Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 2.44 [1] => 5.79 [2] => 6.58 [3] => 9.50 [4] => 12.37 [5] => 25.97 [6] => 31.00 [7] => 24.25 [8] => 17.79 [9] => 20.90 [10] => 21.76 [11] => 23.71 [12] => 26.51 [13] => 27.31 [14] => 20.85 [15] => 26.03 [16] => 33.99 [17] => 35.19 [18] => 48.06 ) [price_low] => Array ( [0] => 1.33 [1] => 2.40 [2] => 4.44 [3] => 5.75 [4] => 6.63 [5] => 8.13 [6] => 18.88 [7] => 16.09 [8] => 8.31 [9] => 16.53 [10] => 17.15 [11] => 17.43 [12] => 17.63 [13] => 21.64 [14] => 14.35 [15] => 19.66 [16] => 23.48 [17] => 24.64 [18] => 34.32 ) [BS_share] => Array ( [0] => 70.36 [1] => 74.615 [2] => 80.909 [3] => 82.328 [4] => 85.282 [5] => 81.46 [6] => 88.47 [7] => 90.45 [8] => 87.87 [9] => 89.80 [10] => 91.38 [11] => 92.68 [12] => 89.28 [13] => 87.48 [14] => 98.02 [15] => 85.40 [16] => 86.36 [17] => 86.03 [18] => 85.24 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 72.294 [1] => 74.615 [2] => 80.909 [3] => 82.328 [4] => 85.282 [5] => 85.045 [6] => 91.344 [7] => 92.367 [8] => 89.270 [9] => 91.859 [10] => 92.998 [11] => 93.787 [12] => 92.032 [13] => 89.702 [14] => 84.830 [15] => 85.381 [16] => 86.687 [17] => 87.287 [18] => 86.619 ) [Revenue] => Array ( [0] => 46.1 [1] => 67.6 [2] => 120.8 [3] => 148.235 [4] => 193.527 [5] => 225.3 [6] => 345.468 [7] => 396.657 [8] => 404.627 [9] => 467.415 [10] => 535.863 [11] => 592.205 [12] => 668.062 [13] => 742.926 [14] => 745.593 [15] => 836.586 [16] => 966.897 [17] => 1027.109 [18] => 1129.386 ) [COGS] => Array ( [0] => 20.8 [1] => 30 [2] => 63.2 [3] => 74.647 [4] => 99.342 [5] => 111.711 [6] => 193.871 [7] => 235.437 [8] => 251.291 [9] => 279.437 [10] => 313.413 [11] => 335.758 [12] => 381.884 [13] => 435.7 [14] => 446.194 [15] => 491.466 [16] => 567.563 [17] => 603.379 [18] => 652.394 ) [Gross Profit] => Array ( [0] => 25.3 [1] => 37.6 [2] => 57.6 [3] => 73.588 [4] => 94.185 [5] => 113.589 [6] => 151.597 [7] => 161.22 [8] => 153.336 [9] => 187.978 [10] => 222.45 [11] => 256.447 [12] => 286.178 [13] => 307.226 [14] => 299.399 [15] => 345.12 [16] => 399.334 [17] => 423.73 [18] => 476.992 ) [SGA] => Array ( [0] => 10.3 [1] => 13 [2] => 21.9 [3] => 26.799 [4] => 31.377 [5] => 39.084 [6] => 54.986 [7] => 62.048 [8] => 60.173 [9] => 65.498 [10] => 75.717 [11] => 85.216 [12] => 91.662 [13] => 99.691 [14] => 98.612 [15] => 112.047 [16] => 119.622 [17] => 126.619 [18] => 148.243 ) [RD] => Array ( [0] => 1.1 [1] => 1.8 [2] => 3 [3] => 4.163 [4] => 5.183 [5] => 8.022 [6] => 10.871 [7] => 12.526 [8] => 15.892 [9] => 23.674 [10] => 27.664 [11] => 31.874 [12] => 35.962 [13] => 43.326 [14] => 42.901 [15] => 50.82 [16] => 63.395 [17] => 60.876 [18] => 63.202 ) [DDA] => Array ( [0] => 2.1 [1] => 3.6 [2] => 5.2 [3] => 6.362 [4] => 7.901 [5] => 15.473 [6] => 21.888 [7] => 27.47 [8] => 30.194 [9] => 33.54 [10] => 38.911 [11] => 43.774 [12] => 50.954 [13] => 62.006 [14] => 64.147 [15] => 71.508 [16] => 90.514 [17] => 94.619 [18] => 100.341 ) [Operating Income] => Array ( [0] => 11.8 [1] => 19.2 [2] => 27.5 [3] => 36.264 [4] => 49.724 [5] => 51.01 [6] => 85.74 [7] => 86.646 [8] => 77.271 [9] => 98.806 [10] => 119.069 [11] => 139.357 [12] => 158.554 [13] => 164.209 [14] => 157.886 [15] => 182.253 [16] => 216.317 [17] => 236.235 [18] => 265.547 ) [other_operating_charges] => Array ( [0] => -2.1 [1] => -3.6 [2] => -5.2 [3] => -6.362 [4] => -7.901 [5] => -15.473 [6] => -1.42108547152E-14 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => 0 [10] => 0 [11] => -2.84217094304E-14 [12] => 0 [13] => 2.84217094304E-14 [14] => 0 [15] => -2.84217094304E-14 [16] => 0 [17] => -2.84217094304E-14 [18] => 0 ) [Month End Stock Price] => Array ( [0] => 2.438 [1] => 5.667 [2] => 6.063 [3] => 8.594 [4] => 9.813 [5] => 25.063 [6] => 31 [7] => 16.69 [8] => 17.79 [9] => 20.1 [10] => 18.31 [11] => 19.89 [12] => 25.75 [13] => 21.64 [14] => 20.75 [15] => 23.88 [16] => 30.01 [17] => 34.52 [18] => 47.13 ) [mktcap] => Array ( [0] => 171.53768 [1] => 422.843205 [2] => 490.551267 [3] => 707.526832 [4] => 836.872266 [5] => 2041.63198 [6] => 2742.57 [7] => 1509.6105 [8] => 1563.2073 [9] => 1804.98 [10] => 1673.1678 [11] => 1843.4052 [12] => 2298.96 [13] => 1893.0672 [14] => 2033.915 [15] => 2039.352 [16] => 2591.6636 [17] => 2969.7556 [18] => 4017.3612 ) [Cash and Equiv] => Array ( [0] => 3.4 [1] => 5 [2] => 7.9 [3] => 27.9 [4] => 10.078 [5] => 6.132 [6] => 19.574 [7] => 18.762 [8] => 33.012 [9] => 54.756 [10] => 12.601 [11] => 76.32 [12] => 89.606 [13] => 66.562 [14] => 119.251 [15] => 126.518 [16] => 64.125 [17] => 157.313 [18] => 127.905 ) [ev_addition] => Array ( [0] => -3.4 [1] => -5 [2] => -7.9 [3] => -27.9 [4] => -9.452 [5] => 64.811 [6] => -19.259 [7] => -18.762 [8] => -33.012 [9] => -54.756 [10] => 32.399 [11] => -26.079 [12] => -19.103 [13] => -66.562 [14] => -55.79 [15] => 252.177 [16] => 89.906 [17] => -25.644 [18] => -112.61 ) [ev_addition_per_share] => Array ( [0] => -0.048 [1] => -0.067 [2] => -0.098 [3] => -0.339 [4] => -0.111 [5] => 0.796 [6] => -0.218 [7] => -0.207 [8] => -0.376 [9] => -0.61 [10] => 0.355 [11] => -0.281 [12] => -0.214 [13] => -0.761 [14] => -0.569 [15] => 2.953 [16] => 1.041 [17] => -0.298 [18] => -1.321 ) [ev_per_share] => Array ( [0] => 2.388 [1] => 5.597 [2] => 5.963 [3] => 8.254 [4] => 9.703 [5] => 25.863 [6] => 30.78 [7] => 16.48 [8] => 17.41 [9] => 19.49 [10] => 18.66 [11] => 19.61 [12] => 25.54 [13] => 20.88 [14] => 20.18 [15] => 26.83 [16] => 31.05 [17] => 34.22 [18] => 45.81 ) [ev] => Array ( [0] => 168.13768 [1] => 417.843205 [2] => 482.651267 [3] => 679.626832 [4] => 827.420266 [5] => 2106.44298 [6] => 2723.311 [7] => 1490.8485 [8] => 1530.1953 [9] => 1750.224 [10] => 1705.5668 [11] => 1817.3262 [12] => 2279.857 [13] => 1826.5052 [14] => 1978.125 [15] => 2291.529 [16] => 2681.5696 [17] => 2944.1116 [18] => 3904.7512 ) [Non Operating Income] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.1 [3] => 0.348 [4] => 0.363 [5] => 1.802 [6] => 0.717 [7] => 1.827 [8] => 0.52 [9] => 0.899 [10] => 0.774 [11] => 0.711 [12] => 1.649 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 4.7 [1] => 7.6 [2] => 10.1 [3] => 13.692 [4] => 18.887 [5] => 17.415 [6] => 31.292 [7] => 31.408 [8] => 28.394 [9] => 37.39 [10] => 44.342 [11] => 50.145 [12] => 55.522 [13] => 59.139 [14] => 54.208 [15] => 62.926 [16] => 70.041 [17] => 76.684 [18] => 83.205 ) [Pretax Income] => Array ( [0] => 12.7 [1] => 17.3 [2] => 27.9 [3] => 37.229 [4] => 50.855 [5] => 51.433 [6] => 86.923 [7] => 88.473 [8] => 77.791 [9] => 99.705 [10] => 119.843 [11] => 140.068 [12] => 160.203 [13] => 164.426 [14] => 157.31 [15] => 180.796 [16] => 207.512 [17] => 231.668 [18] => 259.85 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 1.319 [4] => 1.619 [5] => 0.863 [6] => 1.386 [7] => 2.018 [8] => 0.63 [9] => 1.006 [10] => 1.162 [11] => 2.066 [12] => 3.406 [13] => 2.145 [14] => 0.781 [15] => 0.161 [16] => 0.125 [17] => 1.176 [18] => 0.64 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.034 [4] => -0.093 [5] => -1.91 [6] => -0.92 [7] => -0.191 [8] => -0.11 [9] => -0.107 [10] => -0.388 [11] => -1.355 [12] => -1.757 [13] => -1.928 [14] => -1.357 [15] => -1.618 [16] => -8.93 [17] => -5.743 [18] => -6.337 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.1 [1] => 3.6 [2] => 5.2 [3] => 6.362 [4] => 7.901 [5] => 15.473 [6] => 21.888 [7] => 27.47 [8] => 30.194 [9] => 33.54 [10] => 38.911 [11] => 43.774 [12] => 50.954 [13] => 62.006 [14] => 64.147 [15] => 71.508 [16] => 90.514 [17] => 94.619 [18] => 100.341 ) [ReconciledDepreciation] => Array ( [0] => 2.1 [1] => 3.6 [2] => 5.2 [3] => 6.36 [4] => 7.9 [5] => 15.47 [6] => 21.89 [7] => 27.47 [8] => 30.19 [9] => 33.54 [10] => 38.91 [11] => 43.77 [12] => 50.95 [13] => 62.01 [14] => 64.15 [15] => 71.51 [16] => 90.51 [17] => 94.62 [18] => 100.34 ) [EBIT] => Array ( [0] => 11.8 [1] => 19.2 [2] => 27.5 [3] => 37.263 [4] => 50.948 [5] => 53.343 [6] => 87.843 [7] => 88.664 [8] => 77.901 [9] => 99.812 [10] => 120.231 [11] => 141.423 [12] => 161.96 [13] => 166.354 [14] => 158.667 [15] => 182.414 [16] => 216.442 [17] => 237.411 [18] => 266.187 ) [EBITDA_morn] => Array ( [0] => 13.9 [1] => 22.8 [2] => 32.7 [3] => 43.625 [4] => 58.849 [5] => 68.816 [6] => 109.731 [7] => 116.134 [8] => 108.095 [9] => 133.352 [10] => 159.142 [11] => 185.197 [12] => 212.914 [13] => 228.36 [14] => 222.814 [15] => 253.922 [16] => 306.956 [17] => 332.03 [18] => 366.528 ) [EBITDA] => Array ( [0] => 13.9 [1] => 22.8 [2] => 32.7 [3] => 43.625 [4] => 58.849 [5] => 68.816 [6] => 109.731 [7] => 116.134 [8] => 108.095 [9] => 133.352 [10] => 159.142 [11] => 185.197 [12] => 212.914 [13] => 228.36 [14] => 222.814 [15] => 253.922 [16] => 306.956 [17] => 332.03 [18] => 366.528 ) [EBITDA_1] => Array ( [0] => 13.9 [1] => 22.8 [2] => 32.7 [3] => 43.625 [4] => 58.849 [5] => 68.816 [6] => 109.731 [7] => 116.134 [8] => 108.095 [9] => 133.352 [10] => 159.142 [11] => 185.197 [12] => 212.914 [13] => 228.36 [14] => 222.814 [15] => 253.922 [16] => 306.956 [17] => 332.03 [18] => 366.528 ) [DDA_new] => Array ( [0] => 2.1 [1] => 3.6 [2] => 5.2 [3] => 6.36 [4] => 7.9 [5] => 15.47 [6] => 21.89 [7] => 27.47 [8] => 30.19 [9] => 33.54 [10] => 38.91 [11] => 43.77 [12] => 50.95 [13] => 62.01 [14] => 64.15 [15] => 71.51 [16] => 90.51 [17] => 94.62 [18] => 100.34 ) [EBITDA_new] => Array ( [0] => 13.9 [1] => 22.8 [2] => 32.7 [3] => 43.625 [4] => 58.849 [5] => 68.816 [6] => 109.731 [7] => 116.134 [8] => 108.095 [9] => 133.352 [10] => 159.142 [11] => 185.197 [12] => 212.914 [13] => 228.36 [14] => 222.814 [15] => 253.922 [16] => 306.956 [17] => 332.03 [18] => 366.528 ) [EBITDA_per_share] => Array ( [0] => 0.19 [1] => 0.31 [2] => 0.4 [3] => 0.53 [4] => 0.69 [5] => 0.81 [6] => 1.2 [7] => 1.26 [8] => 1.21 [9] => 1.45 [10] => 1.71 [11] => 1.97 [12] => 2.31 [13] => 2.55 [14] => 2.63 [15] => 2.97 [16] => 3.54 [17] => 3.8 [18] => 4.23 ) [Operating_Income_per_share] => Array ( [0] => 0.16 [1] => 0.26 [2] => 0.34 [3] => 0.44 [4] => 0.58 [5] => 0.6 [6] => 0.94 [7] => 0.94 [8] => 0.87 [9] => 1.08 [10] => 1.28 [11] => 1.49 [12] => 1.72 [13] => 1.83 [14] => 1.86 [15] => 2.13 [16] => 2.5 [17] => 2.71 [18] => 3.07 ) [Net Income] => Array ( [0] => 8 [1] => 9.7 [2] => 17.8 [3] => 23.537 [4] => 31.968 [5] => 34.018 [6] => 55.631 [7] => 57.065 [8] => 49.397 [9] => 62.315 [10] => 75.501 [11] => 89.923 [12] => 104.681 [13] => 104.222 [14] => 103.102 [15] => 117.87 [16] => 137.471 [17] => 154.984 [18] => 176.645 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.036 [1] => 0.043 [2] => 0.051 [3] => 0.06 [4] => 0.073 [5] => 0.09 [6] => 0.11 [7] => 0.13 [8] => 0.14 [9] => 0.15 [10] => 0.17 [11] => 0.2 [12] => 0.24 [13] => 0.28 [14] => 0.32 [15] => 0.36 [16] => 0.4 [17] => 0.44 [18] => 0.56 ) [Shares Outstanding] => Array ( [0] => 72.294 [1] => 74.615 [2] => 80.909 [3] => 82.328 [4] => 85.282 [5] => 85.045 [6] => 91.344 [7] => 92.367 [8] => 89.270 [9] => 91.859 [10] => 92.998 [11] => 93.787 [12] => 92.032 [13] => 89.702 [14] => 84.830 [15] => 85.381 [16] => 86.687 [17] => 87.287 [18] => 86.619 ) [shares_diluted] => Array ( [0] => 72.294 [1] => 74.615 [2] => 80.909 [3] => 82.328 [4] => 85.282 [5] => 85.045 [6] => 91.344 [7] => 92.367 [8] => 89.270 [9] => 91.859 [10] => 92.998 [11] => 93.787 [12] => 92.032 [13] => 89.702 [14] => 84.830 [15] => 85.381 [16] => 86.687 [17] => 87.287 [18] => 86.619 ) [shares_basic] => Array ( [0] => 72.294 [1] => 69.286 [2] => 77.391 [3] => 78.520 [4] => 80.674 [5] => 80.708 [6] => 86.834 [7] => 89.316 [8] => 87.866 [9] => 89.325 [10] => 90.891 [11] => 91.484 [12] => 90.155 [13] => 88.270 [14] => 84.118 [15] => 84.558 [16] => 85.948 [17] => 86.599 [18] => 86.040 ) [COGS_pct] => Array ( [0] => 0.45 [1] => 0.44 [2] => 0.52 [3] => 0.50 [4] => 0.51 [5] => 0.50 [6] => 0.56 [7] => 0.59 [8] => 0.62 [9] => 0.60 [10] => 0.58 [11] => 0.57 [12] => 0.57 [13] => 0.59 [14] => 0.60 [15] => 0.59 [16] => 0.59 [17] => 0.59 [18] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 54.88 [1] => 55.62 [2] => 47.68 [3] => 49.64 [4] => 48.67 [5] => 50.42 [6] => 43.88 [7] => 40.64 [8] => 37.90 [9] => 40.22 [10] => 41.51 [11] => 43.30 [12] => 42.84 [13] => 41.35 [14] => 40.16 [15] => 41.25 [16] => 41.30 [17] => 41.25 [18] => 42.23 ) [SGA_pct] => Array ( [0] => 22.34 [1] => 19.23 [2] => 18.13 [3] => 18.08 [4] => 16.21 [5] => 17.35 [6] => 15.92 [7] => 15.64 [8] => 14.87 [9] => 14.01 [10] => 14.13 [11] => 14.39 [12] => 13.72 [13] => 13.42 [14] => 13.23 [15] => 13.39 [16] => 12.37 [17] => 12.33 [18] => 13.13 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.02 [4] => -0.05 [5] => -0.85 [6] => -0.27 [7] => -0.05 [8] => -0.03 [9] => -0.02 [10] => -0.07 [11] => -0.23 [12] => -0.26 [13] => -0.26 [14] => -0.18 [15] => -0.19 [16] => -0.92 [17] => -0.56 [18] => -0.56 ) [Pretax Income_pct] => Array ( [0] => 27.55 [1] => 25.59 [2] => 23.10 [3] => 25.11 [4] => 26.28 [5] => 22.83 [6] => 25.16 [7] => 22.30 [8] => 19.23 [9] => 21.33 [10] => 22.36 [11] => 23.65 [12] => 23.98 [13] => 22.13 [14] => 21.10 [15] => 21.61 [16] => 21.46 [17] => 22.56 [18] => 23.01 ) [Net Income_pct] => Array ( [0] => 17.35 [1] => 14.35 [2] => 14.74 [3] => 15.88 [4] => 16.52 [5] => 15.10 [6] => 16.10 [7] => 14.39 [8] => 12.21 [9] => 13.33 [10] => 14.09 [11] => 15.18 [12] => 15.67 [13] => 14.03 [14] => 13.83 [15] => 14.09 [16] => 14.22 [17] => 15.09 [18] => 15.64 ) [DaysSalesOutstanding] => Array ( [0] => 132.22 [1] => 86.39 [2] => 68.59 [3] => 104.89 [4] => 99.55 [5] => 125.42 [6] => 123.73 [7] => 120.94 [8] => 136.17 [9] => 132.65 [10] => 142.99 [11] => 111.12 [12] => 114.32 [13] => 105.11 [14] => 95.67 [15] => 93.97 [16] => 84.8 [17] => 80.59 [18] => 76.71 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Payable] => Array ( [0] => 5.1 [1] => 2.2 [2] => 2.9 [3] => 8.1 [4] => 5.036 [5] => 9.255 [6] => 17.846 [7] => 9.051 [8] => 9.617 [9] => 9.171 [10] => 15.895 [11] => 14.525 [12] => 11.481 [13] => 22.627 [14] => 9.371 [15] => 17.351 [16] => 12.829 [17] => 16.317 [18] => 11.701 ) [DaysPayable] => Array ( [0] => 40.38 [1] => 11.88 [2] => 8.76 [3] => 19.94 [4] => 9.5 [5] => 14.99 [6] => 18.85 [7] => 8.33 [8] => 8.68 [9] => 7.16 [10] => 10.83 [11] => 8.95 [12] => 6.27 [13] => 11.12 [14] => 4.59 [15] => 7.57 [16] => 4.84 [17] => 5.8 [18] => 3.78 ) [Accts Rec.] => Array ( [0] => 16.7 [1] => 16 [2] => 22.7 [3] => 42.6 [4] => 52.78 [5] => 77.418 [6] => 117.11 [7] => 131.431 [8] => 150.951 [9] => 169.873 [10] => 209.922 [11] => 180.295 [12] => 209.242 [13] => 213.947 [14] => 195.425 [15] => 215.39 [16] => 224.626 [17] => 226.781 [18] => 237.37 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 27.5 [1] => 28.1 [2] => 42.7 [3] => 82.1 [4] => 78.196 [5] => 104 [6] => 172.05 [7] => 179.977 [8] => 217.262 [9] => 259.058 [10] => 260.293 [11] => 306.41 [12] => 350.385 [13] => 329.757 [14] => 359.646 [15] => 393.102 [16] => 353.95 [17] => 468.649 [18] => 447.885 ) [Other Current Assets] => Array ( [0] => 7.4 [1] => 7.1 [2] => 12.1 [3] => 11.6 [4] => 15.338 [5] => 20.45 [6] => 35.366 [7] => 29.784 [8] => 33.299 [9] => 34.429 [10] => 37.77 [11] => 49.795 [12] => 51.537 [13] => 49.248 [14] => 44.97 [15] => 51.194 [16] => 65.199 [17] => 84.555 [18] => 82.61 ) [Net PPE] => Array ( [0] => 10.3 [1] => 13.6 [2] => 21.9 [3] => 30.9 [4] => 66.192 [5] => 93.285 [6] => 138.439 [7] => 173.775 [8] => 196.046 [9] => 215.1 [10] => 243.191 [11] => 251.632 [12] => 249.882 [13] => 239.005 [14] => 237.778 [15] => 274.67 [16] => 270.186 [17] => 276.73 [18] => 300.511 ) [Intangibles] => Array ( [0] => 17.8 [1] => 16.8 [2] => 15.5 [3] => 15.3 [4] => 25.181 [5] => 109.282 [6] => 101.389 [7] => 107.164 [8] => 48.242 [9] => 87.157 [10] => 263.9 [11] => 323.549 [12] => 373.31 [13] => 432.134 [14] => 434.528 [15] => 856.31 [16] => 834.086 [17] => 822.246 [18] => 822.45 ) [Total Assets] => Array ( [0] => 58.7 [1] => 60.4 [2] => 82.1 [3] => 132 [4] => 177.823 [5] => 321.082 [6] => 433.121 [7] => 486.142 [8] => 548.575 [9] => 653.614 [10] => 814.153 [11] => 906.067 [12] => 999.34 [13] => 1021.044 [14] => 1050.7 [15] => 1560.56 [16] => 1505.797 [17] => 1619.492 [18] => 1629.155 ) [Other Long-Term Assets] => Array ( [0] => 3.1 [1] => 1.9 [2] => 2 [3] => 3.7 [4] => 8.254 [5] => 14.515 [6] => 21.243 [7] => 25.226 [8] => 87.025 [9] => 92.299 [10] => 46.769 [11] => 24.476 [12] => 25.763 [13] => 20.148 [14] => 18.748 [15] => 36.478 [16] => 47.575 [17] => 51.867 [18] => 58.309 ) [Total Assets Non-liquid] => Array ( [0] => 55.3 [1] => 55.4 [2] => 74.2 [3] => 104.1 [4] => 167.745 [5] => 314.95 [6] => 413.547 [7] => 467.38 [8] => 515.563 [9] => 598.858 [10] => 801.552 [11] => 829.747 [12] => 909.734 [13] => 954.482 [14] => 931.449 [15] => 1434.042 [16] => 1441.672 [17] => 1462.179 [18] => 1501.25 ) [HardAssets] => Array ( [0] => 37.5 [1] => 38.6 [2] => 58.7 [3] => 88.8 [4] => 142.564 [5] => 205.668 [6] => 312.158 [7] => 360.216 [8] => 467.321 [9] => 511.701 [10] => 537.652 [11] => 506.198 [12] => 536.424 [13] => 522.348 [14] => 496.921 [15] => 577.732 [16] => 607.586 [17] => 639.933 [18] => 678.8 ) [Accts Payable] => Array ( [0] => 5.1 [1] => 2.2 [2] => 2.9 [3] => 8.1 [4] => 5.036 [5] => 9.255 [6] => 27.441 [7] => 20.628 [8] => 27.288 [9] => 36.938 [10] => 43.978 [11] => 46.849 [12] => 64.283 [13] => 58.623 [14] => 43.389 [15] => 63.754 [16] => 62.308 [17] => 74.577 [18] => 80.229 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.415 [5] => 70.623 [6] => 0.087 [7] => 0 [8] => 0 [9] => 0 [10] => 45 [11] => 50.241 [12] => 70.503 [13] => 70.177 [14] => 63.461 [15] => 105.963 [16] => 26.092 [17] => 25.503 [18] => 7.929 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.415 [5] => 70.623 [6] => 0.087 [7] => 0 [8] => 0 [9] => 0 [10] => 45 [11] => 50.241 [12] => 70.503 [13] => 0 [14] => 63.461 [15] => 105.963 [16] => 26.092 [17] => 25.503 [18] => 7.929 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 28.1 [1] => 21.3 [2] => 27.2 [3] => 47 [4] => 54.063 [5] => 151.14 [6] => 107.018 [7] => 112.656 [8] => 146.78 [9] => 173.24 [10] => 246.583 [11] => 263.492 [12] => 330.477 [13] => 341.175 [14] => 344.407 [15] => 444.385 [16] => 380.511 [17] => 402.243 [18] => 412.258 ) [Other Current Liab.] => Array ( [0] => 23 [1] => 19.1 [2] => 24.3 [3] => 38.9 [4] => 48.612 [5] => 71.262 [6] => 79.49 [7] => 92.028 [8] => 119.492 [9] => 136.302 [10] => 157.605 [11] => 166.402 [12] => 195.691 [13] => 212.375 [14] => 237.557 [15] => 274.668 [16] => 292.111 [17] => 302.163 [18] => 324.1 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.2 [4] => 0.205 [5] => 0.414 [6] => 0.888 [7] => 0.905 [8] => 0.905 [9] => 0.905 [10] => 0.92 [11] => 0.939 [12] => 0.962 [13] => 0.977 [14] => 0.98 [15] => 0.998 [16] => 1.008 [17] => 1.015 [18] => 1.02 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.2 [4] => 32.21 [5] => 43.753 [6] => 145.211 [7] => 168.061 [8] => 169.299 [9] => 175.706 [10] => 195.878 [11] => 224.195 [12] => 262.742 [13] => 291.12 [14] => 298.378 [15] => 334.817 [16] => 361.131 [17] => 381.919 [18] => 400.71 ) [Retained Earnings] => Array ( [0] => 19.9 [1] => 26.6 [2] => 38.1 [3] => 56.2 [4] => 83.383 [5] => 110.378 [6] => 156.405 [7] => 201.162 [8] => 233.396 [9] => 271.433 [10] => 330.308 [11] => 401.849 [12] => 484.845 [13] => 560.534 [14] => 636.733 [15] => 724.142 [16] => 827.222 [17] => 944.078 [18] => 1072.521 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -29.389 [8] => -38.377 [9] => -5.126 [10] => -9.952 [11] => -51.771 [12] => -150.184 [13] => -251.18 [14] => -309.585 [15] => -309.585 [16] => -309.585 [17] => -343.956 [18] => -402.082 ) [Total Equity] => Array ( [0] => 29.5 [1] => 37.4 [2] => 52.8 [3] => 82.6 [4] => 115.798 [5] => 154.545 [6] => 302.504 [7] => 340.739 [8] => 365.223 [9] => 442.918 [10] => 517.154 [11] => 575.212 [12] => 598.365 [13] => 601.451 [14] => 626.506 [15] => 750.372 [16] => 879.776 [17] => 983.056 [18] => 1072.169 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.211 [5] => 0.32 [6] => 0.228 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 272.732 [16] => 127.939 [17] => 106.166 [18] => 7.366 ) [Total Liabilities] => Array ( [0] => 29.2 [1] => 23 [2] => 29.3 [3] => 49.4 [4] => 62.025 [5] => 166.537 [6] => 130.617 [7] => 145.403 [8] => 183.352 [9] => 210.696 [10] => 296.999 [11] => 330.855 [12] => 400.975 [13] => 419.593 [14] => 424.194 [15] => 810.188 [16] => 626.021 [17] => 636.436 [18] => 556.986 ) [Other Long-Term Liab.] => Array ( [0] => -2.22044604925E-15 [1] => -6.66133814775E-16 [2] => 0.1 [3] => -0.1 [4] => 4.536 [5] => 9.945 [6] => 15.514 [7] => 16.947 [8] => 12.732 [9] => 8.694 [10] => 13.331 [11] => 19.933 [12] => 17.208 [13] => 5.489 [14] => 6.74 [15] => 8.07 [16] => 10 [17] => 7.002 [18] => 5.586 ) [Cash and Equiv_pct] => Array ( [0] => 5.79 [1] => 8.28 [2] => 9.62 [3] => 21.14 [4] => 5.67 [5] => 1.91 [6] => 4.52 [7] => 3.86 [8] => 6.02 [9] => 8.38 [10] => 1.55 [11] => 8.42 [12] => 8.97 [13] => 6.52 [14] => 11.35 [15] => 8.11 [16] => 4.26 [17] => 9.71 [18] => 7.85 ) [Accts Rec._pct] => Array ( [0] => 28.45 [1] => 26.49 [2] => 27.65 [3] => 32.27 [4] => 29.68 [5] => 24.11 [6] => 27.04 [7] => 27.04 [8] => 27.52 [9] => 25.99 [10] => 25.78 [11] => 19.90 [12] => 20.94 [13] => 20.95 [14] => 18.60 [15] => 13.80 [16] => 14.92 [17] => 14.00 [18] => 14.57 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 12.61 [1] => 11.75 [2] => 14.74 [3] => 8.79 [4] => 8.63 [5] => 6.37 [6] => 8.17 [7] => 6.13 [8] => 6.07 [9] => 5.27 [10] => 4.64 [11] => 5.50 [12] => 5.16 [13] => 4.82 [14] => 4.28 [15] => 3.28 [16] => 4.33 [17] => 5.22 [18] => 5.07 ) [Total Current Assets_pct] => Array ( [0] => 46.85 [1] => 46.52 [2] => 52.01 [3] => 62.20 [4] => 43.97 [5] => 32.39 [6] => 39.72 [7] => 37.02 [8] => 39.60 [9] => 39.63 [10] => 31.97 [11] => 33.82 [12] => 35.06 [13] => 32.30 [14] => 34.23 [15] => 25.19 [16] => 23.51 [17] => 28.94 [18] => 27.49 ) [Net PPE_pct] => Array ( [0] => 17.55 [1] => 22.52 [2] => 26.67 [3] => 23.41 [4] => 37.22 [5] => 29.05 [6] => 31.96 [7] => 35.75 [8] => 35.74 [9] => 32.91 [10] => 29.87 [11] => 27.77 [12] => 25.00 [13] => 23.41 [14] => 22.63 [15] => 17.60 [16] => 17.94 [17] => 17.09 [18] => 18.45 ) [Intangibles_pct] => Array ( [0] => 30.32 [1] => 27.81 [2] => 18.88 [3] => 11.59 [4] => 14.16 [5] => 34.04 [6] => 23.41 [7] => 22.04 [8] => 8.79 [9] => 13.33 [10] => 32.41 [11] => 35.71 [12] => 37.36 [13] => 42.32 [14] => 41.36 [15] => 54.87 [16] => 55.39 [17] => 50.77 [18] => 50.48 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.28 [1] => 3.15 [2] => 2.44 [3] => 2.80 [4] => 4.64 [5] => 4.52 [6] => 4.90 [7] => 5.19 [8] => 15.86 [9] => 14.12 [10] => 5.74 [11] => 2.70 [12] => 2.58 [13] => 1.97 [14] => 1.78 [15] => 2.34 [16] => 3.16 [17] => 3.20 [18] => 3.58 ) [Accts Payable_pct] => Array ( [0] => 8.69 [1] => 3.64 [2] => 3.53 [3] => 6.14 [4] => 2.83 [5] => 2.88 [6] => 6.34 [7] => 4.24 [8] => 4.97 [9] => 5.65 [10] => 5.40 [11] => 5.17 [12] => 6.43 [13] => 5.74 [14] => 4.13 [15] => 4.09 [16] => 4.14 [17] => 4.60 [18] => 4.92 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.23 [5] => 22.00 [6] => 0.02 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 5.53 [11] => 5.54 [12] => 7.05 [13] => 6.87 [14] => 6.04 [15] => 6.79 [16] => 1.73 [17] => 1.57 [18] => 0.49 ) [Other Current Liab._pct] => Array ( [0] => 39.18 [1] => 31.62 [2] => 29.60 [3] => 29.47 [4] => 27.34 [5] => 22.19 [6] => 18.35 [7] => 18.93 [8] => 21.78 [9] => 20.85 [10] => 19.36 [11] => 18.37 [12] => 19.58 [13] => 20.80 [14] => 22.61 [15] => 17.60 [16] => 19.40 [17] => 18.66 [18] => 19.89 ) [Total Current Liabilities_pct] => Array ( [0] => 47.87 [1] => 35.26 [2] => 33.13 [3] => 35.61 [4] => 30.40 [5] => 47.07 [6] => 24.71 [7] => 23.17 [8] => 26.76 [9] => 26.50 [10] => 30.29 [11] => 29.08 [12] => 33.07 [13] => 33.41 [14] => 32.78 [15] => 28.48 [16] => 25.27 [17] => 24.84 [18] => 25.31 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.12 [5] => 0.10 [6] => 0.05 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 17.48 [16] => 8.50 [17] => 6.56 [18] => 0.45 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.87 [1] => 2.81 [2] => 2.56 [3] => 1.82 [4] => 4.36 [5] => 4.70 [6] => 5.40 [7] => 6.74 [8] => 6.67 [9] => 5.73 [10] => 6.19 [11] => 7.43 [12] => 7.05 [13] => 7.68 [14] => 7.59 [15] => 5.96 [16] => 7.81 [17] => 7.91 [18] => 8.43 ) [Total Liabilities_pct] => Array ( [0] => 49.74 [1] => 38.08 [2] => 35.69 [3] => 37.42 [4] => 34.88 [5] => 51.87 [6] => 30.16 [7] => 29.91 [8] => 33.42 [9] => 32.24 [10] => 36.48 [11] => 36.52 [12] => 40.12 [13] => 41.09 [14] => 40.37 [15] => 51.92 [16] => 41.57 [17] => 39.30 [18] => 34.19 ) [netcash] => Array ( [0] => -0.37 [1] => -0.24 [2] => -0.26 [3] => -0.26 [4] => -0.61 [5] => -1.97 [6] => -1.26 [7] => -1.4 [8] => -1.71 [9] => -1.74 [10] => -3.11 [11] => -2.75 [12] => -3.49 [13] => -4.04 [14] => -3.11 [15] => -8.01 [16] => -6.51 [17] => -5.57 [18] => -5.03 ) [NCAV] => Array ( [0] => -0.19 [1] => -0.08 [2] => -0.05 [3] => 0.13 [4] => -0.14 [5] => -1.26 [6] => -0.26 [7] => -0.31 [8] => -0.42 [9] => -0.32 [10] => -1.39 [11] => -1.29 [12] => -1.73 [13] => -2.2 [14] => -1.62 [15] => -6.11 [16] => -4.56 [17] => -3.59 [18] => -2.95 ) [NCAV_real] => Array ( [0] => -0.02 [1] => 0.07 [2] => 0.17 [3] => 0.4 [4] => 0.19 [5] => -0.77 [6] => 0.47 [7] => 0.38 [8] => 0.39 [9] => 0.54 [10] => -0.4 [11] => -0.26 [12] => -0.57 [13] => -1.03 [14] => -0.66 [15] => -4.88 [16] => -3.15 [17] => -1.95 [18] => -1.28 ) [Book Value Per Share] => Array ( [0] => 0.42 [1] => 0.5 [2] => 0.65 [3] => 1 [4] => 1.36 [5] => 1.9 [6] => 3.42 [7] => 3.77 [8] => 4.16 [9] => 4.93 [10] => 5.66 [11] => 6.21 [12] => 6.7 [13] => 6.88 [14] => 6.39 [15] => 8.79 [16] => 10.19 [17] => 11.43 [18] => 12.58 ) [Tangibles_book_per_share] => Array ( [0] => 0.17 [1] => 0.28 [2] => 0.46 [3] => 0.82 [4] => 1.06 [5] => 0.56 [6] => 2.27 [7] => 2.58 [8] => 3.61 [9] => 3.96 [10] => 2.77 [11] => 2.72 [12] => 2.52 [13] => 1.94 [14] => 1.96 [15] => -1.24 [16] => 0.53 [17] => 1.87 [18] => 2.93 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.005 [5] => 0.459 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0.087 [11] => 0.087 [12] => 0.118 [13] => 0.117 [14] => 0.101 [15] => 0.505 [16] => 0.175 [17] => 0.134 [18] => 0.014 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.626 [5] => 70.943 [6] => 0.315 [7] => 0 [8] => 0 [9] => 0 [10] => 45 [11] => 50.241 [12] => 70.503 [13] => 70.177 [14] => 63.461 [15] => 378.695 [16] => 154.031 [17] => 131.669 [18] => 15.295 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.003 [5] => 0.315 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0.084 [11] => 0.085 [12] => 0.106 [13] => 0.094 [14] => 0.085 [15] => 0.453 [16] => 0.159 [17] => 0.128 [18] => 0.014 ) [cogs2rev] => Array ( [0] => 0.45 [1] => 0.44 [2] => 0.52 [3] => 0.50 [4] => 0.51 [5] => 0.50 [6] => 0.56 [7] => 0.59 [8] => 0.62 [9] => 0.60 [10] => 0.58 [11] => 0.57 [12] => 0.57 [13] => 0.59 [14] => 0.60 [15] => 0.59 [16] => 0.59 [17] => 0.59 [18] => 0.58 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.284 [1] => 0.265 [2] => 0.276 [3] => 0.323 [4] => 0.297 [5] => 0.241 [6] => 0.27 [7] => 0.27 [8] => 0.275 [9] => 0.26 [10] => 0.258 [11] => 0.199 [12] => 0.209 [13] => 0.21 [14] => 0.186 [15] => 0.138 [16] => 0.149 [17] => 0.14 [18] => 0.146 ) [cash2asset] => Array ( [0] => 0.058 [1] => 0.083 [2] => 0.096 [3] => 0.211 [4] => 0.057 [5] => 0.019 [6] => 0.045 [7] => 0.039 [8] => 0.06 [9] => 0.084 [10] => 0.015 [11] => 0.084 [12] => 0.09 [13] => 0.065 [14] => 0.113 [15] => 0.081 [16] => 0.043 [17] => 0.097 [18] => 0.079 ) [equity2asset] => Array ( [0] => 0.503 [1] => 0.619 [2] => 0.643 [3] => 0.626 [4] => 0.651 [5] => 0.481 [6] => 0.698 [7] => 0.701 [8] => 0.666 [9] => 0.678 [10] => 0.635 [11] => 0.635 [12] => 0.599 [13] => 0.589 [14] => 0.596 [15] => 0.481 [16] => 0.584 [17] => 0.607 [18] => 0.658 ) [equity2liab_tangbile] => Array ( [0] => 0.401 [1] => 0.896 [2] => 1.273 [3] => 1.362 [4] => 1.461 [5] => 0.272 [6] => 1.54 [7] => 1.606 [8] => 1.729 [9] => 1.689 [10] => 0.853 [11] => 0.761 [12] => 0.561 [13] => 0.404 [14] => 0.453 [15] => 0 [16] => 0.073 [17] => 0.253 [18] => 0.448 ) [ppe2asset] => Array ( [0] => 0.175 [1] => 0.225 [2] => 0.267 [3] => 0.234 [4] => 0.372 [5] => 0.291 [6] => 0.32 [7] => 0.357 [8] => 0.357 [9] => 0.329 [10] => 0.299 [11] => 0.278 [12] => 0.25 [13] => 0.234 [14] => 0.226 [15] => 0.176 [16] => 0.179 [17] => 0.171 [18] => 0.184 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.023 [4] => -0.048 [5] => -0.848 [6] => -0.266 [7] => -0.048 [8] => -0.027 [9] => -0.023 [10] => -0.072 [11] => -0.229 [12] => -0.263 [13] => -0.26 [14] => -0.182 [15] => -0.193 [16] => -0.924 [17] => -0.559 [18] => -0.561 ) [std2asset] => Array ( [0] => 0.479 [1] => 0.353 [2] => 0.331 [3] => 0.356 [4] => 0.304 [5] => 0.471 [6] => 0.247 [7] => 0.232 [8] => 0.268 [9] => 0.265 [10] => 0.303 [11] => 0.291 [12] => 0.331 [13] => 0.334 [14] => 0.328 [15] => 0.285 [16] => 0.253 [17] => 0.248 [18] => 0.253 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.001 [5] => 0.001 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.175 [16] => 0.085 [17] => 0.066 [18] => 0.005 ) [turnover] => Array ( [0] => 0.785 [1] => 1.119 [2] => 1.471 [3] => 1.123 [4] => 1.088 [5] => 0.702 [6] => 0.798 [7] => 0.816 [8] => 0.738 [9] => 0.715 [10] => 0.658 [11] => 0.654 [12] => 0.669 [13] => 0.728 [14] => 0.71 [15] => 0.536 [16] => 0.642 [17] => 0.634 [18] => 0.693 ) [CF_Net Income] => Array ( [0] => 8 [1] => 9.7 [2] => 17.8 [3] => 23.537 [4] => 31.968 [5] => 34.018 [6] => 55.631 [7] => 57.065 [8] => 49.397 [9] => 62.315 [10] => 75.501 [11] => 89.924 [12] => 104.681 [13] => 104.222 [14] => 103.102 [15] => 117.87 [16] => 137.471 [17] => 154.984 [18] => 176.645 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.14 [2] => -1 [3] => -0.07 [4] => -0.12 [5] => -0.2 [6] => -1.43 [7] => -0.25 [8] => -0.09 [9] => -0.36 [10] => -0.2 [11] => -0.23 [12] => -0.28 [13] => -0.2 [14] => -0.02 [15] => -0.02 [16] => -0.02 [17] => -0.02 [18] => -0.02 ) [grahamnumber] => Array ( [0] => 0.65 [1] => 1.01 [2] => 1.53 [3] => 2.33 [4] => 3.03 [5] => 2.3 [6] => 5.67 [7] => 6.05 [8] => 6.75 [9] => 7.86 [10] => 7.18 [11] => 7.7 [12] => 8.15 [13] => 7.24 [14] => 6.81 [15] => 0 [16] => 4.35 [17] => 8.7 [18] => 11.69 ) [CF_DDA] => Array ( [0] => 2.1 [1] => 3.6 [2] => 5.2 [3] => 6.362 [4] => 7.901 [5] => 15.473 [6] => 21.888 [7] => 27.47 [8] => 30.194 [9] => 33.54 [10] => 38.911 [11] => 43.774 [12] => 50.954 [13] => 62.006 [14] => 64.147 [15] => 71.508 [16] => 90.514 [17] => 94.619 [18] => 100.341 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.7 [1] => 14.7 [2] => 19.1 [3] => 25.232 [4] => 37.241 [5] => 49.824 [6] => 72.822 [7] => 89.941 [8] => 98.861 [9] => 112.809 [10] => 108.275 [11] => 169.438 [12] => 174.247 [13] => 181.001 [14] => 206.588 [15] => 218.698 [16] => 240.132 [17] => 264.55 [18] => 309.174 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 2.6 [2] => -0.2 [3] => 0.071 [4] => 0.371 [5] => 0.366 [6] => -0.003 [7] => -0.058 [8] => 0.642 [9] => 2.224 [10] => 1.058 [11] => 0.723 [12] => 1.155 [13] => 3.094 [14] => 3.203 [15] => 4.115 [16] => 5.748 [17] => 8.148 [18] => 12.523 ) [Cash Flow_PPE] => Array ( [0] => -5.4 [1] => -5 [2] => -13.7 [3] => -9.949 [4] => -38.884 [5] => -32.619 [6] => -57.781 [7] => -49.509 [8] => -45.958 [9] => -48.17 [10] => -57.876 [11] => -57.22 [12] => -54.92 [13] => 2.098 [14] => 0 [15] => -24.554 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.046 [4] => -5.905 [5] => -93.28 [6] => 0 [7] => -11.111 [8] => -6.537 [9] => -48.288 [10] => 0 [11] => -20.745 [12] => -39.307 [13] => -49.324 [14] => -3.027 [15] => -426.653 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -5.4 [1] => -5 [2] => -13.7 [3] => -9.949 [4] => -38.884 [5] => -32.619 [6] => -57.781 [7] => -49.509 [8] => -45.958 [9] => -49.141 [10] => -58.046 [11] => -61.475 [12] => -54.945 [13] => -54.841 [14] => -56.246 [15] => -80.095 [16] => -59.039 [17] => -80.034 [18] => -97.774 ) [Cash Flow from Investing] => Array ( [0] => -5.9 [1] => -9.8 [2] => -19.6 [3] => -8.999 [4] => -56.61 [5] => -117.419 [6] => -58.835 [7] => -62.228 [8] => -58.472 [9] => -100.037 [10] => -185.062 [11] => -77.19 [12] => -92.911 [13] => -102.148 [14] => -59.227 [15] => -505.715 [16] => -59.038 [17] => -76.262 [18] => -97.244 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => -0.2 [2] => 12.4 [3] => 1.664 [4] => 3.729 [5] => 6.887 [6] => 79.648 [7] => -16.596 [8] => -13.85 [9] => 22.38 [10] => 5.093 [11] => -21.197 [12] => -69.201 [13] => -80.602 [14] => -56.516 [15] => 1.953 [16] => 2.457 [17] => -31.049 [18] => -54.426 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 1.4 [2] => 17.8 [3] => 1.664 [4] => 3.729 [5] => 6.887 [6] => 79.648 [7] => 14.458 [8] => 4.315 [9] => 22.38 [10] => 15.045 [11] => 20.622 [12] => 29.212 [13] => 20.394 [14] => 1.889 [15] => 1.953 [16] => 2.457 [17] => 3.322 [18] => 3.7 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -3.5 [3] => 0.129 [4] => -0.029 [5] => 69.805 [6] => -70.628 [7] => -0.315 [8] => 0 [9] => 0 [10] => 45 [11] => 5.12 [12] => 19.388 [13] => -0.429 [14] => -13.489 [15] => 303.16 [16] => -229.455 [17] => -35.28 [18] => -145.18 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -2.5 [1] => -3 [2] => -3.6 [3] => -4.528 [4] => -5.688 [5] => -7.287 [6] => -9.604 [7] => -11.626 [8] => -12.29 [9] => -13.408 [10] => -15.456 [11] => -18.383 [12] => -21.685 [13] => -24.683 [14] => -26.903 [15] => -30.461 [16] => -34.391 [17] => -38.128 [18] => -48.202 ) [Cash from Financing] => Array ( [0] => -2.3 [1] => -3.2 [2] => 5.2 [3] => -2.735 [4] => -1.988 [5] => 69.405 [6] => -0.584 [7] => -28.537 [8] => -26.14 [9] => 8.972 [10] => 34.637 [11] => -29.717 [12] => -66.858 [13] => -101.905 [14] => -94.675 [15] => 294.284 [16] => -243.487 [17] => -94.1 [18] => -241.338 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => -8.881784197E-16 [5] => -5.3290705182E-15 [6] => 0 [7] => 1.7763568394E-15 [8] => -1.7763568394E-15 [9] => 0 [10] => 0 [11] => 4.743 [12] => 4.64 [13] => 3.809 [14] => 2.233 [15] => 19.632 [16] => 17.902 [17] => 10.357 [18] => 6.47 ) [Net Change in Cash] => Array ( [0] => 1.5 [1] => 1.5 [2] => 4.6 [3] => 13.498 [4] => -21.357 [5] => 1.81 [6] => 13.403 [7] => -0.824 [8] => 14.249 [9] => 21.744 [10] => -42.15 [11] => 62.531 [12] => 14.478 [13] => -23.052 [14] => 52.686 [15] => 7.267 [16] => -62.393 [17] => 94.188 [18] => -29.408 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.2 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.84217094304E-14 [16] => 0 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => 4.3 [1] => 9.7 [2] => 5.4 [3] => 15.283 [4] => -1.643 [5] => 17.205 [6] => 15.041 [7] => 40.432 [8] => 52.903 [9] => 63.668 [10] => 50.229 [11] => 107.963 [12] => 119.302 [13] => 126.16 [14] => 150.342 [15] => 138.603 [16] => 181.093 [17] => 184.516 [18] => 211.4 ) [CF_Net Income_pct] => Array ( [0] => 82.47 [1] => 65.99 [2] => 93.19 [3] => 93.28 [4] => 85.84 [5] => 68.28 [6] => 76.39 [7] => 63.45 [8] => 49.97 [9] => 55.24 [10] => 69.73 [11] => 53.07 [12] => 60.08 [13] => 57.58 [14] => 49.91 [15] => 53.90 [16] => 57.25 [17] => 58.58 [18] => 57.13 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 4 [2] => 5 [3] => 6 [4] => 8 [5] => 15 [6] => 22 [7] => 27 [8] => 30 [9] => 34 [10] => 39 [11] => 44 [12] => 51 [13] => 62 [14] => 64 [15] => 72 [16] => 91 [17] => 95 [18] => 100 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.67 [1] => -34.01 [2] => -71.73 [3] => -39.43 [4] => -104.41 [5] => -65.47 [6] => -79.35 [7] => -55.05 [8] => -46.49 [9] => -43.56 [10] => -53.61 [11] => -36.28 [12] => -31.53 [13] => -30.30 [14] => -27.23 [15] => -36.62 [16] => -24.59 [17] => -30.25 [18] => -31.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -60.82 [1] => -66.67 [2] => -102.62 [3] => -35.67 [4] => -152.01 [5] => -235.67 [6] => -80.79 [7] => -69.19 [8] => -59.15 [9] => -88.68 [10] => -170.92 [11] => -45.56 [12] => -53.32 [13] => -56.44 [14] => -28.67 [15] => -231.24 [16] => -24.59 [17] => -28.83 [18] => -31.45 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.06 [1] => -1.36 [2] => 64.92 [3] => 6.59 [4] => 10.01 [5] => 13.82 [6] => 109.37 [7] => -18.45 [8] => -14.01 [9] => 19.84 [10] => 4.70 [11] => -12.51 [12] => -39.71 [13] => -44.53 [14] => -27.36 [15] => 0.89 [16] => 1.02 [17] => -11.74 [18] => -17.60 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -18.32 [3] => 0.51 [4] => -0.08 [5] => 140.10 [6] => -96.99 [7] => -0.35 [8] => 0.00 [9] => 0.00 [10] => 41.56 [11] => 3.02 [12] => 11.13 [13] => -0.24 [14] => -6.53 [15] => 138.62 [16] => -95.55 [17] => -13.34 [18] => -46.96 ) [Dividends_pct] => Array ( [0] => -25.77 [1] => -20.41 [2] => -18.85 [3] => -17.95 [4] => -15.27 [5] => -14.63 [6] => -13.19 [7] => -12.93 [8] => -12.43 [9] => -11.89 [10] => -14.27 [11] => -10.85 [12] => -12.44 [13] => -13.64 [14] => -13.02 [15] => -13.93 [16] => -14.32 [17] => -14.41 [18] => -15.59 ) [Other Financing_pct] => Array ( [0] => -23.71 [1] => -21.77 [2] => 27.23 [3] => -10.84 [4] => -5.34 [5] => 139.30 [6] => -0.80 [7] => -31.73 [8] => -26.44 [9] => 7.95 [10] => 31.99 [11] => -17.54 [12] => -38.37 [13] => -56.30 [14] => -45.83 [15] => 134.56 [16] => -101.40 [17] => -35.57 [18] => -78.06 ) [Cash from Financing_pct] => Array ( [0] => -23.71 [1] => -21.77 [2] => 27.75 [3] => -10.84 [4] => -5.34 [5] => 139.30 [6] => -0.80 [7] => -31.73 [8] => -26.44 [9] => 7.95 [10] => 31.99 [11] => -20.34 [12] => -41.03 [13] => -58.41 [14] => -46.91 [15] => 125.59 [16] => -108.85 [17] => -39.48 [18] => -80.15 ) [Net Change in Cash_pct] => Array ( [0] => 15.46 [1] => 10.20 [2] => 24.08 [3] => 53.50 [4] => -57.35 [5] => 3.63 [6] => 18.41 [7] => -0.92 [8] => 14.41 [9] => 19.28 [10] => -38.93 [11] => 36.90 [12] => 8.31 [13] => -12.74 [14] => 25.50 [15] => 3.32 [16] => -25.98 [17] => 35.60 [18] => -9.51 ) [total_freecashflow_pct] => Array ( [0] => 44.33 [1] => 65.99 [2] => 28.27 [3] => 60.57 [4] => -4.41 [5] => 34.53 [6] => 20.65 [7] => 44.95 [8] => 53.51 [9] => 56.44 [10] => 46.39 [11] => 63.72 [12] => 68.47 [13] => 69.70 [14] => 72.77 [15] => 63.38 [16] => 75.41 [17] => 69.75 [18] => 68.38 ) [per share rev] => Array ( [0] => 0.64 [1] => 0.91 [2] => 1.49 [3] => 1.8 [4] => 2.27 [5] => 2.65 [6] => 3.78 [7] => 4.29 [8] => 4.53 [9] => 5.09 [10] => 5.76 [11] => 6.31 [12] => 7.26 [13] => 8.28 [14] => 8.79 [15] => 9.8 [16] => 11.15 [17] => 11.77 [18] => 13.04 ) [per share eps] => Array ( [0] => 0.11 [1] => 0.13 [2] => 0.22 [3] => 0.283 [4] => 0.375 [5] => 0.4 [6] => 0.61 [7] => 0.62 [8] => 0.55 [9] => 0.68 [10] => 0.81 [11] => 0.96 [12] => 1.14 [13] => 1.16 [14] => 1.22 [15] => 1.38 [16] => 1.59 [17] => 1.78 [18] => 2.04 ) [eps_nri] => Array ( [0] => 0.11 [1] => 0.17 [2] => 0.23 [3] => 0.29 [4] => 0.39 [5] => 0.4 [6] => 0.61 [7] => 0.62 [8] => 0.55 [9] => 0.68 [10] => 0.81 [11] => 0.96 [12] => 1.14 [13] => 1.17 [14] => 1.22 [15] => 1.38 [16] => 1.59 [17] => 1.78 [18] => 2.04 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => 0.13 [2] => 0.07 [3] => 0.19 [4] => -0.02 [5] => 0.2 [6] => 0.16 [7] => 0.44 [8] => 0.59 [9] => 0.69 [10] => 0.54 [11] => 1.15 [12] => 1.3 [13] => 1.41 [14] => 1.77 [15] => 1.62 [16] => 2.09 [17] => 2.11 [18] => 2.44 ) [ROE] => Array ( [0] => 27.12 [1] => 25.94 [2] => 33.71 [3] => 28.5 [4] => 27.61 [5] => 22.01 [6] => 18.39 [7] => 16.75 [8] => 13.53 [9] => 14.07 [10] => 14.6 [11] => 15.63 [12] => 17.49 [13] => 17.33 [14] => 16.46 [15] => 15.71 [16] => 15.63 [17] => 15.77 [18] => 16.48 ) [payout] => Array ( [0] => 0.327 [1] => 0.331 [2] => 0.232 [3] => 0.212 [4] => 0.195 [5] => 0.225 [6] => 0.18 [7] => 0.21 [8] => 0.255 [9] => 0.221 [10] => 0.21 [11] => 0.208 [12] => 0.211 [13] => 0.241 [14] => 0.262 [15] => 0.261 [16] => 0.252 [17] => 0.247 [18] => 0.275 ) [ROA] => Array ( [0] => 13.63 [1] => 16.06 [2] => 21.68 [3] => 17.83 [4] => 17.98 [5] => 10.59 [6] => 12.84 [7] => 11.74 [8] => 9 [9] => 9.53 [10] => 9.27 [11] => 9.92 [12] => 10.48 [13] => 10.21 [14] => 9.81 [15] => 7.55 [16] => 9.13 [17] => 9.57 [18] => 10.84 ) [ROC_capital] => Array ( [0] => 45.2 [1] => 48.8 [2] => 76.7 [3] => 124.6 [4] => 159.726 [5] => 217.735 [6] => 345.855 [7] => 383.536 [8] => 446.607 [9] => 508.587 [10] => 541.254 [11] => 607.837 [12] => 651.804 [13] => 618.01 [14] => 642.394 [15] => 718.966 [16] => 689.335 [17] => 829.934 [18] => 831.006 ) [ROC] => Array ( [0] => 17.7 [1] => 19.88 [2] => 23.21 [3] => 18.89 [4] => 20.01 [5] => 15.62 [6] => 16.09 [7] => 14.88 [8] => 11.06 [9] => 12.25 [10] => 13.95 [11] => 14.79 [12] => 16.06 [13] => 16.86 [14] => 16.05 [15] => 16.39 [16] => 19.94 [17] => 18.67 [18] => 21.26 ) [ROC_JOEL_capital] => Array ( [0] => 10.3 [1] => 15.4 [2] => 29.5 [3] => 38.1 [4] => 80.662 [5] => 110.636 [6] => 183.984 [7] => 222.334 [8] => 233.516 [9] => 246.162 [10] => 289.3 [11] => 268.471 [12] => 250.687 [13] => 239.005 [14] => 237.778 [15] => 274.67 [16] => 270.186 [17] => 276.73 [18] => 300.511 ) [ROC_JOEL] => Array ( [0] => 114.56 [1] => 124.68 [2] => 93.22 [3] => 95.18 [4] => 61.64 [5] => 46.11 [6] => 46.6 [7] => 38.97 [8] => 33.09 [9] => 40.14 [10] => 41.16 [11] => 51.91 [12] => 63.25 [13] => 68.71 [14] => 66.4 [15] => 66.35 [16] => 80.06 [17] => 85.37 [18] => 88.37 ) [ROC_JOEL_new] => Array ( [0] => 114.56 [1] => 102.24 [2] => 77.38 [3] => 81.88 [4] => 56.4 [5] => 45.68 [6] => 43.65 [7] => 36.78 [8] => 30.7 [9] => 37.03 [10] => 39.82 [11] => 47.44 [12] => 57.01 [13] => 61.99 [14] => 66.73 [15] => 66.41 [16] => 80.11 [17] => 85.79 [18] => 88.58 ) [grossmargin] => Array ( [0] => 54.88 [1] => 55.62 [2] => 47.68 [3] => 49.64 [4] => 48.67 [5] => 50.42 [6] => 43.88 [7] => 40.64 [8] => 37.9 [9] => 40.22 [10] => 41.51 [11] => 43.3 [12] => 42.84 [13] => 41.35 [14] => 40.16 [15] => 41.25 [16] => 41.3 [17] => 41.25 [18] => 42.23 ) [pretaxmargin] => Array ( [0] => 27.55 [1] => 25.59 [2] => 23.1 [3] => 25.11 [4] => 26.28 [5] => 22.83 [6] => 25.16 [7] => 22.3 [8] => 19.23 [9] => 21.33 [10] => 22.36 [11] => 23.65 [12] => 23.98 [13] => 22.13 [14] => 21.1 [15] => 21.61 [16] => 21.46 [17] => 22.56 [18] => 23.01 ) [operatingmargin] => Array ( [0] => 25.6 [1] => 28.4 [2] => 22.76 [3] => 24.46 [4] => 25.69 [5] => 22.64 [6] => 24.82 [7] => 21.84 [8] => 19.1 [9] => 21.14 [10] => 22.22 [11] => 23.53 [12] => 23.73 [13] => 22.1 [14] => 21.18 [15] => 21.79 [16] => 22.37 [17] => 23 [18] => 23.51 ) [netmargin] => Array ( [0] => 17.35 [1] => 14.35 [2] => 14.74 [3] => 15.88 [4] => 16.52 [5] => 15.1 [6] => 16.1 [7] => 14.39 [8] => 12.21 [9] => 13.33 [10] => 14.09 [11] => 15.18 [12] => 15.67 [13] => 14.03 [14] => 13.83 [15] => 14.09 [16] => 14.22 [17] => 15.09 [18] => 15.64 ) [pettm] => Array ( [0] => 20.320 [1] => 39.630 [2] => 27.810 [3] => 31.140 [4] => 25.960 [5] => 63.770 [6] => 50.570 [7] => 26.830 [8] => 31.940 [9] => 29.520 [10] => 22.520 [11] => 20.650 [12] => 22.610 [13] => 18.610 [14] => 17.010 [15] => 17.320 [16] => 18.870 [17] => 19.420 [18] => 23.090 ) [penri] => Array ( [0] => 20.32 [1] => 40.48 [2] => 26.36 [3] => 28.65 [4] => 24.53 [5] => 62.66 [6] => 50.00 [7] => 26.92 [8] => 31.77 [9] => 29.56 [10] => 22.60 [11] => 20.72 [12] => 22.59 [13] => 18.66 [14] => 17.01 [15] => 17.30 [16] => 18.87 [17] => 19.39 [18] => 23.10 ) [pe] => Array ( [0] => 20.320 [1] => 39.630 [2] => 27.810 [3] => 31.140 [4] => 25.960 [5] => 63.770 [6] => 50.570 [7] => 26.830 [8] => 31.940 [9] => 29.520 [10] => 22.520 [11] => 20.650 [12] => 22.610 [13] => 18.610 [14] => 17.010 [15] => 17.320 [16] => 18.870 [17] => 19.420 [18] => 23.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 47.290 [6] => 13.660 [7] => 6.420 [8] => 4.940 [9] => 5.080 [10] => 6.610 [11] => 7.210 [12] => 10.220 [13] => 11.100 [14] => 9.020 [15] => 0.000 [16] => 56.620 [17] => 18.560 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.38 [5] => 10 [6] => 15.5 [7] => 15.5 [8] => 10.81 [9] => 10.39 [10] => 7.82 [11] => 10.96 [12] => 18.08 [13] => 19.38 [14] => 16.09 [15] => 14.81 [16] => 16.76 [17] => 18.78 [18] => 25.19 ) [pfcf] => Array ( [0] => 30.480 [1] => 43.590 [2] => 86.610 [3] => 47.740 [4] => 0.000 [5] => 131.910 [6] => 172.220 [7] => 37.930 [8] => 30.150 [9] => 28.710 [10] => 33.910 [11] => 17.300 [12] => 19.810 [13] => 15.240 [14] => 11.720 [15] => 14.740 [16] => 14.360 [17] => 16.360 [18] => 19.320 ) [ps] => Array ( [0] => 3.590 [1] => 5.900 [2] => 4.100 [3] => 5.060 [4] => 4.300 [5] => 9.460 [6] => 8.220 [7] => 4.020 [8] => 3.930 [9] => 3.940 [10] => 3.180 [11] => 3.150 [12] => 3.550 [13] => 2.610 [14] => 2.360 [15] => 2.440 [16] => 2.690 [17] => 2.930 [18] => 3.610 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.132 [5] => 0.124 [6] => 0.166 [7] => 0.17 [8] => 0.26 [9] => 0.388 [10] => 0.53 [11] => 0.642 [12] => 0.722 [13] => 0.88 [14] => 1 [15] => 1.188 [16] => 1.378 [17] => 1.672 [18] => 1.876 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 41.650 [5] => 30.630 [6] => 31.620 [7] => 27.840 [8] => 19.300 [9] => 15.280 [10] => 9.650 [11] => 11.420 [12] => 15.860 [13] => 16.710 [14] => 13.190 [15] => 10.730 [16] => 10.540 [17] => 10.550 [18] => 12.350 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 42.760 [5] => 31.970 [6] => 32.390 [7] => 28.580 [8] => 21.390 [9] => 17.510 [10] => 12.470 [11] => 14.730 [12] => 19.170 [13] => 20.110 [14] => 18.110 [15] => 15.790 [16] => 15.940 [17] => 16.320 [18] => 17.310 ) [zscore] => Array ( [0] => 5.480 [1] => 13.350 [2] => 12.770 [3] => 10.840 [4] => 10.490 [5] => 8.870 [6] => 14.740 [7] => 8.360 [8] => 7.070 [9] => 7.100 [10] => 5.110 [11] => 5.180 [12] => 5.330 [13] => 4.720 [14] => 4.940 [15] => 3.040 [16] => 4.310 [17] => 4.760 [18] => 6.480 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 4 [5] => 6 [6] => 5 [7] => 5 [8] => 5 [9] => 8 [10] => 6 [11] => 7 [12] => 7 [13] => 6 [14] => 6 [15] => 6 [16] => 6 [17] => 8 [18] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.060 [3] => -1.990 [4] => -2.170 [5] => -2.160 [6] => -2.100 [7] => -2.640 [8] => -2.790 [9] => -2.710 [10] => -2.380 [11] => -3.020 [12] => -2.700 [13] => -2.760 [14] => -3.010 [15] => -2.700 [16] => -2.660 [17] => -2.800 [18] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.20 [6] => 0.31 [7] => 0.42 [8] => 0.50 [9] => 0.58 [10] => 0.65 [11] => 0.77 [12] => 0.86 [13] => 0.98 [14] => 1.06 [15] => 1.16 [16] => 1.32 [17] => 1.46 [18] => 1.61 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 71.660 [6] => 73.910 [7] => 36.310 [8] => 35.570 [9] => 34.810 [10] => 27.990 [11] => 25.930 [12] => 29.980 [13] => 22.110 [14] => 19.650 [15] => 20.510 [16] => 22.760 [17] => 23.680 [18] => 29.220 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.300 [5] => 2.880 [6] => 4.240 [7] => 5.430 [8] => 7.100 [9] => 8.870 [10] => 10.810 [11] => 13.430 [12] => 17.040 [13] => 20.080 [14] => 24.110 [15] => 26.520 [16] => 31.030 [17] => 32.790 [18] => 36.070 ) [medpsvalue] => Array ( [0] => 2.16 [1] => 3.05 [2] => 4.71 [3] => 5.41 [4] => 7.25 [5] => 8.43 [6] => 11.99 [7] => 13.2 [8] => 14.41 [9] => 16.22 [10] => 18.32 [11] => 20.07 [12] => 23.09 [13] => 26.33 [14] => 27.95 [15] => 31.13 [16] => 35.46 [17] => 37.43 [18] => 41.5 ) [ev2rev] => Array ( [0] => 3.660 [1] => 5.890 [2] => 3.700 [3] => 4.380 [4] => 4.030 [5] => 9.350 [6] => 7.880 [7] => 3.890 [8] => 3.780 [9] => 3.740 [10] => 3.180 [11] => 3.070 [12] => 3.410 [13] => 2.460 [14] => 2.650 [15] => 2.740 [16] => 2.770 [17] => 2.870 [18] => 3.460 ) [ev2ebitda] => Array ( [0] => 12.360 [1] => 17.330 [2] => 13.580 [3] => 14.330 [4] => 13.470 [5] => 30.610 [6] => 24.820 [7] => 12.840 [8] => 14.160 [9] => 13.120 [10] => 10.720 [11] => 9.810 [12] => 10.710 [13] => 7.980 [14] => 8.880 [15] => 9.020 [16] => 8.740 [17] => 8.870 [18] => 10.650 ) [ev2ebit] => Array ( [0] => 14.620 [1] => 20.540 [2] => 16.130 [3] => 17.250 [4] => 15.690 [5] => 41.280 [6] => 31.760 [7] => 17.210 [8] => 19.800 [9] => 17.710 [10] => 14.320 [11] => 13.040 [12] => 14.380 [13] => 11.090 [14] => 12.530 [15] => 12.570 [16] => 12.400 [17] => 12.460 [18] => 14.700 ) [earning_yield_greenblatt] => Array ( [0] => 6.84 [1] => 4.87 [2] => 6.2 [3] => 5.8 [4] => 6.37 [5] => 2.42 [6] => 3.15 [7] => 5.81 [8] => 5.05 [9] => 5.65 [10] => 6.98 [11] => 7.67 [12] => 6.95 [13] => 9.02 [14] => 7.98 [15] => 7.96 [16] => 8.06 [17] => 8.03 [18] => 6.8 ) [p2medpsvalue] => Array ( [0] => 1.13 [1] => 1.86 [2] => 1.29 [3] => 1.59 [4] => 1.35 [5] => 2.97 [6] => 2.59 [7] => 1.26 [8] => 1.23 [9] => 1.24 [10] => 1 [11] => 0.99 [12] => 1.12 [13] => 0.82 [14] => 0.74 [15] => 0.77 [16] => 0.85 [17] => 0.92 [18] => 1.14 ) [p2grahamnumber] => Array ( [0] => 3.75 [1] => 5.61 [2] => 3.96 [3] => 3.69 [4] => 3.24 [5] => 10.9 [6] => 5.47 [7] => 2.76 [8] => 2.64 [9] => 2.56 [10] => 2.55 [11] => 2.58 [12] => 3.16 [13] => 2.99 [14] => 3.05 [15] => 0 [16] => 6.9 [17] => 3.97 [18] => 4.03 ) [p2tangible_book] => Array ( [0] => 14.34 [1] => 20.24 [2] => 13.18 [3] => 10.48 [4] => 9.26 [5] => 44.76 [6] => 13.66 [7] => 6.47 [8] => 4.93 [9] => 5.08 [10] => 6.61 [11] => 7.31 [12] => 10.22 [13] => 11.15 [14] => 10.59 [15] => 0 [16] => 56.62 [17] => 18.46 [18] => 16.09 ) [pb] => Array ( [0] => 5.8 [1] => 11.33 [2] => 9.33 [3] => 8.59 [4] => 7.22 [5] => 13.19 [6] => 9.06 [7] => 4.43 [8] => 4.28 [9] => 4.08 [10] => 3.23 [11] => 3.2 [12] => 3.84 [13] => 3.15 [14] => 3.25 [15] => 2.72 [16] => 2.95 [17] => 3.02 [18] => 3.75 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 46.1 [1] => 67.6 [2] => 120.8 [3] => 148.235 [4] => 193.527 [5] => 225.3 [6] => 345.468 [7] => 396.657 [8] => 404.627 [9] => 467.415 [10] => 535.863 [11] => 592.205 [12] => 668.062 [13] => 742.926 [14] => 745.593 [15] => 836.586 [16] => 966.897 [17] => 1027.109 [18] => 1129.386 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.1 [1] => 3.6 [2] => 5.2 [3] => 6.362 [4] => 7.901 [5] => 15.473 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.034 [4] => 0.093 [5] => 1.91 [6] => 0.92 [7] => 0.191 [8] => 0.11 [9] => 0.107 [10] => 0.388 [11] => 1.355 [12] => 1.757 [13] => 1.928 [14] => 1.357 [15] => 1.618 [16] => 8.93 [17] => 5.743 [18] => 6.337 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.2 [4] => 6.702 [5] => 0.946 [6] => 0.985 [7] => 0.997 [8] => 0.998 [9] => 0.998 [10] => 0.993 [11] => 2.181 [12] => 0.989 [13] => 0.997 [14] => 1 [15] => 1 [16] => 1 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.4 [1] => 5 [2] => 7.9 [3] => 24.7 [4] => 3.376 [5] => 5.186 [6] => 18.589 [7] => 17.765 [8] => 32.014 [9] => 53.758 [10] => 11.608 [11] => 74.139 [12] => 88.617 [13] => 65.565 [14] => 118.251 [15] => 125.518 [16] => 63.125 [17] => 157.313 [18] => 127.905 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.5 [1] => 9 [2] => 14.1 [3] => 18.5 [4] => 30.294 [5] => 35.911 [6] => 57.594 [7] => 56.007 [8] => 121.322 [9] => 127.726 [10] => 85.532 [11] => 76.452 [12] => 78.289 [13] => 70.393 [14] => 64.718 [15] => 88.672 [16] => 113.774 [17] => 136.422 [18] => 140.919 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.1 [1] => 2.2 [2] => 2.9 [3] => 8.1 [4] => 5.036 [5] => 9.255 [6] => 27.441 [7] => 20.628 [8] => 27.288 [9] => 36.938 [10] => 43.978 [11] => 46.849 [12] => 64.283 [13] => 58.623 [14] => 43.389 [15] => 63.754 [16] => 62.308 [17] => 74.577 [18] => 80.229 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.415 [5] => 70.623 [6] => 0.087 [7] => 0 [8] => 0 [9] => 0 [10] => 45 [11] => 50.241 [12] => 70.503 [13] => 70.177 [14] => 63.461 [15] => 105.963 [16] => 26.092 [17] => 25.503 [18] => 7.929 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 79.49 [7] => 92.028 [8] => 119.492 [9] => 136.302 [10] => 157.605 [11] => 166.402 [12] => 195.691 [13] => 212.375 [14] => 237.557 [15] => 274.668 [16] => 292.111 [17] => 302.163 [18] => 324.1 ) [BS_other_liabilities_Insurance] => Array ( [0] => 24.1 [1] => 20.8 [2] => 26.4 [3] => 41.3 [4] => 56.363 [5] => 86.339 [6] => 23.371 [7] => 32.747 [8] => 36.572 [9] => 37.456 [10] => 50.416 [11] => 67.363 [12] => 70.498 [13] => 78.418 [14] => 79.787 [15] => 93.071 [16] => 117.571 [17] => 128.027 [18] => 137.362 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 1.285 [4] => 1.526 [5] => -1.047 [6] => 0.466 [7] => 1.827 [8] => 0.52 [9] => 0.899 [10] => 0.774 [11] => 0.711 [12] => 1.649 [13] => 0.217 [14] => -0.576 [15] => -1.457 [16] => -8.805 [17] => -4.567 [18] => -5.697 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -12.4 [1] => -16.6 [2] => -27.1 [3] => -33.161 [4] => -39.278 [5] => -54.557 [6] => -76.874 [7] => -89.518 [8] => -90.367 [9] => -99.038 [10] => -114.628 [11] => -128.99 [12] => -142.616 [13] => -161.697 [14] => -162.759 [15] => -183.555 [16] => -210.136 [17] => -221.238 [18] => -248.584 ) [BS_MoneyMarket] => Array ( [0] => -3.4 [1] => -5 [2] => -7.9 [3] => -24.7 [4] => -3.376 [5] => -5.186 [6] => -18.589 [7] => -17.765 [8] => -32.014 [9] => -53.758 [10] => -11.608 [11] => -74.139 [12] => -88.617 [13] => -65.565 [14] => -118.251 [15] => -125.518 [16] => -63.125 [17] => -157.313 [18] => -127.905 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 13.9 [1] => 14 [2] => 22 [3] => 43.2 [4] => 33.67 [5] => 41.097 [6] => 76.183 [7] => 73.772 [8] => 153.336 [9] => 181.484 [10] => 97.14 [11] => 150.591 [12] => 166.906 [13] => 135.958 [14] => 182.969 [15] => 214.19 [16] => 176.899 [17] => 293.735 [18] => 268.824 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 24.1 [1] => 20.8 [2] => 26.4 [3] => 41.3 [4] => 56.363 [5] => 86.339 [6] => 102.861 [7] => 124.775 [8] => 156.064 [9] => 173.758 [10] => 208.021 [11] => 233.765 [12] => 266.189 [13] => 290.793 [14] => 317.344 [15] => 367.739 [16] => 409.682 [17] => 430.19 [18] => 461.462 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 16.099 [5] => 0.086 [6] => 62.14 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 0.28 [11] => 1.519 [12] => 1.271 [13] => 0.948 [14] => 1.879 [15] => 0.334 [16] => 0.416 [17] => 1.195 [18] => 8.363 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 1066.59 [4] => 534.67 [5] => 26.71 [6] => 93.2 [7] => 453.64 [8] => 702.46 [9] => 923.42 [10] => 306.88 [11] => 102.85 [12] => 90.24 [13] => 85.17 [14] => 116.35 [15] => 112.64 [16] => 24.22 [17] => 41.13 [18] => 41.9 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.77 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -4.7 [1] => -7.6 [2] => -10.1 [3] => -13.692 [4] => -18.887 [5] => -17.415 [6] => -31.292 [7] => -31.408 [8] => -28.394 [9] => -37.39 [10] => -44.342 [11] => -50.145 [12] => -55.522 [13] => -59.139 [14] => -54.208 [15] => -62.926 [16] => -70.041 [17] => -76.684 [18] => -83.205 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 8 [1] => 12.3 [2] => 18.3 [3] => 24.205 [4] => 32.726 [5] => 34.35 [6] => 55.631 [7] => 57.065 [8] => 49.397 [9] => 62.315 [10] => 75.501 [11] => 89.923 [12] => 104.681 [13] => 105.287 [14] => 103.102 [15] => 117.87 [16] => 137.471 [17] => 154.984 [18] => 176.645 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -2.6 [2] => -0.5 [3] => -0.668 [4] => -0.758 [5] => -0.332 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.065 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.11 [1] => 0.13 [2] => 0.22 [3] => 0.283 [4] => 0.375 [5] => 0.4 [6] => 0.61 [7] => 0.62 [8] => 0.55 [9] => 0.68 [10] => 0.81 [11] => 0.96 [12] => 1.14 [13] => 1.16 [14] => 1.22 [15] => 1.38 [16] => 1.59 [17] => 1.78 [18] => 2.04 ) [eps_basic] => Array ( [0] => 0.11 [1] => 0.14 [2] => 0.23 [3] => 0.298 [4] => 0.395 [5] => 0.418 [6] => 0.64 [7] => 0.64 [8] => 0.56 [9] => 0.7 [10] => 0.83 [11] => 0.98 [12] => 1.16 [13] => 1.18 [14] => 1.23 [15] => 1.39 [16] => 1.6 [17] => 1.79 [18] => 2.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.4 [1] => 5 [2] => 7.9 [3] => 24.7 [4] => 3.376 [5] => 5.186 [6] => 18.589 [7] => 17.765 [8] => 32.014 [9] => 53.758 [10] => 11.608 [11] => 74.139 [12] => 88.617 [13] => 65.565 [14] => 118.251 [15] => 125.518 [16] => 63.125 [17] => 157.313 [18] => 127.905 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.2 [4] => 6.702 [5] => 0.946 [6] => 0.985 [7] => 0.997 [8] => 0.998 [9] => 0.998 [10] => 0.993 [11] => 2.181 [12] => 0.989 [13] => 0.997 [14] => 1 [15] => 1 [16] => 1 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.519 [7] => 15.293 [8] => 22.569 [9] => 25.876 [10] => 33.471 [11] => 36.337 [12] => 44.23 [13] => 44.237 [14] => 44.256 [15] => 44.749 [16] => 50.893 [17] => 50.965 [18] => 50.388 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 44.021 [7] => 57.636 [8] => 76.891 [9] => 73.087 [10] => 96.93 [11] => 109.901 [12] => 117.56 [13] => 97.594 [14] => 99.4 [15] => 103.744 [16] => 137.58 [17] => 141.733 [18] => 142.35 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 79.892 [7] => 141.942 [8] => 153.07 [9] => 158.181 [10] => 184.454 [11] => 192.164 [12] => 197.607 [13] => 218.487 [14] => 234.209 [15] => 251.89 [16] => 271.951 [17] => 297.526 [18] => 338.223 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.024 [7] => 17.028 [8] => 4.834 [9] => 32.218 [10] => 19.681 [11] => 12.637 [12] => 7.497 [13] => 4.995 [14] => 16.694 [15] => 53.596 [16] => 8.972 [17] => 5.75 [18] => 18.099 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 176.193 [7] => 231.899 [8] => 257.364 [9] => 289.362 [10] => 334.536 [11] => 351.039 [12] => 366.894 [13] => 387.308 [14] => 416.505 [15] => 474.991 [16] => 493.836 [17] => 518.159 [18] => 573.097 ) [AccumulatedDepreciation] => Array ( [0] => -4.8 [1] => -5.9 [2] => -7.9 [3] => -11.4 [4] => -18.945 [5] => -25.464 [6] => -37.754 [7] => -58.124 [8] => -61.318 [9] => -74.262 [10] => -91.345 [11] => -99.407 [12] => -117.012 [13] => -148.303 [14] => -178.727 [15] => -200.321 [16] => -223.65 [17] => -241.429 [18] => -272.586 ) [AccountsPayable] => Array ( [0] => 5.1 [1] => 2.2 [2] => 2.9 [3] => 8.1 [4] => 5.036 [5] => 9.255 [6] => 17.846 [7] => 9.051 [8] => 9.617 [9] => 9.171 [10] => 15.895 [11] => 14.525 [12] => 11.481 [13] => 6.946 [14] => 8.206 [15] => 13.5 [16] => 12.829 [17] => 16.317 [18] => 11.701 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 15.681 [14] => 1.165 [15] => 3.851 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.595 [7] => 11.577 [8] => 17.671 [9] => 27.767 [10] => 28.083 [11] => 32.324 [12] => 52.802 [13] => 35.996 [14] => 34.018 [15] => 46.403 [16] => 49.479 [17] => 58.26 [18] => 68.528 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10.449 [16] => 15.274 [17] => 26.256 [18] => 30.845 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.211 [5] => 0.32 [6] => 0.228 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 272.732 [16] => 127.939 [17] => 106.166 [18] => 7.366 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2 [3] => 2.5 [4] => 3.215 [5] => 5.132 [6] => 7.857 [7] => 15.8 [8] => 23.84 [9] => 28.762 [10] => 37.085 [11] => 47.43 [12] => 53.29 [13] => 72.929 [14] => 73.047 [15] => 85.001 [16] => 107.571 [17] => 121.025 [18] => 131.776 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 8 [1] => 9.7 [2] => 17.8 [3] => 23.537 [4] => 31.968 [5] => 34.018 [6] => 55.631 [7] => 57.065 [8] => 49.397 [9] => 62.315 [10] => 75.501 [11] => 89.924 [12] => 104.681 [13] => 104.222 [14] => 103.102 [15] => 117.87 [16] => 137.471 [17] => 154.984 [18] => 176.645 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.6 [1] => 0.8 [2] => -8.1 [3] => -12.215 [4] => -8.54 [5] => -11.87 [6] => -42.633 [7] => -14.858 [8] => -19.675 [9] => -17.897 [10] => -35.017 [11] => 30.413 [12] => -28.853 [13] => -2.913 [14] => 21.214 [15] => -1.539 [16] => 0.94 [17] => -10.795 [18] => -12.739 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -22.069 [7] => -1.621 [8] => -0.647 [9] => 1.636 [10] => -7.015 [11] => -18.625 [12] => -2.987 [13] => 9.67 [14] => 1.969 [15] => -6.458 [16] => -24.543 [17] => -22.962 [18] => -4.43 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.8 [1] => -2.9 [2] => 0.2 [3] => 1.532 [4] => -3.308 [5] => 3.08 [6] => 8.591 [7] => -8.795 [8] => 0.555 [9] => -0.471 [10] => 5.16 [11] => -1.636 [12] => -3.05 [13] => -5.498 [14] => -16.037 [15] => 5.733 [16] => -10.011 [17] => 17.05 [18] => 4.146 ) [ChangeInWorkingCapital] => Array ( [0] => -0.7 [1] => -1.6 [2] => -4 [3] => -4.827 [4] => -3.156 [5] => -2.433 [6] => -7.494 [7] => -2.329 [8] => 10.688 [9] => 9.142 [10] => -12.47 [11] => 26.726 [12] => 13.218 [13] => 6.359 [14] => 29.089 [15] => 8.511 [16] => -14.127 [17] => -15.811 [18] => -4.426 ) [CF_DeferredTax] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.3 [3] => 0.089 [4] => 0.157 [5] => 2.4 [6] => 2.8 [7] => 7.793 [8] => 7.94 [9] => 5.588 [10] => 5.275 [11] => 8.291 [12] => 4.239 [13] => 5.32 [14] => 7.047 [15] => 16.694 [16] => 20.526 [17] => 22.61 [18] => 24.091 ) [PurchaseOfPPE] => Array ( [0] => -5.4 [1] => -5 [2] => -13.7 [3] => -9.949 [4] => -38.884 [5] => -32.619 [6] => -57.781 [7] => -49.509 [8] => -45.958 [9] => -49.141 [10] => -58.046 [11] => -61.475 [12] => -54.945 [13] => -54.841 [14] => -56.246 [15] => -25.586 [16] => -59.039 [17] => -80.034 [18] => -97.774 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.971 [10] => 0.17 [11] => 4.255 [12] => 0.025 [13] => 2.098 [14] => 0 [15] => 1.032 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -23.736 [14] => -24.684 [15] => 0 [16] => -26.954 [17] => -38.593 [18] => -51.518 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -49.324 [14] => -3.027 [15] => -426.653 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -4.2 [1] => -2.1 [2] => -5.9 [3] => -3.177 [4] => -6.708 [5] => -0.946 [6] => -0.982 [7] => -2.987 [8] => -3.988 [9] => -3.991 [10] => -4.976 [11] => -4.519 [12] => -3.603 [13] => -1.975 [14] => -2.996 [15] => -3.999 [16] => -3.999 [17] => -2 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 9.2 [1] => 4.5 [2] => 3 [3] => 5.8 [4] => 3.1 [5] => 10.307 [6] => 1 [7] => 3 [8] => 4 [9] => 4.633 [10] => 5 [11] => 5.037 [12] => 4.81 [13] => 2 [14] => 3 [15] => 4 [16] => 4 [17] => 3 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.5 [1] => -7.2 [2] => -3 [3] => -1.673 [4] => -14.118 [5] => -94.161 [6] => -1.072 [7] => -12.732 [8] => -12.526 [9] => -52.509 [10] => -127.21 [11] => -20.488 [12] => -39.198 [13] => 23.63 [14] => 24.726 [15] => -54.509 [16] => 26.954 [17] => 41.365 [18] => 52.048 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.08 [2] => 0.22 [3] => 0.06 [4] => 0.29 [5] => 0.32 [6] => 0.1 [7] => 0.06 [8] => 0.02 [9] => 0.08 [10] => 0.19 [11] => -0 [12] => 0.02 [13] => 0.02 [14] => -0.04 [15] => 0.26 [16] => -0.03 [17] => -0.02 [18] => -0.02 ) [dividend_yield] => Array ( [0] => 1.48 [1] => 0.76 [2] => 0.84 [3] => 0.7 [4] => 0.74 [5] => 0.36 [6] => 0.35 [7] => 0.78 [8] => 0.79 [9] => 0.75 [10] => 0.93 [11] => 1.01 [12] => 0.93 [13] => 1.29 [14] => 1.54 [15] => 1.51 [16] => 1.33 [17] => 1.27 [18] => 1.19 ) [current_ratio] => Array ( [0] => 0.98 [1] => 1.32 [2] => 1.57 [3] => 1.75 [4] => 1.45 [5] => 0.69 [6] => 1.61 [7] => 1.6 [8] => 1.48 [9] => 1.5 [10] => 1.06 [11] => 1.16 [12] => 1.06 [13] => 0.97 [14] => 1.04 [15] => 0.88 [16] => 0.93 [17] => 1.17 [18] => 1.09 ) [quick_ratio] => Array ( [0] => 0.98 [1] => 1.32 [2] => 1.57 [3] => 1.75 [4] => 1.45 [5] => 0.69 [6] => 1.61 [7] => 1.6 [8] => 1.48 [9] => 1.5 [10] => 1.06 [11] => 1.16 [12] => 1.06 [13] => 0.97 [14] => 1.04 [15] => 0.88 [16] => 0.93 [17] => 1.17 [18] => 1.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.05 [2] => -8.44 [3] => -1.75 [4] => -3.59 [5] => 4.48 [6] => -8.61 [7] => -2.24 [8] => 2.85 [9] => -2.2 [10] => -1.76 [11] => -1.42 [12] => 3.67 [13] => 2.02 [14] => -12.05 [15] => 12.87 [16] => -1.12 [17] => 0.38 [18] => 0.92 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 42.19 [2] => 63.74 [3] => 20.81 [4] => 26.11 [5] => 16.74 [6] => 42.64 [7] => 13.49 [8] => 5.59 [9] => 12.36 [10] => 13.16 [11] => 9.55 [12] => 15.06 [13] => 14.05 [14] => 6.16 [15] => 11.49 [16] => 13.78 [17] => 5.56 [18] => 10.79 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 18.18 [2] => 69.23 [3] => 28.64 [4] => 32.51 [5] => 6.67 [6] => 52.5 [7] => 1.64 [8] => -11.29 [9] => 23.64 [10] => 19.12 [11] => 18.52 [12] => 18.75 [13] => 1.75 [14] => 5.17 [15] => 13.11 [16] => 15.22 [17] => 11.95 [18] => 14.61 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 66.11 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.588955582233 [5] => 2.04570682338 [6] => 1.58127767236 [7] => 0.966954022989 [8] => 1.64611398964 [9] => 1.93455497382 [10] => 2.34196891192 [11] => 1.81436077058 [12] => 1.42433795712 [13] => 1.11669658887 [14] => 1.28961334344 [15] => 1.61230195713 [16] => 1.79032258065 [17] => 1.83791469194 [18] => 1.87044534413 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.27 [5] => 8.7 [6] => 7.31 [7] => 3.07 [8] => 2.51 [9] => 2.27 [10] => 1.69 [11] => 1.48 [12] => 1.51 [13] => 1.08 [14] => 0.86 [15] => 0.9 [16] => 0.97 [17] => 1.05 [18] => 1.31 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.05 [5] => 2.51 [6] => 2 [7] => 1.08 [8] => 1.65 [9] => 1.93 [10] => 2.34 [11] => 1.81 [12] => 1.42 [13] => 1.12 [14] => 1.29 [15] => 1.61 [16] => 1.79 [17] => 1.84 [18] => 1.87 ) )
Jack Henry & Associates, Inc (NAS:JKHY)
Days Inventory
0.00 (As of Mar. 2014)

Jack Henry & Associates, Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Jack Henry & Associates, Inc's cost of goods sold for the three months ended in Mar. 2014 was $176 Mil. Hence, Jack Henry & Associates, Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Jack Henry & Associates, Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Jack Henry & Associates, Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Jack Henry & Associates, Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Jack Henry & Associates, Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/652.394*365
=0.00

Jack Henry & Associates, Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/176.398*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Jack Henry & Associates, Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/300.929*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Jack Henry & Associates, Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Jack Henry & Associates, Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 300.929
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Jack Henry & Associates, Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Jack Henry & Associates, Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide