Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 14.12 [4] => 31.43 [5] => 19.22 [6] => 15.98 [7] => 15.13 [8] => 11.97 [9] => 7.10 [10] => 6.59 [11] => 7.59 [12] => 6.25 [13] => 5.94 [14] => 9.09 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 10.59 [5] => 13.59 [6] => 11.65 [7] => 8.95 [8] => 6.00 [9] => 3.14 [10] => 2.84 [11] => 4.72 [12] => 3.40 [13] => 4.15 [14] => 5.74 ) [BS_share] => Array ( [0] => 1.262 [1] => 2.700 [2] => 114.706 [3] => 142.87 [4] => 152.15 [5] => 155.40 [6] => 158.25 [7] => 175.71 [8] => 224.23 [9] => 271.12 [10] => 291.49 [11] => 294.69 [12] => 281.78 [13] => 281.01 [14] => 282.34 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.262 [1] => 2.700 [2] => 114.706 [3] => 148.649 [4] => 160.938 [5] => 164.286 [6] => 153.846 [7] => 163.636 [8] => 184.260 [9] => 226.262 [10] => 332.063 [11] => 346.580 [12] => 346.467 [13] => 344.129 [14] => 343.425 ) [Revenue] => Array ( [0] => 0 [1] => 104.618 [2] => 321 [3] => 635 [4] => 998 [5] => 1265 [6] => 1701 [7] => 2363 [8] => 2842 [9] => 3388 [10] => 3286 [11] => 3779 [12] => 4504 [13] => 4982 [14] => 5441 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 458 [5] => 676 [6] => 0 [7] => 0 [8] => 1035 [9] => 1524 [10] => 1094 [11] => 1115 [12] => 1664 [13] => 2144 [14] => 2331 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 540 [5] => 589 [6] => 0 [7] => 0 [8] => 1807 [9] => 1864 [10] => 2192 [11] => 2310 [12] => 2460 [13] => 2431 [14] => 2677 ) [SGA] => Array ( [0] => 1.334 [1] => 28.09 [2] => 0 [3] => 0 [4] => 54 [5] => 155 [6] => 193 [7] => 262 [8] => 1073 [9] => 1173 [10] => 1266 [11] => 1424 [12] => 1526 [13] => 1655 [14] => 1791 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 78 [6] => 117 [7] => 154 [8] => 180 [9] => 210 [10] => 234 [11] => 230 [12] => 247 [13] => 269 [14] => 306 ) [Operating Income] => Array ( [0] => -14.216 [1] => -21.188 [2] => 27 [3] => 105 [4] => 167 [5] => 111 [6] => 48 [7] => 127 [8] => 169 [9] => 109 [10] => 279 [11] => 333 [12] => 322 [13] => 376 [14] => 428 ) [other_operating_charges] => Array ( [0] => -12.882 [1] => 6.902 [2] => 27 [3] => 105 [4] => -319 [5] => -323 [6] => 241 [7] => 389 [8] => -565 [9] => -582 [10] => -647 [11] => -553 [12] => -612 [13] => -400 [14] => -458 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.111 [4] => 17.68 [5] => 15.48 [6] => 15.38 [7] => 14.2 [8] => 6.03 [9] => 7.1 [10] => 5.45 [11] => 6.61 [12] => 5.2 [13] => 5.72 [14] => 8.54 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1730.29857 [4] => 2690.012 [5] => 2405.592 [6] => 2433.885 [7] => 2495.082 [8] => 1352.1069 [9] => 1924.952 [10] => 1588.6205 [11] => 1947.9009 [12] => 1465.256 [13] => 1607.3772 [14] => 2411.1836 ) [Cash and Equiv] => Array ( [0] => 18.246 [1] => 34.403 [2] => 0 [3] => 0 [4] => 608 [5] => 450 [6] => 484 [7] => 699 [8] => 834 [9] => 561 [10] => 1136 [11] => 960 [12] => 1226 [13] => 731 [14] => 627 ) [ev_addition] => Array ( [0] => -18.246 [1] => -34.403 [2] => 0 [3] => 0 [4] => -511 [5] => 1095 [6] => 1684 [7] => 1966 [8] => 1797 [9] => 2431 [10] => 1784 [11] => 1890 [12] => 1712 [13] => 1726 [14] => 1489 ) [ev_addition_per_share] => Array ( [0] => -14.458 [1] => -12.742 [2] => 0 [3] => 0 [4] => -3.359 [5] => 7.046 [6] => 10.641 [7] => 11.189 [8] => 8.014 [9] => 8.967 [10] => 6.12 [11] => 6.414 [12] => 6.076 [13] => 6.142 [14] => 5.274 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1730.29857 [4] => 2179.012 [5] => 3500.592 [6] => 4117.885 [7] => 4461.082 [8] => 3149.1069 [9] => 4355.952 [10] => 3372.6205 [11] => 3837.9009 [12] => 3177.256 [13] => 3333.3772 [14] => 3900.1836 ) [Non Operating Income] => Array ( [0] => 0.685 [1] => -0.381 [2] => 15 [3] => -10 [4] => 7 [5] => 9 [6] => 16 [7] => 27 [8] => 43 [9] => -10 [10] => 0 [11] => 4 [12] => -3 [13] => 1 [14] => -1 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -3 [3] => -40 [4] => -71 [5] => 29 [6] => -4 [7] => 10 [8] => 23 [9] => -5 [10] => 41 [11] => 64 [12] => 59 [13] => 81 [14] => 111 ) [Pretax Income] => Array ( [0] => -13.531 [1] => -21.569 [2] => 42 [3] => 95 [4] => 174 [5] => 75 [6] => -24 [7] => 9 [8] => 41 [9] => -90 [10] => 99 [11] => 161 [12] => 145 [13] => 209 [14] => 279 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13 [5] => 8 [6] => 19 [7] => 28 [8] => 54 [9] => 5 [10] => 10 [11] => 4 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -29 [5] => -53 [6] => -107 [7] => -173 [8] => -225 [9] => -194 [10] => -190 [11] => -176 [12] => -174 [13] => -168 [14] => -148 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 78 [6] => 117 [7] => 154 [8] => 180 [9] => 210 [10] => 234 [11] => 230 [12] => 247 [13] => 269 [14] => 306 ) [ReconciledDepreciation] => Array ( [0] => 0.11 [1] => 4 [2] => 10 [3] => 27 [4] => 50 [5] => 78 [6] => 117 [7] => 154 [8] => 180 [9] => 210 [10] => 234 [11] => 230 [12] => 247 [13] => 269 [14] => 306 ) [EBIT] => Array ( [0] => -14.216 [1] => -21.188 [2] => 27 [3] => 105 [4] => 203 [5] => 128 [6] => 83 [7] => 182 [8] => 266 [9] => 104 [10] => 289 [11] => 337 [12] => 319 [13] => 377 [14] => 427 ) [EBITDA_morn] => Array ( [0] => -14.105 [1] => -17.193 [2] => 37 [3] => 132 [4] => 254 [5] => 206 [6] => 200 [7] => 336 [8] => 446 [9] => 314 [10] => 523 [11] => 567 [12] => 566 [13] => 646 [14] => 733 ) [EBITDA] => Array ( [0] => -14.216 [1] => -21.188 [2] => 27 [3] => 105 [4] => 253 [5] => 206 [6] => 200 [7] => 336 [8] => 446 [9] => 314 [10] => 523 [11] => 567 [12] => 566 [13] => 646 [14] => 733 ) [DDA_new] => Array ( [0] => 0.11 [1] => 4 [2] => 10 [3] => 27 [4] => 50 [5] => 78 [6] => 117 [7] => 154 [8] => 180 [9] => 210 [10] => 234 [11] => 230 [12] => 247 [13] => 269 [14] => 306 ) [EBITDA_new] => Array ( [0] => -14.105 [1] => -17.193 [2] => 37 [3] => 132 [4] => 254 [5] => 206 [6] => 200 [7] => 336 [8] => 446 [9] => 314 [10] => 523 [11] => 567 [12] => 566 [13] => 646 [14] => 733 ) [EBITDA_per_share] => Array ( [0] => -11.26 [1] => -7.85 [2] => 0.24 [3] => 0.71 [4] => 1.57 [5] => 1.25 [6] => 1.3 [7] => 2.05 [8] => 2.42 [9] => 1.39 [10] => 1.58 [11] => 1.64 [12] => 1.63 [13] => 1.88 [14] => 2.13 ) [Operating_Income_per_share] => Array ( [0] => -11.26 [1] => -7.85 [2] => 0.24 [3] => 0.71 [4] => 1.04 [5] => 0.68 [6] => 0.31 [7] => 0.78 [8] => 0.92 [9] => 0.48 [10] => 0.84 [11] => 0.96 [12] => 0.93 [13] => 1.09 [14] => 1.25 ) [Net Income] => Array ( [0] => -13.764 [1] => -21.33 [2] => 39 [3] => 55 [4] => 103 [5] => 46 [6] => -20 [7] => -1 [8] => 18 [9] => -85 [10] => 58 [11] => 97 [12] => 86 [13] => 128 [14] => 168 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 1.262 [1] => 2.700 [2] => 114.706 [3] => 148.649 [4] => 160.938 [5] => 164.286 [6] => 153.846 [7] => 163.636 [8] => 184.260 [9] => 226.262 [10] => 332.063 [11] => 346.580 [12] => 346.467 [13] => 344.129 [14] => 343.425 ) [shares_diluted] => Array ( [0] => 1.262 [1] => 2.700 [2] => 114.706 [3] => 148.649 [4] => 160.938 [5] => 164.286 [6] => 153.846 [7] => 163.636 [8] => 184.260 [9] => 226.262 [10] => 332.063 [11] => 346.580 [12] => 346.467 [13] => 344.129 [14] => 343.425 ) [shares_basic] => Array ( [0] => 1.262 [1] => 2.700 [2] => 13.311 [3] => 112.245 [4] => 145.070 [5] => 153.333 [6] => 153.846 [7] => 163.636 [8] => 179.766 [9] => 226.262 [10] => 260.486 [11] => 275.364 [12] => 278.689 [13] => 282.317 [14] => 282.755 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17 [5] => 37 [6] => 94 [7] => 77 [8] => 92 [9] => 86 [10] => 81 [11] => 84 [12] => 101 [13] => 106 [14] => 129 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8 [5] => 10 [6] => 21 [7] => 27 [8] => 26 [9] => 30 [10] => 40 [11] => 49 [12] => 50 [13] => 36 [14] => 48 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 646 [5] => 514 [6] => 635 [7] => 927 [8] => 1116 [9] => 962 [10] => 1538 [11] => 1360 [12] => 1628 [13] => 1100 [14] => 1056 ) [Other Current Assets] => Array ( [0] => -18.246 [1] => -34.403 [2] => 0 [3] => 0 [4] => 13 [5] => 17 [6] => 36 [7] => 124 [8] => 164 [9] => 285 [10] => 281 [11] => 267 [12] => 251 [13] => 227 [14] => 252 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1421 [5] => 2130 [6] => 2978 [7] => 3438 [8] => 4246 [9] => 4470 [10] => 4638 [11] => 4641 [12] => 4860 [13] => 5343 [14] => 5656 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 54 [6] => 43 [7] => 32 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Assets] => Array ( [0] => 138.182 [1] => 344.128 [2] => 674 [3] => 1379 [4] => 2185 [5] => 2797 [6] => 3892 [7] => 4843 [8] => 5598 [9] => 6020 [10] => 6554 [11] => 6593 [12] => 7071 [13] => 7070 [14] => 7350 ) [Other Long-Term Assets] => Array ( [0] => 138.182 [1] => 344.128 [2] => 674 [3] => 1379 [4] => 118 [5] => 99 [6] => 236 [7] => 446 [8] => 236 [9] => 588 [10] => 378 [11] => 592 [12] => 583 [13] => 627 [14] => 638 ) [Total Assets Non-liquid] => Array ( [0] => 119.936 [1] => 309.725 [2] => 674 [3] => 1379 [4] => 1577 [5] => 2347 [6] => 3408 [7] => 4144 [8] => 4764 [9] => 5459 [10] => 5418 [11] => 5633 [12] => 5845 [13] => 6339 [14] => 6723 ) [HardAssets] => Array ( [0] => 119.936 [1] => 309.725 [2] => 674 [3] => 1379 [4] => 1577 [5] => 2293 [6] => 3365 [7] => 4112 [8] => 4764 [9] => 5459 [10] => 5418 [11] => 5633 [12] => 5845 [13] => 6339 [14] => 6723 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 165 [6] => 210 [7] => 300 [8] => 370 [9] => 364 [10] => 330 [11] => 388 [12] => 499 [13] => 521 [14] => 580 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 149 [6] => 158 [7] => 175 [8] => 460 [9] => 272 [10] => 384 [11] => 183 [12] => 286 [13] => 394 [14] => 469 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 97 [5] => 149 [6] => 65 [7] => 39 [8] => 43 [9] => 120 [10] => 0 [11] => 0 [12] => 88 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 370 [5] => 488 [6] => 676 [7] => 854 [8] => 1256 [9] => 1081 [10] => 1169 [11] => 1085 [12] => 1412 [13] => 1608 [14] => 1874 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 370 [5] => 174 [6] => 308 [7] => 379 [8] => 426 [9] => 445 [10] => 455 [11] => 514 [12] => 627 [13] => 693 [14] => 825 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 1 [6] => 2 [7] => 2 [8] => 2 [9] => 3 [10] => 3 [11] => 3 [12] => 3 [13] => 3 [14] => 3 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 552 [5] => 581 [6] => 764 [7] => 813 [8] => 853 [9] => 1287 [10] => 1419 [11] => 1446 [12] => 1472 [13] => 1495 [14] => 1573 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 120 [5] => 165 [6] => 145 [7] => 144 [8] => 162 [9] => 60 [10] => 118 [11] => 219 [12] => 305 [13] => 433 [14] => 601 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2 [11] => -4 [12] => -8 [13] => -35 [14] => -43 ) [Total Equity] => Array ( [0] => -18.893 [1] => -54.153 [2] => -32 [3] => 415 [4] => 670 [5] => 754 [6] => 911 [7] => 952 [8] => 1036 [9] => 1266 [10] => 1539 [11] => 1654 [12] => 1757 [13] => 1888 [14] => 2134 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1396 [6] => 2103 [7] => 2626 [8] => 2588 [9] => 2872 [10] => 2920 [11] => 2850 [12] => 2850 [13] => 2457 [14] => 2116 ) [Total Liabilities] => Array ( [0] => 157.075 [1] => 398.281 [2] => 706 [3] => 964 [4] => 1515 [5] => 2043 [6] => 2981 [7] => 3891 [8] => 4562 [9] => 4754 [10] => 5015 [11] => 4939 [12] => 5314 [13] => 5182 [14] => 5216 ) [Other Long-Term Liab.] => Array ( [0] => 157.075 [1] => 398.281 [2] => 706 [3] => 964 [4] => 1145 [5] => 0 [6] => 0 [7] => 0 [8] => 526 [9] => 604 [10] => 667 [11] => 677 [12] => 660 [13] => 636 [14] => 621 ) [Cash and Equiv_pct] => Array ( [0] => 13.20 [1] => 10.00 [2] => 0.00 [3] => 0.00 [4] => 27.83 [5] => 16.09 [6] => 12.44 [7] => 14.43 [8] => 14.90 [9] => 9.32 [10] => 17.33 [11] => 14.56 [12] => 17.34 [13] => 10.34 [14] => 8.53 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.78 [5] => 1.32 [6] => 2.42 [7] => 1.59 [8] => 1.64 [9] => 1.43 [10] => 1.24 [11] => 1.27 [12] => 1.43 [13] => 1.50 [14] => 1.76 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.37 [5] => 0.36 [6] => 0.54 [7] => 0.56 [8] => 0.46 [9] => 0.50 [10] => 0.61 [11] => 0.74 [12] => 0.71 [13] => 0.51 [14] => 0.65 ) [Other Current Assets_pct] => Array ( [0] => -13.20 [1] => -10.00 [2] => 0.00 [3] => 0.00 [4] => 0.59 [5] => 0.61 [6] => 0.92 [7] => 2.56 [8] => 2.93 [9] => 4.73 [10] => 4.29 [11] => 4.05 [12] => 3.55 [13] => 3.21 [14] => 3.43 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 29.57 [5] => 18.38 [6] => 16.32 [7] => 19.14 [8] => 19.94 [9] => 15.98 [10] => 23.47 [11] => 20.63 [12] => 23.02 [13] => 15.56 [14] => 14.37 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 65.03 [5] => 76.15 [6] => 76.52 [7] => 70.99 [8] => 75.85 [9] => 74.25 [10] => 70.77 [11] => 70.39 [12] => 68.73 [13] => 75.57 [14] => 76.95 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.93 [6] => 1.10 [7] => 0.66 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 5.40 [5] => 3.54 [6] => 6.06 [7] => 9.21 [8] => 4.22 [9] => 9.77 [10] => 5.77 [11] => 8.98 [12] => 8.24 [13] => 8.87 [14] => 8.68 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.90 [6] => 5.40 [7] => 6.19 [8] => 6.61 [9] => 6.05 [10] => 5.04 [11] => 5.89 [12] => 7.06 [13] => 7.37 [14] => 7.89 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.33 [6] => 4.06 [7] => 3.61 [8] => 8.22 [9] => 4.52 [10] => 5.86 [11] => 2.78 [12] => 4.04 [13] => 5.57 [14] => 6.38 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 16.93 [5] => 6.22 [6] => 7.91 [7] => 7.83 [8] => 7.61 [9] => 7.39 [10] => 6.94 [11] => 7.80 [12] => 8.87 [13] => 9.80 [14] => 11.22 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 16.93 [5] => 17.45 [6] => 17.37 [7] => 17.63 [8] => 22.44 [9] => 17.96 [10] => 17.84 [11] => 16.46 [12] => 19.97 [13] => 22.74 [14] => 25.50 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 49.91 [6] => 54.03 [7] => 54.22 [8] => 46.23 [9] => 47.71 [10] => 44.55 [11] => 43.23 [12] => 40.31 [13] => 34.75 [14] => 28.79 ) [Other Long-Term Liab._pct] => Array ( [0] => 113.67 [1] => 115.74 [2] => 104.75 [3] => 69.91 [4] => 52.40 [5] => 5.68 [6] => 5.19 [7] => 8.49 [8] => 12.83 [9] => 13.31 [10] => 14.13 [11] => 15.23 [12] => 14.88 [13] => 15.80 [14] => 16.68 ) [Total Liabilities_pct] => Array ( [0] => 113.67 [1] => 115.74 [2] => 104.75 [3] => 69.91 [4] => 69.34 [5] => 73.04 [6] => 76.59 [7] => 80.34 [8] => 81.49 [9] => 78.97 [10] => 76.52 [11] => 74.91 [12] => 75.15 [13] => 73.30 [14] => 70.97 ) [netcash] => Array ( [0] => -110.01 [1] => -134.77 [2] => -6.15 [3] => -6.75 [4] => -5.96 [5] => -10.25 [6] => -15.78 [7] => -18.17 [8] => -16.63 [9] => -15.47 [10] => -13.31 [11] => -13.5 [12] => -14.51 [13] => -15.84 [14] => -16.25 ) [NCAV] => Array ( [0] => -110.01 [1] => -134.77 [2] => -6.15 [3] => -6.75 [4] => -5.85 [5] => -10.04 [6] => -15.27 [7] => -17.76 [8] => -16.26 [9] => -15.17 [10] => -13.03 [11] => -13.21 [12] => -14.15 [13] => -15.49 [14] => -15.83 ) [NCAV_real] => Array ( [0] => -124.47 [1] => -147.51 [2] => -6.15 [3] => -6.75 [4] => -5.71 [5] => -9.84 [6] => -14.82 [7] => -16.87 [8] => -15.37 [9] => -13.99 [10] => -11.93 [11] => -12.14 [12] => -13.08 [13] => -14.53 [14] => -14.73 ) [Book Value Per Share] => Array ( [0] => -14.97 [1] => -20.06 [2] => -0.28 [3] => 2.9 [4] => 4.4 [5] => 4.85 [6] => 5.76 [7] => 5.42 [8] => 4.62 [9] => 4.67 [10] => 5.28 [11] => 5.61 [12] => 6.24 [13] => 6.72 [14] => 7.56 ) [Tangibles_book_per_share] => Array ( [0] => -14.97 [1] => -20.06 [2] => -0.28 [3] => 2.9 [4] => 4.4 [5] => 4.5 [6] => 5.48 [7] => 5.24 [8] => 4.62 [9] => 4.67 [10] => 5.28 [11] => 5.61 [12] => 6.24 [13] => 6.72 [14] => 7.56 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.049 [6] => 2.482 [7] => 2.942 [8] => 2.942 [9] => 2.483 [10] => 2.147 [11] => 1.834 [12] => 1.785 [13] => 1.51 [14] => 1.211 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1545 [6] => 2261 [7] => 2801 [8] => 3048 [9] => 3144 [10] => 3304 [11] => 3033 [12] => 3136 [13] => 2851 [14] => 2585 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.46 [5] => 0.53 [6] => 0.00 [7] => 0.00 [8] => 0.36 [9] => 0.45 [10] => 0.33 [11] => 0.30 [12] => 0.37 [13] => 0.43 [14] => 0.43 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 103 [5] => 46 [6] => -20 [7] => -1 [8] => 18 [9] => -85 [10] => 58 [11] => 97 [12] => 86 [13] => 128 [14] => 168 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.02 [4] => 8.19 [5] => 5.48 [6] => 0 [7] => 0 [8] => 2.89 [9] => 0 [10] => 4.86 [11] => 6.45 [12] => 6.54 [13] => 8.3 [14] => 10.06 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 78 [6] => 117 [7] => 154 [8] => 180 [9] => 210 [10] => 234 [11] => 230 [12] => 247 [13] => 269 [14] => 306 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.556 [1] => 2.824 [2] => 0 [3] => 217 [4] => 287 [5] => 199 [6] => 170 [7] => 274 [8] => 358 [9] => -17 [10] => 486 [11] => 523 [12] => 614 [13] => 698 [14] => 758 ) [Cash Flow from Others] => Array ( [0] => -6.556 [1] => 2.824 [2] => 0 [3] => 217 [4] => 65 [5] => 46 [6] => 77 [7] => 21 [8] => 26 [9] => -164 [10] => 250 [11] => 45 [12] => 90 [13] => 28 [14] => 38 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -180 [6] => -183 [7] => 48 [8] => -28 [9] => 250 [10] => 26 [11] => -64 [12] => -48 [13] => -285 [14] => -22 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -573 [5] => -977 [6] => -1283 [7] => -1208 [8] => -745 [9] => -703 [10] => -466 [11] => -313 [12] => -528 [13] => -827 [14] => -637 ) [Cash Flow from Investing] => Array ( [0] => -67.452 [1] => -241.13 [2] => 0 [3] => -880 [4] => -987 [5] => -720 [6] => -1276 [7] => -1307 [8] => -734 [9] => -247 [10] => -457 [11] => -696 [12] => -502 [13] => -867 [14] => -476 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20 [6] => 178 [7] => 28 [8] => 26 [9] => 320 [10] => 120 [11] => 9 [12] => 10 [13] => 9 [14] => 10 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 136 [5] => 20 [6] => 178 [7] => 28 [8] => 26 [9] => 320 [10] => 120 [11] => 9 [12] => 10 [13] => 9 [14] => 10 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 115 [9] => 171 [10] => 149 [11] => -278 [12] => 85 [13] => -303 [14] => -232 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 80.74 [1] => 254.463 [2] => 0 [3] => 657 [4] => 789 [5] => 437 [6] => 1093 [7] => 1037 [8] => 556 [9] => 635 [10] => 306 [11] => -258 [12] => 96 [13] => -322 [14] => -239 ) [Other Financing] => Array ( [0] => 80.74 [1] => 254.463 [2] => 0 [3] => 657 [4] => 789 [5] => 417 [6] => 915 [7] => 1009 [8] => 415 [9] => 144 [10] => 37 [11] => 11 [12] => 1 [13] => -28 [14] => -17 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 89 [5] => -84 [6] => -13 [7] => 4 [8] => 180 [9] => 371 [10] => 335 [11] => -431 [12] => 208 [13] => -491 [14] => 43 ) [NetChangeinCash_others] => Array ( [0] => -6.732 [1] => -16.157 [2] => 0 [3] => 6 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [total_freecashflow] => Array ( [0] => -6.556 [1] => 2.824 [2] => 0 [3] => 217 [4] => -286 [5] => -778 [6] => -1113 [7] => -934 [8] => -387 [9] => -720 [10] => 20 [11] => 210 [12] => 86 [13] => -129 [14] => 121 ) [per share rev] => Array ( [0] => 0 [1] => 38.75 [2] => 2.8 [3] => 4.27 [4] => 6.2 [5] => 7.7 [6] => 11.06 [7] => 14.44 [8] => 15.42 [9] => 14.97 [10] => 9.9 [11] => 10.9 [12] => 13 [13] => 14.48 [14] => 15.84 ) [per share eps] => Array ( [0] => -10.907 [1] => -7.9 [2] => 0.34 [3] => 0.37 [4] => 0.64 [5] => 0.28 [6] => -0.13 [7] => 0 [8] => 0.1 [9] => -0.37 [10] => 0.2 [11] => 0.31 [12] => 0.28 [13] => 0.4 [14] => 0.52 ) [eps_nri] => Array ( [0] => -10.91 [1] => -7.9 [2] => 0.34 [3] => 0.37 [4] => 0.64 [5] => 0.28 [6] => -0.13 [7] => 0 [8] => 0.1 [9] => -0.38 [10] => 0.17 [11] => 0.28 [12] => 0.25 [13] => 0.37 [14] => 0.49 ) [per share_freecashflow] => Array ( [0] => -5.19 [1] => 1.05 [2] => 0 [3] => 1.46 [4] => -1.78 [5] => -4.74 [6] => -7.23 [7] => -5.71 [8] => -2.1 [9] => -3.18 [10] => 0.06 [11] => 0.61 [12] => 0.25 [13] => -0.37 [14] => 0.35 ) [ROA] => Array ( [0] => -9.96 [1] => -6.2 [2] => 5.79 [3] => 3.99 [4] => 4.71 [5] => 1.64 [6] => -0.51 [7] => -0.02 [8] => 0.32 [9] => -1.41 [10] => 0.88 [11] => 1.47 [12] => 1.22 [13] => 1.81 [14] => 2.29 ) [ROC_capital] => Array ( [0] => -18.246 [1] => -34.403 [2] => 0 [3] => 0 [4] => 2080 [5] => 2661 [6] => 3649 [7] => 4489 [8] => 5526 [9] => 5717 [10] => 6457 [11] => 6268 [12] => 6739 [13] => 6670 [14] => 6964 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1421 [5] => 2130 [6] => 2978 [7] => 3438 [8] => 4246 [9] => 4470 [10] => 4638 [11] => 4641 [12] => 4860 [13] => 5343 [14] => 5656 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 30.900 [4] => 27.800 [5] => 56.290 [6] => 0.000 [7] => 3550.000 [8] => 68.520 [9] => 0.000 [10] => 26.980 [11] => 21.820 [12] => 19.480 [13] => 14.550 [14] => 16.880 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 31.05 [4] => 28.06 [5] => 55.29 [6] => 0.00 [7] => 0.00 [8] => 67.00 [9] => 0.00 [10] => 32.06 [11] => 23.61 [12] => 20.80 [13] => 15.34 [14] => 17.08 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 30.900 [4] => 27.800 [5] => 56.290 [6] => 0.000 [7] => 3550.000 [8] => 68.520 [9] => 0.000 [10] => 26.980 [11] => 21.820 [12] => 19.480 [13] => 14.550 [14] => 16.880 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.390 [5] => 3.490 [6] => 2.490 [7] => 2.530 [8] => 1.010 [9] => 1.350 [10] => 0.970 [11] => 1.110 [12] => 0.830 [13] => 0.860 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.22 [9] => -4.46 [10] => 0.94 [11] => 2.81 [12] => 0 [13] => 3.87 [14] => 3.61 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 7.670 [4] => 17.680 [5] => 129.000 [6] => 0.000 [7] => 7.630 [8] => 3.310 [9] => 6.760 [10] => 3.320 [11] => 8.930 [12] => 16.250 [13] => 4.730 [14] => 21.350 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.540 [4] => 2.870 [5] => 2.010 [6] => 1.370 [7] => 1.040 [8] => 0.410 [9] => 0.470 [10] => 0.530 [11] => 0.570 [12] => 0.380 [13] => 0.400 [14] => 0.530 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3.996 [9] => -4.26 [10] => -4.394 [11] => -3.192 [12] => -1.612 [13] => -0.656 [14] => -0.25 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 13.560 [9] => 12.060 [10] => 5.530 [11] => 0.300 [12] => -7.210 [13] => 0.540 [14] => 7.210 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -21.160 [9] => -61.390 [10] => -114.850 [11] => -56.900 [12] => -32.920 [13] => -12.880 [14] => 3.590 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.730 [4] => 1.970 [5] => 1.280 [6] => 0.860 [7] => 0.820 [8] => 0.590 [9] => 0.640 [10] => 0.740 [11] => 0.900 [12] => 0.890 [13] => 0.910 [14] => 1.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 4 [7] => 4 [8] => 6 [9] => 4 [10] => 7 [11] => 6 [12] => 6 [13] => 6 [14] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.120 [6] => -1.430 [7] => -2.660 [8] => -3.670 [9] => -2.090 [10] => -3.110 [11] => -2.450 [12] => -2.610 [13] => -2.700 [14] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.25 [9] => 0.10 [10] => 0.01 [11] => 0.01 [12] => 0.09 [13] => 0.16 [14] => 0.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 24.540 [9] => 68.200 [10] => 421.430 [11] => 589.250 [12] => 56.730 [13] => 36.350 [14] => 37.160 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -45.220 [9] => -39.410 [10] => -17.650 [11] => -9.530 [12] => -3.880 [13] => 0.150 [14] => 2.790 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.52 [4] => 3.26 [5] => 4.08 [6] => 5.96 [7] => 7.22 [8] => 7.87 [9] => 7.95 [10] => 5.45 [11] => 6.13 [12] => 7.27 [13] => 7.67 [14] => 8.61 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.720 [4] => 2.180 [5] => 2.770 [6] => 2.420 [7] => 1.890 [8] => 1.110 [9] => 1.290 [10] => 1.030 [11] => 1.020 [12] => 0.710 [13] => 0.670 [14] => 0.720 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 14.140 [4] => 8.610 [5] => 16.980 [6] => 20.590 [7] => 13.280 [8] => 7.060 [9] => 13.870 [10] => 6.400 [11] => 6.760 [12] => 5.610 [13] => 5.160 [14] => 5.320 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 20.810 [4] => 13.050 [5] => 31.510 [6] => 85.790 [7] => 35.130 [8] => 18.630 [9] => 39.960 [10] => 12.090 [11] => 11.530 [12] => 9.870 [13] => 8.870 [14] => 9.110 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 104.618 [2] => 321 [3] => 635 [4] => 998 [5] => 1265 [6] => 1701 [7] => 2363 [8] => 2842 [9] => 3388 [10] => 3286 [11] => 3779 [12] => 4504 [13] => 4982 [14] => 5441 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.111 [1] => 3.995 [2] => 10 [3] => 27 [4] => 51 [5] => 77 [6] => 115 [7] => 151 [8] => 176 [9] => 205 [10] => 228 [11] => 220 [12] => 233 [13] => 258 [14] => 290 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29 [5] => 53 [6] => 107 [7] => 173 [8] => 225 [9] => 194 [10] => 190 [11] => 176 [12] => 174 [13] => 168 [14] => 148 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37 [5] => 431 [6] => 478 [7] => 689 [8] => 644 [9] => 0 [10] => 240 [11] => 495 [12] => 553 [13] => 549 [14] => 402 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 18.246 [1] => 34.403 [2] => 0 [3] => 0 [4] => 571 [5] => 19 [6] => 6 [7] => 10 [8] => 190 [9] => 561 [10] => 896 [11] => 465 [12] => 673 [13] => 182 [14] => 225 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 119.936 [1] => 309.725 [2] => 674 [3] => 1379 [4] => 176 [5] => 557 [6] => 771 [7] => 1286 [8] => 1070 [9] => 903 [10] => 939 [11] => 1403 [12] => 1437 [13] => 1439 [14] => 1340 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 165 [6] => 210 [7] => 300 [8] => 370 [9] => 364 [10] => 330 [11] => 388 [12] => 499 [13] => 521 [14] => 580 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 149 [6] => 158 [7] => 175 [8] => 460 [9] => 272 [10] => 384 [11] => 183 [12] => 286 [13] => 394 [14] => 469 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 514 [12] => 627 [13] => 0 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 157.075 [1] => 398.281 [2] => 706 [3] => 964 [4] => 1515 [5] => 333 [6] => 510 [7] => 790 [8] => 1144 [9] => 1246 [10] => 1381 [11] => 1004 [12] => 1052 [13] => 1810 [14] => 2051 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -45 [6] => -88 [7] => -145 [8] => -171 [9] => -189 [10] => -180 [11] => -176 [12] => -174 [13] => -168 [14] => -148 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.334 [1] => -28.09 [2] => 0 [3] => 0 [4] => -104 [5] => -233 [6] => -310 [7] => -416 [8] => -1253 [9] => -1383 [10] => -1500 [11] => -1654 [12] => -1773 [13] => -1924 [14] => -2097 ) [BS_MoneyMarket] => Array ( [0] => -18.246 [1] => -34.403 [2] => 0 [3] => 0 [4] => -571 [5] => -19 [6] => -6 [7] => -10 [8] => -190 [9] => -561 [10] => -896 [11] => -465 [12] => -673 [13] => -182 [14] => -225 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 138.182 [1] => 344.128 [2] => 674 [3] => 1379 [4] => 747 [5] => 576 [6] => 777 [7] => 1296 [8] => 1260 [9] => 1464 [10] => 1835 [11] => 1868 [12] => 2110 [13] => 1621 [14] => 1565 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 157.075 [1] => 398.281 [2] => 706 [3] => 964 [4] => 1515 [5] => 333 [6] => 510 [7] => 790 [8] => 1144 [9] => 1246 [10] => 1381 [11] => 1518 [12] => 1679 [13] => 1810 [14] => 2051 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 0.291 [6] => 0.214 [7] => 0.25 [8] => 0.274 [9] => 0.178 [10] => 0.344 [11] => 0.317 [12] => 0.391 [13] => 0.256 [14] => 0.243 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 5.76 [5] => 2.09 [6] => 0.45 [7] => 0.73 [8] => 0.75 [9] => 0.56 [10] => 1.47 [11] => 1.89 [12] => 1.85 [13] => 2.24 [14] => 2.89 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 40 [4] => 71 [5] => -29 [6] => 4 [7] => -10 [8] => -23 [9] => 5 [10] => -41 [11] => -64 [12] => -59 [13] => -81 [14] => -111 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 172 [12] => 227 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -13.764 [1] => -21.33 [2] => 39 [3] => 55 [4] => 103 [5] => 46 [6] => -20 [7] => -1 [8] => 18 [9] => -85 [10] => 58 [11] => 97 [12] => 86 [13] => 128 [14] => 168 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -10.907 [1] => -7.9 [2] => 0.34 [3] => 0.37 [4] => 0.64 [5] => 0.28 [6] => -0.13 [7] => 0 [8] => 0.1 [9] => -0.37 [10] => 0.2 [11] => 0.31 [12] => 0.28 [13] => 0.4 [14] => 0.52 ) [eps_basic] => Array ( [0] => -10.907 [1] => -7.9 [2] => 2.93 [3] => 0.49 [4] => 0.71 [5] => 0.3 [6] => -0.13 [7] => 0 [8] => 0.1 [9] => -0.37 [10] => 0.22 [11] => 0.36 [12] => 0.31 [13] => 0.45 [14] => 0.59 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8 [5] => 10 [6] => 21 [7] => 27 [8] => 26 [9] => 30 [10] => 40 [11] => 49 [12] => 50 [13] => 36 [14] => 48 ) [CashAndCashEquivalents] => Array ( [0] => 18.246 [1] => 34.403 [2] => 0 [3] => 0 [4] => 571 [5] => 19 [6] => 6 [7] => 10 [8] => 190 [9] => 561 [10] => 896 [11] => 465 [12] => 673 [13] => 182 [14] => 225 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37 [5] => 431 [6] => 478 [7] => 689 [8] => 644 [9] => 0 [10] => 240 [11] => 495 [12] => 553 [13] => 549 [14] => 402 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 452 [9] => 533 [10] => 549 [11] => 558 [12] => 561 [13] => 561 [14] => 561 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1502 [5] => 2274 [6] => 3217 [7] => 3776 [8] => 4712 [9] => 5015 [10] => 5373 [11] => 5547 [12] => 5965 [13] => 6652 [14] => 7208 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -81 [5] => -144 [6] => -239 [7] => -338 [8] => -466 [9] => -545 [10] => -735 [11] => -906 [12] => -1105 [13] => -1309 [14] => -1552 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 53 [5] => 71 [6] => 99 [7] => 136 [8] => 140 [9] => 144 [10] => 93 [11] => 104 [12] => 148 [13] => 153 [14] => 180 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -53 [5] => 94 [6] => 111 [7] => 164 [8] => 230 [9] => 220 [10] => 237 [11] => 284 [12] => 351 [13] => 368 [14] => 400 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1012 [5] => 1396 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2851 [14] => 2585 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 159 [6] => 202 [7] => 411 [8] => 192 [9] => 197 [10] => 259 [11] => 327 [12] => 392 [13] => 481 [14] => 605 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 103 [5] => 46 [6] => -20 [7] => -1 [8] => 18 [9] => -85 [10] => 58 [11] => 97 [12] => 86 [13] => 128 [14] => 168 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4 [5] => -20 [6] => -28 [7] => -12 [8] => -14 [9] => 4 [10] => 3 [11] => -4 [12] => -10 [13] => 1 [14] => -22 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11 [5] => -6 [6] => 0 [7] => 0 [8] => 3 [9] => -10 [10] => -43 [11] => -4 [12] => 4 [13] => 38 [14] => -23 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21 [6] => 54 [7] => 33 [8] => 36 [9] => 15 [10] => -66 [11] => 27 [12] => 26 [13] => 92 [14] => 52 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 90 [8] => 111 [9] => 28 [10] => -96 [11] => 89 [12] => 133 [13] => 197 [14] => 139 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 69 [5] => 29 [6] => -4 [7] => 10 [8] => 23 [9] => -6 [10] => 40 [11] => 62 [12] => 58 [13] => 76 [14] => 107 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -573 [5] => -180 [6] => -183 [7] => -106 [8] => -128 [9] => -49 [10] => -32 [11] => -64 [12] => -48 [13] => -285 [14] => -22 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 154 [8] => 100 [9] => 299 [10] => 58 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -261 [5] => -24 [6] => -763 [7] => -1025 [8] => -665 [9] => -69 [10] => -668 [11] => -1935 [12] => -1052 [13] => -976 [14] => -647 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9 [5] => 25 [6] => 697 [7] => 812 [8] => 743 [9] => 398 [10] => 661 [11] => 1551 [12] => 1076 [13] => 872 [14] => 808 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -67.452 [1] => -241.13 [2] => 0 [3] => -880 [4] => -162 [5] => -541 [6] => -1027 [7] => -1142 [8] => -784 [9] => -826 [10] => -476 [11] => -248 [12] => -478 [13] => -478 [14] => -615 ) [sloanratio] => Array ( [0] => 0.44 [1] => 0.63 [2] => 0.06 [3] => 0.52 [4] => 0.37 [5] => 0.2 [6] => 0.28 [7] => 0.21 [8] => 0.07 [9] => 0.03 [10] => 0 [11] => 0.04 [12] => -0 [13] => 0.04 [14] => -0.02 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.46 [5] => 0.53 [6] => 0.00 [7] => 0.00 [8] => 0.36 [9] => 0.45 [10] => 0.33 [11] => 0.30 [12] => 0.37 [13] => 0.43 [14] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 54.11 [5] => 46.56 [6] => 0.00 [7] => 0.00 [8] => 63.58 [9] => 55.02 [10] => 66.71 [11] => 61.13 [12] => 54.62 [13] => 48.80 [14] => 49.20 ) [SGA_pct] => Array ( [0] => 0 [1] => 26.85 [2] => 0.00 [3] => 0.00 [4] => 5.41 [5] => 12.25 [6] => 11.35 [7] => 11.09 [8] => 37.76 [9] => 34.62 [10] => 38.53 [11] => 37.68 [12] => 33.88 [13] => 33.22 [14] => 32.92 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -2.91 [5] => -4.19 [6] => -6.29 [7] => -7.32 [8] => -7.92 [9] => -5.73 [10] => -5.78 [11] => -4.66 [12] => -3.86 [13] => -3.37 [14] => -2.72 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => -20.62 [2] => 13.08 [3] => 14.96 [4] => 17.43 [5] => 5.93 [6] => -1.41 [7] => 0.38 [8] => 1.44 [9] => -2.66 [10] => 3.01 [11] => 4.26 [12] => 3.22 [13] => 4.20 [14] => 5.13 ) [Net Income_pct] => Array ( [0] => 0 [1] => -20.39 [2] => 12.15 [3] => 8.66 [4] => 10.32 [5] => 3.64 [6] => -1.18 [7] => -0.04 [8] => 0.63 [9] => -2.51 [10] => 1.77 [11] => 2.57 [12] => 1.91 [13] => 2.57 [14] => 3.09 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.22 [5] => 10.68 [6] => 20.17 [7] => 11.89 [8] => 11.82 [9] => 9.27 [10] => 9 [11] => 8.11 [12] => 8.18 [13] => 7.77 [14] => 8.65 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 71 [6] => 99 [7] => 136 [8] => 140 [9] => 144 [10] => 93 [11] => 104 [12] => 148 [13] => 153 [14] => 180 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.49 [6] => 21.24 [7] => 21.01 [8] => 17.98 [9] => 15.51 [10] => 10.33 [11] => 10.04 [12] => 11.99 [13] => 11.21 [14] => 12.07 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0.008 [6] => 0.012 [7] => 0.011 [8] => 0.009 [9] => 0.009 [10] => 0.012 [11] => 0.013 [12] => 0.011 [13] => 0.007 [14] => 0.009 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.221 [6] => 1.329 [7] => 1.185 [8] => 1.072 [9] => 0.928 [10] => 1.005 [11] => 0.803 [12] => 0.696 [13] => 0.572 [14] => 0.475 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0.008 [6] => 0.012 [7] => 0.011 [8] => 0.009 [9] => 0.009 [10] => 0.012 [11] => 0.013 [12] => 0.011 [13] => 0.007 [14] => 0.009 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0.013 [6] => 0.024 [7] => 0.016 [8] => 0.016 [9] => 0.014 [10] => 0.012 [11] => 0.013 [12] => 0.014 [13] => 0.015 [14] => 0.018 ) [cash2asset] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0.278 [5] => 0.161 [6] => 0.124 [7] => 0.144 [8] => 0.149 [9] => 0.093 [10] => 0.173 [11] => 0.146 [12] => 0.173 [13] => 0.103 [14] => 0.085 ) [equity2asset] => Array ( [0] => 0 [1] => -0.157 [2] => -0.047 [3] => 0.301 [4] => 0.307 [5] => 0.27 [6] => 0.234 [7] => 0.197 [8] => 0.185 [9] => 0.21 [10] => 0.235 [11] => 0.251 [12] => 0.248 [13] => 0.267 [14] => 0.29 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.65 [5] => 0.762 [6] => 0.765 [7] => 0.71 [8] => 0.758 [9] => 0.743 [10] => 0.708 [11] => 0.704 [12] => 0.687 [13] => 0.756 [14] => 0.77 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.906 [5] => -4.19 [6] => -6.29 [7] => -7.321 [8] => -7.917 [9] => -5.726 [10] => -5.782 [11] => -4.657 [12] => -3.863 [13] => -3.372 [14] => -2.72 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.169 [5] => 0.174 [6] => 0.174 [7] => 0.176 [8] => 0.224 [9] => 0.18 [10] => 0.178 [11] => 0.165 [12] => 0.2 [13] => 0.227 [14] => 0.255 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.499 [6] => 0.54 [7] => 0.542 [8] => 0.462 [9] => 0.477 [10] => 0.446 [11] => 0.432 [12] => 0.403 [13] => 0.348 [14] => 0.288 ) [turnover] => Array ( [0] => 0 [1] => 0.304 [2] => 0.476 [3] => 0.46 [4] => 0.457 [5] => 0.452 [6] => 0.437 [7] => 0.488 [8] => 0.508 [9] => 0.563 [10] => 0.501 [11] => 0.573 [12] => 0.637 [13] => 0.705 [14] => 0.74 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 35.89 [5] => 23.12 [6] => -11.76 [7] => -0.36 [8] => 5.03 [9] => 0 [10] => 11.93 [11] => 18.55 [12] => 14.01 [13] => 18.34 [14] => 22.16 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 78 [6] => 117 [7] => 154 [8] => 180 [9] => 0 [10] => 234 [11] => 230 [12] => 247 [13] => 269 [14] => 306 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => -199.65 [5] => -490.95 [6] => -754.71 [7] => -440.88 [8] => -208.10 [9] => 0 [10] => -95.88 [11] => -59.85 [12] => -85.99 [13] => -118.48 [14] => -84.04 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -8,538.60 [2] => 0 [3] => -405.53 [4] => -343.90 [5] => -361.81 [6] => -750.59 [7] => -477.01 [8] => -205.03 [9] => 0 [10] => -94.03 [11] => -133.08 [12] => -81.76 [13] => -124.21 [14] => -62.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 10.05 [6] => 104.71 [7] => 10.22 [8] => 7.26 [9] => 0 [10] => 24.69 [11] => 1.72 [12] => 1.63 [13] => 1.29 [14] => 1.32 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 32.12 [9] => 0 [10] => 30.66 [11] => -53.15 [12] => 13.84 [13] => -43.41 [14] => -30.61 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 9,010.73 [2] => 0 [3] => 302.76 [4] => 274.91 [5] => 219.60 [6] => 642.94 [7] => 378.47 [8] => 155.31 [9] => 0 [10] => 62.96 [11] => -49.33 [12] => 15.64 [13] => -46.13 [14] => -31.53 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 10.05 [6] => 104.71 [7] => 10.22 [8] => 39.39 [9] => 0 [10] => 55.35 [11] => -51.43 [12] => 15.47 [13] => -42.12 [14] => -29.29 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 31.01 [5] => -42.21 [6] => -7.65 [7] => 1.46 [8] => 50.28 [9] => 0 [10] => 68.93 [11] => -82.41 [12] => 33.88 [13] => -70.34 [14] => 5.67 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 0 [3] => 100.00 [4] => -99.65 [5] => -390.95 [6] => -654.71 [7] => -340.88 [8] => -108.10 [9] => 0 [10] => 4.12 [11] => 40.15 [12] => 14.01 [13] => -18.48 [14] => 15.96 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 54.11 [5] => 46.56 [6] => 0 [7] => 0 [8] => 63.58 [9] => 55.02 [10] => 66.71 [11] => 61.13 [12] => 54.62 [13] => 48.8 [14] => 49.2 ) [pretaxmargin] => Array ( [0] => 0 [1] => -20.62 [2] => 13.08 [3] => 14.96 [4] => 17.43 [5] => 5.93 [6] => -1.41 [7] => 0.38 [8] => 1.44 [9] => -2.66 [10] => 3.01 [11] => 4.26 [12] => 3.22 [13] => 4.2 [14] => 5.13 ) [operatingmargin] => Array ( [0] => 0 [1] => -20.25 [2] => 8.41 [3] => 16.54 [4] => 16.73 [5] => 8.77 [6] => 2.82 [7] => 5.37 [8] => 5.95 [9] => 3.22 [10] => 8.49 [11] => 8.81 [12] => 7.15 [13] => 7.55 [14] => 7.87 ) [netmargin] => Array ( [0] => 0 [1] => -20.39 [2] => 12.15 [3] => 8.66 [4] => 10.32 [5] => 3.64 [6] => -1.18 [7] => -0.04 [8] => 0.63 [9] => -2.51 [10] => 1.77 [11] => 2.57 [12] => 1.91 [13] => 2.57 [14] => 3.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -113.95 [2] => -4148.37 [3] => -24.55 [4] => -6.5 [5] => -2.14 [6] => -1.83 [7] => -11.03 [8] => -27.61 [9] => -20.91 [10] => -7.51 [11] => -1.1 [12] => 4.38 [13] => 0.27 [14] => -0.47 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -92.77 [3] => 52.5 [4] => 45.2 [5] => 24.19 [6] => 43.64 [7] => 30.56 [8] => 6.79 [9] => -2.92 [10] => -33.87 [11] => 10.1 [12] => 19.27 [13] => 11.38 [14] => 9.39 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.111 [4] => 14.32 [5] => 22.53 [6] => 26.02 [7] => 25.39 [8] => 14.04 [9] => 16.07 [10] => 11.57 [11] => 13.02 [12] => 11.28 [13] => 11.86 [14] => 13.81 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.43 [4] => 0.442 [5] => 0.343 [6] => 0.291 [7] => 0.236 [8] => 0.227 [9] => 0.266 [10] => 0.307 [11] => 0.335 [12] => 0.331 [13] => 0.364 [14] => 0.409 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.25 [4] => 15.37 [5] => 6.1 [6] => -2.2 [7] => -0.11 [8] => 1.74 [9] => -6.71 [10] => 3.77 [11] => 5.86 [12] => 4.89 [13] => 6.78 [14] => 7.87 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.81 [4] => 7.66 [5] => 3.17 [6] => 1.17 [7] => 2.85 [8] => 5.37 [9] => 2.5 [10] => 8.27 [11] => 8.67 [12] => 10.13 [13] => 11.27 [14] => 10.98 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.81 [4] => 5.42 [5] => 3.79 [6] => 2.58 [7] => 1.97 [8] => 0.77 [9] => 0.89 [10] => 1 [11] => 1.08 [12] => 0.72 [13] => 0.75 [14] => 0.99 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.41 [4] => 2.16 [5] => 2.82 [6] => 0 [7] => 0 [8] => 2.09 [9] => 0 [10] => 1.12 [11] => 1.02 [12] => 0.8 [13] => 0.69 [14] => 0.85 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.18 [4] => 4.02 [5] => 3.44 [6] => 2.81 [7] => 2.71 [8] => 1.31 [9] => 1.52 [10] => 1.03 [11] => 1.18 [12] => 0.83 [13] => 0.85 [14] => 1.13 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.18 [4] => 4.02 [5] => 3.19 [6] => 2.67 [7] => 2.62 [8] => 1.31 [9] => 1.52 [10] => 1.03 [11] => 1.18 [12] => 0.83 [13] => 0.85 [14] => 1.13 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.82 [4] => 72.97 [5] => -56.25 [6] => -146.43 [7] => 0 [8] => 0 [9] => -470 [10] => 0 [11] => 55 [12] => -9.68 [13] => 42.86 [14] => 30 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 253 [5] => 206 [6] => 200 [7] => 336 [8] => 446 [9] => 314 [10] => 523 [11] => 567 [12] => 566 [13] => 646 [14] => 733 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.38 [5] => 5.4 [6] => 0 [7] => 0 [8] => 9.17 [9] => 7.19 [10] => 13.35 [11] => 16.04 [12] => 10.97 [13] => 6.13 [14] => 7.52 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 57.25 [5] => 67.6 [6] => 0 [7] => 0 [8] => 39.81 [9] => 50.8 [10] => 27.35 [11] => 22.76 [12] => 33.28 [13] => 59.56 [14] => 48.56 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.32 [5] => -0.43 [6] => 8.9 [7] => 28 [8] => -1.44 [9] => 3.76 [10] => -2.07 [11] => -0.09 [12] => -0.12 [13] => -0.07 [14] => -0.06 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.95 [5] => 1.73 [6] => -0.55 [7] => -0.02 [8] => 0.33 [9] => -1.49 [10] => 0.9 [11] => 1.55 [12] => 1.28 [13] => 1.92 [14] => 2.41 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.75 [5] => 5.21 [6] => 1.61 [7] => 3.69 [8] => 3.98 [9] => 2.44 [10] => 6.02 [11] => 7.18 [12] => 6.63 [13] => 7.04 [14] => 7.57 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.29 [5] => 6.01 [6] => 2.79 [7] => 5.29 [8] => 6.26 [9] => 2.33 [10] => 6.23 [11] => 7.26 [12] => 6.56 [13] => 7.06 [14] => 7.55 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.75 [5] => 1.05 [6] => 0.94 [7] => 1.09 [8] => 0.89 [9] => 0.89 [10] => 1.32 [11] => 1.25 [12] => 1.15 [13] => 0.68 [14] => 0.56 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.72 [5] => 1.03 [6] => 0.91 [7] => 1.05 [8] => 0.87 [9] => 0.86 [10] => 1.28 [11] => 1.21 [12] => 1.12 [13] => 0.66 [14] => 0.54 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.94100294985 [9] => 0 [10] => 5.79746835443 [11] => 78.7 [12] => 0 [13] => 28.4074074074 [14] => 2.36893203883 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.94 [9] => 0 [10] => 5.8 [11] => 2.35 [12] => 0 [13] => 1.48 [14] => 2.37 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 38.13 [14] => 3.06 ) )
JetBlue Airways Corp (NAS:JBLU)
Days Inventory
0.00 (As of Mar. 2014)

JetBlue Airways Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. JetBlue Airways Corp's cost of goods sold for the three months ended in Mar. 2014 was $558 Mil. Hence, JetBlue Airways Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

JetBlue Airways Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). JetBlue Airways Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. JetBlue Airways Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

JetBlue Airways Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=48/2331*365
=7.52

JetBlue Airways Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/558*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

JetBlue Airways Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1349*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

JetBlue Airways Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

JetBlue Airways Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

JetBlue Airways Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 5.400.000.009.177.1913.3516.0410.976.137.52

JetBlue Airways Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 17.980.000.000.006.280.000.000.007.740.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide