Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.00 [2] => 1.25 [3] => 1.50 [4] => 1.22 [5] => 1.22 [6] => 1.43 [7] => 2.11 [8] => 1.93 [9] => 2.17 [10] => 3.65 [11] => 6.38 [12] => 4.98 [13] => 3.95 [14] => 3.20 [15] => 4.10 [16] => 5.44 [17] => 5.85 [18] => 13.49 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.75 [3] => 0.89 [4] => 0.99 [5] => 0.89 [6] => 1.06 [7] => 1.41 [8] => 1.67 [9] => 1.43 [10] => 1.72 [11] => 2.83 [12] => 3.29 [13] => 3.26 [14] => 2.00 [15] => 2.98 [16] => 3.40 [17] => 3.73 [18] => 5.08 ) [BS_share] => Array ( [0] => 26.95 [1] => 5.33 [2] => 5.22 [3] => 5.20 [4] => 4.92 [5] => 4.84 [6] => 4.83 [7] => 4.87 [8] => 4.62 [9] => 4.40 [10] => 4.40 [11] => 4.60 [12] => 4.78 [13] => 4.782 [14] => 4.78 [15] => 4.62 [16] => 3.82 [17] => 3.14 [18] => 3.13 ) [Fiscal Year] => Array ( [0] => Aug95 [1] => Aug96 [2] => Aug97 [3] => Aug98 [4] => Aug99 [5] => Aug00 [6] => Aug01 [7] => Aug02 [8] => Aug03 [9] => Aug04 [10] => Aug05 [11] => Aug06 [12] => Aug07 [13] => Aug08 [14] => Aug09 [15] => Aug10 [16] => Aug11 [17] => Aug12 [18] => Aug13 ) [quarter] => Array ( [0] => 199508 [1] => 199608 [2] => 199708 [3] => 199808 [4] => 199908 [5] => 200008 [6] => 200108 [7] => 200208 [8] => 200308 [9] => 200408 [10] => 200508 [11] => 200608 [12] => 200708 [13] => 200808 [14] => 200908 [15] => 201008 [16] => 201108 [17] => 201208 [18] => 201308 ) [Shares Outstanding (diluted)] => Array ( [0] => 29.970 [1] => 5.915 [2] => 5.482 [3] => 7.166 [4] => 5.321 [5] => 4.723 [6] => 4.605 [7] => 4.736 [8] => 4.610 [9] => 4.580 [10] => 4.647 [11] => 4.594 [12] => 4.758 [13] => 4.782 [14] => 4.782 [15] => 4.780 [16] => 4.121 [17] => 3.444 [18] => 3.136 ) [Revenue] => Array ( [0] => 31.8 [1] => 26.018 [2] => 28.8 [3] => 26.178 [4] => 29.079 [5] => 24.494 [6] => 22.113 [7] => 43.625 [8] => 55.369 [9] => 71.335 [10] => 74.617 [11] => 76.096 [12] => 70.516 [13] => 64.321 [14] => 42.13 [15] => 41.572 [16] => 42.056 [17] => 45.946 [18] => 49.286 ) [COGS] => Array ( [0] => 28.2 [1] => 22.29 [2] => 25.5 [3] => 22.675 [4] => 24.59 [5] => 20.502 [6] => 17.881 [7] => 36.507 [8] => 47.66 [9] => 63.095 [10] => 65.328 [11] => 64.768 [12] => 58.77 [13] => 52.932 [14] => 33.228 [15] => 32.5 [16] => 33.93 [17] => 37.306 [18] => 39.455 ) [Gross Profit] => Array ( [0] => 3.6 [1] => 3.727 [2] => 3.3 [3] => 3.503 [4] => 4.489 [5] => 3.992 [6] => 4.232 [7] => 7.118 [8] => 7.708 [9] => 8.24 [10] => 9.288 [11] => 11.328 [12] => 11.745 [13] => 11.389 [14] => 8.902 [15] => 9.073 [16] => 8.126 [17] => 8.639 [18] => 9.831 ) [SGA] => Array ( [0] => 2.4 [1] => 2.704 [2] => 2.2 [3] => 2.675 [4] => 2.881 [5] => 2.465 [6] => 3.245 [7] => 5.776 [8] => 6.636 [9] => 6.668 [10] => 7.386 [11] => 7.839 [12] => 7.405 [13] => 6.702 [14] => 5.926 [15] => 5.549 [16] => 5.029 [17] => 4.832 [18] => 4.901 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 0.1 [1] => 0.146 [2] => 0.2 [3] => 0.127 [4] => 0.201 [5] => 0.125 [6] => 0.22 [7] => 0.287 [8] => 0.333 [9] => 0.353 [10] => 0.377 [11] => 0.286 [12] => 0.315 [13] => 0.314 [14] => 0.317 [15] => 0.264 [16] => 0.262 [17] => 0.244 [18] => 0.256 ) [Operating Income] => Array ( [0] => 1.1 [1] => 0.877 [2] => 0.9 [3] => 0.701 [4] => 1.407 [5] => 1.401 [6] => 0.745 [7] => 1.342 [8] => 0.739 [9] => 1.219 [10] => 1.526 [11] => 3.203 [12] => 4.025 [13] => 4.373 [14] => 2.659 [15] => 3.259 [16] => 2.836 [17] => 3.563 [18] => 4.674 ) [other_operating_charges] => Array ( [0] => -0.1 [1] => -0.146 [2] => -0.2 [3] => -0.127 [4] => -0.201 [5] => -0.126 [6] => -0.242 [7] => -4.4408920985E-16 [8] => -0.333 [9] => -0.353 [10] => -0.376 [11] => -0.286 [12] => -0.315 [13] => -0.314 [14] => -0.317 [15] => -0.265 [16] => -0.261 [17] => -0.244 [18] => -0.256 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0.861 [2] => 1.083 [3] => 1.306 [4] => 1.222 [5] => 1.222 [6] => 1.4 [7] => 1.964 [8] => 1.754 [9] => 1.997 [10] => 2.993 [11] => 3.659 [12] => 4.575 [13] => 3.67 [14] => 2.92 [15] => 3.425 [16] => 4.565 [17] => 5.06 [18] => 13 ) [mktcap] => Array ( [0] => 0 [1] => 4.58913 [2] => 5.65326 [3] => 6.7912 [4] => 6.01224 [5] => 5.91448 [6] => 6.762 [7] => 9.56468 [8] => 8.10348 [9] => 8.7868 [10] => 13.1692 [11] => 16.8314 [12] => 21.8685 [13] => 17.54994 [14] => 13.9576 [15] => 15.8235 [16] => 17.4383 [17] => 15.8884 [18] => 40.69 ) [Cash and Equiv] => Array ( [0] => 0.5 [1] => 1.096 [2] => 0.2 [3] => 0.064 [4] => 0.201 [5] => 0.208 [6] => 0.323 [7] => 0.47 [8] => 0.237 [9] => 0.29 [10] => 0.61 [11] => 0.147 [12] => 0.257 [13] => 5.758 [14] => 6.829 [15] => 8.71 [16] => 6.774 [17] => 7.309 [18] => 8.308 ) [ev_addition] => Array ( [0] => 2.1 [1] => 0.585 [2] => 2.9 [3] => 0.7 [4] => -0.134 [5] => -0.208 [6] => -0.025 [7] => 2.496 [8] => 8.032 [9] => 7.859 [10] => 3.664 [11] => 1.994 [12] => 2.426 [13] => -3.439 [14] => -6.829 [15] => -8.71 [16] => -6.774 [17] => -7.309 [18] => -8.308 ) [ev_addition_per_share] => Array ( [0] => 0.078 [1] => 0.11 [2] => 0.556 [3] => 0.135 [4] => -0.027 [5] => -0.043 [6] => -0.005 [7] => 0.513 [8] => 1.739 [9] => 1.786 [10] => 0.833 [11] => 0.433 [12] => 0.508 [13] => -0.719 [14] => -1.429 [15] => -1.885 [16] => -1.773 [17] => -2.328 [18] => -2.654 ) [ev] => Array ( [0] => 0 [1] => 5.17413 [2] => 8.55326 [3] => 7.4912 [4] => 5.87824 [5] => 5.70648 [6] => 6.737 [7] => 12.06068 [8] => 16.13548 [9] => 16.6458 [10] => 16.8332 [11] => 18.8254 [12] => 24.2945 [13] => 14.11094 [14] => 7.1286 [15] => 7.1135 [16] => 10.6643 [17] => 8.5794 [18] => 32.382 ) [Non Operating Income] => Array ( [0] => -0.4 [1] => -0.219 [2] => 0.1 [3] => -0.127 [4] => -0.335 [5] => -0.278 [6] => -0.022 [7] => -0.053 [8] => -0.344 [9] => -0.353 [10] => -0.13 [11] => 0.6 [12] => 0.007 [13] => 0.016 [14] => 0.003 [15] => 0.003 [16] => -0.965 [17] => 1.444 [18] => 0.354 ) [tax] => Array ( [0] => 0.3 [1] => 0.292 [2] => 0.3 [3] => 0.191 [4] => 0.536 [5] => 0.447 [6] => -0.077 [7] => 0.452 [8] => 0.101 [9] => 0.3 [10] => 0.465 [11] => 1.327 [12] => 1.502 [13] => 1.597 [14] => 1.041 [15] => 1.275 [16] => 0.528 [17] => 1.96 [18] => 1.933 ) [Pretax Income] => Array ( [0] => 0.7 [1] => 0.658 [2] => 0.8 [3] => 0.318 [4] => 1.139 [5] => 1.056 [6] => 0.635 [7] => 1.289 [8] => 0.395 [9] => 0.867 [10] => 1.396 [11] => 3.666 [12] => 3.797 [13] => 4.207 [14] => 2.624 [15] => 3.258 [16] => 1.431 [17] => 5.02 [18] => 5.065 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.029 [6] => 0.014 [7] => 0.001 [8] => 0.002 [9] => 0.039 [10] => 0.216 [11] => 0.075 [12] => 0 [13] => 0.008 [14] => 0.005 [15] => 0.012 [16] => 0 [17] => 0.013 [18] => 0.037 ) [InterestExpense] => Array ( [0] => -0.4 [1] => -0.219 [2] => -0.3 [3] => -0.255 [4] => 0 [5] => -0.095 [6] => -0.124 [7] => -0.054 [8] => -0.346 [9] => -0.391 [10] => -0.346 [11] => -0.212 [12] => -0.235 [13] => -0.19 [14] => -0.043 [15] => -0.016 [16] => -0.441 [17] => 0 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.146 [2] => 0.2 [3] => 0.127 [4] => 0.201 [5] => 0.125 [6] => 0.22 [7] => 0.287 [8] => 0.333 [9] => 0.353 [10] => 0.377 [11] => 0.286 [12] => 0.315 [13] => 0.314 [14] => 0.317 [15] => 0.264 [16] => 0.262 [17] => 0.244 [18] => 0.256 ) [ReconciledDepreciation] => Array ( [0] => 0.1 [1] => 0.15 [2] => 0.2 [3] => 0.13 [4] => 0.2 [5] => 0.13 [6] => 0.22 [7] => 0.29 [8] => 0.33 [9] => 0.35 [10] => 0.38 [11] => 0.29 [12] => 0.32 [13] => 0.31 [14] => 0.32 [15] => 0.26 [16] => 0.26 [17] => 0.24 [18] => 0.26 ) [EBIT] => Array ( [0] => 1.1 [1] => 0.877 [2] => 1.1 [3] => 0.573 [4] => 1.407 [5] => 1.151 [6] => 0.759 [7] => 1.343 [8] => 0.741 [9] => 1.258 [10] => 1.742 [11] => 3.877 [12] => 4.032 [13] => 4.397 [14] => 2.667 [15] => 3.274 [16] => 1.871 [17] => 3.563 [18] => 4.674 ) [EBITDA_morn] => Array ( [0] => 1.2 [1] => 1.023 [2] => 1.3 [3] => 0.701 [4] => 1.608 [5] => 1.276 [6] => 0.979 [7] => 1.63 [8] => 1.074 [9] => 1.611 [10] => 2.119 [11] => 4.164 [12] => 4.347 [13] => 4.71 [14] => 2.984 [15] => 3.539 [16] => 2.133 [17] => 3.807 [18] => 4.93 ) [EBITDA] => Array ( [0] => 1.2 [1] => 1.023 [2] => 1.3 [3] => 0.7 [4] => 1.608 [5] => 1.276 [6] => 0.979 [7] => 1.63 [8] => 1.074 [9] => 1.611 [10] => 2.119 [11] => 4.163 [12] => 4.347 [13] => 4.711 [14] => 2.984 [15] => 3.538 [16] => 2.133 [17] => 3.807 [18] => 4.93 ) [EBITDA_1] => Array ( [0] => 1.2 [1] => 1.023 [2] => 1.3 [3] => 0.7 [4] => 1.608 [5] => 1.276 [6] => 0.979 [7] => 1.63 [8] => 1.074 [9] => 1.611 [10] => 2.119 [11] => 4.163 [12] => 4.347 [13] => 4.711 [14] => 2.984 [15] => 3.538 [16] => 2.133 [17] => 3.807 [18] => 4.93 ) [DDA_new] => Array ( [0] => 0.1 [1] => 0.15 [2] => 0.2 [3] => 0.13 [4] => 0.2 [5] => 0.13 [6] => 0.22 [7] => 0.29 [8] => 0.33 [9] => 0.35 [10] => 0.38 [11] => 0.29 [12] => 0.32 [13] => 0.31 [14] => 0.32 [15] => 0.26 [16] => 0.26 [17] => 0.24 [18] => 0.26 ) [EBITDA_new] => Array ( [0] => 1.2 [1] => 1.023 [2] => 1.3 [3] => 0.701 [4] => 1.608 [5] => 1.276 [6] => 0.979 [7] => 1.63 [8] => 1.074 [9] => 1.611 [10] => 2.119 [11] => 4.164 [12] => 4.347 [13] => 4.71 [14] => 2.984 [15] => 3.539 [16] => 2.133 [17] => 3.807 [18] => 4.93 ) [EBITDA_per_share] => Array ( [0] => 0.04 [1] => 0.17 [2] => 0.24 [3] => 0.1 [4] => 0.3 [5] => 0.27 [6] => 0.21 [7] => 0.34 [8] => 0.23 [9] => 0.35 [10] => 0.46 [11] => 0.91 [12] => 0.91 [13] => 0.99 [14] => 0.62 [15] => 0.74 [16] => 0.52 [17] => 1.11 [18] => 1.57 ) [Operating_Income_per_share] => Array ( [0] => 0.04 [1] => 0.15 [2] => 0.16 [3] => 0.1 [4] => 0.26 [5] => 0.3 [6] => 0.16 [7] => 0.28 [8] => 0.16 [9] => 0.27 [10] => 0.33 [11] => 0.7 [12] => 0.85 [13] => 0.91 [14] => 0.56 [15] => 0.68 [16] => 0.69 [17] => 1.03 [18] => 1.49 ) [Net Income] => Array ( [0] => 0.4 [1] => 0.365 [2] => 0.5 [3] => 0.127 [4] => 0.603 [5] => 0.609 [6] => 0.712 [7] => 0.837 [8] => 0.294 [9] => 0.567 [10] => 0.931 [11] => 2.339 [12] => 2.295 [13] => 2.61 [14] => 1.582 [15] => 1.983 [16] => 0.902 [17] => 3.06 [18] => 3.132 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 29.970 [1] => 5.915 [2] => 5.482 [3] => 7.166 [4] => 5.321 [5] => 4.723 [6] => 4.605 [7] => 4.736 [8] => 4.610 [9] => 4.580 [10] => 4.647 [11] => 4.594 [12] => 4.758 [13] => 4.782 [14] => 4.782 [15] => 4.780 [16] => 4.121 [17] => 3.444 [18] => 3.136 ) [shares_diluted] => Array ( [0] => 29.970 [1] => 5.915 [2] => 5.482 [3] => 7.166 [4] => 5.321 [5] => 4.723 [6] => 4.605 [7] => 4.736 [8] => 4.610 [9] => 4.580 [10] => 4.647 [11] => 4.594 [12] => 4.758 [13] => 4.782 [14] => 4.782 [15] => 4.780 [16] => 4.121 [17] => 3.444 [18] => 3.136 ) [shares_basic] => Array ( [0] => 25.689 [1] => 5.619 [2] => 5.227 [3] => 6.369 [4] => 5.218 [5] => 4.565 [6] => 4.449 [7] => 4.508 [8] => 4.404 [9] => 4.392 [10] => 4.436 [11] => 4.594 [12] => 4.757 [13] => 4.781 [14] => 4.782 [15] => 4.780 [16] => 4.121 [17] => 3.444 [18] => 3.136 ) [COGS_pct] => Array ( [0] => 0.89 [1] => 0.86 [2] => 0.89 [3] => 0.87 [4] => 0.85 [5] => 0.84 [6] => 0.81 [7] => 0.84 [8] => 0.86 [9] => 0.88 [10] => 0.88 [11] => 0.85 [12] => 0.83 [13] => 0.82 [14] => 0.79 [15] => 0.78 [16] => 0.81 [17] => 0.81 [18] => 0.80 ) [Gross Profit_pct] => Array ( [0] => 11.32 [1] => 14.32 [2] => 11.46 [3] => 13.38 [4] => 15.44 [5] => 16.30 [6] => 19.14 [7] => 16.32 [8] => 13.92 [9] => 11.55 [10] => 12.45 [11] => 14.89 [12] => 16.66 [13] => 17.71 [14] => 21.13 [15] => 21.82 [16] => 19.32 [17] => 18.80 [18] => 19.95 ) [SGA_pct] => Array ( [0] => 7.55 [1] => 10.39 [2] => 7.64 [3] => 10.22 [4] => 9.91 [5] => 10.06 [6] => 14.67 [7] => 13.24 [8] => 11.99 [9] => 9.35 [10] => 9.90 [11] => 10.30 [12] => 10.50 [13] => 10.42 [14] => 14.07 [15] => 13.35 [16] => 11.96 [17] => 10.52 [18] => 9.94 ) [Interest Expense_pct] => Array ( [0] => -1.26 [1] => -0.84 [2] => -1.04 [3] => -0.97 [4] => 0.00 [5] => -0.39 [6] => -0.56 [7] => -0.12 [8] => -0.62 [9] => -0.55 [10] => -0.46 [11] => -0.28 [12] => -0.33 [13] => -0.30 [14] => -0.10 [15] => -0.04 [16] => -1.05 [17] => 0.00 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 2.20 [1] => 2.53 [2] => 2.78 [3] => 1.21 [4] => 3.92 [5] => 4.31 [6] => 2.87 [7] => 2.95 [8] => 0.71 [9] => 1.22 [10] => 1.87 [11] => 4.82 [12] => 5.38 [13] => 6.54 [14] => 6.23 [15] => 7.84 [16] => 3.40 [17] => 10.93 [18] => 10.28 ) [Net Income_pct] => Array ( [0] => 1.26 [1] => 1.40 [2] => 1.74 [3] => 0.49 [4] => 2.07 [5] => 2.49 [6] => 3.22 [7] => 1.92 [8] => 0.53 [9] => 0.79 [10] => 1.25 [11] => 3.07 [12] => 3.25 [13] => 4.06 [14] => 3.76 [15] => 4.77 [16] => 2.14 [17] => 6.66 [18] => 6.35 ) [DaysSalesOutstanding] => Array ( [0] => 48.21 [1] => 26.65 [2] => 39.29 [3] => 27.54 [4] => 31.12 [5] => 37.86 [6] => 30.78 [7] => 51.03 [8] => 44.38 [9] => 33.79 [10] => 31.5 [11] => 32.74 [12] => 33.36 [13] => 30.68 [14] => 31.58 [15] => 34.38 [16] => 34.19 [17] => 24.73 [18] => 24.88 ) [DaysInventory] => Array ( [0] => 32.36 [1] => 41.89 [2] => 57.25 [3] => 49.21 [4] => 39.78 [5] => 46.7 [6] => 48.99 [7] => 46.96 [8] => 66.32 [9] => 58.25 [10] => 43.43 [11] => 49.32 [12] => 67.57 [13] => 55.63 [14] => 76.4 [15] => 70.37 [16] => 62.57 [17] => 69.32 [18] => 78.83 ) [Payable] => Array ( [0] => 0.8 [1] => 0.731 [2] => 0.4 [3] => 0.764 [4] => 1.139 [5] => 0.787 [6] => 0.685 [7] => 4.019 [8] => 1.726 [9] => 2.376 [10] => 2.434 [11] => 2.515 [12] => 2.106 [13] => 1.586 [14] => 1 [15] => 0.473 [16] => 0.519 [17] => 1.614 [18] => 1.715 ) [DaysPayable] => Array ( [0] => 9.18 [1] => 10.26 [2] => 5.07 [3] => 10.65 [4] => 14.3 [5] => 11.73 [6] => 11.31 [7] => 33.63 [8] => 11.38 [9] => 12.16 [10] => 11.91 [11] => 12.06 [12] => 10.9 [13] => 9 [14] => 8.66 [15] => 4.15 [16] => 4.5 [17] => 12.82 [18] => 12.7 ) [InventoryTurnover] => Array ( [0] => 11.28 [1] => 8.71 [2] => 6.38 [3] => 7.42 [4] => 9.18 [5] => 7.82 [6] => 7.45 [7] => 7.77 [8] => 5.5 [9] => 6.27 [10] => 8.4 [11] => 7.4 [12] => 5.4 [13] => 6.56 [14] => 4.78 [15] => 5.19 [16] => 5.83 [17] => 5.27 [18] => 4.63 ) [Accts Rec.] => Array ( [0] => 4.2 [1] => 1.9 [2] => 3.1 [3] => 1.975 [4] => 2.479 [5] => 2.541 [6] => 1.865 [7] => 6.099 [8] => 6.732 [9] => 6.604 [10] => 6.44 [11] => 6.826 [12] => 6.445 [13] => 5.406 [14] => 3.645 [15] => 3.916 [16] => 3.939 [17] => 3.113 [18] => 3.36 ) [Inventory] => Array ( [0] => 2.5 [1] => 2.558 [2] => 4 [3] => 3.057 [4] => 2.68 [5] => 2.623 [6] => 2.4 [7] => 4.697 [8] => 8.66 [9] => 10.07 [10] => 7.774 [11] => 8.751 [12] => 10.879 [13] => 8.068 [14] => 6.955 [15] => 6.266 [16] => 5.816 [17] => 7.085 [18] => 8.521 ) [inventory2sales] => Array ( [0] => 0.079 [1] => 0.098 [2] => 0.139 [3] => 0.117 [4] => 0.092 [5] => 0.107 [6] => 0.109 [7] => 0.108 [8] => 0.156 [9] => 0.141 [10] => 0.104 [11] => 0.115 [12] => 0.154 [13] => 0.125 [14] => 0.165 [15] => 0.151 [16] => 0.138 [17] => 0.154 [18] => 0.173 ) [Total Current Assets] => Array ( [0] => 7.3 [1] => 5.627 [2] => 7.4 [3] => 5.096 [4] => 5.427 [5] => 5.396 [6] => 4.649 [7] => 11.368 [8] => 15.831 [9] => 17.089 [10] => 14.879 [11] => 15.864 [12] => 17.783 [13] => 19.385 [14] => 17.633 [15] => 18.948 [16] => 18.059 [17] => 17.897 [18] => 21.047 ) [Other Current Assets] => Array ( [0] => 0.1 [1] => 0.073 [2] => 0.1 [3] => 5.55111512313E-17 [4] => 0.067 [5] => 0.024 [6] => 0.061 [7] => 0.102 [8] => 0.202 [9] => 0.125 [10] => 0.055 [11] => 0.14 [12] => 0.202 [13] => 0.153 [14] => 0.204 [15] => 0.056 [16] => 1.53 [17] => 0.39 [18] => 0.858 ) [Net PPE] => Array ( [0] => 1 [1] => 1.754 [2] => 1.7 [3] => 1.592 [4] => 1.541 [5] => 1.344 [6] => 2.821 [7] => 2.862 [8] => 2.586 [9] => 2.792 [10] => 2.482 [11] => 2.218 [12] => 2.034 [13] => 1.862 [14] => 1.872 [15] => 1.926 [16] => 1.85 [17] => 1.997 [18] => 2.242 ) [Intangibles] => Array ( [0] => 0.1 [1] => 0.219 [2] => 0.2 [3] => 0.191 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.815 [13] => 0.74 [14] => 0.662 [15] => 0.586 [16] => 0.511 [17] => 0.444 [18] => 0.369 ) [Total Assets] => Array ( [0] => 8.8 [1] => 7.966 [2] => 9.4 [3] => 7.134 [4] => 7.236 [5] => 6.937 [6] => 7.677 [7] => 14.402 [8] => 18.513 [9] => 19.926 [10] => 17.538 [11] => 18.225 [12] => 20.752 [13] => 22.18 [14] => 20.429 [15] => 21.659 [16] => 20.578 [17] => 20.439 [18] => 23.658 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0.366 [2] => 0.1 [3] => 0.255 [4] => 0.268 [5] => 0.197 [6] => 0.207 [7] => 0.172 [8] => 0.096 [9] => 0.045 [10] => 0.177 [11] => 0.143 [12] => 0.12 [13] => 0.193 [14] => 0.262 [15] => 0.199 [16] => 0.158 [17] => 0.101 [18] => 0 ) [Total Assets Non-liquid] => Array ( [0] => 8.3 [1] => 6.87 [2] => 9.2 [3] => 7.07 [4] => 7.035 [5] => 6.729 [6] => 7.354 [7] => 13.932 [8] => 18.276 [9] => 19.636 [10] => 16.928 [11] => 18.078 [12] => 20.495 [13] => 16.422 [14] => 13.6 [15] => 12.949 [16] => 13.804 [17] => 13.13 [18] => 15.35 ) [HardAssets] => Array ( [0] => 8.2 [1] => 6.651 [2] => 9 [3] => 6.879 [4] => 7.035 [5] => 6.729 [6] => 7.354 [7] => 13.932 [8] => 18.276 [9] => 19.636 [10] => 16.928 [11] => 18.078 [12] => 19.68 [13] => 15.682 [14] => 12.938 [15] => 12.363 [16] => 13.293 [17] => 12.686 [18] => 14.981 ) [Accts Payable] => Array ( [0] => 0.8 [1] => 0.731 [2] => 0.4 [3] => 0.764 [4] => 1.139 [5] => 0.787 [6] => 0.685 [7] => 4.019 [8] => 2.453 [9] => 3.201 [10] => 3.75 [11] => 4.093 [12] => 3.704 [13] => 2.831 [14] => 1.817 [15] => 1.612 [16] => 1.461 [17] => 2.795 [18] => 2.865 ) [Short-Term Debt] => Array ( [0] => 0.9 [1] => 0.146 [2] => 2.5 [3] => 0.764 [4] => 0.067 [5] => 0 [6] => 0.298 [7] => 2.966 [8] => 6.007 [9] => 8.149 [10] => 2.133 [11] => 0.059 [12] => 0.365 [13] => 0.368 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.9 [1] => 0.146 [2] => 2.5 [3] => 0.764 [4] => 0.067 [5] => 0 [6] => 0.298 [7] => 2.966 [8] => 6.007 [9] => 8.149 [10] => 2.133 [11] => 0.059 [12] => 0.365 [13] => 0.368 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 2.1 [1] => 1.242 [2] => 3.2 [3] => 1.529 [4] => 1.206 [5] => 0.787 [6] => 0.983 [7] => 6.984 [8] => 8.46 [9] => 11.542 [10] => 5.883 [11] => 4.152 [12] => 4.069 [13] => 3.199 [14] => 1.817 [15] => 1.612 [16] => 3.089 [17] => 2.966 [18] => 3.009 ) [Other Current Liab.] => Array ( [0] => 0.4 [1] => 0.365 [2] => 0.3 [3] => 0.001 [4] => 0 [5] => 0 [6] => 0 [7] => -0.001 [8] => 1.33226762955E-15 [9] => 0.192 [10] => 0 [11] => 0 [12] => -4.4408920985E-16 [13] => 0 [14] => 0 [15] => 0 [16] => 1.628 [17] => 0.171 [18] => 0.144 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.801 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 1.827 [2] => 0 [3] => 1.975 [4] => 1.943 [5] => 0.582 [6] => 0.582 [7] => 0.603 [8] => 0.583 [9] => 0.583 [10] => 0.583 [11] => 0.583 [12] => 0.601 [13] => 2.857 [14] => 2.857 [15] => 2.783 [16] => 0.601 [17] => 2.081 [18] => 2.08 ) [Retained Earnings] => Array ( [0] => 2.6 [1] => 2.85 [2] => 3.3 [3] => 3.312 [4] => 3.819 [5] => 4.105 [6] => 4.818 [7] => 5.366 [8] => 5.432 [9] => 5.999 [10] => 6.93 [11] => 9.269 [12] => 11.563 [13] => 14.174 [14] => 15.756 [15] => 17.264 [16] => 15.087 [17] => 15.393 [18] => 18.518 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.064 [4] => -0.335 [5] => -0.333 [6] => -0.501 [7] => -0.257 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 4.9 [1] => 5.262 [2] => 5.7 [3] => 5.796 [4] => 5.963 [5] => 6.15 [6] => 6.694 [7] => 7.417 [8] => 7.791 [9] => 8.384 [10] => 9.514 [11] => 11.99 [12] => 14.364 [13] => 17.03 [14] => 18.613 [15] => 20.047 [16] => 17.489 [17] => 17.473 [18] => 20.598 ) [Long-Term Debt] => Array ( [0] => 1.7 [1] => 1.535 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.262 [9] => 0 [10] => 2.141 [11] => 2.082 [12] => 2.318 [13] => 1.951 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 3.9 [1] => 2.704 [2] => 3.7 [3] => 1.338 [4] => 1.273 [5] => 0.787 [6] => 0.983 [7] => 6.984 [8] => 10.722 [9] => 11.542 [10] => 8.024 [11] => 6.234 [12] => 6.387 [13] => 5.15 [14] => 1.817 [15] => 1.612 [16] => 3.089 [17] => 2.966 [18] => 3.06 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => -0.073 [2] => -0.1 [3] => -0.191 [4] => 0.067 [5] => 0 [6] => 0 [7] => 0 [8] => -1.7763568394E-15 [9] => 0 [10] => -8.881784197E-16 [11] => 0 [12] => -8.881784197E-16 [13] => 4.4408920985E-16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.051 ) [Cash and Equiv_pct] => Array ( [0] => 5.68 [1] => 13.76 [2] => 2.13 [3] => 0.90 [4] => 2.78 [5] => 3.00 [6] => 4.21 [7] => 3.26 [8] => 1.28 [9] => 1.46 [10] => 3.48 [11] => 0.81 [12] => 1.24 [13] => 25.96 [14] => 33.43 [15] => 40.21 [16] => 32.92 [17] => 35.76 [18] => 35.12 ) [Accts Rec._pct] => Array ( [0] => 47.73 [1] => 23.85 [2] => 32.98 [3] => 27.68 [4] => 34.26 [5] => 36.63 [6] => 24.29 [7] => 42.35 [8] => 36.36 [9] => 33.14 [10] => 36.72 [11] => 37.45 [12] => 31.06 [13] => 24.37 [14] => 17.84 [15] => 18.08 [16] => 19.14 [17] => 15.23 [18] => 14.20 ) [Inventory_pct] => Array ( [0] => 28.41 [1] => 32.11 [2] => 42.55 [3] => 42.85 [4] => 37.04 [5] => 37.81 [6] => 31.26 [7] => 32.61 [8] => 46.78 [9] => 50.54 [10] => 44.33 [11] => 48.02 [12] => 52.42 [13] => 36.38 [14] => 34.04 [15] => 28.93 [16] => 28.26 [17] => 34.66 [18] => 36.02 ) [Other Current Assets_pct] => Array ( [0] => 1.14 [1] => 0.92 [2] => 1.06 [3] => 0.00 [4] => 0.93 [5] => 0.35 [6] => 0.79 [7] => 0.71 [8] => 1.09 [9] => 0.63 [10] => 0.31 [11] => 0.77 [12] => 0.97 [13] => 0.69 [14] => 1.00 [15] => 0.26 [16] => 7.44 [17] => 1.91 [18] => 3.63 ) [Total Current Assets_pct] => Array ( [0] => 82.95 [1] => 70.64 [2] => 78.72 [3] => 71.43 [4] => 75.00 [5] => 77.79 [6] => 60.56 [7] => 78.93 [8] => 85.51 [9] => 85.76 [10] => 84.84 [11] => 87.05 [12] => 85.69 [13] => 87.40 [14] => 86.31 [15] => 87.48 [16] => 87.76 [17] => 87.56 [18] => 88.96 ) [Net PPE_pct] => Array ( [0] => 11.36 [1] => 22.02 [2] => 18.09 [3] => 22.32 [4] => 21.30 [5] => 19.37 [6] => 36.75 [7] => 19.87 [8] => 13.97 [9] => 14.01 [10] => 14.15 [11] => 12.17 [12] => 9.80 [13] => 8.39 [14] => 9.16 [15] => 8.89 [16] => 8.99 [17] => 9.77 [18] => 9.48 ) [Intangibles_pct] => Array ( [0] => 1.14 [1] => 2.75 [2] => 2.13 [3] => 2.68 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.93 [13] => 3.34 [14] => 3.24 [15] => 2.71 [16] => 2.48 [17] => 2.17 [18] => 1.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.55 [1] => 4.59 [2] => 1.06 [3] => 3.57 [4] => 3.70 [5] => 2.84 [6] => 2.70 [7] => 1.19 [8] => 0.52 [9] => 0.23 [10] => 1.01 [11] => 0.78 [12] => 0.58 [13] => 0.87 [14] => 1.28 [15] => 0.92 [16] => 0.77 [17] => 0.49 [18] => 0.00 ) [Accts Payable_pct] => Array ( [0] => 9.09 [1] => 9.18 [2] => 4.26 [3] => 10.71 [4] => 15.74 [5] => 11.34 [6] => 8.92 [7] => 27.91 [8] => 13.25 [9] => 16.06 [10] => 21.38 [11] => 22.46 [12] => 17.85 [13] => 12.76 [14] => 8.89 [15] => 7.44 [16] => 7.10 [17] => 13.67 [18] => 12.11 ) [Short-Term Debt_pct] => Array ( [0] => 10.23 [1] => 1.83 [2] => 26.60 [3] => 10.71 [4] => 0.93 [5] => 0.00 [6] => 3.88 [7] => 20.59 [8] => 32.45 [9] => 40.90 [10] => 12.16 [11] => 0.32 [12] => 1.76 [13] => 1.66 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 4.55 [1] => 4.58 [2] => 3.19 [3] => 0.01 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.01 [8] => 0.00 [9] => 0.96 [10] => 0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 7.91 [17] => 0.84 [18] => 0.61 ) [Total Current Liabilities_pct] => Array ( [0] => 23.86 [1] => 15.59 [2] => 34.04 [3] => 21.43 [4] => 16.67 [5] => 11.34 [6] => 12.80 [7] => 48.49 [8] => 45.70 [9] => 57.92 [10] => 33.54 [11] => 22.78 [12] => 19.61 [13] => 14.42 [14] => 8.89 [15] => 7.44 [16] => 15.01 [17] => 14.51 [18] => 12.72 ) [Long-Term Debt_pct] => Array ( [0] => 19.32 [1] => 19.27 [2] => 6.38 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 12.22 [9] => 0.00 [10] => 12.21 [11] => 11.42 [12] => 11.17 [13] => 8.80 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.14 [1] => -0.92 [2] => -1.06 [3] => -2.68 [4] => 0.93 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.22 ) [Total Liabilities_pct] => Array ( [0] => 44.32 [1] => 33.94 [2] => 39.36 [3] => 18.76 [4] => 17.59 [5] => 11.34 [6] => 12.80 [7] => 48.49 [8] => 57.92 [9] => 57.92 [10] => 45.75 [11] => 34.21 [12] => 30.78 [13] => 23.22 [14] => 8.89 [15] => 7.44 [16] => 15.01 [17] => 14.51 [18] => 12.93 ) [netcash] => Array ( [0] => -0.13 [1] => -0.3 [2] => -0.67 [3] => -0.25 [4] => -0.22 [5] => -0.12 [6] => -0.14 [7] => -1.34 [8] => -2.27 [9] => -2.56 [10] => -1.69 [11] => -1.32 [12] => -1.28 [13] => 0.13 [14] => 1.05 [15] => 1.54 [16] => 0.96 [17] => 1.38 [18] => 1.68 ) [NCAV] => Array ( [0] => 0.04 [1] => 0.21 [2] => 0.16 [3] => 0.33 [4] => 0.43 [5] => 0.55 [6] => 0.4 [7] => 0.08 [8] => -0.24 [9] => -0.29 [10] => 0.3 [11] => 0.74 [12] => 0.87 [13] => 1.82 [14] => 2.35 [15] => 2.85 [16] => 2.5 [17] => 3.25 [18] => 3.84 ) [NCAV_real] => Array ( [0] => 0.13 [1] => 0.55 [2] => 0.71 [3] => 0.72 [4] => 0.84 [5] => 0.95 [6] => 0.76 [7] => 0.9 [8] => 1.11 [9] => 1.26 [10] => 1.56 [11] => 2.09 [12] => 2.38 [13] => 2.98 [14] => 3.31 [15] => 3.75 [16] => 3.92 [17] => 4.76 [18] => 5.75 ) [Book Value Per Share] => Array ( [0] => 0.18 [1] => 0.99 [2] => 1.09 [3] => 1.11 [4] => 1.21 [5] => 1.27 [6] => 1.39 [7] => 1.52 [8] => 1.69 [9] => 1.91 [10] => 2.16 [11] => 2.61 [12] => 3.01 [13] => 3.56 [14] => 3.89 [15] => 4.34 [16] => 4.58 [17] => 5.56 [18] => 6.58 ) [Tangibles_book_per_share] => Array ( [0] => 0.18 [1] => 0.95 [2] => 1.05 [3] => 1.08 [4] => 1.21 [5] => 1.27 [6] => 1.39 [7] => 1.52 [8] => 1.69 [9] => 1.91 [10] => 2.16 [11] => 2.61 [12] => 2.83 [13] => 3.41 [14] => 3.76 [15] => 4.21 [16] => 4.44 [17] => 5.42 [18] => 6.46 ) [deb2equity] => Array ( [0] => 0.531 [1] => 0.319 [2] => 0.544 [3] => 0.132 [4] => 0.011 [5] => 0 [6] => 0.045 [7] => 0.4 [8] => 1.061 [9] => 0.972 [10] => 0.449 [11] => 0.179 [12] => 0.187 [13] => 0.136 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 2.6 [1] => 1.681 [2] => 3.1 [3] => 0.764 [4] => 0.067 [5] => 0 [6] => 0.298 [7] => 2.966 [8] => 8.269 [9] => 8.149 [10] => 4.274 [11] => 2.141 [12] => 2.683 [13] => 2.319 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0.082 [1] => 0.065 [2] => 0.108 [3] => 0.029 [4] => 0.002 [5] => 0 [6] => 0.013 [7] => 0.068 [8] => 0.149 [9] => 0.114 [10] => 0.057 [11] => 0.028 [12] => 0.038 [13] => 0.036 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.89 [1] => 0.86 [2] => 0.89 [3] => 0.87 [4] => 0.85 [5] => 0.84 [6] => 0.81 [7] => 0.84 [8] => 0.86 [9] => 0.88 [10] => 0.88 [11] => 0.85 [12] => 0.83 [13] => 0.82 [14] => 0.79 [15] => 0.78 [16] => 0.81 [17] => 0.81 [18] => 0.80 ) [inventory2rev] => Array ( [0] => 0.079 [1] => 0.098 [2] => 0.139 [3] => 0.117 [4] => 0.092 [5] => 0.107 [6] => 0.109 [7] => 0.108 [8] => 0.156 [9] => 0.141 [10] => 0.104 [11] => 0.115 [12] => 0.154 [13] => 0.125 [14] => 0.165 [15] => 0.151 [16] => 0.138 [17] => 0.154 [18] => 0.173 ) [ar2asset] => Array ( [0] => 0.477 [1] => 0.239 [2] => 0.33 [3] => 0.277 [4] => 0.343 [5] => 0.366 [6] => 0.243 [7] => 0.423 [8] => 0.364 [9] => 0.331 [10] => 0.367 [11] => 0.375 [12] => 0.311 [13] => 0.244 [14] => 0.178 [15] => 0.181 [16] => 0.191 [17] => 0.152 [18] => 0.142 ) [cash2asset] => Array ( [0] => 0.057 [1] => 0.138 [2] => 0.021 [3] => 0.009 [4] => 0.028 [5] => 0.03 [6] => 0.042 [7] => 0.033 [8] => 0.013 [9] => 0.015 [10] => 0.035 [11] => 0.008 [12] => 0.012 [13] => 0.26 [14] => 0.334 [15] => 0.402 [16] => 0.329 [17] => 0.358 [18] => 0.351 ) [equity2asset] => Array ( [0] => 0.557 [1] => 0.661 [2] => 0.606 [3] => 0.812 [4] => 0.824 [5] => 0.887 [6] => 0.872 [7] => 0.515 [8] => 0.421 [9] => 0.421 [10] => 0.542 [11] => 0.658 [12] => 0.692 [13] => 0.768 [14] => 0.911 [15] => 0.926 [16] => 0.85 [17] => 0.855 [18] => 0.871 ) [equity2liab_tangbile] => Array ( [0] => 1.231 [1] => 1.865 [2] => 1.486 [3] => 4.189 [4] => 4.684 [5] => 7.814 [6] => 6.81 [7] => 1.062 [8] => 0.727 [9] => 0.726 [10] => 1.186 [11] => 1.923 [12] => 2.121 [13] => 3.163 [14] => 9.879 [15] => 12.073 [16] => 5.496 [17] => 5.741 [18] => 6.611 ) [ppe2asset] => Array ( [0] => 0.114 [1] => 0.22 [2] => 0.181 [3] => 0.223 [4] => 0.213 [5] => 0.194 [6] => 0.367 [7] => 0.199 [8] => 0.14 [9] => 0.14 [10] => 0.142 [11] => 0.122 [12] => 0.098 [13] => 0.084 [14] => 0.092 [15] => 0.089 [16] => 0.09 [17] => 0.098 [18] => 0.095 ) [interest2rev] => Array ( [0] => -1.258 [1] => -0.842 [2] => -1.042 [3] => -0.974 [4] => 0 [5] => -0.388 [6] => -0.561 [7] => -0.124 [8] => -0.625 [9] => -0.548 [10] => -0.464 [11] => -0.279 [12] => -0.333 [13] => -0.295 [14] => -0.102 [15] => -0.038 [16] => -1.049 [17] => 0 [18] => 0 ) [std2asset] => Array ( [0] => 0.239 [1] => 0.156 [2] => 0.34 [3] => 0.214 [4] => 0.167 [5] => 0.113 [6] => 0.128 [7] => 0.485 [8] => 0.457 [9] => 0.579 [10] => 0.335 [11] => 0.228 [12] => 0.196 [13] => 0.144 [14] => 0.089 [15] => 0.074 [16] => 0.15 [17] => 0.145 [18] => 0.127 ) [ltd2asset] => Array ( [0] => 0.193 [1] => 0.193 [2] => 0.064 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.122 [9] => 0 [10] => 0.122 [11] => 0.114 [12] => 0.112 [13] => 0.088 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 3.614 [1] => 3.266 [2] => 3.064 [3] => 3.669 [4] => 4.019 [5] => 3.531 [6] => 2.88 [7] => 3.029 [8] => 2.991 [9] => 3.58 [10] => 4.255 [11] => 4.175 [12] => 3.398 [13] => 2.9 [14] => 2.062 [15] => 1.919 [16] => 2.044 [17] => 2.248 [18] => 2.083 ) [CF_Net Income] => Array ( [0] => 0.4 [1] => 0.365 [2] => 0.5 [3] => 0.127 [4] => 0.603 [5] => 0.609 [6] => 0.712 [7] => 0.837 [8] => 0.294 [9] => 0.567 [10] => 0.931 [11] => 2.339 [12] => 2.295 [13] => 2.61 [14] => 1.582 [15] => 1.983 [16] => 0.902 [17] => 3.06 [18] => 3.132 ) [buybackratio] => Array ( [0] => -1.25 [1] => -0.8 [2] => -0.2 [3] => -0.5 [4] => 0 [5] => 0 [6] => 0 [7] => -0.05 [8] => -0.56 [9] => -0.05 [10] => 0 [11] => -0.06 [12] => -0.02 [13] => -0.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0.24 [1] => 1.21 [2] => 1.51 [3] => 0.77 [4] => 1.83 [5] => 1.9 [6] => 2.14 [7] => 2.43 [8] => 1.55 [9] => 2.35 [10] => 3.21 [11] => 5.46 [12] => 5.53 [13] => 6.47 [14] => 5.29 [15] => 6.38 [16] => 4.86 [17] => 10.9 [18] => 12.06 ) [CF_DDA] => Array ( [0] => 0.1 [1] => 0.146 [2] => 0.2 [3] => 0.127 [4] => 0.201 [5] => 0.125 [6] => 0.22 [7] => 0.287 [8] => 0.333 [9] => 0.353 [10] => 0.377 [11] => 0.286 [12] => 0.315 [13] => 0.314 [14] => 0.317 [15] => 0.264 [16] => 0.262 [17] => 0.244 [18] => 0.256 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.8 [1] => 1.754 [2] => 0 [3] => 0.51 [4] => 0.603 [5] => 0.472 [6] => 1.607 [7] => -2.058 [8] => -3.316 [9] => 0.642 [10] => 4.084 [11] => 0.92 [12] => 0.455 [13] => 5.86 [14] => 3.635 [15] => 2.67 [16] => 1.637 [17] => 3.936 [18] => 1.078 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => -0.073 [2] => -0.1 [3] => 0.383 [4] => 0.402 [5] => 0.128 [6] => 4.16333634234E-17 [7] => 0.021 [8] => -0.019 [9] => -0.011 [10] => 0.072 [11] => -0.6 [12] => 0.024 [13] => -0.017 [14] => -0.003 [15] => -0.002 [16] => 1.405 [17] => -1.456 [18] => -0.38 ) [Cash Flow_PPE] => Array ( [0] => -0.5 [1] => -0.877 [2] => -0.1 [3] => -0.064 [4] => -0.134 [5] => -0.045 [6] => -1.697 [7] => -0.328 [8] => -0.058 [9] => -0.547 [10] => -0.059 [11] => 0.578 [12] => -0.939 [13] => -0.047 [14] => -0.246 [15] => -0.239 [16] => -0.113 [17] => -0.312 [18] => -0.072 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.5 [1] => -0.877 [2] => -0.1 [3] => -0.064 [4] => -0.134 [5] => -0.045 [6] => -1.697 [7] => -0.328 [8] => -0.058 [9] => -0.559 [10] => -0.073 [11] => -0.082 [12] => -0.946 [13] => -0.067 [14] => -0.249 [15] => -0.245 [16] => -0.119 [17] => -0.325 [18] => -0.482 ) [Cash Flow from Investing] => Array ( [0] => -0.6 [1] => -0.95 [2] => 0.1 [3] => -0.064 [4] => -0.134 [5] => -0.045 [6] => -1.622 [7] => -0.328 [8] => -0.058 [9] => -0.495 [10] => -0.008 [11] => 0.612 [12] => -0.939 [13] => -0.051 [14] => -0.246 [15] => -0.239 [16] => -0.113 [17] => -0.325 [18] => -0.072 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.064 [4] => 0 [5] => -0.443 [6] => -0.169 [7] => -0.134 [8] => 0.099 [9] => 0.026 [10] => 0 [11] => 0.137 [12] => 0.053 [13] => 0.056 [14] => 0 [15] => -0.549 [16] => -3.46 [17] => -3.076 [18] => -0.007 ) [Issuance of Stock] => Array ( [0] => 0.5 [1] => 0.292 [2] => 0.1 [3] => 0.064 [4] => 0 [5] => 0 [6] => 0 [7] => 0.041 [8] => 0.165 [9] => 0.026 [10] => 0 [11] => 0.137 [12] => 0.053 [13] => 0.056 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.2 [1] => -0.146 [2] => -0.9 [3] => -0.573 [4] => -0.335 [5] => 0 [6] => 0.298 [7] => 2.668 [8] => 3.041 [9] => -0.12 [10] => -3.875 [11] => -2.133 [12] => 0.542 [13] => -0.364 [14] => -2.319 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 0.1 [1] => -0.146 [2] => -0.9 [3] => -0.637 [4] => -0.335 [5] => -0.443 [6] => 0.129 [7] => 2.534 [8] => 3.14 [9] => -0.094 [10] => -3.757 [11] => -1.995 [12] => 0.594 [13] => -0.308 [14] => -2.319 [15] => -0.549 [16] => -3.46 [17] => -3.076 [18] => -0.007 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0 [2] => 0.1 [3] => -5.55111512313E-17 [4] => 0 [5] => 0 [6] => 2.77555756156E-17 [7] => -3.33066907388E-16 [8] => 1.94289029309E-16 [9] => -3.46944695195E-18 [10] => 0.118 [11] => 0.001 [12] => -0.001 [13] => -6.93889390391E-18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Change in Cash] => Array ( [0] => 0.4 [1] => 0.585 [2] => -0.9 [3] => -0.127 [4] => 0.201 [5] => -0.016 [6] => 0.114 [7] => 0.147 [8] => -0.233 [9] => 0.054 [10] => 0.319 [11] => -0.463 [12] => 0.11 [13] => 5.501 [14] => 1.07 [15] => 1.882 [16] => -1.936 [17] => 0.535 [18] => 0.999 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.073 [2] => -0.1 [3] => 0.064 [4] => 0.067 [5] => 0 [6] => 2.22044604925E-16 [7] => -0.001 [8] => 0.000999999999999 [9] => 0.001 [10] => 8.881784197E-16 [11] => 0 [12] => -5.55111512313E-17 [13] => 0 [14] => 4.4408920985E-16 [15] => 0 [16] => 0 [17] => 4.4408920985E-16 [18] => 0 ) [total_freecashflow] => Array ( [0] => 0.3 [1] => 0.877 [2] => -0.1 [3] => 0.446 [4] => 0.469 [5] => 0.427 [6] => -0.09 [7] => -2.386 [8] => -3.374 [9] => 0.083 [10] => 4.011 [11] => 0.838 [12] => -0.491 [13] => 5.793 [14] => 3.386 [15] => 2.425 [16] => 1.518 [17] => 3.611 [18] => 0.596 ) [CF_Net Income_pct] => Array ( [0] => 50.00 [1] => 20.81 [2] => 0 [3] => 24.90 [4] => 100.00 [5] => 129.03 [6] => 44.31 [7] => 0 [8] => 0 [9] => 88.32 [10] => 22.80 [11] => 254.24 [12] => 504.40 [13] => 44.54 [14] => 43.52 [15] => 74.27 [16] => 55.10 [17] => 77.74 [18] => 290.54 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -62.50 [1] => -50.00 [2] => 0 [3] => -12.55 [4] => -22.22 [5] => -9.53 [6] => -105.60 [7] => 0 [8] => 0 [9] => -87.07 [10] => -1.79 [11] => -8.91 [12] => -207.91 [13] => -1.14 [14] => -6.85 [15] => -9.18 [16] => -7.27 [17] => -8.26 [18] => -44.71 ) [Cash Flow from Investing_pct] => Array ( [0] => -75.00 [1] => -54.16 [2] => 0 [3] => -12.55 [4] => -22.22 [5] => -9.53 [6] => -100.93 [7] => 0 [8] => 0 [9] => -77.10 [10] => -0.20 [11] => 66.52 [12] => -206.37 [13] => -0.87 [14] => -6.77 [15] => -8.95 [16] => -6.90 [17] => -8.26 [18] => -6.68 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => -12.55 [4] => 0.00 [5] => -93.86 [6] => -10.52 [7] => 0 [8] => 0 [9] => 4.05 [10] => 0.00 [11] => 14.89 [12] => 11.65 [13] => 0.96 [14] => 0.00 [15] => -20.56 [16] => -211.36 [17] => -78.15 [18] => -0.65 ) [Net Issuance of Debt_pct] => Array ( [0] => 25.00 [1] => -8.32 [2] => 0 [3] => -112.35 [4] => -55.56 [5] => 0.00 [6] => 18.54 [7] => 0 [8] => 0 [9] => -18.69 [10] => -94.88 [11] => -231.85 [12] => 119.12 [13] => -6.21 [14] => -63.80 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 12.50 [1] => -8.32 [2] => 0 [3] => -124.90 [4] => -55.56 [5] => -93.86 [6] => 8.03 [7] => 0 [8] => 0 [9] => -14.64 [10] => -91.99 [11] => -216.85 [12] => 130.55 [13] => -5.26 [14] => -63.80 [15] => -20.56 [16] => -211.36 [17] => -78.15 [18] => -0.65 ) [Cash from Financing_pct] => Array ( [0] => 25.00 [1] => -8.32 [2] => 0 [3] => -124.90 [4] => -55.56 [5] => -93.86 [6] => 8.03 [7] => 0 [8] => 0 [9] => -14.64 [10] => -94.88 [11] => -216.96 [12] => 130.77 [13] => -5.26 [14] => -63.80 [15] => -20.56 [16] => -211.36 [17] => -78.15 [18] => -0.65 ) [Net Change in Cash_pct] => Array ( [0] => 50.00 [1] => 33.35 [2] => 0 [3] => -24.90 [4] => 33.33 [5] => -3.39 [6] => 7.09 [7] => 0 [8] => 0 [9] => 8.41 [10] => 7.81 [11] => -50.33 [12] => 24.18 [13] => 93.87 [14] => 29.44 [15] => 70.49 [16] => -118.27 [17] => 13.59 [18] => 92.67 ) [total_freecashflow_pct] => Array ( [0] => 37.50 [1] => 50.00 [2] => 0 [3] => 87.45 [4] => 77.78 [5] => 90.47 [6] => -5.60 [7] => 0 [8] => 0 [9] => 12.93 [10] => 98.21 [11] => 91.09 [12] => -107.91 [13] => 98.86 [14] => 93.15 [15] => 90.82 [16] => 92.73 [17] => 91.74 [18] => 55.29 ) [per share rev] => Array ( [0] => 1.06 [1] => 4.4 [2] => 5.25 [3] => 3.65 [4] => 5.46 [5] => 5.19 [6] => 4.8 [7] => 9.21 [8] => 12.01 [9] => 15.58 [10] => 16.06 [11] => 16.56 [12] => 14.82 [13] => 13.45 [14] => 8.81 [15] => 8.7 [16] => 10.21 [17] => 13.34 [18] => 15.72 ) [per share eps] => Array ( [0] => 0.013 [1] => 0.062 [2] => 0.091 [3] => 0.018 [4] => 0.113 [5] => 0.129 [6] => 0.156 [7] => 0.177 [8] => 0.063 [9] => 0.123 [10] => 0.2 [11] => 0.51 [12] => 0.48 [13] => 0.545 [14] => 0.33 [15] => 0.415 [16] => 0.22 [17] => 0.89 [18] => 1 ) [eps_nri] => Array ( [0] => 0.01 [1] => 0.06 [2] => 0.09 [3] => 0.02 [4] => 0.11 [5] => 0.13 [6] => 0.15 [7] => 0.18 [8] => 0.06 [9] => 0.12 [10] => 0.2 [11] => 0.51 [12] => 0.48 [13] => 0.55 [14] => 0.33 [15] => 0.41 [16] => 0.22 [17] => 0.89 [18] => 1 ) [per share_freecashflow] => Array ( [0] => 0.01 [1] => 0.15 [2] => -0.02 [3] => 0.06 [4] => 0.09 [5] => 0.09 [6] => -0.02 [7] => -0.5 [8] => -0.73 [9] => 0.02 [10] => 0.86 [11] => 0.18 [12] => -0.1 [13] => 1.21 [14] => 0.71 [15] => 0.51 [16] => 0.37 [17] => 1.05 [18] => 0.19 ) [ROE] => Array ( [0] => 8.16 [1] => 6.94 [2] => 8.77 [3] => 2.19 [4] => 10.11 [5] => 9.9 [6] => 10.64 [7] => 11.28 [8] => 3.77 [9] => 6.76 [10] => 9.79 [11] => 19.51 [12] => 15.98 [13] => 15.33 [14] => 8.5 [15] => 9.89 [16] => 5.16 [17] => 17.51 [18] => 15.21 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 4.55 [1] => 4.58 [2] => 5.32 [3] => 1.78 [4] => 8.33 [5] => 8.78 [6] => 9.27 [7] => 5.81 [8] => 1.59 [9] => 2.85 [10] => 5.31 [11] => 12.83 [12] => 11.06 [13] => 11.77 [14] => 7.74 [15] => 9.16 [16] => 4.38 [17] => 14.97 [18] => 13.24 ) [ROC_capital] => Array ( [0] => 8.4 [1] => 7.454 [2] => 9.2 [3] => 6.688 [4] => 7.035 [5] => 6.764 [6] => 7.531 [7] => 14.332 [8] => 18.619 [9] => 20.006 [10] => 17.416 [11] => 18.222 [12] => 20.019 [13] => 21.4 [14] => 19.709 [15] => 20.93 [16] => 21.439 [17] => 20.284 [18] => 24.147 ) [ROC] => Array ( [0] => 4.76 [1] => 4.9 [2] => 5.43 [3] => 1.9 [4] => 8.57 [5] => 9 [6] => 9.45 [7] => 5.84 [8] => 1.58 [9] => 2.83 [10] => 5.35 [11] => 12.84 [12] => 11.46 [13] => 12.2 [14] => 8.03 [15] => 9.47 [16] => 4.21 [17] => 15.09 [18] => 12.97 ) [ROC_JOEL_capital] => Array ( [0] => 6.6 [1] => 5.189 [2] => 8.2 [3] => 5.859 [4] => 5.628 [5] => 5.745 [6] => 6.462 [7] => 9.742 [8] => 15.727 [9] => 16.198 [10] => 13.001 [11] => 13.842 [12] => 15.856 [13] => 12.658 [14] => 10.859 [15] => 10.552 [16] => 10.046 [17] => 9.619 [18] => 11.972 ) [ROC_JOEL] => Array ( [0] => 16.67 [1] => 16.9 [2] => 10.98 [3] => 11.96 [4] => 25 [5] => 24.39 [6] => 11.53 [7] => 13.78 [8] => 4.7 [9] => 7.53 [10] => 11.74 [11] => 23.14 [12] => 25.38 [13] => 34.55 [14] => 24.49 [15] => 30.89 [16] => 28.23 [17] => 37.04 [18] => 39.04 ) [ROC_JOEL_new] => Array ( [0] => 15.49 [1] => 13.95 [2] => 13.1 [3] => 9.67 [4] => 24.14 [5] => 19.33 [6] => 11.19 [7] => 13.15 [8] => 4.64 [9] => 7.63 [10] => 12.8 [11] => 27.71 [12] => 25.02 [13] => 27.7 [14] => 20.57 [15] => 25.92 [16] => 15.4 [17] => 29.9 [18] => 32.38 ) [grossmargin] => Array ( [0] => 11.32 [1] => 14.32 [2] => 11.46 [3] => 13.38 [4] => 15.44 [5] => 16.3 [6] => 19.14 [7] => 16.32 [8] => 13.92 [9] => 11.55 [10] => 12.45 [11] => 14.89 [12] => 16.66 [13] => 17.71 [14] => 21.13 [15] => 21.82 [16] => 19.32 [17] => 18.8 [18] => 19.95 ) [pretaxmargin] => Array ( [0] => 2.2 [1] => 2.53 [2] => 2.78 [3] => 1.21 [4] => 3.92 [5] => 4.31 [6] => 2.87 [7] => 2.95 [8] => 0.71 [9] => 1.22 [10] => 1.87 [11] => 4.82 [12] => 5.38 [13] => 6.54 [14] => 6.23 [15] => 7.84 [16] => 3.4 [17] => 10.93 [18] => 10.28 ) [operatingmargin] => Array ( [0] => 3.46 [1] => 3.37 [2] => 3.13 [3] => 2.68 [4] => 4.84 [5] => 5.72 [6] => 3.37 [7] => 3.08 [8] => 1.33 [9] => 1.71 [10] => 2.05 [11] => 4.21 [12] => 5.71 [13] => 6.8 [14] => 6.31 [15] => 7.84 [16] => 6.74 [17] => 7.75 [18] => 9.48 ) [netmargin] => Array ( [0] => 1.26 [1] => 1.4 [2] => 1.74 [3] => 0.49 [4] => 2.07 [5] => 2.49 [6] => 3.22 [7] => 1.92 [8] => 0.53 [9] => 0.79 [10] => 1.25 [11] => 3.07 [12] => 3.25 [13] => 4.06 [14] => 3.76 [15] => 4.77 [16] => 2.14 [17] => 6.66 [18] => 6.35 ) [pettm] => Array ( [0] => 0.000 [1] => 13.670 [2] => 12.170 [3] => 43.530 [4] => 11.640 [5] => 10.020 [6] => 8.860 [7] => 11.350 [8] => 27.410 [9] => 16.920 [10] => 15.120 [11] => 7.330 [12] => 9.430 [13] => 6.730 [14] => 8.850 [15] => 8.250 [16] => 17.630 [17] => 5.580 [18] => 13.140 ) [penri] => Array ( [0] => 0.00 [1] => 12.30 [2] => 12.03 [3] => 43.53 [4] => 11.11 [5] => 10.18 [6] => 8.75 [7] => 10.91 [8] => 25.06 [9] => 16.64 [10] => 14.97 [11] => 7.32 [12] => 9.53 [13] => 6.67 [14] => 9.13 [15] => 8.15 [16] => 17.56 [17] => 5.56 [18] => 13.13 ) [pe] => Array ( [0] => 0.000 [1] => 13.670 [2] => 12.170 [3] => 43.530 [4] => 11.640 [5] => 10.020 [6] => 8.860 [7] => 11.350 [8] => 27.410 [9] => 16.920 [10] => 15.120 [11] => 7.330 [12] => 9.430 [13] => 6.730 [14] => 8.850 [15] => 8.250 [16] => 17.630 [17] => 5.580 [18] => 13.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.860 [6] => 0.920 [7] => 1.320 [8] => 1.020 [9] => 1.050 [10] => 1.430 [11] => 1.410 [12] => 1.610 [13] => 1.080 [14] => 0.780 [15] => 0.840 [16] => 1.030 [17] => 0.930 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.13 [6] => 3.11 [7] => 1.93 [8] => 1.6 [9] => 0.76 [10] => 2.59 [11] => 12.5 [12] => 12 [13] => 13.75 [14] => 5.33 [15] => 0 [16] => 0 [17] => 0 [18] => 17.27 ) [pfcf] => Array ( [0] => 0.000 [1] => 3.910 [2] => 0.000 [3] => 16.330 [4] => 13.580 [5] => 15.280 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 66.570 [10] => 3.440 [11] => 21.520 [12] => 0.000 [13] => 3.030 [14] => 4.110 [15] => 6.850 [16] => 13.430 [17] => 4.440 [18] => 72.220 ) [ps] => Array ( [0] => 0.000 [1] => 0.210 [2] => 0.230 [3] => 0.320 [4] => 0.190 [5] => 0.270 [6] => 0.280 [7] => 0.220 [8] => 0.150 [9] => 0.130 [10] => 0.190 [11] => 0.230 [12] => 0.310 [13] => 0.270 [14] => 0.330 [15] => 0.390 [16] => 0.440 [17] => 0.370 [18] => 0.830 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.09 [7] => 0.084 [8] => 0.104 [9] => -0.256 [10] => -0.252 [11] => -0.16 [12] => -0.09 [13] => -0.164 [14] => 0.254 [15] => 0.474 [16] => 0.514 [17] => 0.408 [18] => 0.654 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 54.780 [6] => 19.450 [7] => 10.720 [8] => 46.480 [9] => 1.130 [10] => 12.970 [11] => 27.440 [12] => 30.380 [13] => 39.290 [14] => 16.660 [15] => -2.990 [16] => -10.210 [17] => -0.300 [18] => 17.440 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 63.010 [6] => 28.450 [7] => 17.010 [8] => 56.200 [9] => -12.130 [10] => -4.410 [11] => 20.840 [12] => 28.410 [13] => 34.920 [14] => 23.210 [15] => 16.290 [16] => 6.110 [17] => 7.400 [18] => 31.740 ) [zscore] => Array ( [0] => 0.000 [1] => 5.190 [2] => 5.180 [3] => 7.850 [4] => 8.530 [5] => 10.040 [6] => 8.680 [7] => 5.020 [8] => 4.340 [9] => 4.870 [10] => 6.610 [11] => 7.900 [12] => 7.590 [13] => 7.310 [14] => 9.100 [15] => 10.380 [16] => 7.490 [17] => 8.200 [18] => 12.780 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 9 [5] => 6 [6] => 7 [7] => 4 [8] => 3 [9] => 7 [10] => 6 [11] => 8 [12] => 5 [13] => 6 [14] => 6 [15] => 9 [16] => 5 [17] => 8 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.110 [4] => -2.360 [5] => -2.130 [6] => -3.560 [7] => -1.080 [8] => -1.570 [9] => -2.420 [10] => -1.900 [11] => -2.290 [12] => -0.210 [13] => -3.300 [14] => -3.150 [15] => -2.570 [16] => -2.710 [17] => -3.190 [18] => -2.210 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.11 [8] => 0.12 [9] => 0.13 [10] => 0.15 [11] => 0.22 [12] => 0.27 [13] => 0.34 [14] => 0.38 [15] => 0.43 [16] => 0.45 [17] => 0.51 [18] => 0.60 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.780 [7] => 15.920 [8] => 15.200 [9] => 15.140 [10] => 20.110 [11] => 16.970 [12] => 16.950 [13] => 10.730 [14] => 7.710 [15] => 7.930 [16] => 10.090 [17] => 9.860 [18] => 21.740 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.950 [6] => 2.010 [7] => 0.630 [8] => -1.010 [9] => -1.170 [10] => 0.900 [11] => 1.590 [12] => 1.780 [13] => 5.130 [14] => 7.630 [15] => 8.670 [16] => 9.230 [17] => 12.680 [18] => 14.780 ) [medpsvalue] => Array ( [0] => 0.13 [1] => 1.3 [2] => 1.48 [3] => 1.26 [4] => 2.02 [5] => 1.42 [6] => 1.53 [7] => 2.81 [8] => 3.69 [9] => 4.88 [10] => 4.98 [11] => 5.03 [12] => 4.59 [13] => 4.17 [14] => 2.73 [15] => 2.69 [16] => 3.22 [17] => 4.23 [18] => 4.87 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.220 [2] => 0.300 [3] => 0.280 [4] => 0.200 [5] => 0.230 [6] => 0.300 [7] => 0.280 [8] => 0.290 [9] => 0.230 [10] => 0.230 [11] => 0.250 [12] => 0.340 [13] => 0.220 [14] => 0.170 [15] => 0.170 [16] => 0.250 [17] => 0.190 [18] => 0.660 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 21.030 [2] => 5.920 [3] => 12.080 [4] => 4.080 [5] => 4.700 [6] => 6.870 [7] => 7.380 [8] => 15.040 [9] => 10.420 [10] => 7.940 [11] => 4.520 [12] => 5.590 [13] => 2.990 [14] => 2.390 [15] => 2.010 [16] => 5.000 [17] => 2.240 [18] => 6.590 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 51.740 [2] => 9.040 [3] => 10.400 [4] => 4.780 [5] => 4.220 [6] => 8.660 [7] => 8.990 [8] => 21.830 [9] => 13.830 [10] => 11.050 [11] => 5.880 [12] => 6.040 [13] => 3.230 [14] => 2.680 [15] => 2.180 [16] => 3.760 [17] => 2.410 [18] => 6.930 ) [p2ncav] => Array ( [0] => 0 [1] => 4.1 [2] => 6.77 [3] => 3.96 [4] => 2.84 [5] => 2.22 [6] => 3.5 [7] => 24.55 [8] => 0 [9] => 0 [10] => 9.98 [11] => 4.94 [12] => 5.26 [13] => 2.02 [14] => 1.24 [15] => 1.2 [16] => 1.83 [17] => 1.56 [18] => 3.39 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.66 [2] => 0.73 [3] => 1.04 [4] => 0.6 [5] => 0.86 [6] => 0.92 [7] => 0.7 [8] => 0.48 [9] => 0.41 [10] => 0.6 [11] => 0.73 [12] => 1 [13] => 0.88 [14] => 1.07 [15] => 1.27 [16] => 1.42 [17] => 1.2 [18] => 2.67 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.71 [2] => 0.72 [3] => 1.7 [4] => 0.67 [5] => 0.64 [6] => 0.65 [7] => 0.81 [8] => 1.13 [9] => 0.85 [10] => 0.93 [11] => 0.67 [12] => 0.83 [13] => 0.57 [14] => 0.55 [15] => 0.54 [16] => 0.94 [17] => 0.46 [18] => 1.08 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.91 [2] => 1.03 [3] => 1.21 [4] => 1.01 [5] => 0.96 [6] => 1.01 [7] => 1.29 [8] => 1.04 [9] => 1.05 [10] => 1.39 [11] => 1.4 [12] => 1.62 [13] => 1.08 [14] => 0.78 [15] => 0.81 [16] => 1.03 [17] => 0.93 [18] => 2.01 ) [pb] => Array ( [0] => 0 [1] => 0.87 [2] => 0.99 [3] => 1.18 [4] => 1.01 [5] => 0.96 [6] => 1.01 [7] => 1.29 [8] => 1.04 [9] => 1.05 [10] => 1.39 [11] => 1.4 [12] => 1.52 [13] => 1.03 [14] => 0.75 [15] => 0.79 [16] => 1 [17] => 0.91 [18] => 1.98 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 31.8 [1] => 26.018 [2] => 28.8 [3] => 26.178 [4] => 29.079 [5] => 24.494 [6] => 22.113 [7] => 43.625 [8] => 55.369 [9] => 71.335 [10] => 74.617 [11] => 76.096 [12] => 70.516 [13] => 64.321 [14] => 42.13 [15] => 41.572 [16] => 42.056 [17] => 45.946 [18] => 49.286 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.146 [2] => 0.2 [3] => 0.127 [4] => 0.201 [5] => 0.125 [6] => 0.22 [7] => 0 [8] => 0.333 [9] => 0.353 [10] => 0.377 [11] => 0.286 [12] => 0.315 [13] => 0.314 [14] => 0.317 [15] => 0.264 [16] => 0.262 [17] => 0.244 [18] => 0.256 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.4 [1] => 0.219 [2] => 0.3 [3] => 0.255 [4] => 0 [5] => 0.095 [6] => 0.124 [7] => 0.054 [8] => 0.346 [9] => 0.391 [10] => 0.346 [11] => 0.212 [12] => 0.235 [13] => 0.19 [14] => 0.043 [15] => 0.016 [16] => 0.441 [17] => 0 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 1.096 [2] => 0.2 [3] => 0.064 [4] => 0.201 [5] => 0.208 [6] => 0.323 [7] => 0.47 [8] => 0.237 [9] => 0.29 [10] => 0.61 [11] => 0.147 [12] => 0.257 [13] => 5.758 [14] => 6.829 [15] => 8.71 [16] => 6.774 [17] => 7.309 [18] => 8.308 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3 [1] => 2.997 [2] => 4.2 [3] => 3.312 [4] => 3.015 [5] => 2.844 [6] => 2.668 [7] => 4.971 [8] => 8.958 [9] => 10.24 [10] => 8.006 [11] => 9.034 [12] => 11.201 [13] => 8.414 [14] => 7.421 [15] => 6.521 [16] => 7.504 [17] => 7.576 [18] => 9.379 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.8 [1] => 0.731 [2] => 0.4 [3] => 0.764 [4] => 1.139 [5] => 0.787 [6] => 0.685 [7] => 4.019 [8] => 2.453 [9] => 3.201 [10] => 3.75 [11] => 4.093 [12] => 3.704 [13] => 2.831 [14] => 1.817 [15] => 1.612 [16] => 1.461 [17] => 2.795 [18] => 2.865 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.9 [1] => 0.146 [2] => 2.5 [3] => 0.764 [4] => 0.067 [5] => 0 [6] => 0.298 [7] => 2.966 [8] => 6.007 [9] => 8.149 [10] => 2.133 [11] => 0.059 [12] => 0.365 [13] => 0.368 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.05 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.5 [1] => 0.292 [2] => 0.2 [3] => -0.19 [4] => 0.067 [5] => 0 [6] => -5.55111512313E-17 [7] => -0.001 [8] => 4.4408920985E-16 [9] => 0.192 [10] => -8.881784197E-16 [11] => 0 [12] => -4.4408920985E-16 [13] => 4.4408920985E-16 [14] => 0 [15] => 0 [16] => 1.628 [17] => 0.171 [18] => 0.145 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.4 [1] => -0.219 [2] => -0.3 [3] => -0.255 [4] => 0 [5] => -0.067 [6] => -0.11 [7] => -0.053 [8] => -0.344 [9] => -0.353 [10] => -0.13 [11] => -0.137 [12] => -0.235 [13] => -0.182 [14] => -0.038 [15] => -0.004 [16] => -0.441 [17] => 0.013 [18] => 0.037 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.5 [1] => -2.85 [2] => -2.4 [3] => -2.802 [4] => -3.082 [5] => -2.59 [6] => -3.465 [7] => -6.063 [8] => -6.969 [9] => -7.021 [10] => -7.763 [11] => -8.125 [12] => -7.72 [13] => -7.016 [14] => -6.243 [15] => -5.813 [16] => -5.291 [17] => -5.076 [18] => -5.157 ) [BS_MoneyMarket] => Array ( [0] => -0.5 [1] => -1.096 [2] => -0.2 [3] => -0.064 [4] => -0.201 [5] => -0.208 [6] => -0.323 [7] => -0.47 [8] => -0.237 [9] => -0.29 [10] => -0.61 [11] => -0.147 [12] => -0.257 [13] => -5.758 [14] => -6.829 [15] => -8.71 [16] => -6.774 [17] => -7.309 [18] => -8.308 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3.5 [1] => 4.093 [2] => 4.4 [3] => 3.376 [4] => 3.216 [5] => 3.052 [6] => 2.991 [7] => 5.441 [8] => 9.195 [9] => 10.53 [10] => 8.616 [11] => 9.181 [12] => 11.458 [13] => 14.172 [14] => 14.25 [15] => 15.231 [16] => 14.278 [17] => 14.885 [18] => 17.687 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.5 [1] => 0.292 [2] => 0.2 [3] => -0.19 [4] => 0.067 [5] => 0 [6] => -5.55111512313E-17 [7] => -0.001 [8] => 4.4408920985E-16 [9] => 0.192 [10] => -8.881784197E-16 [11] => 0 [12] => -4.4408920985E-16 [13] => 4.4408920985E-16 [14] => 0 [15] => 0 [16] => 1.628 [17] => 0.171 [18] => 0.195 ) [cash2debt] => Array ( [0] => 0.192 [1] => 0.652 [2] => 0.065 [3] => 0.084 [4] => 3 [5] => 10000 [6] => 1.084 [7] => 0.158 [8] => 0.029 [9] => 0.036 [10] => 0.143 [11] => 0.069 [12] => 0.096 [13] => 2.483 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [interest_coverage] => Array ( [0] => 2.75 [1] => 4 [2] => 3 [3] => 2.75 [4] => 10000 [5] => 14.75 [6] => 6.01 [7] => 24.85 [8] => 2.14 [9] => 3.12 [10] => 4.41 [11] => 15.11 [12] => 17.13 [13] => 23.02 [14] => 61.84 [15] => 203.69 [16] => 6.43 [17] => 10000 [18] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -0.3 [1] => -0.292 [2] => -0.3 [3] => -0.191 [4] => -0.536 [5] => -0.447 [6] => 0.077 [7] => -0.452 [8] => -0.101 [9] => -0.3 [10] => -0.465 [11] => -1.327 [12] => -1.502 [13] => -1.597 [14] => -1.041 [15] => -1.275 [16] => -0.528 [17] => -1.96 [18] => -1.933 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.4 [1] => 0.365 [2] => 0.5 [3] => 0.127 [4] => 0.603 [5] => 0.609 [6] => 0.712 [7] => 0.837 [8] => 0.294 [9] => 0.567 [10] => 0.931 [11] => 2.339 [12] => 2.295 [13] => 2.61 [14] => 1.582 [15] => 1.983 [16] => 0.902 [17] => 3.06 [18] => 3.132 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.013 [1] => 0.062 [2] => 0.091 [3] => 0.018 [4] => 0.113 [5] => 0.129 [6] => 0.156 [7] => 0.177 [8] => 0.063 [9] => 0.123 [10] => 0.2 [11] => 0.51 [12] => 0.48 [13] => 0.545 [14] => 0.33 [15] => 0.415 [16] => 0.22 [17] => 0.89 [18] => 1 ) [eps_basic] => Array ( [0] => 0.016 [1] => 0.065 [2] => 0.096 [3] => 0.02 [4] => 0.116 [5] => 0.133 [6] => 0.16 [7] => 0.187 [8] => 0.067 [9] => 0.13 [10] => 0.21 [11] => 0.51 [12] => 0.48 [13] => 0.545 [14] => 0.33 [15] => 0.415 [16] => 0.22 [17] => 0.89 [18] => 1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.417 [14] => 1.599 [15] => 0.609 [16] => 0.457 [17] => 0.627 [18] => 0.536 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.946 [14] => 5.356 [15] => 5.656 [16] => 5.359 [17] => 6.458 [18] => 7.985 ) [OtherInventories] => Array ( [0] => 2.5 [1] => 2.558 [2] => 4 [3] => 3.057 [4] => 2.68 [5] => 2.623 [6] => 2.4 [7] => 4.697 [8] => 8.66 [9] => 10.07 [10] => 7.774 [11] => 8.751 [12] => 10.879 [13] => 0.706 [14] => 0 [15] => 0.001 [16] => 0 [17] => 0 [18] => 8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 1.096 [2] => 0.2 [3] => 0.064 [4] => 0.201 [5] => 0.208 [6] => 0.323 [7] => 0.47 [8] => 0.237 [9] => 0.29 [10] => 0.61 [11] => 0.147 [12] => 0.257 [13] => 5.758 [14] => 6.829 [15] => 8.71 [16] => 6.774 [17] => 7.309 [18] => 8.308 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.846 [7] => 0.852 [8] => 0.608 [9] => 0.608 [10] => 0.608 [11] => 0.569 [12] => 0.569 [13] => 0.569 [14] => 0.577 [15] => 0.635 [16] => 0.615 [17] => 0.818 [18] => 0.762 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.072 [7] => 2.088 [8] => 2.332 [9] => 2.345 [10] => 2.345 [11] => 2.004 [12] => 2.004 [13] => 2.004 [14] => 2.09 [15] => 2.182 [16] => 2.34 [17] => 2.363 [18] => 2.682 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.851 [7] => 1.157 [8] => 1.215 [9] => 1.726 [10] => 1.776 [11] => 1.856 [12] => 1.914 [13] => 1.835 [14] => 1.975 [15] => 1.96 [16] => 1.749 [17] => 1.835 [18] => 1.997 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.769 [7] => 4.097 [8] => 4.155 [9] => 4.679 [10] => 4.729 [11] => 4.429 [12] => 4.487 [13] => 4.408 [14] => 4.642 [15] => 4.777 [16] => 4.704 [17] => 5.015 [18] => 5.441 ) [AccumulatedDepreciation] => Array ( [0] => -0.3 [1] => -0.365 [2] => -0.5 [3] => -0.637 [4] => -0.737 [5] => -0.2 [6] => -0.948 [7] => -1.235 [8] => -1.568 [9] => -1.887 [10] => -2.247 [11] => -2.212 [12] => -2.453 [13] => -2.547 [14] => -2.769 [15] => -2.851 [16] => -2.854 [17] => -3.018 [18] => -3.199 ) [AccountsPayable] => Array ( [0] => 0.8 [1] => 0.731 [2] => 0.4 [3] => 0.764 [4] => 1.139 [5] => 0.787 [6] => 0.685 [7] => 4.019 [8] => 1.726 [9] => 2.376 [10] => 2.434 [11] => 2.515 [12] => 2.106 [13] => 1.586 [14] => 1 [15] => 0.465 [16] => 0.519 [17] => 1.577 [18] => 1.715 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.008 [16] => 0 [17] => 0.037 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.727 [9] => 0.825 [10] => 1.316 [11] => 1.578 [12] => 1.598 [13] => 1.245 [14] => 0.817 [15] => 1.139 [16] => 0.942 [17] => 1.181 [18] => 1.15 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.05 ) [LongTermDebt] => Array ( [0] => 1.7 [1] => 1.535 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.262 [9] => 0 [10] => 2.141 [11] => 2.082 [12] => 2.318 [13] => 1.951 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.4 [1] => 0.365 [2] => 0.5 [3] => 0.127 [4] => 0.603 [5] => 0.609 [6] => 0.712 [7] => 0.837 [8] => 0.294 [9] => 0.567 [10] => 0.931 [11] => 2.339 [12] => 2.295 [13] => 2.61 [14] => 1.582 [15] => 1.983 [16] => 0.902 [17] => 3.06 [18] => 3.132 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.1 [1] => 2.266 [2] => -1.1 [3] => 0.701 [4] => -0.67 [5] => -0.091 [6] => 0.676 [7] => -4.234 [8] => -0.491 [9] => 0.075 [10] => 0.113 [11] => -0.42 [12] => 0.377 [13] => 1.039 [14] => 1.76 [15] => -0.27 [16] => -0.023 [17] => 0.826 [18] => -0.247 ) [ChangeInInventory] => Array ( [0] => 0.4 [1] => 0 [2] => -1.5 [3] => 0.955 [4] => 0.335 [5] => 0.044 [6] => 0.223 [7] => -2.297 [8] => -1.844 [9] => -1.41 [10] => 2.296 [11] => -0.976 [12] => -2.128 [13] => 2.81 [14] => 1.113 [15] => 0.689 [16] => 0.45 [17] => -1.27 [18] => -1.436 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.037 [7] => -0.041 [8] => -0.099 [9] => 0.077 [10] => 0.069 [11] => -0.085 [12] => -0.062 [13] => 0.063 [14] => -0.022 [15] => 0.104 [16] => -1.474 [17] => 1.142 [18] => -0.469 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.2 [1] => -0.073 [2] => 2.3 [3] => 0.127 [4] => -0.67 [5] => -0.355 [6] => -0.102 [7] => 3.334 [8] => -1.566 [9] => 0.748 [10] => 0.198 [11] => 0.653 [12] => -0.521 [13] => -0.887 [14] => -1.045 [15] => -0.161 [16] => 0.074 [17] => 1.334 [18] => 0.07 ) [ChangeInWorkingCapital] => Array ( [0] => 0.4 [1] => 1.316 [2] => -0.6 [3] => 0.064 [4] => -0.603 [5] => -0.485 [6] => 0.76 [7] => -3.238 [8] => -4 [9] => -0.317 [10] => 2.835 [11] => -1.139 [12] => -2.202 [13] => 3.026 [14] => 1.808 [15] => 0.362 [16] => -0.973 [17] => 2.032 [18] => -2.082 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.191 [4] => 0 [5] => 0.095 [6] => -0.085 [7] => 0.035 [8] => 0.076 [9] => 0.05 [10] => -0.131 [11] => 0.034 [12] => 0.023 [13] => -0.073 [14] => -0.069 [15] => 0.063 [16] => 0.041 [17] => 0.056 [18] => 0.152 ) [PurchaseOfPPE] => Array ( [0] => -0.5 [1] => -0.877 [2] => -0.1 [3] => -0.064 [4] => -0.134 [5] => -0.045 [6] => -1.697 [7] => -0.328 [8] => -0.058 [9] => -0.559 [10] => -0.073 [11] => -0.082 [12] => -0.946 [13] => -0.064 [14] => -0.249 [15] => -0.245 [16] => -0.119 [17] => -0.312 [18] => -0.482 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.011 [10] => 0.014 [11] => 0.66 [12] => 0.007 [13] => 0.017 [14] => 0.003 [15] => 0.007 [16] => 0.005 [17] => 0 [18] => 0.41 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.004 [14] => 0 [15] => 0 [16] => 0 [17] => -0.013 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.073 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0.075 [7] => 0 [8] => 0 [9] => 0.053 [10] => 0.051 [11] => 0.034 [12] => 6.07153216592E-18 [13] => 3.46944695195E-18 [14] => 2.60208521397E-18 [15] => -0.001 [16] => 0.001 [17] => -1.21430643318E-17 [18] => 0 ) [sloanratio] => Array ( [0] => 0.02 [1] => -0.06 [2] => 0.04 [3] => -0.04 [4] => 0.02 [5] => 0.03 [6] => 0.09 [7] => 0.22 [8] => 0.2 [9] => 0.02 [10] => -0.18 [11] => 0.04 [12] => 0.13 [13] => -0.14 [14] => -0.09 [15] => -0.02 [16] => -0.03 [17] => -0.03 [18] => 0.09 ) [current_ratio] => Array ( [0] => 3.48 [1] => 4.53 [2] => 2.31 [3] => 3.33 [4] => 4.5 [5] => 6.86 [6] => 4.73 [7] => 1.63 [8] => 1.87 [9] => 1.48 [10] => 2.53 [11] => 3.82 [12] => 4.37 [13] => 6.06 [14] => 9.7 [15] => 11.75 [16] => 5.85 [17] => 6.03 [18] => 6.99 ) [quick_ratio] => Array ( [0] => 2.29 [1] => 2.47 [2] => 1.06 [3] => 1.33 [4] => 2.28 [5] => 3.52 [6] => 2.29 [7] => 0.96 [8] => 0.85 [9] => 0.61 [10] => 1.21 [11] => 1.71 [12] => 1.7 [13] => 3.54 [14] => 5.88 [15] => 7.87 [16] => 3.96 [17] => 3.65 [18] => 4.16 ) [ev_per_share] => Array ( [0] => 0 [1] => 0.971 [2] => 1.643 [3] => 1.436 [4] => 1.192 [5] => 1.182 [6] => 1.39 [7] => 2.474 [8] => 3.494 [9] => 3.787 [10] => 3.823 [11] => 4.089 [12] => 5.085 [13] => 2.95 [14] => 1.49 [15] => 1.535 [16] => 2.795 [17] => 2.73 [18] => 10.35 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.93 [2] => 11.06 [3] => 9.62 [4] => 20.92 [5] => 23.7 [6] => 11.55 [7] => 11.12 [8] => 4.58 [9] => 7.23 [10] => 9.05 [11] => 17.01 [12] => 16.56 [13] => 30.96 [14] => 37.31 [15] => 45.87 [16] => 26.6 [17] => 41.49 [18] => 14.43 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 80.22 [2] => 2.06 [3] => 0.38 [4] => 5.38 [5] => 1.63 [6] => 0.21 [7] => -0.83 [8] => 5.13 [9] => 4.76 [10] => 0 [11] => -4.55 [12] => -3.91 [13] => -0.04 [14] => 0.04 [15] => 3.35 [16] => 17.32 [17] => 17.8 [18] => 0.32 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 315.09 [2] => 19.32 [3] => -30.48 [4] => 49.59 [5] => -4.95 [6] => -7.51 [7] => 91.88 [8] => 30.4 [9] => 29.73 [10] => 3.08 [11] => 3.11 [12] => -10.51 [13] => -9.24 [14] => -34.5 [15] => -1.25 [16] => 17.36 [17] => 30.66 [18] => 17.84 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 376.92 [2] => 46.77 [3] => -80.22 [4] => 527.78 [5] => 14.16 [6] => 20.93 [7] => 13.46 [8] => -64.41 [9] => 95.24 [10] => 62.6 [11] => 155 [12] => -5.88 [13] => 13.54 [14] => -39.45 [15] => 25.76 [16] => -46.99 [17] => 304.55 [18] => 12.36 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.185834246075 [6] => 0.449871465296 [7] => 1.0177238806 [8] => 0.539156626506 [9] => 14.7256637168 [10] => 1.15420200463 [11] => 0.266763848397 [12] => 0.313693219223 [13] => 0.169763298549 [14] => 0.548019207683 [15] => 0 [16] => 0 [17] => 0 [18] => 0.752866972477 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.63 [6] => 0.7 [7] => 3.12 [8] => 0 [9] => 0 [10] => 3.33 [11] => 2.3 [12] => 2.57 [13] => 0.72 [14] => 0.38 [15] => 0.4 [16] => 0.49 [17] => 0.4 [18] => 0.88 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.39 [6] => 0.45 [7] => 1.02 [8] => 1.1 [9] => 2.63 [10] => 1.16 [11] => 0.29 [12] => 0.38 [13] => 0.27 [14] => 0.55 [15] => 0 [16] => 0 [17] => 0 [18] => 0.75 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28.23 [14] => 2.78 [15] => 2.22 [16] => 4.76 [17] => 3.67 [18] => 7.74 ) )
Jewett-Cameron Trading Co Ltd (NAS:JCTCF)
Days Inventory
53.23 (As of May. 2014)

Jewett-Cameron Trading Co Ltd's inventory for the three months ended in May. 2014 was $7.25 Mil. Jewett-Cameron Trading Co Ltd's cost of goods sold for the three months ended in May. 2014 was $12.39 Mil. Hence, Jewett-Cameron Trading Co Ltd's days inventory for the three months ended in May. 2014 was 53.23.

Jewett-Cameron Trading Co Ltd's days inventory increased from May. 2013 (35.39) to May. 2014 (53.23). It might indicate that Jewett-Cameron Trading Co Ltd's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Jewett-Cameron Trading Co Ltd's days sales of inventory (DSI) for the three months ended in May. 2014 was 42.99.

Inventory turnover measures how fast the company turns over its inventory within a year. Jewett-Cameron Trading Co Ltd's inventory turnover for the three months ended in May. 2014 was 1.71.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Jewett-Cameron Trading Co Ltd's inventory to revenue ratio for the three months ended in May. 2014 was 0.47.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Jewett-Cameron Trading Co Ltd's Days Inventory for the fiscal year that ended in Aug. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8.521/39.455*365
=78.83

Jewett-Cameron Trading Co Ltd's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7.245/12.385*91
=53.23

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Jewett-Cameron Trading Co Ltd's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=7.245/15.336*91
=42.99

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Jewett-Cameron Trading Co Ltd's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Jewett-Cameron Trading Co Ltd's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=7.245 / 15.336
=0.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Jewett-Cameron Trading Co Ltd Annual Data

Aug04Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13
DaysInventory 58.2543.4349.3267.5755.6376.4070.3762.5769.3278.83

Jewett-Cameron Trading Co Ltd Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 61.0734.1875.2871.7743.9435.3992.97123.7885.9153.23
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide