Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.81 [1] => 4.83 [2] => 5.33 [3] => 4.81 [4] => 9.53 [5] => 4.17 [6] => 4.30 [7] => 6.29 [8] => 7.45 [9] => 14.20 [10] => 22.54 [11] => 23.85 [12] => 25.68 [13] => 31.65 [14] => 39.95 [15] => 34.65 [16] => 40.83 [17] => 49.10 [18] => 60.15 [19] => 77.78 ) [price_low] => Array ( [0] => 0.00 [1] => 3.28 [2] => 3.47 [3] => 3.38 [4] => 3.13 [5] => 3.13 [6] => 2.66 [7] => 3.09 [8] => 5.40 [9] => 5.89 [10] => 12.71 [11] => 17.66 [12] => 19.07 [13] => 22.42 [14] => 22.13 [15] => 18.59 [16] => 30.29 [17] => 35.60 [18] => 44.23 [19] => 60.77 ) [BS_share] => Array ( [0] => 153.874 [1] => 146.667 [2] => 151.653 [3] => 147.097 [4] => 146.250 [5] => 141.778 [6] => 140.66 [7] => 143.88 [8] => 157.00 [9] => 160.06 [10] => 162.46 [11] => 154.66 [12] => 144.29 [13] => 126.88 [14] => 126.01 [15] => 127.24 [16] => 121.49 [17] => 116.93 [18] => 117.53 [19] => 117.86 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 153.874 [1] => 146.667 [2] => 151.653 [3] => 147.097 [4] => 146.250 [5] => 141.778 [6] => 141.569 [7] => 143.043 [8] => 157.018 [9] => 165.517 [10] => 165.909 [11] => 162.559 [12] => 152.317 [13] => 137.639 [14] => 128.533 [15] => 129.462 [16] => 127.767 [17] => 121.922 [18] => 120.022 [19] => 119.404 ) [Revenue] => Array ( [0] => 1207.601 [1] => 1352.2 [2] => 1486.748 [3] => 1554.3 [4] => 1841.6 [5] => 2045.1 [6] => 2160.4 [7] => 2100.3 [8] => 2248 [9] => 2434 [10] => 2786 [11] => 3127.899 [12] => 3327.987 [13] => 3489.899 [14] => 3731.943 [15] => 3203.321 [16] => 3793.485 [17] => 4526.842 [18] => 5054.98 [19] => 5584.571 ) [COGS] => Array ( [0] => 502.118 [1] => 600.8 [2] => 683.986 [3] => 747.5 [4] => 854.758 [5] => 984.716 [6] => 1068.538 [7] => 976.494 [8] => 1039.94 [9] => 1150.893 [10] => 1344.867 [11] => 0 [12] => 0 [13] => 1785.166 [14] => 1418.462 [15] => 1823.517 [16] => 2207.404 [17] => 2746.833 [18] => 3230.857 [19] => 3570.801 ) [Gross Profit] => Array ( [0] => 705.483 [1] => 751.4 [2] => 802.762 [3] => 806.8 [4] => 986.842 [5] => 1060.384 [6] => 1091.862 [7] => 1123.806 [8] => 1208.06 [9] => 1283.107 [10] => 1441.133 [11] => 0 [12] => 0 [13] => 1704.733 [14] => 2252.709 [15] => 1379.804 [16] => 1492.732 [17] => 1689.029 [18] => 1824.123 [19] => 2013.77 ) [SGA] => Array ( [0] => 26.959 [1] => 556.1 [2] => 46.957 [3] => 608.5 [4] => 45.328 [5] => 56.049 [6] => 53.091 [7] => 43.64 [8] => 53.888 [9] => 58.216 [10] => 61.506 [11] => 0 [12] => 0 [13] => 957.961 [14] => 19.409 [15] => 914.774 [16] => 996.325 [17] => 1075.782 [18] => 1064.757 [19] => 1183.682 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 110.662 [1] => 130.3 [2] => 124.931 [3] => 130.7 [4] => 140.355 [5] => 148.968 [6] => 134.391 [7] => 142.755 [8] => 145.848 [9] => 150.221 [10] => 149.776 [11] => 163.034 [12] => 183.604 [13] => 205.133 [14] => 0 [15] => 189.045 [16] => 197.062 [17] => 213.943 [18] => 229.166 [19] => 253.38 ) [Operating Income] => Array ( [0] => 84.896 [1] => 0 [2] => 0 [3] => 0 [4] => 101.5 [5] => 74.3 [6] => 63.4 [7] => 72.2 [8] => 101 [9] => 186 [10] => 310 [11] => 343.9 [12] => 372.653 [13] => 368.789 [14] => 358.418 [15] => 247.971 [16] => 347.625 [17] => 444.233 [18] => 530.2 [19] => 576.708 ) [other_operating_charges] => Array ( [0] => -593.628 [1] => -195.3 [2] => -755.805 [3] => -198.3 [4] => -840.014 [5] => -930.035 [6] => -975.371 [7] => -1007.966 [8] => -1053.172 [9] => -1038.891 [10] => -1069.627 [11] => 343.9 [12] => 372.653 [13] => -377.983 [14] => -1874.882 [15] => -217.059 [16] => -148.782 [17] => -169.014 [18] => -229.166 [19] => -253.38 ) [Month End Stock Price] => Array ( [0] => 3.813 [1] => 4.188 [2] => 3.5 [3] => 4.688 [4] => 5.75 [5] => 3.461 [6] => 4.204 [7] => 5.8 [8] => 7.325 [9] => 13.505 [10] => 22.425 [11] => 22.64 [12] => 20.77 [13] => 27.55 [14] => 26.27 [15] => 32.27 [16] => 40.81 [17] => 45.07 [18] => 59.71 [19] => 77.3 ) [mktcap] => Array ( [0] => 586.721562 [1] => 614.241396 [2] => 530.7855 [3] => 689.590736 [4] => 840.9375 [5] => 490.693658 [6] => 591.33464 [7] => 834.504 [8] => 1150.025 [9] => 2161.6103 [10] => 3643.1655 [11] => 3501.5024 [12] => 2996.9033 [13] => 3495.544 [14] => 3310.2827 [15] => 4106.0348 [16] => 4958.0069 [17] => 5270.0351 [18] => 7017.7163 [19] => 9110.578 ) [Cash and Equiv] => Array ( [0] => 2.142 [1] => 4.3 [2] => 3.786 [3] => 3.7 [4] => 9.227 [5] => 12.606 [6] => 5.37 [7] => 49.245 [8] => 80.628 [9] => 58.112 [10] => 34.716 [11] => 7.412 [12] => 7.371 [13] => 14.957 [14] => 2.373 [15] => 7.843 [16] => 7.651 [17] => 5.45 [18] => 5.589 [19] => 5.831 ) [ev_addition] => Array ( [0] => 365.176 [1] => 26 [2] => 45.964 [3] => 13.8 [4] => 7.123 [5] => 47.394 [6] => 95.519 [7] => -10.819 [8] => 148.52 [9] => 113.665 [10] => -34.716 [11] => 116.588 [12] => 389.029 [13] => 898.143 [14] => 631.127 [15] => 557.157 [16] => 646.556 [17] => 743.727 [18] => 679.758 [19] => 702.586 ) [ev_addition_per_share] => Array ( [0] => 2.373 [1] => 0.177 [2] => 0.303 [3] => 0.094 [4] => 0.049 [5] => 0.334 [6] => 0.679 [7] => -0.075 [8] => 0.946 [9] => 0.71 [10] => -0.214 [11] => 0.754 [12] => 2.696 [13] => 7.079 [14] => 5.009 [15] => 4.379 [16] => 5.322 [17] => 6.36 [18] => 5.784 [19] => 5.961 ) [ev_per_share] => Array ( [0] => 6.183 [1] => 4.368 [2] => 3.8 [3] => 4.778 [4] => 5.8 [5] => 3.791 [6] => 4.884 [7] => 5.72 [8] => 8.275 [9] => 14.215 [10] => 22.215 [11] => 23.39 [12] => 23.47 [13] => 34.63 [14] => 31.28 [15] => 36.65 [16] => 46.13 [17] => 51.43 [18] => 65.49 [19] => 83.26 ) [ev] => Array ( [0] => 951.897562 [1] => 640.241396 [2] => 576.7495 [3] => 703.390736 [4] => 848.0605 [5] => 538.087658 [6] => 686.85364 [7] => 823.685 [8] => 1298.545 [9] => 2275.2753 [10] => 3608.4495 [11] => 3618.0904 [12] => 3385.9323 [13] => 4393.687 [14] => 3941.4097 [15] => 4663.1918 [16] => 5604.5629 [17] => 6013.7621 [18] => 7697.4743 [19] => 9813.164 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.506 [5] => 3.141 [6] => 4.777 [7] => -2.083 [8] => -1.353 [9] => -0.694 [10] => -2.47 [11] => -10.274 [12] => -18.34 [13] => -1.23 [14] => 1.735 [15] => 3.456 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 24.756 [1] => -1.3 [2] => 13.554 [3] => 7 [4] => 27.507 [5] => 17.175 [6] => 6.366 [7] => 10.137 [8] => 23.031 [9] => 72.27 [10] => 156.023 [11] => 126.315 [12] => 134.361 [13] => 111.913 [14] => 121.643 [15] => 87.633 [16] => 120.077 [17] => 158.727 [18] => 194.287 [19] => 211.186 ) [Pretax Income] => Array ( [0] => 65.148 [1] => -3.5 [2] => 35.669 [3] => 18.4 [4] => 74.307 [5] => 49.075 [6] => 42.466 [7] => 43.037 [8] => 74.847 [9] => 168.27 [10] => 302.023 [11] => 333.626 [12] => 354.313 [13] => 325.047 [14] => 322.236 [15] => 224.068 [16] => 319.694 [17] => 415.733 [18] => 504.641 [19] => 553.568 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.995 [9] => 2.731 [10] => 1.888 [11] => 0.966 [12] => 0.978 [13] => 1.011 [14] => 0 [15] => 0.07 [16] => 0.075 [17] => 0.008 [18] => 0.001 [19] => 0.069 ) [InterestExpense] => Array ( [0] => -19.748 [1] => -24.8 [2] => -24.694 [3] => -24.6 [4] => -28.7 [5] => -28.346 [6] => -25.747 [7] => -27.044 [8] => -26.758 [9] => -19.943 [10] => -7.362 [11] => -6.531 [12] => -16.137 [13] => -43.523 [14] => 0 [15] => -27.429 [16] => -28.006 [17] => -28.508 [18] => -25.56 [19] => -23.209 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 110.662 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 163.034 [12] => 183.604 [13] => 205.133 [14] => 0 [15] => 189.045 [16] => 197.062 [17] => 213.943 [18] => 229.166 [19] => 253.38 ) [ReconciledDepreciation] => Array ( [0] => 110.66 [1] => 130.3 [2] => 124.93 [3] => 130.7 [4] => 140.36 [5] => 148.97 [6] => 134.39 [7] => 142.76 [8] => 145.85 [9] => 150.22 [10] => 149.78 [11] => 163.03 [12] => 183.6 [13] => 205.13 [14] => 202.29 [15] => 189.05 [16] => 197.06 [17] => 213.94 [18] => 229.17 [19] => 253.38 ) [EBIT] => Array ( [0] => 84.896 [1] => 21.3 [2] => 60.363 [3] => 43 [4] => 103.007 [5] => 77.421 [6] => 68.213 [7] => 70.081 [8] => 101.605 [9] => 188.213 [10] => 309.385 [11] => 340.157 [12] => 370.45 [13] => 368.57 [14] => 358.418 [15] => 251.497 [16] => 347.7 [17] => 444.241 [18] => 530.201 [19] => 576.777 ) [EBITDA_morn] => Array ( [0] => 195.558 [1] => 0 [2] => 0 [3] => 0 [4] => 101.5 [5] => 74.3 [6] => 63.4 [7] => 72.2 [8] => 101 [9] => 186 [10] => 310 [11] => 503.191 [12] => 554.054 [13] => 573.703 [14] => 560.706 [15] => 440.542 [16] => 544.762 [17] => 658.184 [18] => 759.367 [19] => 830.157 ) [EBITDA] => Array ( [0] => 195.558 [1] => 151.6 [2] => 185.294 [3] => 173.7 [4] => 243.362 [5] => 226.389 [6] => 202.604 [7] => 212.836 [8] => 247.453 [9] => 338.434 [10] => 459.161 [11] => 503.191 [12] => 554.054 [13] => 573.703 [14] => 358.418 [15] => 440.542 [16] => 544.762 [17] => 658.184 [18] => 759.367 [19] => 830.157 ) [EBITDA_1] => Array ( [0] => 195.558 [1] => 151.6 [2] => 185.294 [3] => 173.7 [4] => 243.362 [5] => 226.389 [6] => 202.604 [7] => 212.836 [8] => 247.453 [9] => 338.434 [10] => 459.161 [11] => 503.191 [12] => 554.054 [13] => 573.703 [14] => 0 [15] => 440.542 [16] => 544.762 [17] => 658.184 [18] => 759.367 [19] => 830.157 ) [DDA_new] => Array ( [0] => 110.66 [1] => 130.3 [2] => 124.93 [3] => 130.7 [4] => 140.36 [5] => 148.97 [6] => 134.39 [7] => 142.76 [8] => 145.85 [9] => 150.22 [10] => 149.78 [11] => 163.03 [12] => 183.6 [13] => 205.13 [14] => 202.29 [15] => 189.05 [16] => 197.06 [17] => 213.94 [18] => 229.17 [19] => 253.38 ) [EBITDA_new] => Array ( [0] => 195.558 [1] => 151.6 [2] => 185.293 [3] => 173.7 [4] => 101.5 [5] => 74.3 [6] => 63.4 [7] => 72.2 [8] => 101 [9] => 186 [10] => 310 [11] => 503.191 [12] => 554.054 [13] => 573.703 [14] => 560.706 [15] => 440.542 [16] => 544.762 [17] => 658.184 [18] => 759.367 [19] => 830.157 ) [EBITDA_per_share] => Array ( [0] => 1.27 [1] => 1.03 [2] => 1.22 [3] => 1.18 [4] => 1.66 [5] => 1.6 [6] => 1.43 [7] => 1.49 [8] => 1.58 [9] => 2.04 [10] => 2.77 [11] => 3.1 [12] => 3.64 [13] => 4.17 [14] => 2.79 [15] => 3.4 [16] => 4.26 [17] => 5.4 [18] => 6.33 [19] => 6.95 ) [Operating_Income_per_share] => Array ( [0] => 0.55 [1] => 0 [2] => 0 [3] => 0 [4] => 0.69 [5] => 0.52 [6] => 0.45 [7] => 0.5 [8] => 0.64 [9] => 1.12 [10] => 1.87 [11] => 2.12 [12] => 2.45 [13] => 2.68 [14] => 2.79 [15] => 1.92 [16] => 2.72 [17] => 3.64 [18] => 4.42 [19] => 4.83 ) [Net Income] => Array ( [0] => 40.392 [1] => -2.2 [2] => 22.115 [3] => 11.4 [4] => 46.8 [5] => 31.9 [6] => 36.1 [7] => 32.9 [8] => 51.816 [9] => 96 [10] => 146 [11] => 207.311 [12] => 219.952 [13] => 213.134 [14] => 200.593 [15] => 136.435 [16] => 199.617 [17] => 257.006 [18] => 310.354 [19] => 342.382 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.05 [1] => 0.05 [2] => 0.05 [3] => 0.05 [4] => 0.05 [5] => 0.05 [6] => 0.013 [7] => 0 [8] => 0 [9] => 0 [10] => 0.045 [11] => 0.24 [12] => 0.32 [13] => 0.36 [14] => 0.4 [15] => 0.44 [16] => 0.48 [17] => 0.52 [18] => 0.71 [19] => 0.45 ) [Shares Outstanding] => Array ( [0] => 153.874 [1] => 146.667 [2] => 151.653 [3] => 147.097 [4] => 146.250 [5] => 141.778 [6] => 141.569 [7] => 143.043 [8] => 157.018 [9] => 165.517 [10] => 165.909 [11] => 162.559 [12] => 152.317 [13] => 137.639 [14] => 128.533 [15] => 129.462 [16] => 127.767 [17] => 121.922 [18] => 120.022 [19] => 119.404 ) [shares_diluted] => Array ( [0] => 153.874 [1] => 146.667 [2] => 151.653 [3] => 147.097 [4] => 146.250 [5] => 141.778 [6] => 141.569 [7] => 143.043 [8] => 157.018 [9] => 165.517 [10] => 165.909 [11] => 162.559 [12] => 152.317 [13] => 137.639 [14] => 128.533 [15] => 129.462 [16] => 127.767 [17] => 121.922 [18] => 120.022 [19] => 119.404 ) [shares_basic] => Array ( [0] => 153.874 [1] => 146.667 [2] => 151.653 [3] => 147.097 [4] => 142.296 [5] => 141.778 [6] => 141.569 [7] => 143.043 [8] => 152.400 [9] => 160.000 [10] => 160.440 [11] => 157.583 [12] => 148.581 [13] => 134.334 [14] => 125.416 [15] => 126.676 [16] => 124.712 [17] => 119.158 [18] => 117.572 [19] => 117.449 ) [COGS_pct] => Array ( [0] => 0.42 [1] => 0.44 [2] => 0.46 [3] => 0.48 [4] => 0.46 [5] => 0.48 [6] => 0.49 [7] => 0.46 [8] => 0.46 [9] => 0.47 [10] => 0.48 [11] => 0.00 [12] => 0.00 [13] => 0.51 [14] => 0.38 [15] => 0.57 [16] => 0.58 [17] => 0.61 [18] => 0.64 [19] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 58.42 [1] => 55.57 [2] => 53.99 [3] => 51.91 [4] => 53.59 [5] => 51.85 [6] => 50.54 [7] => 53.51 [8] => 53.74 [9] => 52.72 [10] => 51.73 [11] => 0.00 [12] => 0.00 [13] => 48.85 [14] => 60.36 [15] => 43.07 [16] => 39.35 [17] => 37.31 [18] => 36.09 [19] => 36.06 ) [SGA_pct] => Array ( [0] => 2.23 [1] => 41.13 [2] => 3.16 [3] => 39.15 [4] => 2.46 [5] => 2.74 [6] => 2.46 [7] => 2.08 [8] => 2.40 [9] => 2.39 [10] => 2.21 [11] => 0.00 [12] => 0.00 [13] => 27.45 [14] => 0.52 [15] => 28.56 [16] => 26.26 [17] => 23.76 [18] => 21.06 [19] => 21.20 ) [Interest Expense_pct] => Array ( [0] => -1.64 [1] => -1.83 [2] => -1.66 [3] => -1.58 [4] => -1.56 [5] => -1.39 [6] => -1.19 [7] => -1.29 [8] => -1.19 [9] => -0.82 [10] => -0.26 [11] => -0.21 [12] => -0.48 [13] => -1.25 [14] => 0.00 [15] => -0.86 [16] => -0.74 [17] => -0.63 [18] => -0.51 [19] => -0.42 ) [Pretax Income_pct] => Array ( [0] => 5.39 [1] => -0.26 [2] => 2.40 [3] => 1.18 [4] => 4.03 [5] => 2.40 [6] => 1.97 [7] => 2.05 [8] => 3.33 [9] => 6.91 [10] => 10.84 [11] => 10.67 [12] => 10.65 [13] => 9.31 [14] => 8.63 [15] => 6.99 [16] => 8.43 [17] => 9.18 [18] => 9.98 [19] => 9.91 ) [Net Income_pct] => Array ( [0] => 3.34 [1] => -0.16 [2] => 1.49 [3] => 0.73 [4] => 2.54 [5] => 1.56 [6] => 1.67 [7] => 1.57 [8] => 2.30 [9] => 3.94 [10] => 5.24 [11] => 6.63 [12] => 6.61 [13] => 6.11 [14] => 5.38 [15] => 4.26 [16] => 5.26 [17] => 5.68 [18] => 6.14 [19] => 6.13 ) [DaysSalesOutstanding] => Array ( [0] => 41.8 [1] => 38.6 [2] => 37.78 [3] => 39.73 [4] => 36.54 [5] => 42.58 [6] => 38.15 [7] => 40.53 [8] => 38.51 [9] => 38.39 [10] => 40.43 [11] => 40.08 [12] => 39.27 [13] => 34.54 [14] => 27.45 [15] => 35.36 [16] => 33.79 [17] => 33.18 [18] => 33.65 [19] => 37.16 ) [DaysInventory] => Array ( [0] => 11.83 [1] => 0 [2] => 3.61 [3] => 3.08 [4] => 2.95 [5] => 2.9 [6] => 2.47 [7] => 3.33 [8] => 3.34 [9] => 2.74 [10] => 2.63 [11] => 0 [12] => 0 [13] => 3.16 [14] => 0 [15] => 3.46 [16] => 2.87 [17] => 2.78 [18] => 2.61 [19] => 2.68 ) [Payable] => Array ( [0] => 48.847 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 184.194 [6] => 171.587 [7] => 166.441 [8] => 128.673 [9] => 182.385 [10] => 216.31 [11] => 162.749 [12] => 170.672 [13] => 189.987 [14] => 196.059 [15] => 191.347 [16] => 192.103 [17] => 251.625 [18] => 266.722 [19] => 305.465 ) [DaysPayable] => Array ( [0] => 14.76 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.87 [6] => 28.99 [7] => 28.92 [8] => 20.89 [9] => 27.35 [10] => 28.34 [11] => 18.99 [12] => 18.72 [13] => 19.87 [14] => 19.18 [15] => 21.8 [16] => 18.48 [17] => 20.29 [18] => 19.26 [19] => 19.96 ) [InventoryTurnover] => Array ( [0] => 30.85 [1] => 0 [2] => 101 [3] => 118.65 [4] => 123.57 [5] => 125.84 [6] => 147.73 [7] => 109.53 [8] => 109.29 [9] => 133.21 [10] => 138.76 [11] => 0 [12] => 0 [13] => 115.58 [14] => 0 [15] => 105.57 [16] => 127.33 [17] => 131.23 [18] => 140.08 [19] => 136.04 ) [Accts Rec.] => Array ( [0] => 138.295 [1] => 143 [2] => 153.871 [3] => 169.2 [4] => 184.367 [5] => 238.573 [6] => 225.797 [7] => 233.246 [8] => 237.156 [9] => 256.032 [10] => 308.564 [11] => 343.501 [12] => 358.075 [13] => 330.202 [14] => 280.614 [15] => 310.339 [16] => 351.187 [17] => 411.479 [18] => 466.011 [19] => 568.519 ) [Inventory] => Array ( [0] => 16.277 [1] => 0 [2] => 6.772 [3] => 6.3 [4] => 6.917 [5] => 7.825 [6] => 7.233 [7] => 8.915 [8] => 9.515 [9] => 8.64 [10] => 9.692 [11] => 11.138 [12] => 13.921 [13] => 15.445 [14] => 0 [15] => 17.273 [16] => 17.336 [17] => 20.932 [18] => 23.065 [19] => 26.248 ) [inventory2sales] => Array ( [0] => 0.013 [1] => 0 [2] => 0.005 [3] => 0.004 [4] => 0.004 [5] => 0.004 [6] => 0.003 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.003 [11] => 0.004 [12] => 0.004 [13] => 0.004 [14] => 0 [15] => 0.005 [16] => 0.005 [17] => 0.005 [18] => 0.005 [19] => 0.005 ) [Total Current Assets] => Array ( [0] => 181.233 [1] => 187.1 [2] => 204.621 [3] => 200 [4] => 225.271 [5] => 295.141 [6] => 330.971 [7] => 384.799 [8] => 433.181 [9] => 428.987 [10] => 474.92 [11] => 474.69 [12] => 471.243 [13] => 488.894 [14] => 396.287 [15] => 392.465 [16] => 462.645 [17] => 513.542 [18] => 554.532 [19] => 680.203 ) [Other Current Assets] => Array ( [0] => 24.519 [1] => 39.8 [2] => 40.192 [3] => 20.8 [4] => 24.76 [5] => 36.137 [6] => 92.571 [7] => 93.393 [8] => 105.882 [9] => 106.203 [10] => 121.948 [11] => 112.639 [12] => 91.876 [13] => 128.29 [14] => 113.3 [15] => 57.01 [16] => 86.471 [17] => 75.681 [18] => 59.867 [19] => 79.605 ) [Net PPE] => Array ( [0] => 789.696 [1] => 809 [2] => 813.253 [3] => 796.8 [4] => 925.4 [5] => 785.885 [6] => 845.175 [7] => 831.711 [8] => 844.562 [9] => 884.965 [10] => 1011.379 [11] => 1054.059 [12] => 1283.551 [13] => 1358.723 [14] => 1386.53 [15] => 1444.671 [16] => 1479.484 [17] => 1726.87 [18] => 1885.474 [19] => 2112.204 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 993.699 [1] => 1016.8 [2] => 1043.439 [3] => 1021.9 [4] => 1171.5 [5] => 1127.5 [6] => 1237.8 [7] => 1261.2 [8] => 1318.728 [9] => 1356 [10] => 1503 [11] => 1548.874 [12] => 1770.057 [13] => 1862.746 [14] => 1793.453 [15] => 1856.914 [16] => 1961.66 [17] => 2267.332 [18] => 2464.641 [19] => 2819.404 ) [Other Long-Term Assets] => Array ( [0] => 22.77 [1] => 20.7 [2] => 25.565 [3] => 25.1 [4] => 20.829 [5] => 46.474 [6] => 61.654 [7] => 44.69 [8] => 40.985 [9] => 42.048 [10] => 16.701 [11] => 20.125 [12] => 15.263 [13] => 15.129 [14] => 10.636 [15] => 19.778 [16] => 19.531 [17] => 26.92 [18] => 24.635 [19] => 26.997 ) [Total Assets Non-liquid] => Array ( [0] => 991.557 [1] => 1012.5 [2] => 1039.653 [3] => 1018.2 [4] => 1162.273 [5] => 1114.894 [6] => 1232.43 [7] => 1211.955 [8] => 1238.1 [9] => 1297.888 [10] => 1468.284 [11] => 1541.462 [12] => 1762.686 [13] => 1847.789 [14] => 1791.08 [15] => 1849.071 [16] => 1954.009 [17] => 2261.882 [18] => 2459.052 [19] => 2813.573 ) [HardAssets] => Array ( [0] => 991.557 [1] => 1012.5 [2] => 1039.653 [3] => 1018.2 [4] => 1162.273 [5] => 1114.894 [6] => 1232.43 [7] => 1211.955 [8] => 1238.1 [9] => 1297.888 [10] => 1468.284 [11] => 1541.462 [12] => 1762.686 [13] => 1847.789 [14] => 1791.08 [15] => 1849.071 [16] => 1954.009 [17] => 2261.882 [18] => 2459.052 [19] => 2813.573 ) [Accts Payable] => Array ( [0] => 72.878 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 232.948 [12] => 220.985 [13] => 270.362 [14] => 261.21 [15] => 258.713 [16] => 301.084 [17] => 388.515 [18] => 402.01 [19] => 459.811 ) [Short-Term Debt] => Array ( [0] => 68.075 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 214 [13] => 234 [14] => 118.5 [15] => 0 [16] => 200 [17] => 50 [18] => 100 [19] => 250 ) [ShortTermDebt_without_lease] => Array ( [0] => 68.075 [1] => 30.3 [2] => 49.75 [3] => 17.5 [4] => 16.35 [5] => 60 [6] => 100.889 [7] => 38.426 [8] => 124.148 [9] => 171.777 [10] => 0 [11] => 0 [12] => 214 [13] => 234 [14] => 118.5 [15] => 0 [16] => 200 [17] => 50 [18] => 100 [19] => 250 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 177.921 [1] => 184.6 [2] => 198.654 [3] => 205.1 [4] => 206.041 [5] => 274.815 [6] => 325.274 [7] => 265.834 [8] => 325.329 [9] => 434.751 [10] => 319.099 [11] => 276.086 [12] => 478.73 [13] => 524.432 [14] => 407.888 [15] => 269.218 [16] => 509.949 [17] => 438.515 [18] => 502.76 [19] => 712.296 ) [Other Current Liab.] => Array ( [0] => 36.968 [1] => 184.6 [2] => 198.654 [3] => 205.1 [4] => 206.041 [5] => 274.815 [6] => 325.274 [7] => 265.834 [8] => 325.329 [9] => 434.751 [10] => 319.099 [11] => 43.138 [12] => 43.745 [13] => 20.07 [14] => 28.178 [15] => 10.505 [16] => 8.865 [17] => 0 [18] => 0.75 [19] => 2.485 ) [CommonStock] => Array ( [0] => 0.39 [1] => 0 [2] => 0.39 [3] => 0 [4] => 0.39 [5] => 0.39 [6] => 0.39 [7] => 0.39 [8] => 0.418 [9] => 0.418 [10] => 0.836 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.671 [16] => 1.671 [17] => 1.671 [18] => 1.671 [19] => 1.671 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 104.723 [1] => 0 [2] => 105.897 [3] => 0 [4] => 106.985 [5] => 107.172 [6] => 107.09 [7] => 115.319 [8] => 184.683 [9] => 186.973 [10] => 197.452 [11] => 182.68 [12] => 177.065 [13] => 170.536 [14] => 0 [15] => 176.009 [16] => 180.986 [17] => 192.47 [18] => 207.073 [19] => 226.595 ) [Retained Earnings] => Array ( [0] => 277.718 [1] => 267.8 [2] => 282.364 [3] => 286.4 [4] => 326.145 [5] => 350.928 [6] => 385.221 [7] => 407.987 [8] => 459.803 [9] => 555.262 [10] => 694.23 [11] => 863.586 [12] => 1035.804 [13] => 1192.628 [14] => 0 [15] => 1423.82 [16] => 1563.527 [17] => 1758.29 [18] => 1985.213 [19] => 2274.784 ) [Treasury Stock] => Array ( [0] => -4.933 [1] => 0 [2] => -25.775 [3] => 0 [4] => -52.242 [5] => -51.78 [6] => -58.196 [7] => -58.342 [8] => -54.417 [9] => -39.517 [10] => -31.568 [11] => -230.912 [12] => -454.655 [13] => -1020.645 [14] => 0 [15] => -957.647 [16] => -1173.163 [17] => -1384.888 [18] => -1402.097 [19] => -1490.598 ) [Total Equity] => Array ( [0] => 377.898 [1] => 356.9 [2] => 357.255 [3] => 338 [4] => 365.5 [5] => 391.2 [6] => 417.8 [7] => 458.3 [8] => 591 [9] => 703 [10] => 861 [11] => 817.025 [12] => 759.737 [13] => 343.197 [14] => 529.011 [15] => 643.853 [16] => 573.021 [17] => 567.543 [18] => 791.86 [19] => 1012.452 ) [Long-Term Debt] => Array ( [0] => 299.243 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 105 [9] => 0 [10] => 0 [11] => 124 [12] => 182.4 [13] => 679.1 [14] => 515 [15] => 565 [16] => 454.207 [17] => 699.177 [18] => 585.347 [19] => 458.417 ) [Total Liabilities] => Array ( [0] => 615.801 [1] => 659.9 [2] => 686.184 [3] => 683.9 [4] => 806 [5] => 736.3 [6] => 820 [7] => 802.9 [8] => 728.241 [9] => 653 [10] => 642 [11] => 731.849 [12] => 1010.32 [13] => 1519.549 [14] => 1264.442 [15] => 1213.061 [16] => 1388.639 [17] => 1699.789 [18] => 1672.781 [19] => 1806.952 ) [Other Long-Term Liab.] => Array ( [0] => 16.75 [1] => 475.3 [2] => 487.53 [3] => 478.8 [4] => 599.959 [5] => 461.485 [6] => 494.726 [7] => 537.066 [8] => 297.912 [9] => 218.249 [10] => 322.901 [11] => 45.834 [12] => 54.656 [13] => 34.453 [14] => 30.49 [15] => 35.581 [16] => 39.48 [17] => 45.382 [18] => 53.05 [19] => 58.274 ) [Cash and Equiv_pct] => Array ( [0] => 0.22 [1] => 0.42 [2] => 0.36 [3] => 0.36 [4] => 0.79 [5] => 1.12 [6] => 0.43 [7] => 3.90 [8] => 6.11 [9] => 4.29 [10] => 2.31 [11] => 0.48 [12] => 0.42 [13] => 0.80 [14] => 0.13 [15] => 0.42 [16] => 0.39 [17] => 0.24 [18] => 0.23 [19] => 0.21 ) [Accts Rec._pct] => Array ( [0] => 13.92 [1] => 14.06 [2] => 14.75 [3] => 16.56 [4] => 15.74 [5] => 21.16 [6] => 18.24 [7] => 18.49 [8] => 17.98 [9] => 18.88 [10] => 20.53 [11] => 22.18 [12] => 20.23 [13] => 17.73 [14] => 15.65 [15] => 16.71 [16] => 17.90 [17] => 18.15 [18] => 18.91 [19] => 20.16 ) [Inventory_pct] => Array ( [0] => 1.64 [1] => 0.00 [2] => 0.65 [3] => 0.62 [4] => 0.59 [5] => 0.69 [6] => 0.58 [7] => 0.71 [8] => 0.72 [9] => 0.64 [10] => 0.64 [11] => 0.72 [12] => 0.79 [13] => 0.83 [14] => 0.00 [15] => 0.93 [16] => 0.88 [17] => 0.92 [18] => 0.94 [19] => 0.93 ) [Other Current Assets_pct] => Array ( [0] => 2.47 [1] => 3.91 [2] => 3.85 [3] => 2.04 [4] => 2.11 [5] => 3.21 [6] => 7.48 [7] => 7.41 [8] => 8.03 [9] => 7.83 [10] => 8.11 [11] => 7.27 [12] => 5.19 [13] => 6.89 [14] => 6.32 [15] => 3.07 [16] => 4.41 [17] => 3.34 [18] => 2.43 [19] => 2.82 ) [Total Current Assets_pct] => Array ( [0] => 18.24 [1] => 18.40 [2] => 19.61 [3] => 19.57 [4] => 19.23 [5] => 26.18 [6] => 26.74 [7] => 30.51 [8] => 32.85 [9] => 31.64 [10] => 31.60 [11] => 30.65 [12] => 26.62 [13] => 26.25 [14] => 22.10 [15] => 21.14 [16] => 23.58 [17] => 22.65 [18] => 22.50 [19] => 24.13 ) [Net PPE_pct] => Array ( [0] => 79.47 [1] => 79.56 [2] => 77.94 [3] => 77.97 [4] => 78.99 [5] => 69.70 [6] => 68.28 [7] => 65.95 [8] => 64.04 [9] => 65.26 [10] => 67.29 [11] => 68.05 [12] => 72.51 [13] => 72.94 [14] => 77.31 [15] => 77.80 [16] => 75.42 [17] => 76.16 [18] => 76.50 [19] => 74.92 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.29 [1] => 2.04 [2] => 2.45 [3] => 2.46 [4] => 1.78 [5] => 4.12 [6] => 4.98 [7] => 3.54 [8] => 3.11 [9] => 3.10 [10] => 1.11 [11] => 1.30 [12] => 0.86 [13] => 0.81 [14] => 0.59 [15] => 1.07 [16] => 1.00 [17] => 1.19 [18] => 1.00 [19] => 0.96 ) [Accts Payable_pct] => Array ( [0] => 7.33 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 15.04 [12] => 12.48 [13] => 14.51 [14] => 14.56 [15] => 13.93 [16] => 15.35 [17] => 17.14 [18] => 16.31 [19] => 16.31 ) [Short-Term Debt_pct] => Array ( [0] => 6.85 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 12.09 [13] => 12.56 [14] => 6.61 [15] => 0.00 [16] => 10.20 [17] => 2.21 [18] => 4.06 [19] => 8.87 ) [Other Current Liab._pct] => Array ( [0] => 3.72 [1] => 18.15 [2] => 19.04 [3] => 20.07 [4] => 17.59 [5] => 24.37 [6] => 26.28 [7] => 21.08 [8] => 24.67 [9] => 32.06 [10] => 21.23 [11] => 2.79 [12] => 2.47 [13] => 1.08 [14] => 1.57 [15] => 0.57 [16] => 0.45 [17] => 0.00 [18] => 0.03 [19] => 0.09 ) [Total Current Liabilities_pct] => Array ( [0] => 17.90 [1] => 18.15 [2] => 19.04 [3] => 20.07 [4] => 17.59 [5] => 24.37 [6] => 26.28 [7] => 21.08 [8] => 24.67 [9] => 32.06 [10] => 21.23 [11] => 17.82 [12] => 27.05 [13] => 28.15 [14] => 22.74 [15] => 14.50 [16] => 26.00 [17] => 19.34 [18] => 20.40 [19] => 25.26 ) [Long-Term Debt_pct] => Array ( [0] => 30.11 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 7.96 [9] => 0.00 [10] => 0.00 [11] => 8.01 [12] => 10.30 [13] => 36.46 [14] => 28.72 [15] => 30.43 [16] => 23.15 [17] => 30.84 [18] => 23.75 [19] => 16.26 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.95 [1] => 46.74 [2] => 46.72 [3] => 46.85 [4] => 51.21 [5] => 40.93 [6] => 39.97 [7] => 42.58 [8] => 22.59 [9] => 16.10 [10] => 21.48 [11] => 21.42 [12] => 19.73 [13] => 16.97 [14] => 19.04 [15] => 20.40 [16] => 21.64 [17] => 24.79 [18] => 23.72 [19] => 22.57 ) [Total Liabilities_pct] => Array ( [0] => 61.97 [1] => 64.90 [2] => 65.76 [3] => 66.92 [4] => 68.80 [5] => 65.30 [6] => 66.25 [7] => 63.66 [8] => 55.22 [9] => 48.16 [10] => 42.71 [11] => 47.25 [12] => 57.08 [13] => 81.58 [14] => 70.50 [15] => 65.33 [16] => 70.79 [17] => 74.97 [18] => 67.87 [19] => 64.09 ) [netcash] => Array ( [0] => -3.99 [1] => -4.47 [2] => -4.5 [3] => -4.62 [4] => -5.45 [5] => -5.1 [6] => -5.79 [7] => -5.24 [8] => -4.12 [9] => -3.72 [10] => -3.74 [11] => -4.68 [12] => -6.95 [13] => -11.86 [14] => -10.02 [15] => -9.47 [16] => -11.37 [17] => -14.49 [18] => -14.19 [19] => -15.28 ) [NCAV] => Array ( [0] => -3.26 [1] => -3.74 [2] => -3.72 [3] => -3.74 [4] => -4.48 [5] => -3.81 [6] => -4.56 [7] => -3.99 [8] => -2.96 [9] => -2.49 [10] => -2.28 [11] => -2.98 [12] => -5.04 [13] => -9.85 [14] => -8.35 [15] => -7.57 [16] => -9.13 [17] => -11.76 [18] => -11.11 [19] => -11.55 ) [NCAV_real] => Array ( [0] => -2.82 [1] => -3.22 [2] => -3.18 [3] => -3.29 [4] => -3.97 [5] => -3.11 [6] => -3.48 [7] => -2.91 [8] => -1.88 [9] => -1.4 [10] => -1.03 [11] => -1.66 [12] => -3.74 [13] => -8.12 [14] => -6.89 [15] => -6.45 [16] => -7.62 [17] => -10.14 [18] => -9.51 [19] => -9.56 ) [Book Value Per Share] => Array ( [0] => 2.46 [1] => 2.43 [2] => 2.36 [3] => 2.3 [4] => 2.5 [5] => 2.76 [6] => 2.97 [7] => 3.19 [8] => 3.76 [9] => 4.39 [10] => 5.3 [11] => 5.28 [12] => 5.27 [13] => 2.7 [14] => 4.2 [15] => 5.06 [16] => 4.72 [17] => 4.85 [18] => 6.74 [19] => 8.59 ) [Tangibles_book_per_share] => Array ( [0] => 2.46 [1] => 2.43 [2] => 2.36 [3] => 2.3 [4] => 2.5 [5] => 2.76 [6] => 2.97 [7] => 3.19 [8] => 3.76 [9] => 4.39 [10] => 5.3 [11] => 5.28 [12] => 5.27 [13] => 2.7 [14] => 4.2 [15] => 5.06 [16] => 4.72 [17] => 4.85 [18] => 6.74 [19] => 8.59 ) [deb2equity] => Array ( [0] => 0.972 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.178 [9] => 0 [10] => 0 [11] => 0.152 [12] => 0.522 [13] => 2.661 [14] => 1.198 [15] => 0.878 [16] => 1.142 [17] => 1.32 [18] => 0.865 [19] => 0.7 ) [debt2rev_totaldebt] => Array ( [0] => 367.318 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 105 [9] => 0 [10] => 0 [11] => 124 [12] => 396.4 [13] => 913.1 [14] => 633.5 [15] => 565 [16] => 654.207 [17] => 749.177 [18] => 685.347 [19] => 708.417 ) [debt2rev] => Array ( [0] => 0.304 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.047 [9] => 0 [10] => 0 [11] => 0.04 [12] => 0.119 [13] => 0.262 [14] => 0.17 [15] => 0.176 [16] => 0.172 [17] => 0.165 [18] => 0.136 [19] => 0.127 ) [cogs2rev] => Array ( [0] => 0.42 [1] => 0.44 [2] => 0.46 [3] => 0.48 [4] => 0.46 [5] => 0.48 [6] => 0.49 [7] => 0.46 [8] => 0.46 [9] => 0.47 [10] => 0.48 [11] => 0.00 [12] => 0.00 [13] => 0.51 [14] => 0.38 [15] => 0.57 [16] => 0.58 [17] => 0.61 [18] => 0.64 [19] => 0.64 ) [inventory2rev] => Array ( [0] => 0.013 [1] => 0 [2] => 0.005 [3] => 0.004 [4] => 0.004 [5] => 0.004 [6] => 0.003 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.003 [11] => 0.004 [12] => 0.004 [13] => 0.004 [14] => 0 [15] => 0.005 [16] => 0.005 [17] => 0.005 [18] => 0.005 [19] => 0.005 ) [ar2asset] => Array ( [0] => 0.139 [1] => 0.141 [2] => 0.147 [3] => 0.166 [4] => 0.157 [5] => 0.212 [6] => 0.182 [7] => 0.185 [8] => 0.18 [9] => 0.189 [10] => 0.205 [11] => 0.222 [12] => 0.202 [13] => 0.177 [14] => 0.156 [15] => 0.167 [16] => 0.179 [17] => 0.181 [18] => 0.189 [19] => 0.202 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.004 [2] => 0.004 [3] => 0.004 [4] => 0.008 [5] => 0.011 [6] => 0.004 [7] => 0.039 [8] => 0.061 [9] => 0.043 [10] => 0.023 [11] => 0.005 [12] => 0.004 [13] => 0.008 [14] => 0.001 [15] => 0.004 [16] => 0.004 [17] => 0.002 [18] => 0.002 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.38 [1] => 0.351 [2] => 0.342 [3] => 0.331 [4] => 0.312 [5] => 0.347 [6] => 0.338 [7] => 0.363 [8] => 0.448 [9] => 0.518 [10] => 0.573 [11] => 0.527 [12] => 0.429 [13] => 0.184 [14] => 0.295 [15] => 0.347 [16] => 0.292 [17] => 0.25 [18] => 0.321 [19] => 0.359 ) [equity2liab_tangbile] => Array ( [0] => 0.614 [1] => 0.541 [2] => 0.521 [3] => 0.494 [4] => 0.453 [5] => 0.531 [6] => 0.51 [7] => 0.571 [8] => 0.812 [9] => 1.077 [10] => 1.341 [11] => 1.116 [12] => 0.752 [13] => 0.226 [14] => 0.418 [15] => 0.531 [16] => 0.413 [17] => 0.334 [18] => 0.473 [19] => 0.56 ) [ppe2asset] => Array ( [0] => 0.795 [1] => 0.796 [2] => 0.779 [3] => 0.78 [4] => 0.79 [5] => 0.697 [6] => 0.683 [7] => 0.659 [8] => 0.64 [9] => 0.653 [10] => 0.673 [11] => 0.681 [12] => 0.725 [13] => 0.729 [14] => 0.773 [15] => 0.778 [16] => 0.754 [17] => 0.762 [18] => 0.765 [19] => 0.749 ) [interest2rev] => Array ( [0] => -1.635 [1] => -1.834 [2] => -1.661 [3] => -1.583 [4] => -1.558 [5] => -1.386 [6] => -1.192 [7] => -1.288 [8] => -1.19 [9] => -0.819 [10] => -0.264 [11] => -0.209 [12] => -0.485 [13] => -1.247 [14] => 0 [15] => -0.856 [16] => -0.738 [17] => -0.63 [18] => -0.506 [19] => -0.416 ) [std2asset] => Array ( [0] => 0.179 [1] => 0.182 [2] => 0.19 [3] => 0.201 [4] => 0.176 [5] => 0.244 [6] => 0.263 [7] => 0.211 [8] => 0.247 [9] => 0.321 [10] => 0.212 [11] => 0.178 [12] => 0.27 [13] => 0.282 [14] => 0.227 [15] => 0.145 [16] => 0.26 [17] => 0.193 [18] => 0.204 [19] => 0.253 ) [ltd2asset] => Array ( [0] => 0.301 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.08 [9] => 0 [10] => 0 [11] => 0.08 [12] => 0.103 [13] => 0.365 [14] => 0.287 [15] => 0.304 [16] => 0.232 [17] => 0.308 [18] => 0.237 [19] => 0.163 ) [turnover] => Array ( [0] => 1.215 [1] => 1.33 [2] => 1.425 [3] => 1.521 [4] => 1.572 [5] => 1.814 [6] => 1.745 [7] => 1.665 [8] => 1.705 [9] => 1.795 [10] => 1.854 [11] => 2.019 [12] => 1.88 [13] => 1.874 [14] => 2.081 [15] => 1.725 [16] => 1.934 [17] => 1.997 [18] => 2.051 [19] => 1.981 ) [CF_Net Income] => Array ( [0] => 40.392 [1] => -2.2 [2] => 22.115 [3] => 11.4 [4] => 46.837 [5] => 31.909 [6] => 36.075 [7] => 32.945 [8] => 51.816 [9] => 95.459 [10] => 146.256 [11] => 207.311 [12] => 219.952 [13] => 213.134 [14] => 0 [15] => 136.435 [16] => 199.617 [17] => 257.006 [18] => 310.354 [19] => 342.382 ) [buybackratio] => Array ( [0] => -0.07 [1] => 1.09 [2] => -0.11 [3] => -0.03 [4] => -0.06 [5] => -0.02 [6] => -0.03 [7] => -0.08 [8] => -1.38 [9] => -0.12 [10] => -0.06 [11] => -0.05 [12] => -0.04 [13] => -0.05 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.81 [1] => 0 [2] => 2.78 [3] => 2 [4] => 4.24 [5] => 3.74 [6] => 4.14 [7] => 4.05 [8] => 5.29 [9] => 7.7 [10] => 10.35 [11] => 12.62 [12] => 13.44 [13] => 10.11 [14] => 12.26 [15] => 11.05 [16] => 13.2 [17] => 15.49 [18] => 20.01 [19] => 23.7 ) [CF_DDA] => Array ( [0] => 110.662 [1] => 130.3 [2] => 124.931 [3] => 130.7 [4] => 140.355 [5] => 148.968 [6] => 134.391 [7] => 142.755 [8] => 145.848 [9] => 150.221 [10] => 149.776 [11] => 163.034 [12] => 183.604 [13] => 205.133 [14] => 0 [15] => 189.045 [16] => 197.062 [17] => 213.943 [18] => 229.166 [19] => 253.38 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 171.289 [1] => 149.3 [2] => 140.661 [3] => 160.7 [4] => 182.868 [5] => 135.673 [6] => 125.073 [7] => 171.599 [8] => 174.363 [9] => 332.611 [10] => 404.615 [11] => 331.852 [12] => 423.063 [13] => 457.805 [14] => 0 [15] => 356.923 [16] => 428.078 [17] => 635.692 [18] => 548.044 [19] => 574.351 ) [Cash Flow from Others] => Array ( [0] => 0.735 [1] => 22.5 [2] => -24.986 [3] => 11.2 [4] => -30.047 [5] => -61.35 [6] => -51.236 [7] => -4.352 [8] => -35.576 [9] => 42.128 [10] => 38.421 [11] => 22.177 [12] => 7.461 [13] => 19.449 [14] => 0 [15] => 24.707 [16] => 19.853 [17] => 12.732 [18] => 12.87 [19] => 27.02 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -330.635 [14] => 0 [15] => -241.773 [16] => -225.932 [17] => -445.869 [18] => -369.679 [19] => -442.504 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -282.581 [1] => -180.5 [2] => -190.377 [3] => -174.1 [4] => -306.128 [5] => -224.795 [6] => -225.672 [7] => -138.466 [8] => -239.341 [9] => -316.926 [10] => -726.871 [11] => -203.906 [12] => 0 [13] => -363.552 [14] => 0 [15] => -353.156 [16] => -262.449 [17] => -502.282 [18] => -439.494 [19] => -493.431 ) [Cash Flow from Investing] => Array ( [0] => -229.163 [1] => -136.8 [2] => -130.87 [3] => -89.5 [4] => -260.545 [5] => -19.43 [6] => -99.918 [7] => -24.243 [8] => -161.69 [9] => -191.637 [10] => -249.896 [11] => -212.644 [12] => -410.761 [13] => -340.487 [14] => 0 [15] => -243.951 [16] => -226.016 [17] => -445.529 [18] => -369.594 [19] => -442.541 ) [Net Issuance of Stock] => Array ( [0] => 0.554 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -228.351 [12] => -248.172 [13] => -595.792 [14] => 0 [15] => 0 [16] => -250.892 [17] => -246.406 [18] => -50 [19] => -114.723 ) [Issuance of Stock] => Array ( [0] => 2.634 [1] => 2.4 [2] => 2.386 [3] => 0.3 [4] => 2.868 [5] => 0.612 [6] => 0.937 [7] => 2.722 [8] => 71.407 [9] => 11.399 [10] => 8.045 [11] => 10.883 [12] => 9.223 [13] => 10.312 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 521.022 [14] => 0 [15] => -67.156 [16] => 89.592 [17] => 96.961 [18] => -62.559 [19] => 22.576 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -7.747 [1] => -7.7 [2] => -7.574 [3] => -7.3 [4] => -7.101 [5] => -7.126 [6] => -1.782 [7] => 0 [8] => 0 [9] => 0 [10] => -7.288 [11] => -37.955 [12] => -47.734 [13] => -48.847 [14] => 0 [15] => -55.692 [16] => -59.91 [17] => -62.243 [18] => -83.431 [19] => -52.811 ) [Cash from Financing] => Array ( [0] => 56.626 [1] => -10.4 [2] => -10.265 [3] => -71.3 [4] => 83.203 [5] => -112.864 [6] => -32.391 [7] => -103.481 [8] => 18.452 [9] => -161.492 [10] => -178.115 [11] => -146.512 [12] => -12.343 [13] => -109.732 [14] => 0 [15] => -107.502 [16] => -202.254 [17] => -192.364 [18] => -178.311 [19] => -131.568 ) [Other Financing] => Array ( [0] => 63.819 [1] => -2.7 [2] => -2.691 [3] => -64 [4] => 90.304 [5] => -105.738 [6] => -30.609 [7] => -103.481 [8] => 18.452 [9] => -161.492 [10] => -170.827 [11] => 119.794 [12] => 283.563 [13] => 13.885 [14] => 0 [15] => 15.346 [16] => 18.956 [17] => 19.324 [18] => 17.679 [19] => 13.39 ) [Net Change in Cash] => Array ( [0] => -1.248 [1] => 2.1 [2] => -0.474 [3] => -0.1 [4] => 5.526 [5] => 3.379 [6] => -7.236 [7] => 43.875 [8] => 31.125 [9] => -20.518 [10] => -23.396 [11] => -27.304 [12] => -0.041 [13] => 7.586 [14] => 0 [15] => 5.47 [16] => -0.192 [17] => -2.201 [18] => 0.139 [19] => 0.242 ) [NetChangeinCash_others] => Array ( [0] => 2.84217094304E-14 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.42108547152E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.68434188608E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -111.292 [1] => -31.2 [2] => -49.716 [3] => -13.4 [4] => -123.26 [5] => -89.122 [6] => -100.599 [7] => 33.133 [8] => -64.978 [9] => 15.685 [10] => -322.256 [11] => 127.946 [12] => 423.063 [13] => 94.253 [14] => 0 [15] => 3.767 [16] => 165.629 [17] => 133.41 [18] => 108.55 [19] => 80.92 ) [CF_Net Income_pct] => Array ( [0] => 23.58 [1] => -1.47 [2] => 15.72 [3] => 7.09 [4] => 25.61 [5] => 23.52 [6] => 28.84 [7] => 19.20 [8] => 29.72 [9] => 28.70 [10] => 36.15 [11] => 62.47 [12] => 51.99 [13] => 46.56 [14] => 0 [15] => 38.23 [16] => 46.63 [17] => 40.43 [18] => 56.63 [19] => 59.61 ) [CF_DDA_pct] => Array ( [0] => 111 [1] => 130 [2] => 125 [3] => 131 [4] => 140 [5] => 149 [6] => 134 [7] => 143 [8] => 146 [9] => 150 [10] => 150 [11] => 163 [12] => 184 [13] => 205 [14] => 0 [15] => 189 [16] => 197 [17] => 214 [18] => 229 [19] => 253 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -164.97 [1] => -120.90 [2] => -135.34 [3] => -108.34 [4] => -167.40 [5] => -165.69 [6] => -180.43 [7] => -80.69 [8] => -137.27 [9] => -95.28 [10] => -179.65 [11] => -61.44 [12] => 0.00 [13] => -79.41 [14] => 0 [15] => -98.94 [16] => -61.31 [17] => -79.01 [18] => -80.19 [19] => -85.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -133.79 [1] => -91.63 [2] => -93.04 [3] => -55.69 [4] => -142.48 [5] => -14.32 [6] => -79.89 [7] => -14.13 [8] => -92.73 [9] => -57.62 [10] => -61.76 [11] => -64.08 [12] => -97.09 [13] => -74.37 [14] => 0 [15] => -68.35 [16] => -52.80 [17] => -70.09 [18] => -67.44 [19] => -77.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.32 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -68.81 [12] => -58.66 [13] => -130.14 [14] => 0 [15] => 0.00 [16] => -58.61 [17] => -38.76 [18] => -9.12 [19] => -19.97 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 113.81 [14] => 0 [15] => -18.82 [16] => 20.93 [17] => 15.25 [18] => -11.41 [19] => 3.93 ) [Dividends_pct] => Array ( [0] => -4.52 [1] => -5.16 [2] => -5.38 [3] => -4.54 [4] => -3.88 [5] => -5.25 [6] => -1.42 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -1.80 [11] => -11.44 [12] => -11.28 [13] => -10.67 [14] => 0 [15] => -15.60 [16] => -14.00 [17] => -9.79 [18] => -15.22 [19] => -9.19 ) [Other Financing_pct] => Array ( [0] => 33.06 [1] => -6.97 [2] => -7.30 [3] => -44.37 [4] => 45.50 [5] => -83.19 [6] => -25.90 [7] => -60.30 [8] => 10.58 [9] => -48.55 [10] => -44.02 [11] => -44.15 [12] => -2.92 [13] => -23.97 [14] => 0 [15] => -30.12 [16] => -47.25 [17] => -30.26 [18] => -32.54 [19] => -22.91 ) [Cash from Financing_pct] => Array ( [0] => -4.20 [1] => -5.16 [2] => -5.38 [3] => -4.54 [4] => -3.88 [5] => -5.25 [6] => -1.42 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -1.80 [11] => -80.25 [12] => -69.94 [13] => -27.00 [14] => 0 [15] => -34.42 [16] => -51.68 [17] => -33.30 [18] => -35.76 [19] => -25.24 ) [Net Change in Cash_pct] => Array ( [0] => -0.73 [1] => 1.41 [2] => -0.34 [3] => -0.06 [4] => 3.02 [5] => 2.49 [6] => -5.79 [7] => 25.57 [8] => 17.85 [9] => -6.17 [10] => -5.78 [11] => -8.23 [12] => -0.01 [13] => 1.66 [14] => 0 [15] => 1.53 [16] => -0.04 [17] => -0.35 [18] => 0.03 [19] => 0.04 ) [total_freecashflow_pct] => Array ( [0] => -64.97 [1] => -20.90 [2] => -35.34 [3] => -8.34 [4] => -67.40 [5] => -65.69 [6] => -80.43 [7] => 19.31 [8] => -37.27 [9] => 4.72 [10] => -79.65 [11] => 38.56 [12] => 100.00 [13] => 20.59 [14] => 0 [15] => 1.06 [16] => 38.69 [17] => 20.99 [18] => 19.81 [19] => 14.09 ) [per share rev] => Array ( [0] => 7.85 [1] => 9.22 [2] => 9.8 [3] => 10.57 [4] => 12.59 [5] => 14.42 [6] => 15.26 [7] => 14.68 [8] => 14.32 [9] => 14.71 [10] => 16.79 [11] => 19.24 [12] => 21.85 [13] => 25.36 [14] => 29.03 [15] => 24.74 [16] => 29.69 [17] => 37.13 [18] => 42.12 [19] => 46.77 ) [per share eps] => Array ( [0] => 0.263 [1] => -0.015 [2] => 0.145 [3] => 0.078 [4] => 0.32 [5] => 0.225 [6] => 0.255 [7] => 0.23 [8] => 0.33 [9] => 0.58 [10] => 0.88 [11] => 1.28 [12] => 1.44 [13] => 1.55 [14] => 1.56 [15] => 1.05 [16] => 1.56 [17] => 2.11 [18] => 2.59 [19] => 2.87 ) [eps_nri] => Array ( [0] => 0.26 [1] => -0.02 [2] => 0.15 [3] => 0.08 [4] => 0.32 [5] => 0.23 [6] => 0.26 [7] => 0.23 [8] => 0.33 [9] => 0.58 [10] => 0.88 [11] => 1.28 [12] => 1.44 [13] => 1.55 [14] => 1.56 [15] => 1.05 [16] => 1.56 [17] => 2.11 [18] => 2.59 [19] => 2.87 ) [per share_freecashflow] => Array ( [0] => -0.72 [1] => -0.21 [2] => -0.33 [3] => -0.09 [4] => -0.84 [5] => -0.63 [6] => -0.71 [7] => 0.23 [8] => -0.41 [9] => 0.09 [10] => -1.94 [11] => 0.79 [12] => 2.78 [13] => 0.68 [14] => 0 [15] => 0.03 [16] => 1.3 [17] => 1.09 [18] => 0.9 [19] => 0.68 ) [ROE] => Array ( [0] => 10.69 [1] => -0.62 [2] => 6.19 [3] => 3.37 [4] => 12.8 [5] => 8.15 [6] => 8.64 [7] => 7.18 [8] => 8.77 [9] => 13.66 [10] => 16.96 [11] => 25.37 [12] => 28.95 [13] => 62.1 [14] => 37.92 [15] => 21.19 [16] => 34.84 [17] => 45.28 [18] => 39.19 [19] => 33.82 ) [payout] => Array ( [0] => 0.19 [1] => 0 [2] => 0.345 [3] => 0.641 [4] => 0.156 [5] => 0.222 [6] => 0.051 [7] => 0 [8] => 0 [9] => 0 [10] => 0.051 [11] => 0.188 [12] => 0.222 [13] => 0.232 [14] => 0.256 [15] => 0.419 [16] => 0.308 [17] => 0.246 [18] => 0.274 [19] => 0.157 ) [ROA] => Array ( [0] => 4.06 [1] => -0.22 [2] => 2.12 [3] => 1.12 [4] => 3.99 [5] => 2.83 [6] => 2.92 [7] => 2.61 [8] => 3.93 [9] => 7.08 [10] => 9.71 [11] => 13.38 [12] => 12.43 [13] => 11.44 [14] => 11.18 [15] => 7.35 [16] => 10.18 [17] => 11.34 [18] => 12.59 [19] => 12.14 ) [ROC_capital] => Array ( [0] => 995.448 [1] => 1035.9 [2] => 1058.066 [3] => 1017.6 [4] => 1175.431 [5] => 1117.163 [6] => 1268.717 [7] => 1309.903 [8] => 1383.625 [9] => 1420.155 [10] => 1608.247 [11] => 1641.388 [12] => 1846.67 [13] => 1975.907 [14] => 1896.117 [15] => 1894.146 [16] => 2028.6 [17] => 2316.093 [18] => 2499.873 [19] => 2872.012 ) [ROC] => Array ( [0] => 4.06 [1] => -0.21 [2] => 2.09 [3] => 1.12 [4] => 3.98 [5] => 2.86 [6] => 2.85 [7] => 2.51 [8] => 3.74 [9] => 6.76 [10] => 9.08 [11] => 12.63 [12] => 11.91 [13] => 10.79 [14] => 10.58 [15] => 7.2 [16] => 9.84 [17] => 11.1 [18] => 12.41 [19] => 11.92 ) [ROC_JOEL_capital] => Array ( [0] => 858.941 [1] => 809 [2] => 815.434 [3] => 796.8 [4] => 935.403 [5] => 793.605 [6] => 845.502 [7] => 901.431 [8] => 871.786 [9] => 884.965 [10] => 1132.484 [11] => 1245.251 [12] => 1482.693 [13] => 1542.228 [14] => 1491.056 [15] => 1560.075 [16] => 1624.529 [17] => 1846.447 [18] => 2031.657 [19] => 2324.28 ) [ROC_JOEL] => Array ( [0] => 9.88 [1] => 0 [2] => 0 [3] => 0 [4] => 10.85 [5] => 9.36 [6] => 7.5 [7] => 8.01 [8] => 11.59 [9] => 21.02 [10] => 27.37 [11] => 27.62 [12] => 25.13 [13] => 23.91 [14] => 24.04 [15] => 15.89 [16] => 21.4 [17] => 24.06 [18] => 26.1 [19] => 24.81 ) [ROC_JOEL_new] => Array ( [0] => 9.86 [1] => 2.62 [2] => 7.37 [3] => 5.4 [4] => 10.9 [5] => 9.6 [6] => 8.02 [7] => 7.37 [8] => 10.67 [9] => 21.27 [10] => 26.51 [11] => 27.15 [12] => 24.86 [13] => 23.67 [14] => 24 [15] => 16.04 [16] => 21.3 [17] => 23.99 [18] => 26.03 [19] => 24.75 ) [grossmargin] => Array ( [0] => 58.42 [1] => 55.57 [2] => 53.99 [3] => 51.91 [4] => 53.59 [5] => 51.85 [6] => 50.54 [7] => 53.51 [8] => 53.74 [9] => 52.72 [10] => 51.73 [11] => 0 [12] => 0 [13] => 48.85 [14] => 60.36 [15] => 43.07 [16] => 39.35 [17] => 37.31 [18] => 36.09 [19] => 36.06 ) [pretaxmargin] => Array ( [0] => 5.39 [1] => -0.26 [2] => 2.4 [3] => 1.18 [4] => 4.03 [5] => 2.4 [6] => 1.97 [7] => 2.05 [8] => 3.33 [9] => 6.91 [10] => 10.84 [11] => 10.67 [12] => 10.65 [13] => 9.31 [14] => 8.63 [15] => 6.99 [16] => 8.43 [17] => 9.18 [18] => 9.98 [19] => 9.91 ) [operatingmargin] => Array ( [0] => 7.03 [1] => 0 [2] => 0 [3] => 0 [4] => 5.51 [5] => 3.63 [6] => 2.93 [7] => 3.44 [8] => 4.49 [9] => 7.64 [10] => 11.13 [11] => 10.99 [12] => 11.2 [13] => 10.57 [14] => 9.6 [15] => 7.74 [16] => 9.16 [17] => 9.81 [18] => 10.49 [19] => 10.33 ) [netmargin] => Array ( [0] => 3.34 [1] => -0.16 [2] => 1.49 [3] => 0.73 [4] => 2.54 [5] => 1.56 [6] => 1.67 [7] => 1.57 [8] => 2.3 [9] => 3.94 [10] => 5.24 [11] => 6.63 [12] => 6.61 [13] => 6.11 [14] => 5.38 [15] => 4.26 [16] => 5.26 [17] => 5.68 [18] => 6.14 [19] => 6.13 ) [pettm] => Array ( [0] => 14.440 [1] => 0.000 [2] => 23.810 [3] => 60.100 [4] => 17.970 [5] => 15.520 [6] => 16.490 [7] => 25.550 [8] => 22.400 [9] => 23.240 [10] => 25.510 [11] => 17.690 [12] => 14.310 [13] => 17.740 [14] => 16.900 [15] => 30.440 [16] => 26.140 [17] => 21.380 [18] => 23.050 [19] => 27.010 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.88 [3] => 58.60 [4] => 16.91 [5] => 15.05 [6] => 16.17 [7] => 26.36 [8] => 22.89 [9] => 23.28 [10] => 25.48 [11] => 17.69 [12] => 14.32 [13] => 17.77 [14] => 16.95 [15] => 30.44 [16] => 26.16 [17] => 21.36 [18] => 23.05 [19] => 27.03 ) [pe] => Array ( [0] => 14.440 [1] => 0.000 [2] => 23.810 [3] => 60.100 [4] => 17.970 [5] => 15.520 [6] => 16.490 [7] => 25.550 [8] => 22.400 [9] => 23.240 [10] => 25.510 [11] => 17.690 [12] => 14.310 [13] => 17.740 [14] => 16.900 [15] => 30.440 [16] => 26.140 [17] => 21.380 [18] => 23.050 [19] => 27.010 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.390 [7] => 1.780 [8] => 1.970 [9] => 3.100 [10] => 4.250 [11] => 4.220 [12] => 3.950 [13] => 10.050 [14] => 6.250 [15] => 6.380 [16] => 8.720 [17] => 9.270 [18] => 8.890 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.18 [6] => 2.29 [7] => 3.01 [8] => 5.05 [9] => 9.19 [10] => 12.81 [11] => 27.44 [12] => 33.19 [13] => 32.07 [14] => 23.25 [15] => 7.26 [16] => 0 [17] => 0 [18] => 25.33 [19] => 49.08 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.070 [2] => 3.850 [3] => 4.260 [4] => 4.640 [5] => 3.640 [6] => 4.780 [7] => 25.220 [8] => 6.660 [9] => 103.880 [10] => 9.270 [11] => 27.280 [12] => 6.850 [13] => 7.740 [14] => 16.840 [15] => 1075.670 [16] => 31.640 [17] => 41.350 [18] => 66.340 [19] => 113.680 ) [ps] => Array ( [0] => 0.490 [1] => 0.450 [2] => 0.360 [3] => 0.440 [4] => 0.460 [5] => 0.240 [6] => 0.280 [7] => 0.400 [8] => 0.510 [9] => 0.920 [10] => 1.340 [11] => 1.180 [12] => 0.950 [13] => 1.080 [14] => 0.900 [15] => 1.300 [16] => 1.370 [17] => 1.210 [18] => 1.420 [19] => 1.650 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.33 [6] => -0.562 [7] => -0.458 [8] => -0.498 [9] => -0.334 [10] => -0.452 [11] => -0.468 [12] => -0.184 [13] => -0.408 [14] => 0.076 [15] => 0.534 [16] => 0.832 [17] => 0.77 [18] => 1.352 [19] => 1.056 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.460 [6] => 8.810 [7] => 3.340 [8] => -0.250 [9] => 2.540 [10] => 14.560 [11] => 21.440 [12] => 22.890 [13] => 20.690 [14] => 15.000 [15] => 6.850 [16] => 2.260 [17] => 3.640 [18] => 9.780 [19] => 17.160 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -15.870 [6] => -7.610 [7] => -8.380 [8] => -7.260 [9] => -2.420 [10] => 11.350 [11] => 19.300 [12] => 22.040 [13] => 19.140 [14] => 15.240 [15] => 9.060 [16] => 4.580 [17] => 5.340 [18] => 12.270 [19] => 18.580 ) [zscore] => Array ( [0] => 2.330 [1] => 2.080 [2] => 2.300 [3] => 2.500 [4] => 2.730 [5] => 2.730 [6] => 2.660 [7] => 2.900 [8] => 3.360 [9] => 4.710 [10] => 6.680 [11] => 6.520 [12] => 5.100 [13] => 4.630 [14] => 5.220 [15] => 5.300 [16] => 5.680 [17] => 5.550 [18] => 6.380 [19] => 6.750 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 4 [4] => 8 [5] => 4 [6] => 5 [7] => 5 [8] => 6 [9] => 6 [10] => 8 [11] => 7 [12] => 6 [13] => 5 [14] => 7 [15] => 5 [16] => 7 [17] => 7 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.770 [3] => -5.040 [4] => -2.850 [5] => -1.640 [6] => -2.540 [7] => -3.000 [8] => -3.150 [9] => -3.180 [10] => -3.750 [11] => -2.410 [12] => -3.210 [13] => -3.450 [14] => -3.560 [15] => -2.480 [16] => -2.870 [17] => -2.980 [18] => -2.810 [19] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.15 [7] => 0.19 [8] => 0.25 [9] => 0.34 [10] => 0.43 [11] => 0.62 [12] => 0.83 [13] => 1.08 [14] => 1.27 [15] => 1.37 [16] => 1.48 [17] => 1.63 [18] => 1.82 [19] => 2.02 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.290 [6] => 18.420 [7] => 25.160 [8] => 29.000 [9] => 39.940 [10] => 51.690 [11] => 36.610 [12] => 25.150 [13] => 25.550 [14] => 20.730 [15] => 23.630 [16] => 27.530 [17] => 27.650 [18] => 32.870 [19] => 38.250 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.780 [6] => -4.240 [7] => -2.190 [8] => -0.900 [9] => 0.230 [10] => -1.540 [11] => -0.200 [12] => -4.970 [13] => 0.730 [14] => 7.020 [15] => 6.980 [16] => 13.990 [17] => 15.290 [18] => 26.330 [19] => 21.260 ) [medpsvalue] => Array ( [0] => 9.66 [1] => 11.58 [2] => 12.16 [3] => 13.11 [4] => 15.62 [5] => 17.76 [6] => 18.87 [7] => 17.94 [8] => 17.74 [9] => 18.22 [10] => 20.82 [11] => 23.88 [12] => 27.13 [13] => 31.61 [14] => 36.01 [15] => 30.67 [16] => 36.85 [17] => 46.09 [18] => 52.23 [19] => 57.99 ) [ev2rev] => Array ( [0] => 0.790 [1] => 0.400 [2] => 0.380 [3] => 0.460 [4] => 0.450 [5] => 0.260 [6] => 0.320 [7] => 0.390 [8] => 0.580 [9] => 0.930 [10] => 1.300 [11] => 1.160 [12] => 1.020 [13] => 1.260 [14] => 1.060 [15] => 1.460 [16] => 1.480 [17] => 1.330 [18] => 1.520 [19] => 1.760 ) [ev2ebitda] => Array ( [0] => 4.850 [1] => 3.580 [2] => 3.080 [3] => 4.130 [4] => 3.420 [5] => 2.340 [6] => 3.390 [7] => 3.870 [8] => 5.250 [9] => 6.720 [10] => 7.860 [11] => 7.190 [12] => 6.110 [13] => 7.660 [14] => 7.040 [15] => 10.590 [16] => 10.290 [17] => 9.140 [18] => 10.140 [19] => 11.820 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.670 [7] => 11.410 [8] => 12.860 [9] => 12.230 [10] => 11.640 [11] => 10.520 [12] => 9.090 [13] => 11.910 [14] => 11.000 [15] => 18.810 [16] => 16.120 [17] => 13.540 [18] => 14.520 [19] => 17.020 ) [p2medpsvalue] => Array ( [0] => 0.39 [1] => 0.36 [2] => 0.29 [3] => 0.36 [4] => 0.37 [5] => 0.19 [6] => 0.22 [7] => 0.32 [8] => 0.41 [9] => 0.74 [10] => 1.08 [11] => 0.95 [12] => 0.77 [13] => 0.87 [14] => 0.73 [15] => 1.05 [16] => 1.11 [17] => 0.98 [18] => 1.14 [19] => 1.33 ) [p2grahamnumber] => Array ( [0] => 1 [1] => 0 [2] => 1.26 [3] => 2.34 [4] => 1.36 [5] => 0.93 [6] => 1.02 [7] => 1.43 [8] => 1.38 [9] => 1.75 [10] => 2.17 [11] => 1.79 [12] => 1.55 [13] => 2.73 [14] => 2.14 [15] => 2.92 [16] => 3.09 [17] => 2.91 [18] => 2.98 [19] => 3.26 ) [p2tangible_book] => Array ( [0] => 1.55 [1] => 1.72 [2] => 1.48 [3] => 2.04 [4] => 2.3 [5] => 1.25 [6] => 1.42 [7] => 1.82 [8] => 1.95 [9] => 3.08 [10] => 4.23 [11] => 4.29 [12] => 3.94 [13] => 10.2 [14] => 6.25 [15] => 6.38 [16] => 8.65 [17] => 9.29 [18] => 8.86 [19] => 9 ) [pb] => Array ( [0] => 1.55 [1] => 1.72 [2] => 1.48 [3] => 2.04 [4] => 2.3 [5] => 1.25 [6] => 1.42 [7] => 1.82 [8] => 1.95 [9] => 3.08 [10] => 4.23 [11] => 4.29 [12] => 3.94 [13] => 10.2 [14] => 6.25 [15] => 6.38 [16] => 8.65 [17] => 9.29 [18] => 8.86 [19] => 9 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1207.601 [1] => 1352.2 [2] => 1486.748 [3] => 1554.3 [4] => 1841.6 [5] => 2045.1 [6] => 2160.4 [7] => 2100.3 [8] => 2248 [9] => 2434 [10] => 2786 [11] => 3127.899 [12] => 3327.987 [13] => 3489.899 [14] => 3731.943 [15] => 3203.321 [16] => 3793.485 [17] => 4526.842 [18] => 5054.98 [19] => 5584.571 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 110.662 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 163.034 [12] => 183.604 [13] => 205.133 [14] => 202.288 [15] => 189.045 [16] => 197.062 [17] => 213.943 [18] => 229.166 [19] => 253.38 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 19.748 [1] => 24.8 [2] => 24.694 [3] => 24.6 [4] => 28.7 [5] => 28.346 [6] => 25.747 [7] => 27.044 [8] => 26.758 [9] => 19.943 [10] => 7.362 [11] => 6.531 [12] => 16.137 [13] => 43.523 [14] => 0 [15] => 27.429 [16] => 28.006 [17] => 28.508 [18] => 25.56 [19] => 23.209 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.142 [1] => 4.3 [2] => 3.786 [3] => 3.7 [4] => 9.227 [5] => 12.606 [6] => 5.37 [7] => 49.245 [8] => 80.628 [9] => 58.112 [10] => 34.716 [11] => 7.412 [12] => 7.371 [13] => 14.957 [14] => 2.373 [15] => 7.843 [16] => 7.651 [17] => 5.45 [18] => 5.589 [19] => 5.831 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 63.566 [1] => 60.5 [2] => 72.529 [3] => 52.2 [4] => 52.506 [5] => 90.436 [6] => 161.458 [7] => 146.998 [8] => 156.382 [9] => 156.891 [10] => 148.341 [11] => 143.902 [12] => 121.06 [13] => 158.864 [14] => 123.936 [15] => 94.061 [16] => 123.338 [17] => 123.533 [18] => 107.567 [19] => 132.85 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 72.878 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 232.948 [12] => 220.985 [13] => 270.362 [14] => 261.21 [15] => 258.713 [16] => 301.084 [17] => 388.515 [18] => 402.01 [19] => 459.811 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 68.075 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 214 [13] => 234 [14] => 118.5 [15] => 0 [16] => 200 [17] => 50 [18] => 100 [19] => 250 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 20.07 [14] => 10.083 [15] => 10.505 [16] => 8.865 [17] => 0 [18] => 0.75 [19] => 2.485 ) [BS_other_liabilities_Insurance] => Array ( [0] => 175.605 [1] => 659.9 [2] => 686.184 [3] => 683.9 [4] => 806 [5] => 736.3 [6] => 820 [7] => 802.9 [8] => 623.241 [9] => 653 [10] => 642 [11] => 374.901 [12] => 392.935 [13] => 316.017 [14] => 359.649 [15] => 378.843 [16] => 424.483 [17] => 562.097 [18] => 584.674 [19] => 636.239 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -19.748 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.565 [12] => -15.159 [13] => -42.512 [14] => 34.447 [15] => -27.359 [16] => -27.931 [17] => -28.5 [18] => -25.559 [19] => -23.14 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -137.621 [1] => -686.4 [2] => -171.888 [3] => -739.2 [4] => -185.683 [5] => -205.017 [6] => -187.482 [7] => -186.395 [8] => -199.736 [9] => -208.437 [10] => -211.282 [11] => -163.034 [12] => -183.604 [13] => -1163.094 [14] => -19.409 [15] => -1103.819 [16] => -1193.387 [17] => -1289.725 [18] => -1293.923 [19] => -1437.062 ) [BS_MoneyMarket] => Array ( [0] => -2.142 [1] => -4.3 [2] => -3.786 [3] => -3.7 [4] => -9.227 [5] => -12.606 [6] => -5.37 [7] => -49.245 [8] => -80.628 [9] => -58.112 [10] => -34.716 [11] => -7.412 [12] => -7.371 [13] => -14.957 [14] => -2.373 [15] => -7.843 [16] => -7.651 [17] => -5.45 [18] => -5.589 [19] => -5.831 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 65.708 [1] => 64.8 [2] => 76.315 [3] => 55.9 [4] => 61.733 [5] => 103.042 [6] => 166.828 [7] => 196.243 [8] => 237.01 [9] => 215.003 [10] => 183.057 [11] => 151.314 [12] => 128.431 [13] => 173.821 [14] => 126.309 [15] => 101.904 [16] => 130.989 [17] => 128.983 [18] => 113.156 [19] => 138.681 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 175.605 [1] => 659.9 [2] => 686.184 [3] => 683.9 [4] => 806 [5] => 736.3 [6] => 820 [7] => 802.9 [8] => 623.241 [9] => 653 [10] => 642 [11] => 374.901 [12] => 392.935 [13] => 336.087 [14] => 369.732 [15] => 389.348 [16] => 433.348 [17] => 562.097 [18] => 585.424 [19] => 638.724 ) [cash2debt] => Array ( [0] => 0.006 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0.768 [9] => 10000 [10] => 10000 [11] => 0.06 [12] => 0.019 [13] => 0.016 [14] => 0.004 [15] => 0.014 [16] => 0.012 [17] => 0.007 [18] => 0.008 [19] => 0.008 ) [interest_coverage] => Array ( [0] => 4.3 [1] => 0 [2] => 0 [3] => 0 [4] => 3.54 [5] => 2.62 [6] => 2.46 [7] => 2.67 [8] => 3.77 [9] => 9.33 [10] => 42.11 [11] => 52.66 [12] => 23.09 [13] => 8.47 [14] => 0 [15] => 9.04 [16] => 12.41 [17] => 15.58 [18] => 20.74 [19] => 24.85 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -24.756 [1] => 1.3 [2] => -13.554 [3] => -7 [4] => -27.507 [5] => -17.175 [6] => -6.366 [7] => -10.137 [8] => -23.031 [9] => -72.27 [10] => -156.023 [11] => -126.315 [12] => -134.361 [13] => -111.913 [14] => -121.643 [15] => -87.633 [16] => -120.077 [17] => -158.727 [18] => -194.287 [19] => -211.186 ) [SpecialCharges] => Array ( [0] => 0 [1] => 17.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 40.392 [1] => -2.2 [2] => 22.115 [3] => 11.4 [4] => 46.837 [5] => 31.909 [6] => 36.075 [7] => 32.945 [8] => 51.816 [9] => 96 [10] => 146 [11] => 207.311 [12] => 219.952 [13] => 213.134 [14] => 200.593 [15] => 136.435 [16] => 199.617 [17] => 257.006 [18] => 310.354 [19] => 342.382 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.263 [1] => -0.015 [2] => 0.145 [3] => 0.078 [4] => 0.32 [5] => 0.225 [6] => 0.255 [7] => 0.23 [8] => 0.33 [9] => 0.58 [10] => 0.88 [11] => 1.28 [12] => 1.44 [13] => 1.55 [14] => 1.56 [15] => 1.05 [16] => 1.56 [17] => 2.11 [18] => 2.59 [19] => 2.87 ) [eps_basic] => Array ( [0] => 0.263 [1] => -0.015 [2] => 0.145 [3] => 0.078 [4] => 0.328 [5] => 0.225 [6] => 0.255 [7] => 0.23 [8] => 0.34 [9] => 0.6 [10] => 0.91 [11] => 1.32 [12] => 1.48 [13] => 1.59 [14] => 1.6 [15] => 1.08 [16] => 1.6 [17] => 2.16 [18] => 2.64 [19] => 2.92 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 16.277 [1] => 0 [2] => 6.772 [3] => 6.3 [4] => 6.917 [5] => 7.825 [6] => 7.233 [7] => 8.915 [8] => 9.515 [9] => 8.64 [10] => 9.692 [11] => 11.138 [12] => 13.921 [13] => 15.445 [14] => 0 [15] => 17.273 [16] => 17.336 [17] => 20.932 [18] => 23.065 [19] => 26.248 ) [CashAndCashEquivalents] => Array ( [0] => 2.142 [1] => 4.3 [2] => 3.786 [3] => 3.7 [4] => 9.227 [5] => 12.606 [6] => 5.37 [7] => 49.245 [8] => 80.628 [9] => 58.112 [10] => 34.716 [11] => 7.412 [12] => 7.371 [13] => 14.957 [14] => 2.373 [15] => 7.843 [16] => 7.651 [17] => 5.45 [18] => 5.589 [19] => 5.831 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 24.28 [14] => 0 [15] => 25.413 [16] => 29.246 [17] => 29.246 [18] => 36.482 [19] => 37.829 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1942.255 [14] => 0 [15] => 2042.511 [16] => 2182.884 [17] => 2496.695 [18] => 2732.25 [19] => 3077.546 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 1089.235 [1] => 1184.8 [2] => 1218.245 [3] => 1217.5 [4] => 1418.033 [5] => 1239.394 [6] => 1334.457 [7] => 1263.969 [8] => 1305.653 [9] => 1345.521 [10] => 1450.023 [11] => 1591.561 [12] => 1884.318 [13] => 2080.893 [14] => 2169.893 [15] => 2192.947 [16] => 2338.336 [17] => 2658.143 [18] => 2904.706 [19] => 3259.814 ) [AccumulatedDepreciation] => Array ( [0] => -299.539 [1] => -375.8 [2] => -404.992 [3] => -420.7 [4] => -492.633 [5] => -453.509 [6] => -489.282 [7] => -432.258 [8] => -461.091 [9] => -460.556 [10] => -438.644 [11] => -537.502 [12] => -600.767 [13] => -722.17 [14] => -783.363 [15] => -748.276 [16] => -858.852 [17] => -931.273 [18] => -1019.232 [19] => -1147.61 ) [AccountsPayable] => Array ( [0] => 48.847 [1] => 90.1 [2] => 92.078 [3] => 138.5 [4] => 147.967 [5] => 180.009 [6] => 158.585 [7] => 163.291 [8] => 117.931 [9] => 158.886 [10] => 190.896 [11] => 162.749 [12] => 170.672 [13] => 189.987 [14] => 196.059 [15] => 191.347 [16] => 192.103 [17] => 251.625 [18] => 266.722 [19] => 305.465 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.185 [6] => 13.002 [7] => 3.15 [8] => 10.742 [9] => 23.499 [10] => 25.414 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 24.031 [1] => -90.1 [2] => -92.078 [3] => -138.5 [4] => -147.967 [5] => -184.194 [6] => -171.587 [7] => -166.441 [8] => -128.673 [9] => -182.385 [10] => -216.31 [11] => 70.199 [12] => 50.313 [13] => 80.375 [14] => 65.151 [15] => 67.366 [16] => 108.981 [17] => 136.89 [18] => 135.288 [19] => 154.346 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 27.487 [12] => 23.703 [13] => 20.07 [14] => 10.083 [15] => 10.505 [16] => 8.865 [17] => 0 [18] => 0.75 [19] => 2.485 ) [LongTermDebt] => Array ( [0] => 299.243 [1] => 339 [2] => 332.571 [3] => 322.8 [4] => 417.045 [5] => 267.639 [6] => 300.388 [7] => 353.607 [8] => 218.967 [9] => 0 [10] => 0 [11] => 124 [12] => 182.4 [13] => 679.1 [14] => 515 [15] => 565 [16] => 454.207 [17] => 699.177 [18] => 585.347 [19] => 458.417 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 121.887 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 285.929 [12] => 294.534 [13] => 281.564 [14] => 311.064 [15] => 343.262 [16] => 385.003 [17] => 516.715 [18] => 531.624 [19] => 577.965 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 40.392 [1] => -2.2 [2] => 22.115 [3] => 11.4 [4] => 46.837 [5] => 31.909 [6] => 36.075 [7] => 32.945 [8] => 51.816 [9] => 95.459 [10] => 146.256 [11] => 207.311 [12] => 219.952 [13] => 213.134 [14] => 0 [15] => 136.435 [16] => 199.617 [17] => 257.006 [18] => 310.354 [19] => 342.382 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.011 [1] => -6 [2] => -8.734 [3] => -15.3 [4] => -15.169 [5] => -54.206 [6] => 12.776 [7] => -7.449 [8] => -3.91 [9] => -18.876 [10] => -52.532 [11] => -34.937 [12] => -14.574 [13] => 37.833 [14] => 0 [15] => -46.786 [16] => -62.281 [17] => -51.247 [18] => -42.664 [19] => -107.889 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => -9.503 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 11.269 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -36.662 [12] => -2.904 [13] => -33.56 [14] => 0 [15] => 18.401 [16] => 43.152 [17] => 84.249 [18] => 22.349 [19] => 34.636 ) [ChangeInWorkingCapital] => Array ( [0] => 4.902 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -66.431 [12] => 7.131 [13] => 16.59 [14] => 0 [15] => -25.884 [16] => -28.555 [17] => 34.3 [18] => -25.141 [19] => -96.507 ) [CF_DeferredTax] => Array ( [0] => 14.598 [1] => -1.3 [2] => 18.601 [3] => 7.4 [4] => 25.723 [5] => 16.146 [6] => 5.843 [7] => 0.251 [8] => 12.275 [9] => 44.803 [10] => 70.162 [11] => 5.761 [12] => 4.915 [13] => 3.499 [14] => 0 [15] => 32.62 [16] => 40.101 [17] => 117.711 [18] => 20.795 [19] => 48.076 ) [PurchaseOfPPE] => Array ( [0] => -282.581 [1] => -180.5 [2] => -190.377 [3] => -174.1 [4] => -306.128 [5] => -224.795 [6] => -225.672 [7] => -138.466 [8] => -239.341 [9] => -316.926 [10] => -451.083 [11] => -203.906 [12] => 0 [13] => -363.552 [14] => 0 [15] => -353.156 [16] => -262.449 [17] => -502.282 [18] => -439.494 [19] => -493.431 ) [SaleOfPPE] => Array ( [0] => 63.862 [1] => 51.4 [2] => 63.26 [3] => 84.2 [4] => 41.231 [5] => 214.493 [6] => 126.35 [7] => 110.711 [8] => 80.005 [9] => 125.22 [10] => 175.295 [11] => 0 [12] => 0 [13] => 32.917 [14] => 0 [15] => 111.383 [16] => 36.517 [17] => 56.413 [18] => 69.815 [19] => 50.927 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -8.756 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.646 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -10.444 [1] => -7.7 [2] => -3.753 [3] => 0.4 [4] => 4.352 [5] => -9.128 [6] => -0.596 [7] => 3.512 [8] => -2.354 [9] => 0.069 [10] => 25.892 [11] => -8.738 [12] => -410.761 [13] => -1.096 [14] => 0 [15] => -9.824 [16] => -0.084 [17] => 0.34 [18] => 0.085 [19] => -0.037 ) [sloanratio] => Array ( [0] => 0.1 [1] => -0.01 [2] => 0.01 [3] => -0.06 [4] => 0.11 [5] => -0.07 [6] => 0.01 [7] => -0.09 [8] => 0.03 [9] => -0.03 [10] => -0.01 [11] => 0.06 [12] => 0.12 [13] => 0.05 [14] => 0.11 [15] => 0.01 [16] => -0 [17] => 0.03 [18] => 0.05 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 1.31 [1] => 1.19 [2] => 1.43 [3] => 1.07 [4] => 0.87 [5] => 1.44 [6] => 0.31 [7] => 0 [8] => 0 [9] => 0 [10] => 0.2 [11] => 1.06 [12] => 1.54 [13] => 1.31 [14] => 1.52 [15] => 1.36 [16] => 1.18 [17] => 1.15 [18] => 1.19 [19] => 0.58 ) [current_ratio] => Array ( [0] => 1.02 [1] => 1.01 [2] => 1.03 [3] => 0.98 [4] => 1.09 [5] => 1.07 [6] => 1.02 [7] => 1.45 [8] => 1.33 [9] => 0.99 [10] => 1.49 [11] => 1.72 [12] => 0.98 [13] => 0.93 [14] => 0.97 [15] => 1.46 [16] => 0.91 [17] => 1.17 [18] => 1.1 [19] => 0.95 ) [quick_ratio] => Array ( [0] => 0.93 [1] => 1.01 [2] => 1 [3] => 0.94 [4] => 1.06 [5] => 1.05 [6] => 1 [7] => 1.41 [8] => 1.3 [9] => 0.97 [10] => 1.46 [11] => 1.68 [12] => 0.96 [13] => 0.9 [14] => 0.97 [15] => 1.39 [16] => 0.87 [17] => 1.12 [18] => 1.06 [19] => 0.92 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.68 [2] => -3.4 [3] => 3 [4] => 0.58 [5] => 3.06 [6] => 0.79 [7] => -2.29 [8] => -9.12 [9] => -1.95 [10] => -1.5 [11] => 4.8 [12] => 6.71 [13] => 12.07 [14] => 0.69 [15] => -0.98 [16] => 4.52 [17] => 3.75 [18] => -0.51 [19] => -0.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 17.45 [2] => 6.29 [3] => 7.86 [4] => 19.11 [5] => 14.54 [6] => 5.83 [7] => -3.8 [8] => -2.45 [9] => 2.72 [10] => 14.14 [11] => 14.59 [12] => 13.57 [13] => 16.06 [14] => 14.47 [15] => -14.78 [16] => 20.01 [17] => 25.06 [18] => 13.44 [19] => 11.04 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -105.7 [2] => 0 [3] => -46.21 [4] => 310.26 [5] => -29.69 [6] => 13.33 [7] => -9.8 [8] => 43.48 [9] => 75.76 [10] => 51.72 [11] => 45.45 [12] => 12.5 [13] => 7.64 [14] => 0.65 [15] => -32.69 [16] => 48.57 [17] => 35.26 [18] => 22.75 [19] => 10.81 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.59090909091 [6] => 1.83541430193 [7] => 7.89221556886 [8] => 0 [9] => 9.16535433071 [10] => 1.75 [11] => 0.825093283582 [12] => 0.625600698995 [13] => 0.85886901885 [14] => 1.13 [15] => 4.44379562044 [16] => 11.5752212389 [17] => 5.86813186813 [18] => 2.35685071575 [19] => 1.57517482517 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.59 [6] => 1.84 [7] => 1.93 [8] => 1.45 [9] => 1.47 [10] => 1.75 [11] => 0.83 [12] => 0.63 [13] => 0.86 [14] => 1.13 [15] => 4.44 [16] => 0 [17] => 0 [18] => 2.36 [19] => 1.57 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.89 [7] => 8.76 [8] => 7.78 [9] => 8.18 [10] => 8.59 [11] => 9.51 [12] => 11 [13] => 8.4 [14] => 9.09 [15] => 5.32 [16] => 6.2 [17] => 7.39 [18] => 6.89 [19] => 5.88 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 58.72 [10] => 0 [11] => 0 [12] => 0 [13] => 37.74 [14] => 3.74 [15] => 4.62 [16] => 2.92 [17] => 2.95 [18] => 2.27 [19] => 3.64 ) )
JB Hunt Transport Services Inc (NAS:JBHT)
Days Inventory
0.00 (As of Mar. 2014)

JB Hunt Transport Services Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. JB Hunt Transport Services Inc's cost of goods sold for the three months ended in Mar. 2014 was $876 Mil. Hence, JB Hunt Transport Services Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

JB Hunt Transport Services Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). JB Hunt Transport Services Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. JB Hunt Transport Services Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

JB Hunt Transport Services Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=26.248/3570.801*365
=2.68

JB Hunt Transport Services Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/876.152*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

JB Hunt Transport Services Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1406.908*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

JB Hunt Transport Services Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

JB Hunt Transport Services Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1406.908
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

JB Hunt Transport Services Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.630.000.003.160.003.462.872.782.612.68

JB Hunt Transport Services Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 2.590.000.000.002.450.000.000.002.540.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide