Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 5.50 [1] => 8.63 [2] => 17.81 [3] => 20.88 [4] => 5.38 [5] => 12.06 [6] => 15.01 [7] => 12.55 [8] => 10.94 [9] => 12.52 [10] => 14.95 [11] => 16.86 [12] => 18.38 [13] => 18.94 [14] => 9.42 [15] => 13.29 [16] => 20.48 [17] => 9.51 [18] => 8.88 ) [price_low] => Array ( [0] => 4.25 [1] => 4.75 [2] => 7.31 [3] => 13.00 [4] => 3.00 [5] => 3.44 [6] => 7.25 [7] => 5.84 [8] => 8.45 [9] => 8.66 [10] => 10.21 [11] => 13.10 [12] => 13.08 [13] => 3.58 [14] => 2.26 [15] => 8.01 [16] => 8.70 [17] => 5.82 [18] => 5.61 ) [BS_share] => Array ( [0] => 6.91 [1] => 10.41 [2] => 13.788 [3] => 24.024 [4] => 27.501 [5] => 85.73 [6] => 100.89 [7] => 109.77 [8] => 130.56 [9] => 130.757 [10] => 131.59 [11] => 131.59 [12] => 132.67 [13] => 121.84 [14] => 123.99 [15] => 141.66 [16] => 150.73 [17] => 151.07 [18] => 152.32 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.667 [1] => 8.000 [2] => 13.788 [3] => 24.024 [4] => 27.501 [5] => 83.815 [6] => 102.271 [7] => 107.462 [8] => 129.460 [9] => 130.757 [10] => 133.595 [11] => 134.064 [12] => 133.551 [13] => 125.565 [14] => 121.072 [15] => 129.368 [16] => 146.217 [17] => 151.125 [18] => 152.271 ) [Revenue] => Array ( [0] => 44.4 [1] => 65.7 [2] => 161.3 [3] => 424.5 [4] => 491.8 [5] => 637.732 [6] => 873.262 [7] => 802.564 [8] => 925.639 [9] => 987.739 [10] => 1190.444 [11] => 1546.177 [12] => 1662.012 [13] => 1972.088 [14] => 955.699 [15] => 1062.595 [16] => 1729.211 [17] => 1960.07 [18] => 1591.676 ) [COGS] => Array ( [0] => 32.8 [1] => 47 [2] => 111 [3] => 291 [4] => 366.3 [5] => 456.467 [6] => 570.474 [7] => 550.242 [8] => 669.807 [9] => 689.98 [10] => 782.126 [11] => 937.83 [12] => 985.614 [13] => 1250.327 [14] => 675.942 [15] => 746.441 [16] => 1085.19 [17] => 1308.845 [18] => 1114.462 ) [Gross Profit] => Array ( [0] => 11.6 [1] => 18.7 [2] => 50.3 [3] => 133.5 [4] => 125.5 [5] => 181.265 [6] => 302.788 [7] => 252.322 [8] => 255.832 [9] => 297.759 [10] => 408.318 [11] => 608.347 [12] => 676.398 [13] => 721.761 [14] => 279.757 [15] => 316.154 [16] => 644.021 [17] => 651.225 [18] => 477.214 ) [SGA] => Array ( [0] => 4.4 [1] => 6.1 [2] => 17.5 [3] => 39.8 [4] => 59 [5] => 60.42 [6] => 71.798 [7] => 64.025 [8] => 103.519 [9] => 157.573 [10] => 149.42 [11] => 178.299 [12] => 230.396 [13] => 257.707 [14] => 172.14 [15] => 186.188 [16] => 223.299 [17] => 230.496 [18] => 221.753 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 2.7 [1] => 4.7 [2] => 11.4 [3] => 33.5 [4] => 67.3 [5] => 76.891 [6] => 79.464 [7] => 81.27 [8] => 98.067 [9] => 105.432 [10] => 113.186 [11] => 127.472 [12] => 131.303 [13] => 170.774 [14] => 169.562 [15] => 143.805 [16] => 169.604 [17] => 213.783 [18] => 225.297 ) [Operating Income] => Array ( [0] => 4.5 [1] => 7.9 [2] => 21.4 [3] => 60.2 [4] => -0.8 [5] => 43.954 [6] => 155.843 [7] => 110.032 [8] => -9.171 [9] => 36.847 [10] => 147.01 [11] => 304.037 [12] => 316.379 [13] => 174.056 [14] => -177.222 [15] => -3.932 [16] => 253.776 [17] => 206.946 [18] => 30.164 ) [other_operating_charges] => Array ( [0] => -2.7 [1] => -4.7 [2] => -11.4 [3] => -33.5 [4] => -67.3 [5] => -76.891 [6] => -75.147 [7] => -78.265 [8] => -161.484 [9] => -103.339 [10] => -111.888 [11] => -126.011 [12] => -129.623 [13] => -289.998 [14] => -284.839 [15] => -133.898 [16] => -166.946 [17] => -213.783 [18] => -225.297 ) [Month End Stock Price] => Array ( [0] => 5 [1] => 8.25 [2] => 17.813 [3] => 13.125 [4] => 3.563 [5] => 9.625 [6] => 10.84 [7] => 10.5 [8] => 10.31 [9] => 11.8 [10] => 13.47 [11] => 15.65 [12] => 14.39 [13] => 4.41 [14] => 8.79 [15] => 12.98 [16] => 15.47 [17] => 6.95 [18] => 7.9 ) [mktcap] => Array ( [0] => 34.55 [1] => 85.8825 [2] => 245.605644 [3] => 315.315 [4] => 97.986063 [5] => 825.15125 [6] => 1093.6476 [7] => 1152.585 [8] => 1346.0736 [9] => 1542.9326 [10] => 1772.5173 [11] => 2059.3835 [12] => 1909.1213 [13] => 537.3144 [14] => 1089.8721 [15] => 1838.7468 [16] => 2331.7931 [17] => 1049.9365 [18] => 1203.328 ) [Cash and Equiv] => Array ( [0] => 1.3 [1] => 4.2 [2] => 41.7 [3] => 25.3 [4] => 23.478 [5] => 109.873 [6] => 2.098 [7] => 54.147 [8] => 103.21 [9] => 20.425 [10] => 94.17 [11] => 150.142 [12] => 58.779 [13] => 92.691 [14] => 37.394 [15] => 56.628 [16] => 35.443 [17] => 45.949 [18] => 28.306 ) [ev_addition] => Array ( [0] => 14.6 [1] => 44 [2] => 133.8 [3] => 374.4 [4] => 676.5 [5] => 556.727 [6] => 491.809 [7] => 389.463 [8] => 429.441 [9] => 466.976 [10] => 329.25 [11] => 271.652 [12] => 465.465 [13] => 557.218 [14] => 525.627 [15] => 403.21 [16] => 768.807 [17] => 835.665 [18] => 739.248 ) [ev_addition_per_share] => Array ( [0] => 2.113 [1] => 4.227 [2] => 9.704 [3] => 15.584 [4] => 24.599 [5] => 6.494 [6] => 4.875 [7] => 3.548 [8] => 3.289 [9] => 3.571 [10] => 2.502 [11] => 2.064 [12] => 3.508 [13] => 4.573 [14] => 4.239 [15] => 2.846 [16] => 5.101 [17] => 5.532 [18] => 4.853 ) [ev_per_share] => Array ( [0] => 7.11 [1] => 12.48 [2] => 27.513 [3] => 28.705 [4] => 28.163 [5] => 16.115 [6] => 15.71 [7] => 14.05 [8] => 13.6 [9] => 15.37 [10] => 15.97 [11] => 17.71 [12] => 17.9 [13] => 8.98 [14] => 13.03 [15] => 15.83 [16] => 20.57 [17] => 12.48 [18] => 12.75 ) [ev] => Array ( [0] => 49.15 [1] => 129.8825 [2] => 379.405644 [3] => 689.715 [4] => 774.486063 [5] => 1381.87825 [6] => 1585.4566 [7] => 1542.048 [8] => 1775.5146 [9] => 2009.9086 [10] => 2101.7673 [11] => 2331.0355 [12] => 2374.5863 [13] => 1094.5324 [14] => 1615.4991 [15] => 2241.9568 [16] => 3100.6001 [17] => 1885.6015 [18] => 1942.576 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => 0.2 [2] => 1.1 [3] => -21.4 [4] => -10.8 [5] => -70.319 [6] => 7.35 [7] => 7.415 [8] => -5.975 [9] => -19.774 [10] => -15.026 [11] => 3.796 [12] => -10.862 [13] => 0 [14] => 0 [15] => 2.807 [16] => -37.474 [17] => 6.649 [18] => 0.803 ) [tax] => Array ( [0] => 1.2 [1] => 1.9 [2] => 5.6 [3] => 14.6 [4] => -25.7 [5] => -7.406 [6] => 37.002 [7] => 24.074 [8] => -17.955 [9] => -1.89 [10] => 35.32 [11] => 103.447 [12] => 106.768 [13] => 90.243 [14] => -65.974 [15] => -17.961 [16] => 64.117 [17] => 57.352 [18] => -3.064 ) [Pretax Income] => Array ( [0] => 3.4 [1] => 5.6 [2] => 14.7 [3] => 38.8 [4] => -79 [5] => -26.365 [6] => 99.283 [7] => 65.257 [8] => -63.572 [9] => -28.473 [10] => 84.398 [11] => 274.48 [12] => 275.94 [13] => 174.056 [14] => -177.222 [15] => -42.365 [16] => 175.453 [17] => 160.029 [18] => -24.237 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.565 [9] => 0.66 [10] => 2.713 [11] => 5.574 [12] => 6.63 [13] => 0 [14] => 0.499 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -1.5 [1] => -2.5 [2] => -7.9 [3] => -21.5 [4] => -67.4 [5] => -71.93 [6] => -56.56 [7] => -43.332 [8] => -48.991 [9] => -46.206 [10] => -50.299 [11] => -38.927 [12] => -36.207 [13] => -41.247 [14] => -39.405 [15] => -41.24 [16] => -40.849 [17] => -53.566 [18] => -55.204 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.7 [1] => 4.7 [2] => 11.4 [3] => 33.5 [4] => 67.3 [5] => 76.891 [6] => 79.464 [7] => 81.27 [8] => 0 [9] => 105.432 [10] => 113.186 [11] => 127.472 [12] => 131.303 [13] => 170.774 [14] => 169.562 [15] => 143.805 [16] => 169.604 [17] => 213.783 [18] => 225.297 ) [ReconciledDepreciation] => Array ( [0] => 2.7 [1] => 4.7 [2] => 11.4 [3] => 33.5 [4] => 67.3 [5] => 76.89 [6] => 79.46 [7] => 81.27 [8] => 98.07 [9] => 105.43 [10] => 113.19 [11] => 127.47 [12] => 131.3 [13] => 170.77 [14] => 169.56 [15] => 143.81 [16] => 169.6 [17] => 213.78 [18] => 225.3 ) [EBIT] => Array ( [0] => 4.9 [1] => 8.1 [2] => 22.6 [3] => 60.3 [4] => -11.6 [5] => 45.565 [6] => 155.843 [7] => 108.589 [8] => -14.581 [9] => 17.733 [10] => 134.697 [11] => 313.407 [12] => 312.147 [13] => 215.303 [14] => -137.817 [15] => -1.125 [16] => 216.302 [17] => 213.595 [18] => 30.967 ) [EBITDA_morn] => Array ( [0] => 7.6 [1] => 12.8 [2] => 34 [3] => 93.8 [4] => 55.7 [5] => 122.456 [6] => 235.307 [7] => 189.859 [8] => -9.171 [9] => 123.165 [10] => 247.883 [11] => 440.879 [12] => 443.45 [13] => 386.077 [14] => 31.745 [15] => 142.68 [16] => 385.906 [17] => 427.378 [18] => 256.264 ) [EBITDA] => Array ( [0] => 7.6 [1] => 12.8 [2] => 34 [3] => 93.8 [4] => 55.7 [5] => 122.456 [6] => 235.307 [7] => 189.859 [8] => 83.486 [9] => 123.165 [10] => 247.883 [11] => 440.879 [12] => 443.45 [13] => 386.077 [14] => 31.745 [15] => 142.68 [16] => 385.906 [17] => 427.378 [18] => 256.264 ) [EBITDA_1] => Array ( [0] => 7.6 [1] => 12.8 [2] => 34 [3] => 93.8 [4] => 55.7 [5] => 122.456 [6] => 235.307 [7] => 189.859 [8] => 83.486 [9] => 123.165 [10] => 247.883 [11] => 440.879 [12] => 443.45 [13] => 386.077 [14] => 31.745 [15] => 142.68 [16] => 385.906 [17] => 427.378 [18] => 256.264 ) [DDA_new] => Array ( [0] => 2.7 [1] => 4.7 [2] => 11.4 [3] => 33.5 [4] => 67.3 [5] => 76.89 [6] => 79.46 [7] => 81.27 [8] => 98.07 [9] => 105.43 [10] => 113.19 [11] => 127.47 [12] => 131.3 [13] => 170.77 [14] => 169.56 [15] => 143.81 [16] => 169.6 [17] => 213.78 [18] => 225.3 ) [EBITDA_new] => Array ( [0] => 7.6 [1] => 12.8 [2] => 34 [3] => 93.8 [4] => 55.7 [5] => 122.456 [6] => 235.307 [7] => 189.859 [8] => -9.171 [9] => 123.165 [10] => 247.883 [11] => 440.879 [12] => 443.45 [13] => 386.077 [14] => 31.745 [15] => 142.68 [16] => 385.906 [17] => 427.378 [18] => 256.264 ) [EBITDA_per_share] => Array ( [0] => 1.14 [1] => 1.6 [2] => 2.47 [3] => 3.9 [4] => 2.03 [5] => 1.46 [6] => 2.3 [7] => 1.77 [8] => 0.64 [9] => 0.94 [10] => 1.86 [11] => 3.29 [12] => 3.32 [13] => 3.07 [14] => 0.26 [15] => 1.1 [16] => 2.64 [17] => 2.83 [18] => 1.68 ) [Operating_Income_per_share] => Array ( [0] => 0.67 [1] => 0.99 [2] => 1.55 [3] => 2.51 [4] => -0.03 [5] => 0.52 [6] => 1.52 [7] => 1.02 [8] => -0.07 [9] => 0.28 [10] => 1.1 [11] => 2.27 [12] => 2.37 [13] => 1.39 [14] => -1.46 [15] => -0.03 [16] => 1.74 [17] => 1.37 [18] => 0.2 ) [Net Income] => Array ( [0] => 2.2 [1] => 3.6 [2] => 9.1 [3] => 24.2 [4] => -53.3 [5] => -18.959 [6] => 62.71 [7] => 38.146 [8] => -50.371 [9] => -32.226 [10] => 45.717 [11] => 171.033 [12] => 169.289 [13] => 84.058 [14] => -156.121 [15] => 73.495 [16] => 101.461 [17] => 7.622 [18] => -21.768 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 6.667 [1] => 8.000 [2] => 13.788 [3] => 24.024 [4] => 27.501 [5] => 83.815 [6] => 102.271 [7] => 107.462 [8] => 129.460 [9] => 130.757 [10] => 133.595 [11] => 134.064 [12] => 133.551 [13] => 125.565 [14] => 121.072 [15] => 129.368 [16] => 146.217 [17] => 151.125 [18] => 152.271 ) [shares_diluted] => Array ( [0] => 6.667 [1] => 8.000 [2] => 13.788 [3] => 24.024 [4] => 27.501 [5] => 83.815 [6] => 102.271 [7] => 107.462 [8] => 129.460 [9] => 130.757 [10] => 133.595 [11] => 134.064 [12] => 133.551 [13] => 125.565 [14] => 121.072 [15] => 129.368 [16] => 146.217 [17] => 151.125 [18] => 152.271 ) [shares_basic] => Array ( [0] => 6.667 [1] => 7.826 [2] => 11.235 [3] => 17.153 [4] => 27.501 [5] => 83.815 [6] => 98.195 [7] => 105.766 [8] => 129.460 [9] => 130.757 [10] => 131.075 [11] => 131.332 [12] => 131.194 [13] => 124.246 [14] => 121.072 [15] => 129.368 [16] => 145.909 [17] => 151.106 [18] => 152.271 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.72 [2] => 0.69 [3] => 0.69 [4] => 0.74 [5] => 0.72 [6] => 0.65 [7] => 0.69 [8] => 0.72 [9] => 0.70 [10] => 0.66 [11] => 0.61 [12] => 0.59 [13] => 0.63 [14] => 0.71 [15] => 0.70 [16] => 0.63 [17] => 0.67 [18] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 26.13 [1] => 28.46 [2] => 31.18 [3] => 31.45 [4] => 25.52 [5] => 28.42 [6] => 34.67 [7] => 31.44 [8] => 27.64 [9] => 30.15 [10] => 34.30 [11] => 39.35 [12] => 40.70 [13] => 36.60 [14] => 29.27 [15] => 29.75 [16] => 37.24 [17] => 33.22 [18] => 29.98 ) [SGA_pct] => Array ( [0] => 9.91 [1] => 9.28 [2] => 10.85 [3] => 9.38 [4] => 12.00 [5] => 9.47 [6] => 8.22 [7] => 7.98 [8] => 11.18 [9] => 15.95 [10] => 12.55 [11] => 11.53 [12] => 13.86 [13] => 13.07 [14] => 18.01 [15] => 17.52 [16] => 12.91 [17] => 11.76 [18] => 13.93 ) [Interest Expense_pct] => Array ( [0] => -3.38 [1] => -3.81 [2] => -4.90 [3] => -5.06 [4] => -13.70 [5] => -11.28 [6] => -6.48 [7] => -5.40 [8] => -5.29 [9] => -4.68 [10] => -4.23 [11] => -2.52 [12] => -2.18 [13] => -2.09 [14] => -4.12 [15] => -3.88 [16] => -2.36 [17] => -2.73 [18] => -3.47 ) [Pretax Income_pct] => Array ( [0] => 7.66 [1] => 8.52 [2] => 9.11 [3] => 9.14 [4] => -16.06 [5] => -4.13 [6] => 11.37 [7] => 8.13 [8] => -6.87 [9] => -2.88 [10] => 7.09 [11] => 17.75 [12] => 16.60 [13] => 8.83 [14] => -18.54 [15] => -3.99 [16] => 10.15 [17] => 8.16 [18] => -1.52 ) [Net Income_pct] => Array ( [0] => 4.95 [1] => 5.48 [2] => 5.64 [3] => 5.70 [4] => -10.84 [5] => -2.97 [6] => 7.18 [7] => 4.75 [8] => -5.44 [9] => -3.26 [10] => 3.84 [11] => 11.06 [12] => 10.19 [13] => 4.26 [14] => -16.34 [15] => 6.92 [16] => 5.87 [17] => 0.39 [18] => -1.37 ) [DaysSalesOutstanding] => Array ( [0] => 66.59 [1] => 114.44 [2] => 102.28 [3] => 70.85 [4] => 68.28 [5] => 70.51 [6] => 73.99 [7] => 53.62 [8] => 62.57 [9] => 70.4 [10] => 64.9 [11] => 64.3 [12] => 78.89 [13] => 70.74 [14] => 101.09 [15] => 90.23 [16] => 80.11 [17] => 75.3 [18] => 80.02 ) [DaysInventory] => Array ( [0] => 14.47 [1] => 15.53 [2] => 17.1 [3] => 16.68 [4] => 12.7 [5] => 8.02 [6] => 10.59 [7] => 5.16 [8] => 8.17 [9] => 10.09 [10] => 8.05 [11] => 7.59 [12] => 8.46 [13] => 10.15 [14] => 12.68 [15] => 11.5 [16] => 8.73 [17] => 10.77 [18] => 10.59 ) [Payable] => Array ( [0] => 3.9 [1] => 11.1 [2] => 15.4 [3] => 20.1 [4] => 18.527 [5] => 35.801 [6] => 42.544 [7] => 24.625 [8] => 45.478 [9] => 14.464 [10] => 14.633 [11] => 15.294 [12] => 35.159 [13] => 46.185 [14] => 46.086 [15] => 56.31 [16] => 99.5 [17] => 104.073 [18] => 58.826 ) [DaysPayable] => Array ( [0] => 32.06 [1] => 61.67 [2] => 34.85 [3] => 17.28 [4] => 13.75 [5] => 20.49 [6] => 17.78 [7] => 11.2 [8] => 17.93 [9] => 5.34 [10] => 4.49 [11] => 3.61 [12] => 7.72 [13] => 8.55 [14] => 17.6 [15] => 19.34 [16] => 21 [17] => 19.38 [18] => 13.49 ) [InventoryTurnover] => Array ( [0] => 25.23 [1] => 23.5 [2] => 21.35 [3] => 21.88 [4] => 28.75 [5] => 45.52 [6] => 34.48 [7] => 70.76 [8] => 44.66 [9] => 36.18 [10] => 45.33 [11] => 48.08 [12] => 43.14 [13] => 35.97 [14] => 28.79 [15] => 31.74 [16] => 41.79 [17] => 33.89 [18] => 34.47 ) [Accts Rec.] => Array ( [0] => 8.1 [1] => 20.6 [2] => 45.2 [3] => 82.4 [4] => 91.998 [5] => 123.203 [6] => 177.016 [7] => 117.907 [8] => 158.673 [9] => 190.518 [10] => 211.68 [11] => 272.382 [12] => 359.204 [13] => 382.201 [14] => 264.687 [15] => 262.665 [16] => 379.533 [17] => 404.39 [18] => 348.966 ) [Inventory] => Array ( [0] => 1.3 [1] => 2 [2] => 5.2 [3] => 13.3 [4] => 12.742 [5] => 10.028 [6] => 16.547 [7] => 7.776 [8] => 14.998 [9] => 19.069 [10] => 17.254 [11] => 19.505 [12] => 22.849 [13] => 34.756 [14] => 23.478 [15] => 23.516 [16] => 25.968 [17] => 38.622 [18] => 32.335 ) [inventory2sales] => Array ( [0] => 0.029 [1] => 0.03 [2] => 0.032 [3] => 0.031 [4] => 0.026 [5] => 0.016 [6] => 0.019 [7] => 0.01 [8] => 0.016 [9] => 0.019 [10] => 0.014 [11] => 0.013 [12] => 0.014 [13] => 0.018 [14] => 0.025 [15] => 0.022 [16] => 0.015 [17] => 0.02 [18] => 0.02 ) [Total Current Assets] => Array ( [0] => 11.3 [1] => 27.5 [2] => 93.3 [3] => 127.6 [4] => 132.543 [5] => 253.589 [6] => 206.15 [7] => 192.073 [8] => 315.302 [9] => 311.023 [10] => 357.82 [11] => 488.606 [12] => 487.865 [13] => 559.122 [14] => 384.132 [15] => 414.02 [16] => 600.563 [17] => 589.794 [18] => 506.153 ) [Other Current Assets] => Array ( [0] => 0.6 [1] => 0.7 [2] => 1.2 [3] => 6.6 [4] => 4.325 [5] => 10.485 [6] => 10.489 [7] => 12.243 [8] => 38.421 [9] => 81.011 [10] => 34.716 [11] => 46.577 [12] => 47.033 [13] => 49.474 [14] => 58.573 [15] => 71.211 [16] => 159.619 [17] => 100.833 [18] => 96.546 ) [Net PPE] => Array ( [0] => 31.9 [1] => 87.2 [2] => 208.2 [3] => 499.2 [4] => 769.562 [5] => 760.561 [6] => 793.716 [7] => 808.9 [8] => 689.077 [9] => 597.778 [10] => 610.341 [11] => 694.291 [12] => 911.208 [13] => 1051.683 [14] => 794.269 [15] => 936.744 [16] => 1197.3 [17] => 1436.674 [18] => 1365.646 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 9.3 [3] => 44.9 [4] => 205.423 [5] => 198.633 [6] => 189.875 [7] => 201.069 [8] => 333.729 [9] => 320.942 [10] => 320.922 [11] => 320.912 [12] => 424.444 [13] => 363.337 [14] => 387.15 [15] => 505.76 [16] => 704.64 [17] => 687.386 [18] => 666.021 ) [Total Assets] => Array ( [0] => 45.2 [1] => 121.7 [2] => 320.1 [3] => 698.6 [4] => 1148.138 [5] => 1246.265 [6] => 1228.284 [7] => 1242.995 [8] => 1376.238 [9] => 1316.622 [10] => 1329.244 [11] => 1541.398 [12] => 1859.077 [13] => 2016.923 [14] => 1664.41 [15] => 1892.936 [16] => 2599.12 [17] => 2761.588 [18] => 2587.47 ) [Other Long-Term Assets] => Array ( [0] => 2 [1] => 7 [2] => 9.3 [3] => 26.9 [4] => 40.61 [5] => 33.482 [6] => 38.543 [7] => 40.953 [8] => 38.13 [9] => 86.879 [10] => 40.161 [11] => 37.589 [12] => 35.56 [13] => 42.781 [14] => 98.859 [15] => 36.412 [16] => 96.617 [17] => 47.734 [18] => 49.65 ) [Total Assets Non-liquid] => Array ( [0] => 43.9 [1] => 117.5 [2] => 278.4 [3] => 673.3 [4] => 1124.66 [5] => 1136.392 [6] => 1226.186 [7] => 1188.848 [8] => 1273.028 [9] => 1296.197 [10] => 1235.074 [11] => 1391.256 [12] => 1800.298 [13] => 1924.232 [14] => 1627.016 [15] => 1836.308 [16] => 2563.677 [17] => 2715.639 [18] => 2559.164 ) [HardAssets] => Array ( [0] => 43.9 [1] => 117.5 [2] => 269.1 [3] => 628.4 [4] => 919.237 [5] => 937.759 [6] => 1036.311 [7] => 987.779 [8] => 939.299 [9] => 975.255 [10] => 914.152 [11] => 1070.344 [12] => 1375.854 [13] => 1560.895 [14] => 1239.866 [15] => 1330.548 [16] => 1859.037 [17] => 2028.253 [18] => 1893.143 ) [Accts Payable] => Array ( [0] => 3.9 [1] => 11.1 [2] => 15.4 [3] => 20.1 [4] => 18.527 [5] => 35.801 [6] => 107.607 [7] => 88.954 [8] => 139.229 [9] => 91.423 [10] => 133.287 [11] => 148.339 [12] => 222.418 [13] => 247.669 [14] => 179.617 [15] => 277.656 [16] => 203.26 [17] => 104.073 [18] => 58.826 ) [Short-Term Debt] => Array ( [0] => 2.2 [1] => 1.5 [2] => 1.4 [3] => 1.8 [4] => 16.254 [5] => 14.655 [6] => 7.946 [7] => 7.674 [8] => 24.32 [9] => 6.354 [10] => 12.639 [11] => 15.714 [12] => 12.379 [13] => 25.704 [14] => 10.152 [15] => 3.979 [16] => 1.694 [17] => 0.393 [18] => 3.573 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.2 [1] => 1.5 [2] => 1.4 [3] => 1.8 [4] => 16.254 [5] => 14.655 [6] => 7.946 [7] => 7.674 [8] => 0 [9] => 6.354 [10] => 12.639 [11] => 15.714 [12] => 12.379 [13] => 16.318 [14] => 2.949 [15] => 0 [16] => 0 [17] => 0 [18] => 3.573 ) [Minority_interest] => Array ( [0] => 0 [1] => 1.3 [2] => 1.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.251 [13] => 0 [14] => 36.123 [15] => 32.717 [16] => 30.275 [17] => 33.504 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 9.2 [1] => 24.3 [2] => 33.1 [3] => 48 [4] => 73.151 [5] => 97.624 [6] => 115.553 [7] => 96.628 [8] => 163.549 [9] => 145.103 [10] => 188.798 [11] => 223.108 [12] => 234.797 [13] => 273.373 [14] => 189.769 [15] => 281.635 [16] => 289.503 [17] => 305.096 [18] => 232.344 ) [Other Current Liab.] => Array ( [0] => 3.1 [1] => 11.7 [2] => 16.3 [3] => 26.1 [4] => 38.37 [5] => 47.168 [6] => 0 [7] => 0 [8] => 0 [9] => 47.326 [10] => 42.872 [11] => 59.055 [12] => 0 [13] => -2.84217094304E-14 [14] => 2.84217094304E-14 [15] => 0 [16] => 84.549 [17] => 200.63 [18] => 169.945 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.317 [5] => 9.723 [6] => 10.144 [7] => 11.031 [8] => 13.098 [9] => 13.121 [10] => 13.175 [11] => 13.212 [12] => 13.114 [13] => 12.131 [14] => 12.399 [15] => 14.166 [16] => 15.073 [17] => 15.108 [18] => 15.233 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 301.615 [5] => 413.962 [6] => 444.768 [7] => 514.752 [8] => 711.455 [9] => 713.563 [10] => 716.389 [11] => 722.61 [12] => 704.644 [13] => 601.872 [14] => 608.223 [15] => 775.601 [16] => 915.4 [17] => 925.132 [18] => 953.306 ) [Retained Earnings] => Array ( [0] => 4.2 [1] => 7.8 [2] => 16.9 [3] => 41.1 [4] => -12.165 [5] => -31.124 [6] => 31.586 [7] => 69.732 [8] => -152.666 [9] => -174.915 [10] => -129.198 [11] => 41.835 [12] => 209.221 [13] => 293.279 [14] => 137.158 [15] => 210.653 [16] => 312.114 [17] => 319.736 [18] => 297.968 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9.682 [5] => -9.682 [6] => -9.682 [7] => -9.682 [8] => -9.682 [9] => -9.682 [10] => -9.682 [11] => -10.862 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 20.1 [1] => 41.6 [2] => 73.2 [3] => 154.9 [4] => 288.094 [5] => 382.887 [6] => 476.878 [7] => 536.866 [8] => 526.087 [9] => 505.666 [10] => 554.057 [11] => 730.511 [12] => 888.998 [13] => 860.732 [14] => 707.017 [15] => 949.086 [16] => 1184.356 [17] => 1253.828 [18] => 1251.093 ) [Long-Term Debt] => Array ( [0] => 13.7 [1] => 45.4 [2] => 172.8 [3] => 397.9 [4] => 683.724 [5] => 651.945 [6] => 485.961 [7] => 435.936 [8] => 532.651 [9] => 481.047 [10] => 410.781 [11] => 406.08 [12] => 511.614 [13] => 633.591 [14] => 523.949 [15] => 427.121 [16] => 773.975 [17] => 848.11 [18] => 763.981 ) [Total Liabilities] => Array ( [0] => 25.1 [1] => 80.1 [2] => 246.9 [3] => 543.7 [4] => 860.044 [5] => 863.378 [6] => 751.406 [7] => 706.129 [8] => 850.151 [9] => 810.956 [10] => 775.187 [11] => 810.887 [12] => 970.079 [13] => 1156.191 [14] => 957.393 [15] => 943.85 [16] => 1414.764 [17] => 1507.76 [18] => 1336.377 ) [Other Long-Term Liab.] => Array ( [0] => 2.6645352591E-15 [1] => 6.2 [2] => 5.2 [3] => 4.9 [4] => 1.739 [5] => 14.102 [6] => 22.492 [7] => 23.575 [8] => 48.19 [9] => 77.046 [10] => 79.036 [11] => 65.873 [12] => 63.6 [13] => 60.646 [14] => 55.84 [15] => 60.675 [16] => 59.36 [17] => 61.425 [18] => 25.655 ) [Cash and Equiv_pct] => Array ( [0] => 2.88 [1] => 3.45 [2] => 13.03 [3] => 3.62 [4] => 2.04 [5] => 8.82 [6] => 0.17 [7] => 4.36 [8] => 7.50 [9] => 1.55 [10] => 7.08 [11] => 9.74 [12] => 3.16 [13] => 4.60 [14] => 2.25 [15] => 2.99 [16] => 1.36 [17] => 1.66 [18] => 1.09 ) [Accts Rec._pct] => Array ( [0] => 17.92 [1] => 16.93 [2] => 14.12 [3] => 11.80 [4] => 8.01 [5] => 9.89 [6] => 14.41 [7] => 9.49 [8] => 11.53 [9] => 14.47 [10] => 15.92 [11] => 17.67 [12] => 19.32 [13] => 18.95 [14] => 15.90 [15] => 13.88 [16] => 14.60 [17] => 14.64 [18] => 13.49 ) [Inventory_pct] => Array ( [0] => 2.88 [1] => 1.64 [2] => 1.62 [3] => 1.90 [4] => 1.11 [5] => 0.80 [6] => 1.35 [7] => 0.63 [8] => 1.09 [9] => 1.45 [10] => 1.30 [11] => 1.27 [12] => 1.23 [13] => 1.72 [14] => 1.41 [15] => 1.24 [16] => 1.00 [17] => 1.40 [18] => 1.25 ) [Other Current Assets_pct] => Array ( [0] => 1.33 [1] => 0.58 [2] => 0.37 [3] => 0.94 [4] => 0.38 [5] => 0.84 [6] => 0.85 [7] => 0.98 [8] => 2.79 [9] => 6.15 [10] => 2.61 [11] => 3.02 [12] => 2.53 [13] => 2.45 [14] => 3.52 [15] => 3.76 [16] => 6.14 [17] => 3.65 [18] => 3.73 ) [Total Current Assets_pct] => Array ( [0] => 25.00 [1] => 22.60 [2] => 29.15 [3] => 18.27 [4] => 11.54 [5] => 20.35 [6] => 16.78 [7] => 15.45 [8] => 22.91 [9] => 23.62 [10] => 26.92 [11] => 31.70 [12] => 26.24 [13] => 27.72 [14] => 23.08 [15] => 21.87 [16] => 23.11 [17] => 21.36 [18] => 19.56 ) [Net PPE_pct] => Array ( [0] => 70.58 [1] => 71.65 [2] => 65.04 [3] => 71.46 [4] => 67.03 [5] => 61.03 [6] => 64.62 [7] => 65.08 [8] => 50.07 [9] => 45.40 [10] => 45.92 [11] => 45.04 [12] => 49.01 [13] => 52.14 [14] => 47.72 [15] => 49.49 [16] => 46.07 [17] => 52.02 [18] => 52.78 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.91 [3] => 6.43 [4] => 17.89 [5] => 15.94 [6] => 15.46 [7] => 16.18 [8] => 24.25 [9] => 24.38 [10] => 24.14 [11] => 20.82 [12] => 22.83 [13] => 18.01 [14] => 23.26 [15] => 26.72 [16] => 27.11 [17] => 24.89 [18] => 25.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.42 [1] => 5.75 [2] => 2.91 [3] => 3.85 [4] => 3.54 [5] => 2.69 [6] => 3.14 [7] => 3.29 [8] => 2.77 [9] => 6.60 [10] => 3.02 [11] => 2.44 [12] => 1.91 [13] => 2.12 [14] => 5.94 [15] => 1.92 [16] => 3.72 [17] => 1.73 [18] => 1.92 ) [Accts Payable_pct] => Array ( [0] => 8.63 [1] => 9.12 [2] => 4.81 [3] => 2.88 [4] => 1.61 [5] => 2.87 [6] => 8.76 [7] => 7.16 [8] => 10.12 [9] => 6.94 [10] => 10.03 [11] => 9.62 [12] => 11.96 [13] => 12.28 [14] => 10.79 [15] => 14.67 [16] => 7.82 [17] => 3.77 [18] => 2.27 ) [Short-Term Debt_pct] => Array ( [0] => 4.87 [1] => 1.23 [2] => 0.44 [3] => 0.26 [4] => 1.42 [5] => 1.18 [6] => 0.65 [7] => 0.62 [8] => 1.77 [9] => 0.48 [10] => 0.95 [11] => 1.02 [12] => 0.67 [13] => 1.27 [14] => 0.61 [15] => 0.21 [16] => 0.07 [17] => 0.01 [18] => 0.14 ) [Other Current Liab._pct] => Array ( [0] => 6.86 [1] => 9.61 [2] => 5.09 [3] => 3.74 [4] => 3.34 [5] => 3.78 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 3.59 [10] => 3.23 [11] => 3.83 [12] => 0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => 3.25 [17] => 7.27 [18] => 6.57 ) [Total Current Liabilities_pct] => Array ( [0] => 20.35 [1] => 19.97 [2] => 10.34 [3] => 6.87 [4] => 6.37 [5] => 7.83 [6] => 9.41 [7] => 7.77 [8] => 11.88 [9] => 11.02 [10] => 14.20 [11] => 14.47 [12] => 12.63 [13] => 13.55 [14] => 11.40 [15] => 14.88 [16] => 11.14 [17] => 11.05 [18] => 8.98 ) [Long-Term Debt_pct] => Array ( [0] => 30.31 [1] => 37.30 [2] => 53.98 [3] => 56.96 [4] => 59.55 [5] => 52.31 [6] => 39.56 [7] => 35.07 [8] => 38.70 [9] => 36.54 [10] => 30.90 [11] => 26.34 [12] => 27.52 [13] => 31.41 [14] => 31.48 [15] => 22.56 [16] => 29.78 [17] => 30.71 [18] => 29.53 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.87 [1] => 8.55 [2] => 12.81 [3] => 14.00 [4] => 8.99 [5] => 9.13 [6] => 12.20 [7] => 13.96 [8] => 11.19 [9] => 14.04 [10] => 13.21 [11] => 11.79 [12] => 12.03 [13] => 12.36 [14] => 14.64 [15] => 12.42 [16] => 13.52 [17] => 12.84 [18] => 13.14 ) [Total Liabilities_pct] => Array ( [0] => 55.53 [1] => 65.82 [2] => 77.13 [3] => 77.83 [4] => 74.91 [5] => 69.28 [6] => 61.18 [7] => 56.81 [8] => 61.77 [9] => 61.59 [10] => 58.32 [11] => 52.61 [12] => 52.18 [13] => 57.32 [14] => 57.52 [15] => 49.86 [16] => 54.43 [17] => 54.60 [18] => 51.65 ) [netcash] => Array ( [0] => -3.44 [1] => -7.29 [2] => -14.88 [3] => -21.58 [4] => -30.42 [5] => -8.79 [6] => -7.43 [7] => -5.94 [8] => -5.72 [9] => -6.05 [10] => -5.18 [11] => -5.02 [12] => -6.87 [13] => -8.73 [14] => -7.42 [15] => -6.26 [16] => -9.15 [17] => -9.68 [18] => -8.59 ) [NCAV] => Array ( [0] => -2.47 [1] => -5.71 [2] => -12.24 [3] => -18.73 [4] => -27.68 [5] => -7.65 [6] => -6.03 [7] => -5.1 [8] => -4.75 [9] => -4.88 [10] => -3.9 [11] => -3.39 [12] => -4.75 [13] => -6.23 [14] => -5.72 [15] => -4.79 [16] => -7.18 [17] => -7.54 [18] => -6.76 ) [NCAV_real] => Array ( [0] => -2 [1] => -5.05 [2] => -11.14 [3] => -17.32 [4] => -26.45 [5] => -7.11 [6] => -5.4 [7] => -4.68 [8] => -4.1 [9] => -3.82 [10] => -3.17 [11] => -2.45 [12] => -3.63 [13] => -4.9 [14] => -4.62 [15] => -3.74 [16] => -5.4 [17] => -6.08 [18] => -5.45 ) [Book Value Per Share] => Array ( [0] => 2.91 [1] => 4 [2] => 5.31 [3] => 6.45 [4] => 10.48 [5] => 4.47 [6] => 4.73 [7] => 4.89 [8] => 4.03 [9] => 3.87 [10] => 4.21 [11] => 5.55 [12] => 6.7 [13] => 7.06 [14] => 5.7 [15] => 6.7 [16] => 7.86 [17] => 8.3 [18] => 8.21 ) [Tangibles_book_per_share] => Array ( [0] => 2.91 [1] => 4 [2] => 4.63 [3] => 4.58 [4] => 3.01 [5] => 2.15 [6] => 2.84 [7] => 3.06 [8] => 1.47 [9] => 1.41 [10] => 1.77 [11] => 3.11 [12] => 3.5 [13] => 4.08 [14] => 2.58 [15] => 3.13 [16] => 3.18 [17] => 3.75 [18] => 3.84 ) [deb2equity] => Array ( [0] => 0.791 [1] => 1.127 [2] => 2.38 [3] => 2.58 [4] => 2.43 [5] => 1.741 [6] => 1.036 [7] => 0.826 [8] => 1.059 [9] => 0.964 [10] => 0.764 [11] => 0.577 [12] => 0.589 [13] => 0.766 [14] => 0.755 [15] => 0.454 [16] => 0.655 [17] => 0.677 [18] => 0.614 ) [debt2rev_totaldebt] => Array ( [0] => 15.9 [1] => 46.9 [2] => 174.2 [3] => 399.7 [4] => 699.978 [5] => 666.6 [6] => 493.907 [7] => 443.61 [8] => 556.971 [9] => 487.401 [10] => 423.42 [11] => 421.794 [12] => 523.993 [13] => 659.295 [14] => 534.101 [15] => 431.1 [16] => 775.669 [17] => 848.503 [18] => 767.554 ) [debt2rev] => Array ( [0] => 0.358 [1] => 0.714 [2] => 1.08 [3] => 0.942 [4] => 1.423 [5] => 1.045 [6] => 0.566 [7] => 0.553 [8] => 0.602 [9] => 0.493 [10] => 0.356 [11] => 0.273 [12] => 0.315 [13] => 0.334 [14] => 0.559 [15] => 0.406 [16] => 0.449 [17] => 0.433 [18] => 0.482 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.72 [2] => 0.69 [3] => 0.69 [4] => 0.74 [5] => 0.72 [6] => 0.65 [7] => 0.69 [8] => 0.72 [9] => 0.70 [10] => 0.66 [11] => 0.61 [12] => 0.59 [13] => 0.63 [14] => 0.71 [15] => 0.70 [16] => 0.63 [17] => 0.67 [18] => 0.70 ) [inventory2rev] => Array ( [0] => 0.029 [1] => 0.03 [2] => 0.032 [3] => 0.031 [4] => 0.026 [5] => 0.016 [6] => 0.019 [7] => 0.01 [8] => 0.016 [9] => 0.019 [10] => 0.014 [11] => 0.013 [12] => 0.014 [13] => 0.018 [14] => 0.025 [15] => 0.022 [16] => 0.015 [17] => 0.02 [18] => 0.02 ) [ar2asset] => Array ( [0] => 0.179 [1] => 0.169 [2] => 0.141 [3] => 0.118 [4] => 0.08 [5] => 0.099 [6] => 0.144 [7] => 0.095 [8] => 0.115 [9] => 0.145 [10] => 0.159 [11] => 0.177 [12] => 0.193 [13] => 0.189 [14] => 0.159 [15] => 0.139 [16] => 0.146 [17] => 0.146 [18] => 0.135 ) [cash2asset] => Array ( [0] => 0.029 [1] => 0.035 [2] => 0.13 [3] => 0.036 [4] => 0.02 [5] => 0.088 [6] => 0.002 [7] => 0.044 [8] => 0.075 [9] => 0.016 [10] => 0.071 [11] => 0.097 [12] => 0.032 [13] => 0.046 [14] => 0.022 [15] => 0.03 [16] => 0.014 [17] => 0.017 [18] => 0.011 ) [equity2asset] => Array ( [0] => 0.445 [1] => 0.342 [2] => 0.229 [3] => 0.222 [4] => 0.251 [5] => 0.307 [6] => 0.388 [7] => 0.432 [8] => 0.382 [9] => 0.384 [10] => 0.417 [11] => 0.474 [12] => 0.478 [13] => 0.427 [14] => 0.425 [15] => 0.501 [16] => 0.456 [17] => 0.454 [18] => 0.484 ) [equity2liab_tangbile] => Array ( [0] => 0.801 [1] => 0.519 [2] => 0.259 [3] => 0.202 [4] => 0.096 [5] => 0.213 [6] => 0.382 [7] => 0.476 [8] => 0.226 [9] => 0.228 [10] => 0.301 [11] => 0.505 [12] => 0.479 [13] => 0.43 [14] => 0.334 [15] => 0.47 [16] => 0.339 [17] => 0.376 [18] => 0.438 ) [ppe2asset] => Array ( [0] => 0.706 [1] => 0.717 [2] => 0.65 [3] => 0.715 [4] => 0.67 [5] => 0.61 [6] => 0.646 [7] => 0.651 [8] => 0.501 [9] => 0.454 [10] => 0.459 [11] => 0.45 [12] => 0.49 [13] => 0.521 [14] => 0.477 [15] => 0.495 [16] => 0.461 [17] => 0.52 [18] => 0.528 ) [interest2rev] => Array ( [0] => -3.378 [1] => -3.805 [2] => -4.898 [3] => -5.065 [4] => -13.705 [5] => -11.279 [6] => -6.477 [7] => -5.399 [8] => -5.293 [9] => -4.678 [10] => -4.225 [11] => -2.518 [12] => -2.179 [13] => -2.092 [14] => -4.123 [15] => -3.881 [16] => -2.362 [17] => -2.733 [18] => -3.468 ) [std2asset] => Array ( [0] => 0.204 [1] => 0.2 [2] => 0.103 [3] => 0.069 [4] => 0.064 [5] => 0.078 [6] => 0.094 [7] => 0.078 [8] => 0.119 [9] => 0.11 [10] => 0.142 [11] => 0.145 [12] => 0.126 [13] => 0.136 [14] => 0.114 [15] => 0.149 [16] => 0.111 [17] => 0.11 [18] => 0.09 ) [ltd2asset] => Array ( [0] => 0.303 [1] => 0.373 [2] => 0.54 [3] => 0.57 [4] => 0.596 [5] => 0.523 [6] => 0.396 [7] => 0.351 [8] => 0.387 [9] => 0.365 [10] => 0.309 [11] => 0.263 [12] => 0.275 [13] => 0.314 [14] => 0.315 [15] => 0.226 [16] => 0.298 [17] => 0.307 [18] => 0.295 ) [turnover] => Array ( [0] => 0.982 [1] => 0.54 [2] => 0.504 [3] => 0.608 [4] => 0.428 [5] => 0.512 [6] => 0.711 [7] => 0.646 [8] => 0.673 [9] => 0.75 [10] => 0.896 [11] => 1.003 [12] => 0.894 [13] => 0.978 [14] => 0.574 [15] => 0.561 [16] => 0.665 [17] => 0.71 [18] => 0.615 ) [CF_Net Income] => Array ( [0] => 2.2 [1] => 3.6 [2] => 9.1 [3] => 24.2 [4] => -53.3 [5] => -20.57 [6] => 62.71 [7] => 38.146 [8] => -50.371 [9] => -32.226 [10] => 45.717 [11] => 171.033 [12] => 169.289 [13] => 84.058 [14] => -156.676 [15] => 70.349 [16] => 100.655 [17] => 9.109 [18] => -21.173 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.16 [3] => -0.22 [4] => 6.2 [5] => 0.47 [6] => -0.25 [7] => -0.08 [8] => 0 [9] => 0.05 [10] => 0 [11] => 0 [12] => -0.08 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 4.56 [1] => 5.58 [2] => 8.3 [3] => 10.19 [4] => 0 [5] => 0 [6] => 6.29 [7] => 5.08 [8] => 0 [9] => 0 [10] => 3.86 [11] => 9.54 [12] => 10.03 [13] => 7.95 [14] => 0 [15] => 6.04 [16] => 7.27 [17] => 7.57 [18] => 0 ) [CF_DDA] => Array ( [0] => 2.7 [1] => 4.7 [2] => 11.4 [3] => 33.5 [4] => 67.3 [5] => 76.891 [6] => 79.464 [7] => 81.27 [8] => 98.067 [9] => 105.432 [10] => 113.186 [11] => 127.472 [12] => 131.303 [13] => 170.774 [14] => 169.562 [15] => 143.805 [16] => 169.604 [17] => 213.783 [18] => 225.297 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.3 [1] => 7.1 [2] => 0.8 [3] => 40.9 [4] => -13.4 [5] => 37.051 [6] => 142.717 [7] => 178.716 [8] => 124.593 [9] => 69.801 [10] => 218.838 [11] => 258.724 [12] => 249.919 [13] => 367.164 [14] => 184.837 [15] => 129.805 [16] => 188.305 [17] => 369.66 [18] => 228.643 ) [Cash Flow from Others] => Array ( [0] => -0.3 [1] => -0.2 [2] => -0.2 [3] => 1.9 [4] => 6.4 [5] => 3.284 [6] => 1.007 [7] => 3.812 [8] => 63.308 [9] => 51.623 [10] => 35.584 [11] => -1.482 [12] => 12.048 [13] => 92.823 [14] => 170.226 [15] => -140.975 [16] => 51.994 [17] => 99.783 [18] => 15.983 ) [Cash Flow_PPE] => Array ( [0] => -7.2 [1] => -7.1 [2] => -84.4 [3] => -289.1 [4] => -316.9 [5] => -35.451 [6] => -78.705 [7] => -89.439 [8] => 4.202 [9] => -47.086 [10] => -99.452 [11] => -184.172 [12] => -206.456 [13] => 7.961 [14] => 5.58 [15] => 258.202 [16] => 14.1 [17] => 17.127 [18] => 17.256 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.145 [7] => -19.31 [8] => -7.228 [9] => -22.153 [10] => 0 [11] => 0 [12] => -157.955 [13] => -99.011 [14] => 12.007 [15] => -86.688 [16] => -175.093 [17] => 0 [18] => -14.6 ) [Cash Flow_CPEX] => Array ( [0] => -7.2 [1] => -7.7 [2] => -87.6 [3] => -290.4 [4] => -324 [5] => -38.173 [6] => -82.12 [7] => -93.697 [8] => -98.448 [9] => -52.734 [10] => -118.146 [11] => -195.83 [12] => -214.883 [13] => -218.994 [14] => -128.422 [15] => -180.31 [16] => -359.097 [17] => -447.16 [18] => -164.137 ) [Cash Flow from Investing] => Array ( [0] => -7.2 [1] => -13.5 [2] => -80.7 [3] => -306.3 [4] => -294.7 [5] => -37.766 [6] => -83.35 [7] => -108.749 [8] => -84.046 [9] => -64.081 [10] => -33.218 [11] => -245.647 [12] => -302.847 [13] => -329.074 [14] => -110.636 [15] => -8.631 [16] => -520.09 [17] => -428.709 [18] => -160.881 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => -4.4 [4] => 330.5 [5] => 9.571 [6] => 15.464 [7] => 3.219 [8] => 0 [9] => 1.586 [10] => 0 [11] => -1.18 [12] => -17.01 [13] => -139.358 [14] => -0.488 [15] => -3.098 [16] => -5.681 [17] => -7.519 [18] => -3.196 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 5.3 [4] => 330.5 [5] => 9.571 [6] => 15.464 [7] => 3.219 [8] => 0 [9] => 1.586 [10] => 0 [11] => 0 [12] => 13.444 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 4 [1] => 9.4 [2] => 115.9 [3] => 262.7 [4] => -9 [5] => 59.303 [6] => -177.33 [7] => -61.241 [8] => 57.765 [9] => -89.86 [10] => -98.048 [11] => -16.975 [12] => 50.249 [13] => 122.967 [14] => -128.873 [15] => -103.276 [16] => 305.475 [17] => 73.041 [18] => -80.393 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 4 [1] => 9.4 [2] => 117.4 [3] => 249 [4] => 306.3 [5] => 87.11 [6] => -167.142 [7] => -17.315 [8] => 53.267 [9] => -88.277 [10] => -111.213 [11] => -18.634 [12] => 23.24 [13] => -7.97 [14] => -127.475 [15] => -100.205 [16] => 306.084 [17] => 73.946 [18] => -85.492 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.3 [4] => -15.2 [5] => 18.236 [6] => -5.276 [7] => 40.707 [8] => -4.498 [9] => -0.003 [10] => -13.165 [11] => -0.479 [12] => -9.999 [13] => 8.421 [14] => 1.886 [15] => 6.169 [16] => 6.29 [17] => 8.424 [18] => -1.903 ) [Net Change in Cash] => Array ( [0] => 0.1 [1] => 2.9 [2] => 37.5 [3] => -16.4 [4] => -1.8 [5] => 86.395 [6] => -107.775 [7] => 52.049 [8] => 94.218 [9] => -82.79 [10] => 73.745 [11] => -5.795 [12] => -29.872 [13] => 34.188 [14] => -55.297 [15] => 19.234 [16] => -21.185 [17] => 10.506 [18] => -17.643 ) [NetChangeinCash_others] => Array ( [0] => 4.4408920985E-16 [1] => -0.1 [2] => -2.88657986403E-15 [3] => 3.5527136788E-14 [4] => -3.37507799486E-14 [5] => -7.1054273576E-15 [6] => -2.84217094304E-14 [7] => -0.603 [8] => 0.404 [9] => -0.233 [10] => -0.662 [11] => -0.238 [12] => -0.184 [13] => 4.068 [14] => -2.023 [15] => -1.735 [16] => 4.516 [17] => -4.391 [18] => 0.087 ) [total_freecashflow] => Array ( [0] => -3.9 [1] => -0.6 [2] => -86.8 [3] => -249.5 [4] => -337.4 [5] => -1.122 [6] => 60.597 [7] => 85.019 [8] => 26.145 [9] => 17.067 [10] => 100.692 [11] => 62.894 [12] => 35.036 [13] => 148.17 [14] => 56.415 [15] => -50.505 [16] => -170.792 [17] => -77.5 [18] => 64.506 ) [CF_Net Income_pct] => Array ( [0] => 66.67 [1] => 50.70 [2] => 1,137.50 [3] => 59.17 [4] => 0 [5] => -55.52 [6] => 43.94 [7] => 21.34 [8] => -40.43 [9] => -46.17 [10] => 20.89 [11] => 66.11 [12] => 67.74 [13] => 22.89 [14] => -84.76 [15] => 54.20 [16] => 53.45 [17] => 2.46 [18] => -9.26 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 5 [2] => 11 [3] => 34 [4] => 0 [5] => 77 [6] => 79 [7] => 81 [8] => 98 [9] => 105 [10] => 113 [11] => 127 [12] => 131 [13] => 171 [14] => 170 [15] => 144 [16] => 170 [17] => 214 [18] => 225 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -218.18 [1] => -108.45 [2] => -10,950.00 [3] => -710.02 [4] => 0 [5] => -103.03 [6] => -57.54 [7] => -52.43 [8] => -79.02 [9] => -75.55 [10] => -53.99 [11] => -75.69 [12] => -85.98 [13] => -59.64 [14] => -69.48 [15] => -138.91 [16] => -190.70 [17] => -120.97 [18] => -71.79 ) [Cash Flow from Investing_pct] => Array ( [0] => -218.18 [1] => -190.14 [2] => -10,087.50 [3] => -748.90 [4] => 0 [5] => -101.93 [6] => -58.40 [7] => -60.85 [8] => -67.46 [9] => -91.81 [10] => -15.18 [11] => -94.95 [12] => -121.18 [13] => -89.63 [14] => -59.86 [15] => -6.65 [16] => -276.20 [17] => -115.97 [18] => -70.36 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 187.50 [3] => -10.76 [4] => 0 [5] => 25.83 [6] => 10.84 [7] => 1.80 [8] => 0.00 [9] => 2.27 [10] => 0.00 [11] => -0.46 [12] => -6.81 [13] => -37.96 [14] => -0.26 [15] => -2.39 [16] => -3.02 [17] => -2.03 [18] => -1.40 ) [Net Issuance of Debt_pct] => Array ( [0] => 121.21 [1] => 132.39 [2] => 14,487.50 [3] => 642.30 [4] => 0 [5] => 160.06 [6] => -124.25 [7] => -34.27 [8] => 46.36 [9] => -128.74 [10] => -44.80 [11] => -6.56 [12] => 20.11 [13] => 33.49 [14] => -69.72 [15] => -79.56 [16] => 162.22 [17] => 19.76 [18] => -35.16 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 121.21 [1] => 132.39 [2] => 14,675.00 [3] => 608.80 [4] => 0 [5] => 235.11 [6] => -117.11 [7] => -9.69 [8] => 42.75 [9] => -126.47 [10] => -50.82 [11] => -7.20 [12] => 9.30 [13] => -2.17 [14] => -68.97 [15] => -77.20 [16] => 162.55 [17] => 20.00 [18] => -37.39 ) [Cash from Financing_pct] => Array ( [0] => 121.21 [1] => 132.39 [2] => 14,675.00 [3] => 631.54 [4] => 0 [5] => 185.89 [6] => -113.42 [7] => -32.47 [8] => 46.36 [9] => -126.47 [10] => -44.80 [11] => -7.02 [12] => 13.30 [13] => -4.46 [14] => -69.99 [15] => -81.95 [16] => 159.21 [17] => 17.72 [18] => -36.56 ) [Net Change in Cash_pct] => Array ( [0] => 3.03 [1] => 40.85 [2] => 4,687.50 [3] => -40.10 [4] => 0 [5] => 233.18 [6] => -75.52 [7] => 29.12 [8] => 75.62 [9] => -118.61 [10] => 33.70 [11] => -2.24 [12] => -11.95 [13] => 9.31 [14] => -29.92 [15] => 14.82 [16] => -11.25 [17] => 2.84 [18] => -7.72 ) [total_freecashflow_pct] => Array ( [0] => -118.18 [1] => -8.45 [2] => -10,850.00 [3] => -610.02 [4] => 0 [5] => -3.03 [6] => 42.46 [7] => 47.57 [8] => 20.98 [9] => 24.45 [10] => 46.01 [11] => 24.31 [12] => 14.02 [13] => 40.36 [14] => 30.52 [15] => -38.91 [16] => -90.70 [17] => -20.97 [18] => 28.21 ) [per share rev] => Array ( [0] => 6.66 [1] => 8.21 [2] => 11.7 [3] => 17.67 [4] => 17.88 [5] => 7.61 [6] => 8.54 [7] => 7.47 [8] => 7.15 [9] => 7.55 [10] => 8.91 [11] => 11.53 [12] => 12.44 [13] => 15.71 [14] => 7.89 [15] => 8.21 [16] => 11.83 [17] => 12.97 [18] => 10.45 ) [per share eps] => Array ( [0] => 0.33 [1] => 0.45 [2] => 0.66 [3] => 1.23 [4] => -1.94 [5] => -0.23 [6] => 0.61 [7] => 0.35 [8] => -0.39 [9] => -0.24 [10] => 0.34 [11] => 1.28 [12] => 1.27 [13] => 0.67 [14] => -1.29 [15] => 0.57 [16] => 0.69 [17] => 0.05 [18] => -0.14 ) [eps_nri] => Array ( [0] => 0.33 [1] => 0.45 [2] => 0.66 [3] => 1.01 [4] => -1.94 [5] => -0.25 [6] => 0.61 [7] => 0.38 [8] => -0.35 [9] => -0.2 [10] => 0.37 [11] => 1.28 [12] => 1.27 [13] => 0.67 [14] => -0.91 [15] => -0.16 [16] => 0.76 [17] => 0.67 [18] => -0.14 ) [per share_freecashflow] => Array ( [0] => -0.58 [1] => -0.08 [2] => -6.3 [3] => -10.39 [4] => -12.27 [5] => -0.01 [6] => 0.59 [7] => 0.79 [8] => 0.2 [9] => 0.13 [10] => 0.75 [11] => 0.47 [12] => 0.26 [13] => 1.18 [14] => 0.47 [15] => -0.39 [16] => -1.17 [17] => -0.51 [18] => 0.42 ) [ROE] => Array ( [0] => 10.95 [1] => 8.65 [2] => 12.43 [3] => 15.62 [4] => -18.5 [5] => -4.95 [6] => 13.15 [7] => 7.11 [8] => -9.57 [9] => -6.37 [10] => 8.25 [11] => 23.41 [12] => 19.04 [13] => 9.77 [14] => -22.08 [15] => 7.74 [16] => 8.57 [17] => 0.61 [18] => -1.74 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 4.87 [1] => 2.96 [2] => 2.84 [3] => 3.46 [4] => -4.64 [5] => -1.52 [6] => 5.11 [7] => 3.07 [8] => -3.66 [9] => -2.45 [10] => 3.44 [11] => 11.1 [12] => 9.11 [13] => 4.17 [14] => -9.38 [15] => 3.88 [16] => 3.9 [17] => 0.28 [18] => -0.84 ) [ROC_capital] => Array ( [0] => 43.8 [1] => 115.4 [2] => 302.7 [3] => 633.4 [4] => 906.43 [5] => 1024.635 [6] => 1010.355 [7] => 1013.216 [8] => 1042.8 [9] => 989.812 [10] => 1002.877 [11] => 1229.474 [12] => 1446.106 [13] => 1660.279 [14] => 1236.974 [15] => 1421.975 [16] => 1957.482 [17] => 2127.301 [18] => 1968.345 ) [ROC] => Array ( [0] => 5.02 [1] => 3.12 [2] => 3.01 [3] => 3.82 [4] => -5.88 [5] => -1.85 [6] => 6.21 [7] => 3.76 [8] => -4.83 [9] => -3.26 [10] => 4.56 [11] => 13.91 [12] => 11.71 [13] => 5.06 [14] => -12.62 [15] => 5.17 [16] => 5.18 [17] => 0.36 [18] => -1.11 ) [ROC_JOEL_capital] => Array ( [0] => 34.9 [1] => 87.7 [2] => 228.1 [3] => 555.3 [4] => 821.73 [5] => 821.308 [6] => 890.161 [7] => 857.872 [8] => 761.94 [9] => 749.627 [10] => 697.832 [11] => 825.361 [12] => 1117.876 [13] => 1270.445 [14] => 961.39 [15] => 1016.48 [16] => 1474.611 [17] => 1675.816 [18] => 1614.722 ) [ROC_JOEL] => Array ( [0] => 12.89 [1] => 9.01 [2] => 9.38 [3] => 10.84 [4] => -0.1 [5] => 5.35 [6] => 17.51 [7] => 12.83 [8] => -1.2 [9] => 4.92 [10] => 21.07 [11] => 36.84 [12] => 28.3 [13] => 13.7 [14] => -18.43 [15] => -0.39 [16] => 17.21 [17] => 12.35 [18] => 1.87 ) [ROC_JOEL_new] => Array ( [0] => 13.54 [1] => 8.9 [2] => 9.57 [3] => 10.46 [4] => -1.37 [5] => 5.34 [6] => 17.47 [7] => 12.09 [8] => -1.8 [9] => 2.3 [10] => 17.79 [11] => 34.72 [12] => 26.53 [13] => 15.79 [14] => -13.8 [15] => -0.11 [16] => 14.32 [17] => 12.41 [18] => 1.88 ) [grossmargin] => Array ( [0] => 26.13 [1] => 28.46 [2] => 31.18 [3] => 31.45 [4] => 25.52 [5] => 28.42 [6] => 34.67 [7] => 31.44 [8] => 27.64 [9] => 30.15 [10] => 34.3 [11] => 39.35 [12] => 40.7 [13] => 36.6 [14] => 29.27 [15] => 29.75 [16] => 37.24 [17] => 33.22 [18] => 29.98 ) [pretaxmargin] => Array ( [0] => 7.66 [1] => 8.52 [2] => 9.11 [3] => 9.14 [4] => -16.06 [5] => -4.13 [6] => 11.37 [7] => 8.13 [8] => -6.87 [9] => -2.88 [10] => 7.09 [11] => 17.75 [12] => 16.6 [13] => 8.83 [14] => -18.54 [15] => -3.99 [16] => 10.15 [17] => 8.16 [18] => -1.52 ) [operatingmargin] => Array ( [0] => 10.14 [1] => 12.02 [2] => 13.27 [3] => 14.18 [4] => -0.16 [5] => 6.89 [6] => 17.85 [7] => 13.71 [8] => -0.99 [9] => 3.73 [10] => 12.35 [11] => 19.66 [12] => 19.04 [13] => 8.83 [14] => -18.54 [15] => -0.37 [16] => 14.68 [17] => 10.56 [18] => 1.9 ) [netmargin] => Array ( [0] => 4.95 [1] => 5.48 [2] => 5.64 [3] => 5.7 [4] => -10.84 [5] => -2.97 [6] => 7.18 [7] => 4.75 [8] => -5.44 [9] => -3.26 [10] => 3.84 [11] => 11.06 [12] => 10.19 [13] => 4.26 [14] => -16.34 [15] => 6.92 [16] => 5.87 [17] => 0.39 [18] => -1.37 ) [pettm] => Array ( [0] => 14.290 [1] => 18.050 [2] => 26.120 [3] => 10.980 [4] => 0.000 [5] => 0.000 [6] => 17.600 [7] => 27.850 [8] => 171.830 [9] => 0.000 [10] => 40.820 [11] => 12.360 [12] => 11.330 [13] => 6.720 [14] => 0.000 [15] => 25.400 [16] => 22.720 [17] => 141.840 [18] => 0.000 ) [penri] => Array ( [0] => 14.29 [1] => 17.93 [2] => 26.20 [3] => 10.94 [4] => 0.00 [5] => 0.00 [6] => 17.77 [7] => 25.61 [8] => 0.00 [9] => 0.00 [10] => 37.42 [11] => 12.32 [12] => 11.33 [13] => 6.68 [14] => 0.00 [15] => 34.99 [16] => 20.63 [17] => 10.22 [18] => 0.00 ) [pe] => Array ( [0] => 14.290 [1] => 18.050 [2] => 26.120 [3] => 10.980 [4] => 0.000 [5] => 0.000 [6] => 17.600 [7] => 27.850 [8] => 171.830 [9] => 0.000 [10] => 40.820 [11] => 12.360 [12] => 11.330 [13] => 6.720 [14] => 0.000 [15] => 25.400 [16] => 22.720 [17] => 141.840 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.390 [6] => 3.780 [7] => 3.430 [8] => 0.000 [9] => 7.660 [10] => 7.570 [11] => 5.020 [12] => 4.020 [13] => 1.070 [14] => 3.330 [15] => 4.150 [16] => 4.860 [17] => 1.850 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.5 [5] => -2.42 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.17 [12] => 31.75 [13] => 16.5 [14] => -12.42 [15] => 0 [16] => 0 [17] => 6.32 [18] => -3.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 481.250 [6] => 18.370 [7] => 13.290 [8] => 51.550 [9] => 98.330 [10] => 17.960 [11] => 33.300 [12] => 55.350 [13] => 3.740 [14] => 18.700 [15] => 4.570 [16] => 11.290 [17] => 2.710 [18] => 18.810 ) [ps] => Array ( [0] => 0.700 [1] => 1.010 [2] => 1.450 [3] => 0.660 [4] => 0.160 [5] => 1.280 [6] => 1.260 [7] => 1.400 [8] => 1.450 [9] => 1.530 [10] => 1.510 [11] => 1.360 [12] => 1.160 [13] => 0.280 [14] => 1.060 [15] => 1.570 [16] => 1.310 [17] => 0.540 [18] => 0.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.672 [5] => -5.364 [6] => -5.194 [7] => -5.032 [8] => -1.434 [9] => -1.278 [10] => 0.34 [11] => 0.42 [12] => 0.4 [13] => 0.35 [14] => 0.466 [15] => 0.678 [16] => 0.54 [17] => 0.164 [18] => -0.128 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 84.930 [5] => 4.600 [6] => -12.350 [7] => -13.630 [8] => -8.910 [9] => -9.820 [10] => -10.250 [11] => 3.450 [12] => 33.480 [13] => 37.610 [14] => -12.670 [15] => -48.340 [16] => -33.010 [17] => 9.290 [18] => 63.630 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.290 [5] => -104.030 [6] => -65.280 [7] => -92.750 [8] => -23.140 [9] => -21.740 [10] => -6.650 [11] => 6.920 [12] => 36.100 [13] => 39.500 [14] => -10.270 [15] => -36.570 [16] => -27.130 [17] => 10.200 [18] => 61.950 ) [zscore] => Array ( [0] => 1.990 [1] => 1.390 [2] => 1.590 [3] => 1.170 [4] => 0.260 [5] => 0.940 [6] => 1.820 [7] => 1.850 [8] => 1.330 [9] => 1.760 [10] => 2.370 [11] => 3.280 [12] => 2.820 [13] => 1.850 [14] => 1.110 [15] => 1.820 [16] => 2.140 [17] => 1.540 [18] => 1.340 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 1 [5] => 6 [6] => 6 [7] => 6 [8] => 5 [9] => 7 [10] => 7 [11] => 9 [12] => 5 [13] => 4 [14] => 2 [15] => 7 [16] => 7 [17] => 3 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.220 [3] => -0.970 [4] => -2.020 [5] => -2.320 [6] => -5.260 [7] => -3.900 [8] => -2.970 [9] => -2.070 [10] => -3.680 [11] => -2.580 [12] => -2.370 [13] => -3.130 [14] => -3.280 [15] => -2.580 [16] => -2.160 [17] => -3.030 [18] => -2.990 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.19 [6] => -0.09 [7] => -0.03 [8] => -0.29 [9] => -0.36 [10] => 0.11 [11] => 0.30 [12] => 0.35 [13] => 0.48 [14] => 0.35 [15] => 0.49 [16] => 0.55 [17] => 0.33 [18] => 0.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 153.990 [7] => 154.850 [8] => 0.000 [9] => -400.090 [10] => 117.620 [11] => 52.510 [12] => 41.060 [13] => 9.230 [14] => 25.020 [15] => 26.450 [16] => 27.900 [17] => 20.880 [18] => 100.650 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -23.790 [5] => -11.230 [6] => -5.760 [7] => -3.650 [8] => -1.480 [9] => 5.570 [10] => 6.930 [11] => 8.690 [12] => 9.920 [13] => 13.140 [14] => 10.110 [15] => 9.320 [16] => 7.140 [17] => 6.020 [18] => 6.260 ) [medpsvalue] => Array ( [0] => 8.88 [1] => 10.24 [2] => 15.35 [3] => 24.71 [4] => 27.95 [5] => 9.43 [6] => 10.71 [7] => 9.38 [8] => 8.9 [9] => 9.65 [10] => 11.14 [11] => 14.43 [12] => 15.55 [13] => 19.65 [14] => 10.35 [15] => 10.31 [16] => 14.75 [17] => 16.21 [18] => 13.08 ) [ev2rev] => Array ( [0] => 1.110 [1] => 1.980 [2] => 2.650 [3] => 1.450 [4] => 1.980 [5] => 2.170 [6] => 1.820 [7] => 1.920 [8] => 1.910 [9] => 1.910 [10] => 1.770 [11] => 1.510 [12] => 1.430 [13] => 0.560 [14] => 1.610 [15] => 2.110 [16] => 1.790 [17] => 0.960 [18] => 1.220 ) [ev2ebitda] => Array ( [0] => 18.200 [1] => 10.150 [2] => 12.450 [3] => 6.550 [4] => 17.480 [5] => 11.290 [6] => 6.770 [7] => 8.120 [8] => 21.460 [9] => 21.960 [10] => 8.480 [11] => 5.290 [12] => 5.350 [13] => 2.840 [14] => 54.780 [15] => 15.710 [16] => 8.030 [17] => 4.410 [18] => 7.580 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 16.440 [2] => 19.860 [3] => 10.270 [4] => 0.000 [5] => 31.840 [6] => 8.450 [7] => 13.720 [8] => 23.860 [9] => 33.280 [10] => 14.300 [11] => 7.670 [12] => 7.510 [13] => 6.370 [14] => 0.000 [15] => 0.000 [16] => 12.220 [17] => 9.110 [18] => 64.400 ) [p2medpsvalue] => Array ( [0] => 0.56 [1] => 0.81 [2] => 1.16 [3] => 0.53 [4] => 0.13 [5] => 1.02 [6] => 1.01 [7] => 1.12 [8] => 1.16 [9] => 1.22 [10] => 1.21 [11] => 1.08 [12] => 0.93 [13] => 0.22 [14] => 0.85 [15] => 1.26 [16] => 1.05 [17] => 0.43 [18] => 0.6 ) [p2grahamnumber] => Array ( [0] => 1.1 [1] => 1.48 [2] => 2.15 [3] => 1.29 [4] => 0 [5] => 0 [6] => 1.72 [7] => 2.07 [8] => 0 [9] => 0 [10] => 3.49 [11] => 1.64 [12] => 1.43 [13] => 0.55 [14] => 0 [15] => 2.15 [16] => 2.13 [17] => 0.92 [18] => 0 ) [p2tangible_book] => Array ( [0] => 1.72 [1] => 2.06 [2] => 3.85 [3] => 2.87 [4] => 1.18 [5] => 4.48 [6] => 3.82 [7] => 3.43 [8] => 7.01 [9] => 8.37 [10] => 7.61 [11] => 5.03 [12] => 4.11 [13] => 1.08 [14] => 3.41 [15] => 4.15 [16] => 4.86 [17] => 1.85 [18] => 2.06 ) [pb] => Array ( [0] => 1.72 [1] => 2.06 [2] => 3.35 [3] => 2.03 [4] => 0.34 [5] => 2.15 [6] => 2.29 [7] => 2.15 [8] => 2.56 [9] => 3.05 [10] => 3.2 [11] => 2.82 [12] => 2.15 [13] => 0.62 [14] => 1.54 [15] => 1.94 [16] => 1.97 [17] => 0.84 [18] => 0.96 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 44.4 [1] => 65.7 [2] => 161.3 [3] => 424.5 [4] => 491.8 [5] => 637.732 [6] => 873.262 [7] => 802.564 [8] => 925.639 [9] => 987.739 [10] => 1190.444 [11] => 1546.177 [12] => 1662.012 [13] => 1972.088 [14] => 955.699 [15] => 1062.595 [16] => 1729.211 [17] => 1960.07 [18] => 1591.676 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.7 [1] => 4.7 [2] => 11.4 [3] => 33.5 [4] => 67.3 [5] => 76.891 [6] => 75.147 [7] => 78.265 [8] => 0 [9] => 103.339 [10] => 111.888 [11] => 126.011 [12] => 129.623 [13] => 170.774 [14] => 149.233 [15] => 133.898 [16] => 166.946 [17] => 213.783 [18] => 225.297 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.5 [1] => 2.5 [2] => 7.9 [3] => 21.5 [4] => 67.4 [5] => 71.93 [6] => 56.56 [7] => 43.332 [8] => 48.991 [9] => 46.206 [10] => 50.299 [11] => 38.927 [12] => 36.207 [13] => 41.247 [14] => 39.405 [15] => 41.24 [16] => 40.849 [17] => 53.566 [18] => 55.204 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 61.767 [12] => 0.276 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.3 [1] => 4.2 [2] => 41.7 [3] => 25.3 [4] => 23.478 [5] => 109.873 [6] => 2.098 [7] => 54.147 [8] => 103.21 [9] => 20.425 [10] => 94.17 [11] => 88.375 [12] => 58.503 [13] => 92.691 [14] => 37.394 [15] => 56.628 [16] => 35.443 [17] => 45.949 [18] => 28.306 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.9 [1] => 9.7 [2] => 15.7 [3] => 46.8 [4] => 57.677 [5] => 53.995 [6] => 65.579 [7] => 60.972 [8] => 91.549 [9] => 186.959 [10] => 92.131 [11] => 165.438 [12] => 105.718 [13] => 127.011 [14] => 180.91 [15] => 131.139 [16] => 282.204 [17] => 187.189 [18] => 178.531 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.9 [1] => 11.1 [2] => 15.4 [3] => 20.1 [4] => 18.527 [5] => 35.801 [6] => 107.607 [7] => 88.954 [8] => 139.229 [9] => 91.423 [10] => 133.287 [11] => 148.339 [12] => 222.418 [13] => 247.669 [14] => 179.617 [15] => 277.656 [16] => 203.26 [17] => 104.073 [18] => 58.826 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.2 [1] => 1.5 [2] => 1.4 [3] => 1.8 [4] => 16.254 [5] => 14.655 [6] => 7.946 [7] => 7.674 [8] => 24.32 [9] => 6.354 [10] => 12.639 [11] => 15.714 [12] => 12.379 [13] => 25.704 [14] => 10.152 [15] => 3.979 [16] => 1.694 [17] => 0.393 [18] => 3.573 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.3 [1] => 22.1 [2] => 57.3 [3] => 123.9 [4] => 141.539 [5] => 160.977 [6] => 149.892 [7] => 173.565 [8] => 153.951 [9] => 232.132 [10] => 218.48 [11] => 240.754 [12] => 223.668 [13] => 249.227 [14] => 243.675 [15] => 235.094 [16] => 435.835 [17] => 555.184 [18] => 509.997 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.5 [1] => -2.5 [2] => -7.9 [3] => -21.5 [4] => -67.4 [5] => -71.93 [6] => -56.56 [7] => -43.332 [8] => -48.426 [9] => -45.546 [10] => -47.586 [11] => -33.353 [12] => -29.577 [13] => -41.247 [14] => -38.906 [15] => -41.24 [16] => -40.849 [17] => -53.566 [18] => -55.204 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.1 [1] => -10.8 [2] => -28.9 [3] => -73.3 [4] => -126.3 [5] => -137.311 [6] => -151.262 [7] => -145.295 [8] => -201.586 [9] => -263.005 [10] => -262.606 [11] => -305.771 [12] => -361.699 [13] => -428.481 [14] => -341.702 [15] => -329.993 [16] => -392.903 [17] => -444.279 [18] => -447.05 ) [BS_MoneyMarket] => Array ( [0] => -1.3 [1] => -4.2 [2] => -41.7 [3] => -25.3 [4] => -23.478 [5] => -109.873 [6] => -2.098 [7] => -54.147 [8] => -103.21 [9] => -20.425 [10] => -94.17 [11] => -88.375 [12] => -58.503 [13] => -92.691 [14] => -37.394 [15] => -56.628 [16] => -35.443 [17] => -45.949 [18] => -28.306 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5.2 [1] => 13.9 [2] => 57.4 [3] => 72.1 [4] => 81.155 [5] => 163.868 [6] => 67.677 [7] => 115.119 [8] => 194.759 [9] => 207.384 [10] => 186.301 [11] => 253.813 [12] => 164.221 [13] => 219.702 [14] => 218.304 [15] => 187.767 [16] => 317.647 [17] => 233.138 [18] => 206.837 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.3 [1] => 22.1 [2] => 57.3 [3] => 123.9 [4] => 141.539 [5] => 160.977 [6] => 149.892 [7] => 173.565 [8] => 153.951 [9] => 232.132 [10] => 218.48 [11] => 240.754 [12] => 223.668 [13] => 249.227 [14] => 243.675 [15] => 235.094 [16] => 435.835 [17] => 555.184 [18] => 509.997 ) [cash2debt] => Array ( [0] => 0.082 [1] => 0.09 [2] => 0.239 [3] => 0.063 [4] => 0.034 [5] => 0.165 [6] => 0.004 [7] => 0.122 [8] => 0.185 [9] => 0.042 [10] => 0.222 [11] => 0.356 [12] => 0.112 [13] => 0.141 [14] => 0.07 [15] => 0.131 [16] => 0.046 [17] => 0.054 [18] => 0.037 ) [interest_coverage] => Array ( [0] => 3 [1] => 3.16 [2] => 2.71 [3] => 2.8 [4] => 0 [5] => 0.61 [6] => 2.76 [7] => 2.54 [8] => 0 [9] => 0.8 [10] => 2.92 [11] => 7.81 [12] => 8.74 [13] => 4.22 [14] => 0 [15] => 0 [16] => 6.21 [17] => 3.86 [18] => 0.55 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.117 [13] => 0.245 [14] => 0.555 [15] => 3.146 [16] => 0.806 [17] => -1.487 [18] => -0.595 ) [TaxProvision] => Array ( [0] => -1.2 [1] => -1.9 [2] => -5.6 [3] => -14.6 [4] => 25.7 [5] => 7.406 [6] => -37.002 [7] => -24.074 [8] => 17.955 [9] => 1.89 [10] => -35.32 [11] => -103.447 [12] => -106.768 [13] => -90.243 [14] => 65.974 [15] => 17.961 [16] => -64.117 [17] => -57.352 [18] => 3.064 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 63.417 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 75.137 [14] => 97.035 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.2 [1] => 3.6 [2] => 9.1 [3] => 24.2 [4] => -53.3 [5] => -20.57 [6] => 62.281 [7] => 41.183 [8] => -45.617 [9] => -26.583 [10] => 49.078 [11] => 171.033 [12] => 169.289 [13] => 83.813 [14] => -111.248 [15] => -24.404 [16] => 111.336 [17] => 102.677 [18] => -21.173 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.754 [9] => -5.643 [10] => -3.361 [11] => 0 [12] => 0 [13] => 0 [14] => -45.428 [15] => 94.753 [16] => -10.681 [17] => -93.568 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.33 [1] => 0.45 [2] => 0.66 [3] => 1.23 [4] => -1.94 [5] => -0.23 [6] => 0.61 [7] => 0.35 [8] => -0.39 [9] => -0.24 [10] => 0.34 [11] => 1.28 [12] => 1.27 [13] => 0.67 [14] => -1.29 [15] => 0.57 [16] => 0.69 [17] => 0.05 [18] => -0.14 ) [eps_basic] => Array ( [0] => 0.33 [1] => 0.46 [2] => 0.81 [3] => 1.41 [4] => -1.94 [5] => -0.23 [6] => 0.64 [7] => 0.36 [8] => -0.39 [9] => -0.24 [10] => 0.34 [11] => 1.3 [12] => 1.29 [13] => 0.68 [14] => -1.29 [15] => 0.57 [16] => 0.7 [17] => 0.05 [18] => -0.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 1.3 [1] => 2 [2] => 5.2 [3] => 13.3 [4] => 12.742 [5] => 10.028 [6] => 16.547 [7] => 7.776 [8] => 14.998 [9] => 19.069 [10] => 17.254 [11] => 19.505 [12] => 22.849 [13] => 34.756 [14] => 23.478 [15] => 23.516 [16] => 25.968 [17] => 38.622 [18] => 32.335 ) [CashAndCashEquivalents] => Array ( [0] => 1.3 [1] => 4.2 [2] => 41.7 [3] => 25.3 [4] => 23.478 [5] => 109.873 [6] => 2.098 [7] => 54.147 [8] => 103.21 [9] => 20.425 [10] => 94.17 [11] => 88.375 [12] => 58.503 [13] => 92.691 [14] => 37.394 [15] => 56.628 [16] => 35.443 [17] => 45.949 [18] => 28.306 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 61.767 [12] => 0.276 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.812 [7] => 40.247 [8] => 51.207 [9] => 48.268 [10] => 45.393 [11] => 58.786 [12] => 64.258 [13] => 71.014 [14] => 49.55 [15] => 60.157 [16] => 61.278 [17] => 69.158 [18] => 86.085 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 867.711 [7] => 939.441 [8] => 981.345 [9] => 951.146 [10] => 1044.433 [11] => 1221.194 [12] => 1530.967 [13] => 1637.784 [14] => 1477.863 [15] => 1613.356 [16] => 1926.018 [17] => 2244.696 [18] => 2386.67 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 89.001 [14] => 67.508 [15] => 90.096 [16] => 108.516 [17] => 127.754 [18] => 46.302 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1014.675 [7] => 1093.104 [8] => 1032.552 [9] => 999.414 [10] => 1089.826 [11] => 1279.98 [12] => 1595.225 [13] => 1858.307 [14] => 1647.718 [15] => 1832.443 [16] => 2184.81 [17] => 2528.578 [18] => 2606.738 ) [AccumulatedDepreciation] => Array ( [0] => -4.4 [1] => -8.9 [2] => -19.1 [3] => -48.4 [4] => -102.378 [5] => -159.876 [6] => -220.959 [7] => -284.204 [8] => -343.475 [9] => -401.636 [10] => -479.485 [11] => -585.689 [12] => -684.017 [13] => -806.624 [14] => -853.449 [15] => -895.699 [16] => -987.51 [17] => -1091.904 [18] => -1241.092 ) [AccountsPayable] => Array ( [0] => 3.9 [1] => 11.1 [2] => 15.4 [3] => 20.1 [4] => 18.527 [5] => 35.801 [6] => 42.544 [7] => 24.625 [8] => 45.478 [9] => 14.464 [10] => 14.633 [11] => 15.294 [12] => 35.159 [13] => 46.185 [14] => 46.086 [15] => 56.31 [16] => 71.736 [17] => 104.073 [18] => 58.826 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 27.764 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 65.063 [7] => 64.329 [8] => 93.751 [9] => 76.959 [10] => 118.654 [11] => 133.045 [12] => 187.259 [13] => 201.484 [14] => 133.531 [15] => 221.346 [16] => 103.76 [17] => 0 [18] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 13.7 [1] => 45.4 [2] => 172.8 [3] => 397.9 [4] => 683.724 [5] => 651.945 [6] => 485.961 [7] => 420.717 [8] => 521.445 [9] => 473.87 [10] => 396 [11] => 392 [12] => 495.5 [13] => 619.828 [14] => 516.839 [15] => 425 [16] => 773.573 [17] => 848.11 [18] => 763.981 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.219 [8] => 11.206 [9] => 7.177 [10] => 14.781 [11] => 14.08 [12] => 16.114 [13] => 13.763 [14] => 7.11 [15] => 2.121 [16] => 0.402 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2.2 [1] => 4.2 [2] => 35.8 [3] => 92.9 [4] => 101.43 [5] => 99.707 [6] => 127.4 [7] => 149.99 [8] => 105.761 [9] => 107.76 [10] => 96.572 [11] => 115.826 [12] => 160.068 [13] => 188.581 [14] => 146.98 [15] => 144.309 [16] => 261.072 [17] => 259.453 [18] => 284.453 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 40.855 [15] => 30.11 [16] => 30.854 [17] => 33.676 [18] => 29.944 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.2 [1] => 3.6 [2] => 9.1 [3] => 24.2 [4] => -53.3 [5] => -20.57 [6] => 62.71 [7] => 38.146 [8] => -50.371 [9] => -32.226 [10] => 45.717 [11] => 171.033 [12] => 169.289 [13] => 84.058 [14] => -156.676 [15] => 70.349 [16] => 100.655 [17] => 9.109 [18] => -21.173 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.3 [1] => -2.2 [2] => -15 [3] => -4 [4] => 9.7 [5] => -32.853 [6] => -55.076 [7] => 48.907 [8] => -19.839 [9] => -47.256 [10] => -21.56 [11] => -60.801 [12] => -59.866 [13] => -34.943 [14] => 168.824 [15] => -26.448 [16] => -152.771 [17] => -15.409 [18] => 54.003 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.2 [1] => -1.2 [2] => -5.9 [3] => -17.9 [4] => -17.4 [5] => 18.875 [6] => 29.414 [7] => -12.18 [8] => 30.322 [9] => -2.374 [10] => 42.577 [11] => 35.138 [12] => -1.36 [13] => 46.375 [14] => -126.949 [15] => 61.671 [16] => 3.72 [17] => 60.665 [18] => -82.318 ) [ChangeInWorkingCapital] => Array ( [0] => -2.7 [1] => -2.6 [2] => -23.7 [3] => -26 [4] => -8.1 [5] => -20.736 [6] => -35.162 [7] => 32.328 [8] => 54.635 [9] => -44.154 [10] => 10.628 [11] => -45.056 [12] => -87.334 [13] => -10.238 [14] => 42.982 [15] => 68.996 [16] => -219.74 [17] => 10.987 [18] => 20.465 ) [CF_DeferredTax] => Array ( [0] => 1.4 [1] => 1.6 [2] => 4.2 [3] => 7.3 [4] => -25.7 [5] => -1.818 [6] => 34.698 [7] => 23.16 [8] => -41.046 [9] => -10.874 [10] => 13.723 [11] => 6.757 [12] => 24.613 [13] => 29.747 [14] => -41.257 [15] => -12.37 [16] => 85.792 [17] => 35.998 [18] => -11.929 ) [PurchaseOfPPE] => Array ( [0] => -7.2 [1] => -7.7 [2] => -87.6 [3] => -290.4 [4] => -324 [5] => -38.173 [6] => -82.12 [7] => -93.697 [8] => -98.448 [9] => -52.734 [10] => -118.146 [11] => -195.83 [12] => -214.883 [13] => -218.994 [14] => -128.422 [15] => -180.31 [16] => -359.097 [17] => -447.16 [18] => -164.137 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.6 [2] => 3.2 [3] => 1.3 [4] => 7.1 [5] => 2.722 [6] => 3.415 [7] => 4.258 [8] => 4.202 [9] => 5.648 [10] => 18.694 [11] => 11.658 [12] => 8.427 [13] => 7.961 [14] => 5.58 [15] => 258.202 [16] => 14.1 [17] => 17.127 [18] => 17.256 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -7.228 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -99.011 [14] => 12.007 [15] => -86.688 [16] => -187.058 [17] => 0 [18] => -14.6 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11.965 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -83.769 [12] => -121.613 [13] => -19.306 [14] => 0 [15] => 0 [16] => 0 [17] => -0.676 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.757 [11] => 22.294 [12] => 183.177 [13] => 0.276 [14] => 0.199 [15] => 0.165 [16] => 0 [17] => 2 [18] => 0.6 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 17.428 [9] => 5.158 [10] => 60.477 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -6.7 [2] => 3.7 [3] => -7.2 [4] => 22.2 [5] => -2.315 [6] => -4.645 [7] => -19.31 [8] => -1.42108547152E-14 [9] => -22.153 [10] => 0 [11] => 2.48689957516E-14 [12] => -157.955 [13] => -1.44328993201E-14 [14] => 1.60982338571E-15 [15] => 6.24500451352E-15 [16] => -5.3290705182E-14 [17] => 2.30926389122E-14 [18] => -3.33066907388E-16 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.08 [2] => 0.28 [3] => 0.41 [4] => 0.22 [5] => -0.01 [6] => 0 [7] => -0.03 [8] => -0.07 [9] => -0.03 [10] => -0.11 [11] => 0.1 [12] => 0.12 [13] => 0.02 [14] => -0.14 [15] => -0.03 [16] => 0.17 [17] => 0.02 [18] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 1.23 [1] => 1.13 [2] => 2.82 [3] => 2.66 [4] => 1.81 [5] => 2.6 [6] => 1.78 [7] => 1.99 [8] => 1.93 [9] => 2.14 [10] => 1.9 [11] => 2.19 [12] => 2.08 [13] => 2.05 [14] => 2.02 [15] => 1.47 [16] => 2.07 [17] => 1.93 [18] => 2.18 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 1.05 [2] => 2.66 [3] => 2.38 [4] => 1.64 [5] => 2.49 [6] => 1.64 [7] => 1.91 [8] => 1.84 [9] => 2.01 [10] => 1.8 [11] => 2.1 [12] => 1.98 [13] => 1.92 [14] => 1.9 [15] => 1.39 [16] => 1.98 [17] => 1.81 [18] => 2.04 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.08 [2] => 5.04 [3] => 9.74 [4] => 0 [5] => 3.14 [6] => 11.83 [7] => 7.29 [8] => 4.19 [9] => 3 [10] => 6.99 [11] => 13.04 [12] => 13.32 [13] => 15.7 [14] => 0 [15] => 0 [16] => 8.18 [17] => 10.98 [18] => 1.55 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -50.65 [2] => -32.45 [3] => -74.24 [4] => -14.47 [5] => -211.73 [6] => -17.68 [7] => -8.8 [8] => -18.94 [9] => -0.15 [10] => -0.64 [11] => 0 [12] => -0.82 [13] => 8.16 [14] => -1.76 [15] => -14.25 [16] => -6.4 [17] => -0.23 [18] => -0.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 23.27 [2] => 42.51 [3] => 51.03 [4] => 1.19 [5] => -57.44 [6] => 12.22 [7] => -12.53 [8] => -4.28 [9] => 5.59 [10] => 18.01 [11] => 29.41 [12] => 7.89 [13] => 26.29 [14] => -49.78 [15] => 4.06 [16] => 44.09 [17] => 9.64 [18] => -19.43 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 36.36 [2] => 46.67 [3] => 86.36 [4] => -257.72 [5] => 0 [6] => 0 [7] => -42.62 [8] => -211.43 [9] => 0 [10] => 0 [11] => 276.47 [12] => -0.78 [13] => -47.24 [14] => -292.54 [15] => 0 [16] => 21.05 [17] => -92.75 [18] => -380 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.57101449275 [12] => 0.338410991637 [13] => 0.177612337144 [14] => 0 [15] => 0 [16] => 0 [17] => 1.10010764263 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.12 [10] => 1.94 [11] => 1.8 [12] => 1.45 [13] => 0.34 [14] => 0.87 [15] => 1.39 [16] => 2.17 [17] => 1.15 [18] => 1.26 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.54 [12] => 0.45 [13] => 0.27 [14] => 0 [15] => 0 [16] => 0 [17] => 1.1 [18] => 0 ) )
Key Energy Services Inc (NYSE:KEG)
Days Inventory
13.70 (As of Mar. 2014)

Key Energy Services Inc's inventory for the three months ended in Mar. 2014 was $39 Mil. Key Energy Services Inc's cost of goods sold for the three months ended in Mar. 2014 was $258 Mil. Hence, Key Energy Services Inc's days inventory for the three months ended in Mar. 2014 was 13.70.

Key Energy Services Inc's days inventory increased from Mar. 2013 (12.80) to Mar. 2014 (13.70). It might indicate that Key Energy Services Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Key Energy Services Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 9.93.

Inventory turnover measures how fast the company turns over its inventory within a year. Key Energy Services Inc's inventory turnover for the three months ended in Mar. 2014 was 6.64.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Key Energy Services Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Key Energy Services Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=32.335/1114.462*365
=10.59

Key Energy Services Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=38.879/258.302*91
=13.70

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Key Energy Services Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=38.879/356.141*91
=9.93

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Key Energy Services Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Key Energy Services Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=38.879 / 356.141
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Key Energy Services Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 10.098.057.598.4610.1512.6811.508.7310.7710.59

Key Energy Services Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 8.149.4710.2212.3011.0712.8012.6314.0011.3213.70
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide