10.040 [13] => 2.530 [14] => 3.820 [15] => 2.920 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.950 [6] => 16.620 [7] => 16.490 [8] => 22.560 [9] => 26.140 [10] => 34.160 [11] => 39.570 [12] => 40.660 [13] => 37.890 [14] => 26.370 [15] => 31.720 [16] => 27.970 [17] => 17.500 ) [medpsvalue] => Array ( [0] => 1.49 [1] => 3.98 [2] => 6.09 [3] => 8.87 [4] => 9.8 [5] => 11.57 [6] => 10.82 [7] => 10.03 [8] => 15.67 [9] => 16.47 [10] => 19.03 [11] => 20.83 [12] => 21.83 [13] => 21.41 [14] => 18.41 [15] => 18.25 [16] => 20.09 [17] => 18.54 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.260 [2] => 0.710 [3] => 1.300 [4] => 0.490 [5] => 1.010 [6] => 0.840 [7] => 0.920 [8] => 0.860 [9] => 0.640 [10] => 0.680 [11] => 0.620 [12] => 0.560 [13] => 0.230 [14] => 0.410 [15] => 0.300 [16] => 0.380 [17] => 0.270 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.680 [2] => 5.100 [3] => 8.410 [4] => 5.240 [5] => 6.750 [6] => 6.320 [7] => 8.860 [8] => 5.920 [9] => 4.150 [10] => 3.800 [11] => 3.290 [12] => 4.340 [13] => 0.000 [14] => 3.630 [15] => 6.000 [16] => 16.520 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.910 [2] => 6.610 [3] => 9.550 [4] => 5.580 [5] => 9.460 [6] => 8.130 [7] => 15.380 [8] => 9.470 [9] => 4.790 [10] => 5.630 [11] => 4.970 [12] => 7.190 [13] => 0.000 [14] => 6.150 [15] => 156.820 [16] => 12.980 [17] => 0.000 ) [p2netcash] => Array ( [0] => 4.1 [1] => 0 [2] => 0 [3] => 5.75 [4] => 0 [5] => 15.53 [6] => 16.23 [7] => 0 [8] => 0 [9] => 51.07 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.64 [15] => 10.22 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 2.78 [1] => 0 [2] => 34.13 [3] => 3.29 [4] => 3.33 [5] => 4.48 [6] => 4 [7] => 4.52 [8] => 11.34 [9] => 5.14 [10] => 9.29 [11] => 5.76 [12] => 9.6 [13] => 2.5 [14] => 2.69 [15] => 2.36 [16] => 0 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 3.58 [1] => 1.34 [2] => 1.18 [3] => 2.11 [4] => 0.93 [5] => 1.64 [6] => 1.24 [7] => 1.31 [8] => 1.41 [9] => 1.27 [10] => 1.15 [11] => 1.13 [12] => 0.95 [13] => 0.57 [14] => 0.99 [15] => 0.77 [16] => 0.62 [17] => 0.36 ) [p2grahamnumber] => Array ( [0] => 1.02 [1] => 6.67 [2] => 1.52 [3] => 1.18 [4] => 0.6 [5] => 1.17 [6] => 1.01 [7] => 1.23 [8] => 1.55 [9] => 1.01 [10] => 1.04 [11] => 0.88 [12] => 0.84 [13] => 0 [14] => 0.79 [15] => 1.43 [16] => 0 [17] => 0 ) [p2tangible_book] => Array ( [0] => 1.76 [1] => 59.26 [2] => 4.98 [3] => 2.32 [4] => 1.42 [5] => 2.5 [6] => 2.17 [7] => 2.14 [8] => 3.98 [9] => 2.57 [10] => 2.88 [11] => 2.31 [12] => 2.09 [13] => 1 [14] => 1.31 [15] => 1.06 [16] => 3.26 [17] => 3.46 ) [pb] => Array ( [0] => 1.37 [1] => 1.81 [2] => 1.77 [3] => 1.58 [4] => 0.8 [5] => 1.43 [6] => 0.91 [7] => 0.85 [8] => 1.31 [9] => 1.07 [10] => 1 [11] => 0.98 [12] => 0.77 [13] => 0.9 [14] => 1.21 [15] => 0.93 [16] => 1.33 [17] => 1.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12.1 [1] => 41.9 [2] => 85.3 [3] => 183.7 [4] => 252.288 [5] => 284.309 [6] => 310.016 [7] => 315.776 [8] => 574.266 [9] => 661.536 [10] => 765.386 [11] => 857.085 [12] => 903.397 [13] => 803.704 [14] => 747.268 [15] => 677.751 [16] => 666.762 [17] => 632.925 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3 [3] => 4.6 [4] => 9.273 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.521 [15] => 11.107 [16] => 9.48 [17] => 11.573 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.7 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.405 [8] => 2.498 [9] => 0 [10] => 4.533 [11] => 5.456 [12] => 2.425 [13] => 7.93 [14] => 6.732 [15] => 8.196 [16] => 9.228 [17] => 9.942 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.3 [4] => 13.618 [5] => 37.119 [6] => 0 [7] => 19.345 [8] => 19.047 [9] => 0 [10] => 0.21 [11] => 0.218 [12] => 0.195 [13] => 0.202 [14] => 0.207 [15] => 0.214 [16] => 0.218 [17] => 0.22 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.4 [1] => 2.5 [2] => 12.5 [3] => 57.5 [4] => 29.275 [5] => 25.036 [6] => 68.413 [7] => 118.182 [8] => 176.544 [9] => 240.238 [10] => 184.489 [11] => 241.25 [12] => 169.52 [13] => 254.837 [14] => 278.346 [15] => 257.258 [16] => 189.321 [17] => 117.071 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.6 [1] => 4.3 [2] => 5.6 [3] => 65.8 [4] => 64.512 [5] => 85.988 [6] => 59.191 [7] => 89.604 [8] => 103.545 [9] => 108.245 [10] => 129.006 [11] => 147.448 [12] => 188.986 [13] => 156.317 [14] => 163.853 [15] => 165.911 [16] => 90.375 [17] => 91.823 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.6 [1] => 4.3 [2] => 3.7 [3] => 10 [4] => 14.62 [5] => 30.762 [6] => 28.388 [7] => 42.415 [8] => 108.976 [9] => 94.948 [10] => 120.238 [11] => 122.372 [12] => 126.402 [13] => 101.664 [14] => 96.505 [15] => 78.633 [16] => 114.392 [17] => 115.123 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 2.4 [2] => 0.1 [3] => 0 [4] => 0.4 [5] => 0.023 [6] => 0.018 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.417 [13] => 20.417 [14] => 0.027 [15] => 0 [16] => 70.71 [17] => 38.098 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.76 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.7 [1] => 4.9 [2] => 11.2 [3] => 35.4 [4] => 28.172 [5] => 8.779 [6] => 19.767 [7] => 10.938 [8] => 38.301 [9] => 36.356 [10] => 54.368 [11] => 72.295 [12] => 51.666 [13] => 53.175 [14] => 35.008 [15] => 50.062 [16] => 60.527 [17] => 47.938 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => -0.7 [2] => -0.4 [3] => 1.6 [4] => 3.833 [5] => 2.057 [6] => 1.141 [7] => -1.405 [8] => -2.498 [9] => 0.639 [10] => 0.397 [11] => 1.363 [12] => 0.971 [13] => -7.612 [14] => -6.399 [15] => -7.784 [16] => -8.557 [17] => -9.615 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3.9 [1] => -13.5 [2] => -27 [3] => -55.8 [4] => -89.708 [5] => -101.795 [6] => -101.042 [7] => -114.518 [8] => -193.8 [9] => -194.249 [10] => -228.648 [11] => -243.315 [12] => -268.867 [13] => -263 [14] => -223.41 [15] => -218.641 [16] => -201.679 [17] => -224.91 ) [BS_MoneyMarket] => Array ( [0] => -6.4 [1] => -2.5 [2] => -12.5 [3] => -57.5 [4] => -29.275 [5] => -25.036 [6] => -68.413 [7] => -118.182 [8] => -176.544 [9] => -240.238 [10] => -184.489 [11] => -241.25 [12] => -169.52 [13] => -254.837 [14] => -278.346 [15] => -257.258 [16] => -189.321 [17] => -117.071 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 8 [1] => 6.8 [2] => 18.1 [3] => 123.3 [4] => 93.787 [5] => 111.024 [6] => 127.604 [7] => 207.786 [8] => 280.089 [9] => 348.483 [10] => 313.495 [11] => 388.698 [12] => 358.506 [13] => 411.154 [14] => 442.199 [15] => 423.169 [16] => 279.696 [17] => 208.894 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.7 [1] => 4.9 [2] => 11.2 [3] => 35.4 [4] => 28.172 [5] => 8.779 [6] => 19.767 [7] => 10.938 [8] => 38.301 [9] => 36.356 [10] => 54.368 [11] => 72.295 [12] => 51.666 [13] => 53.175 [14] => 35.008 [15] => 50.822 [16] => 60.527 [17] => 47.938 ) [cash2debt] => Array ( [0] => 32 [1] => 0.298 [2] => 2.083 [3] => 10000 [4] => 30.638 [5] => 647.448 [6] => 877.09 [7] => 1.402 [8] => 1.996 [9] => 2.451 [10] => 1.885 [11] => 2.464 [12] => 1.646 [13] => 2.38 [14] => 3.113 [15] => 2.793 [16] => 1.144 [17] => 0.849 ) [interest_coverage] => Array ( [0] => 13 [1] => 5.86 [2] => 23.25 [3] => 10000 [4] => 0 [5] => 0 [6] => 0 [7] => 13.43 [8] => 21.51 [9] => 0 [10] => 20.36 [11] => 19.61 [12] => 29.21 [13] => 0 [14] => 7.46 [15] => 0.16 [16] => 0 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.81 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -0.2 [1] => -0.6 [2] => -1.9 [3] => -8.3 [4] => -11.697 [5] => -9.797 [6] => -9.048 [7] => -4.205 [8] => -15.533 [9] => -33.144 [10] => -33.56 [11] => -40.55 [12] => -12.842 [13] => 90.678 [14] => -2.693 [15] => 9.01 [16] => -86.151 [17] => -2.611 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.214 [6] => 6.718 [7] => 2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.076 [13] => 428.34 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.2 [1] => 2.8 [2] => 6.4 [3] => 22 [4] => 28.637 [5] => 28.233 [6] => 31.271 [7] => 20.604 [8] => 43.559 [9] => 63.493 [10] => 72.375 [11] => 88.991 [12] => 76.057 [13] => -385.51 [14] => 47.049 [15] => 8.472 [16] => -104.8 [17] => -53.906 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.23 [1] => 0.347 [2] => 0.59 [3] => 1.39 [4] => 1.41 [5] => 1.45 [6] => 1.23 [7] => 0.83 [8] => 1.49 [9] => 2.06 [10] => 2.3 [11] => 2.77 [12] => 2.42 [13] => -14.02 [14] => 1.52 [15] => 0.32 [16] => -4.37 [17] => -2.43 ) [eps_basic] => Array ( [0] => 0.24 [1] => 0.4 [2] => 0.75 [3] => 1.55 [4] => 1.5 [5] => 1.55 [6] => 1.27 [7] => 0.85 [8] => 1.69 [9] => 2.37 [10] => 2.66 [11] => 3.22 [12] => 2.78 [13] => -14.02 [14] => 1.71 [15] => 0.32 [16] => -4.37 [17] => -2.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.236 [6] => 0.586 [7] => 1.033 [8] => 1.557 [9] => 2.679 [10] => 3.845 [11] => 1.694 [12] => 3.778 [13] => 6.995 [14] => 1.448 [15] => 2.428 [16] => 0 [17] => 1.784 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.705 [6] => 37.404 [7] => 43.367 [8] => 48.443 [9] => 64.05 [10] => 72.943 [11] => 73.792 [12] => 84.166 [13] => 27.462 [14] => 41.782 [15] => 44.591 [16] => 0 [17] => 45 ) [OtherInventories] => Array ( [0] => 0.1 [1] => 1.9 [2] => 2.9 [3] => 19.9 [4] => 30.535 [5] => 0.083 [6] => 0.02 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 59.69 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6.4 [1] => 2.5 [2] => 12.5 [3] => 57.5 [4] => 29.275 [5] => 25.036 [6] => 68.413 [7] => 118.182 [8] => 176.544 [9] => 240.238 [10] => 184.489 [11] => 241.25 [12] => 169.52 [13] => 254.837 [14] => 278.346 [15] => 257.258 [16] => 189.321 [17] => 117.071 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.3 [4] => 13.618 [5] => 37.119 [6] => 0 [7] => 19.345 [8] => 19.047 [9] => 0 [10] => 0.21 [11] => 0.218 [12] => 0.195 [13] => 0.202 [14] => 0.207 [15] => 0.214 [16] => 0.218 [17] => 0.22 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.855 [6] => 2.464 [7] => 2.429 [8] => 2.572 [9] => 3.522 [10] => 4.882 [11] => 5.186 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.661 [6] => 37.001 [7] => 41.044 [8] => 35.641 [9] => 34.567 [10] => 44.899 [11] => 54.294 [12] => 75.465 [13] => 67.272 [14] => 69.23 [15] => 74.611 [16] => 0 [17] => 92.408 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33.516 [6] => 39.465 [7] => 43.473 [8] => 38.213 [9] => 38.089 [10] => 49.781 [11] => 59.48 [12] => 81.412 [13] => 73.812 [14] => 76.15 [15] => 81.399 [16] => 94.799 [17] => 97.325 ) [AccumulatedDepreciation] => Array ( [0] => -0.3 [1] => -1.1 [2] => -2.2 [3] => -5.3 [4] => -10.653 [5] => -17.763 [6] => -24.64 [7] => -31.751 [8] => -27.273 [9] => -25.394 [10] => -32.899 [11] => -38.073 [12] => -52.914 [13] => -52.598 [14] => -59.204 [15] => -65.213 [16] => -78.973 [17] => -86.229 ) [AccountsPayable] => Array ( [0] => 1.6 [1] => 4.3 [2] => 3.7 [3] => 10 [4] => 14.62 [5] => 12.693 [6] => 8.994 [7] => 25.064 [8] => 53.643 [9] => 50.533 [10] => 65.574 [11] => 52.287 [12] => 57.432 [13] => 37.613 [14] => 35.886 [15] => 26.43 [16] => 0 [17] => 25.275 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7.19 [13] => 0 [14] => 6.143 [15] => 2.183 [16] => 12.922 [17] => 20.762 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.069 [6] => 19.394 [7] => 17.351 [8] => 55.333 [9] => 44.415 [10] => 54.664 [11] => 70.085 [12] => 61.78 [13] => 64.051 [14] => 54.476 [15] => 50.02 [16] => 101.47 [17] => 69.086 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 6 [2] => 5.9 [3] => 0 [4] => 1 [5] => 0.073 [6] => 0.06 [7] => 98.042 [8] => 98 [9] => 98 [10] => 98 [11] => 98 [12] => 102.686 [13] => 86.728 [14] => 89.458 [15] => 92.188 [16] => 94.918 [17] => 100 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 1 [4] => 1.457 [5] => 2.257 [6] => 0.563 [7] => 1.164 [8] => 4.281 [9] => 6.446 [10] => 2.377 [11] => 6.536 [12] => 26.237 [13] => 0 [14] => 0 [15] => 0 [16] => 3.122 [17] => 6.946 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.2 [1] => 2.8 [2] => 6.4 [3] => 22 [4] => 28.637 [5] => 28.233 [6] => 31.271 [7] => 20.604 [8] => 43.559 [9] => 63.493 [10] => 72.375 [11] => 88.991 [12] => 76.057 [13] => -385.51 [14] => 47.049 [15] => 8.472 [16] => 0 [17] => -53.906 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.066 ) [ChangeInReceivables] => Array ( [0] => -1.8 [1] => -6.3 [2] => -3.2 [3] => -26.1 [4] => -9.029 [5] => -5.835 [6] => -3.307 [7] => -28.224 [8] => -4.333 [9] => 16.697 [10] => -52.885 [11] => -21.334 [12] => 23.916 [13] => 4.93 [14] => 23.416 [15] => 22.702 [16] => 0 [17] => 4.232 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -1.8 [2] => -1 [3] => -16.9 [4] => -10.671 [5] => -1.489 [6] => -10.996 [7] => -2.654 [8] => 0.784 [9] => -13.272 [10] => -8.352 [11] => 1.329 [12] => -6.553 [13] => 50.848 [14] => -8.773 [15] => -3.02 [16] => 0 [17] => 12.906 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.423 [6] => 0.507 [7] => -5.643 [8] => -3.613 [9] => 1.088 [10] => -8.293 [11] => 4.817 [12] => -6.329 [13] => -0.578 [14] => 2.534 [15] => 2.936 [16] => 0 [17] => -6.367 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.9 [1] => 2.7 [2] => -0.6 [3] => 6.3 [4] => 4.657 [5] => -1.927 [6] => -3.698 [7] => 16.07 [8] => 19.192 [9] => -9.437 [10] => 12.608 [11] => -13.061 [12] => -59.312 [13] => -0.287 [14] => -20.483 [15] => -29.299 [16] => 0 [17] => 3.765 ) [ChangeInWorkingCapital] => Array ( [0] => -2.1 [1] => -1.6 [2] => 1.8 [3] => -14.8 [4] => -28.109 [5] => -33.452 [6] => 25.772 [7] => -30.79 [8] => 51.006 [9] => -7.048 [10] => -35.171 [11] => -19.617 [12] => -56.165 [13] => 65.871 [14] => -9.69 [15] => 8.386 [16] => 0 [17] => 5.803 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0.9 [4] => 0.443 [5] => 0.8 [6] => 0.432 [7] => 0.525 [8] => 0.795 [9] => -5.292 [10] => -1.043 [11] => 2.644 [12] => 14.367 [13] => -88.663 [14] => -10.168 [15] => -0.628 [16] => 0 [17] => -0.129 ) [PurchaseOfPPE] => Array ( [0] => -1.1 [1] => -2.9 [2] => -3.9 [3] => -10.3 [4] => -13.788 [5] => -4.971 [6] => -6.594 [7] => -4.471 [8] => -5.917 [9] => -8.27 [10] => -11.204 [11] => -18.116 [12] => -22.274 [13] => -16.33 [14] => -11.605 [15] => -12.455 [16] => 0 [17] => -10.129 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.099 [15] => 0.026 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -79.598 [13] => -12.253 [14] => -1.875 [15] => -21.429 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.21 [11] => -0.007 [12] => 0 [13] => -0.007 [14] => -0.005 [15] => -0.007 [16] => 0 [17] => -1.636 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.967 [9] => 19.047 [10] => 0 [11] => 0 [12] => 0.023 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.2 [1] => -21.5 [2] => -0.2 [3] => -36.3 [4] => -47.032 [5] => -14.398 [6] => -81.208 [7] => -42.986 [8] => -68.301 [9] => -20.244 [10] => -110.5 [11] => -15.594 [12] => -3.056 [13] => -1.905 [14] => 0.193 [15] => -2.425 [16] => 0 [17] => 1.012 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.55 [2] => -0.01 [3] => 0.43 [4] => 0.24 [5] => 0.12 [6] => 0.13 [7] => 0.11 [8] => -0.02 [9] => 0 [10] => 0.15 [11] => 0.04 [12] => 0.12 [13] => -0.72 [14] => -0.01 [15] => 0 [16] => -0.19 [17] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.42 [16] => 3.19 [17] => 2.08 ) [current_ratio] => Array ( [0] => 4.12 [1] => 1.28 [2] => 1.92 [3] => 3.55 [4] => 3.08 [5] => 4.12 [6] => 3.71 [7] => 5.46 [8] => 2.61 [9] => 3.43 [10] => 2.64 [11] => 3.09 [12] => 3.17 [13] => 3.26 [14] => 4.1 [15] => 4.05 [16] => 1.82 [17] => 1.74 ) [quick_ratio] => Array ( [0] => 4.08 [1] => 1.12 [2] => 1.72 [3] => 3.1 [4] => 2.35 [5] => 3.26 [6] => 2.91 [7] => 4.6 [8] => 2.26 [9] => 2.9 [10] => 2.19 [11] => 2.65 [12] => 2.58 [13] => 3.04 [14] => 3.75 [15] => 3.67 [16] => 1.55 [17] => 1.49 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 87.50 [2] => 53.33 [3] => 0 [4] => 95.49 [5] => 211.25 [6] => 47.22 [7] => 286.72 [8] => 33.15 [9] => 89.35 [10] => 113.60 [11] => 101.52 [12] => 125.10 [13] => -390.31 [14] => 69.74 [15] => 19.14 [16] => 0 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 3 [3] => 0 [4] => 9 [5] => 12 [6] => 9 [7] => 9 [8] => 22 [9] => 16 [10] => 26 [11] => 27 [12] => 28 [13] => 36 [14] => 29 [15] => 26 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -90.63 [2] => -32.50 [3] => 0 [4] => -45.97 [5] => -37.19 [6] => -9.96 [7] => -62.22 [8] => -4.50 [9] => -11.64 [10] => -17.59 [11] => -20.67 [12] => -36.64 [13] => -16.53 [14] => -17.20 [15] => -28.14 [16] => 0 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -762.50 [2] => -42.50 [3] => 0 [4] => -202.79 [5] => -144.92 [6] => -132.57 [7] => -660.41 [8] => -55.75 [9] => -13.32 [10] => -191.36 [11] => -38.46 [12] => -172.56 [13] => -30.88 [14] => -19.56 [15] => -81.99 [16] => 0 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 306.25 [2] => 45.00 [3] => 0 [4] => 3.90 [5] => 22.97 [6] => 98.11 [7] => -59.98 [8] => 1.28 [9] => 4.47 [10] => 2.49 [11] => 2.01 [12] => -54.49 [13] => -1.52 [14] => -15.37 [15] => -57.89 [16] => 0 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 234.38 [2] => -20.00 [3] => 0 [4] => 4.62 [5] => -9.76 [6] => -0.05 [7] => 1,312.97 [8] => -0.05 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 18.73 [14] => -30.22 [15] => -0.06 [16] => 0 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -11.71 [16] => 0 [17] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 543.75 [2] => 25.00 [3] => 0 [4] => 8.53 [5] => 13.21 [6] => 98.07 [7] => 1,252.99 [8] => 1.23 [9] => 4.47 [10] => 4.85 [11] => 3.21 [12] => -45.43 [13] => 17.26 [14] => -45.60 [15] => -65.65 [16] => 0 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 540.63 [2] => 25.00 [3] => 0 [4] => 8.53 [5] => 13.21 [6] => 98.07 [7] => 1,252.99 [8] => 1.23 [9] => 4.47 [10] => 2.49 [11] => 2.01 [12] => -54.49 [13] => 17.21 [14] => -45.60 [15] => -69.66 [16] => 0 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -118.75 [2] => 82.50 [3] => 0 [4] => -94.26 [5] => -31.72 [6] => 65.49 [7] => 692.58 [8] => 44.42 [9] => 89.63 [10] => -87.50 [11] => 64.75 [12] => -117.99 [13] => 86.38 [14] => 34.85 [15] => -47.65 [16] => 0 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 9.38 [2] => 67.50 [3] => 0 [4] => 54.03 [5] => 62.81 [6] => 90.04 [7] => 37.78 [8] => 95.50 [9] => 88.36 [10] => 82.41 [11] => 79.33 [12] => 63.36 [13] => 83.47 [14] => 82.80 [15] => 71.86 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 7.75 [2] => 15.13 [3] => 10.47 [4] => 17.92 [5] => 10.57 [6] => 12.3 [7] => 6.5 [8] => 10.56 [9] => 20.88 [10] => 17.76 [11] => 20.12 [12] => 13.91 [13] => 0 [14] => 16.26 [15] => 0.64 [16] => 7.7 [17] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -194 [2] => -5.44 [3] => -70.18 [4] => -13.6 [5] => -2.73 [6] => -32 [7] => -2.83 [8] => -6.38 [9] => -0.94 [10] => -3.16 [11] => -3.06 [12] => 2.41 [13] => 1.04 [14] => 1.16 [15] => 5.05 [16] => 15.3 [17] => -3.19 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 123.71 [2] => 51.45 [3] => 47.71 [4] => 6.98 [5] => 17.55 [6] => -6.64 [7] => -6.68 [8] => 54.4 [9] => 4.63 [10] => 13.87 [11] => 10.51 [12] => 7.04 [13] => 5.56 [14] => -25.91 [15] => 16.4 [16] => 10.4 [17] => 2.48 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 50.87 [2] => 70.03 [3] => 135.59 [4] => 1.44 [5] => 2.84 [6] => -15.17 [7] => -32.52 [8] => 79.52 [9] => 38.26 [10] => 11.65 [11] => 20.43 [12] => -12.64 [13] => -679.34 [14] => 0 [15] => -78.95 [16] => -1465.63 [17] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.390846130684 [6] => 0.584642233857 [7] => 6.41295546559 [8] => 14.0943396226 [9] => 0.702518720218 [10] => 0.435144609991 [11] => 0.28380952381 [12] => 0.396327810121 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.12 [6] => 0.81 [7] => 0.8 [8] => 0.98 [9] => 0.8 [10] => 0.64 [11] => 0.6 [12] => 0.51 [13] => 0.32 [14] => 0.69 [15] => 0.44 [16] => 0.45 [17] => 0.38 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.52 [6] => 0.58 [7] => 0 [8] => 0 [9] => 0.7 [10] => 0.44 [11] => 0.36 [12] => 0.4 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Jakks Pacific Inc (NAS:JAKK)
Days Inventory
65.14 (As of Mar. 2014)

Jakks Pacific Inc's inventory for the three months ended in Mar. 2014 was $42.2 Mil. Jakks Pacific Inc's cost of goods sold for the three months ended in Mar. 2014 was $59.0 Mil. Hence, Jakks Pacific Inc's days inventory for the three months ended in Mar. 2014 was 65.14.

Jakks Pacific Inc's days inventory declined from Mar. 2013 (86.61) to Mar. 2014 (65.14).

Inventory can be measured by Days Sales of Inventory (DSI). Jakks Pacific Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 46.55.

Inventory turnover measures how fast the company turns over its inventory within a year. Jakks Pacific Inc's inventory turnover for the three months ended in Mar. 2014 was 1.40.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Jakks Pacific Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Jakks Pacific Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=46.784/477.146*365
=35.79

Jakks Pacific Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=42.203/58.955*91
=65.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Jakks Pacific Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=42.203/82.51*91
=46.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Jakks Pacific Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Jakks Pacific Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=42.203 / 82.51
=0.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Jakks Pacific Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 52.4061.6959.5651.6555.1420.9331.4135.4846.4735.79

Jakks Pacific Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 35.0482.1656.1930.6052.8786.6149.5924.5143.0265.14
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide