Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 26.50 [1] => 24.50 [2] => 19.50 [3] => 16.00 [4] => 16.63 [5] => 9.63 [6] => 9.50 [7] => 8.49 [8] => 19.78 [9] => 15.52 [10] => 20.10 [11] => 19.24 [12] => 18.15 [13] => 23.58 [14] => 17.03 [15] => 9.89 [16] => 14.67 [17] => 20.99 [18] => 21.72 [19] => 27.03 ) [price_low] => Array ( [0] => 0.00 [1] => 18.25 [2] => 13.50 [3] => 10.50 [4] => 9.00 [5] => 6.50 [6] => 5.88 [7] => 5.00 [8] => 6.40 [9] => 7.03 [10] => 13.10 [11] => 16.48 [12] => 16.12 [13] => 17.07 [14] => 12.60 [15] => 4.68 [16] => 8.65 [17] => 12.16 [18] => 13.73 [19] => 18.63 ) [BS_share] => Array ( [0] => 8.079 [1] => 8.12 [2] => 8.13 [3] => 8.400 [4] => 8.144 [5] => 8.071 [6] => 8.15 [7] => 8.17 [8] => 8.33 [9] => 8.46 [10] => 8.80 [11] => 8.96 [12] => 9.08 [13] => 9.17 [14] => 9.22 [15] => 9.28 [16] => 9.58 [17] => 9.78 [18] => 9.89 [19] => 9.94 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.079 [1] => 8.080 [2] => 8.143 [3] => 8.400 [4] => 8.144 [5] => 8.071 [6] => 8.126 [7] => 8.129 [8] => 8.433 [9] => 8.605 [10] => 8.777 [11] => 8.767 [12] => 9.174 [13] => 9.254 [14] => 9.262 [15] => 9.165 [16] => 9.267 [17] => 9.287 [18] => 9.379 [19] => 9.523 ) [Revenue] => Array ( [0] => 284.3 [1] => 347.2 [2] => 344.4 [3] => 303.1 [4] => 270.017 [5] => 310.198 [6] => 354.889 [7] => 345.637 [8] => 342.532 [9] => 315.892 [10] => 355.274 [11] => 380.69 [12] => 395.79 [13] => 430.604 [14] => 420.789 [15] => 356.523 [16] => 382.432 [17] => 407.422 [18] => 412.292 [19] => 426.461 ) [COGS] => Array ( [0] => 168 [1] => 202.7 [2] => 216.5 [3] => 182.5 [4] => 154.897 [5] => 184.424 [6] => 212.076 [7] => 208.934 [8] => 201.478 [9] => 187.903 [10] => 207.656 [11] => 224.336 [12] => 230.574 [13] => 255.108 [14] => 261.238 [15] => 223.741 [16] => 228.909 [17] => 244.287 [18] => 247.97 [19] => 255.412 ) [Gross Profit] => Array ( [0] => 116.3 [1] => 144.5 [2] => 127.9 [3] => 120.6 [4] => 115.12 [5] => 125.774 [6] => 142.813 [7] => 136.703 [8] => 141.054 [9] => 127.989 [10] => 147.618 [11] => 156.354 [12] => 165.216 [13] => 175.496 [14] => 159.551 [15] => 132.782 [16] => 153.523 [17] => 163.135 [18] => 164.322 [19] => 171.049 ) [SGA] => Array ( [0] => 85.1 [1] => 105.9 [2] => 105.4 [3] => 90.9 [4] => 80.337 [5] => 96.471 [6] => 107.289 [7] => 108.132 [8] => 114.2 [9] => 109.39 [10] => 119.246 [11] => 130.229 [12] => 131.555 [13] => 141.69 [14] => 144.102 [15] => 121.41 [16] => 125.519 [17] => 130.646 [18] => 131.677 [19] => 130.112 ) [RD] => Array ( [0] => 5.3 [1] => 6.5 [2] => 6.5 [3] => 5.5 [4] => 5.613 [5] => 6.878 [6] => 7.854 [7] => 7.565 [8] => 6.729 [9] => 6.682 [10] => 9.023 [11] => 10.481 [12] => 11.536 [13] => 12.254 [14] => 12.495 [15] => 11.1 [16] => 13.45 [17] => 14.819 [18] => 14.732 [19] => 15.346 ) [DDA] => Array ( [0] => 7 [1] => 8.3 [2] => 10.6 [3] => 11.9 [4] => 10.814 [5] => 12.597 [6] => 12.523 [7] => 13.516 [8] => 9.096 [9] => 8.198 [10] => 8.658 [11] => 9.402 [12] => 9.164 [13] => 9.402 [14] => 10.056 [15] => 11.885 [16] => 9.556 [17] => 10.572 [18] => 11.53 [19] => 9.755 ) [Operating Income] => Array ( [0] => 18.9 [1] => 23.8 [2] => 5.4 [3] => 12.3 [4] => 18.356 [5] => 19.513 [6] => 24.719 [7] => 15.718 [8] => 19.751 [9] => 11.613 [10] => 19.349 [11] => 15.644 [12] => 20.625 [13] => 20.026 [14] => -38.053 [15] => 0.272 [16] => 14.554 [17] => 17.67 [18] => 21.413 [19] => 25.591 ) [other_operating_charges] => Array ( [0] => -7 [1] => -8.3 [2] => -10.6 [3] => -11.9 [4] => -10.814 [5] => -2.912 [6] => -2.951 [7] => -5.288 [8] => -0.374 [9] => -0.304 [10] => -3.5527136788E-15 [11] => -5.3290705182E-15 [12] => -1.5 [13] => -1.526 [14] => -41.007 [15] => -1.97619698383E-14 [16] => -1.7763568394E-15 [17] => -1.42108547152E-14 [18] => 3.5 [19] => -7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 26.5 [1] => 24 [2] => 14.25 [3] => 16 [4] => 9.625 [5] => 8.938 [6] => 6.938 [7] => 6.471 [8] => 11.24 [9] => 12.961 [10] => 19.53 [11] => 16.66 [12] => 17.29 [13] => 21.66 [14] => 12.6 [15] => 9 [16] => 12.82 [17] => 15.88 [18] => 21.39 [19] => 26.82 ) [mktcap] => Array ( [0] => 214.0935 [1] => 194.88 [2] => 115.8525 [3] => 134.4 [4] => 78.386 [5] => 72.138598 [6] => 56.5447 [7] => 52.86807 [8] => 93.6292 [9] => 109.65006 [10] => 171.864 [11] => 149.2736 [12] => 156.9932 [13] => 198.6222 [14] => 116.172 [15] => 83.52 [16] => 122.8156 [17] => 155.3064 [18] => 211.5471 [19] => 266.5908 ) [Cash and Equiv] => Array ( [0] => 15.6 [1] => 8.9 [2] => 12.7 [3] => 7.1 [4] => 11.5 [5] => 9.974 [6] => 17.363 [7] => 16.069 [8] => 100.83 [9] => 88.91 [10] => 69.572 [11] => 72.111 [12] => 51.689 [13] => 39.232 [14] => 41.791 [15] => 27.895 [16] => 33.316 [17] => 44.514 [18] => 58.904 [19] => 55.694 ) [ev_addition] => Array ( [0] => 31.7 [1] => 78.6 [2] => 91.9 [3] => 107.8 [4] => 113.2 [5] => 112.097 [6] => 87.956 [7] => 81.466 [8] => -12.577 [9] => -11.437 [10] => -2.553 [11] => -21.311 [12] => -13.882 [13] => 3.574 [14] => 18.212 [15] => 3.668 [16] => -9.506 [17] => -29.542 [18] => -50.044 [19] => -47.361 ) [ev_addition_per_share] => Array ( [0] => 3.924 [1] => 9.68 [2] => 11.304 [3] => 12.833 [4] => 13.9 [5] => 13.889 [6] => 10.792 [7] => 9.971 [8] => -1.51 [9] => -1.352 [10] => -0.29 [11] => -2.378 [12] => -1.529 [13] => 0.39 [14] => 1.975 [15] => 0.395 [16] => -0.992 [17] => -3.021 [18] => -5.06 [19] => -4.765 ) [ev_per_share] => Array ( [0] => 30.42 [1] => 33.68 [2] => 25.55 [3] => 28.83 [4] => 23.525 [5] => 22.828 [6] => 17.728 [7] => 16.441 [8] => 9.73 [9] => 11.611 [10] => 19.24 [11] => 14.28 [12] => 15.76 [13] => 22.05 [14] => 14.58 [15] => 9.4 [16] => 11.83 [17] => 12.86 [18] => 16.33 [19] => 22.06 ) [ev] => Array ( [0] => 245.7935 [1] => 273.48 [2] => 207.7525 [3] => 242.2 [4] => 191.586 [5] => 184.235598 [6] => 144.5007 [7] => 134.33407 [8] => 81.0522 [9] => 98.21306 [10] => 169.311 [11] => 127.9626 [12] => 143.1112 [13] => 202.1962 [14] => 134.384 [15] => 87.188 [16] => 113.3096 [17] => 125.7644 [18] => 161.5031 [19] => 219.2298 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => 0.9 [2] => -6.3 [3] => 0.5 [4] => 0.21 [5] => -0.223 [6] => -0.261 [7] => -1.091 [8] => 26.404 [9] => 2.456 [10] => 0.206 [11] => 0.795 [12] => -0.376 [13] => -1.333 [14] => -42.322 [15] => -0.594 [16] => -0.367 [17] => -2.29 [18] => 0.631 [19] => 0.263 ) [tax] => Array ( [0] => 4.3 [1] => 6.9 [2] => 0.2 [3] => 1.9 [4] => 3.885 [5] => 4.158 [6] => 6.705 [7] => 2.48 [8] => 10.185 [9] => 4.281 [10] => 6.047 [11] => 5.001 [12] => 7.049 [13] => 5.246 [14] => 24.178 [15] => -0.407 [16] => 2.653 [17] => -20.394 [18] => 9.792 [19] => 5.333 ) [Pretax Income] => Array ( [0] => 16.5 [1] => 17 [2] => -11.2 [3] => 4 [4] => 9.097 [5] => 10.019 [6] => 15.08 [7] => 6.09 [8] => 40.493 [9] => 9.702 [10] => 14.736 [11] => 12.102 [12] => 15.764 [13] => 15.795 [14] => -44.297 [15] => -10.078 [16] => 9.192 [17] => 12.25 [18] => 19.926 [19] => 24.66 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.329 [5] => 0.294 [6] => 0.421 [7] => 0.548 [8] => 0.968 [9] => 0.798 [10] => 0.464 [11] => 0.455 [12] => 0.504 [13] => 0.738 [14] => 0.766 [15] => 0.193 [16] => 0.062 [17] => 0.09 [18] => 0.14 [19] => 0.091 ) [InterestExpense] => Array ( [0] => -6.8 [1] => -7.6 [2] => -10.2 [3] => -8.8 [4] => -9.631 [5] => -9.565 [6] => -9.799 [7] => -9.085 [8] => -6.63 [9] => -5.165 [10] => -5.283 [11] => -4.792 [12] => -4.989 [13] => -5.162 [14] => -5.695 [15] => -9.949 [16] => -5.057 [17] => -3.22 [18] => -2.258 [19] => -1.285 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 7 [1] => 8.3 [2] => 10.6 [3] => 11.9 [4] => 10.814 [5] => 12.597 [6] => 12.523 [7] => 13.516 [8] => 9.096 [9] => 8.198 [10] => 8.658 [11] => 9.402 [12] => 9.164 [13] => 9.402 [14] => 10.056 [15] => 11.885 [16] => 9.556 [17] => 10.572 [18] => 11.53 [19] => 9.755 ) [ReconciledDepreciation] => Array ( [0] => 7 [1] => 8.3 [2] => 10.6 [3] => 11.9 [4] => 10.81 [5] => 12.6 [6] => 12.52 [7] => 13.52 [8] => 9.1 [9] => 8.2 [10] => 8.66 [11] => 9.4 [12] => 9.16 [13] => 9.4 [14] => 10.06 [15] => 11.89 [16] => 9.56 [17] => 10.57 [18] => 11.53 [19] => 9.76 ) [EBIT] => Array ( [0] => 23.3 [1] => 24.6 [2] => -1 [3] => 12.8 [4] => 18.728 [5] => 19.584 [6] => 24.879 [7] => 15.175 [8] => 47.123 [9] => 14.867 [10] => 20.019 [11] => 16.894 [12] => 20.753 [13] => 20.957 [14] => -38.602 [15] => -0.129 [16] => 14.249 [17] => 15.47 [18] => 22.184 [19] => 25.945 ) [EBITDA_morn] => Array ( [0] => 30.3 [1] => 32.9 [2] => 9.6 [3] => 24.7 [4] => 29.542 [5] => 32.181 [6] => 37.402 [7] => 28.691 [8] => 56.219 [9] => 23.065 [10] => 28.677 [11] => 26.296 [12] => 29.917 [13] => 30.359 [14] => -28.546 [15] => 11.756 [16] => 23.805 [17] => 26.042 [18] => 33.714 [19] => 35.7 ) [EBITDA] => Array ( [0] => 30.3 [1] => 32.9 [2] => 9.6 [3] => 24.7 [4] => 29.542 [5] => 32.181 [6] => 37.402 [7] => 28.691 [8] => 56.219 [9] => 23.065 [10] => 28.677 [11] => 26.296 [12] => 29.917 [13] => 30.359 [14] => -28.546 [15] => 11.756 [16] => 23.805 [17] => 26.042 [18] => 33.714 [19] => 35.7 ) [EBITDA_1] => Array ( [0] => 30.3 [1] => 32.9 [2] => 9.6 [3] => 24.7 [4] => 29.542 [5] => 32.181 [6] => 37.402 [7] => 28.691 [8] => 56.219 [9] => 23.065 [10] => 28.677 [11] => 26.296 [12] => 29.917 [13] => 30.359 [14] => -28.546 [15] => 11.756 [16] => 23.805 [17] => 26.042 [18] => 33.714 [19] => 35.7 ) [DDA_new] => Array ( [0] => 7 [1] => 8.3 [2] => 10.6 [3] => 11.9 [4] => 10.81 [5] => 12.6 [6] => 12.52 [7] => 13.52 [8] => 9.1 [9] => 8.2 [10] => 8.66 [11] => 9.4 [12] => 9.16 [13] => 9.4 [14] => 10.06 [15] => 11.89 [16] => 9.56 [17] => 10.57 [18] => 11.53 [19] => 9.76 ) [EBITDA_new] => Array ( [0] => 30.3 [1] => 32.9 [2] => 9.6 [3] => 24.7 [4] => 29.542 [5] => 32.181 [6] => 37.402 [7] => 28.691 [8] => 56.219 [9] => 23.065 [10] => 28.677 [11] => 26.296 [12] => 29.917 [13] => 30.359 [14] => -28.546 [15] => 11.756 [16] => 23.805 [17] => 26.042 [18] => 33.714 [19] => 35.7 ) [EBITDA_per_share] => Array ( [0] => 3.75 [1] => 4.07 [2] => 1.18 [3] => 2.94 [4] => 3.63 [5] => 3.99 [6] => 4.6 [7] => 3.53 [8] => 6.67 [9] => 2.68 [10] => 3.27 [11] => 3 [12] => 3.26 [13] => 3.28 [14] => -3.08 [15] => 1.28 [16] => 2.57 [17] => 2.8 [18] => 3.59 [19] => 3.75 ) [Operating_Income_per_share] => Array ( [0] => 2.34 [1] => 2.95 [2] => 0.66 [3] => 1.46 [4] => 2.25 [5] => 2.42 [6] => 3.04 [7] => 1.93 [8] => 2.34 [9] => 1.35 [10] => 2.2 [11] => 1.78 [12] => 2.25 [13] => 2.16 [14] => -4.11 [15] => 0.03 [16] => 1.57 [17] => 1.9 [18] => 2.28 [19] => 2.69 ) [Net Income] => Array ( [0] => 12.2 [1] => 10.1 [2] => -11.4 [3] => 2.1 [4] => 5.212 [5] => 7.022 [6] => -16.983 [7] => 5.365 [8] => 7.927 [9] => 5.421 [10] => 8.689 [11] => 7.101 [12] => 8.715 [13] => 9.234 [14] => -71.034 [15] => -9.671 [16] => 6.539 [17] => 32.644 [18] => 10.134 [19] => 19.327 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.055 [14] => 0.22 [15] => 0.055 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 8.079 [1] => 8.080 [2] => 8.143 [3] => 8.400 [4] => 8.144 [5] => 8.071 [6] => 8.126 [7] => 8.129 [8] => 8.433 [9] => 8.605 [10] => 8.777 [11] => 8.767 [12] => 9.174 [13] => 9.254 [14] => 9.262 [15] => 9.165 [16] => 9.267 [17] => 9.287 [18] => 9.379 [19] => 9.523 ) [shares_diluted] => Array ( [0] => 8.079 [1] => 8.080 [2] => 8.143 [3] => 8.400 [4] => 8.144 [5] => 8.071 [6] => 8.126 [7] => 8.129 [8] => 8.433 [9] => 8.605 [10] => 8.777 [11] => 8.767 [12] => 9.174 [13] => 9.254 [14] => 9.262 [15] => 9.165 [16] => 9.267 [17] => 9.287 [18] => 9.379 [19] => 9.523 ) [shares_basic] => Array ( [0] => 8.079 [1] => 8.080 [2] => 8.143 [3] => 8.400 [4] => 8.144 [5] => 8.071 [6] => 8.126 [7] => 8.129 [8] => 8.257 [9] => 8.470 [10] => 8.603 [11] => 8.660 [12] => 8.985 [13] => 9.066 [14] => 9.093 [15] => 9.165 [16] => 9.225 [17] => 9.261 [18] => 9.371 [19] => 9.517 ) [COGS_pct] => Array ( [0] => 0.59 [1] => 0.58 [2] => 0.63 [3] => 0.60 [4] => 0.57 [5] => 0.59 [6] => 0.60 [7] => 0.60 [8] => 0.59 [9] => 0.59 [10] => 0.58 [11] => 0.59 [12] => 0.58 [13] => 0.59 [14] => 0.62 [15] => 0.63 [16] => 0.60 [17] => 0.60 [18] => 0.60 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 40.91 [1] => 41.62 [2] => 37.14 [3] => 39.79 [4] => 42.63 [5] => 40.55 [6] => 40.24 [7] => 39.55 [8] => 41.18 [9] => 40.52 [10] => 41.55 [11] => 41.07 [12] => 41.74 [13] => 40.76 [14] => 37.92 [15] => 37.24 [16] => 40.14 [17] => 40.04 [18] => 39.86 [19] => 40.11 ) [SGA_pct] => Array ( [0] => 29.93 [1] => 30.50 [2] => 30.60 [3] => 29.99 [4] => 29.75 [5] => 31.10 [6] => 30.23 [7] => 31.28 [8] => 33.34 [9] => 34.63 [10] => 33.56 [11] => 34.21 [12] => 33.24 [13] => 32.90 [14] => 34.25 [15] => 34.05 [16] => 32.82 [17] => 32.07 [18] => 31.94 [19] => 30.51 ) [Interest Expense_pct] => Array ( [0] => -2.39 [1] => -2.19 [2] => -2.96 [3] => -2.90 [4] => -3.57 [5] => -3.08 [6] => -2.76 [7] => -2.63 [8] => -1.94 [9] => -1.64 [10] => -1.49 [11] => -1.26 [12] => -1.26 [13] => -1.20 [14] => -1.35 [15] => -2.79 [16] => -1.32 [17] => -0.79 [18] => -0.55 [19] => -0.30 ) [Pretax Income_pct] => Array ( [0] => 5.80 [1] => 4.90 [2] => -3.25 [3] => 1.32 [4] => 3.37 [5] => 3.23 [6] => 4.25 [7] => 1.76 [8] => 11.82 [9] => 3.07 [10] => 4.15 [11] => 3.18 [12] => 3.98 [13] => 3.67 [14] => -10.53 [15] => -2.83 [16] => 2.40 [17] => 3.01 [18] => 4.83 [19] => 5.78 ) [Net Income_pct] => Array ( [0] => 4.29 [1] => 2.91 [2] => -3.31 [3] => 0.69 [4] => 1.93 [5] => 2.26 [6] => -4.79 [7] => 1.55 [8] => 2.31 [9] => 1.72 [10] => 2.45 [11] => 1.87 [12] => 2.20 [13] => 2.14 [14] => -16.88 [15] => -2.71 [16] => 1.71 [17] => 8.01 [18] => 2.46 [19] => 4.53 ) [DaysSalesOutstanding] => Array ( [0] => 70.48 [1] => 64.65 [2] => 59.14 [3] => 61.66 [4] => 72.18 [5] => 58.01 [6] => 56.39 [7] => 48.14 [8] => 42.59 [9] => 49.8 [10] => 51.09 [11] => 47 [12] => 48.73 [13] => 48.55 [14] => 45.72 [15] => 44.49 [16] => 44.79 [17] => 42.29 [18] => 36.01 [19] => 37.75 ) [DaysInventory] => Array ( [0] => 152.95 [1] => 176.83 [2] => 171.79 [3] => 157.4 [4] => 180.5 [5] => 118.71 [6] => 107.93 [7] => 107.79 [8] => 76.51 [9] => 98.28 [10] => 106.21 [11] => 84.42 [12] => 101.04 [13] => 125.52 [14] => 120.16 [15] => 99.65 [16] => 114.96 [17] => 102.29 [18] => 98.71 [19] => 109.13 ) [Payable] => Array ( [0] => 13.5 [1] => 14.6 [2] => 11.1 [3] => 10.7 [4] => 11.7 [5] => 16.034 [6] => 12.928 [7] => 12.157 [8] => 13.589 [9] => 15.627 [10] => 16.634 [11] => 17.872 [12] => 17.506 [13] => 23.051 [14] => 24.674 [15] => 19.219 [16] => 25.165 [17] => 29.974 [18] => 25.141 [19] => 27.766 ) [DaysPayable] => Array ( [0] => 17.33 [1] => 15.35 [2] => 11.76 [3] => 12.89 [4] => 15.82 [5] => 18.87 [6] => 13.3 [7] => 12.84 [8] => 14.48 [9] => 18.06 [10] => 17.09 [11] => 17.14 [12] => 16.14 [13] => 19.54 [14] => 21.4 [15] => 19.68 [16] => 24.02 [17] => 26.85 [18] => 22.26 [19] => 23.76 ) [InventoryTurnover] => Array ( [0] => 2.39 [1] => 2.06 [2] => 2.12 [3] => 2.32 [4] => 2.02 [5] => 3.07 [6] => 3.38 [7] => 3.39 [8] => 4.77 [9] => 3.71 [10] => 3.44 [11] => 4.32 [12] => 3.61 [13] => 2.91 [14] => 3.04 [15] => 3.66 [16] => 3.18 [17] => 3.57 [18] => 3.7 [19] => 3.34 ) [Accts Rec.] => Array ( [0] => 54.9 [1] => 61.5 [2] => 55.8 [3] => 51.2 [4] => 53.4 [5] => 49.302 [6] => 54.825 [7] => 45.585 [8] => 39.972 [9] => 43.104 [10] => 49.727 [11] => 49.02 [12] => 52.844 [13] => 57.275 [14] => 52.71 [15] => 43.459 [16] => 46.928 [17] => 47.209 [18] => 40.673 [19] => 44.104 ) [Inventory] => Array ( [0] => 70.4 [1] => 98.2 [2] => 101.9 [3] => 78.7 [4] => 76.6 [5] => 59.981 [6] => 62.708 [7] => 61.7 [8] => 42.231 [9] => 50.594 [10] => 60.426 [11] => 51.885 [12] => 63.828 [13] => 87.726 [14] => 85.999 [15] => 61.085 [16] => 72.095 [17] => 68.462 [18] => 67.058 [19] => 76.363 ) [inventory2sales] => Array ( [0] => 0.248 [1] => 0.283 [2] => 0.296 [3] => 0.26 [4] => 0.284 [5] => 0.193 [6] => 0.177 [7] => 0.179 [8] => 0.123 [9] => 0.16 [10] => 0.17 [11] => 0.136 [12] => 0.161 [13] => 0.204 [14] => 0.204 [15] => 0.171 [16] => 0.189 [17] => 0.168 [18] => 0.163 [19] => 0.179 ) [Total Current Assets] => Array ( [0] => 155.4 [1] => 185.4 [2] => 194.3 [3] => 152.7 [4] => 154.5 [5] => 185.733 [6] => 144.194 [7] => 133.18 [8] => 192.137 [9] => 195.135 [10] => 194.641 [11] => 186.035 [12] => 184.897 [13] => 205.221 [14] => 189.714 [15] => 142.355 [16] => 160.128 [17] => 176.445 [18] => 182.952 [19] => 188.572 ) [Other Current Assets] => Array ( [0] => 14.5 [1] => 16.8 [2] => 23.9 [3] => 15.7 [4] => 13 [5] => 66.476 [6] => 9.298 [7] => 9.826 [8] => 9.104 [9] => 12.527 [10] => 14.916 [11] => 13.019 [12] => 16.536 [13] => 20.988 [14] => 9.214 [15] => 9.916 [16] => 7.789 [17] => 16.26 [18] => 16.317 [19] => 12.411 ) [Net PPE] => Array ( [0] => 26.6 [1] => 33 [2] => 30.2 [3] => 31.4 [4] => 35.5 [5] => 35.323 [6] => 37.369 [7] => 35.879 [8] => 29.611 [9] => 31.023 [10] => 34.355 [11] => 31.393 [12] => 31.6 [13] => 36.406 [14] => 39.077 [15] => 33.49 [16] => 33.767 [17] => 35.158 [18] => 36.667 [19] => 43.394 ) [Intangibles] => Array ( [0] => 35 [1] => 58.7 [2] => 54.4 [3] => 82.1 [4] => 90.1 [5] => 65.599 [6] => 57.866 [7] => 55.288 [8] => 27.139 [9] => 29.573 [10] => 43.851 [11] => 41.267 [12] => 47.537 [13] => 58.092 [14] => 20.527 [15] => 20.906 [16] => 19.449 [17] => 20.054 [18] => 18.775 [19] => 36.121 ) [Total Assets] => Array ( [0] => 219.7 [1] => 278.4 [2] => 280.8 [3] => 277 [4] => 296 [5] => 299.025 [6] => 257.971 [7] => 244.913 [8] => 271.285 [9] => 277.657 [10] => 293.714 [11] => 283.318 [12] => 284.226 [13] => 319.679 [14] => 255.069 [15] => 210.282 [16] => 226.756 [17] => 259.356 [18] => 263.632 [19] => 288.35 ) [Other Long-Term Assets] => Array ( [0] => 2.7 [1] => 1.3 [2] => 1.9 [3] => 10.8 [4] => 15.9 [5] => 12.37 [6] => 18.542 [7] => 20.566 [8] => 22.398 [9] => 21.926 [10] => 20.867 [11] => 24.623 [12] => 20.192 [13] => 19.96 [14] => 5.751 [15] => 13.531 [16] => 13.412 [17] => 27.699 [18] => 25.238 [19] => 20.263 ) [Total Assets Non-liquid] => Array ( [0] => 204.1 [1] => 269.5 [2] => 268.1 [3] => 269.9 [4] => 284.5 [5] => 289.051 [6] => 240.608 [7] => 228.844 [8] => 170.455 [9] => 188.747 [10] => 224.142 [11] => 211.207 [12] => 232.537 [13] => 280.447 [14] => 213.278 [15] => 182.387 [16] => 193.44 [17] => 214.842 [18] => 204.728 [19] => 232.656 ) [HardAssets] => Array ( [0] => 169.1 [1] => 210.8 [2] => 213.7 [3] => 187.8 [4] => 194.4 [5] => 223.452 [6] => 182.742 [7] => 173.556 [8] => 143.316 [9] => 159.174 [10] => 180.291 [11] => 169.94 [12] => 185 [13] => 222.355 [14] => 192.751 [15] => 161.481 [16] => 173.991 [17] => 194.788 [18] => 185.953 [19] => 196.535 ) [Accts Payable] => Array ( [0] => 13.5 [1] => 14.6 [2] => 11.1 [3] => 10.7 [4] => 11.7 [5] => 16.034 [6] => 12.928 [7] => 36.568 [8] => 53.589 [9] => 50.031 [10] => 59.11 [11] => 56.196 [12] => 57.65 [13] => 46.511 [14] => 39.355 [15] => 45.367 [16] => 58.144 [17] => 49.415 [18] => 58.441 [19] => 62.833 ) [Short-Term Debt] => Array ( [0] => 16.1 [1] => 18.6 [2] => 43.1 [3] => 26.1 [4] => 42.6 [5] => 49.327 [6] => 59.462 [7] => 12.985 [8] => 8.058 [9] => 9.587 [10] => 16.222 [11] => 13 [12] => 17 [13] => 32.8 [14] => 0.003 [15] => 15.474 [16] => 8.871 [17] => 3.494 [18] => 0.526 [19] => 0.539 ) [ShortTermDebt_without_lease] => Array ( [0] => 16.1 [1] => 18.6 [2] => 43.1 [3] => 26.1 [4] => 42.6 [5] => 49.327 [6] => 59.462 [7] => 12.985 [8] => 8.058 [9] => 9.587 [10] => 16.222 [11] => 13 [12] => 17 [13] => 32.8 [14] => 0.003 [15] => 15.474 [16] => 8.871 [17] => 3.494 [18] => 0.526 [19] => 0.539 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 54 [1] => 63.9 [2] => 88.4 [3] => 66.1 [4] => 85 [5] => 94.399 [6] => 106.403 [7] => 49.553 [8] => 61.647 [9] => 59.618 [10] => 75.332 [11] => 69.196 [12] => 74.65 [13] => 99.06 [14] => 55.389 [15] => 60.841 [16] => 67.015 [17] => 65 [18] => 58.967 [19] => 63.372 ) [Other Current Liab.] => Array ( [0] => 24.4 [1] => 30.7 [2] => 34.2 [3] => 29.3 [4] => 30.7 [5] => 29.038 [6] => 34.013 [7] => 0 [8] => 0 [9] => 7.1054273576E-15 [10] => -7.1054273576E-15 [11] => 0 [12] => 7.1054273576E-15 [13] => 19.749 [14] => 16.031 [15] => 7.1054273576E-15 [16] => 0 [17] => 12.091 [18] => -7.1054273576E-15 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.406 [6] => 0.407 [7] => 0.408 [8] => 0.416 [9] => 0.43 [10] => 0.441 [11] => 0.451 [12] => 0.454 [13] => 0.458 [14] => 0.461 [15] => 0 [16] => 0 [17] => 0.489 [18] => 0.495 [19] => 0.499 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.205 [6] => 44.291 [7] => 44.411 [8] => 47.583 [9] => 50.093 [10] => 52.64 [11] => 55.279 [12] => 55.459 [13] => 56.835 [14] => 57.873 [15] => 58.343 [16] => 59.779 [17] => 61.521 [18] => 64.184 [19] => 66.374 ) [Retained Earnings] => Array ( [0] => 79.5 [1] => 89.5 [2] => 77.9 [3] => 79.9 [4] => 85.1 [5] => 91.832 [6] => 74.797 [7] => 80.162 [8] => 88.089 [9] => 93.51 [10] => 102.199 [11] => 109.3 [12] => 118.015 [13] => 126.253 [14] => 53.171 [15] => 43.5 [16] => 50.039 [17] => 82.683 [18] => 92.817 [19] => 112.144 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.082 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.043 [16] => -0.001 [17] => 0 [18] => -0.009 [19] => -0.715 ) [Total Equity] => Array ( [0] => 128.2 [1] => 141.3 [2] => 126.4 [3] => 117.7 [4] => 124.4 [5] => 127.178 [6] => 100.832 [7] => 105.779 [8] => 124.145 [9] => 144.194 [10] => 160.644 [11] => 166.434 [12] => 180.881 [13] => 200.165 [14] => 122.284 [15] => 115.825 [16] => 126.369 [17] => 163.525 [18] => 173.604 [19] => 197.668 ) [Long-Term Debt] => Array ( [0] => 31.2 [1] => 68.9 [2] => 61.5 [3] => 88.8 [4] => 82.1 [5] => 72.744 [6] => 45.857 [7] => 84.55 [8] => 80.195 [9] => 67.886 [10] => 50.797 [11] => 37.8 [12] => 20.807 [13] => 10.006 [14] => 60 [15] => 16.089 [16] => 14.939 [17] => 11.478 [18] => 8.334 [19] => 7.794 ) [Total Liabilities] => Array ( [0] => 91.5 [1] => 137.1 [2] => 154.4 [3] => 159.3 [4] => 171.6 [5] => 171.847 [6] => 157.139 [7] => 139.134 [8] => 147.14 [9] => 133.463 [10] => 133.07 [11] => 116.884 [12] => 103.345 [13] => 119.514 [14] => 132.785 [15] => 94.457 [16] => 100.387 [17] => 95.831 [18] => 90.028 [19] => 90.682 ) [Other Long-Term Liab.] => Array ( [0] => 6.3 [1] => 4.3 [2] => 4.5 [3] => 4.4 [4] => 4.5 [5] => 4.704 [6] => 4.879 [7] => 5.031 [8] => 5.298 [9] => 5.959 [10] => 6.941 [11] => 9.888 [12] => 7.888 [13] => 10.448 [14] => 16.285 [15] => 16.934 [16] => 17.832 [17] => 8.931 [18] => 10.206 [19] => 12.056 ) [Cash and Equiv_pct] => Array ( [0] => 7.10 [1] => 3.20 [2] => 4.52 [3] => 2.56 [4] => 3.89 [5] => 3.34 [6] => 6.73 [7] => 6.56 [8] => 37.17 [9] => 32.02 [10] => 23.69 [11] => 25.45 [12] => 18.19 [13] => 12.27 [14] => 16.38 [15] => 13.27 [16] => 14.69 [17] => 17.16 [18] => 22.34 [19] => 19.31 ) [Accts Rec._pct] => Array ( [0] => 24.99 [1] => 22.09 [2] => 19.87 [3] => 18.48 [4] => 18.04 [5] => 16.49 [6] => 21.25 [7] => 18.61 [8] => 14.73 [9] => 15.52 [10] => 16.93 [11] => 17.30 [12] => 18.59 [13] => 17.92 [14] => 20.66 [15] => 20.67 [16] => 20.70 [17] => 18.20 [18] => 15.43 [19] => 15.30 ) [Inventory_pct] => Array ( [0] => 32.04 [1] => 35.27 [2] => 36.29 [3] => 28.41 [4] => 25.88 [5] => 20.06 [6] => 24.31 [7] => 25.19 [8] => 15.57 [9] => 18.22 [10] => 20.57 [11] => 18.31 [12] => 22.46 [13] => 27.44 [14] => 33.72 [15] => 29.05 [16] => 31.79 [17] => 26.40 [18] => 25.44 [19] => 26.48 ) [Other Current Assets_pct] => Array ( [0] => 6.60 [1] => 6.03 [2] => 8.51 [3] => 5.67 [4] => 4.39 [5] => 22.23 [6] => 3.60 [7] => 4.01 [8] => 3.36 [9] => 4.51 [10] => 5.08 [11] => 4.60 [12] => 5.82 [13] => 6.57 [14] => 3.61 [15] => 4.72 [16] => 3.43 [17] => 6.27 [18] => 6.19 [19] => 4.30 ) [Total Current Assets_pct] => Array ( [0] => 70.73 [1] => 66.59 [2] => 69.20 [3] => 55.13 [4] => 52.20 [5] => 62.11 [6] => 55.90 [7] => 54.38 [8] => 70.82 [9] => 70.28 [10] => 66.27 [11] => 65.66 [12] => 65.05 [13] => 64.20 [14] => 74.38 [15] => 67.70 [16] => 70.62 [17] => 68.03 [18] => 69.40 [19] => 65.40 ) [Net PPE_pct] => Array ( [0] => 12.11 [1] => 11.85 [2] => 10.75 [3] => 11.34 [4] => 11.99 [5] => 11.81 [6] => 14.49 [7] => 14.65 [8] => 10.92 [9] => 11.17 [10] => 11.70 [11] => 11.08 [12] => 11.12 [13] => 11.39 [14] => 15.32 [15] => 15.93 [16] => 14.89 [17] => 13.56 [18] => 13.91 [19] => 15.05 ) [Intangibles_pct] => Array ( [0] => 15.93 [1] => 21.08 [2] => 19.37 [3] => 29.64 [4] => 30.44 [5] => 21.94 [6] => 22.43 [7] => 22.57 [8] => 10.00 [9] => 10.65 [10] => 14.93 [11] => 14.57 [12] => 16.73 [13] => 18.17 [14] => 8.05 [15] => 9.94 [16] => 8.58 [17] => 7.73 [18] => 7.12 [19] => 12.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.23 [1] => 0.47 [2] => 0.68 [3] => 3.90 [4] => 5.37 [5] => 4.14 [6] => 7.19 [7] => 8.40 [8] => 8.26 [9] => 7.90 [10] => 7.10 [11] => 8.69 [12] => 7.10 [13] => 6.24 [14] => 2.25 [15] => 6.43 [16] => 5.91 [17] => 10.68 [18] => 9.57 [19] => 7.03 ) [Accts Payable_pct] => Array ( [0] => 6.14 [1] => 5.24 [2] => 3.95 [3] => 3.86 [4] => 3.95 [5] => 5.36 [6] => 5.01 [7] => 14.93 [8] => 19.75 [9] => 18.02 [10] => 20.13 [11] => 19.83 [12] => 20.28 [13] => 14.55 [14] => 15.43 [15] => 21.57 [16] => 25.64 [17] => 19.05 [18] => 22.17 [19] => 21.79 ) [Short-Term Debt_pct] => Array ( [0] => 7.33 [1] => 6.68 [2] => 15.35 [3] => 9.42 [4] => 14.39 [5] => 16.50 [6] => 23.05 [7] => 5.30 [8] => 2.97 [9] => 3.45 [10] => 5.52 [11] => 4.59 [12] => 5.98 [13] => 10.26 [14] => 0.00 [15] => 7.36 [16] => 3.91 [17] => 1.35 [18] => 0.20 [19] => 0.19 ) [Other Current Liab._pct] => Array ( [0] => 11.11 [1] => 11.03 [2] => 12.18 [3] => 10.58 [4] => 10.37 [5] => 9.71 [6] => 13.18 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => 6.18 [14] => 6.28 [15] => 0.00 [16] => 0.00 [17] => 4.66 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 24.58 [1] => 22.95 [2] => 31.48 [3] => 23.86 [4] => 28.72 [5] => 31.57 [6] => 41.25 [7] => 20.23 [8] => 22.72 [9] => 21.47 [10] => 25.65 [11] => 24.42 [12] => 26.26 [13] => 30.99 [14] => 21.72 [15] => 28.93 [16] => 29.55 [17] => 25.06 [18] => 22.37 [19] => 21.98 ) [Long-Term Debt_pct] => Array ( [0] => 14.20 [1] => 24.75 [2] => 21.90 [3] => 32.06 [4] => 27.74 [5] => 24.33 [6] => 17.78 [7] => 34.52 [8] => 29.56 [9] => 24.45 [10] => 17.29 [11] => 13.34 [12] => 7.32 [13] => 3.13 [14] => 23.52 [15] => 7.65 [16] => 6.59 [17] => 4.43 [18] => 3.16 [19] => 2.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.87 [1] => 1.54 [2] => 1.60 [3] => 1.59 [4] => 1.52 [5] => 1.57 [6] => 1.89 [7] => 2.05 [8] => 1.95 [9] => 2.15 [10] => 2.36 [11] => 3.49 [12] => 2.78 [13] => 3.27 [14] => 6.82 [15] => 8.33 [16] => 8.13 [17] => 7.46 [18] => 8.62 [19] => 6.77 ) [Total Liabilities_pct] => Array ( [0] => 41.65 [1] => 49.25 [2] => 54.99 [3] => 57.51 [4] => 57.97 [5] => 57.47 [6] => 60.91 [7] => 56.81 [8] => 54.24 [9] => 48.07 [10] => 45.31 [11] => 41.26 [12] => 36.36 [13] => 37.39 [14] => 52.06 [15] => 44.92 [16] => 44.27 [17] => 36.95 [18] => 34.15 [19] => 31.45 ) [netcash] => Array ( [0] => -9.39 [1] => -15.79 [2] => -17.43 [3] => -18.12 [4] => -19.66 [5] => -20.06 [6] => -17.15 [7] => -15.06 [8] => -5.56 [9] => -5.27 [10] => -7.22 [11] => -5 [12] => -5.69 [13] => -8.75 [14] => -9.87 [15] => -7.17 [16] => -7 [17] => -5.25 [18] => -3.15 [19] => -3.52 ) [NCAV] => Array ( [0] => 0.06 [1] => -4.06 [2] => -6.01 [3] => -8.86 [4] => -10.04 [5] => -11.76 [6] => -8.26 [7] => -7.1 [8] => 0.57 [9] => 1.55 [10] => 0.46 [11] => 2 [12] => 2.19 [13] => 0.71 [14] => -0.92 [15] => -0.37 [16] => 0.44 [17] => 1.87 [18] => 3.33 [19] => 3.65 ) [NCAV_real] => Array ( [0] => 7.91 [1] => 5.95 [2] => 4.91 [3] => -0.79 [4] => -2.1 [5] => 1.72 [6] => -1.59 [7] => -0.73 [8] => 5.4 [9] => 7.29 [10] => 7 [11] => 7.72 [12] => 8.98 [13] => 9.35 [14] => 6.17 [15] => 5.16 [16] => 6.24 [17] => 8.24 [18] => 9.4 [19] => 9.85 ) [Book Value Per Share] => Array ( [0] => 15.87 [1] => 17.4 [2] => 15.55 [3] => 14.01 [4] => 15.28 [5] => 15.76 [6] => 12.37 [7] => 12.95 [8] => 14.9 [9] => 17.04 [10] => 18.26 [11] => 18.58 [12] => 19.92 [13] => 21.83 [14] => 13.26 [15] => 12.48 [16] => 13.19 [17] => 16.72 [18] => 17.55 [19] => 19.89 ) [Tangibles_book_per_share] => Array ( [0] => 11.54 [1] => 10.17 [2] => 8.86 [3] => 4.24 [4] => 4.21 [5] => 7.63 [6] => 5.27 [7] => 6.18 [8] => 11.65 [9] => 13.55 [10] => 13.27 [11] => 13.97 [12] => 14.69 [13] => 15.49 [14] => 11.04 [15] => 10.23 [16] => 11.16 [17] => 14.67 [18] => 15.66 [19] => 16.25 ) [deb2equity] => Array ( [0] => 0.369 [1] => 0.619 [2] => 0.828 [3] => 0.976 [4] => 1.002 [5] => 0.96 [6] => 1.044 [7] => 0.922 [8] => 0.711 [9] => 0.537 [10] => 0.417 [11] => 0.305 [12] => 0.209 [13] => 0.214 [14] => 0.491 [15] => 0.273 [16] => 0.188 [17] => 0.092 [18] => 0.051 [19] => 0.042 ) [debt2rev_totaldebt] => Array ( [0] => 47.3 [1] => 87.5 [2] => 104.6 [3] => 114.9 [4] => 124.7 [5] => 122.071 [6] => 105.319 [7] => 97.535 [8] => 88.253 [9] => 77.473 [10] => 67.019 [11] => 50.8 [12] => 37.807 [13] => 42.806 [14] => 60.003 [15] => 31.563 [16] => 23.81 [17] => 14.972 [18] => 8.86 [19] => 8.333 ) [debt2rev] => Array ( [0] => 0.166 [1] => 0.252 [2] => 0.304 [3] => 0.379 [4] => 0.462 [5] => 0.394 [6] => 0.297 [7] => 0.282 [8] => 0.258 [9] => 0.245 [10] => 0.189 [11] => 0.133 [12] => 0.096 [13] => 0.099 [14] => 0.143 [15] => 0.089 [16] => 0.062 [17] => 0.037 [18] => 0.021 [19] => 0.02 ) [cogs2rev] => Array ( [0] => 0.59 [1] => 0.58 [2] => 0.63 [3] => 0.60 [4] => 0.57 [5] => 0.59 [6] => 0.60 [7] => 0.60 [8] => 0.59 [9] => 0.59 [10] => 0.58 [11] => 0.59 [12] => 0.58 [13] => 0.59 [14] => 0.62 [15] => 0.63 [16] => 0.60 [17] => 0.60 [18] => 0.60 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.248 [1] => 0.283 [2] => 0.296 [3] => 0.26 [4] => 0.284 [5] => 0.193 [6] => 0.177 [7] => 0.179 [8] => 0.123 [9] => 0.16 [10] => 0.17 [11] => 0.136 [12] => 0.161 [13] => 0.204 [14] => 0.204 [15] => 0.171 [16] => 0.189 [17] => 0.168 [18] => 0.163 [19] => 0.179 ) [ar2asset] => Array ( [0] => 0.25 [1] => 0.221 [2] => 0.199 [3] => 0.185 [4] => 0.18 [5] => 0.165 [6] => 0.213 [7] => 0.186 [8] => 0.147 [9] => 0.155 [10] => 0.169 [11] => 0.173 [12] => 0.186 [13] => 0.179 [14] => 0.207 [15] => 0.207 [16] => 0.207 [17] => 0.182 [18] => 0.154 [19] => 0.153 ) [cash2asset] => Array ( [0] => 0.071 [1] => 0.032 [2] => 0.045 [3] => 0.026 [4] => 0.039 [5] => 0.033 [6] => 0.067 [7] => 0.066 [8] => 0.372 [9] => 0.32 [10] => 0.237 [11] => 0.255 [12] => 0.182 [13] => 0.123 [14] => 0.164 [15] => 0.133 [16] => 0.147 [17] => 0.172 [18] => 0.223 [19] => 0.193 ) [equity2asset] => Array ( [0] => 0.584 [1] => 0.508 [2] => 0.45 [3] => 0.425 [4] => 0.42 [5] => 0.425 [6] => 0.391 [7] => 0.432 [8] => 0.458 [9] => 0.519 [10] => 0.547 [11] => 0.587 [12] => 0.636 [13] => 0.626 [14] => 0.479 [15] => 0.551 [16] => 0.557 [17] => 0.631 [18] => 0.659 [19] => 0.686 ) [equity2liab_tangbile] => Array ( [0] => 1.019 [1] => 0.602 [2] => 0.466 [3] => 0.223 [4] => 0.2 [5] => 0.358 [6] => 0.273 [7] => 0.363 [8] => 0.659 [9] => 0.859 [10] => 0.878 [11] => 1.071 [12] => 1.29 [13] => 1.189 [14] => 0.766 [15] => 1.005 [16] => 1.065 [17] => 1.497 [18] => 1.72 [19] => 1.781 ) [ppe2asset] => Array ( [0] => 0.121 [1] => 0.119 [2] => 0.108 [3] => 0.113 [4] => 0.12 [5] => 0.118 [6] => 0.145 [7] => 0.146 [8] => 0.109 [9] => 0.112 [10] => 0.117 [11] => 0.111 [12] => 0.111 [13] => 0.114 [14] => 0.153 [15] => 0.159 [16] => 0.149 [17] => 0.136 [18] => 0.139 [19] => 0.15 ) [interest2rev] => Array ( [0] => -2.392 [1] => -2.189 [2] => -2.962 [3] => -2.903 [4] => -3.567 [5] => -3.084 [6] => -2.761 [7] => -2.628 [8] => -1.936 [9] => -1.635 [10] => -1.487 [11] => -1.259 [12] => -1.261 [13] => -1.199 [14] => -1.353 [15] => -2.791 [16] => -1.322 [17] => -0.79 [18] => -0.548 [19] => -0.301 ) [std2asset] => Array ( [0] => 0.246 [1] => 0.23 [2] => 0.315 [3] => 0.239 [4] => 0.287 [5] => 0.316 [6] => 0.412 [7] => 0.202 [8] => 0.227 [9] => 0.215 [10] => 0.256 [11] => 0.244 [12] => 0.263 [13] => 0.31 [14] => 0.217 [15] => 0.289 [16] => 0.296 [17] => 0.251 [18] => 0.224 [19] => 0.22 ) [ltd2asset] => Array ( [0] => 0.142 [1] => 0.247 [2] => 0.219 [3] => 0.321 [4] => 0.277 [5] => 0.243 [6] => 0.178 [7] => 0.345 [8] => 0.296 [9] => 0.244 [10] => 0.173 [11] => 0.133 [12] => 0.073 [13] => 0.031 [14] => 0.235 [15] => 0.077 [16] => 0.066 [17] => 0.044 [18] => 0.032 [19] => 0.027 ) [turnover] => Array ( [0] => 1.294 [1] => 1.247 [2] => 1.226 [3] => 1.094 [4] => 0.912 [5] => 1.037 [6] => 1.376 [7] => 1.411 [8] => 1.263 [9] => 1.138 [10] => 1.21 [11] => 1.344 [12] => 1.393 [13] => 1.347 [14] => 1.65 [15] => 1.695 [16] => 1.687 [17] => 1.571 [18] => 1.564 [19] => 1.479 ) [CF_Net Income] => Array ( [0] => 12.2 [1] => 10.1 [2] => -11.4 [3] => 2.1 [4] => 5.212 [5] => 7.022 [6] => -16.983 [7] => 5.365 [8] => 7.927 [9] => 5.421 [10] => 8.689 [11] => 7.101 [12] => 8.715 [13] => 9.234 [14] => -71.034 [15] => -9.671 [16] => 6.539 [17] => 32.644 [18] => 10.134 [19] => 19.327 ) [buybackratio] => Array ( [0] => -0.13 [1] => -0.01 [2] => 0.01 [3] => 0 [4] => 0 [5] => -0.01 [6] => 0.01 [7] => -0.01 [8] => -0.19 [9] => -0.37 [10] => -0.22 [11] => -0.17 [12] => -0.02 [13] => -0.07 [14] => 0 [15] => 0 [16] => -0.07 [17] => -0.01 [18] => -0.1 [19] => -0.04 ) [grahamnumber] => Array ( [0] => 16.13 [1] => 16.87 [2] => 0 [3] => 4.88 [4] => 7.91 [5] => 11.17 [6] => 11.04 [7] => 7.84 [8] => 30.88 [9] => 13.98 [10] => 17.17 [11] => 15.78 [12] => 17.81 [13] => 20.03 [14] => 0 [15] => 0 [16] => 13.09 [17] => 33.19 [18] => 19 [19] => 26.66 ) [CF_DDA] => Array ( [0] => 7 [1] => 8.3 [2] => 10.6 [3] => 11.9 [4] => 10.814 [5] => 12.597 [6] => 12.523 [7] => 13.516 [8] => 9.096 [9] => 8.198 [10] => 8.658 [11] => 9.402 [12] => 9.164 [13] => 9.402 [14] => 10.056 [15] => 11.885 [16] => 9.556 [17] => 10.572 [18] => 11.53 [19] => 9.755 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 7.5 [1] => -6.3 [2] => -6.5 [3] => 20 [4] => 17.334 [5] => 27.149 [6] => 1.675 [7] => 15.472 [8] => 33.804 [9] => -3.483 [10] => 22.157 [11] => 26.257 [12] => 7.53 [13] => 0.658 [14] => 4.9 [15] => 30.615 [16] => 19.751 [17] => 30.98 [18] => 31.764 [19] => 30.003 ) [Cash Flow from Others] => Array ( [0] => -4.1 [1] => -4.2 [2] => 18.7 [3] => 1.9 [4] => 9.478 [5] => 4.163 [6] => 19.947 [7] => 4.76 [8] => -1.135 [9] => 4.808 [10] => 2.76 [11] => 1.536 [12] => 3.585 [13] => 3.34 [14] => 48.57 [15] => 9.027 [16] => 5.821 [17] => 6.496 [18] => 7.224 [19] => 3.895 ) [Cash Flow_PPE] => Array ( [0] => 35.8 [1] => -40.2 [2] => -7.1 [3] => -8.2 [4] => -9.742 [5] => -12.534 [6] => 20.889 [7] => -9.035 [8] => 56.78 [9] => -9.58 [10] => -7.312 [11] => -6.381 [12] => -8.726 [13] => -12.604 [14] => -11.89 [15] => -8.257 [16] => -9.271 [17] => -9.354 [18] => 1.243 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.772 [5] => -13.584 [6] => -0.864 [7] => -0.573 [8] => 0 [9] => 0 [10] => -28.187 [11] => 0 [12] => -9.863 [13] => -9.409 [14] => -6.329 [15] => -1.005 [16] => 0 [17] => -3.969 [18] => 0 [19] => -15.42 ) [Cash Flow_CPEX] => Array ( [0] => -12.3 [1] => -40.2 [2] => -10.7 [3] => -10.8 [4] => -11.636 [5] => -13.035 [6] => -14.075 [7] => -9.765 [8] => -7.697 [9] => -9.767 [10] => -7.844 [11] => -6.803 [12] => -8.865 [13] => -13.418 [14] => -12.424 [15] => -8.321 [16] => -9.966 [17] => -9.367 [18] => -12.032 [19] => -16.333 ) [Cash Flow from Investing] => Array ( [0] => 35.8 [1] => -40.2 [2] => -7.1 [3] => -31.5 [4] => -22.514 [5] => -26.118 [6] => 20.025 [7] => -9.608 [8] => 56.78 [9] => -9.58 [10] => -35.499 [11] => -6.381 [12] => -18.589 [13] => -22.013 [14] => -18.219 [15] => -15.924 [16] => -9.271 [17] => -13.323 [18] => -10.789 [19] => -31.753 ) [Net Issuance of Stock] => Array ( [0] => 1.6 [1] => 0.1 [2] => 0.1 [3] => -0.4 [4] => -0.352 [5] => 0.094 [6] => 0.097 [7] => 0.071 [8] => 1.536 [9] => 1.994 [10] => 1.887 [11] => 1.23 [12] => 0.15 [13] => 0.642 [14] => 0.301 [15] => 0.043 [16] => 0.484 [17] => 0.323 [18] => 0.856 [19] => -0.174 ) [Issuance of Stock] => Array ( [0] => 1.6 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0.094 [6] => 0.097 [7] => 0.071 [8] => 1.536 [9] => 1.994 [10] => 1.887 [11] => 1.23 [12] => 0.15 [13] => 0.642 [14] => 0.301 [15] => 0.043 [16] => 0.484 [17] => 0.323 [18] => 0.963 [19] => 0.712 ) [Net Issuance of Debt] => Array ( [0] => -34.3 [1] => 39.4 [2] => 17.6 [3] => 7.2 [4] => 8.713 [5] => -0.941 [6] => -12.618 [7] => -7.927 [8] => -9.968 [9] => -8.044 [10] => -9.572 [11] => -16.223 [12] => -12.993 [13] => 4.999 [14] => 17.197 [15] => -29.452 [16] => -7.883 [17] => -8.838 [18] => -6.112 [19] => -0.528 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.498 [14] => -2 [15] => -0.501 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -32.7 [1] => 39.5 [2] => 17.6 [3] => 6.9 [4] => 8.361 [5] => -0.847 [6] => -12.521 [7] => -7.856 [8] => -8.432 [9] => -6.05 [10] => -7.685 [11] => -14.993 [12] => -12.818 [13] => 5.254 [14] => 15.528 [15] => -32.718 [16] => -7.572 [17] => -8.648 [18] => -5.256 [19] => -1.041 ) [Other Financing] => Array ( [0] => -5.77315972805E-15 [1] => 1.4155343564E-15 [2] => -0.1 [3] => 0.1 [4] => 1.44328993201E-15 [5] => -2.77555756156E-17 [6] => -4.71844785466E-16 [7] => -2.63677968348E-16 [8] => -4.4408920985E-16 [9] => 6.66133814775E-16 [10] => -4.4408920985E-16 [11] => -1.33226762955E-15 [12] => 0.025 [13] => 0.111 [14] => 0.03 [15] => -2.808 [16] => -0.173 [17] => -0.133 [18] => -1.11022302463E-16 [19] => -0.339 ) [Net Change in Cash] => Array ( [0] => 11.2 [1] => -6.6 [2] => 3.8 [3] => -5.6 [4] => 3.397 [5] => -0.357 [6] => 7.389 [7] => -1.294 [8] => 84.761 [9] => -11.92 [10] => -19.338 [11] => 2.539 [12] => -20.422 [13] => -12.457 [14] => 2.559 [15] => -13.896 [16] => 5.421 [17] => 11.198 [18] => 14.39 [19] => -3.21 ) [NetChangeinCash_others] => Array ( [0] => 0.6 [1] => 0.4 [2] => -0.2 [3] => -1 [4] => 0.216 [5] => -0.541 [6] => -1.79 [7] => 0.698 [8] => 2.609 [9] => 7.193 [10] => 1.689 [11] => -2.344 [12] => 3.455 [13] => 3.644 [14] => 0.35 [15] => 4.131 [16] => 2.513 [17] => 2.189 [18] => -1.329 [19] => -0.419 ) [total_freecashflow] => Array ( [0] => -4.8 [1] => -46.5 [2] => -17.2 [3] => 9.2 [4] => 5.698 [5] => 14.114 [6] => -12.4 [7] => 5.707 [8] => 26.107 [9] => -13.25 [10] => 14.313 [11] => 19.454 [12] => -1.335 [13] => -12.76 [14] => -7.524 [15] => 22.294 [16] => 9.785 [17] => 21.613 [18] => 19.732 [19] => 13.67 ) [CF_Net Income_pct] => Array ( [0] => 162.67 [1] => 0 [2] => 0 [3] => 10.50 [4] => 30.07 [5] => 25.86 [6] => -1,013.91 [7] => 34.68 [8] => 23.45 [9] => 0 [10] => 39.22 [11] => 27.04 [12] => 115.74 [13] => 1,403.34 [14] => -1,449.67 [15] => -31.59 [16] => 33.11 [17] => 105.37 [18] => 31.90 [19] => 64.42 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 0 [2] => 0 [3] => 12 [4] => 11 [5] => 13 [6] => 13 [7] => 14 [8] => 9 [9] => 0 [10] => 9 [11] => 9 [12] => 9 [13] => 9 [14] => 10 [15] => 12 [16] => 10 [17] => 11 [18] => 12 [19] => 10 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -164.00 [1] => 0 [2] => 0 [3] => -54.00 [4] => -67.13 [5] => -48.01 [6] => -840.30 [7] => -63.11 [8] => -22.77 [9] => 0 [10] => -35.40 [11] => -25.91 [12] => -117.73 [13] => -2,039.21 [14] => -253.55 [15] => -27.18 [16] => -50.46 [17] => -30.24 [18] => -37.88 [19] => -54.44 ) [Cash Flow from Investing_pct] => Array ( [0] => 477.33 [1] => 0 [2] => 0 [3] => -157.50 [4] => -129.88 [5] => -96.20 [6] => 1,195.52 [7] => -62.10 [8] => 167.97 [9] => 0 [10] => -160.22 [11] => -24.30 [12] => -246.87 [13] => -3,345.44 [14] => -371.82 [15] => -52.01 [16] => -46.94 [17] => -43.01 [18] => -33.97 [19] => -105.83 ) [Net Issuance of Stock_pct] => Array ( [0] => 21.33 [1] => 0 [2] => 0 [3] => -2.00 [4] => -2.03 [5] => 0.35 [6] => 5.79 [7] => 0.46 [8] => 4.54 [9] => 0 [10] => 8.52 [11] => 4.68 [12] => 1.99 [13] => 97.57 [14] => 6.14 [15] => 0.14 [16] => 2.45 [17] => 1.04 [18] => 2.69 [19] => -0.58 ) [Net Issuance of Debt_pct] => Array ( [0] => -457.33 [1] => 0 [2] => 0 [3] => 36.00 [4] => 50.27 [5] => -3.47 [6] => -753.31 [7] => -51.23 [8] => -29.49 [9] => 0 [10] => -43.20 [11] => -61.79 [12] => -172.55 [13] => 759.73 [14] => 350.96 [15] => -96.20 [16] => -39.91 [17] => -28.53 [18] => -19.24 [19] => -1.76 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -75.68 [14] => -40.82 [15] => -1.64 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -436.00 [1] => 0 [2] => 0 [3] => 34.50 [4] => 48.23 [5] => -3.12 [6] => -747.52 [7] => -50.78 [8] => -24.94 [9] => 0 [10] => -34.68 [11] => -57.10 [12] => -170.23 [13] => 798.48 [14] => 316.90 [15] => -106.87 [16] => -38.34 [17] => -27.91 [18] => -16.55 [19] => -3.47 ) [Cash from Financing_pct] => Array ( [0] => -436.00 [1] => 0 [2] => 0 [3] => 34.00 [4] => 48.23 [5] => -3.12 [6] => -747.52 [7] => -50.78 [8] => -24.94 [9] => 0 [10] => -34.68 [11] => -57.10 [12] => -170.56 [13] => 781.61 [14] => 316.29 [15] => -97.70 [16] => -37.46 [17] => -27.49 [18] => -16.55 [19] => -2.34 ) [Net Change in Cash_pct] => Array ( [0] => 149.33 [1] => 0 [2] => 0 [3] => -28.00 [4] => 19.60 [5] => -1.31 [6] => 441.13 [7] => -8.36 [8] => 250.74 [9] => 0 [10] => -87.28 [11] => 9.67 [12] => -271.21 [13] => -1,893.16 [14] => 52.22 [15] => -45.39 [16] => 27.45 [17] => 36.15 [18] => 45.30 [19] => -10.70 ) [total_freecashflow_pct] => Array ( [0] => -64.00 [1] => 0 [2] => 0 [3] => 46.00 [4] => 32.87 [5] => 51.99 [6] => -740.30 [7] => 36.89 [8] => 77.23 [9] => 0 [10] => 64.60 [11] => 74.09 [12] => -17.73 [13] => -1,939.21 [14] => -153.55 [15] => 72.82 [16] => 49.54 [17] => 69.76 [18] => 62.12 [19] => 45.56 ) [per share rev] => Array ( [0] => 35.19 [1] => 42.97 [2] => 42.29 [3] => 36.08 [4] => 33.16 [5] => 38.43 [6] => 43.67 [7] => 42.52 [8] => 40.62 [9] => 36.71 [10] => 40.48 [11] => 43.42 [12] => 43.14 [13] => 46.53 [14] => 45.43 [15] => 38.9 [16] => 41.27 [17] => 43.87 [18] => 43.96 [19] => 44.78 ) [per share eps] => Array ( [0] => 1.51 [1] => 1.25 [2] => -1.4 [3] => 0.25 [4] => 0.64 [5] => 0.87 [6] => -2.09 [7] => 0.66 [8] => 0.94 [9] => 0.63 [10] => 0.99 [11] => 0.81 [12] => 0.95 [13] => 1 [14] => -15.62 [15] => -1.06 [16] => 0.71 [17] => 3.52 [18] => 1.08 [19] => 2.03 ) [eps_nri] => Array ( [0] => 1.01 [1] => 1.25 [2] => -1.4 [3] => 0.25 [4] => 0.66 [5] => 0.72 [6] => 1.03 [7] => 0.44 [8] => 3.59 [9] => 0.63 [10] => 0.99 [11] => 0.81 [12] => 0.95 [13] => 1.14 [14] => -15.06 [15] => -1.06 [16] => 0.71 [17] => 3.52 [18] => 1.08 [19] => 2.03 ) [per share_freecashflow] => Array ( [0] => -0.59 [1] => -5.75 [2] => -2.11 [3] => 1.1 [4] => 0.7 [5] => 1.75 [6] => -1.53 [7] => 0.7 [8] => 3.1 [9] => -1.54 [10] => 1.63 [11] => 2.22 [12] => -0.15 [13] => -1.38 [14] => -0.81 [15] => 2.43 [16] => 1.06 [17] => 2.33 [18] => 2.1 [19] => 1.44 ) [ROE] => Array ( [0] => 9.52 [1] => 7.15 [2] => -9.02 [3] => 1.78 [4] => 4.19 [5] => 5.52 [6] => -16.84 [7] => 5.07 [8] => 6.39 [9] => 3.76 [10] => 5.41 [11] => 4.27 [12] => 4.82 [13] => 4.61 [14] => -58.09 [15] => -8.35 [16] => 5.17 [17] => 19.96 [18] => 5.84 [19] => 9.78 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.055 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.55 [1] => 3.63 [2] => -4.06 [3] => 0.76 [4] => 1.76 [5] => 2.35 [6] => -6.58 [7] => 2.19 [8] => 2.92 [9] => 1.95 [10] => 2.96 [11] => 2.51 [12] => 3.07 [13] => 2.89 [14] => -27.85 [15] => -4.6 [16] => 2.88 [17] => 12.59 [18] => 3.84 [19] => 6.7 ) [ROC_capital] => Array ( [0] => 196.5 [1] => 235.2 [2] => 248.4 [3] => 199.8 [4] => 203 [5] => 287.532 [6] => 190.861 [7] => 178.885 [8] => 230.852 [9] => 238.685 [10] => 243.912 [11] => 230.447 [12] => 233.033 [13] => 262.615 [14] => 238.005 [15] => 185.761 [16] => 201.684 [17] => 227.863 [18] => 235.936 [19] => 244.377 ) [ROC] => Array ( [0] => 6.21 [1] => 4.29 [2] => -4.59 [3] => 1.05 [4] => 2.57 [5] => 2.44 [6] => -8.9 [7] => 3 [8] => 3.43 [9] => 2.27 [10] => 3.56 [11] => 3.08 [12] => 3.74 [13] => 3.52 [14] => -29.85 [15] => -5.21 [16] => 3.24 [17] => 14.33 [18] => 4.3 [19] => 7.91 ) [ROC_JOEL_capital] => Array ( [0] => 128.5 [1] => 164.2 [2] => 166.5 [3] => 137 [4] => 136.1 [5] => 166.01 [6] => 117.259 [7] => 116.422 [8] => 67.329 [9] => 87.217 [10] => 100.314 [11] => 89.121 [12] => 107.158 [13] => 136.135 [14] => 131.614 [15] => 102.583 [16] => 102.435 [17] => 105.583 [18] => 102.274 [19] => 113.439 ) [ROC_JOEL] => Array ( [0] => 14.71 [1] => 14.49 [2] => 3.24 [3] => 8.98 [4] => 13.49 [5] => 11.75 [6] => 21.08 [7] => 13.5 [8] => 29.34 [9] => 13.32 [10] => 19.29 [11] => 17.55 [12] => 19.25 [13] => 14.71 [14] => -28.91 [15] => 0.27 [16] => 14.21 [17] => 16.74 [18] => 20.94 [19] => 22.56 ) [ROC_JOEL_new] => Array ( [0] => 16.33 [1] => 14.21 [2] => -0.56 [3] => 8.88 [4] => 12.69 [5] => 11.13 [6] => 18.48 [7] => 11.45 [8] => 55.8 [9] => 14.43 [10] => 16.95 [11] => 15.62 [12] => 16.35 [13] => 13.29 [14] => -25.29 [15] => -0.11 [16] => 11.72 [17] => 12.28 [18] => 18.05 [19] => 19.25 ) [grossmargin] => Array ( [0] => 40.91 [1] => 41.62 [2] => 37.14 [3] => 39.79 [4] => 42.63 [5] => 40.55 [6] => 40.24 [7] => 39.55 [8] => 41.18 [9] => 40.52 [10] => 41.55 [11] => 41.07 [12] => 41.74 [13] => 40.76 [14] => 37.92 [15] => 37.24 [16] => 40.14 [17] => 40.04 [18] => 39.86 [19] => 40.11 ) [pretaxmargin] => Array ( [0] => 5.8 [1] => 4.9 [2] => -3.25 [3] => 1.32 [4] => 3.37 [5] => 3.23 [6] => 4.25 [7] => 1.76 [8] => 11.82 [9] => 3.07 [10] => 4.15 [11] => 3.18 [12] => 3.98 [13] => 3.67 [14] => -10.53 [15] => -2.83 [16] => 2.4 [17] => 3.01 [18] => 4.83 [19] => 5.78 ) [operatingmargin] => Array ( [0] => 6.65 [1] => 6.85 [2] => 1.57 [3] => 4.06 [4] => 6.8 [5] => 6.29 [6] => 6.97 [7] => 4.55 [8] => 5.77 [9] => 3.68 [10] => 5.45 [11] => 4.11 [12] => 5.21 [13] => 4.65 [14] => -9.04 [15] => 0.08 [16] => 3.81 [17] => 4.34 [18] => 5.19 [19] => 6 ) [netmargin] => Array ( [0] => 4.29 [1] => 2.91 [2] => -3.31 [3] => 0.69 [4] => 1.93 [5] => 2.26 [6] => -4.79 [7] => 1.55 [8] => 2.31 [9] => 1.72 [10] => 2.45 [11] => 1.87 [12] => 2.2 [13] => 2.14 [14] => -16.88 [15] => -2.71 [16] => 1.71 [17] => 8.01 [18] => 2.46 [19] => 4.53 ) [pettm] => Array ( [0] => 17.550 [1] => 19.310 [2] => 0.000 [3] => 54.980 [4] => 14.920 [5] => 10.370 [6] => 0.000 [7] => 9.860 [8] => 3.140 [9] => 20.320 [10] => 19.650 [11] => 20.700 [12] => 18.090 [13] => 20.650 [14] => 0.000 [15] => 0.000 [16] => 19.750 [17] => 4.210 [18] => 20.200 [19] => 13.200 ) [penri] => Array ( [0] => 0.00 [1] => 19.35 [2] => 0.00 [3] => 55.17 [4] => 15.04 [5] => 12.41 [6] => 6.74 [7] => 14.71 [8] => 3.19 [9] => 20.25 [10] => 19.73 [11] => 20.83 [12] => 18.01 [13] => 19.34 [14] => 0.00 [15] => 0.00 [16] => 18.06 [17] => 4.52 [18] => 19.81 [19] => 13.21 ) [pe] => Array ( [0] => 17.550 [1] => 19.310 [2] => 0.000 [3] => 54.980 [4] => 14.920 [5] => 10.370 [6] => 0.000 [7] => 9.860 [8] => 3.140 [9] => 20.320 [10] => 19.650 [11] => 20.700 [12] => 18.090 [13] => 20.650 [14] => 0.000 [15] => 0.000 [16] => 19.750 [17] => 4.210 [18] => 20.200 [19] => 13.200 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.300 [7] => 1.030 [8] => 0.980 [9] => 0.980 [10] => 1.480 [11] => 1.180 [12] => 1.150 [13] => 1.400 [14] => 1.130 [15] => 0.760 [16] => 1.110 [17] => 1.030 [18] => 1.300 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.34 [6] => -27.91 [7] => 11 [8] => 34.71 [9] => 9.07 [10] => 7.79 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 19.050 [4] => 13.560 [5] => 6.820 [6] => 2.540 [7] => 8.740 [8] => 4.010 [9] => 0.000 [10] => 14.470 [11] => 7.860 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 3.670 [16] => 11.980 [17] => 6.560 [18] => 9.550 [19] => 19.160 ) [ps] => Array ( [0] => 0.750 [1] => 0.560 [2] => 0.340 [3] => 0.440 [4] => 0.290 [5] => 0.220 [6] => 0.160 [7] => 0.150 [8] => 0.280 [9] => 0.360 [10] => 0.480 [11] => 0.380 [12] => 0.400 [13] => 0.470 [14] => 0.280 [15] => 0.230 [16] => 0.310 [17] => 0.360 [18] => 0.490 [19] => 0.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.59 [6] => -1.122 [7] => -0.036 [8] => 0.516 [9] => 0.614 [10] => 0.548 [11] => 0.566 [12] => 1.062 [13] => 0.69 [14] => -0.044 [15] => 0.23 [16] => 0.646 [17] => 0.584 [18] => 0.744 [19] => 1.69 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.150 [6] => 4.300 [7] => 29.390 [8] => 9.860 [9] => 14.170 [10] => 7.870 [11] => -15.790 [12] => -12.090 [13] => -10.250 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.040 [6] => -11.520 [7] => 28.780 [8] => 16.350 [9] => 20.370 [10] => 11.530 [11] => -12.980 [12] => -5.820 [13] => -6.530 [14] => -0.200 [15] => 4.130 [16] => 6.610 [17] => 4.660 [18] => 4.850 [19] => 8.480 ) [zscore] => Array ( [0] => 3.890 [1] => 3.190 [2] => 2.270 [3] => 2.230 [4] => 1.860 [5] => 2.090 [6] => 2.240 [7] => 2.480 [8] => 3.090 [9] => 2.740 [10] => 3.070 [11] => 3.230 [12] => 3.480 [13] => 3.410 [14] => 2.450 [15] => 2.670 [16] => 3.280 [17] => 3.620 [18] => 4.250 [19] => 4.580 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 7 [5] => 8 [6] => 4 [7] => 7 [8] => 8 [9] => 3 [10] => 7 [11] => 7 [12] => 6 [13] => 5 [14] => 4 [15] => 6 [16] => 8 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.640 [4] => -2.570 [5] => -2.910 [6] => -2.660 [7] => -2.750 [8] => -3.270 [9] => -2.200 [10] => -2.470 [11] => -2.750 [12] => -2.320 [13] => -2.210 [14] => -3.480 [15] => -3.230 [16] => -2.730 [17] => -2.230 [18] => -3.000 [19] => -2.460 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.04 [7] => 0.15 [8] => 0.75 [9] => 0.73 [10] => 0.79 [11] => 0.79 [12] => 1.39 [13] => 1.47 [14] => -0.47 [15] => -0.77 [16] => -0.86 [17] => -0.42 [18] => -0.43 [19] => -0.29 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.620 [6] => 104.570 [7] => 33.530 [8] => 14.310 [9] => 17.780 [10] => 24.780 [11] => 21.160 [12] => 12.430 [13] => 14.700 [14] => 3.150 [15] => 2.270 [16] => 3.210 [17] => 3.860 [18] => 5.140 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.910 [6] => 0.730 [7] => 11.470 [8] => 20.660 [9] => 17.940 [10] => 20.760 [11] => 22.280 [12] => 24.670 [13] => 22.670 [14] => 10.350 [15] => 16.050 [16] => 15.990 [17] => 19.600 [18] => 23.750 [19] => 29.750 ) [medpsvalue] => Array ( [0] => 14.12 [1] => 17.7 [2] => 17.25 [3] => 14.86 [4] => 13.66 [5] => 16.85 [6] => 17.88 [7] => 17.22 [8] => 16.69 [9] => 14.84 [10] => 16.84 [11] => 17.81 [12] => 17.81 [13] => 19.05 [14] => 18.72 [15] => 15.89 [16] => 16.86 [17] => 17.87 [18] => 17.86 [19] => 18.36 ) [ev2rev] => Array ( [0] => 0.860 [1] => 0.790 [2] => 0.600 [3] => 0.720 [4] => 0.710 [5] => 0.600 [6] => 0.410 [7] => 0.390 [8] => 0.240 [9] => 0.310 [10] => 0.480 [11] => 0.340 [12] => 0.360 [13] => 0.470 [14] => 0.320 [15] => 0.240 [16] => 0.300 [17] => 0.310 [18] => 0.390 [19] => 0.510 ) [ev2ebitda] => Array ( [0] => 9.240 [1] => 8.310 [2] => 21.640 [3] => 8.820 [4] => 6.490 [5] => 5.740 [6] => 3.870 [7] => 4.410 [8] => 1.440 [9] => 4.260 [10] => 5.900 [11] => 4.870 [12] => 4.780 [13] => 6.470 [14] => 0.000 [15] => 7.420 [16] => 4.760 [17] => 4.830 [18] => 4.790 [19] => 6.140 ) [ev2ebit] => Array ( [0] => 12.560 [1] => 11.440 [2] => 38.470 [3] => 17.570 [4] => 10.240 [5] => 9.410 [6] => 5.880 [7] => 10.550 [8] => 4.100 [9] => 8.460 [10] => 8.750 [11] => 8.180 [12] => 7.030 [13] => 9.650 [14] => 0.000 [15] => 320.540 [16] => 7.790 [17] => 7.120 [18] => 7.540 [19] => 8.570 ) [earning_yield_greenblatt] => Array ( [0] => 7.96 [1] => 8.74 [2] => 2.6 [3] => 5.69 [4] => 9.77 [5] => 10.63 [6] => 17.01 [7] => 9.48 [8] => 24.39 [9] => 11.82 [10] => 11.43 [11] => 12.22 [12] => 14.22 [13] => 10.36 [14] => 0 [15] => 0.31 [16] => 12.84 [17] => 14.04 [18] => 13.26 [19] => 11.67 ) [p2ncav] => Array ( [0] => 441.67 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 19.72 [9] => 8.36 [10] => 42.46 [11] => 8.33 [12] => 7.89 [13] => 30.51 [14] => 0 [15] => 0 [16] => 29.14 [17] => 8.49 [18] => 6.42 [19] => 7.35 ) [p2medpsvalue] => Array ( [0] => 1.88 [1] => 1.36 [2] => 0.83 [3] => 1.08 [4] => 0.7 [5] => 0.53 [6] => 0.39 [7] => 0.38 [8] => 0.67 [9] => 0.87 [10] => 1.16 [11] => 0.94 [12] => 0.97 [13] => 1.14 [14] => 0.67 [15] => 0.57 [16] => 0.76 [17] => 0.89 [18] => 1.2 [19] => 1.46 ) [p2grahamnumber] => Array ( [0] => 1.64 [1] => 1.42 [2] => 0 [3] => 3.28 [4] => 1.22 [5] => 0.8 [6] => 0.63 [7] => 0.83 [8] => 0.36 [9] => 0.93 [10] => 1.14 [11] => 1.06 [12] => 0.97 [13] => 1.08 [14] => 0 [15] => 0 [16] => 0.98 [17] => 0.48 [18] => 1.13 [19] => 1.01 ) [p2tangible_book] => Array ( [0] => 2.3 [1] => 2.36 [2] => 1.61 [3] => 3.77 [4] => 2.29 [5] => 1.17 [6] => 1.32 [7] => 1.05 [8] => 0.96 [9] => 0.96 [10] => 1.47 [11] => 1.19 [12] => 1.18 [13] => 1.4 [14] => 1.14 [15] => 0.88 [16] => 1.15 [17] => 1.08 [18] => 1.37 [19] => 1.65 ) [pb] => Array ( [0] => 1.67 [1] => 1.38 [2] => 0.92 [3] => 1.14 [4] => 0.63 [5] => 0.57 [6] => 0.56 [7] => 0.5 [8] => 0.75 [9] => 0.76 [10] => 1.07 [11] => 0.9 [12] => 0.87 [13] => 0.99 [14] => 0.95 [15] => 0.72 [16] => 0.97 [17] => 0.95 [18] => 1.22 [19] => 1.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 284.3 [1] => 347.2 [2] => 344.4 [3] => 303.1 [4] => 270.017 [5] => 310.198 [6] => 354.889 [7] => 345.637 [8] => 342.532 [9] => 315.892 [10] => 355.274 [11] => 380.69 [12] => 395.79 [13] => 430.604 [14] => 420.789 [15] => 356.523 [16] => 382.432 [17] => 407.422 [18] => 412.292 [19] => 426.461 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7 [1] => 8.3 [2] => 10.6 [3] => 11.9 [4] => 10.814 [5] => 2.912 [6] => 2.951 [7] => 5.288 [8] => 0.374 [9] => 0.304 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.8 [1] => 7.6 [2] => 10.2 [3] => 8.8 [4] => 9.631 [5] => 9.565 [6] => 9.799 [7] => 9.085 [8] => 6.63 [9] => 5.165 [10] => 5.283 [11] => 4.792 [12] => 4.989 [13] => 5.162 [14] => 5.695 [15] => 9.949 [16] => 5.057 [17] => 3.22 [18] => 2.258 [19] => 1.285 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.6 [1] => 8.9 [2] => 12.7 [3] => 7.1 [4] => 11.5 [5] => 9.974 [6] => 17.363 [7] => 16.069 [8] => 100.83 [9] => 88.91 [10] => 69.572 [11] => 72.111 [12] => 51.689 [13] => 39.232 [14] => 41.791 [15] => 27.895 [16] => 33.316 [17] => 44.514 [18] => 58.904 [19] => 55.694 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 87.6 [1] => 116.3 [2] => 127.7 [3] => 105.2 [4] => 105.5 [5] => 138.827 [6] => 90.548 [7] => 92.092 [8] => 73.733 [9] => 85.047 [10] => 96.209 [11] => 89.527 [12] => 100.556 [13] => 128.674 [14] => 100.964 [15] => 84.532 [16] => 93.296 [17] => 112.421 [18] => 108.613 [19] => 109.037 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.5 [1] => 14.6 [2] => 11.1 [3] => 10.7 [4] => 11.7 [5] => 16.034 [6] => 12.928 [7] => 36.568 [8] => 53.589 [9] => 50.031 [10] => 59.11 [11] => 56.196 [12] => 57.65 [13] => 46.511 [14] => 39.355 [15] => 45.367 [16] => 58.144 [17] => 49.415 [18] => 58.441 [19] => 62.833 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 16.1 [1] => 18.6 [2] => 43.1 [3] => 26.1 [4] => 42.6 [5] => 49.327 [6] => 59.462 [7] => 12.985 [8] => 8.058 [9] => 9.587 [10] => 16.222 [11] => 13 [12] => 17 [13] => 32.8 [14] => 0.003 [15] => 15.474 [16] => 8.871 [17] => 3.494 [18] => 0.526 [19] => 0.539 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 30.7 [1] => 35 [2] => 38.7 [3] => 33.7 [4] => 35.2 [5] => 33.742 [6] => 38.892 [7] => 5.031 [8] => 5.298 [9] => 5.959 [10] => 6.941 [11] => 9.888 [12] => 7.888 [13] => 30.197 [14] => 33.427 [15] => 17.527 [16] => 18.433 [17] => 31.444 [18] => 22.727 [19] => 19.516 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -6.8 [1] => -7.6 [2] => -10.2 [3] => -8.8 [4] => -9.302 [5] => -9.271 [6] => -9.378 [7] => -8.537 [8] => -5.662 [9] => -4.367 [10] => -4.819 [11] => -4.337 [12] => -4.485 [13] => -4.424 [14] => -4.929 [15] => -9.756 [16] => -4.995 [17] => -3.13 [18] => -2.118 [19] => -1.194 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -92.1 [1] => -114.2 [2] => -116 [3] => -102.8 [4] => -91.151 [5] => -109.068 [6] => -119.812 [7] => -121.648 [8] => -123.296 [9] => -117.588 [10] => -127.904 [11] => -139.631 [12] => -140.719 [13] => -151.092 [14] => -154.158 [15] => -133.295 [16] => -135.075 [17] => -141.218 [18] => -143.207 [19] => -139.867 ) [BS_MoneyMarket] => Array ( [0] => -15.6 [1] => -8.9 [2] => -12.7 [3] => -7.1 [4] => -11.5 [5] => -9.974 [6] => -17.363 [7] => -16.069 [8] => -100.83 [9] => -88.91 [10] => -69.572 [11] => -72.111 [12] => -51.689 [13] => -39.232 [14] => -41.791 [15] => -27.895 [16] => -33.316 [17] => -44.514 [18] => -58.904 [19] => -55.694 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 103.2 [1] => 125.2 [2] => 140.4 [3] => 112.3 [4] => 117 [5] => 148.801 [6] => 107.911 [7] => 108.161 [8] => 174.563 [9] => 173.957 [10] => 165.781 [11] => 161.638 [12] => 152.245 [13] => 167.906 [14] => 142.755 [15] => 112.427 [16] => 126.612 [17] => 156.935 [18] => 167.517 [19] => 164.731 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 30.7 [1] => 35 [2] => 38.7 [3] => 33.7 [4] => 35.2 [5] => 33.742 [6] => 38.892 [7] => 5.031 [8] => 5.298 [9] => 5.959 [10] => 6.941 [11] => 9.888 [12] => 7.888 [13] => 30.197 [14] => 33.427 [15] => 17.527 [16] => 18.433 [17] => 31.444 [18] => 22.727 [19] => 19.516 ) [cash2debt] => Array ( [0] => 0.33 [1] => 0.102 [2] => 0.121 [3] => 0.062 [4] => 0.092 [5] => 0.082 [6] => 0.165 [7] => 0.165 [8] => 1.143 [9] => 1.148 [10] => 1.038 [11] => 1.42 [12] => 1.367 [13] => 0.917 [14] => 0.696 [15] => 0.884 [16] => 1.399 [17] => 2.973 [18] => 6.648 [19] => 6.684 ) [interest_coverage] => Array ( [0] => 2.78 [1] => 3.13 [2] => 0.53 [3] => 1.4 [4] => 1.91 [5] => 2.04 [6] => 2.52 [7] => 1.73 [8] => 2.98 [9] => 2.25 [10] => 3.66 [11] => 3.26 [12] => 4.13 [13] => 3.88 [14] => 0 [15] => 0.03 [16] => 2.88 [17] => 5.49 [18] => 9.48 [19] => 19.92 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -4.3 [1] => -6.9 [2] => -0.2 [3] => -1.9 [4] => -3.885 [5] => -4.158 [6] => -6.705 [7] => -2.48 [8] => -10.185 [9] => -4.281 [10] => -6.047 [11] => -5.001 [12] => -7.049 [13] => -5.246 [14] => -24.178 [15] => 0.407 [16] => -2.653 [17] => 20.394 [18] => -9.792 [19] => -5.333 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -3.5 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 8.1 [1] => 10.1 [2] => -11.4 [3] => 2.1 [4] => 5.379 [5] => 5.861 [6] => 8.375 [7] => 3.61 [8] => 30.308 [9] => 5.421 [10] => 8.689 [11] => 7.101 [12] => 8.715 [13] => 10.549 [14] => -68.475 [15] => -9.671 [16] => 6.539 [17] => 32.644 [18] => 10.134 [19] => 19.327 ) [Net Income (Discontinued Operations)] => Array ( [0] => 4.1 [1] => 0 [2] => 0 [3] => 0 [4] => -0.167 [5] => 1.161 [6] => -25.358 [7] => 0 [8] => 0.495 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.315 [14] => -2.559 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.51 [1] => 1.25 [2] => -1.4 [3] => 0.25 [4] => 0.64 [5] => 0.87 [6] => -2.09 [7] => 0.66 [8] => 0.94 [9] => 0.63 [10] => 0.99 [11] => 0.81 [12] => 0.95 [13] => 1 [14] => -15.62 [15] => -1.06 [16] => 0.71 [17] => 3.52 [18] => 1.08 [19] => 2.03 ) [eps_basic] => Array ( [0] => 1.51 [1] => 1.25 [2] => -1.4 [3] => 0.25 [4] => 0.64 [5] => 0.87 [6] => -2.09 [7] => 0.66 [8] => 0.96 [9] => 0.64 [10] => 1.01 [11] => 0.82 [12] => 0.97 [13] => 1.96 [14] => -15.62 [15] => -1.06 [16] => 0.71 [17] => 3.52 [18] => 1.08 [19] => 2.03 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.892 [8] => 17.709 [9] => 19.009 [10] => 24.194 [11] => 20.195 [12] => 24.895 [13] => 34.585 [14] => 30.581 [15] => 18.129 [16] => 27.777 [17] => 24.26 [18] => 26.61 [19] => 27.935 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.592 [8] => 1.072 [9] => 2.065 [10] => 2.106 [11] => 2.886 [12] => 4.194 [13] => 3.85 [14] => 2.834 [15] => 2.403 [16] => 2.341 [17] => 1.78 [18] => 1.324 [19] => 0.198 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.404 [8] => -2.183 [9] => -3.842 [10] => -2.642 [11] => -2.563 [12] => -3.446 [13] => -4.024 [14] => -7.313 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.62 [8] => 25.633 [9] => 33.362 [10] => 36.768 [11] => 31.367 [12] => 38.185 [13] => 53.315 [14] => 59.897 [15] => 40.553 [16] => 41.977 [17] => 42.422 [18] => 39.124 [19] => 48.23 ) [OtherInventories] => Array ( [0] => 70.4 [1] => 98.2 [2] => 101.9 [3] => 78.7 [4] => 76.6 [5] => 59.981 [6] => 62.708 [7] => 7.1054273576E-15 [8] => 3.5527136788E-15 [9] => 0 [10] => 0 [11] => -3.5527136788E-15 [12] => 0 [13] => 0 [14] => -7.1054273576E-15 [15] => 7.1054273576E-15 [16] => 0 [17] => 0 [18] => 7.1054273576E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 15.6 [1] => 8.9 [2] => 12.7 [3] => 7.1 [4] => 11.5 [5] => 9.974 [6] => 17.363 [7] => 16.069 [8] => 100.83 [9] => 88.91 [10] => 69.572 [11] => 72.111 [12] => 51.689 [13] => 39.232 [14] => 41.791 [15] => 27.895 [16] => 33.316 [17] => 44.514 [18] => 58.904 [19] => 55.694 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.103 [9] => 1.115 [10] => 1.37 [11] => 1.355 [12] => 1.307 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.423 [8] => 18.92 [9] => 20.623 [10] => 22.69 [11] => 21.46 [12] => 22.051 [13] => 0 [14] => 25.481 [15] => 21.463 [16] => 21.604 [17] => 22.04 [18] => 19.336 [19] => 19.379 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 108.082 [8] => 80.315 [9] => 83.715 [10] => 78.873 [11] => 81.972 [12] => 87.971 [13] => 0 [14] => 106.252 [15] => 93.571 [16] => 99.697 [17] => 109.727 [18] => 114.967 [19] => 126.733 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 109.505 [8] => 100.338 [9] => 105.453 [10] => 102.933 [11] => 104.787 [12] => 111.329 [13] => 125.636 [14] => 132.973 [15] => 115.733 [16] => 121.952 [17] => 132.387 [18] => 134.902 [19] => 146.708 ) [AccumulatedDepreciation] => Array ( [0] => -38.6 [1] => -42.9 [2] => -47.5 [3] => -49.5 [4] => -60.6 [5] => -69.5 [6] => -66.351 [7] => -73.626 [8] => -70.727 [9] => -74.43 [10] => -68.578 [11] => -73.394 [12] => -79.729 [13] => -89.23 [14] => -93.896 [15] => -82.243 [16] => -88.185 [17] => -97.229 [18] => -98.235 [19] => -103.314 ) [AccountsPayable] => Array ( [0] => 13.5 [1] => 14.6 [2] => 11.1 [3] => 10.7 [4] => 11.7 [5] => 16.034 [6] => 12.928 [7] => 12.157 [8] => 13.589 [9] => 15.627 [10] => 16.634 [11] => 17.872 [12] => 17.506 [13] => 23.051 [14] => 24.674 [15] => 18.469 [16] => 24.103 [17] => 28.339 [18] => 24.559 [19] => 26.466 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.75 [16] => 1.062 [17] => 1.635 [18] => 0.582 [19] => 1.3 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.411 [8] => 40 [9] => 34.404 [10] => 42.476 [11] => 38.324 [12] => 40.144 [13] => 23.46 [14] => 14.681 [15] => 26.148 [16] => 32.979 [17] => 19.441 [18] => 33.3 [19] => 35.067 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 31.2 [1] => 68.9 [2] => 61.5 [3] => 88.8 [4] => 82.1 [5] => 72.744 [6] => 45.857 [7] => 84.55 [8] => 80.195 [9] => 67.886 [10] => 50.797 [11] => 37.8 [12] => 20.807 [13] => 10.006 [14] => 60 [15] => 16.089 [16] => 14.939 [17] => 11.478 [18] => 8.334 [19] => 7.794 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.111 [15] => 0.593 [16] => 0.601 [17] => 0.348 [18] => 0.694 [19] => 1.114 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10.074 [18] => 11.827 [19] => 6.346 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 12.2 [1] => 10.1 [2] => -11.4 [3] => 2.1 [4] => 5.212 [5] => 7.022 [6] => -16.983 [7] => 5.365 [8] => 7.927 [9] => 5.421 [10] => 8.689 [11] => 7.101 [12] => 8.715 [13] => 9.234 [14] => -71.034 [15] => -9.671 [16] => 6.539 [17] => 32.644 [18] => 10.134 [19] => 19.327 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.4 [1] => -5.1 [2] => 2.4 [3] => -2.7 [4] => -2.356 [5] => -3.466 [6] => -10.728 [7] => 6.78 [8] => -4.488 [9] => -1.878 [10] => 3.41 [11] => 0.841 [12] => -3.591 [13] => -3.063 [14] => 7.079 [15] => 8.795 [16] => -4.857 [17] => -0.581 [18] => 4.591 [19] => -3.144 ) [ChangeInInventory] => Array ( [0] => -1 [1] => -21.8 [2] => -17.6 [3] => 13.1 [4] => -1.145 [5] => 1.012 [6] => -8.358 [7] => 0.124 [8] => 4.821 [9] => -8.983 [10] => -3.568 [11] => 7.831 [12] => -10.617 [13] => -22.55 [14] => -0.577 [15] => 23.312 [16] => -12.563 [17] => 0.588 [18] => -1.507 [19] => -8.115 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.6 [1] => 7.3 [2] => -1.1 [3] => -3.7 [4] => -1.75 [5] => 5.975 [6] => 3.91 [7] => -11.391 [8] => 15.218 [9] => -8.142 [10] => 2.321 [11] => -1.309 [12] => 1.166 [13] => 5.366 [14] => -15.809 [15] => -10.446 [16] => 13.114 [17] => 3.095 [18] => -2.949 [19] => 3.336 ) [ChangeInWorkingCapital] => Array ( [0] => -6.9 [1] => -20.7 [2] => -17.6 [3] => 8.2 [4] => -4.943 [5] => 3.415 [6] => -13.438 [7] => -5.247 [8] => 13.89 [9] => -21.552 [10] => 1.953 [11] => 8.773 [12] => -17.689 [13] => -21.23 [14] => -3.339 [15] => 21.53 [16] => -2.58 [17] => 3.267 [18] => -4.113 [19] => -4.587 ) [CF_DeferredTax] => Array ( [0] => -0.7 [1] => 0.2 [2] => -6.8 [3] => -4.1 [4] => -3.227 [5] => -0.048 [6] => -0.374 [7] => -2.922 [8] => 4.026 [9] => -0.358 [10] => 0.097 [11] => -0.555 [12] => 3.755 [13] => -0.088 [14] => 20.647 [15] => -2.156 [16] => 0.415 [17] => -21.999 [18] => 6.989 [19] => 1.613 ) [PurchaseOfPPE] => Array ( [0] => -12.3 [1] => -40.2 [2] => -10.7 [3] => -10.8 [4] => -11.636 [5] => -13.035 [6] => -14.075 [7] => -9.765 [8] => -7.697 [9] => -9.767 [10] => -7.844 [11] => -6.803 [12] => -8.865 [13] => -13.418 [14] => -12.424 [15] => -8.321 [16] => -9.966 [17] => -9.367 [18] => -12.032 [19] => -16.333 ) [SaleOfPPE] => Array ( [0] => 48.1 [1] => 0 [2] => 3.6 [3] => 2.6 [4] => 1.894 [5] => 0.501 [6] => 34.964 [7] => 0.73 [8] => 64.477 [9] => 0.187 [10] => 0.532 [11] => 0.422 [12] => 0.139 [13] => 0.814 [14] => 0.534 [15] => 0.064 [16] => 0.695 [17] => 0.013 [18] => 1.243 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.005 [16] => 0 [17] => -3.969 [18] => 0 [19] => -15.42 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.662 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -7.1054273576E-15 [1] => 0 [2] => -4.4408920985E-16 [3] => -23.3 [4] => -12.772 [5] => -13.584 [6] => -0.864 [7] => -0.573 [8] => 0 [9] => -6.10622663544E-16 [10] => -28.187 [11] => -2.77555756156E-16 [12] => -9.863 [13] => -9.409 [14] => -6.329 [15] => 0 [16] => -1.44328993201E-15 [17] => 4.4408920985E-16 [18] => 2.22044604925E-16 [19] => -1.7763568394E-15 ) [sloanratio] => Array ( [0] => -0.14 [1] => 0.2 [2] => 0.01 [3] => 0.05 [4] => 0.04 [5] => 0.02 [6] => -0.15 [7] => -0 [8] => -0.3 [9] => 0.07 [10] => 0.08 [11] => -0.05 [12] => 0.07 [13] => 0.1 [14] => -0.23 [15] => -0.12 [16] => -0.02 [17] => 0.06 [18] => -0.04 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.25 [14] => 1.75 [15] => 0.61 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.88 [1] => 2.9 [2] => 2.2 [3] => 2.31 [4] => 1.82 [5] => 1.97 [6] => 1.36 [7] => 2.69 [8] => 3.12 [9] => 3.27 [10] => 2.58 [11] => 2.69 [12] => 2.48 [13] => 2.07 [14] => 3.43 [15] => 2.34 [16] => 2.39 [17] => 2.71 [18] => 3.1 [19] => 2.98 ) [quick_ratio] => Array ( [0] => 1.57 [1] => 1.36 [2] => 1.05 [3] => 1.12 [4] => 0.92 [5] => 1.33 [6] => 0.77 [7] => 1.44 [8] => 2.43 [9] => 2.42 [10] => 1.78 [11] => 1.94 [12] => 1.62 [13] => 1.19 [14] => 1.87 [15] => 1.34 [16] => 1.31 [17] => 1.66 [18] => 1.97 [19] => 1.77 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.51 [2] => -0.12 [3] => -3.32 [4] => 3.05 [5] => 0.9 [6] => -0.98 [7] => -0.25 [8] => -1.96 [9] => -1.56 [10] => -4.02 [11] => -1.82 [12] => -1.34 [13] => -0.99 [14] => -0.55 [15] => -0.65 [16] => -3.23 [17] => -2.09 [18] => -1.12 [19] => -0.51 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 22.11 [2] => -1.58 [3] => -14.68 [4] => -8.09 [5] => 15.89 [6] => 13.64 [7] => -2.63 [8] => -4.47 [9] => -9.63 [10] => 10.27 [11] => 7.26 [12] => -0.64 [13] => 7.86 [14] => -2.36 [15] => -14.37 [16] => 6.09 [17] => 6.3 [18] => 0.21 [19] => 1.87 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -17.22 [2] => -212 [3] => 0 [4] => 156 [5] => 35.94 [6] => -340.23 [7] => 0 [8] => 42.42 [9] => -32.98 [10] => 57.14 [11] => -18.18 [12] => 17.28 [13] => 5.26 [14] => -1662 [15] => 0 [16] => 0 [17] => 395.77 [18] => -69.32 [19] => 87.96 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.93968253968 [6] => 1.56744186047 [7] => 0.500510377679 [8] => 0.323529411765 [9] => 1.42907551164 [10] => 2.50698856417 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.82 [6] => 9.5 [7] => 0.56 [8] => 0.54 [9] => 0.72 [10] => 0.94 [11] => 0.75 [12] => 0.7 [13] => 0.96 [14] => 1.22 [15] => 0.56 [16] => 0.8 [17] => 0.81 [18] => 0.9 [19] => 0.9 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.06 [6] => 0 [7] => 0.59 [8] => 0.32 [9] => 1.43 [10] => 2.51 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Johnson Outdoors Inc (NAS:JOUT)
Days Inventory
102.66 (As of Mar. 2014)

Johnson Outdoors Inc's inventory for the three months ended in Mar. 2014 was $85.1 Mil. Johnson Outdoors Inc's cost of goods sold for the three months ended in Mar. 2014 was $75.4 Mil. Hence, Johnson Outdoors Inc's days inventory for the three months ended in Mar. 2014 was 102.66.

Johnson Outdoors Inc's days inventory increased from Mar. 2013 (99.37) to Mar. 2014 (102.66). It might indicate that Johnson Outdoors Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Johnson Outdoors Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 62.31.

Inventory turnover measures how fast the company turns over its inventory within a year. Johnson Outdoors Inc's inventory turnover for the three months ended in Mar. 2014 was 0.89.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Johnson Outdoors Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.68.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Johnson Outdoors Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=76.363/255.412*365
=109.13

Johnson Outdoors Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=85.089/75.427*91
=102.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Johnson Outdoors Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=85.089/124.273*91
=62.31

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Johnson Outdoors Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Johnson Outdoors Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=85.089 / 124.273
=0.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Johnson Outdoors Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 106.2184.42101.04125.52120.1699.65114.96102.2998.71109.13

Johnson Outdoors Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 146.5292.2982.03131.66131.6899.3790.73143.28162.22102.66
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide