Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.00 [1] => 8.75 [2] => 8.06 [3] => 14.25 [4] => 24.16 [5] => 18.50 [6] => 22.50 [7] => 27.46 [8] => 24.51 [9] => 31.58 [10] => 36.91 [11] => 41.33 [12] => 41.00 [13] => 46.54 [14] => 37.60 [15] => 43.95 [16] => 52.64 [17] => 49.43 [18] => 44.43 [19] => 58.83 ) [price_low] => Array ( [0] => 5.03 [1] => 6.78 [2] => 6.88 [3] => 7.47 [4] => 13.31 [5] => 13.88 [6] => 17.56 [7] => 18.95 [8] => 19.61 [9] => 24.07 [10] => 29.27 [11] => 35.73 [12] => 31.86 [13] => 35.98 [14] => 26.21 [15] => 29.77 [16] => 35.59 [17] => 42.35 [18] => 36.09 [19] => 38.15 ) [BS_share] => Array ( [0] => 63.67 [1] => 65.000 [2] => 65.484 [3] => 66.545 [4] => 66.182 [5] => 60.96 [6] => 60.99 [7] => 61.35 [8] => 61.66 [9] => 62.04 [10] => 59.70 [11] => 57.53 [12] => 47.71 [13] => 59.323 [14] => 58.23 [15] => 60.02 [16] => 60.71 [17] => 59.52 [18] => 58.67 [19] => 59.28 ) [Fiscal Year] => Array ( [0] => Apr95 [1] => Apr96 [2] => Apr97 [3] => Apr98 [4] => Apr99 [5] => Apr00 [6] => Apr01 [7] => Apr02 [8] => Apr03 [9] => Apr04 [10] => Apr05 [11] => Apr06 [12] => Apr07 [13] => Apr08 [14] => Apr09 [15] => Apr10 [16] => Apr11 [17] => Apr12 [18] => Apr13 [19] => Apr14 ) [quarter] => Array ( [0] => 199504 [1] => 199604 [2] => 199704 [3] => 199804 [4] => 199904 [5] => 200004 [6] => 200104 [7] => 200204 [8] => 200304 [9] => 200404 [10] => 200504 [11] => 200604 [12] => 200704 [13] => 200804 [14] => 200904 [15] => 201004 [16] => 201104 [17] => 201204 [18] => 201304 [19] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 65.357 [1] => 65.000 [2] => 65.484 [3] => 66.545 [4] => 66.182 [5] => 64.677 [6] => 63.353 [7] => 62.985 [8] => 63.243 [9] => 63.226 [10] => 62.093 [11] => 59.792 [12] => 58.287 [13] => 59.323 [14] => 59.610 [15] => 59.679 [16] => 61.359 [17] => 61.272 [18] => 60.224 [19] => 59.514 ) [Revenue] => Array ( [0] => 331.1 [1] => 362.7 [2] => 432 [3] => 467.1 [4] => 519.164 [5] => 606.024 [6] => 613.79 [7] => 734.396 [8] => 853.971 [9] => 922.962 [10] => 974.048 [11] => 1044.185 [12] => 1234.936 [13] => 1673.734 [14] => 1611.39 [15] => 1699.062 [16] => 1742.551 [17] => 1782.742 [18] => 1760.778 [19] => 1775.195 ) [COGS] => Array ( [0] => 90.1 [1] => 104.2 [2] => 129.1 [3] => 134.8 [4] => 169.479 [5] => 188.228 [6] => 185.598 [7] => 243.196 [8] => 288.925 [9] => 308.905 [10] => 325.061 [11] => 342.314 [12] => 420.952 [13] => 532.908 [14] => 516.42 [15] => 534.001 [16] => 539.043 [17] => 543.396 [18] => 532.232 [19] => 506.879 ) [Gross Profit] => Array ( [0] => 241 [1] => 258.5 [2] => 302.9 [3] => 332.3 [4] => 349.685 [5] => 417.796 [6] => 428.192 [7] => 491.2 [8] => 565.046 [9] => 614.057 [10] => 648.987 [11] => 701.871 [12] => 813.984 [13] => 1140.826 [14] => 1094.97 [15] => 1165.061 [16] => 1203.508 [17] => 1239.346 [18] => 1228.546 [19] => 1268.316 ) [SGA] => Array ( [0] => 187 [1] => 198.5 [2] => 233.8 [3] => 250 [4] => 266.798 [5] => 300.523 [6] => 301.47 [7] => 373.463 [8] => 432.7 [9] => 474.902 [10] => 496.726 [11] => 535.694 [12] => 632.029 [13] => 876.635 [14] => 839.648 [15] => 872.193 [16] => 910.847 [17] => 922.177 [18] => 933.148 [19] => 969.456 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 23 [1] => 27 [2] => 34.3 [3] => 41.4 [4] => 40.555 [5] => 53.169 [6] => 53.881 [7] => 59.322 [8] => 62.963 [9] => 71.367 [10] => 78.354 [11] => 82.002 [12] => 88.324 [13] => 72.31 [14] => 71.978 [15] => 75.439 [16] => 81.085 [17] => 87.147 [18] => 97.999 [19] => 103 ) [Operating Income] => Array ( [0] => 31 [1] => 33 [2] => 34.8 [3] => 40.9 [4] => 63.654 [5] => 89.004 [6] => 95.424 [7] => 87.763 [8] => 120.261 [9] => 129.379 [10] => 141.381 [11] => 152.679 [12] => 161.279 [13] => 225.211 [14] => 218.478 [15] => 242.592 [16] => 248.148 [17] => 280.419 [18] => 199.427 [19] => 206.673 ) [other_operating_charges] => Array ( [0] => -23 [1] => -27 [2] => -34.3 [3] => -41.4 [4] => -19.233 [5] => -28.269 [6] => -31.298 [7] => -29.974 [8] => -12.085 [9] => -9.776 [10] => -10.88 [11] => -13.498 [12] => -20.676 [13] => -38.98 [14] => -36.844 [15] => -50.276 [16] => -44.513 [17] => -36.75 [18] => -95.971 [19] => -92.187 ) [Month End Stock Price] => Array ( [0] => 7 [1] => 8.625 [2] => 7.532 [3] => 13.844 [4] => 20.219 [5] => 17.25 [6] => 18.65 [7] => 26.6 [8] => 24.51 [9] => 30.6 [10] => 36.16 [11] => 36.64 [12] => 37.7 [13] => 46.05 [14] => 33.9 [15] => 42.27 [16] => 50.93 [17] => 45.19 [18] => 38.17 [19] => 57.46 ) [mktcap] => Array ( [0] => 445.69 [1] => 560.625 [2] => 493.225488 [3] => 921.24898 [4] => 1338.133858 [5] => 1051.56 [6] => 1137.4635 [7] => 1631.91 [8] => 1511.2866 [9] => 1898.424 [10] => 2158.752 [11] => 2107.8992 [12] => 1798.667 [13] => 2731.82415 [14] => 1973.997 [15] => 2537.0454 [16] => 3091.9603 [17] => 2689.7088 [18] => 2239.4339 [19] => 3406.2288 ) [Cash and Equiv] => Array ( [0] => 34.4 [1] => 55.3 [2] => 79.1 [3] => 127.4 [4] => 149 [5] => 42.299 [6] => 52.947 [7] => 39.705 [8] => 33.241 [9] => 82.027 [10] => 99.401 [11] => 60.757 [12] => 71.493 [13] => 59.311 [14] => 102.828 [15] => 153.513 [16] => 201.853 [17] => 259.83 [18] => 334.14 [19] => 486.377 ) [ev_addition] => Array ( [0] => -33.8 [1] => -55.3 [2] => 46.1 [3] => -2.4 [4] => -24 [5] => 82.701 [6] => 42.053 [7] => 225.295 [8] => 201.759 [9] => 117.973 [10] => 96.813 [11] => 99.739 [12] => 928.728 [13] => 783.007 [14] => 719.572 [15] => 495.487 [16] => 252.347 [17] => 215.17 [18] => 338.86 [19] => 213.723 ) [ev_addition_per_share] => Array ( [0] => -0.531 [1] => -0.851 [2] => 0.704 [3] => -0.036 [4] => -0.363 [5] => 1.357 [6] => 0.69 [7] => 3.672 [8] => 3.272 [9] => 1.902 [10] => 1.622 [11] => 1.734 [12] => 19.466 [13] => 13.199 [14] => 12.357 [15] => 8.255 [16] => 4.157 [17] => 3.615 [18] => 5.776 [19] => 3.605 ) [ev_per_share] => Array ( [0] => 6.47 [1] => 7.775 [2] => 8.232 [3] => 13.804 [4] => 19.859 [5] => 18.61 [6] => 19.34 [7] => 30.27 [8] => 27.78 [9] => 32.5 [10] => 37.78 [11] => 38.37 [12] => 57.17 [13] => 59.25 [14] => 46.26 [15] => 50.53 [16] => 55.09 [17] => 48.81 [18] => 43.95 [19] => 61.07 ) [ev] => Array ( [0] => 411.89 [1] => 505.325 [2] => 539.325488 [3] => 918.84898 [4] => 1314.133858 [5] => 1134.261 [6] => 1179.5165 [7] => 1857.205 [8] => 1713.0456 [9] => 2016.397 [10] => 2255.565 [11] => 2207.6382 [12] => 2727.395 [13] => 3514.83115 [14] => 2693.569 [15] => 3032.5324 [16] => 3344.3073 [17] => 2904.8788 [18] => 2578.2939 [19] => 3619.9518 ) [Non Operating Income] => Array ( [0] => -2.3 [1] => 6.2 [2] => 2.3 [3] => 25.2 [4] => -1.609 [5] => -6.373 [6] => -5.197 [7] => -12.312 [8] => -2.465 [9] => -4.269 [10] => -5.718 [11] => -8.835 [12] => -21.777 [13] => -2.863 [14] => -11.759 [15] => -10.883 [16] => -2.188 [17] => -2.261 [18] => -2.041 [19] => -0.008 ) [tax] => Array ( [0] => 7.5 [1] => 14.1 [2] => 10.5 [3] => 21.5 [4] => 22.336 [5] => 30.243 [6] => 31.309 [7] => 23.802 [8] => 25.284 [9] => 36.27 [10] => 51.822 [11] => 33.516 [12] => 39.883 [13] => 13.992 [14] => 36.217 [15] => 56.666 [16] => 59.171 [17] => 59.349 [18] => 42.697 [19] => 35.024 ) [Pretax Income] => Array ( [0] => 25.8 [1] => 38.8 [2] => 30.8 [3] => 58.1 [4] => 62.045 [5] => 82.631 [6] => 90.227 [7] => 81.118 [8] => 112.559 [9] => 125.11 [10] => 135.663 [11] => 143.844 [12] => 139.502 [13] => 161.528 [14] => 164.475 [15] => 200.209 [16] => 231.06 [17] => 272.095 [18] => 186.922 [19] => 195.534 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.713 [5] => 2.017 [6] => 2.828 [7] => 0.835 [8] => 0.262 [9] => 0.89 [10] => 1.505 [11] => 1.125 [12] => 4.411 [13] => 5.918 [14] => 6.18 [15] => 0.834 [16] => 2.422 [17] => 2.975 [18] => 2.614 [19] => 2.785 ) [InterestExpense] => Array ( [0] => -2.9 [1] => -0.4 [2] => -6.2 [3] => -7.9 [4] => -7.322 [5] => -8.39 [6] => -8.025 [7] => -7.48 [8] => -7.964 [9] => -5.159 [10] => -7.223 [11] => -9.96 [12] => -26.188 [13] => -66.738 [14] => -48.424 [15] => -32.334 [16] => -17.322 [17] => -9.038 [18] => -13.078 [19] => -13.916 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 23 [1] => 27 [2] => 34.3 [3] => 41.4 [4] => 40.555 [5] => 53.169 [6] => 53.881 [7] => 59.322 [8] => 62.963 [9] => 71.367 [10] => 78.354 [11] => 82.002 [12] => 88.324 [13] => 72.31 [14] => 71.978 [15] => 75.439 [16] => 81.085 [17] => 87.147 [18] => 97.999 [19] => 103 ) [ReconciledDepreciation] => Array ( [0] => 23 [1] => 27 [2] => 34.3 [3] => 41.4 [4] => 40.56 [5] => 53.17 [6] => 53.88 [7] => 59.32 [8] => 62.96 [9] => 71.37 [10] => 78.35 [11] => 82 [12] => 88.32 [13] => 72.31 [14] => 71.98 [15] => 75.44 [16] => 81.09 [17] => 87.15 [18] => 98 [19] => 103 ) [EBIT] => Array ( [0] => 28.7 [1] => 39.2 [2] => 37 [3] => 66 [4] => 69.367 [5] => 91.021 [6] => 98.252 [7] => 88.598 [8] => 120.523 [9] => 130.269 [10] => 142.886 [11] => 153.804 [12] => 165.69 [13] => 228.266 [14] => 212.899 [15] => 232.543 [16] => 248.382 [17] => 281.133 [18] => 200 [19] => 209.45 ) [EBITDA_morn] => Array ( [0] => 51.7 [1] => 66.2 [2] => 71.3 [3] => 107.4 [4] => 109.922 [5] => 144.19 [6] => 152.133 [7] => 147.92 [8] => 183.486 [9] => 201.636 [10] => 221.24 [11] => 235.806 [12] => 254.014 [13] => 300.576 [14] => 284.877 [15] => 307.982 [16] => 329.467 [17] => 368.28 [18] => 297.999 [19] => 312.45 ) [EBITDA] => Array ( [0] => 51.7 [1] => 66.2 [2] => 71.3 [3] => 107.4 [4] => 109.922 [5] => 144.19 [6] => 152.133 [7] => 147.92 [8] => 183.486 [9] => 201.636 [10] => 221.24 [11] => 235.806 [12] => 254.014 [13] => 300.576 [14] => 284.877 [15] => 307.982 [16] => 329.467 [17] => 368.28 [18] => 297.999 [19] => 312.45 ) [EBITDA_1] => Array ( [0] => 51.7 [1] => 66.2 [2] => 71.3 [3] => 107.4 [4] => 109.922 [5] => 144.19 [6] => 152.133 [7] => 147.92 [8] => 183.486 [9] => 201.636 [10] => 221.24 [11] => 235.806 [12] => 254.014 [13] => 300.576 [14] => 284.877 [15] => 307.982 [16] => 329.467 [17] => 368.28 [18] => 297.999 [19] => 312.45 ) [DDA_new] => Array ( [0] => 23 [1] => 27 [2] => 34.3 [3] => 41.4 [4] => 40.56 [5] => 53.17 [6] => 53.88 [7] => 59.32 [8] => 62.96 [9] => 71.37 [10] => 78.35 [11] => 82 [12] => 88.32 [13] => 72.31 [14] => 71.98 [15] => 75.44 [16] => 81.09 [17] => 87.15 [18] => 98 [19] => 103 ) [EBITDA_new] => Array ( [0] => 51.7 [1] => 66.2 [2] => 71.3 [3] => 107.4 [4] => 109.922 [5] => 144.19 [6] => 152.133 [7] => 147.92 [8] => 183.486 [9] => 201.636 [10] => 221.24 [11] => 235.806 [12] => 254.014 [13] => 300.576 [14] => 284.877 [15] => 307.982 [16] => 329.467 [17] => 368.28 [18] => 297.999 [19] => 312.45 ) [EBITDA_per_share] => Array ( [0] => 0.79 [1] => 1.02 [2] => 1.09 [3] => 1.61 [4] => 1.66 [5] => 2.23 [6] => 2.4 [7] => 2.35 [8] => 2.9 [9] => 3.19 [10] => 3.56 [11] => 3.94 [12] => 4.36 [13] => 5.07 [14] => 4.78 [15] => 5.16 [16] => 5.37 [17] => 6.01 [18] => 4.95 [19] => 5.25 ) [Operating_Income_per_share] => Array ( [0] => 0.47 [1] => 0.51 [2] => 0.53 [3] => 0.61 [4] => 0.96 [5] => 1.38 [6] => 1.51 [7] => 1.39 [8] => 1.9 [9] => 2.05 [10] => 2.28 [11] => 2.55 [12] => 2.77 [13] => 3.8 [14] => 3.67 [15] => 4.06 [16] => 4.04 [17] => 4.58 [18] => 3.31 [19] => 3.47 ) [Net Income] => Array ( [0] => 18.3 [1] => 24.7 [2] => 20.3 [3] => 36.6 [4] => 39.709 [5] => 52.388 [6] => 58.918 [7] => 57.316 [8] => 87.275 [9] => 88.84 [10] => 83.841 [11] => 110.328 [12] => 99.619 [13] => 147.536 [14] => 128.258 [15] => 143.543 [16] => 171.889 [17] => 212.746 [18] => 144.225 [19] => 160.51 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.078 [1] => 0.088 [2] => 0.1 [3] => 0.113 [4] => 0.128 [5] => 0.142 [6] => 0.16 [7] => 0.18 [8] => 0.2 [9] => 0.26 [10] => 0.3 [11] => 0.36 [12] => 0.4 [13] => 0.44 [14] => 0.52 [15] => 0.56 [16] => 0.64 [17] => 0.8 [18] => 0.96 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 65.357 [1] => 65.000 [2] => 65.484 [3] => 66.545 [4] => 66.182 [5] => 64.677 [6] => 63.353 [7] => 62.985 [8] => 63.243 [9] => 63.226 [10] => 62.093 [11] => 59.792 [12] => 58.287 [13] => 59.323 [14] => 59.610 [15] => 59.679 [16] => 61.359 [17] => 61.272 [18] => 60.224 [19] => 59.514 ) [shares_diluted] => Array ( [0] => 65.357 [1] => 65.000 [2] => 65.484 [3] => 66.545 [4] => 66.182 [5] => 64.677 [6] => 63.353 [7] => 62.985 [8] => 63.243 [9] => 63.226 [10] => 62.093 [11] => 59.792 [12] => 58.287 [13] => 59.323 [14] => 59.610 [15] => 59.679 [16] => 61.359 [17] => 61.272 [18] => 60.224 [19] => 59.514 ) [shares_basic] => Array ( [0] => 63.103 [1] => 65.000 [2] => 65.484 [3] => 63.103 [4] => 63.030 [5] => 61.633 [6] => 60.740 [7] => 60.974 [8] => 61.461 [9] => 61.771 [10] => 60.721 [11] => 58.071 [12] => 56.932 [13] => 57.921 [14] => 58.419 [15] => 58.498 [16] => 60.160 [17] => 60.184 [18] => 59.447 [19] => 58.635 ) [COGS_pct] => Array ( [0] => 0.27 [1] => 0.29 [2] => 0.30 [3] => 0.29 [4] => 0.33 [5] => 0.31 [6] => 0.30 [7] => 0.33 [8] => 0.34 [9] => 0.33 [10] => 0.33 [11] => 0.33 [12] => 0.34 [13] => 0.32 [14] => 0.32 [15] => 0.31 [16] => 0.31 [17] => 0.30 [18] => 0.30 [19] => 0.29 ) [Gross Profit_pct] => Array ( [0] => 72.79 [1] => 71.27 [2] => 70.12 [3] => 71.14 [4] => 67.36 [5] => 68.94 [6] => 69.76 [7] => 66.88 [8] => 66.17 [9] => 66.53 [10] => 66.63 [11] => 67.22 [12] => 65.91 [13] => 68.16 [14] => 67.95 [15] => 68.57 [16] => 69.07 [17] => 69.52 [18] => 69.77 [19] => 71.45 ) [SGA_pct] => Array ( [0] => 56.48 [1] => 54.73 [2] => 54.12 [3] => 53.52 [4] => 51.39 [5] => 49.59 [6] => 49.12 [7] => 50.85 [8] => 50.67 [9] => 51.45 [10] => 51.00 [11] => 51.30 [12] => 51.18 [13] => 52.38 [14] => 52.11 [15] => 51.33 [16] => 52.27 [17] => 51.73 [18] => 53.00 [19] => 54.61 ) [Interest Expense_pct] => Array ( [0] => -0.88 [1] => -0.11 [2] => -1.44 [3] => -1.69 [4] => -1.41 [5] => -1.38 [6] => -1.31 [7] => -1.02 [8] => -0.93 [9] => -0.56 [10] => -0.74 [11] => -0.95 [12] => -2.12 [13] => -3.99 [14] => -3.01 [15] => -1.90 [16] => -0.99 [17] => -0.51 [18] => -0.74 [19] => -0.78 ) [Pretax Income_pct] => Array ( [0] => 7.79 [1] => 10.70 [2] => 7.13 [3] => 12.44 [4] => 11.95 [5] => 13.63 [6] => 14.70 [7] => 11.05 [8] => 13.18 [9] => 13.56 [10] => 13.93 [11] => 13.78 [12] => 11.30 [13] => 9.65 [14] => 10.21 [15] => 11.78 [16] => 13.26 [17] => 15.26 [18] => 10.62 [19] => 11.01 ) [Net Income_pct] => Array ( [0] => 5.53 [1] => 6.81 [2] => 4.70 [3] => 7.84 [4] => 7.65 [5] => 8.64 [6] => 9.60 [7] => 7.80 [8] => 10.22 [9] => 9.63 [10] => 8.61 [11] => 10.57 [12] => 8.07 [13] => 8.81 [14] => 7.96 [15] => 8.45 [16] => 9.86 [17] => 11.93 [18] => 8.19 [19] => 9.04 ) [DaysSalesOutstanding] => Array ( [0] => 57.99 [1] => 60.68 [2] => 52.22 [3] => 43.84 [4] => 37.82 [5] => 41 [6] => 37.17 [7] => 59.52 [8] => 49.96 [9] => 51.41 [10] => 51.78 [11] => 55.33 [12] => 59.53 [13] => 46.27 [14] => 40.44 [15] => 35.41 [16] => 35.25 [17] => 35.13 [18] => 33.53 [19] => 30.79 ) [DaysInventory] => Array ( [0] => 168.12 [1] => 154.13 [2] => 138.82 [3] => 121.58 [4] => 86.15 [5] => 89.41 [6] => 99.83 [7] => 104.76 [8] => 105.28 [9] => 99 [10] => 93.62 [11] => 94.45 [12] => 97.86 [13] => 80.96 [14] => 78.64 [15] => 73.87 [16] => 72.06 [17] => 68 [18] => 56.25 [19] => 54.36 ) [Payable] => Array ( [0] => 34.3 [1] => 37 [2] => 31 [3] => 36.9 [4] => 34.7 [5] => 45.816 [6] => 42.52 [7] => 67.516 [8] => 71.296 [9] => 68.338 [10] => 70.958 [11] => 97.231 [12] => 141.567 [13] => 190.965 [14] => 164.556 [15] => 147.538 [16] => 161.186 [17] => 170.162 [18] => 159.406 [19] => 155.858 ) [DaysPayable] => Array ( [0] => 37.81 [1] => 37.23 [2] => 26.19 [3] => 28.83 [4] => 24.4 [5] => 27.59 [6] => 25.29 [7] => 33.56 [8] => 30.47 [9] => 27.03 [10] => 26.59 [11] => 33.99 [12] => 41.84 [13] => 41.64 [14] => 37.27 [15] => 31.69 [16] => 33.76 [17] => 34.84 [18] => 33.04 [19] => 32.05 ) [InventoryTurnover] => Array ( [0] => 2.17 [1] => 2.37 [2] => 2.63 [3] => 3 [4] => 4.24 [5] => 4.08 [6] => 3.66 [7] => 3.48 [8] => 3.47 [9] => 3.69 [10] => 3.9 [11] => 3.86 [12] => 3.73 [13] => 4.51 [14] => 4.64 [15] => 4.94 [16] => 5.07 [17] => 5.37 [18] => 6.49 [19] => 6.71 ) [Accts Rec.] => Array ( [0] => 52.6 [1] => 60.3 [2] => 61.8 [3] => 56.1 [4] => 53.8 [5] => 68.08 [6] => 62.514 [7] => 119.748 [8] => 116.899 [9] => 129.992 [10] => 138.185 [11] => 158.275 [12] => 201.407 [13] => 212.158 [14] => 178.55 [15] => 164.827 [16] => 168.31 [17] => 171.561 [18] => 161.731 [19] => 149.733 ) [Inventory] => Array ( [0] => 41.5 [1] => 44 [2] => 49.1 [3] => 44.9 [4] => 40 [5] => 46.109 [6] => 50.763 [7] => 69.799 [8] => 83.337 [9] => 83.789 [10] => 83.372 [11] => 88.578 [12] => 112.863 [13] => 118.209 [14] => 111.267 [15] => 108.073 [16] => 106.423 [17] => 101.237 [18] => 82.017 [19] => 75.495 ) [inventory2sales] => Array ( [0] => 0.125 [1] => 0.121 [2] => 0.114 [3] => 0.096 [4] => 0.077 [5] => 0.076 [6] => 0.083 [7] => 0.095 [8] => 0.098 [9] => 0.091 [10] => 0.086 [11] => 0.085 [12] => 0.091 [13] => 0.071 [14] => 0.069 [15] => 0.064 [16] => 0.061 [17] => 0.057 [18] => 0.047 [19] => 0.043 ) [Total Current Assets] => Array ( [0] => 141.2 [1] => 170.6 [2] => 204.1 [3] => 237.6 [4] => 256 [5] => 177.111 [6] => 189.535 [7] => 275.259 [8] => 272.315 [9] => 318.285 [10] => 338.918 [11] => 326.308 [12] => 421.18 [13] => 434.981 [14] => 439.569 [15] => 478.122 [16] => 527.49 [17] => 574.6 [18] => 634.971 [19] => 789.662 ) [Other Current Assets] => Array ( [0] => 12.7 [1] => 11 [2] => 14.1 [3] => 9.2 [4] => 13.2 [5] => 20.623 [6] => 23.311 [7] => 46.007 [8] => 38.838 [9] => 22.477 [10] => 17.96 [11] => 18.698 [12] => 35.417 [13] => 45.303 [14] => 46.924 [15] => 51.709 [16] => 50.904 [17] => 41.972 [18] => 57.083 [19] => 78.057 ) [Net PPE] => Array ( [0] => 21.2 [1] => 23 [2] => 32.7 [3] => 34.3 [4] => 34.7 [5] => 38.226 [6] => 52.255 [7] => 72.127 [8] => 114.87 [9] => 117.305 [10] => 115.383 [11] => 102.123 [12] => 126.712 [13] => 145.709 [14] => 141.196 [15] => 152.684 [16] => 165.541 [17] => 187.979 [18] => 189.625 [19] => 188.718 ) [Intangibles] => Array ( [0] => 53.4 [1] => 52.4 [2] => 165.1 [3] => 172.8 [4] => 174.9 [5] => 297.085 [6] => 283.761 [7] => 468.536 [8] => 473.058 [9] => 471.333 [10] => 486.604 [11] => 566.441 [12] => 1870.432 [13] => 1828.631 [14] => 1509.368 [15] => 1527.029 [16] => 1575.628 [17] => 1606.114 [18] => 1790.497 [19] => 1888.326 ) [Total Assets] => Array ( [0] => 247.5 [1] => 284.5 [2] => 457.9 [3] => 506.9 [4] => 528.6 [5] => 569.337 [6] => 588.002 [7] => 896.145 [8] => 972.24 [9] => 998.946 [10] => 1032.569 [11] => 1026.009 [12] => 2546.858 [13] => 2576.215 [14] => 2223.708 [15] => 2308.61 [16] => 2430.141 [17] => 2532.946 [18] => 2806.375 [19] => 3077.365 ) [Other Long-Term Assets] => Array ( [0] => 31.7 [1] => 38.5 [2] => 56 [3] => 62.2 [4] => 63 [5] => 56.915 [6] => 62.451 [7] => 80.223 [8] => 111.997 [9] => 92.023 [10] => 91.664 [11] => 31.137 [12] => 128.534 [13] => 166.894 [14] => 133.575 [15] => 150.775 [16] => 161.482 [17] => 164.253 [18] => 191.282 [19] => 210.659 ) [Total Assets Non-liquid] => Array ( [0] => 213.1 [1] => 229.2 [2] => 378.8 [3] => 379.5 [4] => 379.6 [5] => 527.038 [6] => 535.055 [7] => 856.44 [8] => 938.999 [9] => 916.919 [10] => 933.168 [11] => 965.252 [12] => 2475.365 [13] => 2516.904 [14] => 2120.88 [15] => 2155.097 [16] => 2228.288 [17] => 2273.116 [18] => 2472.235 [19] => 2590.988 ) [HardAssets] => Array ( [0] => 159.7 [1] => 176.8 [2] => 213.7 [3] => 206.7 [4] => 204.7 [5] => 229.953 [6] => 251.294 [7] => 387.904 [8] => 465.941 [9] => 445.586 [10] => 446.564 [11] => 398.811 [12] => 604.933 [13] => 688.273 [14] => 611.512 [15] => 628.068 [16] => 652.66 [17] => 667.002 [18] => 681.738 [19] => 702.662 ) [Accts Payable] => Array ( [0] => 34.3 [1] => 37 [2] => 31 [3] => 36.9 [4] => 34.7 [5] => 45.816 [6] => 99.658 [7] => 164.6 [8] => 179.552 [9] => 173.42 [10] => 198.545 [11] => 218.186 [12] => 286.721 [13] => 330.331 [14] => 282.883 [15] => 301.127 [16] => 311.256 [17] => 298.896 [18] => 304.199 [19] => 343.933 ) [Short-Term Debt] => Array ( [0] => 0.6 [1] => 0 [2] => 0.2 [3] => 0 [4] => 0 [5] => 30 [6] => 30 [7] => 30 [8] => 35 [9] => 0 [10] => 0 [11] => 0 [12] => 22.5 [13] => 45 [14] => 67.5 [15] => 90 [16] => 123.7 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.6 [1] => 0 [2] => 0.2 [3] => 0 [4] => 0 [5] => 30 [6] => 30 [7] => 30 [8] => 35 [9] => 0 [10] => 0 [11] => 0 [12] => 22.5 [13] => 45 [14] => 67.5 [15] => 90 [16] => 123.7 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 130 [1] => 139.1 [2] => 164.4 [3] => 178.4 [4] => 195.1 [5] => 254.05 [6] => 246.761 [7] => 320.393 [8] => 333.129 [9] => 300.644 [10] => 341.311 [11] => 362.109 [12] => 614.626 [13] => 678.562 [14] => 596.967 [15] => 666.78 [16] => 756.365 [17] => 640.93 [18] => 667.169 [19] => 729.587 ) [Other Current Liab.] => Array ( [0] => 95.1 [1] => 102.1 [2] => 133.2 [3] => 141.5 [4] => 160.4 [5] => 178.234 [6] => 117.103 [7] => 125.793 [8] => 118.577 [9] => 127.224 [10] => 142.766 [11] => 143.923 [12] => 305.405 [13] => 303.231 [14] => 246.584 [15] => 275.653 [16] => 321.409 [17] => 342.034 [18] => 362.97 [19] => 385.654 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 83.191 [6] => 83.19 [7] => 83.191 [8] => 83.191 [9] => 83.19 [10] => 83.191 [11] => 83.191 [12] => 83.191 [13] => 83.191 [14] => 83.191 [15] => 83.191 [16] => 83.19 [17] => 83.19 [18] => 83.19 [19] => 83.19 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.178 [6] => 18.9 [7] => 26.838 [8] => 34.103 [9] => 45.887 [10] => 55.478 [11] => 69.587 [12] => 100.013 [13] => 140.723 [14] => 164.592 [15] => 210.848 [16] => 247.046 [17] => 271.809 [18] => 290.762 [19] => 327.588 ) [Retained Earnings] => Array ( [0] => 87.5 [1] => 106.7 [2] => 120.8 [3] => 150.4 [4] => 154.8 [5] => 198.539 [6] => 247.731 [7] => 294.032 [8] => 368.963 [9] => 441.533 [10] => 507.249 [11] => 596.474 [12] => 673.254 [13] => 794.762 [14] => 892.542 [15] => 1003.099 [16] => 1136.224 [17] => 1300.713 [18] => 1387.512 [19] => 1489.069 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -117.825 [6] => -124.926 [7] => -123.334 [8] => -133.799 [9] => -155.609 [10] => -248.252 [11] => -351.569 [12] => -351.907 [13] => -342.206 [14] => -368.411 [15] => -347.056 [16] => -360.83 [17] => -437.734 [18] => -494.476 [19] => -527.308 ) [Total Equity] => Array ( [0] => 98.8 [1] => 118 [2] => 129 [3] => 160.8 [4] => 162.2 [5] => 172.738 [6] => 220.023 [7] => 276.65 [8] => 344.004 [9] => 415.064 [10] => 396.574 [11] => 401.84 [12] => 529.508 [13] => 689.118 [14] => 513.516 [15] => 722.436 [16] => 977.889 [17] => 1017.568 [18] => 988.356 [19] => 1182.248 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 125 [3] => 125 [4] => 125 [5] => 95 [6] => 65 [7] => 235 [8] => 200 [9] => 200 [10] => 196.214 [11] => 160.496 [12] => 977.721 [13] => 797.318 [14] => 754.9 [15] => 559 [16] => 330.5 [17] => 475 [18] => 673 [19] => 700.1 ) [Total Liabilities] => Array ( [0] => 148.7 [1] => 166.5 [2] => 328.9 [3] => 346.1 [4] => 366.4 [5] => 396.599 [6] => 367.979 [7] => 619.495 [8] => 628.236 [9] => 583.882 [10] => 635.995 [11] => 624.169 [12] => 2017.35 [13] => 1887.097 [14] => 1710.192 [15] => 1586.174 [16] => 1452.252 [17] => 1515.378 [18] => 1818.019 [19] => 1895.117 ) [Other Long-Term Liab.] => Array ( [0] => 13.8 [1] => 15 [2] => 24.8 [3] => 26.6 [4] => 30.3 [5] => 32.109 [6] => 34.901 [7] => 49.827 [8] => 83.099 [9] => 80.262 [10] => 96.768 [11] => 91.695 [12] => 153.445 [13] => 183.176 [14] => 181.913 [15] => 192.725 [16] => 80.884 [17] => 71.917 [18] => 75.962 [19] => 78.314 ) [Cash and Equiv_pct] => Array ( [0] => 13.90 [1] => 19.44 [2] => 17.27 [3] => 25.13 [4] => 28.19 [5] => 7.43 [6] => 9.00 [7] => 4.43 [8] => 3.42 [9] => 8.21 [10] => 9.63 [11] => 5.92 [12] => 2.81 [13] => 2.30 [14] => 4.62 [15] => 6.65 [16] => 8.31 [17] => 10.26 [18] => 11.91 [19] => 15.80 ) [Accts Rec._pct] => Array ( [0] => 21.25 [1] => 21.20 [2] => 13.50 [3] => 11.07 [4] => 10.18 [5] => 11.96 [6] => 10.63 [7] => 13.36 [8] => 12.02 [9] => 13.01 [10] => 13.38 [11] => 15.43 [12] => 7.91 [13] => 8.24 [14] => 8.03 [15] => 7.14 [16] => 6.93 [17] => 6.77 [18] => 5.76 [19] => 4.87 ) [Inventory_pct] => Array ( [0] => 16.77 [1] => 15.47 [2] => 10.72 [3] => 8.86 [4] => 7.57 [5] => 8.10 [6] => 8.63 [7] => 7.79 [8] => 8.57 [9] => 8.39 [10] => 8.07 [11] => 8.63 [12] => 4.43 [13] => 4.59 [14] => 5.00 [15] => 4.68 [16] => 4.38 [17] => 4.00 [18] => 2.92 [19] => 2.45 ) [Other Current Assets_pct] => Array ( [0] => 5.13 [1] => 3.87 [2] => 3.08 [3] => 1.81 [4] => 2.50 [5] => 3.62 [6] => 3.96 [7] => 5.13 [8] => 3.99 [9] => 2.25 [10] => 1.74 [11] => 1.82 [12] => 1.39 [13] => 1.76 [14] => 2.11 [15] => 2.24 [16] => 2.09 [17] => 1.66 [18] => 2.03 [19] => 2.54 ) [Total Current Assets_pct] => Array ( [0] => 57.05 [1] => 59.96 [2] => 44.57 [3] => 46.87 [4] => 48.43 [5] => 31.11 [6] => 32.23 [7] => 30.72 [8] => 28.01 [9] => 31.86 [10] => 32.82 [11] => 31.80 [12] => 16.54 [13] => 16.88 [14] => 19.77 [15] => 20.71 [16] => 21.71 [17] => 22.69 [18] => 22.63 [19] => 25.66 ) [Net PPE_pct] => Array ( [0] => 8.57 [1] => 8.08 [2] => 7.14 [3] => 6.77 [4] => 6.56 [5] => 6.71 [6] => 8.89 [7] => 8.05 [8] => 11.81 [9] => 11.74 [10] => 11.17 [11] => 9.95 [12] => 4.98 [13] => 5.66 [14] => 6.35 [15] => 6.61 [16] => 6.81 [17] => 7.42 [18] => 6.76 [19] => 6.13 ) [Intangibles_pct] => Array ( [0] => 21.58 [1] => 18.42 [2] => 36.06 [3] => 34.09 [4] => 33.09 [5] => 52.18 [6] => 48.26 [7] => 52.28 [8] => 48.66 [9] => 47.18 [10] => 47.13 [11] => 55.21 [12] => 73.44 [13] => 70.98 [14] => 67.88 [15] => 66.14 [16] => 64.84 [17] => 63.41 [18] => 63.80 [19] => 61.36 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.81 [1] => 13.53 [2] => 12.23 [3] => 12.27 [4] => 11.92 [5] => 10.00 [6] => 10.62 [7] => 8.95 [8] => 11.52 [9] => 9.21 [10] => 8.88 [11] => 3.03 [12] => 5.05 [13] => 6.48 [14] => 6.01 [15] => 6.53 [16] => 6.64 [17] => 6.48 [18] => 6.82 [19] => 6.85 ) [Accts Payable_pct] => Array ( [0] => 13.86 [1] => 13.01 [2] => 6.77 [3] => 7.28 [4] => 6.56 [5] => 8.05 [6] => 16.95 [7] => 18.37 [8] => 18.47 [9] => 17.36 [10] => 19.23 [11] => 21.27 [12] => 11.26 [13] => 12.82 [14] => 12.72 [15] => 13.04 [16] => 12.81 [17] => 11.80 [18] => 10.84 [19] => 11.18 ) [Short-Term Debt_pct] => Array ( [0] => 0.24 [1] => 0.00 [2] => 0.04 [3] => 0.00 [4] => 0.00 [5] => 5.27 [6] => 5.10 [7] => 3.35 [8] => 3.60 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.88 [13] => 1.75 [14] => 3.04 [15] => 3.90 [16] => 5.09 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 38.42 [1] => 35.89 [2] => 29.09 [3] => 27.91 [4] => 30.34 [5] => 31.31 [6] => 19.92 [7] => 14.04 [8] => 12.20 [9] => 12.74 [10] => 13.83 [11] => 14.03 [12] => 11.99 [13] => 11.77 [14] => 11.09 [15] => 11.94 [16] => 13.23 [17] => 13.50 [18] => 12.93 [19] => 12.53 ) [Total Current Liabilities_pct] => Array ( [0] => 52.53 [1] => 48.89 [2] => 35.90 [3] => 35.19 [4] => 36.91 [5] => 44.62 [6] => 41.97 [7] => 35.75 [8] => 34.26 [9] => 30.10 [10] => 33.05 [11] => 35.29 [12] => 24.13 [13] => 26.34 [14] => 26.85 [15] => 28.88 [16] => 31.12 [17] => 25.30 [18] => 23.77 [19] => 23.71 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.30 [3] => 24.66 [4] => 23.65 [5] => 16.69 [6] => 11.05 [7] => 26.22 [8] => 20.57 [9] => 20.02 [10] => 19.00 [11] => 15.64 [12] => 38.39 [13] => 30.95 [14] => 33.95 [15] => 24.21 [16] => 13.60 [17] => 18.75 [18] => 23.98 [19] => 22.75 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.56 [1] => 9.63 [2] => 8.63 [3] => 8.42 [4] => 8.76 [5] => 8.35 [6] => 9.56 [7] => 7.15 [8] => 9.78 [9] => 8.33 [10] => 9.54 [11] => 9.90 [12] => 16.69 [13] => 15.96 [14] => 16.11 [15] => 15.61 [16] => 15.04 [17] => 15.77 [18] => 17.03 [19] => 15.12 ) [Total Liabilities_pct] => Array ( [0] => 60.08 [1] => 58.52 [2] => 71.83 [3] => 68.28 [4] => 69.32 [5] => 69.66 [6] => 62.58 [7] => 69.13 [8] => 64.62 [9] => 58.45 [10] => 61.59 [11] => 60.83 [12] => 79.21 [13] => 73.25 [14] => 76.91 [15] => 68.71 [16] => 59.76 [17] => 59.83 [18] => 64.78 [19] => 61.58 ) [netcash] => Array ( [0] => -1.8 [1] => -1.71 [2] => -3.81 [3] => -3.29 [4] => -3.28 [5] => -5.81 [6] => -5.17 [7] => -9.45 [8] => -9.65 [9] => -8.09 [10] => -8.99 [11] => -9.79 [12] => -40.79 [13] => -30.81 [14] => -27.6 [15] => -23.87 [16] => -20.6 [17] => -21.09 [18] => -25.29 [19] => -23.76 ) [NCAV] => Array ( [0] => -0.85 [1] => -0.68 [2] => -2.73 [3] => -2.32 [4] => -2.37 [5] => -4.6 [6] => -3.98 [7] => -7.42 [8] => -7.55 [9] => -5.84 [10] => -6.55 [11] => -6.96 [12] => -36.44 [13] => -27.13 [14] => -24.35 [15] => -20.91 [16] => -17.64 [17] => -18.08 [18] => -22.53 [19] => -21.23 ) [NCAV_real] => Array ( [0] => -0.12 [1] => 0.06 [2] => -1.91 [3] => -1.63 [4] => -1.67 [5] => -3.6 [6] => -2.93 [7] => -5.61 [8] => -5.77 [9] => -4.28 [10] => -4.98 [11] => -5.18 [12] => -33.46 [13] => -24.48 [14] => -21.82 [15] => -18.46 [16] => -15.23 [17] => -15.81 [18] => -20.16 [19] => -18.65 ) [Book Value Per Share] => Array ( [0] => 1.55 [1] => 1.82 [2] => 1.97 [3] => 2.42 [4] => 2.45 [5] => 2.83 [6] => 3.61 [7] => 4.51 [8] => 5.58 [9] => 6.69 [10] => 6.64 [11] => 6.98 [12] => 11.1 [13] => 11.62 [14] => 8.82 [15] => 12.04 [16] => 16.11 [17] => 17.1 [18] => 16.85 [19] => 19.94 ) [Tangibles_book_per_share] => Array ( [0] => 0.71 [1] => 1.01 [2] => -0.55 [3] => -0.18 [4] => -0.19 [5] => -2.04 [6] => -1.05 [7] => -3.13 [8] => -2.09 [9] => -0.91 [10] => -1.51 [11] => -2.86 [12] => -28.11 [13] => -19.21 [14] => -17.1 [15] => -13.41 [16] => -9.85 [17] => -9.89 [18] => -13.67 [19] => -11.91 ) [deb2equity] => Array ( [0] => 0.006 [1] => 0 [2] => 0.971 [3] => 0.777 [4] => 0.771 [5] => 0.724 [6] => 0.432 [7] => 0.958 [8] => 0.683 [9] => 0.482 [10] => 0.495 [11] => 0.399 [12] => 1.889 [13] => 1.222 [14] => 1.602 [15] => 0.898 [16] => 0.464 [17] => 0.467 [18] => 0.681 [19] => 0.592 ) [debt2rev_totaldebt] => Array ( [0] => 0.6 [1] => 0 [2] => 125.2 [3] => 125 [4] => 125 [5] => 125 [6] => 95 [7] => 265 [8] => 235 [9] => 200 [10] => 196.214 [11] => 160.496 [12] => 1000.221 [13] => 842.318 [14] => 822.4 [15] => 649 [16] => 454.2 [17] => 475 [18] => 673 [19] => 700.1 ) [debt2rev] => Array ( [0] => 0.002 [1] => 0 [2] => 0.29 [3] => 0.268 [4] => 0.241 [5] => 0.206 [6] => 0.155 [7] => 0.361 [8] => 0.275 [9] => 0.217 [10] => 0.201 [11] => 0.154 [12] => 0.81 [13] => 0.503 [14] => 0.51 [15] => 0.382 [16] => 0.261 [17] => 0.266 [18] => 0.382 [19] => 0.394 ) [cogs2rev] => Array ( [0] => 0.27 [1] => 0.29 [2] => 0.30 [3] => 0.29 [4] => 0.33 [5] => 0.31 [6] => 0.30 [7] => 0.33 [8] => 0.34 [9] => 0.33 [10] => 0.33 [11] => 0.33 [12] => 0.34 [13] => 0.32 [14] => 0.32 [15] => 0.31 [16] => 0.31 [17] => 0.30 [18] => 0.30 [19] => 0.29 ) [inventory2rev] => Array ( [0] => 0.125 [1] => 0.121 [2] => 0.114 [3] => 0.096 [4] => 0.077 [5] => 0.076 [6] => 0.083 [7] => 0.095 [8] => 0.098 [9] => 0.091 [10] => 0.086 [11] => 0.085 [12] => 0.091 [13] => 0.071 [14] => 0.069 [15] => 0.064 [16] => 0.061 [17] => 0.057 [18] => 0.047 [19] => 0.043 ) [ar2asset] => Array ( [0] => 0.213 [1] => 0.212 [2] => 0.135 [3] => 0.111 [4] => 0.102 [5] => 0.12 [6] => 0.106 [7] => 0.134 [8] => 0.12 [9] => 0.13 [10] => 0.134 [11] => 0.154 [12] => 0.079 [13] => 0.082 [14] => 0.08 [15] => 0.071 [16] => 0.069 [17] => 0.068 [18] => 0.058 [19] => 0.049 ) [cash2asset] => Array ( [0] => 0.139 [1] => 0.194 [2] => 0.173 [3] => 0.251 [4] => 0.282 [5] => 0.074 [6] => 0.09 [7] => 0.044 [8] => 0.034 [9] => 0.082 [10] => 0.096 [11] => 0.059 [12] => 0.028 [13] => 0.023 [14] => 0.046 [15] => 0.066 [16] => 0.083 [17] => 0.103 [18] => 0.119 [19] => 0.158 ) [equity2asset] => Array ( [0] => 0.399 [1] => 0.415 [2] => 0.282 [3] => 0.317 [4] => 0.307 [5] => 0.303 [6] => 0.374 [7] => 0.309 [8] => 0.354 [9] => 0.416 [10] => 0.384 [11] => 0.392 [12] => 0.208 [13] => 0.267 [14] => 0.231 [15] => 0.313 [16] => 0.402 [17] => 0.402 [18] => 0.352 [19] => 0.384 ) [equity2liab_tangbile] => Array ( [0] => 0.305 [1] => 0.394 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.086 [1] => 0.081 [2] => 0.071 [3] => 0.068 [4] => 0.066 [5] => 0.067 [6] => 0.089 [7] => 0.08 [8] => 0.118 [9] => 0.117 [10] => 0.112 [11] => 0.1 [12] => 0.05 [13] => 0.057 [14] => 0.063 [15] => 0.066 [16] => 0.068 [17] => 0.074 [18] => 0.068 [19] => 0.061 ) [interest2rev] => Array ( [0] => -0.876 [1] => -0.11 [2] => -1.435 [3] => -1.691 [4] => -1.41 [5] => -1.384 [6] => -1.307 [7] => -1.019 [8] => -0.933 [9] => -0.559 [10] => -0.742 [11] => -0.954 [12] => -2.121 [13] => -3.987 [14] => -3.005 [15] => -1.903 [16] => -0.994 [17] => -0.507 [18] => -0.743 [19] => -0.784 ) [std2asset] => Array ( [0] => 0.525 [1] => 0.489 [2] => 0.359 [3] => 0.352 [4] => 0.369 [5] => 0.446 [6] => 0.42 [7] => 0.358 [8] => 0.343 [9] => 0.301 [10] => 0.331 [11] => 0.353 [12] => 0.241 [13] => 0.263 [14] => 0.268 [15] => 0.289 [16] => 0.311 [17] => 0.253 [18] => 0.238 [19] => 0.237 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.273 [3] => 0.247 [4] => 0.236 [5] => 0.167 [6] => 0.111 [7] => 0.262 [8] => 0.206 [9] => 0.2 [10] => 0.19 [11] => 0.156 [12] => 0.384 [13] => 0.309 [14] => 0.339 [15] => 0.242 [16] => 0.136 [17] => 0.188 [18] => 0.24 [19] => 0.227 ) [turnover] => Array ( [0] => 1.338 [1] => 1.275 [2] => 0.943 [3] => 0.921 [4] => 0.982 [5] => 1.064 [6] => 1.044 [7] => 0.82 [8] => 0.878 [9] => 0.924 [10] => 0.943 [11] => 1.018 [12] => 0.485 [13] => 0.65 [14] => 0.725 [15] => 0.736 [16] => 0.717 [17] => 0.704 [18] => 0.627 [19] => 0.577 ) [CF_Net Income] => Array ( [0] => 18.3 [1] => 24.7 [2] => 20.3 [3] => 36.6 [4] => 39.709 [5] => 52.388 [6] => 58.918 [7] => 57.316 [8] => 87.275 [9] => 88.84 [10] => 83.841 [11] => 110.328 [12] => 99.619 [13] => 147.536 [14] => 128.258 [15] => 143.543 [16] => 171.889 [17] => 212.746 [18] => 144.225 [19] => 160.51 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.09 [2] => -0.06 [3] => -0.06 [4] => -0.05 [5] => -0.04 [6] => -0.03 [7] => -0.05 [8] => -0.02 [9] => -0.06 [10] => -0.04 [11] => -0.05 [12] => -0.06 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.15 [1] => 2.94 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 23 [1] => 27 [2] => 34.3 [3] => 41.4 [4] => 40.555 [5] => 53.169 [6] => 53.881 [7] => 59.322 [8] => 62.963 [9] => 71.367 [10] => 78.354 [11] => 82.002 [12] => 88.324 [13] => 72.31 [14] => 71.978 [15] => 75.439 [16] => 81.085 [17] => 87.147 [18] => 97.999 [19] => 103 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 51.9 [1] => 68.1 [2] => 63.9 [3] => 104.1 [4] => 121.231 [5] => 133.697 [6] => 131.014 [7] => 140.366 [8] => 169.128 [9] => 212.212 [10] => 243.486 [11] => 242.642 [12] => 220.594 [13] => 280.135 [14] => 341.255 [15] => 315.006 [16] => 375.619 [17] => 379.648 [18] => 337.037 [19] => 348.224 ) [Cash Flow from Others] => Array ( [0] => 9.4 [1] => 14.2 [2] => 19.2 [3] => 1.2 [4] => 16.228 [5] => 23.886 [6] => 17.712 [7] => 40.499 [8] => 40.949 [9] => 23.927 [10] => 22.371 [11] => 47.935 [12] => 64.068 [13] => 118.615 [14] => 163.313 [15] => 91.722 [16] => 93.043 [17] => 61.292 [18] => 100.64 [19] => 121.43 ) [Cash Flow_PPE] => Array ( [0] => -39.8 [1] => -39.8 [2] => -138.3 [3] => -46.1 [4] => -10.631 [5] => -15.804 [6] => -28.656 [7] => -33.643 [8] => -63.221 [9] => -29.222 [10] => -26.826 [11] => -52.709 [12] => -107.67 [13] => -50.315 [14] => -46.009 [15] => -48.11 [16] => -54.393 [17] => -67.377 [18] => -58.704 [19] => -57.564 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.429 [5] => -145.111 [6] => -10.052 [7] => -232.393 [8] => -10.5 [9] => -3.07 [10] => -22.527 [11] => 0 [12] => -972.909 [13] => -6.802 [14] => -23.96 [15] => -6.43 [16] => -7.166 [17] => -92.174 [18] => -263.272 [19] => -54.515 ) [Cash Flow_CPEX] => Array ( [0] => -39.8 [1] => -39.8 [2] => -138.3 [3] => -72.6 [4] => -10.631 [5] => -15.804 [6] => -28.656 [7] => -33.643 [8] => -63.221 [9] => -29.222 [10] => -26.826 [11] => -52.709 [12] => -107.67 [13] => -50.315 [14] => -46.009 [15] => -48.11 [16] => -54.393 [17] => -67.377 [18] => -58.704 [19] => -57.564 ) [Cash Flow from Investing] => Array ( [0] => -39.8 [1] => -39.8 [2] => -138.3 [3] => -46.1 [4] => -53.058 [5] => -194.068 [6] => -71.921 [7] => -314.075 [8] => -125.556 [9] => -91.718 [10] => -123.76 [11] => -113.63 [12] => -1038.245 [13] => -170.186 [14] => -201.635 [15] => -106.124 [16] => -113.03 [17] => -212.052 [18] => -342.468 [19] => -149.347 ) [Net Issuance of Stock] => Array ( [0] => 0.4 [1] => -1 [2] => -9.3 [3] => -2 [4] => -36.723 [5] => -33.314 [6] => -7.545 [7] => 0.933 [8] => -10.161 [9] => -21.168 [10] => -91.342 [11] => -103.694 [12] => -0.816 [13] => -3.679 [14] => -35.11 [15] => 0 [16] => -27.958 [17] => -87.072 [18] => -73.721 [19] => -63.393 ) [Issuance of Stock] => Array ( [0] => 0.6 [1] => 2.3 [2] => 1.2 [3] => 2.3 [4] => 1.826 [5] => 2.003 [6] => 1.911 [7] => 2.813 [8] => 1.5 [9] => 4.958 [10] => 3.444 [11] => 5.173 [12] => 6.462 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -31.5 [1] => -0.6 [2] => 113.2 [3] => -0.2 [4] => 0 [5] => 0 [6] => -30 [7] => 170 [8] => -30 [9] => -35 [10] => -4.008 [11] => -32.544 [12] => 837.722 [13] => -121.631 [14] => -40.44 [15] => -163.693 [16] => -195.985 [17] => 16.386 [18] => 197.549 [19] => 14.746 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -4.8 [1] => -5.5 [2] => -6.2 [3] => -7 [4] => -7.856 [5] => -8.608 [6] => -9.726 [7] => -11.015 [8] => -12.344 [9] => -16.27 [10] => -18.125 [11] => -21.103 [12] => -22.839 [13] => -25.613 [14] => -30.478 [15] => -32.986 [16] => -38.764 [17] => -48.257 [18] => -57.426 [19] => -58.953 ) [Cash from Financing] => Array ( [0] => -35.9 [1] => -7.3 [2] => 97.7 [3] => -9.2 [4] => -44.579 [5] => -41.922 [6] => -47.271 [7] => 159.918 [8] => -52.505 [9] => -72.438 [10] => -113.475 [11] => -157.341 [12] => 810.207 [13] => -124.51 [14] => -89.055 [15] => -156.418 [16] => -230.044 [17] => -104.715 [18] => 90.401 [19] => -53.534 ) [Other Financing] => Array ( [0] => 8.881784197E-16 [1] => -0.2 [2] => 8.881784197E-16 [3] => 0 [4] => -1.7763568394E-15 [5] => 3.5527136788E-15 [6] => 0 [7] => 7.1054273576E-15 [8] => -3.5527136788E-15 [9] => -3.5527136788E-15 [10] => 0 [11] => -7.1054273576E-15 [12] => -3.86 [13] => 26.413 [14] => 16.973 [15] => 40.261 [16] => 32.663 [17] => 14.228 [18] => 23.999 [19] => 54.066 ) [Net Change in Cash] => Array ( [0] => -23 [1] => 20.9 [2] => 23.8 [3] => 48.3 [4] => 21.565 [5] => -106.701 [6] => 10.648 [7] => -13.242 [8] => -6.464 [9] => 48.786 [10] => 7.374 [11] => -28.644 [12] => -5.007 [13] => -12.182 [14] => 43.517 [15] => 50.685 [16] => 48.34 [17] => 57.977 [18] => 74.31 [19] => 152.237 ) [NetChangeinCash_others] => Array ( [0] => 0.8 [1] => -0.1 [2] => 0.5 [3] => -0.5 [4] => -2.029 [5] => -4.408 [6] => -1.174 [7] => 0.549 [8] => 2.469 [9] => 0.73 [10] => 1.123 [11] => -0.315 [12] => 2.437 [13] => 2.379 [14] => -7.048 [15] => -1.779 [16] => 15.795 [17] => -4.904 [18] => -10.66 [19] => 6.894 ) [total_freecashflow] => Array ( [0] => 12.1 [1] => 28.3 [2] => -74.4 [3] => 31.5 [4] => 110.6 [5] => 117.893 [6] => 102.358 [7] => 106.723 [8] => 105.907 [9] => 182.99 [10] => 216.66 [11] => 189.933 [12] => 112.924 [13] => 229.82 [14] => 295.246 [15] => 266.896 [16] => 321.226 [17] => 312.271 [18] => 278.333 [19] => 290.66 ) [CF_Net Income_pct] => Array ( [0] => 35.26 [1] => 36.27 [2] => 31.77 [3] => 35.16 [4] => 32.75 [5] => 39.18 [6] => 44.97 [7] => 40.83 [8] => 51.60 [9] => 41.86 [10] => 34.43 [11] => 45.47 [12] => 45.16 [13] => 52.67 [14] => 37.58 [15] => 45.57 [16] => 45.76 [17] => 56.04 [18] => 42.79 [19] => 46.09 ) [CF_DDA_pct] => Array ( [0] => 23 [1] => 27 [2] => 34 [3] => 41 [4] => 41 [5] => 53 [6] => 54 [7] => 59 [8] => 63 [9] => 71 [10] => 78 [11] => 82 [12] => 88 [13] => 72 [14] => 72 [15] => 75 [16] => 81 [17] => 87 [18] => 98 [19] => 103 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -76.69 [1] => -58.44 [2] => -216.43 [3] => -69.74 [4] => -8.77 [5] => -11.82 [6] => -21.87 [7] => -23.97 [8] => -37.38 [9] => -13.77 [10] => -11.02 [11] => -21.72 [12] => -48.81 [13] => -17.96 [14] => -13.48 [15] => -15.27 [16] => -14.48 [17] => -17.75 [18] => -17.42 [19] => -16.53 ) [Cash Flow from Investing_pct] => Array ( [0] => -76.69 [1] => -58.44 [2] => -216.43 [3] => -44.28 [4] => -43.77 [5] => -145.16 [6] => -54.90 [7] => -223.75 [8] => -74.24 [9] => -43.22 [10] => -50.83 [11] => -46.83 [12] => -470.66 [13] => -60.75 [14] => -59.09 [15] => -33.69 [16] => -30.09 [17] => -55.85 [18] => -101.61 [19] => -42.89 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.77 [1] => -1.47 [2] => -14.55 [3] => -1.92 [4] => -30.29 [5] => -24.92 [6] => -5.76 [7] => 0.66 [8] => -6.01 [9] => -9.97 [10] => -37.51 [11] => -42.74 [12] => -0.37 [13] => -1.31 [14] => -10.29 [15] => 0.00 [16] => -7.44 [17] => -22.93 [18] => -21.87 [19] => -18.20 ) [Net Issuance of Debt_pct] => Array ( [0] => -60.69 [1] => -0.88 [2] => 177.15 [3] => -0.19 [4] => 0.00 [5] => 0.00 [6] => -22.90 [7] => 121.11 [8] => -17.74 [9] => -16.49 [10] => -1.65 [11] => -13.41 [12] => 379.76 [13] => -43.42 [14] => -11.85 [15] => -51.97 [16] => -52.18 [17] => 4.32 [18] => 58.61 [19] => 4.23 ) [Dividends_pct] => Array ( [0] => -9.25 [1] => -8.08 [2] => -9.70 [3] => -6.72 [4] => -6.48 [5] => -6.44 [6] => -7.42 [7] => -7.85 [8] => -7.30 [9] => -7.67 [10] => -7.44 [11] => -8.70 [12] => -10.35 [13] => -9.14 [14] => -8.93 [15] => -10.47 [16] => -10.32 [17] => -12.71 [18] => -17.04 [19] => -16.93 ) [Other Financing_pct] => Array ( [0] => -69.17 [1] => -10.72 [2] => 152.90 [3] => -8.84 [4] => -36.77 [5] => -31.36 [6] => -36.08 [7] => 113.93 [8] => -31.04 [9] => -34.13 [10] => -46.60 [11] => -64.84 [12] => 367.28 [13] => -44.45 [14] => -26.10 [15] => -49.66 [16] => -61.24 [17] => -27.58 [18] => 26.82 [19] => -15.37 ) [Cash from Financing_pct] => Array ( [0] => -69.17 [1] => -10.43 [2] => 152.90 [3] => -8.84 [4] => -36.77 [5] => -31.36 [6] => -36.08 [7] => 113.93 [8] => -31.04 [9] => -34.13 [10] => -46.60 [11] => -64.84 [12] => 369.03 [13] => -53.88 [14] => -31.07 [15] => -62.44 [16] => -69.94 [17] => -31.33 [18] => 19.70 [19] => -30.90 ) [Net Change in Cash_pct] => Array ( [0] => -44.32 [1] => 30.69 [2] => 37.25 [3] => 46.40 [4] => 17.79 [5] => -79.81 [6] => 8.13 [7] => -9.43 [8] => -3.82 [9] => 22.99 [10] => 3.03 [11] => -11.81 [12] => -2.27 [13] => -4.35 [14] => 12.75 [15] => 16.09 [16] => 12.87 [17] => 15.27 [18] => 22.05 [19] => 43.72 ) [total_freecashflow_pct] => Array ( [0] => 23.31 [1] => 41.56 [2] => -116.43 [3] => 30.26 [4] => 91.23 [5] => 88.18 [6] => 78.13 [7] => 76.03 [8] => 62.62 [9] => 86.23 [10] => 88.98 [11] => 78.28 [12] => 51.19 [13] => 82.04 [14] => 86.52 [15] => 84.73 [16] => 85.52 [17] => 82.25 [18] => 82.58 [19] => 83.47 ) [per share rev] => Array ( [0] => 5.07 [1] => 5.58 [2] => 6.6 [3] => 7.02 [4] => 7.84 [5] => 9.37 [6] => 9.69 [7] => 11.66 [8] => 13.5 [9] => 14.6 [10] => 15.69 [11] => 17.46 [12] => 21.19 [13] => 28.21 [14] => 27.03 [15] => 28.47 [16] => 28.4 [17] => 29.1 [18] => 29.24 [19] => 29.83 ) [per share eps] => Array ( [0] => 0.28 [1] => 0.38 [2] => 0.31 [3] => 0.55 [4] => 0.6 [5] => 0.81 [6] => 0.93 [7] => 0.91 [8] => 1.38 [9] => 1.41 [10] => 1.35 [11] => 1.85 [12] => 1.71 [13] => 2.49 [14] => 2.15 [15] => 2.41 [16] => 2.8 [17] => 3.47 [18] => 2.39 [19] => 2.7 ) [eps_nri] => Array ( [0] => 0.28 [1] => 0.38 [2] => 0.31 [3] => 0.55 [4] => 0.6 [5] => 0.81 [6] => 0.93 [7] => 0.91 [8] => 1.38 [9] => 1.41 [10] => 1.35 [11] => 1.85 [12] => 1.71 [13] => 2.49 [14] => 2.15 [15] => 2.41 [16] => 2.8 [17] => 3.47 [18] => 2.39 [19] => 2.7 ) [per share_freecashflow] => Array ( [0] => 0.19 [1] => 0.44 [2] => -1.14 [3] => 0.47 [4] => 1.67 [5] => 1.82 [6] => 1.62 [7] => 1.69 [8] => 1.67 [9] => 2.89 [10] => 3.49 [11] => 3.18 [12] => 1.94 [13] => 3.87 [14] => 4.95 [15] => 4.47 [16] => 5.24 [17] => 5.1 [18] => 4.62 [19] => 4.88 ) [ROE] => Array ( [0] => 18.52 [1] => 20.93 [2] => 15.74 [3] => 22.76 [4] => 24.48 [5] => 30.33 [6] => 26.78 [7] => 20.72 [8] => 25.37 [9] => 21.4 [10] => 21.14 [11] => 27.46 [12] => 18.81 [13] => 21.41 [14] => 24.98 [15] => 19.87 [16] => 17.58 [17] => 20.91 [18] => 14.59 [19] => 13.58 ) [payout] => Array ( [0] => 0.279 [1] => 0.232 [2] => 0.323 [3] => 0.205 [4] => 0.213 [5] => 0.175 [6] => 0.172 [7] => 0.198 [8] => 0.145 [9] => 0.184 [10] => 0.222 [11] => 0.195 [12] => 0.234 [13] => 0.177 [14] => 0.242 [15] => 0.232 [16] => 0.229 [17] => 0.231 [18] => 0.402 [19] => 0.37 ) [ROA] => Array ( [0] => 7.39 [1] => 8.68 [2] => 4.43 [3] => 7.22 [4] => 7.51 [5] => 9.2 [6] => 10.02 [7] => 6.4 [8] => 8.98 [9] => 8.89 [10] => 8.12 [11] => 10.75 [12] => 3.91 [13] => 5.73 [14] => 5.77 [15] => 6.22 [16] => 7.07 [17] => 8.4 [18] => 5.14 [19] => 5.22 ) [ROC_capital] => Array ( [0] => 175.1 [1] => 204.6 [2] => 250.9 [3] => 281.1 [4] => 303.9 [5] => 235.96 [6] => 265.101 [7] => 393.393 [8] => 426.023 [9] => 458.067 [10] => 472.261 [11] => 447.129 [12] => 583.309 [13] => 625.993 [14] => 627.689 [15] => 682.515 [16] => 743.935 [17] => 804.551 [18] => 881.679 [19] => 1056.437 ) [ROC] => Array ( [0] => 10.45 [1] => 12.07 [2] => 8.09 [3] => 13.02 [4] => 13.07 [5] => 22.2 [6] => 22.22 [7] => 14.57 [8] => 20.49 [9] => 19.39 [10] => 17.75 [11] => 24.67 [12] => 17.08 [13] => 23.57 [14] => 20.43 [15] => 21.03 [16] => 23.11 [17] => 26.44 [18] => 16.36 [19] => 15.19 ) [ROC_JOEL_capital] => Array ( [0] => 21.2 [1] => 23 [2] => 32.7 [3] => 34.3 [4] => 34.7 [5] => 38.226 [6] => 52.255 [7] => 72.127 [8] => 114.87 [9] => 117.305 [10] => 115.383 [11] => 102.123 [12] => 126.712 [13] => 145.709 [14] => 141.196 [15] => 152.684 [16] => 165.541 [17] => 187.979 [18] => 189.625 [19] => 188.718 ) [ROC_JOEL] => Array ( [0] => 146.23 [1] => 143.48 [2] => 106.42 [3] => 119.24 [4] => 183.44 [5] => 232.84 [6] => 182.61 [7] => 121.68 [8] => 104.69 [9] => 110.29 [10] => 122.53 [11] => 149.51 [12] => 127.28 [13] => 154.56 [14] => 154.73 [15] => 158.89 [16] => 149.9 [17] => 149.18 [18] => 105.17 [19] => 109.51 ) [ROC_JOEL_new] => Array ( [0] => 135.38 [1] => 170.43 [2] => 113.15 [3] => 192.42 [4] => 199.9 [5] => 238.11 [6] => 188.02 [7] => 122.84 [8] => 104.92 [9] => 111.05 [10] => 123.84 [11] => 150.61 [12] => 130.76 [13] => 156.66 [14] => 150.78 [15] => 152.3 [16] => 150.04 [17] => 149.56 [18] => 105.47 [19] => 110.99 ) [grossmargin] => Array ( [0] => 72.79 [1] => 71.27 [2] => 70.12 [3] => 71.14 [4] => 67.36 [5] => 68.94 [6] => 69.76 [7] => 66.88 [8] => 66.17 [9] => 66.53 [10] => 66.63 [11] => 67.22 [12] => 65.91 [13] => 68.16 [14] => 67.95 [15] => 68.57 [16] => 69.07 [17] => 69.52 [18] => 69.77 [19] => 71.45 ) [pretaxmargin] => Array ( [0] => 7.79 [1] => 10.7 [2] => 7.13 [3] => 12.44 [4] => 11.95 [5] => 13.63 [6] => 14.7 [7] => 11.05 [8] => 13.18 [9] => 13.56 [10] => 13.93 [11] => 13.78 [12] => 11.3 [13] => 9.65 [14] => 10.21 [15] => 11.78 [16] => 13.26 [17] => 15.26 [18] => 10.62 [19] => 11.01 ) [operatingmargin] => Array ( [0] => 9.36 [1] => 9.1 [2] => 8.06 [3] => 8.76 [4] => 12.26 [5] => 14.69 [6] => 15.55 [7] => 11.95 [8] => 14.08 [9] => 14.02 [10] => 14.51 [11] => 14.62 [12] => 13.06 [13] => 13.46 [14] => 13.56 [15] => 14.28 [16] => 14.24 [17] => 15.73 [18] => 11.33 [19] => 11.64 ) [netmargin] => Array ( [0] => 5.53 [1] => 6.81 [2] => 4.7 [3] => 7.84 [4] => 7.65 [5] => 8.64 [6] => 9.6 [7] => 7.8 [8] => 10.22 [9] => 9.63 [10] => 8.61 [11] => 10.57 [12] => 8.07 [13] => 8.81 [14] => 7.96 [15] => 8.45 [16] => 9.86 [17] => 11.93 [18] => 8.19 [19] => 9.04 ) [pettm] => Array ( [0] => 24.140 [1] => 22.290 [2] => 23.460 [3] => 24.630 [4] => 33.750 [5] => 21.350 [6] => 20.050 [7] => 29.360 [8] => 17.620 [9] => 21.580 [10] => 26.840 [11] => 19.830 [12] => 22.000 [13] => 18.530 [14] => 15.770 [15] => 17.600 [16] => 18.180 [17] => 13.030 [18] => 15.950 [19] => 21.290 ) [penri] => Array ( [0] => 24.14 [1] => 22.12 [2] => 23.54 [3] => 24.72 [4] => 33.70 [5] => 21.30 [6] => 20.05 [7] => 29.23 [8] => 17.63 [9] => 21.55 [10] => 26.79 [11] => 19.81 [12] => 22.05 [13] => 18.57 [14] => 15.77 [15] => 17.61 [16] => 18.19 [17] => 13.02 [18] => 15.97 [19] => 21.28 ) [pe] => Array ( [0] => 24.140 [1] => 22.290 [2] => 23.460 [3] => 24.630 [4] => 33.750 [5] => 21.350 [6] => 20.050 [7] => 29.360 [8] => 17.620 [9] => 21.580 [10] => 26.840 [11] => 19.830 [12] => 22.000 [13] => 18.530 [14] => 15.770 [15] => 17.600 [16] => 18.180 [17] => 13.030 [18] => 15.950 [19] => 21.290 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.43 [5] => 18.36 [6] => 22.06 [7] => 15.47 [8] => 15.83 [9] => 13.18 [10] => 10.1 [11] => 22.24 [12] => 21.17 [13] => 30.63 [14] => 22.92 [15] => 17.57 [16] => 15.85 [17] => 27.81 [18] => 18.52 [19] => 0 ) [pfcf] => Array ( [0] => 46.670 [1] => 22.120 [2] => 0.000 [3] => 29.460 [4] => 12.180 [5] => 8.850 [6] => 11.510 [7] => 15.740 [8] => 14.420 [9] => 10.550 [10] => 10.330 [11] => 11.450 [12] => 19.640 [13] => 11.930 [14] => 6.780 [15] => 9.480 [16] => 9.780 [17] => 8.790 [18] => 8.210 [19] => 11.850 ) [ps] => Array ( [0] => 1.340 [1] => 1.490 [2] => 1.090 [3] => 1.920 [4] => 2.580 [5] => 1.840 [6] => 1.920 [7] => 2.290 [8] => 1.810 [9] => 2.100 [10] => 2.300 [11] => 2.100 [12] => 1.780 [13] => 1.630 [14] => 0.720 [15] => 1.490 [16] => 1.790 [17] => 1.560 [18] => 1.310 [19] => 1.930 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.09 [5] => -0.034 [6] => 0.746 [7] => 1.28 [8] => 1.462 [9] => 1.702 [10] => 2.404 [11] => 2.19 [12] => 2.5 [13] => 2.43 [14] => 3.024 [15] => 3.47 [16] => 3.754 [17] => 4.144 [18] => 4.74 [19] => 4.77 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 17.410 [5] => 22.670 [6] => 23.720 [7] => 17.000 [8] => 11.390 [9] => 9.280 [10] => 7.480 [11] => 12.020 [12] => 12.380 [13] => 12.350 [14] => 10.660 [15] => 7.320 [16] => 5.660 [17] => 3.320 [18] => 3.510 [19] => 0.070 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.030 [5] => 22.470 [6] => 27.130 [7] => 23.270 [8] => 18.030 [9] => 15.740 [10] => 14.910 [11] => 17.130 [12] => 19.940 [13] => 18.010 [14] => 17.330 [15] => 18.200 [16] => 15.190 [17] => 11.600 [18] => 13.460 [19] => 10.640 ) [zscore] => Array ( [0] => 3.990 [1] => 4.380 [2] => 2.470 [3] => 3.340 [4] => 3.940 [5] => 3.410 [6] => 3.830 [7] => 3.080 [8] => 3.130 [9] => 3.900 [10] => 4.050 [11] => 4.230 [12] => 1.450 [13] => 1.950 [14] => 2.610 [15] => 2.450 [16] => 2.830 [17] => 2.800 [18] => 2.250 [19] => 2.550 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 6 [5] => 8 [6] => 8 [7] => 6 [8] => 4 [9] => 6 [10] => 7 [11] => 8 [12] => 4 [13] => 5 [14] => 7 [15] => 5 [16] => 6 [17] => 7 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.760 [3] => -3.420 [4] => -3.200 [5] => -2.730 [6] => -3.050 [7] => -2.130 [8] => -2.780 [9] => -2.950 [10] => -3.140 [11] => -2.910 [12] => -2.340 [13] => -2.510 [14] => -2.820 [15] => -2.660 [16] => -2.810 [17] => -2.770 [18] => -2.890 [19] => -2.860 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.35 [6] => 0.52 [7] => 0.68 [8] => 0.92 [9] => 1.07 [10] => 1.22 [11] => 1.41 [12] => 1.55 [13] => 1.86 [14] => 1.93 [15] => 2.09 [16] => 2.38 [17] => 2.65 [18] => 2.75 [19] => 2.82 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.870 [6] => 25.610 [7] => 34.400 [8] => 26.660 [9] => 28.550 [10] => 29.710 [11] => 25.990 [12] => 24.280 [13] => 24.720 [14] => 17.580 [15] => 20.250 [16] => 21.410 [17] => 17.040 [18] => 13.870 [19] => 20.360 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.930 [6] => 15.160 [7] => 19.080 [8] => 26.820 [9] => 33.460 [10] => 37.800 [11] => 42.680 [12] => 45.610 [13] => 52.230 [14] => 57.750 [15] => 63.130 [16] => 63.060 [17] => 56.490 [18] => 58.380 [19] => 62.540 ) [medpsvalue] => Array ( [0] => 8.82 [1] => 9.77 [2] => 11.64 [3] => 12.2 [4] => 13.23 [5] => 15.84 [6] => 16.44 [7] => 19.65 [8] => 22.85 [9] => 24.66 [10] => 26.53 [11] => 29.52 [12] => 35.78 [13] => 47.66 [14] => 79.84 [15] => 48.1 [16] => 48.01 [17] => 49.11 [18] => 49.36 [19] => 50.38 ) [ev2rev] => Array ( [0] => 1.240 [1] => 1.380 [2] => 1.220 [3] => 1.890 [4] => 2.380 [5] => 1.870 [6] => 1.910 [7] => 2.550 [8] => 2.010 [9] => 2.170 [10] => 2.290 [11] => 2.090 [12] => 2.210 [13] => 2.080 [14] => 0.960 [15] => 1.780 [16] => 1.920 [17] => 1.630 [18] => 1.460 [19] => 2.040 ) [ev2ebitda] => Array ( [0] => 7.970 [1] => 7.640 [2] => 7.370 [3] => 8.230 [4] => 11.250 [5] => 7.840 [6] => 7.720 [7] => 12.640 [8] => 9.330 [9] => 9.930 [10] => 10.090 [11] => 9.270 [12] => 10.740 [13] => 11.590 [14] => 9.470 [15] => 9.850 [16] => 10.150 [17] => 7.890 [18] => 8.650 [19] => 11.590 ) [ev2ebit] => Array ( [0] => 13.290 [1] => 15.140 [2] => 15.140 [3] => 21.660 [4] => 19.470 [5] => 12.700 [6] => 12.320 [7] => 21.300 [8] => 14.240 [9] => 15.480 [10] => 15.800 [11] => 14.320 [12] => 16.910 [13] => 15.520 [14] => 12.350 [15] => 12.500 [16] => 13.480 [17] => 10.360 [18] => 12.930 [19] => 17.520 ) [earning_yield_greenblatt] => Array ( [0] => 7.52 [1] => 6.61 [2] => 6.61 [3] => 4.62 [4] => 5.14 [5] => 7.87 [6] => 8.12 [7] => 4.69 [8] => 7.02 [9] => 6.46 [10] => 6.33 [11] => 6.98 [12] => 5.91 [13] => 6.44 [14] => 8.1 [15] => 8 [16] => 7.42 [17] => 9.65 [18] => 7.73 [19] => 5.71 ) [p2medpsvalue] => Array ( [0] => 0.79 [1] => 0.88 [2] => 0.65 [3] => 1.13 [4] => 1.53 [5] => 1.09 [6] => 1.13 [7] => 1.35 [8] => 1.07 [9] => 1.24 [10] => 1.36 [11] => 1.24 [12] => 1.05 [13] => 0.97 [14] => 0.42 [15] => 0.88 [16] => 1.06 [17] => 0.92 [18] => 0.77 [19] => 1.14 ) [p2grahamnumber] => Array ( [0] => 3.26 [1] => 2.93 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 9.86 [1] => 8.54 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 4.52 [1] => 4.74 [2] => 3.82 [3] => 5.72 [4] => 8.25 [5] => 6.1 [6] => 5.17 [7] => 5.9 [8] => 4.39 [9] => 4.57 [10] => 5.45 [11] => 5.25 [12] => 3.4 [13] => 3.96 [14] => 3.84 [15] => 3.51 [16] => 3.16 [17] => 2.64 [18] => 2.27 [19] => 2.88 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 331.1 [1] => 362.7 [2] => 432 [3] => 467.1 [4] => 519.164 [5] => 606.024 [6] => 613.79 [7] => 734.396 [8] => 853.971 [9] => 922.962 [10] => 974.048 [11] => 1044.185 [12] => 1234.936 [13] => 1673.734 [14] => 1611.39 [15] => 1699.062 [16] => 1742.551 [17] => 1782.742 [18] => 1760.778 [19] => 1775.195 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 23 [1] => 27 [2] => 34.3 [3] => 41.4 [4] => 19.233 [5] => 28.269 [6] => 31.298 [7] => 17.662 [8] => 9.62 [9] => 9.776 [10] => 10.88 [11] => 13.498 [12] => 20.676 [13] => 38.98 [14] => 36.844 [15] => 35.158 [16] => 35.223 [17] => 36.75 [18] => 41.982 [19] => 44.679 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.9 [1] => 0.4 [2] => 6.2 [3] => 7.9 [4] => 7.322 [5] => 8.39 [6] => 8.025 [7] => 7.48 [8] => 7.964 [9] => 5.159 [10] => 7.223 [11] => 9.96 [12] => 26.188 [13] => 66.738 [14] => 48.424 [15] => 32.334 [16] => 17.322 [17] => 9.038 [18] => 13.078 [19] => 13.916 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 34.4 [1] => 55.3 [2] => 79.1 [3] => 127.4 [4] => 149 [5] => 42.299 [6] => 52.947 [7] => 39.705 [8] => 33.241 [9] => 82.027 [10] => 89.401 [11] => 60.757 [12] => 71.493 [13] => 59.311 [14] => 102.828 [15] => 153.513 [16] => 201.853 [17] => 259.83 [18] => 334.14 [19] => 486.377 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 85.9 [1] => 93.5 [2] => 119.2 [3] => 116.3 [4] => 116.2 [5] => 123.647 [6] => 136.525 [7] => 196.029 [8] => 234.172 [9] => 198.289 [10] => 202.996 [11] => 138.413 [12] => 276.814 [13] => 330.406 [14] => 291.766 [15] => 310.557 [16] => 318.809 [17] => 307.462 [18] => 330.382 [19] => 364.211 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 34.3 [1] => 37 [2] => 31 [3] => 36.9 [4] => 34.7 [5] => 45.816 [6] => 99.658 [7] => 164.6 [8] => 179.552 [9] => 173.42 [10] => 198.545 [11] => 218.186 [12] => 286.721 [13] => 330.331 [14] => 282.883 [15] => 301.127 [16] => 311.256 [17] => 298.896 [18] => 304.199 [19] => 343.933 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.6 [1] => 0 [2] => 0.2 [3] => 0 [4] => 0 [5] => 30 [6] => 30 [7] => 30 [8] => 35 [9] => 0 [10] => 0 [11] => 0 [12] => 22.5 [13] => 45 [14] => 67.5 [15] => 90 [16] => 123.7 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 117.103 [7] => 125.793 [8] => 118.577 [9] => 127.224 [10] => 142.766 [11] => 143.923 [12] => 305.405 [13] => 303.231 [14] => 246.584 [15] => 275.653 [16] => 321.409 [17] => 342.034 [18] => 362.97 [19] => 385.654 ) [BS_other_liabilities_Insurance] => Array ( [0] => 113.8 [1] => 129.5 [2] => 172.7 [3] => 184.2 [4] => 206.7 [5] => 225.783 [6] => 56.218 [7] => 64.102 [8] => 95.107 [9] => 83.238 [10] => 98.47 [11] => 101.564 [12] => 425.003 [13] => 411.217 [14] => 358.325 [15] => 360.394 [16] => 365.387 [17] => 399.448 [18] => 477.85 [19] => 465.43 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.9 [1] => -0.4 [2] => -6.2 [3] => -7.9 [4] => -1.609 [5] => -6.373 [6] => -5.197 [7] => -6.645 [8] => -7.702 [9] => -4.269 [10] => -5.718 [11] => -8.835 [12] => -21.777 [13] => -60.82 [14] => -42.244 [15] => -31.5 [16] => -14.9 [17] => -6.063 [18] => -10.464 [19] => -11.131 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -210 [1] => -225.5 [2] => -268.1 [3] => -291.4 [4] => -307.353 [5] => -353.692 [6] => -355.351 [7] => -432.785 [8] => -495.663 [9] => -546.269 [10] => -575.08 [11] => -617.696 [12] => -720.353 [13] => -948.945 [14] => -911.626 [15] => -947.632 [16] => -991.932 [17] => -1009.324 [18] => -1031.147 [19] => -1072.456 ) [BS_MoneyMarket] => Array ( [0] => -34.4 [1] => -55.3 [2] => -79.1 [3] => -127.4 [4] => -149 [5] => -42.299 [6] => -52.947 [7] => -39.705 [8] => -33.241 [9] => -82.027 [10] => -89.401 [11] => -60.757 [12] => -71.493 [13] => -59.311 [14] => -102.828 [15] => -153.513 [16] => -201.853 [17] => -259.83 [18] => -334.14 [19] => -486.377 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 120.3 [1] => 148.8 [2] => 198.3 [3] => 243.7 [4] => 265.2 [5] => 165.946 [6] => 189.472 [7] => 235.734 [8] => 267.413 [9] => 280.316 [10] => 292.397 [11] => 199.17 [12] => 348.307 [13] => 389.717 [14] => 394.594 [15] => 464.07 [16] => 520.662 [17] => 567.292 [18] => 664.522 [19] => 850.588 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 113.8 [1] => 129.5 [2] => 172.7 [3] => 184.2 [4] => 206.7 [5] => 225.783 [6] => 173.321 [7] => 189.895 [8] => 213.684 [9] => 210.462 [10] => 241.236 [11] => 245.487 [12] => 730.408 [13] => 714.448 [14] => 604.909 [15] => 636.047 [16] => 686.796 [17] => 741.482 [18] => 840.82 [19] => 851.084 ) [cash2debt] => Array ( [0] => 57.333 [1] => 10000 [2] => 0.632 [3] => 1.019 [4] => 1.192 [5] => 0.338 [6] => 0.557 [7] => 0.15 [8] => 0.141 [9] => 0.41 [10] => 0.507 [11] => 0.379 [12] => 0.071 [13] => 0.07 [14] => 0.125 [15] => 0.237 [16] => 0.444 [17] => 0.547 [18] => 0.496 [19] => 0.695 ) [interest_coverage] => Array ( [0] => 10.69 [1] => 82.5 [2] => 5.61 [3] => 5.18 [4] => 8.69 [5] => 10.61 [6] => 11.89 [7] => 11.73 [8] => 15.1 [9] => 25.08 [10] => 19.57 [11] => 15.33 [12] => 6.16 [13] => 3.37 [14] => 4.51 [15] => 7.5 [16] => 14.33 [17] => 31.03 [18] => 15.25 [19] => 14.85 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -7.5 [1] => -14.1 [2] => -10.5 [3] => -21.5 [4] => -22.336 [5] => -30.243 [6] => -31.309 [7] => -23.802 [8] => -25.284 [9] => -36.27 [10] => -51.822 [11] => -33.516 [12] => -39.883 [13] => -13.992 [14] => -36.217 [15] => -56.666 [16] => -59.171 [17] => -59.349 [18] => -42.697 [19] => -35.024 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 15.118 [16] => 0 [17] => 0 [18] => 59.972 [19] => 47.508 ) [Net Income (Continuing Operations)] => Array ( [0] => 18.3 [1] => 24.7 [2] => 20.3 [3] => 36.6 [4] => 39.709 [5] => 52.388 [6] => 58.918 [7] => 57.316 [8] => 87.275 [9] => 88.84 [10] => 83.841 [11] => 110.328 [12] => 99.619 [13] => 147.536 [14] => 128.258 [15] => 143.543 [16] => 171.889 [17] => 212.746 [18] => 144.225 [19] => 160.51 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.28 [1] => 0.38 [2] => 0.31 [3] => 0.55 [4] => 0.6 [5] => 0.81 [6] => 0.93 [7] => 0.91 [8] => 1.38 [9] => 1.41 [10] => 1.35 [11] => 1.85 [12] => 1.71 [13] => 2.49 [14] => 2.15 [15] => 2.41 [16] => 2.8 [17] => 3.47 [18] => 2.39 [19] => 2.7 ) [eps_basic] => Array ( [0] => 0.29 [1] => 0.38 [2] => 0.31 [3] => 0.58 [4] => 0.63 [5] => 0.85 [6] => 0.97 [7] => 0.94 [8] => 1.42 [9] => 1.44 [10] => 1.38 [11] => 1.9 [12] => 1.75 [13] => 2.55 [14] => 2.2 [15] => 2.45 [16] => 2.86 [17] => 3.53 [18] => 2.43 [19] => 2.73 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.02 [7] => 3.811 [8] => 4.798 [9] => 4.397 [10] => 6.028 [11] => 6.024 [12] => 7.094 [13] => 8.303 [14] => 9.002 [15] => 7.434 [16] => 7.94 [17] => 8.072 [18] => 6.577 [19] => 5.476 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.481 [7] => 6.845 [8] => 5.643 [9] => 7.582 [10] => 6.743 [11] => 6.704 [12] => 9.949 [13] => 11.074 [14] => 9.507 [15] => 7.566 [16] => 7.85 [17] => 6.487 [18] => 5.89 [19] => 6.041 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.091 [7] => -3.613 [8] => -3.556 [9] => -2.5 [10] => -2.33 [11] => -3.539 [12] => -4.138 [13] => -4.306 [14] => -4.255 [15] => -3.498 [16] => -5.932 [17] => -7.522 [18] => -5.352 [19] => -4.867 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 46.353 [7] => 62.756 [8] => 76.452 [9] => 74.31 [10] => 72.931 [11] => 79.389 [12] => 99.958 [13] => 103.138 [14] => 97.013 [15] => 86.355 [16] => 87.08 [17] => 86.954 [18] => 68.04 [19] => 62.071 ) [OtherInventories] => Array ( [0] => 41.5 [1] => 44 [2] => 49.1 [3] => 44.9 [4] => 40 [5] => 46.109 [6] => -7.1054273576E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.42108547152E-14 [12] => 1.42108547152E-14 [13] => 0 [14] => -1.42108547152E-14 [15] => 10.216 [16] => 9.485 [17] => 7.246 [18] => 6.862 [19] => 6.774 ) [CashAndCashEquivalents] => Array ( [0] => 34.4 [1] => 55.3 [2] => 79.1 [3] => 127.4 [4] => 149 [5] => 42.299 [6] => 52.947 [7] => 39.705 [8] => 33.241 [9] => 82.027 [10] => 89.401 [11] => 60.757 [12] => 71.493 [13] => 59.311 [14] => 102.828 [15] => 153.513 [16] => 201.853 [17] => 259.83 [18] => 334.14 [19] => 486.377 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.333 [7] => 3.333 [8] => 3.539 [9] => 5.027 [10] => 4.773 [11] => 4.455 [12] => 5.449 [13] => 5.105 [14] => 3.86 [15] => 4.038 [16] => 4.36 [17] => 4.187 [18] => 4.025 [19] => 4.367 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.754 [7] => 39.521 [8] => 58.367 [9] => 62.188 [10] => 66.491 [11] => 65.456 [12] => 87.596 [13] => 96.302 [14] => 83.618 [15] => 88.44 [16] => 95.537 [17] => 98.635 [18] => 98.846 [19] => 100.944 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 89.856 [7] => 112.228 [8] => 143.355 [9] => 172.087 [10] => 198.34 [11] => 212.827 [12] => 267.581 [13] => 306.445 [14] => 327.094 [15] => 367.184 [16] => 407.554 [17] => 461.712 [18] => 505.986 [19] => 549.895 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120.943 [7] => 155.082 [8] => 205.261 [9] => 239.302 [10] => 269.604 [11] => 282.738 [12] => 360.626 [13] => 407.852 [14] => 414.572 [15] => 459.662 [16] => 507.451 [17] => 564.534 [18] => 608.857 [19] => 655.206 ) [AccumulatedDepreciation] => Array ( [0] => -33.1 [1] => -34.8 [2] => -42.7 [3] => -48.8 [4] => -59.2 [5] => -67.801 [6] => -68.688 [7] => -82.955 [8] => -90.391 [9] => -121.997 [10] => -154.221 [11] => -180.615 [12] => -233.914 [13] => -262.143 [14] => -273.376 [15] => -306.978 [16] => -341.91 [17] => -376.555 [18] => -419.232 [19] => -466.488 ) [AccountsPayable] => Array ( [0] => 34.3 [1] => 37 [2] => 31 [3] => 36.9 [4] => 34.7 [5] => 45.816 [6] => 42.52 [7] => 67.516 [8] => 71.296 [9] => 68.338 [10] => 70.958 [11] => 97.231 [12] => 141.567 [13] => 189.332 [14] => 160.275 [15] => 145.022 [16] => 155.262 [17] => 151.35 [18] => 143.313 [19] => 142.534 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.633 [14] => 4.281 [15] => 2.516 [16] => 5.924 [17] => 18.812 [18] => 16.093 [19] => 13.324 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 57.138 [7] => 97.084 [8] => 108.256 [9] => 105.082 [10] => 127.587 [11] => 120.955 [12] => 145.154 [13] => 139.366 [14] => 118.327 [15] => 153.589 [16] => 150.07 [17] => 128.734 [18] => 144.793 [19] => 188.075 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 125 [3] => 125 [4] => 125 [5] => 95 [6] => 65 [7] => 235 [8] => 200 [9] => 200 [10] => 196.214 [11] => 160.496 [12] => 977.721 [13] => 797.318 [14] => 754.9 [15] => 559 [16] => 330.5 [17] => 475 [18] => 673 [19] => 700.1 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 4.9 [1] => 12.4 [2] => 14.7 [3] => 16.1 [4] => 16 [5] => 15.44 [6] => 21.317 [7] => 14.275 [8] => 12.008 [9] => 2.976 [10] => 1.702 [11] => 9.869 [12] => 271.558 [13] => 228.041 [14] => 176.412 [15] => 167.669 [16] => 192.909 [17] => 181.716 [18] => 197.526 [19] => 222.482 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 91.594 [17] => 145.815 [18] => 204.362 [19] => 164.634 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 18.3 [1] => 24.7 [2] => 20.3 [3] => 36.6 [4] => 39.709 [5] => 52.388 [6] => 58.918 [7] => 57.316 [8] => 87.275 [9] => 88.84 [10] => 83.841 [11] => 110.328 [12] => 99.619 [13] => 147.536 [14] => 140.017 [15] => 154.426 [16] => 171.889 [17] => 212.746 [18] => 144.225 [19] => 160.51 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.759 [15] => 10.883 [16] => 2.188 [17] => 2.261 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.3 [1] => -12.2 [2] => -0.2 [3] => -2.9 [4] => 1.151 [5] => -21.611 [6] => 5.063 [7] => -13.02 [8] => -2.021 [9] => -17.339 [10] => -3.072 [11] => -20.519 [12] => 1.167 [13] => -47.427 [14] => 17.625 [15] => -9.004 [16] => -5.584 [17] => 9.605 [18] => 18.118 [19] => 18.558 ) [ChangeInInventory] => Array ( [0] => -4 [1] => -3.7 [2] => 1.8 [3] => 4.4 [4] => 3.032 [5] => -1.149 [6] => -9.789 [7] => -4.657 [8] => -14.594 [9] => 0.788 [10] => 3.994 [11] => -12.111 [12] => -4.06 [13] => -10.038 [14] => -6.696 [15] => 13.96 [16] => 7.453 [17] => 4.467 [18] => 11.501 [19] => 11.146 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7 [1] => 3.8 [2] => -12.1 [3] => 6 [4] => -1.917 [5] => 6.134 [6] => -2.213 [7] => -1.018 [8] => 0 [9] => 0 [10] => 0 [11] => 26.443 [12] => -22.465 [13] => 13.894 [14] => -1.352 [15] => 11.21 [16] => 14.819 [17] => -8.701 [18] => -47.144 [19] => -8.094 ) [ChangeInWorkingCapital] => Array ( [0] => -0.9 [1] => -5.7 [2] => -13.1 [3] => 15.7 [4] => 25.795 [5] => 2.459 [6] => -3.027 [7] => -13.112 [8] => -33.283 [9] => 1.393 [10] => 41.637 [11] => -2.632 [12] => -35.021 [13] => -69.11 [14] => -51.194 [15] => -16.062 [16] => 19.74 [17] => 6.664 [18] => 0.465 [19] => -26.082 ) [CF_DeferredTax] => Array ( [0] => 2.1 [1] => 7.9 [2] => 3.2 [3] => 9.2 [4] => -1.056 [5] => 1.795 [6] => 3.53 [7] => -3.659 [8] => 11.224 [9] => 26.685 [10] => 17.283 [11] => 5.009 [12] => 3.604 [13] => 10.784 [14] => 17.141 [15] => 9.481 [16] => 9.862 [17] => 11.799 [18] => -6.292 [19] => -10.634 ) [PurchaseOfPPE] => Array ( [0] => -39.8 [1] => -39.8 [2] => -138.3 [3] => -72.6 [4] => -10.631 [5] => -15.804 [6] => -28.656 [7] => -33.643 [8] => -63.221 [9] => -29.222 [10] => -26.826 [11] => -52.709 [12] => -107.67 [13] => -50.315 [14] => -46.009 [15] => -48.11 [16] => -54.393 [17] => -67.377 [18] => -58.704 [19] => -57.564 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.802 [14] => -23.96 [15] => -6.43 [16] => -7.166 [17] => -92.174 [18] => -263.272 [19] => -54.515 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 29.942 [19] => 3.3 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -15.203 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.203 [11] => 10 [12] => 42.334 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.1054273576E-15 [4] => -42.427 [5] => -178.264 [6] => -43.265 [7] => -280.432 [8] => -62.335 [9] => -62.496 [10] => -86.934 [11] => -70.921 [12] => -972.909 [13] => -113.069 [14] => -131.666 [15] => -51.584 [16] => -51.471 [17] => -52.501 [18] => -50.434 [19] => -40.568 ) [sloanratio] => Array ( [0] => 0.03 [1] => -0.01 [2] => 0.21 [3] => -0.04 [4] => -0.05 [5] => 0.2 [6] => -0 [7] => 0.26 [8] => 0.04 [9] => -0.03 [10] => -0.03 [11] => -0.02 [12] => 0.36 [13] => 0.01 [14] => -0.01 [15] => -0.03 [16] => -0.04 [17] => 0.02 [18] => 0.05 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 1.11 [1] => 1.02 [2] => 1.33 [3] => 0.82 [4] => 0.63 [5] => 0.82 [6] => 0.86 [7] => 0.68 [8] => 0.82 [9] => 0.85 [10] => 0.83 [11] => 0.98 [12] => 1.06 [13] => 0.96 [14] => 1.53 [15] => 1.32 [16] => 1.26 [17] => 1.77 [18] => 2.52 [19] => 1.74 ) [current_ratio] => Array ( [0] => 1.09 [1] => 1.23 [2] => 1.24 [3] => 1.33 [4] => 1.31 [5] => 0.7 [6] => 0.77 [7] => 0.86 [8] => 0.82 [9] => 1.06 [10] => 0.99 [11] => 0.9 [12] => 0.69 [13] => 0.64 [14] => 0.74 [15] => 0.72 [16] => 0.7 [17] => 0.9 [18] => 0.95 [19] => 1.08 ) [quick_ratio] => Array ( [0] => 0.77 [1] => 0.91 [2] => 0.94 [3] => 1.08 [4] => 1.11 [5] => 0.52 [6] => 0.56 [7] => 0.64 [8] => 0.57 [9] => 0.78 [10] => 0.75 [11] => 0.66 [12] => 0.5 [13] => 0.47 [14] => 0.55 [15] => 0.55 [16] => 0.56 [17] => 0.74 [18] => 0.83 [19] => 0.98 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.09 [2] => -0.74 [3] => -1.62 [4] => 0.55 [5] => 7.89 [6] => -0.05 [7] => -0.59 [8] => -0.51 [9] => -0.62 [10] => 3.77 [11] => 3.63 [12] => 17.07 [13] => -24.34 [14] => 1.84 [15] => -3.07 [16] => -1.15 [17] => 1.96 [18] => 1.43 [19] => -1.04 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.06 [2] => 18.28 [3] => 6.36 [4] => 11.68 [5] => 19.52 [6] => 3.42 [7] => 20.33 [8] => 15.78 [9] => 8.15 [10] => 7.47 [11] => 11.28 [12] => 21.36 [13] => 33.13 [14] => -4.18 [15] => 5.33 [16] => -0.25 [17] => 2.46 [18] => 0.48 [19] => 2.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 35.71 [2] => -18.42 [3] => 77.42 [4] => 9.09 [5] => 35 [6] => 14.81 [7] => -2.15 [8] => 51.65 [9] => 2.17 [10] => -4.26 [11] => 37.04 [12] => -7.57 [13] => 45.61 [14] => -13.65 [15] => 12.09 [16] => 16.18 [17] => 23.93 [18] => -31.12 [19] => 12.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.93566915566 [5] => 0.939567710631 [6] => 0.845278246206 [7] => 1.71941176471 [8] => 1.54784899034 [9] => 2.32219827586 [10] => 3.58155080214 [11] => 1.64808652246 [12] => 1.78109854604 [13] => 1.5036437247 [14] => 1.47936210131 [15] => 2.40573770492 [16] => 3.21378091873 [17] => 3.92168674699 [18] => 4.54985754986 [19] => 304 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.94 [5] => 0.94 [6] => 0.85 [7] => 1.72 [8] => 1.55 [9] => 2.32 [10] => 3.58 [11] => 1.65 [12] => 1.78 [13] => 1.5 [14] => 1.48 [15] => 2.41 [16] => 3.21 [17] => 1.62 [18] => 2.06 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58 [6] => 1.23 [7] => 1.39 [8] => 0.91 [9] => 0.91 [10] => 0.96 [11] => 0.86 [12] => 0.83 [13] => 0.88 [14] => 0.59 [15] => 0.67 [16] => 0.81 [17] => 0.8 [18] => 0.65 [19] => 0.92 ) )
John Wiley & Sons Inc (NYSE:JW.A)
Days Inventory
54.45 (As of Apr. 2014)

John Wiley & Sons Inc's inventory for the three months ended in Apr. 2014 was $75 Mil. John Wiley & Sons Inc's cost of goods sold for the three months ended in Apr. 2014 was $126 Mil. Hence, John Wiley & Sons Inc's days inventory for the three months ended in Apr. 2014 was 54.45.

John Wiley & Sons Inc's days inventory declined from Apr. 2013 (55.85) to Apr. 2014 (54.45).

Inventory can be measured by Days Sales of Inventory (DSI). John Wiley & Sons Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 15.03.

Inventory turnover measures how fast the company turns over its inventory within a year. John Wiley & Sons Inc's inventory turnover for the three months ended in Apr. 2014 was 1.67.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. John Wiley & Sons Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

John Wiley & Sons Inc's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=75.495/506.879*365
=54.36

John Wiley & Sons Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=75.495/126.173*91
=54.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

John Wiley & Sons Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=75.495/457.089*91
=15.03

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

John Wiley & Sons Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

John Wiley & Sons Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=75.495 / 457.089
=0.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

John Wiley & Sons Inc Annual Data

Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13Apr14
DaysInventory 93.6294.4597.8680.9678.6473.8772.0668.0056.2554.36

John Wiley & Sons Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 67.1966.3166.7462.7355.1955.8555.9756.8055.1854.45
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide