Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.94 [1] => 22.88 [2] => 26.88 [3] => 33.47 [4] => 44.50 [5] => 53.06 [6] => 52.53 [7] => 60.97 [8] => 61.30 [9] => 53.60 [10] => 63.76 [11] => 65.18 [12] => 69.10 [13] => 68.40 [14] => 72.22 [15] => 64.96 [16] => 64.76 [17] => 67.92 [18] => 72.52 [19] => 95.63 ) [price_low] => Array ( [0] => 0.00 [1] => 13.44 [2] => 20.94 [3] => 24.88 [4] => 32.00 [5] => 38.50 [6] => 33.69 [7] => 41.63 [8] => 41.85 [9] => 48.73 [10] => 49.50 [11] => 60.04 [12] => 56.80 [13] => 59.77 [14] => 55.33 [15] => 46.60 [16] => 57.02 [17] => 57.66 [18] => 61.78 [19] => 70.74 ) [BS_share] => Array ( [0] => 2571.795 [1] => 2583.871 [2] => 2660.829 [3] => 2741.079 [4] => 2833.019 [5] => 3074.101 [6] => 2780.06 [7] => 3048.07 [8] => 2970.58 [9] => 2968.14 [10] => 2967.73 [11] => 2974.93 [12] => 2899.36 [13] => 2832.60 [14] => 2774.57 [15] => 2759.10 [16] => 2746.25 [17] => 2730.85 [18] => 2778.49 [19] => 2821.44 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2571.795 [1] => 2583.871 [2] => 2660.829 [3] => 2741.079 [4] => 2833.019 [5] => 3074.101 [6] => 3099.200 [7] => 3080.435 [8] => 3054.167 [9] => 3142.795 [10] => 2985.401 [11] => 3002.985 [12] => 2963.271 [13] => 2910.700 [14] => 2835.600 [15] => 2789.100 [16] => 2788.800 [17] => 2775.300 [18] => 2812.600 [19] => 2877.000 ) [Revenue] => Array ( [0] => 15734 [1] => 18842 [2] => 21620 [3] => 22629 [4] => 23995 [5] => 28007 [6] => 29172 [7] => 32317 [8] => 36298 [9] => 41862 [10] => 47348 [11] => 50514 [12] => 53324 [13] => 61095 [14] => 63747 [15] => 61897 [16] => 61587 [17] => 65030 [18] => 67224 [19] => 71312 ) [COGS] => Array ( [0] => 4575 [1] => 5378 [2] => 6009 [3] => 6085 [4] => 6319 [5] => 8498 [6] => 8957 [7] => 9581 [8] => 10447 [9] => 12176 [10] => 13474 [11] => 14010 [12] => 15057 [13] => 17751 [14] => 18511 [15] => 18447 [16] => 18792 [17] => 20360 [18] => 21658 [19] => 22342 ) [Gross Profit] => Array ( [0] => 11159 [1] => 13464 [2] => 15611 [3] => 16544 [4] => 17676 [5] => 19509 [6] => 20215 [7] => 22736 [8] => 25851 [9] => 29686 [10] => 33874 [11] => 36504 [12] => 38267 [13] => 43344 [14] => 45236 [15] => 43450 [16] => 42795 [17] => 44670 [18] => 45566 [19] => 48970 ) [SGA] => Array ( [0] => 6350 [1] => 9096 [2] => 10299 [3] => 8715 [4] => 9027 [5] => 10756 [6] => 10495 [7] => 11260 [8] => 12216 [9] => 14131 [10] => 16174 [11] => 17211 [12] => 17433 [13] => 20451 [14] => 21490 [15] => 19801 [16] => 19424 [17] => 20969 [18] => 20869 [19] => 21830 ) [RD] => Array ( [0] => 1278 [1] => 0 [2] => 0 [3] => 2140 [4] => 2336 [5] => 2768 [6] => 3105 [7] => 3591 [8] => 3957 [9] => 4684 [10] => 5344 [11] => 6462 [12] => 7125 [13] => 7680 [14] => 7577 [15] => 6986 [16] => 6844 [17] => 7548 [18] => 7665 [19] => 8183 ) [DDA] => Array ( [0] => 724 [1] => 857 [2] => 1009 [3] => 1067 [4] => 1285 [5] => 1510 [6] => 1592 [7] => 1605 [8] => 1662 [9] => 1869 [10] => 2124 [11] => 2093 [12] => 2177 [13] => 2777 [14] => 2832 [15] => 2774 [16] => 2939 [17] => 3158 [18] => 3666 [19] => 4104 ) [Operating Income] => Array ( [0] => 2807 [1] => 3511 [2] => 4303 [3] => 4622 [4] => 5028 [5] => 5985 [6] => 6549 [7] => 7780 [8] => 9489 [9] => 9953 [10] => 12338 [11] => 12469 [12] => 13150 [13] => 13661 [14] => 15988 [15] => 16663 [16] => 16527 [17] => 16153 [18] => 15869 [19] => 18377 ) [other_operating_charges] => Array ( [0] => -724 [1] => -857 [2] => -1009 [3] => -1067 [4] => -1285 [5] => 0 [6] => -66 [7] => -105 [8] => -189 [9] => -918 [10] => -18 [11] => -362 [12] => -559 [13] => -1552 [14] => -181 [15] => 0 [16] => 0 [17] => 0 [18] => -1163 [19] => -580 ) [Month End Stock Price] => Array ( [0] => 13.688 [1] => 21.375 [2] => 24.875 [3] => 32.938 [4] => 41.938 [5] => 46.625 [6] => 52.532 [7] => 59.1 [8] => 53.71 [9] => 51.66 [10] => 63.42 [11] => 60.1 [12] => 66.02 [13] => 66.7 [14] => 59.83 [15] => 64.41 [16] => 61.85 [17] => 65.58 [18] => 70.1 [19] => 91.59 ) [mktcap] => Array ( [0] => 35202.72996 [1] => 55230.242625 [2] => 66188.121375 [3] => 90285.660102 [4] => 118811.150822 [5] => 143329.959125 [6] => 146042.11192 [7] => 180140.937 [8] => 159549.8518 [9] => 153334.1124 [10] => 188213.4366 [11] => 178793.293 [12] => 191415.7472 [13] => 188934.42 [14] => 166002.5231 [15] => 177713.631 [16] => 169855.5625 [17] => 179089.143 [18] => 194772.149 [19] => 258415.6896 ) [Cash and Equiv] => Array ( [0] => 636 [1] => 1201 [2] => 2011 [3] => 2753 [4] => 2783 [5] => 3879 [6] => 6757 [7] => 7972 [8] => 7475 [9] => 9523 [10] => 12884 [11] => 16138 [12] => 4084 [13] => 9315 [14] => 12809 [15] => 19425 [16] => 27658 [17] => 32261 [18] => 21089 [19] => 29206 ) [ev_addition] => Array ( [0] => 2462 [1] => 1227 [2] => 271 [3] => -913 [4] => 1699 [5] => 377 [6] => -2105 [7] => -5190 [8] => -3336 [9] => -5429 [10] => -10039 [11] => -13453 [12] => 2509 [13] => 222 [14] => -957 [15] => -4884 [16] => -10885 [17] => -12634 [18] => -4924 [19] => -11026 ) [ev_addition_per_share] => Array ( [0] => 0.957 [1] => 0.475 [2] => 0.102 [3] => -0.333 [4] => 0.6 [5] => 0.123 [6] => -0.757 [7] => -1.703 [8] => -1.123 [9] => -1.829 [10] => -3.383 [11] => -4.522 [12] => 0.865 [13] => 0.078 [14] => -0.345 [15] => -1.77 [16] => -3.964 [17] => -4.626 [18] => -1.772 [19] => -3.908 ) [ev_per_share] => Array ( [0] => 14.648 [1] => 21.845 [2] => 24.975 [3] => 32.608 [4] => 42.538 [5] => 46.745 [6] => 51.772 [7] => 57.4 [8] => 52.59 [9] => 49.83 [10] => 60.04 [11] => 55.58 [12] => 66.89 [13] => 66.78 [14] => 59.49 [15] => 62.64 [16] => 57.89 [17] => 60.95 [18] => 68.33 [19] => 87.68 ) [ev] => Array ( [0] => 37664.72996 [1] => 56457.242625 [2] => 66459.121375 [3] => 89372.660102 [4] => 120510.150822 [5] => 143706.959125 [6] => 143937.11192 [7] => 174950.937 [8] => 156213.8518 [9] => 147905.1124 [10] => 178174.4366 [11] => 165340.293 [12] => 193924.7472 [13] => 189156.42 [14] => 165045.5231 [15] => 172829.631 [16] => 158970.5625 [17] => 166455.143 [18] => 189848.149 [19] => 247389.6896 ) [Non Operating Income] => Array ( [0] => -44 [1] => -51 [2] => -145 [3] => 74 [4] => -994 [5] => -119 [6] => 94 [7] => -185 [8] => -294 [9] => 385 [10] => -15 [11] => 214 [12] => 671 [13] => -534 [14] => 1015 [15] => -547 [16] => 768 [17] => -3312 [18] => -1626 [19] => -2498 ) [tax] => Array ( [0] => 675 [1] => 914 [2] => 1146 [3] => 1273 [4] => 1179 [5] => 1604 [6] => 1915 [7] => 2230 [8] => 2694 [9] => 3111 [10] => 4151 [11] => 3056 [12] => 3534 [13] => 2707 [14] => 3980 [15] => 3489 [16] => 3613 [17] => 2689 [18] => 3261 [19] => 1640 ) [Pretax Income] => Array ( [0] => 2681 [1] => 3317 [2] => 4033 [3] => 4576 [4] => 4182 [5] => 5877 [6] => 6868 [7] => 7898 [8] => 9291 [9] => 10308 [10] => 12331 [11] => 13116 [12] => 14587 [13] => 13283 [14] => 16929 [15] => 15755 [16] => 16947 [17] => 12361 [18] => 13775 [19] => 15471 ) [InterestIncome] => Array ( [0] => 60 [1] => 0 [2] => 0 [3] => 0 [4] => 277 [5] => 266 [6] => 429 [7] => 456 [8] => 256 [9] => 177 [10] => 195 [11] => 487 [12] => 829 [13] => 452 [14] => 361 [15] => 90 [16] => 107 [17] => 91 [18] => 64 [19] => 74 ) [InterestExpense] => Array ( [0] => -142 [1] => -143 [2] => -125 [3] => -120 [4] => -129 [5] => -255 [6] => -204 [7] => -153 [8] => -160 [9] => -207 [10] => -187 [11] => -54 [12] => -63 [13] => -296 [14] => -435 [15] => -451 [16] => -455 [17] => -571 [18] => -532 [19] => -482 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 724 [1] => 857 [2] => 1009 [3] => 1067 [4] => 1285 [5] => 1510 [6] => 1592 [7] => 1605 [8] => 1662 [9] => 1869 [10] => 2124 [11] => 2093 [12] => 2177 [13] => 2777 [14] => 2832 [15] => 2774 [16] => 2939 [17] => 3158 [18] => 3666 [19] => 4104 ) [ReconciledDepreciation] => Array ( [0] => 724 [1] => 857 [2] => 1009 [3] => 1067 [4] => 1285 [5] => 1510 [6] => 1592 [7] => 1605 [8] => 1662 [9] => 1869 [10] => 2124 [11] => 2093 [12] => 2177 [13] => 2777 [14] => 2832 [15] => 2774 [16] => 2939 [17] => 3158 [18] => 3666 [19] => 4104 ) [EBIT] => Array ( [0] => 2823 [1] => 3460 [2] => 4158 [3] => 4696 [4] => 4311 [5] => 6132 [6] => 7072 [7] => 8051 [8] => 9451 [9] => 10515 [10] => 12518 [11] => 13170 [12] => 14650 [13] => 13579 [14] => 17364 [15] => 16206 [16] => 17402 [17] => 12932 [18] => 14307 [19] => 15953 ) [EBITDA_morn] => Array ( [0] => 3547 [1] => 4317 [2] => 5167 [3] => 5763 [4] => 5596 [5] => 7642 [6] => 8664 [7] => 9656 [8] => 11113 [9] => 12384 [10] => 14642 [11] => 15263 [12] => 16827 [13] => 16356 [14] => 20196 [15] => 18980 [16] => 20341 [17] => 16090 [18] => 17973 [19] => 20057 ) [EBITDA] => Array ( [0] => 3547 [1] => 4317 [2] => 5167 [3] => 5763 [4] => 5596 [5] => 7642 [6] => 8664 [7] => 9656 [8] => 11113 [9] => 12384 [10] => 14642 [11] => 15263 [12] => 16827 [13] => 16356 [14] => 20196 [15] => 18980 [16] => 20341 [17] => 16090 [18] => 17973 [19] => 20057 ) [EBITDA_1] => Array ( [0] => 3547 [1] => 4317 [2] => 5167 [3] => 5763 [4] => 5596 [5] => 7642 [6] => 8664 [7] => 9656 [8] => 11113 [9] => 12384 [10] => 14642 [11] => 15263 [12] => 16827 [13] => 16356 [14] => 20196 [15] => 18980 [16] => 20341 [17] => 16090 [18] => 17973 [19] => 20057 ) [DDA_new] => Array ( [0] => 724 [1] => 857 [2] => 1009 [3] => 1067 [4] => 1285 [5] => 1510 [6] => 1592 [7] => 1605 [8] => 1662 [9] => 1869 [10] => 2124 [11] => 2093 [12] => 2177 [13] => 2777 [14] => 2832 [15] => 2774 [16] => 2939 [17] => 3158 [18] => 3666 [19] => 4104 ) [EBITDA_new] => Array ( [0] => 3547 [1] => 4317 [2] => 5167 [3] => 5763 [4] => 5596 [5] => 7642 [6] => 8664 [7] => 9656 [8] => 11113 [9] => 12384 [10] => 14642 [11] => 15263 [12] => 16827 [13] => 16356 [14] => 20196 [15] => 18980 [16] => 20341 [17] => 16090 [18] => 17973 [19] => 20057 ) [EBITDA_per_share] => Array ( [0] => 1.38 [1] => 1.67 [2] => 1.94 [3] => 2.1 [4] => 1.98 [5] => 2.49 [6] => 2.8 [7] => 3.13 [8] => 3.64 [9] => 3.94 [10] => 4.9 [11] => 5.08 [12] => 5.68 [13] => 5.62 [14] => 7.12 [15] => 6.81 [16] => 7.29 [17] => 5.8 [18] => 6.39 [19] => 6.97 ) [Operating_Income_per_share] => Array ( [0] => 1.09 [1] => 1.36 [2] => 1.62 [3] => 1.69 [4] => 1.77 [5] => 1.95 [6] => 2.11 [7] => 2.53 [8] => 3.11 [9] => 3.17 [10] => 4.13 [11] => 4.15 [12] => 4.44 [13] => 4.69 [14] => 5.64 [15] => 5.97 [16] => 5.93 [17] => 5.82 [18] => 5.64 [19] => 6.39 ) [Net Income] => Array ( [0] => 2006 [1] => 2403 [2] => 2887 [3] => 3303 [4] => 3003 [5] => 4273 [6] => 4953 [7] => 5668 [8] => 6597 [9] => 7197 [10] => 8180 [11] => 10060 [12] => 11053 [13] => 10576 [14] => 12949 [15] => 12266 [16] => 13334 [17] => 9672 [18] => 10853 [19] => 13831 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.283 [1] => 0.32 [2] => 0.368 [3] => 0.425 [4] => 0.485 [5] => 0.545 [6] => 0.62 [7] => 0.7 [8] => 0.795 [9] => 0.925 [10] => 1.095 [11] => 1.275 [12] => 1.455 [13] => 1.62 [14] => 1.795 [15] => 1.93 [16] => 2.11 [17] => 2.25 [18] => 2.4 [19] => 2.59 ) [Shares Outstanding] => Array ( [0] => 2571.795 [1] => 2583.871 [2] => 2660.829 [3] => 2741.079 [4] => 2833.019 [5] => 3074.101 [6] => 3099.200 [7] => 3080.435 [8] => 3054.167 [9] => 3142.795 [10] => 2985.401 [11] => 3002.985 [12] => 2963.271 [13] => 2910.700 [14] => 2835.600 [15] => 2789.100 [16] => 2788.800 [17] => 2775.300 [18] => 2812.600 [19] => 2877.000 ) [shares_diluted] => Array ( [0] => 2571.795 [1] => 2583.871 [2] => 2660.829 [3] => 2741.079 [4] => 2833.019 [5] => 3074.101 [6] => 3099.200 [7] => 3080.435 [8] => 3054.167 [9] => 3142.795 [10] => 2985.401 [11] => 3002.985 [12] => 2963.271 [13] => 2910.700 [14] => 2835.600 [15] => 2789.100 [16] => 2788.800 [17] => 2775.300 [18] => 2812.600 [19] => 2877.000 ) [shares_basic] => Array ( [0] => 2571.795 [1] => 2583.871 [2] => 2660.829 [3] => 2674.494 [4] => 2780.556 [5] => 2988.112 [6] => 2993.500 [7] => 3031.016 [8] => 2998.636 [9] => 2968.000 [10] => 2968.100 [11] => 2976.331 [12] => 2939.628 [13] => 2882.900 [14] => 2802.500 [15] => 2759.500 [16] => 2751.400 [17] => 2736.000 [18] => 2753.300 [19] => 2809.200 ) [COGS_pct] => Array ( [0] => 0.29 [1] => 0.29 [2] => 0.28 [3] => 0.27 [4] => 0.26 [5] => 0.30 [6] => 0.31 [7] => 0.30 [8] => 0.29 [9] => 0.29 [10] => 0.28 [11] => 0.28 [12] => 0.28 [13] => 0.29 [14] => 0.29 [15] => 0.30 [16] => 0.31 [17] => 0.31 [18] => 0.32 [19] => 0.31 ) [Gross Profit_pct] => Array ( [0] => 70.92 [1] => 71.46 [2] => 72.21 [3] => 73.11 [4] => 73.67 [5] => 69.66 [6] => 69.30 [7] => 70.35 [8] => 71.22 [9] => 70.91 [10] => 71.54 [11] => 72.27 [12] => 71.76 [13] => 70.95 [14] => 70.96 [15] => 70.20 [16] => 69.49 [17] => 68.69 [18] => 67.78 [19] => 68.67 ) [SGA_pct] => Array ( [0] => 40.36 [1] => 48.28 [2] => 47.64 [3] => 38.51 [4] => 37.62 [5] => 38.40 [6] => 35.98 [7] => 34.84 [8] => 33.65 [9] => 33.76 [10] => 34.16 [11] => 34.07 [12] => 32.69 [13] => 33.47 [14] => 33.71 [15] => 31.99 [16] => 31.54 [17] => 32.25 [18] => 31.04 [19] => 30.61 ) [Interest Expense_pct] => Array ( [0] => -0.90 [1] => -0.76 [2] => -0.58 [3] => -0.53 [4] => -0.54 [5] => -0.91 [6] => -0.70 [7] => -0.47 [8] => -0.44 [9] => -0.49 [10] => -0.39 [11] => -0.11 [12] => -0.12 [13] => -0.48 [14] => -0.68 [15] => -0.73 [16] => -0.74 [17] => -0.88 [18] => -0.79 [19] => -0.68 ) [Pretax Income_pct] => Array ( [0] => 17.04 [1] => 17.60 [2] => 18.65 [3] => 20.22 [4] => 17.43 [5] => 20.98 [6] => 23.54 [7] => 24.44 [8] => 25.60 [9] => 24.62 [10] => 26.04 [11] => 25.97 [12] => 27.36 [13] => 21.74 [14] => 26.56 [15] => 25.45 [16] => 27.52 [17] => 19.01 [18] => 20.49 [19] => 21.69 ) [Net Income_pct] => Array ( [0] => 12.75 [1] => 12.75 [2] => 13.35 [3] => 14.60 [4] => 12.52 [5] => 15.26 [6] => 16.98 [7] => 17.54 [8] => 18.17 [9] => 17.19 [10] => 17.28 [11] => 19.92 [12] => 20.73 [13] => 17.31 [14] => 20.31 [15] => 19.82 [16] => 21.65 [17] => 14.87 [18] => 16.14 [19] => 19.40 ) [DaysSalesOutstanding] => Array ( [0] => 75 [1] => 56.24 [2] => 54.89 [3] => 53.7 [4] => 57.07 [5] => 55.17 [6] => 57.57 [7] => 52.29 [8] => 54.29 [9] => 57.32 [10] => 52.66 [11] => 50.65 [12] => 59.63 [13] => 56.42 [14] => 55.65 [15] => 56.88 [16] => 57.93 [17] => 59.39 [18] => 61.4 [19] => 59.95 ) [DaysInventory] => Array ( [0] => 172.41 [1] => 154.47 [2] => 151.73 [3] => 150.92 [4] => 167.4 [5] => 132.93 [6] => 118.38 [7] => 113.98 [8] => 115.4 [9] => 107.56 [10] => 101.42 [11] => 103.14 [12] => 118.52 [13] => 105.07 [14] => 99.62 [15] => 102.49 [16] => 104.46 [17] => 112.67 [18] => 126.31 [19] => 128.7 ) [Payable] => Array ( [0] => 1192 [1] => 1602 [2] => 1743 [3] => 1753 [4] => 1877 [5] => 2003 [6] => 2122 [7] => 2838 [8] => 3621 [9] => 4966 [10] => 5227 [11] => 4315 [12] => 5691 [13] => 7132 [14] => 7920 [15] => 5983 [16] => 6201 [17] => 6579 [18] => 6895 [19] => 7036 ) [DaysPayable] => Array ( [0] => 27.65 [1] => 31.03 [2] => 29.43 [3] => 28.28 [4] => 28.55 [5] => 26.1 [6] => 26.55 [7] => 32.05 [8] => 36.41 [9] => 43.3 [10] => 40.29 [11] => 31.18 [12] => 38.95 [13] => 42.61 [14] => 45.35 [15] => 35.28 [16] => 36.75 [17] => 36.93 [18] => 37.44 [19] => 36.01 ) [InventoryTurnover] => Array ( [0] => 2.12 [1] => 2.36 [2] => 2.41 [3] => 2.42 [4] => 2.18 [5] => 2.75 [6] => 3.08 [7] => 3.2 [8] => 3.16 [9] => 3.39 [10] => 3.6 [11] => 3.54 [12] => 3.08 [13] => 3.47 [14] => 3.66 [15] => 3.56 [16] => 3.49 [17] => 3.24 [18] => 2.89 [19] => 2.84 ) [Accts Rec.] => Array ( [0] => 3233 [1] => 2903 [2] => 3251 [3] => 3329 [4] => 3752 [5] => 4233 [6] => 4601 [7] => 4630 [8] => 5399 [9] => 6574 [10] => 6831 [11] => 7010 [12] => 8712 [13] => 9444 [14] => 9719 [15] => 9646 [16] => 9774 [17] => 10581 [18] => 11309 [19] => 11713 ) [Inventory] => Array ( [0] => 2161 [1] => 2276 [2] => 2498 [3] => 2516 [4] => 2898 [5] => 3095 [6] => 2905 [7] => 2992 [8] => 3303 [9] => 3588 [10] => 3744 [11] => 3959 [12] => 4889 [13] => 5110 [14] => 5052 [15] => 5180 [16] => 5378 [17] => 6285 [18] => 7495 [19] => 7878 ) [inventory2sales] => Array ( [0] => 0.137 [1] => 0.121 [2] => 0.116 [3] => 0.111 [4] => 0.121 [5] => 0.111 [6] => 0.1 [7] => 0.093 [8] => 0.091 [9] => 0.086 [10] => 0.079 [11] => 0.078 [12] => 0.092 [13] => 0.084 [14] => 0.079 [15] => 0.084 [16] => 0.087 [17] => 0.097 [18] => 0.111 [19] => 0.11 ) [Total Current Assets] => Array ( [0] => 6680 [1] => 7938 [2] => 9370 [3] => 10563 [4] => 11486 [5] => 13200 [6] => 16691 [7] => 18473 [8] => 19266 [9] => 22995 [10] => 27320 [11] => 31480 [12] => 22975 [13] => 29945 [14] => 34377 [15] => 39541 [16] => 47307 [17] => 54316 [18] => 46116 [19] => 56407 ) [Other Current Assets] => Array ( [0] => 650 [1] => 1558 [2] => 1610 [3] => 1965 [4] => 2053 [5] => 1993 [6] => 2428 [7] => 2879 [8] => 3089 [9] => 3310 [10] => 3861 [11] => 4373 [12] => 5290 [13] => 6076 [14] => 6797 [15] => 5290 [16] => 4497 [17] => 5189 [18] => 6223 [19] => 7610 ) [Net PPE] => Array ( [0] => 4910 [1] => 5196 [2] => 5651 [3] => 5810 [4] => 6395 [5] => 6719 [6] => 7409 [7] => 7719 [8] => 8710 [9] => 9846 [10] => 10436 [11] => 10830 [12] => 13044 [13] => 14185 [14] => 14365 [15] => 14759 [16] => 14553 [17] => 14739 [18] => 16097 [19] => 16710 ) [Intangibles] => Array ( [0] => 2403 [1] => 2950 [2] => 3107 [3] => 3261 [4] => 7364 [5] => 7571 [6] => 7535 [7] => 9077 [8] => 9246 [9] => 11539 [10] => 11842 [11] => 12175 [12] => 28688 [13] => 28763 [14] => 27695 [15] => 31185 [16] => 32010 [17] => 34276 [18] => 51176 [19] => 50745 ) [Total Assets] => Array ( [0] => 15668 [1] => 17873 [2] => 20010 [3] => 21453 [4] => 27292 [5] => 29163 [6] => 34245 [7] => 38488 [8] => 40556 [9] => 48263 [10] => 53317 [11] => 58864 [12] => 70556 [13] => 80954 [14] => 84912 [15] => 94682 [16] => 102908 [17] => 113644 [18] => 121347 [19] => 132683 ) [Other Long-Term Assets] => Array ( [0] => 1675 [1] => 1789 [2] => 1882 [3] => 1819 [4] => 2047 [5] => 1673 [6] => 2610 [7] => 3219 [8] => 3334 [9] => 3883 [10] => 3719 [11] => 4379 [12] => 5849 [13] => 8061 [14] => 8475 [15] => 9197 [16] => 9038 [17] => 10313 [18] => 7958 [19] => 8821 ) [Total Assets Non-liquid] => Array ( [0] => 15032 [1] => 16672 [2] => 17999 [3] => 18700 [4] => 24509 [5] => 25284 [6] => 27488 [7] => 30516 [8] => 33081 [9] => 38740 [10] => 40433 [11] => 42726 [12] => 66472 [13] => 71639 [14] => 72103 [15] => 75257 [16] => 75250 [17] => 81383 [18] => 100258 [19] => 103477 ) [HardAssets] => Array ( [0] => 12629 [1] => 13722 [2] => 14892 [3] => 15439 [4] => 17145 [5] => 17713 [6] => 19953 [7] => 21439 [8] => 23835 [9] => 27201 [10] => 28591 [11] => 30551 [12] => 37784 [13] => 42876 [14] => 44408 [15] => 44072 [16] => 43240 [17] => 47107 [18] => 49082 [19] => 52732 ) [Accts Payable] => Array ( [0] => 1192 [1] => 1602 [2] => 1743 [3] => 1753 [4] => 1877 [5] => 2003 [6] => 5444 [7] => 6942 [8] => 8622 [9] => 12309 [10] => 12141 [11] => 11967 [12] => 14582 [13] => 17374 [14] => 17120 [15] => 15413 [16] => 15455 [17] => 16153 [18] => 19586 [19] => 20823 ) [Short-Term Debt] => Array ( [0] => 899 [1] => 321 [2] => 872 [3] => 714 [4] => 2753 [5] => 1806 [6] => 1489 [7] => 565 [8] => 2117 [9] => 1139 [10] => 280 [11] => 668 [12] => 4579 [13] => 2463 [14] => 3732 [15] => 6318 [16] => 7617 [17] => 6658 [18] => 4676 [19] => 4852 ) [ShortTermDebt_without_lease] => Array ( [0] => 899 [1] => 321 [2] => 872 [3] => 714 [4] => 2753 [5] => 1806 [6] => 1489 [7] => 565 [8] => 2117 [9] => 1139 [10] => 280 [11] => 668 [12] => 4579 [13] => 2463 [14] => 3732 [15] => 6318 [16] => 7617 [17] => 6658 [18] => 4676 [19] => 4852 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 4266 [1] => 4388 [2] => 5184 [3] => 5283 [4] => 8293 [5] => 7454 [6] => 7255 [7] => 8044 [8] => 11449 [9] => 13448 [10] => 13927 [11] => 12635 [12] => 19161 [13] => 19837 [14] => 20852 [15] => 21731 [16] => 23072 [17] => 22811 [18] => 24262 [19] => 25675 ) [Other Current Liab.] => Array ( [0] => 2175 [1] => 2465 [2] => 2569 [3] => 2816 [4] => 3663 [5] => 3645 [6] => 322 [7] => 537 [8] => 710 [9] => 0 [10] => 1506 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1535 [5] => 1535 [6] => 3120 [7] => 3120 [8] => 3120 [9] => 3120 [10] => 3120 [11] => 3120 [12] => 3120 [13] => 0 [14] => 3120 [15] => 3120 [16] => 3120 [17] => 3120 [18] => 3120 [19] => 3120 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 8966 [1] => 10511 [2] => 11012 [3] => 12694 [4] => 13968 [5] => 16192 [6] => 18113 [7] => 23066 [8] => 26571 [9] => 30503 [10] => 35223 [11] => 42310 [12] => 49290 [13] => 55280 [14] => 63379 [15] => 70306 [16] => 77773 [17] => 81251 [18] => 85992 [19] => 89493 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1060 [5] => -1077 [6] => -342 [7] => -1393 [8] => -6127 [9] => -6146 [10] => -6004 [11] => -5965 [12] => -10974 [13] => -14388 [14] => -19033 [15] => -19780 [16] => -20783 [17] => -21659 [18] => -18476 [19] => -15700 ) [Total Equity] => Array ( [0] => 7122 [1] => 9045 [2] => 10836 [3] => 12359 [4] => 14077 [5] => 16213 [6] => 20395 [7] => 24233 [8] => 22697 [9] => 26869 [10] => 31813 [11] => 38710 [12] => 39318 [13] => 43319 [14] => 42511 [15] => 50588 [16] => 56579 [17] => 57080 [18] => 64826 [19] => 74053 ) [Long-Term Debt] => Array ( [0] => 2199 [1] => 2107 [2] => 1410 [3] => 1126 [4] => 1729 [5] => 2450 [6] => 3163 [7] => 2217 [8] => 2022 [9] => 2955 [10] => 2565 [11] => 2017 [12] => 2014 [13] => 7074 [14] => 8120 [15] => 8223 [16] => 9156 [17] => 12969 [18] => 11489 [19] => 13328 ) [Total Liabilities] => Array ( [0] => 8546 [1] => 8828 [2] => 9174 [3] => 9094 [4] => 13215 [5] => 12950 [6] => 13850 [7] => 14255 [8] => 17859 [9] => 21394 [10] => 21504 [11] => 20154 [12] => 31238 [13] => 37635 [14] => 42401 [15] => 44094 [16] => 46329 [17] => 56564 [18] => 56521 [19] => 58630 ) [Other Long-Term Liab.] => Array ( [0] => 1951 [1] => 2177 [2] => 2410 [3] => 2510 [4] => 2615 [5] => 2759 [6] => 3177 [7] => 3501 [8] => 3745 [9] => 4211 [10] => 4609 [11] => 5291 [12] => 8744 [13] => 9231 [14] => 11997 [15] => 12716 [16] => 12654 [17] => 10631 [18] => 17634 [19] => 15638 ) [Cash and Equiv_pct] => Array ( [0] => 4.06 [1] => 6.72 [2] => 10.05 [3] => 12.83 [4] => 10.20 [5] => 13.30 [6] => 19.73 [7] => 20.71 [8] => 18.43 [9] => 19.73 [10] => 24.16 [11] => 27.42 [12] => 5.79 [13] => 11.51 [14] => 15.09 [15] => 20.52 [16] => 26.88 [17] => 28.39 [18] => 17.38 [19] => 22.01 ) [Accts Rec._pct] => Array ( [0] => 20.63 [1] => 16.24 [2] => 16.25 [3] => 15.52 [4] => 13.75 [5] => 14.51 [6] => 13.44 [7] => 12.03 [8] => 13.31 [9] => 13.62 [10] => 12.81 [11] => 11.91 [12] => 12.35 [13] => 11.67 [14] => 11.45 [15] => 10.19 [16] => 9.50 [17] => 9.31 [18] => 9.32 [19] => 8.83 ) [Inventory_pct] => Array ( [0] => 13.79 [1] => 12.73 [2] => 12.48 [3] => 11.73 [4] => 10.62 [5] => 10.61 [6] => 8.48 [7] => 7.77 [8] => 8.14 [9] => 7.43 [10] => 7.02 [11] => 6.73 [12] => 6.93 [13] => 6.31 [14] => 5.95 [15] => 5.47 [16] => 5.23 [17] => 5.53 [18] => 6.18 [19] => 5.94 ) [Other Current Assets_pct] => Array ( [0] => 4.15 [1] => 8.72 [2] => 8.05 [3] => 9.16 [4] => 7.52 [5] => 6.83 [6] => 7.09 [7] => 7.48 [8] => 7.62 [9] => 6.86 [10] => 7.24 [11] => 7.43 [12] => 7.50 [13] => 7.51 [14] => 8.00 [15] => 5.59 [16] => 4.37 [17] => 4.57 [18] => 5.13 [19] => 5.74 ) [Total Current Assets_pct] => Array ( [0] => 42.63 [1] => 44.41 [2] => 46.83 [3] => 49.24 [4] => 42.09 [5] => 45.26 [6] => 48.74 [7] => 48.00 [8] => 47.50 [9] => 47.65 [10] => 51.24 [11] => 53.48 [12] => 32.56 [13] => 36.99 [14] => 40.49 [15] => 41.76 [16] => 45.97 [17] => 47.79 [18] => 38.00 [19] => 42.51 ) [Net PPE_pct] => Array ( [0] => 31.34 [1] => 29.07 [2] => 28.24 [3] => 27.08 [4] => 23.43 [5] => 23.04 [6] => 21.64 [7] => 20.06 [8] => 21.48 [9] => 20.40 [10] => 19.57 [11] => 18.40 [12] => 18.49 [13] => 17.52 [14] => 16.92 [15] => 15.59 [16] => 14.14 [17] => 12.97 [18] => 13.27 [19] => 12.59 ) [Intangibles_pct] => Array ( [0] => 15.34 [1] => 16.51 [2] => 15.53 [3] => 15.20 [4] => 26.98 [5] => 25.96 [6] => 22.00 [7] => 23.58 [8] => 22.80 [9] => 23.91 [10] => 22.21 [11] => 20.68 [12] => 40.66 [13] => 35.53 [14] => 32.62 [15] => 32.94 [16] => 31.11 [17] => 30.16 [18] => 42.17 [19] => 38.25 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.69 [1] => 10.01 [2] => 9.41 [3] => 8.48 [4] => 7.50 [5] => 5.74 [6] => 7.62 [7] => 8.36 [8] => 8.22 [9] => 8.05 [10] => 6.98 [11] => 7.44 [12] => 8.29 [13] => 9.96 [14] => 9.98 [15] => 9.71 [16] => 8.78 [17] => 9.07 [18] => 6.56 [19] => 6.65 ) [Accts Payable_pct] => Array ( [0] => 7.61 [1] => 8.96 [2] => 8.71 [3] => 8.17 [4] => 6.88 [5] => 6.87 [6] => 15.90 [7] => 18.04 [8] => 21.26 [9] => 25.50 [10] => 22.77 [11] => 20.33 [12] => 20.67 [13] => 21.46 [14] => 20.16 [15] => 16.28 [16] => 15.02 [17] => 14.21 [18] => 16.14 [19] => 15.69 ) [Short-Term Debt_pct] => Array ( [0] => 5.74 [1] => 1.80 [2] => 4.36 [3] => 3.33 [4] => 10.09 [5] => 6.19 [6] => 4.35 [7] => 1.47 [8] => 5.22 [9] => 2.36 [10] => 0.53 [11] => 1.13 [12] => 6.49 [13] => 3.04 [14] => 4.40 [15] => 6.67 [16] => 7.40 [17] => 5.86 [18] => 3.85 [19] => 3.66 ) [Other Current Liab._pct] => Array ( [0] => 13.88 [1] => 13.79 [2] => 12.84 [3] => 13.13 [4] => 13.42 [5] => 12.50 [6] => 0.94 [7] => 1.40 [8] => 1.75 [9] => 0.00 [10] => 2.82 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 27.23 [1] => 24.55 [2] => 25.91 [3] => 24.63 [4] => 30.39 [5] => 25.56 [6] => 21.19 [7] => 20.90 [8] => 28.23 [9] => 27.86 [10] => 26.12 [11] => 21.46 [12] => 27.16 [13] => 24.50 [14] => 24.56 [15] => 22.95 [16] => 22.42 [17] => 20.07 [18] => 19.99 [19] => 19.35 ) [Long-Term Debt_pct] => Array ( [0] => 14.03 [1] => 11.79 [2] => 7.05 [3] => 5.25 [4] => 6.34 [5] => 8.40 [6] => 9.24 [7] => 5.76 [8] => 4.99 [9] => 6.12 [10] => 4.81 [11] => 3.43 [12] => 2.85 [13] => 8.74 [14] => 9.56 [15] => 8.68 [16] => 8.90 [17] => 11.41 [18] => 9.47 [19] => 10.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.28 [1] => 13.05 [2] => 12.89 [3] => 12.52 [4] => 11.70 [5] => 10.44 [6] => 10.02 [7] => 10.38 [8] => 10.82 [9] => 10.34 [10] => 9.40 [11] => 9.35 [12] => 14.26 [13] => 13.25 [14] => 15.82 [15] => 14.93 [16] => 13.70 [17] => 18.29 [18] => 17.12 [19] => 14.79 ) [Total Liabilities_pct] => Array ( [0] => 54.54 [1] => 49.39 [2] => 45.85 [3] => 42.39 [4] => 48.42 [5] => 44.41 [6] => 40.44 [7] => 37.04 [8] => 44.04 [9] => 44.33 [10] => 40.33 [11] => 34.24 [12] => 44.27 [13] => 46.49 [14] => 49.94 [15] => 46.57 [16] => 45.02 [17] => 49.77 [18] => 46.58 [19] => 44.19 ) [netcash] => Array ( [0] => -3.08 [1] => -2.95 [2] => -2.69 [3] => -2.31 [4] => -3.68 [5] => -2.95 [6] => -2.55 [7] => -2.06 [8] => -3.5 [9] => -4 [10] => -2.9 [11] => -1.35 [12] => -9.37 [13] => -10 [14] => -10.67 [15] => -8.94 [16] => -6.8 [17] => -8.9 [18] => -12.75 [19] => -10.43 ) [NCAV] => Array ( [0] => -1.71 [1] => -1.67 [2] => -1.31 [3] => -0.94 [4] => -2.18 [5] => -1.41 [6] => -0.79 [7] => -0.43 [8] => -1.58 [9] => -1.73 [10] => -0.55 [11] => 1.08 [12] => -6.27 [13] => -6.6 [14] => -7.13 [15] => -5.38 [16] => -3.15 [17] => -4.84 [18] => -8.35 [19] => -5.92 ) [NCAV_real] => Array ( [0] => -0.73 [1] => -0.34 [2] => 0.07 [3] => 0.54 [4] => -0.61 [5] => 0.08 [6] => 1.02 [7] => 1.38 [8] => 0.47 [9] => 0.54 [10] => 1.96 [11] => 3.81 [12] => -2.85 [13] => -2.71 [14] => -2.89 [15] => -1.65 [16] => 0.36 [17] => -0.82 [18] => -3.74 [19] => -0.79 ) [Book Value Per Share] => Array ( [0] => 2.77 [1] => 3.5 [2] => 4.07 [3] => 4.51 [4] => 4.97 [5] => 5.27 [6] => 7.34 [7] => 7.95 [8] => 7.64 [9] => 9.05 [10] => 10.72 [11] => 13.01 [12] => 13.56 [13] => 15.29 [14] => 15.32 [15] => 18.33 [16] => 20.6 [17] => 20.9 [18] => 23.33 [19] => 26.25 ) [Tangibles_book_per_share] => Array ( [0] => 1.83 [1] => 2.36 [2] => 2.9 [3] => 3.32 [4] => 2.37 [5] => 2.81 [6] => 4.63 [7] => 4.97 [8] => 4.53 [9] => 5.16 [10] => 6.73 [11] => 8.92 [12] => 3.67 [13] => 5.14 [14] => 5.34 [15] => 7.03 [16] => 8.95 [17] => 8.35 [18] => 4.91 [19] => 8.26 ) [deb2equity] => Array ( [0] => 0.435 [1] => 0.268 [2] => 0.211 [3] => 0.149 [4] => 0.318 [5] => 0.263 [6] => 0.228 [7] => 0.115 [8] => 0.182 [9] => 0.152 [10] => 0.089 [11] => 0.069 [12] => 0.168 [13] => 0.22 [14] => 0.279 [15] => 0.287 [16] => 0.296 [17] => 0.344 [18] => 0.249 [19] => 0.245 ) [debt2rev_totaldebt] => Array ( [0] => 3098 [1] => 2428 [2] => 2282 [3] => 1840 [4] => 4482 [5] => 4256 [6] => 4652 [7] => 2782 [8] => 4139 [9] => 4094 [10] => 2845 [11] => 2685 [12] => 6593 [13] => 9537 [14] => 11852 [15] => 14541 [16] => 16773 [17] => 19627 [18] => 16165 [19] => 18180 ) [debt2rev] => Array ( [0] => 0.197 [1] => 0.129 [2] => 0.106 [3] => 0.081 [4] => 0.187 [5] => 0.152 [6] => 0.159 [7] => 0.086 [8] => 0.114 [9] => 0.098 [10] => 0.06 [11] => 0.053 [12] => 0.124 [13] => 0.156 [14] => 0.186 [15] => 0.235 [16] => 0.272 [17] => 0.302 [18] => 0.24 [19] => 0.255 ) [cogs2rev] => Array ( [0] => 0.29 [1] => 0.29 [2] => 0.28 [3] => 0.27 [4] => 0.26 [5] => 0.30 [6] => 0.31 [7] => 0.30 [8] => 0.29 [9] => 0.29 [10] => 0.28 [11] => 0.28 [12] => 0.28 [13] => 0.29 [14] => 0.29 [15] => 0.30 [16] => 0.31 [17] => 0.31 [18] => 0.32 [19] => 0.31 ) [inventory2rev] => Array ( [0] => 0.137 [1] => 0.121 [2] => 0.116 [3] => 0.111 [4] => 0.121 [5] => 0.111 [6] => 0.1 [7] => 0.093 [8] => 0.091 [9] => 0.086 [10] => 0.079 [11] => 0.078 [12] => 0.092 [13] => 0.084 [14] => 0.079 [15] => 0.084 [16] => 0.087 [17] => 0.097 [18] => 0.111 [19] => 0.11 ) [ar2asset] => Array ( [0] => 0.206 [1] => 0.162 [2] => 0.162 [3] => 0.155 [4] => 0.137 [5] => 0.145 [6] => 0.134 [7] => 0.12 [8] => 0.133 [9] => 0.136 [10] => 0.128 [11] => 0.119 [12] => 0.123 [13] => 0.117 [14] => 0.114 [15] => 0.102 [16] => 0.095 [17] => 0.093 [18] => 0.093 [19] => 0.088 ) [cash2asset] => Array ( [0] => 0.041 [1] => 0.067 [2] => 0.1 [3] => 0.128 [4] => 0.102 [5] => 0.133 [6] => 0.197 [7] => 0.207 [8] => 0.184 [9] => 0.197 [10] => 0.242 [11] => 0.274 [12] => 0.058 [13] => 0.115 [14] => 0.151 [15] => 0.205 [16] => 0.269 [17] => 0.284 [18] => 0.174 [19] => 0.22 ) [equity2asset] => Array ( [0] => 0.455 [1] => 0.506 [2] => 0.542 [3] => 0.576 [4] => 0.516 [5] => 0.556 [6] => 0.596 [7] => 0.63 [8] => 0.56 [9] => 0.557 [10] => 0.597 [11] => 0.658 [12] => 0.557 [13] => 0.535 [14] => 0.501 [15] => 0.534 [16] => 0.55 [17] => 0.502 [18] => 0.534 [19] => 0.558 ) [equity2liab_tangbile] => Array ( [0] => 0.552 [1] => 0.69 [2] => 0.842 [3] => 1 [4] => 0.508 [5] => 0.667 [6] => 0.929 [7] => 1.063 [8] => 0.753 [9] => 0.717 [10] => 0.929 [11] => 1.317 [12] => 0.34 [13] => 0.387 [14] => 0.349 [15] => 0.44 [16] => 0.53 [17] => 0.403 [18] => 0.242 [19] => 0.398 ) [ppe2asset] => Array ( [0] => 0.313 [1] => 0.291 [2] => 0.282 [3] => 0.271 [4] => 0.234 [5] => 0.23 [6] => 0.216 [7] => 0.201 [8] => 0.215 [9] => 0.204 [10] => 0.196 [11] => 0.184 [12] => 0.185 [13] => 0.175 [14] => 0.169 [15] => 0.156 [16] => 0.141 [17] => 0.13 [18] => 0.133 [19] => 0.126 ) [interest2rev] => Array ( [0] => -0.903 [1] => -0.759 [2] => -0.578 [3] => -0.53 [4] => -0.538 [5] => -0.91 [6] => -0.699 [7] => -0.473 [8] => -0.441 [9] => -0.494 [10] => -0.395 [11] => -0.107 [12] => -0.118 [13] => -0.484 [14] => -0.682 [15] => -0.729 [16] => -0.739 [17] => -0.878 [18] => -0.791 [19] => -0.676 ) [std2asset] => Array ( [0] => 0.272 [1] => 0.246 [2] => 0.259 [3] => 0.246 [4] => 0.304 [5] => 0.256 [6] => 0.212 [7] => 0.209 [8] => 0.282 [9] => 0.279 [10] => 0.261 [11] => 0.215 [12] => 0.272 [13] => 0.245 [14] => 0.246 [15] => 0.23 [16] => 0.224 [17] => 0.201 [18] => 0.2 [19] => 0.194 ) [ltd2asset] => Array ( [0] => 0.14 [1] => 0.118 [2] => 0.07 [3] => 0.052 [4] => 0.063 [5] => 0.084 [6] => 0.092 [7] => 0.058 [8] => 0.05 [9] => 0.061 [10] => 0.048 [11] => 0.034 [12] => 0.029 [13] => 0.087 [14] => 0.096 [15] => 0.087 [16] => 0.089 [17] => 0.114 [18] => 0.095 [19] => 0.1 ) [turnover] => Array ( [0] => 1.004 [1] => 1.054 [2] => 1.08 [3] => 1.055 [4] => 0.879 [5] => 0.96 [6] => 0.852 [7] => 0.84 [8] => 0.895 [9] => 0.867 [10] => 0.888 [11] => 0.858 [12] => 0.756 [13] => 0.755 [14] => 0.751 [15] => 0.654 [16] => 0.598 [17] => 0.572 [18] => 0.554 [19] => 0.537 ) [CF_Net Income] => Array ( [0] => 2006 [1] => 2403 [2] => 2887 [3] => 3303 [4] => 3003 [5] => 4273 [6] => 4953 [7] => 5668 [8] => 6597 [9] => 7197 [10] => 8180 [11] => 10060 [12] => 11053 [13] => 10576 [14] => 12949 [15] => 0 [16] => 13334 [17] => 9672 [18] => 10514 [19] => 13831 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.05 [2] => -0.05 [3] => -0.07 [4] => -0.06 [5] => -0.05 [6] => -0.08 [7] => -0.09 [8] => -0.06 [9] => -0.04 [10] => -0.08 [11] => -0.08 [12] => -0.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.67 [1] => 7.03 [2] => 8.42 [3] => 9.49 [4] => 7.52 [5] => 9.38 [6] => 13.62 [7] => 14.42 [8] => 15.04 [9] => 16.79 [10] => 20.43 [11] => 26.05 [12] => 17.73 [13] => 20.78 [14] => 23.68 [15] => 26.52 [16] => 31.26 [17] => 25.8 [18] => 20.45 [19] => 30.19 ) [CF_DDA] => Array ( [0] => 724 [1] => 857 [2] => 1009 [3] => 1067 [4] => 1285 [5] => 1510 [6] => 1592 [7] => 1605 [8] => 1662 [9] => 1869 [10] => 2124 [11] => 2093 [12] => 2177 [13] => 2777 [14] => 2832 [15] => 2774 [16] => 2939 [17] => 3158 [18] => 3666 [19] => 4104 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2975 [1] => 3382 [2] => 3891 [3] => 4343 [4] => 4991 [5] => 5920 [6] => 6903 [7] => 8864 [8] => 8176 [9] => 10595 [10] => 11089 [11] => 11799 [12] => 14248 [13] => 15022 [14] => 14972 [15] => 16571 [16] => 16385 [17] => 14298 [18] => 15396 [19] => 17414 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 322 [5] => 23 [6] => 107 [7] => 204 [8] => 183 [9] => 924 [10] => 528 [11] => 871 [12] => 1204 [13] => 2205 [14] => 894 [15] => 12952 [16] => 626 [17] => 813 [18] => 3185 [19] => 420 ) [Cash Flow_PPE] => Array ( [0] => -605 [1] => -791 [2] => -1336 [3] => -1322 [4] => -1437 [5] => -1767 [6] => -1523 [7] => -1568 [8] => -1943 [9] => -1927 [10] => -2211 [11] => -2819 [12] => -2227 [13] => -2942 [14] => -3066 [15] => -2211 [16] => -1860 [17] => -1551 [18] => -1425 [19] => -3137 ) [Cash Flow_EXPD] => Array ( [0] => -1932 [1] => 0 [2] => 0 [3] => 0 [4] => -3818 [5] => -271 [6] => -151 [7] => -225 [8] => -478 [9] => -2812 [10] => -580 [11] => -987 [12] => -18023 [13] => -1388 [14] => -1214 [15] => -2470 [16] => -1269 [17] => -2797 [18] => -4486 [19] => -835 ) [Cash Flow_CPEX] => Array ( [0] => -937 [1] => -1256 [2] => -1373 [3] => -1391 [4] => -1545 [5] => -1822 [6] => -1689 [7] => -1731 [8] => -2099 [9] => -2262 [10] => -2448 [11] => -2973 [12] => -2738 [13] => -2942 [14] => -3066 [15] => -2365 [16] => -2384 [17] => -2893 [18] => -2934 [19] => -3595 ) [Cash Flow from Investing] => Array ( [0] => -2556 [1] => -1096 [2] => -1692 [3] => -1614 [4] => -6065 [5] => -3093 [6] => -2665 [7] => -4093 [8] => -2197 [9] => -4526 [10] => -2347 [11] => -279 [12] => -20291 [13] => -5912 [14] => -4187 [15] => -7598 [16] => -7854 [17] => -4612 [18] => -4510 [19] => -5103 ) [Net Issuance of Stock] => Array ( [0] => -123 [1] => -210 [2] => -263 [3] => -403 [4] => -752 [5] => -619 [6] => -586 [7] => -2056 [8] => -6148 [9] => -872 [10] => -700 [11] => -943 [12] => -5587 [13] => -5607 [14] => -6651 [15] => -2130 [16] => -2797 [17] => -2525 [18] => -12919 [19] => -3538 ) [Issuance of Stock] => Array ( [0] => 62 [1] => 112 [2] => 149 [3] => 225 [4] => 178 [5] => 221 [6] => 387 [7] => 514 [8] => 390 [9] => 311 [10] => 684 [11] => 774 [12] => 1135 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 662 [1] => -697 [2] => -131 [3] => -379 [4] => 2262 [5] => -249 [6] => -115 [7] => -1148 [8] => 1576 [9] => -245 [10] => -1155 [11] => 293 [12] => 3745 [13] => 3017 [14] => 2725 [15] => 2483 [16] => 2395 [17] => 2983 [18] => -3666 [19] => 2028 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -727 [1] => -827 [2] => -974 [3] => -1137 [4] => -1305 [5] => -1479 [6] => -1724 [7] => -2047 [8] => -2381 [9] => -2746 [10] => -3251 [11] => -3793 [12] => -4267 [13] => -4670 [14] => -5024 [15] => -5327 [16] => -5804 [17] => -6156 [18] => -6614 [19] => -7286 ) [Cash from Financing] => Array ( [0] => -188 [1] => -1734 [2] => -1368 [3] => -1919 [4] => 205 [5] => -2347 [6] => -2425 [7] => -5251 [8] => -6953 [9] => -3863 [10] => -5106 [11] => -4443 [12] => -6109 [13] => -5698 [14] => -7464 [15] => -4092 [16] => -4980 [17] => -4452 [18] => -20562 [19] => -6091 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1562 [14] => 1486 [15] => 882 [16] => 1226 [17] => 1246 [18] => 2637 [19] => 2705 ) [Net Change in Cash] => Array ( [0] => 264 [1] => 565 [2] => 810 [3] => 742 [4] => -845 [5] => 408 [6] => 1766 [7] => -520 [8] => -864 [9] => 2483 [10] => 3826 [11] => 6852 [12] => -11972 [13] => 3687 [14] => 2998 [15] => 5042 [16] => 3545 [17] => 5187 [18] => -9631 [19] => 6016 ) [NetChangeinCash_others] => Array ( [0] => 33 [1] => 13 [2] => -21 [3] => -68 [4] => 24 [5] => -72 [6] => -47 [7] => -40 [8] => 110 [9] => 277 [10] => 190 [11] => -225 [12] => 180 [13] => 275 [14] => -323 [15] => 161 [16] => -6 [17] => -47 [18] => 45 [19] => -204 ) [total_freecashflow] => Array ( [0] => 2038 [1] => 2126 [2] => 2518 [3] => 2952 [4] => 3446 [5] => 4098 [6] => 5214 [7] => 7133 [8] => 6077 [9] => 8333 [10] => 8641 [11] => 8826 [12] => 11510 [13] => 12080 [14] => 11906 [15] => 14206 [16] => 14001 [17] => 11405 [18] => 12462 [19] => 13819 ) [CF_Net Income_pct] => Array ( [0] => 67.43 [1] => 71.05 [2] => 74.20 [3] => 76.05 [4] => 60.17 [5] => 72.18 [6] => 71.75 [7] => 63.94 [8] => 80.69 [9] => 67.93 [10] => 73.77 [11] => 85.26 [12] => 77.58 [13] => 70.40 [14] => 86.49 [15] => 0.00 [16] => 81.38 [17] => 67.65 [18] => 68.29 [19] => 79.42 ) [CF_DDA_pct] => Array ( [0] => 724 [1] => 857 [2] => 1,009 [3] => 1,067 [4] => 1,285 [5] => 1,510 [6] => 1,592 [7] => 1,605 [8] => 1,662 [9] => 1,869 [10] => 2,124 [11] => 2,093 [12] => 2,177 [13] => 2,777 [14] => 2,832 [15] => 2,774 [16] => 2,939 [17] => 3,158 [18] => 3,666 [19] => 4,104 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -31.50 [1] => -37.14 [2] => -35.29 [3] => -32.03 [4] => -30.96 [5] => -30.78 [6] => -24.47 [7] => -19.53 [8] => -25.67 [9] => -21.35 [10] => -22.08 [11] => -25.20 [12] => -19.22 [13] => -19.58 [14] => -20.48 [15] => -14.27 [16] => -14.55 [17] => -20.23 [18] => -19.06 [19] => -20.64 ) [Cash Flow from Investing_pct] => Array ( [0] => -85.92 [1] => -32.41 [2] => -43.48 [3] => -37.16 [4] => -121.52 [5] => -52.25 [6] => -38.61 [7] => -46.18 [8] => -26.87 [9] => -42.72 [10] => -21.17 [11] => -2.36 [12] => -142.41 [13] => -39.36 [14] => -27.97 [15] => -45.85 [16] => -47.93 [17] => -32.26 [18] => -29.29 [19] => -29.30 ) [Net Issuance of Stock_pct] => Array ( [0] => -4.13 [1] => -6.21 [2] => -6.76 [3] => -9.28 [4] => -15.07 [5] => -10.46 [6] => -8.49 [7] => -23.19 [8] => -75.20 [9] => -8.23 [10] => -6.31 [11] => -7.99 [12] => -39.21 [13] => -37.33 [14] => -44.42 [15] => -12.85 [16] => -17.07 [17] => -17.66 [18] => -83.91 [19] => -20.32 ) [Net Issuance of Debt_pct] => Array ( [0] => 22.25 [1] => -20.61 [2] => -3.37 [3] => -8.73 [4] => 45.32 [5] => -4.21 [6] => -1.67 [7] => -12.95 [8] => 19.28 [9] => -2.31 [10] => -10.42 [11] => 2.48 [12] => 26.28 [13] => 20.08 [14] => 18.20 [15] => 14.98 [16] => 14.62 [17] => 20.86 [18] => -23.81 [19] => 11.65 ) [Dividends_pct] => Array ( [0] => -24.44 [1] => -24.45 [2] => -25.03 [3] => -26.18 [4] => -26.15 [5] => -24.98 [6] => -24.97 [7] => -23.09 [8] => -29.12 [9] => -25.92 [10] => -29.32 [11] => -32.15 [12] => -29.95 [13] => -31.09 [14] => -33.56 [15] => -32.15 [16] => -35.42 [17] => -43.05 [18] => -42.96 [19] => -41.84 ) [Other Financing_pct] => Array ( [0] => -6.32 [1] => -51.27 [2] => -35.16 [3] => -44.19 [4] => 4.11 [5] => -39.65 [6] => -35.13 [7] => -59.24 [8] => -85.04 [9] => -36.46 [10] => -46.05 [11] => -37.66 [12] => -42.88 [13] => -37.93 [14] => -49.85 [15] => -24.69 [16] => -30.39 [17] => -31.14 [18] => -133.55 [19] => -34.98 ) [Cash from Financing_pct] => Array ( [0] => -6.32 [1] => -51.27 [2] => -35.16 [3] => -44.19 [4] => 4.11 [5] => -39.65 [6] => -35.13 [7] => -59.24 [8] => -85.04 [9] => -36.46 [10] => -46.05 [11] => -37.66 [12] => -42.88 [13] => -48.33 [14] => -59.78 [15] => -30.02 [16] => -37.88 [17] => -39.85 [18] => -150.68 [19] => -50.51 ) [Net Change in Cash_pct] => Array ( [0] => 8.87 [1] => 16.71 [2] => 20.82 [3] => 17.08 [4] => -16.93 [5] => 6.89 [6] => 25.58 [7] => -5.87 [8] => -10.57 [9] => 23.44 [10] => 34.50 [11] => 58.07 [12] => -84.03 [13] => 24.54 [14] => 20.02 [15] => 30.43 [16] => 21.64 [17] => 36.28 [18] => -62.56 [19] => 34.55 ) [total_freecashflow_pct] => Array ( [0] => 68.50 [1] => 62.86 [2] => 64.71 [3] => 67.97 [4] => 69.04 [5] => 69.22 [6] => 75.53 [7] => 80.47 [8] => 74.33 [9] => 78.65 [10] => 77.92 [11] => 74.80 [12] => 80.78 [13] => 80.42 [14] => 79.52 [15] => 85.73 [16] => 85.45 [17] => 79.77 [18] => 80.94 [19] => 79.36 ) [per share rev] => Array ( [0] => 6.12 [1] => 7.29 [2] => 8.13 [3] => 8.26 [4] => 8.47 [5] => 9.11 [6] => 9.41 [7] => 10.49 [8] => 11.88 [9] => 13.32 [10] => 15.86 [11] => 16.82 [12] => 17.99 [13] => 20.99 [14] => 22.48 [15] => 22.19 [16] => 22.08 [17] => 23.43 [18] => 23.9 [19] => 24.79 ) [per share eps] => Array ( [0] => 0.78 [1] => 0.93 [2] => 1.085 [3] => 1.205 [4] => 1.06 [5] => 1.39 [6] => 1.61 [7] => 1.84 [8] => 2.16 [9] => 2.29 [10] => 2.74 [11] => 3.35 [12] => 3.73 [13] => 3.63 [14] => 4.57 [15] => 4.4 [16] => 4.78 [17] => 3.49 [18] => 3.86 [19] => 4.81 ) [eps_nri] => Array ( [0] => 0.78 [1] => 0.93 [2] => 1.09 [3] => 1.21 [4] => 1.06 [5] => 1.39 [6] => 1.61 [7] => 1.84 [8] => 2.16 [9] => 2.29 [10] => 2.74 [11] => 3.35 [12] => 3.73 [13] => 3.63 [14] => 4.57 [15] => 4.4 [16] => 4.78 [17] => 3.49 [18] => 3.86 [19] => 4.81 ) [per share_freecashflow] => Array ( [0] => 0.79 [1] => 0.82 [2] => 0.95 [3] => 1.08 [4] => 1.22 [5] => 1.33 [6] => 1.68 [7] => 2.32 [8] => 1.99 [9] => 2.65 [10] => 2.89 [11] => 2.94 [12] => 3.88 [13] => 4.15 [14] => 4.2 [15] => 5.09 [16] => 5.02 [17] => 4.11 [18] => 4.43 [19] => 4.8 ) [ROE] => Array ( [0] => 28.17 [1] => 26.57 [2] => 26.64 [3] => 26.73 [4] => 21.33 [5] => 26.36 [6] => 24.29 [7] => 23.39 [8] => 29.07 [9] => 26.79 [10] => 25.71 [11] => 25.99 [12] => 28.11 [13] => 24.41 [14] => 30.46 [15] => 24.25 [16] => 23.57 [17] => 16.94 [18] => 16.74 [19] => 18.68 ) [payout] => Array ( [0] => 0.363 [1] => 0.344 [2] => 0.339 [3] => 0.353 [4] => 0.458 [5] => 0.392 [6] => 0.385 [7] => 0.38 [8] => 0.368 [9] => 0.404 [10] => 0.4 [11] => 0.381 [12] => 0.39 [13] => 0.446 [14] => 0.393 [15] => 0.439 [16] => 0.441 [17] => 0.645 [18] => 0.622 [19] => 0.538 ) [ROA] => Array ( [0] => 12.8 [1] => 13.44 [2] => 14.43 [3] => 15.4 [4] => 11 [5] => 14.65 [6] => 14.46 [7] => 14.73 [8] => 16.27 [9] => 14.91 [10] => 15.34 [11] => 17.09 [12] => 15.67 [13] => 13.06 [14] => 15.25 [15] => 12.95 [16] => 12.96 [17] => 8.51 [18] => 8.94 [19] => 10.42 ) [ROC_capital] => Array ( [0] => 12240 [1] => 14692 [2] => 16631 [3] => 18338 [4] => 19934 [5] => 21912 [6] => 26528 [7] => 29071 [8] => 31065 [9] => 36151 [10] => 41617 [11] => 46683 [12] => 41309 [13] => 50206 [14] => 55539 [15] => 59590 [16] => 66357 [17] => 74244 [18] => 68436 [19] => 80727 ) [ROC] => Array ( [0] => 16.39 [1] => 16.36 [2] => 17.36 [3] => 18.01 [4] => 15.06 [5] => 19.5 [6] => 18.67 [7] => 19.5 [8] => 21.24 [9] => 19.91 [10] => 19.66 [11] => 21.55 [12] => 26.76 [13] => 21.07 [14] => 23.32 [15] => 20.58 [16] => 20.09 [17] => 13.03 [18] => 15.86 [19] => 17.13 ) [ROC_JOEL_capital] => Array ( [0] => 7587 [1] => 7866 [2] => 8698 [3] => 9051 [4] => 9558 [5] => 10392 [6] => 11577 [7] => 10741 [8] => 11169 [9] => 11009 [10] => 11225 [11] => 14205 [12] => 17353 [13] => 17441 [14] => 18813 [15] => 19462 [16] => 18747 [17] => 20641 [18] => 21538 [19] => 23088 ) [ROC_JOEL] => Array ( [0] => 37 [1] => 44.64 [2] => 49.47 [3] => 51.07 [4] => 52.61 [5] => 57.59 [6] => 56.57 [7] => 72.43 [8] => 84.96 [9] => 90.41 [10] => 109.92 [11] => 87.78 [12] => 75.78 [13] => 78.33 [14] => 84.98 [15] => 85.62 [16] => 88.16 [17] => 78.26 [18] => 73.68 [19] => 79.6 ) [ROC_JOEL_new] => Array ( [0] => 34.33 [1] => 39.28 [2] => 42.52 [3] => 46.12 [4] => 40.07 [5] => 52 [6] => 54.25 [7] => 65.15 [8] => 72.79 [9] => 80.25 [10] => 92.1 [11] => 78.72 [12] => 73.18 [13] => 66.25 [14] => 78.93 [15] => 71.85 [16] => 79.73 [17] => 54.13 [18] => 57.46 [19] => 59.85 ) [grossmargin] => Array ( [0] => 70.92 [1] => 71.46 [2] => 72.21 [3] => 73.11 [4] => 73.67 [5] => 69.66 [6] => 69.3 [7] => 70.35 [8] => 71.22 [9] => 70.91 [10] => 71.54 [11] => 72.27 [12] => 71.76 [13] => 70.95 [14] => 70.96 [15] => 70.2 [16] => 69.49 [17] => 68.69 [18] => 67.78 [19] => 68.67 ) [pretaxmargin] => Array ( [0] => 17.04 [1] => 17.6 [2] => 18.65 [3] => 20.22 [4] => 17.43 [5] => 20.98 [6] => 23.54 [7] => 24.44 [8] => 25.6 [9] => 24.62 [10] => 26.04 [11] => 25.97 [12] => 27.36 [13] => 21.74 [14] => 26.56 [15] => 25.45 [16] => 27.52 [17] => 19.01 [18] => 20.49 [19] => 21.69 ) [operatingmargin] => Array ( [0] => 17.84 [1] => 18.63 [2] => 19.9 [3] => 20.43 [4] => 20.95 [5] => 21.37 [6] => 22.45 [7] => 24.07 [8] => 26.14 [9] => 23.78 [10] => 26.06 [11] => 24.68 [12] => 24.66 [13] => 22.36 [14] => 25.08 [15] => 26.92 [16] => 26.84 [17] => 24.84 [18] => 23.61 [19] => 25.77 ) [netmargin] => Array ( [0] => 12.75 [1] => 12.75 [2] => 13.35 [3] => 14.6 [4] => 12.52 [5] => 15.26 [6] => 16.98 [7] => 17.54 [8] => 18.17 [9] => 17.19 [10] => 17.28 [11] => 19.92 [12] => 20.73 [13] => 17.31 [14] => 20.31 [15] => 19.82 [16] => 21.65 [17] => 14.87 [18] => 16.14 [19] => 19.4 ) [pettm] => Array ( [0] => 17.620 [1] => 23.110 [2] => 23.360 [3] => 27.310 [4] => 38.330 [5] => 32.670 [6] => 32.110 [7] => 32.220 [8] => 24.890 [9] => 22.440 [10] => 23.240 [11] => 17.930 [12] => 17.710 [13] => 18.360 [14] => 13.090 [15] => 14.640 [16] => 12.940 [17] => 18.850 [18] => 18.140 [19] => 19.020 ) [penri] => Array ( [0] => 0.00 [1] => 22.98 [2] => 23.25 [3] => 27.00 [4] => 38.13 [5] => 32.60 [6] => 32.23 [7] => 32.30 [8] => 24.87 [9] => 22.46 [10] => 23.23 [11] => 17.99 [12] => 17.70 [13] => 18.43 [14] => 13.09 [15] => 14.64 [16] => 12.94 [17] => 18.84 [18] => 18.11 [19] => 19.08 ) [pe] => Array ( [0] => 17.620 [1] => 23.110 [2] => 23.360 [3] => 27.310 [4] => 38.330 [5] => 32.670 [6] => 32.110 [7] => 32.220 [8] => 24.890 [9] => 22.440 [10] => 23.240 [11] => 17.930 [12] => 17.710 [13] => 18.360 [14] => 13.090 [15] => 14.640 [16] => 12.940 [17] => 18.850 [18] => 18.140 [19] => 19.020 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.690 [7] => 11.840 [8] => 11.880 [9] => 10.090 [10] => 9.380 [11] => 6.960 [12] => 18.090 [13] => 13.050 [14] => 11.200 [15] => 9.150 [16] => 6.900 [17] => 7.840 [18] => 14.250 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.83 [6] => 15.63 [7] => 13.83 [8] => 15.42 [9] => 30.61 [10] => 37.48 [11] => 47.03 [12] => 47.86 [13] => 35.01 [14] => 38.39 [15] => 38.76 [16] => 40.3 [17] => 21.47 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 17.330 [1] => 26.070 [2] => 26.750 [3] => 30.500 [4] => 27.060 [5] => 33.540 [6] => 30.370 [7] => 25.580 [8] => 26.990 [9] => 19.640 [10] => 22.020 [11] => 20.510 [12] => 17.020 [13] => 16.070 [14] => 14.210 [15] => 12.630 [16] => 12.320 [17] => 15.960 [18] => 15.790 [19] => 19.120 ) [ps] => Array ( [0] => 2.260 [1] => 2.940 [2] => 3.110 [3] => 3.990 [4] => 3.960 [5] => 5.060 [6] => 5.480 [7] => 5.650 [8] => 4.520 [9] => 3.870 [10] => 4.010 [11] => 3.580 [12] => 3.670 [13] => 3.180 [14] => 2.660 [15] => 2.900 [16] => 2.800 [17] => 2.800 [18] => 2.930 [19] => 3.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.06 [6] => 1.22 [7] => 1.376 [8] => 1.65 [9] => 1.77 [10] => 2.11 [11] => 2.352 [12] => 2.66 [13] => 2.99 [14] => 3.378 [15] => 3.624 [16] => 4.142 [17] => 4.406 [18] => 4.454 [19] => 4.502 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.260 [6] => 9.590 [7] => 7.560 [8] => 7.140 [9] => 13.310 [10] => 13.730 [11] => 14.080 [12] => 12.830 [13] => 9.670 [14] => 8.400 [15] => 8.810 [16] => 8.430 [17] => 3.730 [18] => -3.090 [19] => -2.860 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.530 [6] => 13.060 [7] => 10.710 [8] => 9.680 [9] => 16.370 [10] => 17.890 [11] => 17.580 [12] => 17.320 [13] => 14.630 [14] => 13.610 [15] => 15.700 [16] => 14.780 [17] => 11.170 [18] => 3.660 [19] => 2.660 ) [zscore] => Array ( [0] => 4.990 [1] => 6.460 [2] => 7.060 [3] => 8.910 [4] => 8.140 [5] => 10.790 [6] => 8.890 [7] => 10.250 [8] => 8.150 [9] => 6.980 [10] => 8.120 [11] => 8.300 [12] => 6.150 [13] => 5.400 [14] => 4.980 [15] => 4.870 [16] => 4.670 [17] => 4.150 [18] => 4.190 [19] => 4.780 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 4 [5] => 5 [6] => 7 [7] => 5 [8] => 7 [9] => 6 [10] => 7 [11] => 7 [12] => 5 [13] => 5 [14] => 7 [15] => 6 [16] => 5 [17] => 5 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.580 [3] => -2.670 [4] => -2.440 [5] => -2.600 [6] => -2.670 [7] => -2.750 [8] => -2.570 [9] => -2.650 [10] => -2.710 [11] => -2.560 [12] => -2.270 [13] => -2.700 [14] => -2.700 [15] => -2.630 [16] => -2.660 [17] => -2.470 [18] => -2.400 [19] => -2.530 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.94 [7] => 1.26 [8] => 1.65 [9] => 1.82 [10] => 2.14 [11] => 2.50 [12] => 2.86 [13] => 3.21 [14] => 3.54 [15] => 3.92 [16] => 4.26 [17] => 4.32 [18] => 4.34 [19] => 4.55 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.000 [6] => 37.390 [7] => 39.230 [8] => 32.630 [9] => 28.320 [10] => 29.590 [11] => 24.080 [12] => 23.050 [13] => 20.750 [14] => 16.920 [15] => 16.440 [16] => 14.500 [17] => 15.170 [18] => 16.150 [19] => 20.150 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.960 [6] => 17.170 [7] => 21.180 [8] => 23.930 [9] => 25.120 [10] => 40.650 [11] => 47.050 [12] => 52.130 [13] => 55.880 [14] => 61.100 [15] => 61.690 [16] => 63.450 [17] => 59.540 [18] => 60.850 [19] => 63.630 ) [medpsvalue] => Array ( [0] => 19.48 [1] => 23.41 [2] => 25.73 [3] => 26.57 [4] => 34.07 [5] => 29.66 [6] => 30.88 [7] => 33.68 [8] => 38.25 [9] => 42.95 [10] => 50.91 [11] => 54 [12] => 57.96 [13] => 67.59 [14] => 72.35 [15] => 71.48 [16] => 71.1 [17] => 75.44 [18] => 77.12 [19] => 79.82 ) [ev2rev] => Array ( [0] => 2.390 [1] => 3.000 [2] => 3.060 [3] => 4.010 [4] => 5.500 [5] => 6.310 [6] => 4.950 [7] => 5.410 [8] => 4.300 [9] => 3.530 [10] => 3.760 [11] => 3.270 [12] => 3.640 [13] => 3.100 [14] => 2.590 [15] => 2.790 [16] => 2.580 [17] => 2.560 [18] => 2.820 [19] => 3.470 ) [ev2ebitda] => Array ( [0] => 10.430 [1] => 13.080 [2] => 12.820 [3] => 15.740 [4] => 23.560 [5] => 23.140 [6] => 16.680 [7] => 18.120 [8] => 14.060 [9] => 11.940 [10] => 12.170 [11] => 10.830 [12] => 11.520 [13] => 11.560 [14] => 8.170 [15] => 9.110 [16] => 7.820 [17] => 10.350 [18] => 10.560 [19] => 12.330 ) [ev2ebit] => Array ( [0] => 13.400 [1] => 15.830 [2] => 15.390 [3] => 19.630 [4] => 26.220 [5] => 29.550 [6] => 22.010 [7] => 22.490 [8] => 16.460 [9] => 14.860 [10] => 14.440 [11] => 13.260 [12] => 14.750 [13] => 13.850 [14] => 10.290 [15] => 10.370 [16] => 9.620 [17] => 10.300 [18] => 11.960 [19] => 13.460 ) [earning_yield_greenblatt] => Array ( [0] => 7.46 [1] => 6.32 [2] => 6.5 [3] => 5.09 [4] => 3.81 [5] => 3.38 [6] => 4.54 [7] => 4.45 [8] => 6.08 [9] => 6.73 [10] => 6.93 [11] => 7.54 [12] => 6.78 [13] => 7.22 [14] => 9.72 [15] => 9.64 [16] => 10.4 [17] => 9.71 [18] => 8.36 [19] => 7.43 ) [p2medpsvalue] => Array ( [0] => 0.7 [1] => 0.91 [2] => 0.97 [3] => 1.24 [4] => 1.23 [5] => 1.57 [6] => 1.7 [7] => 1.75 [8] => 1.4 [9] => 1.2 [10] => 1.25 [11] => 1.11 [12] => 1.14 [13] => 0.99 [14] => 0.83 [15] => 0.9 [16] => 0.87 [17] => 0.87 [18] => 0.91 [19] => 1.15 ) [p2grahamnumber] => Array ( [0] => 2.41 [1] => 3.04 [2] => 2.95 [3] => 3.47 [4] => 5.58 [5] => 4.97 [6] => 3.86 [7] => 4.1 [8] => 3.57 [9] => 3.08 [10] => 3.1 [11] => 2.31 [12] => 3.72 [13] => 3.21 [14] => 2.53 [15] => 2.43 [16] => 1.98 [17] => 2.54 [18] => 3.43 [19] => 3.03 ) [p2tangible_book] => Array ( [0] => 7.48 [1] => 9.06 [2] => 8.58 [3] => 9.92 [4] => 17.7 [5] => 16.59 [6] => 11.35 [7] => 11.89 [8] => 11.86 [9] => 10.01 [10] => 9.42 [11] => 6.74 [12] => 17.99 [13] => 12.98 [14] => 11.2 [15] => 9.16 [16] => 6.91 [17] => 7.85 [18] => 14.28 [19] => 11.09 ) [pb] => Array ( [0] => 4.94 [1] => 6.11 [2] => 6.11 [3] => 7.3 [4] => 8.44 [5] => 8.85 [6] => 7.16 [7] => 7.43 [8] => 7.03 [9] => 5.71 [10] => 5.92 [11] => 4.62 [12] => 4.87 [13] => 4.36 [14] => 3.91 [15] => 3.51 [16] => 3 [17] => 3.14 [18] => 3 [19] => 3.49 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 15734 [1] => 18842 [2] => 21620 [3] => 22629 [4] => 23995 [5] => 28007 [6] => 29172 [7] => 32317 [8] => 36298 [9] => 41862 [10] => 47348 [11] => 50514 [12] => 53324 [13] => 61095 [14] => 63747 [15] => 61897 [16] => 61587 [17] => 65030 [18] => 67224 [19] => 71312 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 724 [1] => 857 [2] => 1009 [3] => 1067 [4] => 1285 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 142 [1] => 143 [2] => 125 [3] => 120 [4] => 129 [5] => 255 [6] => 204 [7] => 153 [8] => 160 [9] => 207 [10] => 187 [11] => 54 [12] => 63 [13] => 296 [14] => 435 [15] => 451 [16] => 455 [17] => 571 [18] => 532 [19] => 482 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 789 [5] => 1516 [6] => 2479 [7] => 4214 [8] => 4581 [9] => 4146 [10] => 3681 [11] => 83 [12] => 1 [13] => 1545 [14] => 2041 [15] => 3615 [16] => 8303 [17] => 7719 [18] => 6178 [19] => 8279 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 636 [1] => 1201 [2] => 2011 [3] => 2753 [4] => 1994 [5] => 2363 [6] => 4278 [7] => 3758 [8] => 2894 [9] => 5377 [10] => 9203 [11] => 16055 [12] => 4083 [13] => 7770 [14] => 10768 [15] => 15810 [16] => 19355 [17] => 24542 [18] => 14911 [19] => 20927 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4486 [1] => 5623 [2] => 5990 [3] => 6300 [4] => 7787 [5] => 8277 [6] => 10422 [7] => 13304 [8] => 14307 [9] => 14927 [10] => 15005 [11] => 12794 [12] => 16029 [13] => 20792 [14] => 22365 [15] => 23282 [16] => 27216 [17] => 29506 [18] => 27854 [19] => 32588 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1192 [1] => 1602 [2] => 1743 [3] => 1753 [4] => 1877 [5] => 2003 [6] => 5444 [7] => 6942 [8] => 8622 [9] => 12309 [10] => 12141 [11] => 11967 [12] => 14582 [13] => 17374 [14] => 17120 [15] => 15413 [16] => 15455 [17] => 16153 [18] => 19586 [19] => 20823 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 899 [1] => 321 [2] => 872 [3] => 714 [4] => 2753 [5] => 1806 [6] => 1489 [7] => 565 [8] => 2117 [9] => 1139 [10] => 280 [11] => 668 [12] => 4579 [13] => 2463 [14] => 3732 [15] => 6318 [16] => 7617 [17] => 6658 [18] => 4676 [19] => 4852 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4256 [1] => 4798 [2] => 5149 [3] => 5501 [4] => 6856 [5] => 6691 [6] => 3754 [7] => 4531 [8] => 5098 [9] => 4991 [10] => 6518 [11] => 5502 [12] => 10063 [13] => 10724 [14] => 13429 [15] => 14140 [16] => 14101 [17] => 20784 [18] => 20770 [19] => 19627 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -82 [1] => -143 [2] => -125 [3] => -120 [4] => 148 [5] => 11 [6] => 225 [7] => 303 [8] => 96 [9] => -30 [10] => 8 [11] => 433 [12] => 766 [13] => 156 [14] => -74 [15] => -361 [16] => -348 [17] => -480 [18] => -468 [19] => -408 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7074 [1] => -9953 [2] => -11308 [3] => -9782 [4] => -10312 [5] => -12266 [6] => -12087 [7] => -12865 [8] => -13878 [9] => -16000 [10] => -18298 [11] => -19304 [12] => -19610 [13] => -23228 [14] => -24322 [15] => -22575 [16] => -22363 [17] => -24127 [18] => -24535 [19] => -25934 ) [BS_MoneyMarket] => Array ( [0] => -636 [1] => -1201 [2] => -2011 [3] => -2753 [4] => -1994 [5] => -2363 [6] => -4278 [7] => -3758 [8] => -2894 [9] => -5377 [10] => -9203 [11] => -16055 [12] => -4083 [13] => -7770 [14] => -10768 [15] => -15810 [16] => -19355 [17] => -24542 [18] => -14911 [19] => -20927 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5122 [1] => 6824 [2] => 8001 [3] => 9053 [4] => 9781 [5] => 10640 [6] => 14700 [7] => 17062 [8] => 17201 [9] => 20304 [10] => 24208 [11] => 28849 [12] => 20112 [13] => 28562 [14] => 33133 [15] => 39092 [16] => 46571 [17] => 54048 [18] => 42765 [19] => 53515 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4256 [1] => 4798 [2] => 5149 [3] => 5501 [4] => 6856 [5] => 6691 [6] => 3754 [7] => 4531 [8] => 5098 [9] => 4991 [10] => 6518 [11] => 5502 [12] => 10063 [13] => 10724 [14] => 13429 [15] => 14140 [16] => 14101 [17] => 20784 [18] => 20770 [19] => 19627 ) [cash2debt] => Array ( [0] => 0.205 [1] => 0.495 [2] => 0.881 [3] => 1.496 [4] => 0.621 [5] => 0.911 [6] => 1.452 [7] => 2.866 [8] => 1.806 [9] => 2.326 [10] => 4.529 [11] => 6.01 [12] => 0.619 [13] => 0.977 [14] => 1.081 [15] => 1.336 [16] => 1.649 [17] => 1.644 [18] => 1.305 [19] => 1.606 ) [interest_coverage] => Array ( [0] => 19.77 [1] => 24.55 [2] => 34.42 [3] => 38.52 [4] => 38.98 [5] => 23.47 [6] => 32.1 [7] => 50.85 [8] => 59.31 [9] => 48.08 [10] => 65.98 [11] => 230.91 [12] => 208.73 [13] => 46.15 [14] => 36.75 [15] => 36.95 [16] => 36.32 [17] => 28.29 [18] => 29.83 [19] => 38.13 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 339 [19] => 0 ) [TaxProvision] => Array ( [0] => -675 [1] => -914 [2] => -1146 [3] => -1273 [4] => -1179 [5] => -1604 [6] => -1915 [7] => -2230 [8] => -2694 [9] => -3111 [10] => -4151 [11] => -3056 [12] => -3534 [13] => -2707 [14] => -3980 [15] => -3489 [16] => -3613 [17] => -2689 [18] => -3261 [19] => -1640 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 66 [7] => 105 [8] => 189 [9] => 918 [10] => 18 [11] => 362 [12] => 559 [13] => 1552 [14] => 181 [15] => 1073 [16] => 0 [17] => 0 [18] => 1163 [19] => 580 ) [Net Income (Continuing Operations)] => Array ( [0] => 2006 [1] => 2403 [2] => 2887 [3] => 3303 [4] => 3003 [5] => 4273 [6] => 4953 [7] => 5668 [8] => 6597 [9] => 7197 [10] => 8180 [11] => 10060 [12] => 11053 [13] => 10576 [14] => 12949 [15] => 12266 [16] => 13334 [17] => 9672 [18] => 10514 [19] => 13831 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.78 [1] => 0.93 [2] => 1.085 [3] => 1.205 [4] => 1.06 [5] => 1.39 [6] => 1.61 [7] => 1.84 [8] => 2.16 [9] => 2.29 [10] => 2.74 [11] => 3.35 [12] => 3.73 [13] => 3.63 [14] => 4.57 [15] => 4.4 [16] => 4.78 [17] => 3.49 [18] => 3.86 [19] => 4.81 ) [eps_basic] => Array ( [0] => 0.78 [1] => 0.93 [2] => 1.085 [3] => 1.235 [4] => 1.08 [5] => 1.43 [6] => 1.65 [7] => 1.87 [8] => 2.2 [9] => 2.425 [10] => 2.756 [11] => 3.38 [12] => 3.76 [13] => 3.67 [14] => 4.62 [15] => 4.45 [16] => 4.85 [17] => 3.54 [18] => 3.94 [19] => 4.92 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 776 [5] => 0 [6] => 718 [7] => 842 [8] => 835 [9] => 966 [10] => 964 [11] => 931 [12] => 980 [13] => 905 [14] => 839 [15] => 1144 [16] => 1073 [17] => 1206 [18] => 1416 [19] => 1224 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 510 [5] => 0 [6] => 480 [7] => 605 [8] => 803 [9] => 981 [10] => 1113 [11] => 1073 [12] => 1253 [13] => 1384 [14] => 1372 [15] => 1395 [16] => 1460 [17] => 1637 [18] => 2262 [19] => 2612 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1612 [5] => 0 [6] => 1707 [7] => 1545 [8] => 1665 [9] => 1641 [10] => 1667 [11] => 1955 [12] => 2656 [13] => 2821 [14] => 2841 [15] => 2641 [16] => 2845 [17] => 3442 [18] => 3817 [19] => 4042 ) [OtherInventories] => Array ( [0] => 2161 [1] => 2276 [2] => 2498 [3] => 2516 [4] => 0 [5] => 3095 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 636 [1] => 1201 [2] => 2011 [3] => 2753 [4] => 1994 [5] => 2363 [6] => 4278 [7] => 3758 [8] => 2894 [9] => 5377 [10] => 9203 [11] => 16055 [12] => 4083 [13] => 7770 [14] => 10768 [15] => 15810 [16] => 19355 [17] => 24542 [18] => 14911 [19] => 20927 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 789 [5] => 1516 [6] => 2479 [7] => 4214 [8] => 4581 [9] => 4146 [10] => 3681 [11] => 83 [12] => 1 [13] => 1545 [14] => 2041 [15] => 3615 [16] => 8303 [17] => 7719 [18] => 6178 [19] => 8279 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 466 [5] => 0 [6] => 427 [7] => 459 [8] => 472 [9] => 594 [10] => 515 [11] => 502 [12] => 611 [13] => 756 [14] => 886 [15] => 714 [16] => 738 [17] => 754 [18] => 793 [19] => 885 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2991 [5] => 0 [6] => 3659 [7] => 3911 [8] => 4364 [9] => 5219 [10] => 5907 [11] => 5875 [12] => 7347 [13] => 7913 [14] => 7720 [15] => 8863 [16] => 9079 [17] => 9389 [18] => 10046 [19] => 10423 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5686 [5] => 0 [6] => 6312 [7] => 6805 [8] => 7869 [9] => 9558 [10] => 10455 [11] => 10835 [12] => 13108 [13] => 14554 [14] => 15234 [15] => 17153 [16] => 18032 [17] => 19182 [18] => 21075 [19] => 22527 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1126 [5] => 0 [6] => 1468 [7] => 1283 [8] => 1609 [9] => 1681 [10] => 1787 [11] => 2504 [12] => 2962 [13] => 3243 [14] => 3552 [15] => 2521 [16] => 2577 [17] => 2504 [18] => 2740 [19] => 3298 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10269 [5] => 11046 [6] => 11866 [7] => 12458 [8] => 14314 [9] => 17052 [10] => 18664 [11] => 19716 [12] => 24028 [13] => 26466 [14] => 27392 [15] => 29251 [16] => 30426 [17] => 31829 [18] => 34654 [19] => 37133 ) [AccumulatedDepreciation] => Array ( [0] => -2745 [1] => -2979 [2] => -3372 [3] => -3634 [4] => -3874 [5] => -4327 [6] => -4457 [7] => -4739 [8] => -5604 [9] => -7206 [10] => -8228 [11] => -8886 [12] => -10984 [13] => -12281 [14] => -13027 [15] => -14492 [16] => -15873 [17] => -17090 [18] => -18557 [19] => -20423 ) [AccountsPayable] => Array ( [0] => 1192 [1] => 1602 [2] => 1743 [3] => 1753 [4] => 1877 [5] => 2003 [6] => 2122 [7] => 2838 [8] => 3621 [9] => 4966 [10] => 5227 [11] => 4315 [12] => 5691 [13] => 6909 [14] => 7503 [15] => 5541 [16] => 5623 [17] => 5725 [18] => 5831 [19] => 6266 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 223 [14] => 417 [15] => 442 [16] => 578 [17] => 854 [18] => 1064 [19] => 770 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3322 [7] => 4104 [8] => 5001 [9] => 7343 [10] => 6914 [11] => 7652 [12] => 8891 [13] => 10242 [14] => 9200 [15] => 9430 [16] => 9254 [17] => 9574 [18] => 12691 [19] => 13787 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2199 [1] => 2107 [2] => 1410 [3] => 1126 [4] => 1729 [5] => 2450 [6] => 3163 [7] => 2217 [8] => 2022 [9] => 2955 [10] => 2565 [11] => 2017 [12] => 2014 [13] => 7074 [14] => 8120 [15] => 8223 [16] => 9156 [17] => 12969 [18] => 11489 [19] => 13328 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 130 [1] => 156 [2] => 170 [3] => 175 [4] => 578 [5] => 287 [6] => 255 [7] => 493 [8] => 643 [9] => 780 [10] => 403 [11] => 211 [12] => 1319 [13] => 1493 [14] => 1432 [15] => 1424 [16] => 1447 [17] => 1800 [18] => 3136 [19] => 3989 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8353 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2006 [1] => 2403 [2] => 2887 [3] => 3303 [4] => 3003 [5] => 4273 [6] => 4953 [7] => 5668 [8] => 6597 [9] => 7197 [10] => 8180 [11] => 10060 [12] => 11053 [13] => 10576 [14] => 12949 [15] => 0 [16] => 13334 [17] => 9672 [18] => 10514 [19] => 13831 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -239 [1] => -265 [2] => -306 [3] => -318 [4] => -163 [5] => -630 [6] => -468 [7] => -258 [8] => -510 [9] => -691 [10] => -111 [11] => -568 [12] => -699 [13] => -416 [14] => -736 [15] => 453 [16] => -207 [17] => -915 [18] => -9 [19] => -632 ) [ChangeInInventory] => Array ( [0] => -162 [1] => -9 [2] => -242 [3] => -175 [4] => -100 [5] => -347 [6] => 128 [7] => -167 [8] => -109 [9] => 39 [10] => 11 [11] => -396 [12] => -210 [13] => 14 [14] => -101 [15] => 95 [16] => -196 [17] => -715 [18] => -1 [19] => -622 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 462 [1] => 617 [2] => 245 [3] => 460 [4] => 646 [5] => 226 [6] => 41 [7] => 1401 [8] => 1420 [9] => 2192 [10] => 607 [11] => -911 [12] => 1750 [13] => 2642 [14] => -272 [15] => -507 [16] => 20 [17] => 493 [18] => 2768 [19] => 1821 ) [ChangeInWorkingCapital] => Array ( [0] => 311 [1] => 185 [2] => -2 [3] => 94 [4] => 678 [5] => 140 [6] => 379 [7] => 1493 [8] => -192 [9] => 1325 [10] => 933 [11] => -990 [12] => 982 [13] => 1226 [14] => -1725 [15] => 1281 [16] => -870 [17] => 1491 [18] => -1969 [19] => -941 ) [CF_DeferredTax] => Array ( [0] => -66 [1] => -63 [2] => -3 [3] => -121 [4] => -297 [5] => -26 [6] => -128 [7] => -106 [8] => -74 [9] => -720 [10] => -676 [11] => -235 [12] => -1168 [13] => -1762 [14] => 22 [15] => -436 [16] => 356 [17] => -836 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -937 [1] => -1256 [2] => -1373 [3] => -1391 [4] => -1545 [5] => -1822 [6] => -1689 [7] => -1731 [8] => -2099 [9] => -2262 [10] => -2448 [11] => -2973 [12] => -2738 [13] => -2942 [14] => -3066 [15] => -2365 [16] => -2384 [17] => -2893 [18] => -2934 [19] => -3595 ) [SaleOfPPE] => Array ( [0] => 332 [1] => 465 [2] => 37 [3] => 69 [4] => 108 [5] => 55 [6] => 166 [7] => 163 [8] => 156 [9] => 335 [10] => 237 [11] => 154 [12] => 511 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1342 [18] => 1509 [19] => 458 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1388 [14] => -1214 [15] => -2470 [16] => -1269 [17] => -2797 [18] => -4486 [19] => -835 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -19 [1] => -151 [2] => -123 [3] => -112 [4] => -1005 [5] => -3832 [6] => -5676 [7] => -8188 [8] => -6923 [9] => -7590 [10] => -11617 [11] => -5660 [12] => -467 [13] => -9659 [14] => -3668 [15] => -10040 [16] => -15788 [17] => -29882 [18] => -13434 [19] => -18923 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 400 [5] => 3057 [6] => 4827 [7] => 5967 [8] => 7353 [9] => 8062 [10] => 12061 [11] => 9187 [12] => 426 [13] => 7988 [14] => 3059 [15] => 7232 [16] => 11101 [17] => 30396 [18] => 14797 [19] => 18058 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1932 [1] => -154 [2] => -233 [3] => -180 [4] => -4023 [5] => -551 [6] => -293 [7] => -304 [8] => -684 [9] => -3071 [10] => -580 [11] => -987 [12] => -18023 [13] => 89 [14] => 702 [15] => 45 [16] => 486 [17] => -778 [18] => 38 [19] => -266 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.01 [2] => 0.03 [3] => 0.03 [4] => 0.15 [5] => 0.05 [6] => 0.02 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => -0.01 [11] => -0.02 [12] => 0.24 [13] => 0.02 [14] => 0.03 [15] => 0.03 [16] => 0.05 [17] => -0 [18] => -0 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 2.07 [1] => 1.5 [2] => 1.48 [3] => 1.29 [4] => 1.16 [5] => 1.17 [6] => 1.18 [7] => 1.18 [8] => 1.48 [9] => 1.79 [10] => 1.73 [11] => 2.12 [12] => 2.2 [13] => 2.43 [14] => 3 [15] => 3 [16] => 3.41 [17] => 3.43 [18] => 3.42 [19] => 2.83 ) [current_ratio] => Array ( [0] => 1.57 [1] => 1.81 [2] => 1.81 [3] => 2 [4] => 1.39 [5] => 1.77 [6] => 2.3 [7] => 2.3 [8] => 1.68 [9] => 1.71 [10] => 1.96 [11] => 2.49 [12] => 1.2 [13] => 1.51 [14] => 1.65 [15] => 1.82 [16] => 2.05 [17] => 2.38 [18] => 1.9 [19] => 2.2 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 1.29 [2] => 1.33 [3] => 1.52 [4] => 1.04 [5] => 1.36 [6] => 1.9 [7] => 1.92 [8] => 1.39 [9] => 1.44 [10] => 1.69 [11] => 2.18 [12] => 0.94 [13] => 1.25 [14] => 1.41 [15] => 1.58 [16] => 1.82 [17] => 2.11 [18] => 1.59 [19] => 1.89 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.47 [2] => -2.98 [3] => -3.02 [4] => -3.35 [5] => -8.51 [6] => 9.57 [7] => -9.64 [8] => 2.54 [9] => 0.08 [10] => 0.01 [11] => -0.24 [12] => 2.54 [13] => 2.3 [14] => 2.05 [15] => 0.56 [16] => 0.47 [17] => 0.56 [18] => -1.74 [19] => -1.55 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.12 [2] => 11.52 [3] => 1.6 [4] => 2.54 [5] => 7.56 [6] => 3.29 [7] => 11.48 [8] => 13.25 [9] => 12.12 [10] => 19.07 [11] => 6.05 [12] => 6.96 [13] => 16.68 [14] => 7.1 [15] => -1.29 [16] => -0.5 [17] => 6.11 [18] => 2.01 [19] => 3.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 19.23 [2] => 16.67 [3] => 11.06 [4] => -12.03 [5] => 31.13 [6] => 15.83 [7] => 14.29 [8] => 17.39 [9] => 6.02 [10] => 19.65 [11] => 22.26 [12] => 11.34 [13] => -2.68 [14] => 25.9 [15] => -3.72 [16] => 8.64 [17] => -26.99 [18] => 10.6 [19] => 24.61 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.46451033243 [6] => 3.36079249218 [7] => 4.27248677249 [8] => 3.48319327731 [9] => 1.68745304282 [10] => 1.69191551347 [11] => 1.27769886364 [12] => 1.37957911146 [13] => 1.90589451913 [14] => 1.55833333333 [15] => 1.66174801362 [16] => 1.5349940688 [17] => 5.0509383378 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.6 [6] => 3.06 [7] => 2.79 [8] => 2.24 [9] => 2.06 [10] => 1.56 [11] => 1.28 [12] => 1.27 [13] => 1.19 [14] => 0.98 [15] => 1.04 [16] => 0.97 [17] => 1.1 [18] => 1.15 [19] => 1.44 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.56 [6] => 3.36 [7] => 4.27 [8] => 3.48 [9] => 1.69 [10] => 1.69 [11] => 1.28 [12] => 1.38 [13] => 1.91 [14] => 1.56 [15] => 1.66 [16] => 1.53 [17] => 3.05 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 55.65 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Johnson & Johnson (NYSE:JNJ)
Days Inventory
133.61 (As of Mar. 2014)

Johnson & Johnson's inventory for the three months ended in Mar. 2014 was $8,009 Mil. Johnson & Johnson's cost of goods sold for the three months ended in Mar. 2014 was $5,455 Mil. Hence, Johnson & Johnson's days inventory for the three months ended in Mar. 2014 was 133.61.

Johnson & Johnson's days inventory increased from Mar. 2013 (126.01) to Mar. 2014 (133.61). It might indicate that Johnson & Johnson's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Johnson & Johnson's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 40.23.

Inventory turnover measures how fast the company turns over its inventory within a year. Johnson & Johnson's inventory turnover for the three months ended in Mar. 2014 was 0.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Johnson & Johnson's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Johnson & Johnson's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7878/22342*365
=128.70

Johnson & Johnson's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8009/5455*91
=133.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Johnson & Johnson's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=8009/18115*91
=40.23

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Johnson & Johnson's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Johnson & Johnson's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=8009 / 18115
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Johnson & Johnson Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 101.42103.14118.52105.0799.62102.49104.46112.67126.31128.70

Johnson & Johnson Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 107.14125.90136.19126.96113.62126.01129.68138.34120.39133.61
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide