Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.00 [1] => 6.63 [2] => 6.81 [3] => 8.50 [4] => 11.00 [5] => 12.13 [6] => 9.66 [7] => 12.05 [8] => 22.58 [9] => 18.84 [10] => 22.55 [11] => 30.00 [12] => 35.32 [13] => 41.95 [14] => 34.70 [15] => 44.22 [16] => 48.22 [17] => 53.10 [18] => 59.57 [19] => 84.18 ) [price_low] => Array ( [0] => 0.00 [1] => 5.06 [2] => 5.00 [3] => 5.38 [4] => 6.38 [5] => 8.49 [6] => 6.28 [7] => 6.25 [8] => 9.37 [9] => 12.93 [10] => 17.63 [11] => 21.65 [12] => 26.73 [13] => 31.50 [14] => 23.58 [15] => 26.07 [16] => 36.10 [17] => 41.61 [18] => 45.51 [19] => 56.06 ) [BS_share] => Array ( [0] => 20.732 [1] => 18.25 [2] => 17.846 [3] => 18.022 [4] => 18.889 [5] => 19.060 [6] => 17.12 [7] => 17.20 [8] => 17.75 [9] => 17.39 [10] => 17.99 [11] => 18.29 [12] => 18.46 [13] => 18.67 [14] => 18.69 [15] => 18.53 [16] => 18.49 [17] => 18.73 [18] => 18.78 [19] => 18.77 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 20.732 [1] => 19.088 [2] => 17.846 [3] => 18.022 [4] => 18.889 [5] => 19.060 [6] => 18.124 [7] => 17.508 [8] => 18.204 [9] => 18.093 [10] => 18.315 [11] => 18.602 [12] => 18.807 [13] => 19.005 [14] => 19.008 [15] => 18.713 [16] => 18.703 [17] => 18.789 [18] => 18.917 [19] => 18.878 ) [Revenue] => Array ( [0] => 174.4 [1] => 185.4 [2] => 186 [3] => 220.3 [4] => 262.39 [5] => 286.493 [6] => 318.49 [7] => 351.696 [8] => 353.187 [9] => 364.567 [10] => 416.588 [11] => 457.112 [12] => 514.831 [13] => 568.901 [14] => 629.359 [15] => 653.047 [16] => 696.703 [17] => 744.071 [18] => 830.796 [19] => 867.683 ) [COGS] => Array ( [0] => 68.8 [1] => 77.6 [2] => 78 [3] => 94.7 [4] => 104.4 [5] => 134.963 [6] => 154.277 [7] => 178.386 [8] => 233.73 [9] => 239.722 [10] => 276.379 [11] => 302.065 [12] => 342.412 [13] => 382.374 [14] => 442.452 [15] => 444.203 [16] => 468.923 [17] => 514.297 [18] => 580.611 [19] => 604.381 ) [Gross Profit] => Array ( [0] => 105.6 [1] => 107.8 [2] => 108 [3] => 125.6 [4] => 157.99 [5] => 151.53 [6] => 164.213 [7] => 173.31 [8] => 119.457 [9] => 124.845 [10] => 140.209 [11] => 155.047 [12] => 172.419 [13] => 186.527 [14] => 186.907 [15] => 208.844 [16] => 227.78 [17] => 229.774 [18] => 250.185 [19] => 263.302 ) [SGA] => Array ( [0] => 78.4 [1] => 84.6 [2] => 83.2 [3] => 94.8 [4] => 112.3 [5] => 123.597 [6] => 142.55 [7] => 150.055 [8] => 91.21 [9] => 93.998 [10] => 105.017 [11] => 114.798 [12] => 126.162 [13] => 139.335 [14] => 143.946 [15] => 141.906 [16] => 150.618 [17] => 153.191 [18] => 165.218 [19] => 165.898 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.8 [1] => 16.1 [2] => 16.9 [3] => 19.3 [4] => 25.2 [5] => 27.7 [6] => 30.382 [7] => 33.516 [8] => 30.986 [9] => 24.963 [10] => 24.068 [11] => 24.262 [12] => 24.608 [13] => 27.008 [14] => 27.47 [15] => 27.753 [16] => 29.852 [17] => 30.234 [18] => 30.937 [19] => 33.552 ) [Operating Income] => Array ( [0] => 12.4 [1] => 7.1 [2] => 7.9 [3] => 11.5 [4] => 20.49 [5] => 24.963 [6] => 18.812 [7] => 20.549 [8] => 28.266 [9] => 30.847 [10] => 35.192 [11] => 40.249 [12] => 45.064 [13] => 48.58 [14] => 43.336 [15] => 66.938 [16] => 77.162 [17] => 76.583 [18] => 84.967 [19] => 97.404 ) [other_operating_charges] => Array ( [0] => -14.8 [1] => -16.1 [2] => -16.9 [3] => -19.3 [4] => -25.2 [5] => -2.97 [6] => -2.851 [7] => -2.706 [8] => 0.019 [9] => 7.1054273576E-15 [10] => -7.1054273576E-15 [11] => 7.1054273576E-15 [12] => -1.193 [13] => 1.388 [14] => 0.375 [15] => 1.42108547152E-14 [16] => 0 [17] => 0 [18] => -1.42108547152E-14 [19] => -2.84217094304E-14 ) [Month End Stock Price] => Array ( [0] => 6.375 [1] => 5.875 [2] => 5.375 [3] => 8.125 [4] => 9.25 [5] => 9.875 [6] => 6.469 [7] => 9.375 [8] => 19.116 [9] => 17.89 [10] => 21.44 [11] => 28.9 [12] => 31.1 [13] => 34.82 [14] => 33.91 [15] => 43.19 [16] => 41.93 [17] => 48.05 [18] => 57.33 [19] => 80.72 ) [mktcap] => Array ( [0] => 132.1665 [1] => 107.21875 [2] => 95.92225 [3] => 146.42875 [4] => 174.72325 [5] => 188.2175 [6] => 110.74928 [7] => 161.25 [8] => 339.309 [9] => 311.1071 [10] => 385.7056 [11] => 528.581 [12] => 574.106 [13] => 650.0894 [14] => 633.7779 [15] => 800.3107 [16] => 775.2857 [17] => 899.9765 [18] => 1076.6574 [19] => 1515.1144 ) [Cash and Equiv] => Array ( [0] => 6.6 [1] => 10.7 [2] => 10.5 [3] => 1.4 [4] => 3.2 [5] => 6.8 [6] => 1.379 [7] => 7.437 [8] => 14.158 [9] => 37.694 [10] => 56.1 [11] => 70.02 [12] => 76.621 [13] => 57.019 [14] => 46.735 [15] => 98.996 [16] => 90.146 [17] => 112.985 [18] => 155.412 [19] => 97.601 ) [ev_addition] => Array ( [0] => -1.6 [1] => -5.7 [2] => -5.5 [3] => 3.6 [4] => 53.4 [5] => 36.1 [6] => 43.288 [7] => 21.046 [8] => -14.158 [9] => -37.694 [10] => -56.1 [11] => -70.02 [12] => -76.621 [13] => -56.454 [14] => -46.261 [15] => -98.711 [16] => -89.527 [17] => -112.462 [18] => -155.065 [19] => -97.465 ) [ev_addition_per_share] => Array ( [0] => -0.077 [1] => -0.312 [2] => -0.308 [3] => 0.2 [4] => 2.827 [5] => 1.894 [6] => 2.529 [7] => 1.224 [8] => -0.798 [9] => -2.168 [10] => -3.118 [11] => -3.828 [12] => -4.151 [13] => -3.024 [14] => -2.475 [15] => -5.327 [16] => -4.842 [17] => -6.004 [18] => -8.257 [19] => -5.193 ) [ev_per_share] => Array ( [0] => 6.295 [1] => 5.565 [2] => 5.065 [3] => 8.325 [4] => 12.08 [5] => 11.765 [6] => 8.999 [7] => 10.595 [8] => 18.316 [9] => 15.72 [10] => 18.32 [11] => 25.07 [12] => 26.95 [13] => 31.8 [14] => 31.43 [15] => 37.86 [16] => 37.09 [17] => 42.05 [18] => 49.07 [19] => 75.53 ) [ev] => Array ( [0] => 130.5665 [1] => 101.51875 [2] => 90.42225 [3] => 150.02875 [4] => 228.12325 [5] => 224.3175 [6] => 154.03728 [7] => 182.296 [8] => 325.151 [9] => 273.4131 [10] => 329.6056 [11] => 458.561 [12] => 497.485 [13] => 593.6354 [14] => 587.5169 [15] => 701.5997 [16] => 685.7587 [17] => 787.5145 [18] => 921.5924 [19] => 1417.6494 ) [Non Operating Income] => Array ( [0] => 1.7 [1] => 2.7 [2] => 1.5 [3] => 0.7 [4] => 1.4 [5] => 0.902 [6] => -0.234 [7] => 1.189 [8] => 0.287 [9] => 0.362 [10] => 0.566 [11] => 1.689 [12] => 1.944 [13] => 4.108 [14] => 3.04 [15] => 1.386 [16] => 1.114 [17] => 7.621 [18] => 1.392 [19] => 3.492 ) [tax] => Array ( [0] => 5.1 [1] => 3.5 [2] => 3.2 [3] => 3.8 [4] => 7 [5] => 8.377 [6] => 5.855 [7] => 6.679 [8] => 9.9 [9] => 11.194 [10] => 12.935 [11] => 15.759 [12] => 18.622 [13] => 19.046 [14] => 17.977 [15] => 26.897 [16] => 29.688 [17] => 29.003 [18] => 32.168 [19] => 36.409 ) [Pretax Income] => Array ( [0] => 13.6 [1] => 9.3 [2] => 9 [3] => 12 [4] => 18.9 [5] => 22.641 [6] => 15.823 [7] => 18.555 [8] => 28.013 [9] => 31.096 [10] => 35.645 [11] => 41.802 [12] => 48.072 [13] => 51.158 [14] => 45.885 [15] => 68.209 [16] => 78.097 [17] => 84.066 [18] => 86.286 [19] => 100.79 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.5 [1] => -0.4 [2] => -0.4 [3] => -0.4 [4] => -3 [5] => -3.224 [6] => -2.755 [7] => -3.183 [8] => -0.521 [9] => -0.113 [10] => -0.113 [11] => -0.136 [12] => -0.129 [13] => -0.142 [14] => -0.116 [15] => -0.115 [16] => -0.179 [17] => -0.138 [18] => -0.073 [19] => -0.106 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.8 [1] => 16.1 [2] => 16.9 [3] => 19.3 [4] => 25.2 [5] => 27.7 [6] => 30.382 [7] => 33.516 [8] => 30.986 [9] => 24.963 [10] => 24.068 [11] => 24.262 [12] => 24.608 [13] => 27.008 [14] => 27.47 [15] => 27.753 [16] => 29.852 [17] => 30.234 [18] => 30.937 [19] => 33.552 ) [ReconciledDepreciation] => Array ( [0] => 14.8 [1] => 16.1 [2] => 16.9 [3] => 19.3 [4] => 25.2 [5] => 27.7 [6] => 30.38 [7] => 33.52 [8] => 30.99 [9] => 24.96 [10] => 24.07 [11] => 24.26 [12] => 24.61 [13] => 27.01 [14] => 27.47 [15] => 27.75 [16] => 29.85 [17] => 30.23 [18] => 30.94 [19] => 33.55 ) [EBIT] => Array ( [0] => 14.1 [1] => 9.7 [2] => 9.4 [3] => 12.4 [4] => 21.9 [5] => 25.865 [6] => 18.578 [7] => 21.738 [8] => 28.534 [9] => 31.209 [10] => 35.758 [11] => 41.938 [12] => 48.201 [13] => 51.3 [14] => 46.001 [15] => 68.324 [16] => 78.276 [17] => 84.204 [18] => 86.359 [19] => 100.896 ) [EBITDA_morn] => Array ( [0] => 28.9 [1] => 25.8 [2] => 26.3 [3] => 31.7 [4] => 47.1 [5] => 53.565 [6] => 48.96 [7] => 55.254 [8] => 59.52 [9] => 56.172 [10] => 59.826 [11] => 66.2 [12] => 72.809 [13] => 78.308 [14] => 73.471 [15] => 96.077 [16] => 108.128 [17] => 114.438 [18] => 117.296 [19] => 134.448 ) [EBITDA] => Array ( [0] => 28.9 [1] => 25.8 [2] => 26.3 [3] => 31.7 [4] => 47.1 [5] => 53.565 [6] => 48.96 [7] => 55.254 [8] => 59.52 [9] => 56.172 [10] => 59.826 [11] => 66.2 [12] => 72.809 [13] => 78.308 [14] => 73.471 [15] => 96.077 [16] => 108.128 [17] => 114.438 [18] => 117.296 [19] => 134.448 ) [EBITDA_1] => Array ( [0] => 28.9 [1] => 25.8 [2] => 26.3 [3] => 31.7 [4] => 47.1 [5] => 53.565 [6] => 48.96 [7] => 55.254 [8] => 59.52 [9] => 56.172 [10] => 59.826 [11] => 66.2 [12] => 72.809 [13] => 78.308 [14] => 73.471 [15] => 96.077 [16] => 108.128 [17] => 114.438 [18] => 117.296 [19] => 134.448 ) [DDA_new] => Array ( [0] => 14.8 [1] => 16.1 [2] => 16.9 [3] => 19.3 [4] => 25.2 [5] => 27.7 [6] => 30.38 [7] => 33.52 [8] => 30.99 [9] => 24.96 [10] => 24.07 [11] => 24.26 [12] => 24.61 [13] => 27.01 [14] => 27.47 [15] => 27.75 [16] => 29.85 [17] => 30.23 [18] => 30.94 [19] => 33.55 ) [EBITDA_new] => Array ( [0] => 28.9 [1] => 25.8 [2] => 26.3 [3] => 31.7 [4] => 47.1 [5] => 53.565 [6] => 48.96 [7] => 55.254 [8] => 59.52 [9] => 56.172 [10] => 59.826 [11] => 66.2 [12] => 72.809 [13] => 78.308 [14] => 73.471 [15] => 96.077 [16] => 108.128 [17] => 114.438 [18] => 117.296 [19] => 134.448 ) [EBITDA_per_share] => Array ( [0] => 1.39 [1] => 1.35 [2] => 1.47 [3] => 1.76 [4] => 2.49 [5] => 2.81 [6] => 2.7 [7] => 3.16 [8] => 3.27 [9] => 3.1 [10] => 3.27 [11] => 3.56 [12] => 3.87 [13] => 4.12 [14] => 3.87 [15] => 5.13 [16] => 5.78 [17] => 6.09 [18] => 6.2 [19] => 7.12 ) [Operating_Income_per_share] => Array ( [0] => 0.6 [1] => 0.37 [2] => 0.44 [3] => 0.64 [4] => 1.08 [5] => 1.31 [6] => 1.04 [7] => 1.17 [8] => 1.55 [9] => 1.7 [10] => 1.92 [11] => 2.16 [12] => 2.4 [13] => 2.56 [14] => 2.28 [15] => 3.58 [16] => 4.13 [17] => 4.08 [18] => 4.49 [19] => 5.16 ) [Net Income] => Array ( [0] => 8.5 [1] => 5.8 [2] => 5.8 [3] => 8.2 [4] => 11.9 [5] => 14.264 [6] => 9.968 [7] => 11.876 [8] => 18.113 [9] => 19.902 [10] => 22.71 [11] => 26.043 [12] => 29.45 [13] => 32.112 [14] => 27.908 [15] => 41.312 [16] => 48.409 [17] => 55.063 [18] => 54.118 [19] => 64.381 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.25 [12] => 0.3 [13] => 0.34 [14] => 0.37 [15] => 0.39 [16] => 0.43 [17] => 0.47 [18] => 0.52 [19] => 0.64 ) [Shares Outstanding] => Array ( [0] => 20.732 [1] => 19.088 [2] => 17.846 [3] => 18.022 [4] => 18.889 [5] => 19.060 [6] => 18.124 [7] => 17.508 [8] => 18.204 [9] => 18.093 [10] => 18.315 [11] => 18.602 [12] => 18.807 [13] => 19.005 [14] => 19.008 [15] => 18.713 [16] => 18.703 [17] => 18.789 [18] => 18.917 [19] => 18.878 ) [shares_diluted] => Array ( [0] => 20.732 [1] => 19.088 [2] => 17.846 [3] => 18.022 [4] => 18.889 [5] => 19.060 [6] => 18.124 [7] => 17.508 [8] => 18.204 [9] => 18.093 [10] => 18.315 [11] => 18.602 [12] => 18.807 [13] => 19.005 [14] => 19.008 [15] => 18.713 [16] => 18.703 [17] => 18.789 [18] => 18.917 [19] => 18.878 ) [shares_basic] => Array ( [0] => 20.238 [1] => 19.088 [2] => 17.846 [3] => 17.634 [4] => 18.030 [5] => 18.050 [6] => 17.642 [7] => 17.004 [8] => 17.500 [9] => 17.612 [10] => 17.882 [11] => 18.212 [12] => 18.421 [13] => 18.635 [14] => 18.770 [15] => 18.516 [16] => 18.528 [17] => 18.672 [18] => 18.854 [19] => 18.785 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.42 [2] => 0.42 [3] => 0.43 [4] => 0.40 [5] => 0.47 [6] => 0.48 [7] => 0.51 [8] => 0.66 [9] => 0.66 [10] => 0.66 [11] => 0.66 [12] => 0.67 [13] => 0.67 [14] => 0.70 [15] => 0.68 [16] => 0.67 [17] => 0.69 [18] => 0.70 [19] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 60.55 [1] => 58.14 [2] => 58.06 [3] => 57.01 [4] => 60.21 [5] => 52.89 [6] => 51.56 [7] => 49.28 [8] => 33.82 [9] => 34.24 [10] => 33.66 [11] => 33.92 [12] => 33.49 [13] => 32.79 [14] => 29.70 [15] => 31.98 [16] => 32.69 [17] => 30.88 [18] => 30.11 [19] => 30.35 ) [SGA_pct] => Array ( [0] => 44.95 [1] => 45.63 [2] => 44.73 [3] => 43.03 [4] => 42.80 [5] => 43.14 [6] => 44.76 [7] => 42.67 [8] => 25.82 [9] => 25.78 [10] => 25.21 [11] => 25.11 [12] => 24.51 [13] => 24.49 [14] => 22.87 [15] => 21.73 [16] => 21.62 [17] => 20.59 [18] => 19.89 [19] => 19.12 ) [Interest Expense_pct] => Array ( [0] => -0.29 [1] => -0.22 [2] => -0.22 [3] => -0.18 [4] => -1.14 [5] => -1.13 [6] => -0.87 [7] => -0.91 [8] => -0.15 [9] => -0.03 [10] => -0.03 [11] => -0.03 [12] => -0.03 [13] => -0.02 [14] => -0.02 [15] => -0.02 [16] => -0.03 [17] => -0.02 [18] => -0.01 [19] => -0.01 ) [Pretax Income_pct] => Array ( [0] => 7.80 [1] => 5.02 [2] => 4.84 [3] => 5.45 [4] => 7.20 [5] => 7.90 [6] => 4.97 [7] => 5.28 [8] => 7.93 [9] => 8.53 [10] => 8.56 [11] => 9.14 [12] => 9.34 [13] => 8.99 [14] => 7.29 [15] => 10.44 [16] => 11.21 [17] => 11.30 [18] => 10.39 [19] => 11.62 ) [Net Income_pct] => Array ( [0] => 4.87 [1] => 3.13 [2] => 3.12 [3] => 3.72 [4] => 4.54 [5] => 4.98 [6] => 3.13 [7] => 3.38 [8] => 5.13 [9] => 5.46 [10] => 5.45 [11] => 5.70 [12] => 5.72 [13] => 5.64 [14] => 4.43 [15] => 6.33 [16] => 6.95 [17] => 7.40 [18] => 6.51 [19] => 7.42 ) [DaysSalesOutstanding] => Array ( [0] => 45.21 [1] => 34.45 [2] => 35.72 [3] => 42.25 [4] => 47.85 [5] => 40.64 [6] => 38.54 [7] => 38.42 [8] => 39.21 [9] => 38.21 [10] => 42.04 [11] => 37.47 [12] => 38.05 [13] => 36.7 [14] => 35.87 [15] => 33.39 [16] => 36.61 [17] => 36.79 [18] => 33.57 [19] => 36.83 ) [DaysInventory] => Array ( [0] => 61.01 [1] => 51.74 [2] => 52.88 [3] => 52.03 [4] => 57.34 [5] => 43.81 [6] => 50.8 [7] => 44.5 [8] => 34.67 [9] => 35.33 [10] => 39.07 [11] => 40.7 [12] => 40.28 [13] => 44.48 [14] => 40.5 [15] => 37.8 [16] => 39.41 [17] => 45.04 [18] => 43.86 [19] => 43.35 ) [Payable] => Array ( [0] => 11.9 [1] => 10.6 [2] => 10.4 [3] => 13.3 [4] => 23.2 [5] => 23.3 [6] => 24.913 [7] => 24.515 [8] => 27.683 [9] => 27.252 [10] => 34.497 [11] => 37.029 [12] => 40.835 [13] => 45.278 [14] => 48.58 [15] => 50.008 [16] => 54.324 [17] => 58.118 [18] => 56.163 [19] => 55.634 ) [DaysPayable] => Array ( [0] => 24.91 [1] => 20.87 [2] => 20.41 [3] => 22.04 [4] => 32.27 [5] => 29.68 [6] => 28.55 [7] => 25.44 [8] => 28.61 [9] => 27.28 [10] => 30.23 [11] => 29.57 [12] => 28.95 [13] => 29.05 [14] => 28.17 [15] => 27.95 [16] => 28.46 [17] => 28.51 [18] => 24.67 [19] => 23.4 ) [InventoryTurnover] => Array ( [0] => 5.98 [1] => 7.05 [2] => 6.9 [3] => 7.01 [4] => 6.37 [5] => 8.33 [6] => 7.18 [7] => 8.2 [8] => 10.53 [9] => 10.33 [10] => 9.34 [11] => 8.97 [12] => 9.06 [13] => 8.21 [14] => 9.01 [15] => 9.66 [16] => 9.26 [17] => 8.1 [18] => 8.32 [19] => 8.42 ) [Accts Rec.] => Array ( [0] => 21.6 [1] => 17.5 [2] => 18.2 [3] => 25.5 [4] => 34.4 [5] => 31.9 [6] => 33.626 [7] => 37.018 [8] => 37.938 [9] => 38.161 [10] => 47.986 [11] => 46.921 [12] => 53.663 [13] => 57.196 [14] => 61.853 [15] => 59.734 [16] => 69.875 [17] => 75 [18] => 76.414 [19] => 87.545 ) [Inventory] => Array ( [0] => 11.5 [1] => 11 [2] => 11.3 [3] => 13.5 [4] => 16.4 [5] => 16.2 [6] => 21.473 [7] => 21.749 [8] => 22.199 [9] => 23.202 [10] => 29.587 [11] => 33.684 [12] => 37.79 [13] => 46.599 [14] => 49.095 [15] => 46.004 [16] => 50.63 [17] => 63.461 [18] => 69.761 [19] => 71.785 ) [inventory2sales] => Array ( [0] => 0.066 [1] => 0.059 [2] => 0.061 [3] => 0.061 [4] => 0.063 [5] => 0.057 [6] => 0.067 [7] => 0.062 [8] => 0.063 [9] => 0.064 [10] => 0.071 [11] => 0.074 [12] => 0.073 [13] => 0.082 [14] => 0.078 [15] => 0.07 [16] => 0.073 [17] => 0.085 [18] => 0.084 [19] => 0.083 ) [Total Current Assets] => Array ( [0] => 41.4 [1] => 44.5 [2] => 42.2 [3] => 41.2 [4] => 55.1 [5] => 56.1 [6] => 57.896 [7] => 67.401 [8] => 75.367 [9] => 103.2 [10] => 138.412 [11] => 154.233 [12] => 172.244 [13] => 165.364 [14] => 177.2 [15] => 211.111 [16] => 220.531 [17] => 259.85 [18] => 308.068 [19] => 264.717 ) [Other Current Assets] => Array ( [0] => 1.7 [1] => 5.3 [2] => 2.2 [3] => 0.8 [4] => 1.1 [5] => 1.2 [6] => 1.418 [7] => 1.197 [8] => 1.072 [9] => 4.143 [10] => 4.739 [11] => 3.608 [12] => 4.17 [13] => 4.55 [14] => 19.517 [15] => 6.377 [16] => 9.88 [17] => 8.404 [18] => 6.481 [19] => 7.786 ) [Net PPE] => Array ( [0] => 63.1 [1] => 59.2 [2] => 58.2 [3] => 67.2 [4] => 100.1 [5] => 102 [6] => 109.169 [7] => 104.756 [8] => 94.41 [9] => 87.115 [10] => 89.474 [11] => 89.045 [12] => 85.447 [13] => 93.222 [14] => 93.064 [15] => 97.173 [16] => 110.092 [17] => 124.65 [18] => 141.544 [19] => 147.164 ) [Intangibles] => Array ( [0] => 9.8 [1] => 8.6 [2] => 9.3 [3] => 21.5 [4] => 51.9 [5] => 50.8 [6] => 48.768 [7] => 47.698 [8] => 47.389 [9] => 47.081 [10] => 48.281 [11] => 60.665 [12] => 80.617 [13] => 118.647 [14] => 113.947 [15] => 109.439 [16] => 125.354 [17] => 122.075 [18] => 125.363 [19] => 120.911 ) [Total Assets] => Array ( [0] => 127.4 [1] => 123.3 [2] => 123.1 [3] => 136.8 [4] => 213.3 [5] => 213.68 [6] => 220.039 [7] => 224.481 [8] => 220.036 [9] => 239.478 [10] => 277.424 [11] => 305.924 [12] => 340.808 [13] => 380.288 [14] => 408.408 [15] => 439.827 [16] => 483.994 [17] => 550.816 [18] => 603.044 [19] => 645.661 ) [Other Long-Term Assets] => Array ( [0] => 13.1 [1] => 11 [2] => 13.4 [3] => 6.9 [4] => 6.2 [5] => 4.78 [6] => 4.206 [7] => 4.626 [8] => 2.87 [9] => 2.082 [10] => 1.257 [11] => 1.981 [12] => 2.5 [13] => 3.055 [14] => 24.197 [15] => 22.104 [16] => 28.017 [17] => 44.241 [18] => 28.069 [19] => 112.869 ) [Total Assets Non-liquid] => Array ( [0] => 120.8 [1] => 112.6 [2] => 112.6 [3] => 135.4 [4] => 210.1 [5] => 206.88 [6] => 218.66 [7] => 217.044 [8] => 205.878 [9] => 201.784 [10] => 221.324 [11] => 235.904 [12] => 264.187 [13] => 323.269 [14] => 361.673 [15] => 340.831 [16] => 393.848 [17] => 437.831 [18] => 447.632 [19] => 548.06 ) [HardAssets] => Array ( [0] => 111 [1] => 104 [2] => 103.3 [3] => 113.9 [4] => 158.2 [5] => 156.08 [6] => 169.892 [7] => 169.346 [8] => 158.489 [9] => 154.703 [10] => 173.043 [11] => 175.239 [12] => 183.57 [13] => 204.622 [14] => 247.726 [15] => 231.392 [16] => 268.494 [17] => 315.756 [18] => 322.269 [19] => 427.149 ) [Accts Payable] => Array ( [0] => 11.9 [1] => 10.6 [2] => 10.4 [3] => 13.3 [4] => 23.2 [5] => 23.3 [6] => 24.913 [7] => 40.562 [8] => 40.244 [9] => 40.058 [10] => 47.646 [11] => 51.76 [12] => 57.704 [13] => 62.922 [14] => 64.369 [15] => 67.583 [16] => 70.837 [17] => 75.57 [18] => 81.165 [19] => 83.028 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.4 [5] => 8.2 [6] => 2.186 [7] => 0.115 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.091 [14] => 0.093 [15] => 0.096 [16] => 0.244 [17] => 0.278 [18] => 0.34 [19] => 0.211 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.4 [5] => 8.2 [6] => 2.186 [7] => 0.115 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.091 [14] => 0.093 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 16.4 [1] => 16.5 [2] => 17.4 [3] => 22 [4] => 40.6 [5] => 39.9 [6] => 35.827 [7] => 40.677 [8] => 40.244 [9] => 40.058 [10] => 47.646 [11] => 52.902 [12] => 59.089 [13] => 64.601 [14] => 66.194 [15] => 67.679 [16] => 71.081 [17] => 75.848 [18] => 81.505 [19] => 83.239 ) [Other Current Liab.] => Array ( [0] => 4.5 [1] => 5.9 [2] => 7 [3] => 8.7 [4] => 9 [5] => 8.4 [6] => 8.728 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.142 [12] => 1.385 [13] => 1.588 [14] => 1.732 [15] => 0 [16] => 0 [17] => 0 [18] => -1.42108547152E-14 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 36.3 [6] => 28.403 [7] => 29.421 [8] => 34.025 [9] => 28.143 [10] => 33.069 [11] => 36.091 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 40.315 [13] => 47.28 [14] => 48.415 [15] => 0 [16] => 38.453 [17] => 45.017 [18] => 43.011 [19] => 34.516 ) [Retained Earnings] => Array ( [0] => 50.6 [1] => 56.4 [2] => 62.2 [3] => 70.4 [4] => 82.3 [5] => 96.5 [6] => 106.487 [7] => 118.363 [8] => 136.476 [9] => 156.378 [10] => 179.088 [11] => 200.589 [12] => 224.522 [13] => 250.308 [14] => 270.366 [15] => 304.498 [16] => 344.976 [17] => 391.285 [18] => 435.608 [19] => 487.979 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 100.5 [1] => 96.1 [2] => 96.7 [3] => 105.9 [4] => 119.7 [5] => 131.2 [6] => 133.274 [7] => 146.143 [8] => 168.709 [9] => 182.564 [10] => 210.096 [11] => 234.762 [12] => 262.873 [13] => 295.582 [14] => 316.778 [15] => 342.844 [16] => 380.575 [17] => 432.388 [18] => 475.487 [19] => 516.565 ) [Long-Term Debt] => Array ( [0] => 5 [1] => 5 [2] => 5 [3] => 5 [4] => 48.2 [5] => 34.7 [6] => 42.481 [7] => 28.368 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.474 [14] => 0.381 [15] => 0.285 [16] => 0.619 [17] => 0.523 [18] => 0.347 [19] => 0.136 ) [Total Liabilities] => Array ( [0] => 26.9 [1] => 27.2 [2] => 26.4 [3] => 30.9 [4] => 93.6 [5] => 82.48 [6] => 86.765 [7] => 78.338 [8] => 51.327 [9] => 56.914 [10] => 67.328 [11] => 71.162 [12] => 77.935 [13] => 84.706 [14] => 91.63 [15] => 96.983 [16] => 103.419 [17] => 118.428 [18] => 127.557 [19] => 129.096 ) [Other Long-Term Liab.] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.6 [3] => 0.5 [4] => 0.4 [5] => 0.18 [6] => 0.117 [7] => 0.065 [8] => 0.277 [9] => 0.687 [10] => 0.529 [11] => 0.273 [12] => 0.635 [13] => 0.451 [14] => 1.999 [15] => 1.986 [16] => 1.318 [17] => 1.007 [18] => 0.831 [19] => 0.538 ) [Cash and Equiv_pct] => Array ( [0] => 5.18 [1] => 8.68 [2] => 8.53 [3] => 1.02 [4] => 1.50 [5] => 3.18 [6] => 0.63 [7] => 3.31 [8] => 6.43 [9] => 15.74 [10] => 20.22 [11] => 22.89 [12] => 22.48 [13] => 14.99 [14] => 11.44 [15] => 22.51 [16] => 18.63 [17] => 20.51 [18] => 25.77 [19] => 15.12 ) [Accts Rec._pct] => Array ( [0] => 16.95 [1] => 14.19 [2] => 14.78 [3] => 18.64 [4] => 16.13 [5] => 14.93 [6] => 15.28 [7] => 16.49 [8] => 17.24 [9] => 15.94 [10] => 17.30 [11] => 15.34 [12] => 15.75 [13] => 15.04 [14] => 15.14 [15] => 13.58 [16] => 14.44 [17] => 13.62 [18] => 12.67 [19] => 13.56 ) [Inventory_pct] => Array ( [0] => 9.03 [1] => 8.92 [2] => 9.18 [3] => 9.87 [4] => 7.69 [5] => 7.58 [6] => 9.76 [7] => 9.69 [8] => 10.09 [9] => 9.69 [10] => 10.66 [11] => 11.01 [12] => 11.09 [13] => 12.25 [14] => 12.02 [15] => 10.46 [16] => 10.46 [17] => 11.52 [18] => 11.57 [19] => 11.12 ) [Other Current Assets_pct] => Array ( [0] => 1.33 [1] => 4.30 [2] => 1.79 [3] => 0.58 [4] => 0.52 [5] => 0.56 [6] => 0.64 [7] => 0.53 [8] => 0.49 [9] => 1.73 [10] => 1.71 [11] => 1.18 [12] => 1.22 [13] => 1.20 [14] => 4.78 [15] => 1.45 [16] => 2.04 [17] => 1.53 [18] => 1.07 [19] => 1.21 ) [Total Current Assets_pct] => Array ( [0] => 32.50 [1] => 36.09 [2] => 34.28 [3] => 30.12 [4] => 25.83 [5] => 26.25 [6] => 26.31 [7] => 30.03 [8] => 34.25 [9] => 43.09 [10] => 49.89 [11] => 50.42 [12] => 50.54 [13] => 43.48 [14] => 43.39 [15] => 48.00 [16] => 45.56 [17] => 47.18 [18] => 51.09 [19] => 41.00 ) [Net PPE_pct] => Array ( [0] => 49.53 [1] => 48.01 [2] => 47.28 [3] => 49.12 [4] => 46.93 [5] => 47.73 [6] => 49.61 [7] => 46.67 [8] => 42.91 [9] => 36.38 [10] => 32.25 [11] => 29.11 [12] => 25.07 [13] => 24.51 [14] => 22.79 [15] => 22.09 [16] => 22.75 [17] => 22.63 [18] => 23.47 [19] => 22.79 ) [Intangibles_pct] => Array ( [0] => 7.69 [1] => 6.97 [2] => 7.55 [3] => 15.72 [4] => 24.33 [5] => 23.77 [6] => 22.16 [7] => 21.25 [8] => 21.54 [9] => 19.66 [10] => 17.40 [11] => 19.83 [12] => 23.65 [13] => 31.20 [14] => 27.90 [15] => 24.88 [16] => 25.90 [17] => 22.16 [18] => 20.79 [19] => 18.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.28 [1] => 8.92 [2] => 10.89 [3] => 5.04 [4] => 2.91 [5] => 2.24 [6] => 1.91 [7] => 2.06 [8] => 1.30 [9] => 0.87 [10] => 0.45 [11] => 0.65 [12] => 0.73 [13] => 0.80 [14] => 5.92 [15] => 5.03 [16] => 5.79 [17] => 8.03 [18] => 4.65 [19] => 17.48 ) [Accts Payable_pct] => Array ( [0] => 9.34 [1] => 8.60 [2] => 8.45 [3] => 9.72 [4] => 10.88 [5] => 10.90 [6] => 11.32 [7] => 18.07 [8] => 18.29 [9] => 16.73 [10] => 17.17 [11] => 16.92 [12] => 16.93 [13] => 16.55 [14] => 15.76 [15] => 15.37 [16] => 14.64 [17] => 13.72 [18] => 13.46 [19] => 12.86 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.94 [5] => 3.84 [6] => 0.99 [7] => 0.05 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.02 [14] => 0.02 [15] => 0.02 [16] => 0.05 [17] => 0.05 [18] => 0.06 [19] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => 3.53 [1] => 4.79 [2] => 5.69 [3] => 6.36 [4] => 4.22 [5] => 3.93 [6] => 3.97 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.37 [12] => 0.41 [13] => 0.42 [14] => 0.42 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 12.87 [1] => 13.38 [2] => 14.13 [3] => 16.08 [4] => 19.03 [5] => 18.67 [6] => 16.28 [7] => 18.12 [8] => 18.29 [9] => 16.73 [10] => 17.17 [11] => 17.29 [12] => 17.34 [13] => 16.99 [14] => 16.21 [15] => 15.39 [16] => 14.69 [17] => 13.77 [18] => 13.52 [19] => 12.89 ) [Long-Term Debt_pct] => Array ( [0] => 3.92 [1] => 4.06 [2] => 4.06 [3] => 3.65 [4] => 22.60 [5] => 16.24 [6] => 19.31 [7] => 12.64 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.12 [14] => 0.09 [15] => 0.06 [16] => 0.13 [17] => 0.09 [18] => 0.06 [19] => 0.02 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.32 [1] => 4.62 [2] => 3.25 [3] => 2.85 [4] => 2.25 [5] => 3.69 [6] => 3.84 [7] => 4.14 [8] => 5.04 [9] => 7.04 [10] => 7.09 [11] => 5.97 [12] => 5.53 [13] => 5.16 [14] => 6.13 [15] => 6.60 [16] => 6.55 [17] => 7.64 [18] => 7.58 [19] => 7.08 ) [Total Liabilities_pct] => Array ( [0] => 21.11 [1] => 22.06 [2] => 21.45 [3] => 22.59 [4] => 43.88 [5] => 38.60 [6] => 39.43 [7] => 34.90 [8] => 23.33 [9] => 23.77 [10] => 24.27 [11] => 23.26 [12] => 22.87 [13] => 22.27 [14] => 22.44 [15] => 22.05 [16] => 21.37 [17] => 21.50 [18] => 21.15 [19] => 19.99 ) [netcash] => Array ( [0] => -0.98 [1] => -0.9 [2] => -0.89 [3] => -1.64 [4] => -4.79 [5] => -3.97 [6] => -4.99 [7] => -4.12 [8] => -2.09 [9] => -1.11 [10] => -0.62 [11] => -0.06 [12] => -0.07 [13] => -1.48 [14] => -2.4 [15] => 0.11 [16] => -0.72 [17] => -0.29 [18] => 1.48 [19] => -1.68 ) [NCAV] => Array ( [0] => 0.08 [1] => 0.12 [2] => 0.19 [3] => -0.2 [4] => -2.99 [5] => -2.29 [6] => -2.89 [7] => -1.88 [8] => 0.13 [9] => 1.21 [10] => 2.2 [11] => 2.78 [12] => 3.13 [13] => 2.06 [14] => 1.39 [15] => 3.77 [16] => 3.49 [17] => 4.41 [18] => 6.39 [19] => 3.73 ) [NCAV_real] => Array ( [0] => 0.7 [1] => 0.95 [2] => 0.89 [3] => 0.57 [4] => -2.04 [5] => -1.38 [6] => -1.69 [7] => -0.64 [8] => 1.35 [9] => 2.66 [10] => 3.95 [11] => 4.54 [12] => 5.11 [13] => 4.32 [14] => 4.58 [15] => 6.16 [16] => 6.33 [17] => 7.55 [18] => 9.61 [19] => 7.23 ) [Book Value Per Share] => Array ( [0] => 4.85 [1] => 5.27 [2] => 5.42 [3] => 5.88 [4] => 6.34 [5] => 6.88 [6] => 7.78 [7] => 8.5 [8] => 9.5 [9] => 10.5 [10] => 11.68 [11] => 12.84 [12] => 14.24 [13] => 15.83 [14] => 16.95 [15] => 18.5 [16] => 20.58 [17] => 23.09 [18] => 25.32 [19] => 27.52 ) [Tangibles_book_per_share] => Array ( [0] => 4.37 [1] => 4.79 [2] => 4.9 [3] => 4.68 [4] => 3.59 [5] => 4.22 [6] => 4.94 [7] => 5.72 [8] => 6.83 [9] => 7.79 [10] => 8.99 [11] => 9.52 [12] => 9.87 [13] => 9.48 [14] => 10.85 [15] => 12.6 [16] => 13.8 [17] => 16.57 [18] => 18.64 [19] => 21.08 ) [deb2equity] => Array ( [0] => 0.05 [1] => 0.052 [2] => 0.052 [3] => 0.047 [4] => 0.473 [5] => 0.327 [6] => 0.335 [7] => 0.195 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.002 [14] => 0.001 [15] => 0.001 [16] => 0.002 [17] => 0.002 [18] => 0.001 [19] => 0.001 ) [debt2rev_totaldebt] => Array ( [0] => 5 [1] => 5 [2] => 5 [3] => 5 [4] => 56.6 [5] => 42.9 [6] => 44.667 [7] => 28.483 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.565 [14] => 0.474 [15] => 0.381 [16] => 0.863 [17] => 0.801 [18] => 0.687 [19] => 0.347 ) [debt2rev] => Array ( [0] => 0.029 [1] => 0.027 [2] => 0.027 [3] => 0.023 [4] => 0.216 [5] => 0.15 [6] => 0.14 [7] => 0.081 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.001 [14] => 0.001 [15] => 0.001 [16] => 0.001 [17] => 0.001 [18] => 0.001 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.42 [2] => 0.42 [3] => 0.43 [4] => 0.40 [5] => 0.47 [6] => 0.48 [7] => 0.51 [8] => 0.66 [9] => 0.66 [10] => 0.66 [11] => 0.66 [12] => 0.67 [13] => 0.67 [14] => 0.70 [15] => 0.68 [16] => 0.67 [17] => 0.69 [18] => 0.70 [19] => 0.70 ) [inventory2rev] => Array ( [0] => 0.066 [1] => 0.059 [2] => 0.061 [3] => 0.061 [4] => 0.063 [5] => 0.057 [6] => 0.067 [7] => 0.062 [8] => 0.063 [9] => 0.064 [10] => 0.071 [11] => 0.074 [12] => 0.073 [13] => 0.082 [14] => 0.078 [15] => 0.07 [16] => 0.073 [17] => 0.085 [18] => 0.084 [19] => 0.083 ) [ar2asset] => Array ( [0] => 0.17 [1] => 0.142 [2] => 0.148 [3] => 0.186 [4] => 0.161 [5] => 0.149 [6] => 0.153 [7] => 0.165 [8] => 0.172 [9] => 0.159 [10] => 0.173 [11] => 0.153 [12] => 0.157 [13] => 0.15 [14] => 0.151 [15] => 0.136 [16] => 0.144 [17] => 0.136 [18] => 0.127 [19] => 0.136 ) [cash2asset] => Array ( [0] => 0.052 [1] => 0.087 [2] => 0.085 [3] => 0.01 [4] => 0.015 [5] => 0.032 [6] => 0.006 [7] => 0.033 [8] => 0.064 [9] => 0.157 [10] => 0.202 [11] => 0.229 [12] => 0.225 [13] => 0.15 [14] => 0.114 [15] => 0.225 [16] => 0.186 [17] => 0.205 [18] => 0.258 [19] => 0.151 ) [equity2asset] => Array ( [0] => 0.789 [1] => 0.779 [2] => 0.786 [3] => 0.774 [4] => 0.561 [5] => 0.614 [6] => 0.606 [7] => 0.651 [8] => 0.767 [9] => 0.762 [10] => 0.757 [11] => 0.767 [12] => 0.771 [13] => 0.777 [14] => 0.776 [15] => 0.779 [16] => 0.786 [17] => 0.785 [18] => 0.788 [19] => 0.8 ) [equity2liab_tangbile] => Array ( [0] => 3.372 [1] => 3.217 [2] => 3.311 [3] => 2.731 [4] => 0.724 [5] => 0.975 [6] => 0.974 [7] => 1.257 [8] => 2.364 [9] => 2.38 [10] => 2.403 [11] => 2.446 [12] => 2.339 [13] => 2.089 [14] => 2.214 [15] => 2.407 [16] => 2.468 [17] => 2.62 [18] => 2.745 [19] => 3.065 ) [ppe2asset] => Array ( [0] => 0.495 [1] => 0.48 [2] => 0.473 [3] => 0.491 [4] => 0.469 [5] => 0.477 [6] => 0.496 [7] => 0.467 [8] => 0.429 [9] => 0.364 [10] => 0.323 [11] => 0.291 [12] => 0.251 [13] => 0.245 [14] => 0.228 [15] => 0.221 [16] => 0.227 [17] => 0.226 [18] => 0.235 [19] => 0.228 ) [interest2rev] => Array ( [0] => -0.287 [1] => -0.216 [2] => -0.215 [3] => -0.182 [4] => -1.143 [5] => -1.125 [6] => -0.865 [7] => -0.905 [8] => -0.148 [9] => -0.031 [10] => -0.027 [11] => -0.03 [12] => -0.025 [13] => -0.025 [14] => -0.018 [15] => -0.018 [16] => -0.026 [17] => -0.019 [18] => -0.009 [19] => -0.012 ) [std2asset] => Array ( [0] => 0.129 [1] => 0.134 [2] => 0.141 [3] => 0.161 [4] => 0.19 [5] => 0.187 [6] => 0.163 [7] => 0.181 [8] => 0.183 [9] => 0.167 [10] => 0.172 [11] => 0.173 [12] => 0.173 [13] => 0.17 [14] => 0.162 [15] => 0.154 [16] => 0.147 [17] => 0.138 [18] => 0.135 [19] => 0.129 ) [ltd2asset] => Array ( [0] => 0.039 [1] => 0.041 [2] => 0.041 [3] => 0.037 [4] => 0.226 [5] => 0.162 [6] => 0.193 [7] => 0.126 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.001 [14] => 0.001 [15] => 0.001 [16] => 0.001 [17] => 0.001 [18] => 0.001 [19] => 0 ) [turnover] => Array ( [0] => 1.369 [1] => 1.504 [2] => 1.511 [3] => 1.61 [4] => 1.23 [5] => 1.341 [6] => 1.447 [7] => 1.567 [8] => 1.605 [9] => 1.522 [10] => 1.502 [11] => 1.494 [12] => 1.511 [13] => 1.496 [14] => 1.541 [15] => 1.485 [16] => 1.439 [17] => 1.351 [18] => 1.378 [19] => 1.344 ) [CF_Net Income] => Array ( [0] => 8.5 [1] => 5.8 [2] => 5.8 [3] => 8.2 [4] => 11.9 [5] => 14.3 [6] => 9.968 [7] => 11.876 [8] => 18.113 [9] => 19.902 [10] => 22.71 [11] => 26.043 [12] => 29.45 [13] => 32.112 [14] => 27.908 [15] => 41.312 [16] => 48.409 [17] => 55.063 [18] => 54.118 [19] => 64.381 ) [buybackratio] => Array ( [0] => -0.09 [1] => -0.05 [2] => -0.03 [3] => -0.11 [4] => -0.18 [5] => -0.17 [6] => -0.14 [7] => -0.19 [8] => -0.18 [9] => -0.11 [10] => -0.17 [11] => -0.09 [12] => -0.1 [13] => -0.14 [14] => -0.1 [15] => -0.1 [16] => -0.06 [17] => -0.1 [18] => -0.08 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 6.35 [1] => 5.86 [2] => 5.98 [3] => 6.92 [4] => 7.13 [5] => 8.43 [6] => 8.04 [7] => 9.43 [8] => 12.53 [9] => 14.16 [10] => 15.98 [11] => 17.46 [12] => 18.83 [13] => 19.15 [14] => 19.09 [15] => 25.14 [16] => 28.52 [17] => 33.1 [18] => 34.77 [19] => 40.33 ) [CF_DDA] => Array ( [0] => 14.8 [1] => 16.1 [2] => 16.9 [3] => 19.3 [4] => 25.2 [5] => 27.7 [6] => 30.382 [7] => 33.516 [8] => 30.986 [9] => 24.963 [10] => 24.068 [11] => 24.262 [12] => 24.608 [13] => 27.008 [14] => 27.47 [15] => 27.753 [16] => 29.852 [17] => 30.234 [18] => 30.937 [19] => 33.552 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 23.2 [1] => 20.6 [2] => 21.9 [3] => 20.4 [4] => 37.2 [5] => 48.4 [6] => 37.206 [7] => 49.454 [8] => 51.083 [9] => 46.365 [10] => 47.144 [11] => 52.644 [12] => 54.965 [13] => 57.843 [14] => 54.897 [15] => 80.633 [16] => 68.008 [17] => 80.456 [18] => 89.425 [19] => 86.548 ) [Cash Flow from Others] => Array ( [0] => -0.3 [1] => -1.4 [2] => 2.22044604925E-16 [3] => -0.1 [4] => 0.3 [5] => 0.2 [6] => 0.83 [7] => 0.558 [8] => 0.255 [9] => -0.389 [10] => -0.033 [11] => 0.15 [12] => 2.366 [13] => 1.541 [14] => 1.677 [15] => 1.685 [16] => 1.234 [17] => -5.61 [18] => 1.1 [19] => 1.996 ) [Cash Flow_PPE] => Array ( [0] => -16.9 [1] => -10.9 [2] => -17 [3] => -37.9 [4] => -45.6 [5] => -28.4 [6] => -34.5 [7] => -27.633 [8] => -20.161 [9] => -16.593 [10] => -20.016 [11] => -20.813 [12] => -18.693 [13] => -22.173 [14] => -21.849 [15] => -26.864 [16] => -33.124 [17] => -28.73 [18] => -41.762 [19] => -34.622 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.28 [7] => 0 [8] => 0 [9] => 0 [10] => -12.668 [11] => -16.088 [12] => -26.264 [13] => -52.747 [14] => 0 [15] => 0 [16] => -25.185 [17] => -8.806 [18] => -7.9 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -18.6 [1] => -12.9 [2] => -17.2 [3] => -38.2 [4] => -46.6 [5] => -28.9 [6] => -34.928 [7] => -28.457 [8] => -20.328 [9] => -19.127 [10] => -21.644 [11] => -21.632 [12] => -19.739 [13] => -22.765 [14] => -22.781 [15] => -27.19 [16] => -33.531 [17] => -29.124 [18] => -42.8 [19] => -35.821 ) [Cash Flow from Investing] => Array ( [0] => -17.7 [1] => -7.4 [2] => -17.2 [3] => -30.5 [4] => -45.1 [5] => -28.6 [6] => -35.083 [7] => -28.088 [8] => -19.337 [9] => -16.337 [10] => -32.444 [11] => -55.433 [12] => -50.629 [13] => -57.834 [14] => -18.854 [15] => -47.825 [16] => -41.455 [17] => -63.905 [18] => -9.318 [19] => -120.837 ) [Net Issuance of Stock] => Array ( [0] => -6.5 [1] => -9.1 [2] => -4.8 [3] => 0.9 [4] => 2.1 [5] => -3.2 [6] => -8.482 [7] => 0.876 [8] => 3.195 [9] => -6.327 [10] => 3.81 [11] => 2.241 [12] => 2.809 [13] => 4.369 [14] => -0.728 [15] => -8.539 [16] => -4.717 [17] => 5.377 [18] => -3.939 [19] => -10.552 ) [Issuance of Stock] => Array ( [0] => 0.8 [1] => 0.3 [2] => 0.2 [3] => 0.9 [4] => 2.1 [5] => 2.4 [6] => 1.352 [7] => 2.307 [8] => 3.195 [9] => 2.238 [10] => 3.81 [11] => 2.241 [12] => 2.809 [13] => 4.369 [14] => 2.811 [15] => 3.971 [16] => 3.051 [17] => 5.377 [18] => 4.228 [19] => 3.948 ) [Net Issuance of Debt] => Array ( [0] => -0.8 [1] => 0 [2] => 0 [3] => 0 [4] => 7.7 [5] => -13.7 [6] => 1.793 [7] => -16.184 [8] => -28.069 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.015 [14] => -0.091 [15] => -0.093 [16] => -0.143 [17] => -0.244 [18] => -0.312 [19] => -0.34 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -3.4 [12] => -5.273 [13] => -6.123 [14] => -6.781 [15] => -7.108 [16] => -7.749 [17] => -8.54 [18] => -9.549 [19] => -11.468 ) [Cash from Financing] => Array ( [0] => -7.3 [1] => -9.2 [2] => -4.9 [3] => 1 [4] => 9.8 [5] => -17 [6] => -6.689 [7] => -15.308 [8] => -24.874 [9] => -6.327 [10] => 3.81 [11] => -1.159 [12] => -2.464 [13] => -1.769 [14] => -7.6 [15] => -15.74 [16] => -12.609 [17] => -3.407 [18] => -13.8 [19] => -22.36 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => 0.1 [4] => 4.4408920985E-16 [5] => -0.1 [6] => 0 [7] => 1.22124532709E-15 [8] => 4.4408920985E-16 [9] => 0 [10] => 0 [11] => -4.4408920985E-16 [12] => 0 [13] => 8.881784197E-16 [14] => 0 [15] => -8.881784197E-16 [16] => 0 [17] => 0 [18] => -1.7763568394E-15 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -1.8 [1] => 4.1 [2] => -0.1 [3] => -9.1 [4] => 1.8 [5] => 2.7 [6] => -4.566 [7] => 6.058 [8] => 6.721 [9] => 23.536 [10] => 18.406 [11] => -3.805 [12] => 1.826 [13] => -1.802 [14] => 28.446 [15] => 16.078 [16] => 14.322 [17] => 12.814 [18] => 66.719 [19] => -56.853 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => -0.1 [5] => -0.1 [6] => -7.1054273576E-15 [7] => 0 [8] => -0.151 [9] => -0.165 [10] => -0.104 [11] => 0.143 [12] => -0.046 [13] => -0.042 [14] => 0.003 [15] => -0.99 [16] => 0.378 [17] => -0.33 [18] => 0.412 [19] => -0.204 ) [total_freecashflow] => Array ( [0] => 4.6 [1] => 7.7 [2] => 4.7 [3] => -17.8 [4] => -9.4 [5] => 19.5 [6] => 2.278 [7] => 20.997 [8] => 30.755 [9] => 27.238 [10] => 25.5 [11] => 31.012 [12] => 35.226 [13] => 35.078 [14] => 32.116 [15] => 53.443 [16] => 34.477 [17] => 51.332 [18] => 46.625 [19] => 50.727 ) [CF_Net Income_pct] => Array ( [0] => 36.64 [1] => 28.16 [2] => 26.48 [3] => 40.20 [4] => 31.99 [5] => 29.55 [6] => 26.79 [7] => 24.01 [8] => 35.46 [9] => 42.92 [10] => 48.17 [11] => 49.47 [12] => 53.58 [13] => 55.52 [14] => 50.84 [15] => 51.23 [16] => 71.18 [17] => 68.44 [18] => 60.52 [19] => 74.39 ) [CF_DDA_pct] => Array ( [0] => 15 [1] => 16 [2] => 17 [3] => 19 [4] => 25 [5] => 28 [6] => 30 [7] => 34 [8] => 31 [9] => 25 [10] => 24 [11] => 24 [12] => 25 [13] => 27 [14] => 27 [15] => 28 [16] => 30 [17] => 30 [18] => 31 [19] => 34 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -80.17 [1] => -62.62 [2] => -78.54 [3] => -187.25 [4] => -125.27 [5] => -59.71 [6] => -93.88 [7] => -57.54 [8] => -39.79 [9] => -41.25 [10] => -45.91 [11] => -41.09 [12] => -35.91 [13] => -39.36 [14] => -41.50 [15] => -33.72 [16] => -49.30 [17] => -36.20 [18] => -47.86 [19] => -41.39 ) [Cash Flow from Investing_pct] => Array ( [0] => -76.29 [1] => -35.92 [2] => -78.54 [3] => -149.51 [4] => -121.24 [5] => -59.09 [6] => -94.29 [7] => -56.80 [8] => -37.85 [9] => -35.24 [10] => -68.82 [11] => -105.30 [12] => -92.11 [13] => -99.98 [14] => -34.34 [15] => -59.31 [16] => -60.96 [17] => -79.43 [18] => -10.42 [19] => -139.62 ) [Net Issuance of Stock_pct] => Array ( [0] => -28.02 [1] => -44.17 [2] => -21.92 [3] => 4.41 [4] => 5.65 [5] => -6.61 [6] => -22.80 [7] => 1.77 [8] => 6.25 [9] => -13.65 [10] => 8.08 [11] => 4.26 [12] => 5.11 [13] => 7.55 [14] => -1.33 [15] => -10.59 [16] => -6.94 [17] => 6.68 [18] => -4.40 [19] => -12.19 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.45 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 20.70 [5] => -28.31 [6] => 4.82 [7] => -32.73 [8] => -54.95 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.03 [14] => -0.17 [15] => -0.12 [16] => -0.21 [17] => -0.30 [18] => -0.35 [19] => -0.39 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -6.46 [12] => -9.59 [13] => -10.59 [14] => -12.35 [15] => -8.82 [16] => -11.39 [17] => -10.61 [18] => -10.68 [19] => -13.25 ) [Other Financing_pct] => Array ( [0] => -31.47 [1] => -44.66 [2] => -22.37 [3] => 4.90 [4] => 26.34 [5] => -35.12 [6] => -17.98 [7] => -30.95 [8] => -48.69 [9] => -13.65 [10] => 8.08 [11] => -2.20 [12] => -4.48 [13] => -3.06 [14] => -13.84 [15] => -19.52 [16] => -18.54 [17] => -4.23 [18] => -15.43 [19] => -25.84 ) [Cash from Financing_pct] => Array ( [0] => -31.47 [1] => -44.17 [2] => -21.92 [3] => 4.41 [4] => 26.34 [5] => -34.92 [6] => -17.98 [7] => -30.95 [8] => -48.69 [9] => -13.65 [10] => 8.08 [11] => -2.20 [12] => -4.48 [13] => -3.06 [14] => -13.84 [15] => -19.52 [16] => -18.54 [17] => -4.23 [18] => -15.43 [19] => -25.84 ) [Net Change in Cash_pct] => Array ( [0] => -7.76 [1] => 19.90 [2] => -0.46 [3] => -44.61 [4] => 4.84 [5] => 5.58 [6] => -12.27 [7] => 12.25 [8] => 13.16 [9] => 50.76 [10] => 39.04 [11] => -7.23 [12] => 3.32 [13] => -3.12 [14] => 51.82 [15] => 19.94 [16] => 21.06 [17] => 15.93 [18] => 74.61 [19] => -65.69 ) [total_freecashflow_pct] => Array ( [0] => 19.83 [1] => 37.38 [2] => 21.46 [3] => -87.25 [4] => -25.27 [5] => 40.29 [6] => 6.12 [7] => 42.46 [8] => 60.21 [9] => 58.75 [10] => 54.09 [11] => 58.91 [12] => 64.09 [13] => 60.64 [14] => 58.50 [15] => 66.28 [16] => 50.70 [17] => 63.80 [18] => 52.14 [19] => 58.61 ) [per share rev] => Array ( [0] => 8.41 [1] => 9.71 [2] => 10.42 [3] => 12.22 [4] => 13.89 [5] => 15.03 [6] => 17.57 [7] => 20.09 [8] => 19.4 [9] => 20.15 [10] => 22.75 [11] => 24.57 [12] => 27.37 [13] => 29.93 [14] => 33.11 [15] => 34.9 [16] => 37.25 [17] => 39.6 [18] => 43.92 [19] => 45.96 ) [per share eps] => Array ( [0] => 0.41 [1] => 0.305 [2] => 0.325 [3] => 0.455 [4] => 0.63 [5] => 0.75 [6] => 0.55 [7] => 0.68 [8] => 0.995 [9] => 1.1 [10] => 1.24 [11] => 1.4 [12] => 1.57 [13] => 1.69 [14] => 1.47 [15] => 2.21 [16] => 2.59 [17] => 2.93 [18] => 2.86 [19] => 3.41 ) [eps_nri] => Array ( [0] => 0.41 [1] => 0.3 [2] => 0.33 [3] => 0.46 [4] => 0.63 [5] => 0.75 [6] => 0.55 [7] => 0.68 [8] => 1 [9] => 1.1 [10] => 1.24 [11] => 1.4 [12] => 1.57 [13] => 1.69 [14] => 1.47 [15] => 2.21 [16] => 2.59 [17] => 2.93 [18] => 2.86 [19] => 3.41 ) [per share_freecashflow] => Array ( [0] => 0.22 [1] => 0.4 [2] => 0.26 [3] => -0.99 [4] => -0.5 [5] => 1.02 [6] => 0.13 [7] => 1.2 [8] => 1.69 [9] => 1.51 [10] => 1.39 [11] => 1.67 [12] => 1.87 [13] => 1.85 [14] => 1.69 [15] => 2.86 [16] => 1.84 [17] => 2.73 [18] => 2.46 [19] => 2.69 ) [ROE] => Array ( [0] => 8.46 [1] => 6.04 [2] => 6 [3] => 7.74 [4] => 9.94 [5] => 10.87 [6] => 7.48 [7] => 8.13 [8] => 10.74 [9] => 10.9 [10] => 10.81 [11] => 11.09 [12] => 11.2 [13] => 10.86 [14] => 8.81 [15] => 12.05 [16] => 12.72 [17] => 12.73 [18] => 11.38 [19] => 12.46 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.179 [12] => 0.191 [13] => 0.201 [14] => 0.252 [15] => 0.176 [16] => 0.166 [17] => 0.16 [18] => 0.182 [19] => 0.188 ) [ROA] => Array ( [0] => 6.67 [1] => 4.7 [2] => 4.71 [3] => 5.99 [4] => 5.58 [5] => 6.68 [6] => 4.53 [7] => 5.29 [8] => 8.23 [9] => 8.31 [10] => 8.19 [11] => 8.51 [12] => 8.64 [13] => 8.44 [14] => 6.83 [15] => 9.39 [16] => 10 [17] => 10 [18] => 8.97 [19] => 9.97 ) [ROC_capital] => Array ( [0] => 106.2 [1] => 109 [2] => 102.6 [3] => 109.2 [4] => 156.3 [5] => 159.3 [6] => 168.483 [7] => 173.354 [8] => 170.849 [9] => 194.458 [10] => 232.625 [11] => 246.886 [12] => 261.861 [13] => 263.136 [14] => 289.781 [15] => 314.661 [16] => 340.503 [17] => 392.904 [18] => 456.093 [19] => 419.667 ) [ROC] => Array ( [0] => 8 [1] => 5.32 [2] => 5.65 [3] => 7.51 [4] => 7.61 [5] => 8.95 [6] => 5.92 [7] => 6.85 [8] => 10.6 [9] => 10.23 [10] => 9.76 [11] => 10.55 [12] => 11.25 [13] => 12.2 [14] => 9.63 [15] => 13.13 [16] => 14.22 [17] => 14.01 [18] => 11.87 [19] => 15.34 ) [ROC_JOEL_capital] => Array ( [0] => 81.5 [1] => 76.5 [2] => 72.5 [3] => 85 [4] => 119.8 [5] => 119.6 [6] => 132.045 [7] => 124.158 [8] => 115.375 [9] => 112.563 [10] => 124.14 [11] => 120.356 [12] => 121.981 [13] => 137.057 [14] => 157.428 [15] => 141.705 [16] => 169.64 [17] => 195.945 [18] => 213.035 [19] => 231.252 ) [ROC_JOEL] => Array ( [0] => 15.21 [1] => 9.28 [2] => 10.9 [3] => 13.53 [4] => 17.1 [5] => 20.87 [6] => 14.25 [7] => 16.55 [8] => 24.5 [9] => 27.4 [10] => 28.35 [11] => 33.44 [12] => 36.94 [13] => 35.45 [14] => 27.53 [15] => 47.24 [16] => 45.49 [17] => 39.08 [18] => 39.88 [19] => 42.12 ) [ROC_JOEL_new] => Array ( [0] => 16 [1] => 11.31 [2] => 11.49 [3] => 14.35 [4] => 17.8 [5] => 20.46 [6] => 13.92 [7] => 16.52 [8] => 22.03 [9] => 23.86 [10] => 24.67 [11] => 29.28 [12] => 32.63 [13] => 31 [14] => 24.35 [15] => 39.19 [16] => 38.28 [17] => 36.12 [18] => 33.92 [19] => 36.74 ) [grossmargin] => Array ( [0] => 60.55 [1] => 58.14 [2] => 58.06 [3] => 57.01 [4] => 60.21 [5] => 52.89 [6] => 51.56 [7] => 49.28 [8] => 33.82 [9] => 34.24 [10] => 33.66 [11] => 33.92 [12] => 33.49 [13] => 32.79 [14] => 29.7 [15] => 31.98 [16] => 32.69 [17] => 30.88 [18] => 30.11 [19] => 30.35 ) [pretaxmargin] => Array ( [0] => 7.8 [1] => 5.02 [2] => 4.84 [3] => 5.45 [4] => 7.2 [5] => 7.9 [6] => 4.97 [7] => 5.28 [8] => 7.93 [9] => 8.53 [10] => 8.56 [11] => 9.14 [12] => 9.34 [13] => 8.99 [14] => 7.29 [15] => 10.44 [16] => 11.21 [17] => 11.3 [18] => 10.39 [19] => 11.62 ) [operatingmargin] => Array ( [0] => 7.11 [1] => 3.83 [2] => 4.25 [3] => 5.22 [4] => 7.81 [5] => 8.71 [6] => 5.91 [7] => 5.84 [8] => 8 [9] => 8.46 [10] => 8.45 [11] => 8.81 [12] => 8.75 [13] => 8.54 [14] => 6.89 [15] => 10.25 [16] => 11.08 [17] => 10.29 [18] => 10.23 [19] => 11.23 ) [netmargin] => Array ( [0] => 4.87 [1] => 3.13 [2] => 3.12 [3] => 3.72 [4] => 4.54 [5] => 4.98 [6] => 3.13 [7] => 3.38 [8] => 5.13 [9] => 5.46 [10] => 5.45 [11] => 5.7 [12] => 5.72 [13] => 5.64 [14] => 4.43 [15] => 6.33 [16] => 6.95 [17] => 7.4 [18] => 6.51 [19] => 7.42 ) [pettm] => Array ( [0] => 15.550 [1] => 18.770 [2] => 15.900 [3] => 17.620 [4] => 15.680 [5] => 14.170 [6] => 11.550 [7] => 14.100 [8] => 19.270 [9] => 16.340 [10] => 17.400 [11] => 20.730 [12] => 19.920 [13] => 20.600 [14] => 23.080 [15] => 19.540 [16] => 16.190 [17] => 16.410 [18] => 20.020 [19] => 23.680 ) [penri] => Array ( [0] => 0.00 [1] => 18.36 [2] => 15.36 [3] => 17.29 [4] => 15.68 [5] => 14.11 [6] => 11.35 [7] => 14.20 [8] => 19.12 [9] => 16.12 [10] => 17.29 [11] => 20.64 [12] => 19.94 [13] => 20.60 [14] => 23.07 [15] => 19.54 [16] => 16.19 [17] => 16.40 [18] => 20.05 [19] => 23.67 ) [pe] => Array ( [0] => 15.550 [1] => 18.770 [2] => 15.900 [3] => 17.620 [4] => 15.680 [5] => 14.170 [6] => 11.550 [7] => 14.100 [8] => 19.270 [9] => 16.340 [10] => 17.400 [11] => 20.730 [12] => 19.920 [13] => 20.600 [14] => 23.080 [15] => 19.540 [16] => 16.190 [17] => 16.410 [18] => 20.020 [19] => 23.680 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.310 [7] => 1.640 [8] => 2.800 [9] => 2.420 [10] => 2.390 [11] => 3.040 [12] => 3.160 [13] => 3.680 [14] => 3.140 [15] => 3.430 [16] => 3.050 [17] => 2.910 [18] => 3.090 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.8 [6] => 10.89 [7] => 10.22 [8] => 9.57 [9] => 6.33 [10] => 6.91 [11] => 0 [12] => 0 [13] => 11.46 [14] => 8.81 [15] => 15.07 [16] => 25.82 [17] => 34.6 [18] => 34.26 [19] => 32.33 ) [pfcf] => Array ( [0] => 26.560 [1] => 13.990 [2] => 19.910 [3] => 162.500 [4] => 0.000 [5] => 9.970 [6] => 43.130 [7] => 7.810 [8] => 11.310 [9] => 11.930 [10] => 15.540 [11] => 17.310 [12] => 16.630 [13] => 18.920 [14] => 20.070 [15] => 15.150 [16] => 22.660 [17] => 17.600 [18] => 23.210 [19] => 30.010 ) [ps] => Array ( [0] => 0.730 [1] => 0.610 [2] => 0.500 [3] => 0.670 [4] => 0.650 [5] => 0.680 [6] => 0.370 [7] => 0.470 [8] => 0.970 [9] => 0.890 [10] => 0.940 [11] => 1.180 [12] => 1.140 [13] => 1.160 [14] => 1.020 [15] => 1.240 [16] => 1.130 [17] => 1.210 [18] => 1.310 [19] => 1.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.106 [6] => 0.014 [7] => -0.034 [8] => 0.156 [9] => 0.7 [10] => 1.114 [11] => 1.244 [12] => 1.53 [13] => 1.65 [14] => 1.67 [15] => 1.744 [16] => 2.016 [17] => 2.048 [18] => 2.296 [19] => 2.378 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.280 [6] => 19.100 [7] => 15.490 [8] => 9.570 [9] => 5.700 [10] => 4.050 [11] => 3.270 [12] => 3.490 [13] => 6.780 [14] => 5.990 [15] => 6.820 [16] => 9.970 [17] => 11.810 [18] => 11.980 [19] => 9.480 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.330 [6] => 19.240 [7] => 15.090 [8] => 10.850 [9] => 9.620 [10] => 9.870 [11] => 8.340 [12] => 8.580 [13] => 10.770 [14] => 11.330 [15] => 11.680 [16] => 15.020 [17] => 16.060 [18] => 16.290 [19] => 13.200 ) [zscore] => Array ( [0] => 4.990 [1] => 5.020 [2] => 4.830 [3] => 5.580 [4] => 3.170 [5] => 3.660 [6] => 3.200 [7] => 3.910 [8] => 7.060 [9] => 6.460 [10] => 6.660 [11] => 7.720 [12] => 7.720 [13] => 7.790 [14] => 7.310 [15] => 8.310 [16] => 7.840 [17] => 7.810 [18] => 8.380 [19] => 10.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6 [5] => 5 [6] => 6 [7] => 8 [8] => 7 [9] => 6 [10] => 6 [11] => 5 [12] => 5 [13] => 3 [14] => 6 [15] => 8 [16] => 6 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.550 [4] => -3.030 [5] => -3.200 [6] => -3.030 [7] => -3.190 [8] => -2.760 [9] => -2.930 [10] => -2.730 [11] => -2.870 [12] => -2.650 [13] => -2.640 [14] => -2.650 [15] => -3.000 [16] => -2.500 [17] => -2.640 [18] => -2.770 [19] => -2.350 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.40 [7] => 0.52 [8] => 0.70 [9] => 0.81 [10] => 0.92 [11] => 1.06 [12] => 1.24 [13] => 1.42 [14] => 1.55 [15] => 1.68 [16] => 1.89 [17] => 2.18 [18] => 2.40 [19] => 2.70 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.490 [6] => 10.070 [7] => 14.150 [8] => 26.210 [9] => 22.060 [10] => 23.250 [11] => 27.320 [12] => 25.150 [13] => 24.470 [14] => 21.930 [15] => 25.770 [16] => 22.220 [17] => 22.040 [18] => 23.860 [19] => 29.860 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.810 [6] => 7.160 [7] => 9.370 [8] => 14.170 [9] => 18.470 [10] => 23.100 [11] => 24.490 [12] => 29.050 [13] => 33.790 [14] => 35.710 [15] => 40.620 [16] => 44.050 [17] => 47.780 [18] => 50.420 [19] => 54.470 ) [medpsvalue] => Array ( [0] => 9.95 [1] => 11.68 [2] => 13.01 [3] => 14.6 [4] => 17.1 [5] => 17.5 [6] => 21.09 [7] => 24.33 [8] => 23.75 [9] => 24.25 [10] => 27.48 [11] => 29.72 [12] => 33.12 [13] => 36.2 [14] => 40.08 [15] => 42.22 [16] => 45.07 [17] => 47.89 [18] => 53.13 [19] => 55.61 ) [ev2rev] => Array ( [0] => 0.630 [1] => 0.550 [2] => 0.480 [3] => 0.670 [4] => 0.840 [5] => 0.750 [6] => 0.480 [7] => 0.520 [8] => 0.910 [9] => 0.750 [10] => 0.790 [11] => 1.000 [12] => 0.970 [13] => 1.050 [14] => 0.930 [15] => 1.070 [16] => 0.980 [17] => 1.060 [18] => 1.110 [19] => 1.630 ) [ev2ebitda] => Array ( [0] => 4.000 [1] => 3.900 [2] => 3.380 [3] => 4.660 [4] => 4.690 [5] => 3.940 [6] => 3.140 [7] => 3.300 [8] => 5.460 [9] => 4.870 [10] => 5.510 [11] => 6.930 [12] => 6.830 [13] => 7.600 [14] => 8.000 [15] => 7.300 [16] => 6.340 [17] => 6.880 [18] => 7.810 [19] => 10.410 ) [ev2ebit] => Array ( [0] => 8.650 [1] => 14.300 [2] => 11.210 [3] => 13.070 [4] => 10.760 [5] => 8.400 [6] => 8.200 [7] => 8.870 [8] => 11.490 [9] => 8.860 [10] => 9.370 [11] => 11.390 [12] => 11.040 [13] => 12.250 [14] => 13.560 [15] => 10.480 [16] => 8.890 [17] => 10.280 [18] => 10.850 [19] => 14.550 ) [earning_yield_greenblatt] => Array ( [0] => 11.56 [1] => 6.99 [2] => 8.92 [3] => 7.65 [4] => 9.29 [5] => 11.9 [6] => 12.2 [7] => 11.27 [8] => 8.7 [9] => 11.29 [10] => 10.67 [11] => 8.78 [12] => 9.06 [13] => 8.16 [14] => 7.37 [15] => 9.54 [16] => 11.25 [17] => 9.73 [18] => 9.22 [19] => 6.87 ) [p2ncav] => Array ( [0] => 79.69 [1] => 48.96 [2] => 28.29 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 147.05 [9] => 14.79 [10] => 9.75 [11] => 10.4 [12] => 9.94 [13] => 16.9 [14] => 24.4 [15] => 11.46 [16] => 12.01 [17] => 10.9 [18] => 8.97 [19] => 21.64 ) [p2medpsvalue] => Array ( [0] => 0.64 [1] => 0.5 [2] => 0.41 [3] => 0.56 [4] => 0.54 [5] => 0.56 [6] => 0.31 [7] => 0.39 [8] => 0.8 [9] => 0.74 [10] => 0.78 [11] => 0.97 [12] => 0.94 [13] => 0.96 [14] => 0.85 [15] => 1.02 [16] => 0.93 [17] => 1 [18] => 1.08 [19] => 1.45 ) [p2grahamnumber] => Array ( [0] => 1 [1] => 1 [2] => 0.9 [3] => 1.17 [4] => 1.3 [5] => 1.17 [6] => 0.8 [7] => 0.99 [8] => 1.53 [9] => 1.26 [10] => 1.34 [11] => 1.66 [12] => 1.65 [13] => 1.82 [14] => 1.78 [15] => 1.72 [16] => 1.47 [17] => 1.45 [18] => 1.65 [19] => 2 ) [p2tangible_book] => Array ( [0] => 1.46 [1] => 1.23 [2] => 1.1 [3] => 1.74 [4] => 2.58 [5] => 2.34 [6] => 1.31 [7] => 1.64 [8] => 2.8 [9] => 2.3 [10] => 2.38 [11] => 3.04 [12] => 3.15 [13] => 3.67 [14] => 3.13 [15] => 3.43 [16] => 3.04 [17] => 2.9 [18] => 3.08 [19] => 3.83 ) [pb] => Array ( [0] => 1.31 [1] => 1.11 [2] => 0.99 [3] => 1.38 [4] => 1.46 [5] => 1.44 [6] => 0.83 [7] => 1.1 [8] => 2.01 [9] => 1.7 [10] => 1.84 [11] => 2.25 [12] => 2.18 [13] => 2.2 [14] => 2 [15] => 2.33 [16] => 2.04 [17] => 2.08 [18] => 2.26 [19] => 2.93 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 174.4 [1] => 185.4 [2] => 186 [3] => 220.3 [4] => 262.39 [5] => 286.493 [6] => 318.49 [7] => 351.696 [8] => 353.187 [9] => 364.567 [10] => 416.588 [11] => 457.112 [12] => 514.831 [13] => 568.901 [14] => 629.359 [15] => 653.047 [16] => 696.703 [17] => 744.071 [18] => 830.796 [19] => 867.683 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.8 [1] => 16.1 [2] => 16.9 [3] => 19.3 [4] => 25.2 [5] => 2.97 [6] => 2.851 [7] => 2.706 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.4 [3] => 0.4 [4] => 3 [5] => 3.224 [6] => 2.755 [7] => 3.183 [8] => 0.521 [9] => 0.113 [10] => 0.113 [11] => 0.136 [12] => 0.129 [13] => 0.142 [14] => 0.116 [15] => 0.115 [16] => 0.179 [17] => 0.138 [18] => 0.073 [19] => 0.106 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 36.5 [11] => 54.225 [12] => 59 [13] => 41.2 [14] => 2.47 [15] => 38.653 [16] => 15.481 [17] => 25.506 [18] => 1.214 [19] => 0.256 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.6 [1] => 10.7 [2] => 10.5 [3] => 1.4 [4] => 3.2 [5] => 5.9 [6] => 1.379 [7] => 7.437 [8] => 14.158 [9] => 37.694 [10] => 19.6 [11] => 15.795 [12] => 17.621 [13] => 15.819 [14] => 44.265 [15] => 60.343 [16] => 74.665 [17] => 87.479 [18] => 154.198 [19] => 97.345 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 26.3 [1] => 27.3 [2] => 26.9 [3] => 21.2 [4] => 23.7 [5] => 23.08 [6] => 27.097 [7] => 27.572 [8] => 26.141 [9] => 29.427 [10] => 72.083 [11] => 93.498 [12] => 103.46 [13] => 95.404 [14] => 95.279 [15] => 113.138 [16] => 104.008 [17] => 141.612 [18] => 105.525 [19] => 192.696 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 11.9 [1] => 10.6 [2] => 10.4 [3] => 13.3 [4] => 23.2 [5] => 23.3 [6] => 24.913 [7] => 40.562 [8] => 40.244 [9] => 40.058 [10] => 47.646 [11] => 51.76 [12] => 57.704 [13] => 62.922 [14] => 64.369 [15] => 67.583 [16] => 70.837 [17] => 75.57 [18] => 81.165 [19] => 83.028 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.4 [5] => 8.2 [6] => 2.186 [7] => 0.115 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.091 [14] => 0.093 [15] => 0.096 [16] => 0.244 [17] => 0.278 [18] => 0.34 [19] => 0.211 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10 [1] => 11.6 [2] => 11 [3] => 12.6 [4] => 13.8 [5] => 16.28 [6] => 17.185 [7] => 9.293 [8] => 11.083 [9] => 16.856 [10] => 19.682 [11] => 19.402 [12] => 20.231 [13] => 21.219 [14] => 26.787 [15] => 29.019 [16] => 31.719 [17] => 42.057 [18] => 45.705 [19] => 45.721 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.5 [1] => -0.4 [2] => -0.4 [3] => -0.4 [4] => -3 [5] => -3.224 [6] => -2.755 [7] => -3.183 [8] => -0.521 [9] => -0.113 [10] => -0.113 [11] => -0.136 [12] => -0.129 [13] => -0.142 [14] => -0.116 [15] => -0.115 [16] => -0.179 [17] => -0.138 [18] => -0.073 [19] => -0.106 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -93.2 [1] => -100.7 [2] => -100.1 [3] => -114.1 [4] => -137.5 [5] => -151.297 [6] => -172.932 [7] => -183.571 [8] => -122.196 [9] => -118.961 [10] => -129.085 [11] => -139.06 [12] => -150.77 [13] => -166.343 [14] => -171.416 [15] => -169.659 [16] => -180.47 [17] => -183.425 [18] => -196.155 [19] => -199.45 ) [BS_MoneyMarket] => Array ( [0] => -6.6 [1] => -10.7 [2] => -10.5 [3] => -1.4 [4] => -3.2 [5] => -5.9 [6] => -1.379 [7] => -7.437 [8] => -14.158 [9] => -37.694 [10] => -19.6 [11] => -15.795 [12] => -17.621 [13] => -15.819 [14] => -44.265 [15] => -60.343 [16] => -74.665 [17] => -87.479 [18] => -154.198 [19] => -97.345 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 32.9 [1] => 38 [2] => 37.4 [3] => 22.6 [4] => 26.9 [5] => 28.98 [6] => 28.476 [7] => 35.009 [8] => 40.299 [9] => 67.121 [10] => 91.683 [11] => 109.293 [12] => 121.081 [13] => 111.223 [14] => 139.544 [15] => 173.481 [16] => 178.673 [17] => 229.091 [18] => 259.723 [19] => 290.041 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10 [1] => 11.6 [2] => 11 [3] => 12.6 [4] => 13.8 [5] => 16.28 [6] => 17.185 [7] => 9.293 [8] => 11.083 [9] => 16.856 [10] => 19.682 [11] => 19.402 [12] => 20.231 [13] => 21.219 [14] => 26.787 [15] => 29.019 [16] => 31.719 [17] => 42.057 [18] => 45.705 [19] => 45.721 ) [cash2debt] => Array ( [0] => 1.32 [1] => 2.14 [2] => 2.1 [3] => 0.28 [4] => 0.057 [5] => 0.159 [6] => 0.031 [7] => 0.261 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 100.919 [14] => 98.597 [15] => 259.832 [16] => 104.457 [17] => 141.055 [18] => 226.218 [19] => 281.271 ) [interest_coverage] => Array ( [0] => 24.8 [1] => 17.75 [2] => 19.75 [3] => 28.75 [4] => 6.83 [5] => 7.74 [6] => 6.83 [7] => 6.46 [8] => 54.25 [9] => 272.98 [10] => 311.43 [11] => 295.95 [12] => 349.33 [13] => 342.11 [14] => 373.59 [15] => 582.07 [16] => 431.07 [17] => 554.95 [18] => 1163.93 [19] => 918.91 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 90.563 [6] => 104.784 [7] => 110.323 [8] => 51.466 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -5.1 [1] => -3.5 [2] => -3.2 [3] => -3.8 [4] => -7 [5] => -8.377 [6] => -5.855 [7] => -6.679 [8] => -9.9 [9] => -11.194 [10] => -12.935 [11] => -15.759 [12] => -18.622 [13] => -19.046 [14] => -17.977 [15] => -26.897 [16] => -29.688 [17] => -29.003 [18] => -32.168 [19] => -36.409 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 8.5 [1] => 5.8 [2] => 5.8 [3] => 8.2 [4] => 11.9 [5] => 14.264 [6] => 9.968 [7] => 11.876 [8] => 18.113 [9] => 19.902 [10] => 22.71 [11] => 26.043 [12] => 29.45 [13] => 32.112 [14] => 27.908 [15] => 41.312 [16] => 48.409 [17] => 55.063 [18] => 54.118 [19] => 64.381 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.41 [1] => 0.305 [2] => 0.325 [3] => 0.455 [4] => 0.63 [5] => 0.75 [6] => 0.55 [7] => 0.68 [8] => 0.995 [9] => 1.1 [10] => 1.24 [11] => 1.4 [12] => 1.57 [13] => 1.69 [14] => 1.47 [15] => 2.21 [16] => 2.59 [17] => 2.93 [18] => 2.86 [19] => 3.41 ) [eps_basic] => Array ( [0] => 0.42 [1] => 0.305 [2] => 0.325 [3] => 0.465 [4] => 0.66 [5] => 0.79 [6] => 0.565 [7] => 0.7 [8] => 1.035 [9] => 1.13 [10] => 1.27 [11] => 1.43 [12] => 1.6 [13] => 1.72 [14] => 1.49 [15] => 2.23 [16] => 2.61 [17] => 2.95 [18] => 2.87 [19] => 3.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.509 [8] => 2.846 [9] => 2.775 [10] => 4.556 [11] => 4.935 [12] => 5.415 [13] => 6.703 [14] => 7.658 [15] => 26.091 [16] => 28.459 [17] => 34.691 [18] => 37.322 [19] => 38.772 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.965 [8] => 10.001 [9] => 10.537 [10] => 13.691 [11] => 16.016 [12] => 18.398 [13] => 23.207 [14] => 23.512 [15] => 19.913 [16] => 22.171 [17] => 28.77 [18] => 32.439 [19] => 33.013 ) [OtherInventories] => Array ( [0] => 11.5 [1] => 11 [2] => 11.3 [3] => 13.5 [4] => 16.4 [5] => 16.2 [6] => 21.473 [7] => 9.275 [8] => 9.352 [9] => 9.89 [10] => 11.34 [11] => 12.733 [12] => 13.977 [13] => 16.689 [14] => 17.925 [15] => -3.5527136788E-15 [16] => 3.5527136788E-15 [17] => -3.5527136788E-15 [18] => -7.1054273576E-15 [19] => -7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 6.6 [1] => 10.7 [2] => 10.5 [3] => 1.4 [4] => 3.2 [5] => 5.9 [6] => 1.379 [7] => 7.437 [8] => 14.158 [9] => 37.694 [10] => 19.6 [11] => 15.795 [12] => 17.621 [13] => 15.819 [14] => 44.265 [15] => 60.343 [16] => 74.665 [17] => 87.479 [18] => 154.198 [19] => 97.345 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 36.5 [11] => 54.225 [12] => 59 [13] => 41.2 [14] => 2.47 [15] => 38.653 [16] => 15.481 [17] => 25.506 [18] => 1.214 [19] => 0.256 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.756 [9] => 0.606 [10] => 0.556 [11] => 0.556 [12] => 0.556 [13] => 1.316 [14] => 1.416 [15] => 1.416 [16] => 2.016 [17] => 2.496 [18] => 2.496 [19] => 2.496 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.456 [9] => 5.106 [10] => 4.497 [11] => 19.58 [12] => 20.761 [13] => 25.307 [14] => 26.366 [15] => 8.672 [16] => 13.266 [17] => 15.766 [18] => 26.741 [19] => 26.741 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 267.997 [9] => 290.439 [10] => 292.026 [11] => 304.653 [12] => 309.839 [13] => 322.076 [14] => 334.167 [15] => 350.66 [16] => 375.717 [17] => 399.812 [18] => 426.007 [19] => 446.336 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.246 [9] => 2.458 [10] => 17.801 [11] => 1.354 [12] => 2.682 [13] => 4.13 [14] => 2.215 [15] => 3.954 [16] => 3.814 [17] => 7.728 [18] => 5.74 [19] => 9.952 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 279.423 [8] => 290.34 [9] => 298.609 [10] => 314.88 [11] => 326.143 [12] => 333.838 [13] => 352.829 [14] => 364.164 [15] => 383.156 [16] => 414.403 [17] => 446.856 [18] => 483.873 [19] => 510.442 ) [AccumulatedDepreciation] => Array ( [0] => -59.8 [1] => -71.4 [2] => -83.9 [3] => -97.1 [4] => -112.4 [5] => -130.3 [6] => -152.155 [7] => -174.667 [8] => -195.93 [9] => -211.494 [10] => -225.406 [11] => -237.098 [12] => -248.391 [13] => -259.607 [14] => -271.1 [15] => -285.983 [16] => -304.311 [17] => -322.206 [18] => -342.329 [19] => -363.278 ) [AccountsPayable] => Array ( [0] => 11.9 [1] => 10.6 [2] => 10.4 [3] => 13.3 [4] => 23.2 [5] => 23.3 [6] => 24.913 [7] => 24.515 [8] => 27.683 [9] => 27.252 [10] => 34.497 [11] => 37.029 [12] => 40.835 [13] => 45.278 [14] => 48.58 [15] => 48.204 [16] => 52.338 [17] => 55.918 [18] => 52.755 [19] => 50.906 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.962 [19] => 1.74 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.047 [8] => 12.561 [9] => 12.806 [10] => 13.149 [11] => 14.731 [12] => 16.869 [13] => 17.644 [14] => 15.789 [15] => 19.379 [16] => 18.499 [17] => 19.652 [18] => 27.448 [19] => 30.382 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 5 [1] => 5 [2] => 5 [3] => 5 [4] => 48.2 [5] => 34.7 [6] => 42.481 [7] => 28.368 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.474 [14] => 0.381 [15] => 0.285 [16] => 0.619 [17] => 0.523 [18] => 0.347 [19] => 0.136 ) [DeferredTaxAndRevenue] => Array ( [0] => 4.7 [1] => 5 [2] => 3.4 [3] => 3.4 [4] => 4.4 [5] => 7.7 [6] => 8.34 [7] => 9.228 [8] => 10.806 [9] => 16.169 [10] => 19.153 [11] => 17.987 [12] => 18.211 [13] => 19.18 [14] => 23.056 [15] => 27.033 [16] => 30.401 [17] => 41.05 [18] => 44.874 [19] => 45.183 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 8.5 [1] => 5.8 [2] => 5.8 [3] => 8.2 [4] => 11.9 [5] => 14.3 [6] => 9.968 [7] => 11.876 [8] => 18.113 [9] => 19.902 [10] => 22.71 [11] => 26.043 [12] => 29.45 [13] => 32.112 [14] => 27.908 [15] => 41.312 [16] => 48.409 [17] => 55.063 [18] => 54.118 [19] => 64.381 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.2 [1] => -0.4 [2] => -0.5 [3] => -6.6 [4] => -6.4 [5] => 2.6 [6] => -1.783 [7] => -3.411 [8] => -1.068 [9] => -0.285 [10] => -6.887 [11] => 1.048 [12] => -4.223 [13] => -0.569 [14] => -4.701 [15] => 1.144 [16] => -8.629 [17] => -5.231 [18] => -0.605 [19] => -11.148 ) [ChangeInInventory] => Array ( [0] => -0.4 [1] => -0.2 [2] => 0 [3] => -1 [4] => 1 [5] => 0.7 [6] => -4.997 [7] => -0.361 [8] => -0.207 [9] => -0.829 [10] => -2.423 [11] => -3.465 [12] => -2.16 [13] => -5.722 [14] => -2.448 [15] => 2.993 [16] => -4.422 [17] => -6.262 [18] => -6.463 [19] => -1.819 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.221 [8] => 0.125 [9] => -0.276 [10] => 0.083 [11] => 0.139 [12] => -0.167 [13] => -0.065 [14] => -0.537 [15] => 0.037 [16] => -4.101 [17] => 1.87 [18] => 1.982 [19] => -1.067 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.5 [1] => 0.4 [2] => 0.7 [3] => 0.4 [4] => 4.3 [5] => -0.4 [6] => 2.456 [7] => 7.055 [8] => 1.301 [9] => 0.711 [10] => 7.232 [11] => 4.641 [12] => 5.187 [13] => 2.981 [14] => 2.082 [15] => 1.87 [16] => 2.446 [17] => 4.284 [18] => 5.248 [19] => 0.579 ) [ChangeInWorkingCapital] => Array ( [0] => 0.3 [1] => -0.2 [2] => 0.8 [3] => -7 [4] => -1.2 [5] => 2.9 [6] => -4.612 [7] => 3.504 [8] => 0.151 [9] => -0.679 [10] => -1.995 [11] => 2.363 [12] => -1.363 [13] => -3.375 [14] => -5.604 [15] => 6.044 [16] => -14.706 [17] => -5.339 [18] => 0.162 [19] => -13.455 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => 0.3 [2] => -1.6 [3] => 0 [4] => 1 [5] => 3.3 [6] => 0.638 [7] => 0 [8] => 1.578 [9] => 2.568 [10] => 2.394 [11] => -0.174 [12] => -0.096 [13] => 0.557 [14] => 3.446 [15] => 3.839 [16] => 3.219 [17] => 6.108 [18] => 3.108 [19] => 0.074 ) [PurchaseOfPPE] => Array ( [0] => -18.6 [1] => -12.9 [2] => -17.2 [3] => -38.2 [4] => -46.6 [5] => -28.9 [6] => -34.928 [7] => -28.457 [8] => -20.328 [9] => -19.127 [10] => -21.644 [11] => -21.632 [12] => -19.739 [13] => -22.765 [14] => -22.781 [15] => -27.19 [16] => -33.531 [17] => -29.124 [18] => -42.8 [19] => -35.821 ) [SaleOfPPE] => Array ( [0] => 1.7 [1] => 2 [2] => 0.2 [3] => 0.3 [4] => 1 [5] => 0.5 [6] => 0.428 [7] => 0.824 [8] => 0.167 [9] => 2.534 [10] => 1.628 [11] => 0.819 [12] => 1.046 [13] => 0.592 [14] => 0.932 [15] => 0.326 [16] => 0.407 [17] => 0.394 [18] => 1.038 [19] => 1.199 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -25.185 [17] => -8.806 [18] => -7.9 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -11.9 [1] => -4 [2] => -7.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -31.725 [12] => -40.825 [13] => -60.875 [14] => -12.97 [15] => -66.38 [16] => -50.496 [17] => -63.293 [18] => -68.45 [19] => -111.241 ) [SaleOfInvestment] => Array ( [0] => 10.6 [1] => 7 [2] => 7.7 [3] => 7.9 [4] => 0.7 [5] => 0.3 [6] => 1.229 [7] => 0.105 [8] => 0.84 [9] => 0.4 [10] => 0.275 [11] => 14 [12] => 36.05 [13] => 78.882 [14] => 6.5 [15] => 45.404 [16] => 67.362 [17] => 37.568 [18] => 109.744 [19] => 25.307 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.5 [1] => 0.5 [2] => -0.5 [3] => -0.5 [4] => -0.2 [5] => -0.5 [6] => -1.812 [7] => -0.56 [8] => -0.016 [9] => -0.144 [10] => -12.703 [11] => -16.895 [12] => -27.161 [13] => -53.668 [14] => 9.465 [15] => 0.015 [16] => -0.012 [17] => -0.644 [18] => -0.95 [19] => -0.281 ) [sloanratio] => Array ( [0] => 0.02 [1] => -0.06 [2] => 0.01 [3] => 0.13 [4] => 0.09 [5] => -0.03 [6] => 0.04 [7] => -0.04 [8] => -0.06 [9] => -0.04 [10] => 0.03 [11] => 0.09 [12] => 0.07 [13] => 0.08 [14] => -0.02 [15] => 0.02 [16] => 0.05 [17] => 0.07 [18] => -0.04 [19] => 0.15 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.87 [12] => 0.96 [13] => 0.98 [14] => 1.09 [15] => 0.9 [16] => 1.03 [17] => 0.98 [18] => 0.91 [19] => 0.79 ) [current_ratio] => Array ( [0] => 2.52 [1] => 2.7 [2] => 2.43 [3] => 1.87 [4] => 1.36 [5] => 1.41 [6] => 1.62 [7] => 1.66 [8] => 1.87 [9] => 2.58 [10] => 2.91 [11] => 2.92 [12] => 2.91 [13] => 2.56 [14] => 2.68 [15] => 3.12 [16] => 3.1 [17] => 3.43 [18] => 3.78 [19] => 3.18 ) [quick_ratio] => Array ( [0] => 1.82 [1] => 2.03 [2] => 1.78 [3] => 1.26 [4] => 0.95 [5] => 1 [6] => 1.02 [7] => 1.12 [8] => 1.32 [9] => 2 [10] => 2.28 [11] => 2.28 [12] => 2.28 [13] => 1.84 [14] => 1.94 [15] => 2.44 [16] => 2.39 [17] => 2.59 [18] => 2.92 [19] => 2.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 11.97 [2] => 2.21 [3] => -0.99 [4] => -4.81 [5] => -0.91 [6] => 10.18 [7] => -0.47 [8] => -3.2 [9] => 2.03 [10] => -3.45 [11] => -1.67 [12] => -0.93 [13] => -1.14 [14] => -0.11 [15] => 0.86 [16] => 0.22 [17] => -1.3 [18] => -0.27 [19] => 0.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.46 [2] => 7.31 [3] => 17.27 [4] => 13.67 [5] => 8.21 [6] => 16.9 [7] => 14.34 [8] => -3.43 [9] => 3.87 [10] => 12.9 [11] => 8 [12] => 11.4 [13] => 9.35 [14] => 10.62 [15] => 5.41 [16] => 6.73 [17] => 6.31 [18] => 10.91 [19] => 4.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -25.61 [2] => 6.56 [3] => 40 [4] => 38.46 [5] => 19.05 [6] => -26.67 [7] => 23.64 [8] => 46.32 [9] => 10.55 [10] => 12.73 [11] => 12.9 [12] => 12.14 [13] => 7.64 [14] => -13.02 [15] => 50.34 [16] => 17.19 [17] => 13.13 [18] => -2.39 [19] => 19.23 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.771881838074 [6] => 0.594240837696 [7] => 0.916720464816 [8] => 1.99791013584 [9] => 2.82807017544 [10] => 4.26913580247 [11] => 6.3119266055 [12] => 5.71346704871 [13] => 3.0383480826 [14] => 3.85141903172 [15] => 2.8651026393 [16] => 1.62387161484 [17] => 1.38865368332 [18] => 1.67362270451 [19] => 2.49683544304 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.7 [6] => 0.9 [7] => 1 [8] => 1.35 [9] => 0.97 [10] => 0.93 [11] => 1.18 [12] => 1.07 [13] => 1.03 [14] => 0.95 [15] => 1.06 [16] => 0.95 [17] => 1.01 [18] => 1.14 [19] => 1.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.77 [6] => 0.59 [7] => 0.92 [8] => 2 [9] => 2.83 [10] => 3.1 [11] => 0 [12] => 0 [13] => 3.04 [14] => 3.85 [15] => 2.87 [16] => 1.62 [17] => 1.39 [18] => 1.67 [19] => 2.5 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 392.64 [16] => 0 [17] => 0 [18] => 38.74 [19] => 0 ) )
J&J Snack Foods Corp (NAS:JJSF)
Days Inventory
48.43 (As of Mar. 2014)

J&J Snack Foods Corp's inventory for the three months ended in Mar. 2014 was $76.8 Mil. J&J Snack Foods Corp's cost of goods sold for the three months ended in Mar. 2014 was $144.2 Mil. Hence, J&J Snack Foods Corp's days inventory for the three months ended in Mar. 2014 was 48.43.

J&J Snack Foods Corp's days inventory increased from Mar. 2013 (47.68) to Mar. 2014 (48.43). It might indicate that J&J Snack Foods Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). J&J Snack Foods Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 34.02.

Inventory turnover measures how fast the company turns over its inventory within a year. J&J Snack Foods Corp's inventory turnover for the three months ended in Mar. 2014 was 1.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. J&J Snack Foods Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.37.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

J&J Snack Foods Corp's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=71.785/604.381*365
=43.35

J&J Snack Foods Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=76.752/144.208*91
=48.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

J&J Snack Foods Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=76.752/205.321*91
=34.02

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

J&J Snack Foods Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

J&J Snack Foods Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=76.752 / 205.321
=0.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

J&J Snack Foods Corp Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 39.0740.7040.2844.4840.5037.8039.4145.0443.8643.35

J&J Snack Foods Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 47.8746.0543.0638.4950.9547.6842.3840.2748.6448.43
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide