Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.50 [1] => 9.39 [2] => 11.63 [3] => 11.88 [4] => 13.69 [5] => 12.92 [6] => 14.88 [7] => 17.00 [8] => 16.58 [9] => 22.93 [10] => 29.47 [11] => 33.25 [12] => 46.88 [13] => 47.63 [14] => 42.95 [15] => 15.26 [16] => 18.14 [17] => 20.30 [18] => 21.03 [19] => 23.15 ) [price_low] => Array ( [0] => 0.00 [1] => 7.92 [2] => 8.50 [3] => 10.17 [4] => 11.21 [5] => 10.42 [6] => 11.02 [7] => 13.63 [8] => 14.01 [9] => 15.25 [10] => 20.28 [11] => 26.40 [12] => 32.73 [13] => 35.30 [14] => 11.26 [15] => 6.97 [16] => 12.59 [17] => 14.11 [18] => 16.27 [19] => 19.25 ) [BS_share] => Array ( [0] => 106.000 [1] => 101.14 [2] => 108.59 [3] => 144.366 [4] => 224.305 [5] => 9.660 [6] => 189.17 [7] => 192.72 [8] => 209.13 [9] => 220.83 [10] => 224.08 [11] => 227.28 [12] => 241.37 [13] => 252.71 [14] => 271.08 [15] => 405.53 [16] => 406.42 [17] => 406.94 [18] => 407.78 [19] => 409.69 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 106.000 [1] => 101.142 [2] => 107.462 [3] => 144.366 [4] => 224.305 [5] => 9.660 [6] => 185.956 [7] => 223.142 [8] => 231.868 [9] => 217.540 [10] => 227.143 [11] => 230.868 [12] => 244.615 [13] => 257.058 [14] => 258.843 [15] => 350.077 [16] => 406.201 [17] => 407.669 [18] => 406.689 [19] => 408.614 ) [Revenue] => Array ( [0] => 130.3 [1] => 149.8 [2] => 181.5 [3] => 213.1 [4] => 329.652 [5] => 401.252 [6] => 415.201 [7] => 415.064 [8] => 399.725 [9] => 604.935 [10] => 659.056 [11] => 501.569 [12] => 587.547 [13] => 674.534 [14] => 824.703 [15] => 830.831 [16] => 880.53 [17] => 861.057 [18] => 874.403 [19] => 946.673 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 183.737 [14] => 216.07 [15] => 232.824 [16] => 246.121 [17] => 236.746 [18] => 230.696 [19] => 246.061 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 490.797 [14] => 608.633 [15] => 598.007 [16] => 634.409 [17] => 624.311 [18] => 643.707 [19] => 700.612 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 56.475 [12] => 77.324 [13] => 103.882 [14] => 116.187 [15] => 108.043 [16] => 109.152 [17] => 118.873 [18] => 123.925 [19] => 127.913 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 0 [7] => 74.209 [8] => 76.674 [9] => 89.068 [10] => 102.872 [11] => 108.042 [12] => 144.767 [13] => 191.27 [14] => 206.518 [15] => 227.776 [16] => 247.637 [17] => 251.139 [18] => 262.742 [19] => 257.855 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 212.331 [12] => 212.121 [13] => 235.09 [14] => 286.444 [15] => 226.656 [16] => 290.169 [17] => 252.926 [18] => 266.548 [19] => 225.502 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 268.806 [12] => 289.445 [13] => -151.825 [14] => -206.002 [15] => -263.308 [16] => -235.088 [17] => -252.512 [18] => -253.234 [19] => -347.197 ) [Month End Stock Price] => Array ( [0] => 8.417 [1] => 9.084 [2] => 11.625 [3] => 11.75 [4] => 13.23 [5] => 11.292 [6] => 14.73 [7] => 16.62 [8] => 15.575 [9] => 22.83 [10] => 28.995 [11] => 32.08 [12] => 44.95 [13] => 36.4 [14] => 18.28 [15] => 13.53 [16] => 18.04 [17] => 16.24 [18] => 19.32 [19] => 19.75 ) [mktcap] => Array ( [0] => 892.202 [1] => 918.75576 [2] => 1262.35875 [3] => 1696.3005 [4] => 2967.55515 [5] => 109.08072 [6] => 2786.4741 [7] => 3203.0064 [8] => 3257.19975 [9] => 5041.5489 [10] => 6497.1996 [11] => 7291.1424 [12] => 10849.5815 [13] => 9198.644 [14] => 4955.3424 [15] => 5486.8209 [16] => 7331.8168 [17] => 6608.7056 [18] => 7878.3096 [19] => 8091.3775 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.997 [8] => 66.992 [9] => 45.677 [10] => 123.771 [11] => 0 [12] => 547.724 [13] => 300.487 [14] => 394.351 [15] => 331.651 [16] => 349.145 [17] => 146.422 [18] => 178.416 [19] => 211.534 ) [ev_addition] => Array ( [0] => 377.7 [1] => 393.6 [2] => 369.4 [3] => 536.2 [4] => 1302.6 [5] => 1249.571 [6] => 0 [7] => 1245.082 [8] => 1559.958 [9] => 2209.188 [10] => 2101.742 [11] => 0 [12] => 2626.563 [13] => 4364.971 [14] => 4384.214 [15] => 4322.8 [16] => 3905.987 [17] => 4162.674 [18] => 4184.323 [19] => 4147.078 ) [ev_addition_per_share] => Array ( [0] => 3.563 [1] => 3.892 [2] => 3.402 [3] => 3.714 [4] => 5.807 [5] => 129.355 [6] => 0 [7] => 6.461 [8] => 7.459 [9] => 10.004 [10] => 9.379 [11] => 0 [12] => 10.882 [13] => 17.273 [14] => 16.173 [15] => 10.66 [16] => 9.611 [17] => 10.229 [18] => 10.261 [19] => 10.122 ) [ev_per_share] => Array ( [0] => 11.977 [1] => 12.974 [2] => 15.025 [3] => 15.46 [4] => 19.04 [5] => 140.652 [6] => 14.73 [7] => 23.08 [8] => 23.035 [9] => 32.83 [10] => 38.375 [11] => 32.08 [12] => 55.83 [13] => 53.67 [14] => 34.45 [15] => 24.19 [16] => 27.65 [17] => 26.47 [18] => 29.58 [19] => 29.87 ) [ev] => Array ( [0] => 1269.902 [1] => 1312.35576 [2] => 1631.75875 [3] => 2232.5005 [4] => 4270.15515 [5] => 1358.65172 [6] => 2786.4741 [7] => 4448.0884 [8] => 4817.15775 [9] => 7250.7369 [10] => 8598.9416 [11] => 7291.1424 [12] => 13476.1445 [13] => 13563.615 [14] => 9339.5564 [15] => 9809.6209 [16] => 11237.8038 [17] => 10771.3796 [18] => 12062.6326 [19] => 12238.4555 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.071 [12] => 8.928 [13] => -10.55 [14] => -26.529 [15] => -77.579 [16] => -40.064 [17] => 18.491 [18] => 2.268 [19] => 6.077 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.376 [8] => 6.552 [9] => 1.516 [10] => 3.919 [11] => 0.165 [12] => 4.387 [13] => -42.372 [14] => -12.974 [15] => -30.144 [16] => 3.228 [17] => 21.33 [18] => 16.922 [19] => 34.52 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 254.232 [8] => 249.91 [9] => 0 [10] => 0 [11] => 177.375 [12] => 165.694 [13] => 80.495 [14] => 103.443 [15] => -25.843 [16] => 45.244 [17] => 64.458 [18] => 45.147 [19] => 34.667 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18.565 [9] => 19.182 [10] => 18.701 [11] => 55.931 [12] => 74.638 [13] => 0 [14] => 56.119 [15] => 33.098 [16] => 21.241 [17] => 16.567 [18] => 2.041 [19] => 16.999 ) [InterestExpense] => Array ( [0] => 0 [1] => -25.6 [2] => -27 [3] => -31.7 [4] => -64.285 [5] => -83.479 [6] => -90.903 [7] => -86.088 [8] => -85.323 [9] => -101.351 [10] => -105.898 [11] => -126.432 [12] => -170.677 [13] => -213.086 [14] => -212.591 [15] => -208.018 [16] => -226.102 [17] => -223.526 [18] => -225.71 [19] => -213.911 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 0 [7] => 74.209 [8] => 76.674 [9] => 89.068 [10] => 102.872 [11] => 108.042 [12] => 144.767 [13] => 191.27 [14] => 206.518 [15] => 227.776 [16] => 247.637 [17] => 251.139 [18] => 262.742 [19] => 257.855 ) [ReconciledDepreciation] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 64.98 [7] => 74.21 [8] => 76.67 [9] => 89.07 [10] => 102.87 [11] => 108.04 [12] => 144.77 [13] => 191.27 [14] => 206.52 [15] => 227.78 [16] => 247.64 [17] => 251.14 [18] => 262.74 [19] => 257.86 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 340.32 [8] => 335.233 [9] => 0 [10] => 0 [11] => 303.807 [12] => 336.371 [13] => 293.581 [14] => 316.034 [15] => 182.175 [16] => 271.346 [17] => 287.984 [18] => 270.857 [19] => 248.578 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 414.529 [8] => 411.907 [9] => 0 [10] => 0 [11] => 411.849 [12] => 481.138 [13] => 484.851 [14] => 522.552 [15] => 409.951 [16] => 518.983 [17] => 539.123 [18] => 533.599 [19] => 506.433 ) [EBITDA] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 0 [7] => 414.529 [8] => 411.907 [9] => 89.068 [10] => 102.872 [11] => 411.849 [12] => 481.138 [13] => 484.851 [14] => 522.552 [15] => 409.951 [16] => 518.983 [17] => 539.123 [18] => 533.599 [19] => 506.433 ) [EBITDA_1] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 0 [7] => 414.529 [8] => 411.907 [9] => 89.068 [10] => 102.872 [11] => 411.849 [12] => 481.138 [13] => 484.851 [14] => 522.552 [15] => 409.951 [16] => 518.983 [17] => 539.123 [18] => 533.599 [19] => 506.433 ) [DDA_new] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 64.98 [7] => 74.21 [8] => 76.67 [9] => 89.07 [10] => 102.87 [11] => 108.04 [12] => 144.77 [13] => 191.27 [14] => 206.52 [15] => 227.78 [16] => 247.64 [17] => 251.14 [18] => 262.74 [19] => 257.86 ) [EBITDA_per_share] => Array ( [0] => 0.22 [1] => 0.26 [2] => 0.25 [3] => 0 [4] => 0.23 [5] => 6.98 [6] => 0 [7] => 1.86 [8] => 1.78 [9] => 0.41 [10] => 0.45 [11] => 1.78 [12] => 1.97 [13] => 1.89 [14] => 2.02 [15] => 1.17 [16] => 1.28 [17] => 1.32 [18] => 1.31 [19] => 1.24 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.92 [12] => 0.87 [13] => 0.91 [14] => 1.11 [15] => 0.65 [16] => 0.71 [17] => 0.62 [18] => 0.66 [19] => 0.55 ) [Net Income] => Array ( [0] => 40.3 [1] => 51.9 [2] => 73.8 [3] => 85.7 [4] => 122.266 [5] => 176.8 [6] => 0 [7] => 236.538 [8] => 245.668 [9] => 0 [10] => 0 [11] => 363.628 [12] => 428.259 [13] => 442.83 [14] => 249.902 [15] => -3.942 [16] => 142.868 [17] => 169.051 [18] => 266.073 [19] => 236.281 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 7.6 [2] => 16.1 [3] => 0 [4] => -24.654 [5] => 169.7 [6] => 0 [7] => 24.553 [8] => 18.437 [9] => 22.457 [10] => 11.638 [11] => 11.638 [12] => 11.638 [13] => 19.659 [14] => 47.288 [15] => 47.288 [16] => 51.346 [17] => 59.363 [18] => 93.4 [19] => 58.294 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.565 [1] => 0.49 [2] => 0.533 [3] => 0.59 [4] => 0.67 [5] => 0.82 [6] => 0.907 [7] => 0.98 [8] => 1.05 [9] => 1.095 [10] => 1.16 [11] => 1.27 [12] => 1.38 [13] => 1.52 [14] => 1.68 [15] => 0.72 [16] => 0.66 [17] => 0.73 [18] => 0.78 [19] => 0.855 ) [Shares Outstanding] => Array ( [0] => 106.000 [1] => 101.142 [2] => 107.462 [3] => 144.366 [4] => 224.305 [5] => 9.660 [6] => 185.956 [7] => 223.142 [8] => 231.868 [9] => 217.540 [10] => 227.143 [11] => 230.868 [12] => 244.615 [13] => 257.058 [14] => 258.843 [15] => 350.077 [16] => 406.201 [17] => 407.669 [18] => 406.689 [19] => 408.614 ) [shares_diluted] => Array ( [0] => 106.000 [1] => 101.142 [2] => 107.462 [3] => 144.366 [4] => 224.305 [5] => 9.660 [6] => 185.956 [7] => 223.142 [8] => 231.868 [9] => 217.540 [10] => 227.143 [11] => 230.868 [12] => 244.615 [13] => 257.058 [14] => 258.843 [15] => 350.077 [16] => 406.201 [17] => 407.669 [18] => 406.689 [19] => 408.614 ) [shares_basic] => Array ( [0] => 106.000 [1] => 101.142 [2] => 107.462 [3] => 142.762 [4] => 222.606 [5] => 9.595 [6] => 184.218 [7] => 218.541 [8] => 229.526 [9] => 214.184 [10] => 222.859 [11] => 226.641 [12] => 239.552 [13] => 252.129 [14] => 257.811 [15] => 350.077 [16] => 405.827 [17] => 406.530 [18] => 405.997 [19] => 407.631 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.27 [14] => 0.26 [15] => 0.28 [16] => 0.28 [17] => 0.27 [18] => 0.26 [19] => 0.26 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 72.76 [14] => 73.80 [15] => 71.98 [16] => 72.05 [17] => 72.51 [18] => 73.62 [19] => 74.01 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 11.26 [12] => 13.16 [13] => 15.40 [14] => 14.09 [15] => 13.00 [16] => 12.40 [17] => 13.81 [18] => 14.17 [19] => 13.51 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -17.09 [2] => -14.88 [3] => -14.88 [4] => -19.50 [5] => -20.80 [6] => -21.89 [7] => -20.74 [8] => -21.35 [9] => -16.75 [10] => -16.07 [11] => -25.21 [12] => -29.05 [13] => -31.59 [14] => -25.78 [15] => -25.04 [16] => -25.68 [17] => -25.96 [18] => -25.81 [19] => -22.60 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 61.25 [8] => 62.52 [9] => 0.00 [10] => 0.00 [11] => 35.36 [12] => 28.20 [13] => 11.93 [14] => 12.54 [15] => -3.11 [16] => 5.14 [17] => 7.49 [18] => 5.16 [19] => 3.66 ) [Net Income_pct] => Array ( [0] => 30.93 [1] => 34.65 [2] => 40.66 [3] => 40.22 [4] => 37.09 [5] => 44.06 [6] => 0.00 [7] => 56.99 [8] => 61.46 [9] => 0.00 [10] => 0.00 [11] => 72.50 [12] => 72.89 [13] => 65.65 [14] => 30.30 [15] => -0.47 [16] => 16.23 [17] => 19.63 [18] => 30.43 [19] => 24.96 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 152.88 [13] => 47.63 [14] => 41.48 [15] => 49.91 [16] => 54.11 [17] => 113.19 [18] => 101.12 [19] => 75.02 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 932.12 [13] => 112.052 [14] => 131.097 [15] => 122.528 [16] => 119.29 [17] => 92.159 [18] => 96.518 [19] => 104.496 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 579.06 [13] => 60.63 [14] => 58.02 [15] => 53.83 [16] => 49.45 [17] => 39.07 [18] => 40.29 [19] => 40.29 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 246.087 [13] => 88.017 [14] => 93.732 [15] => 113.61 [16] => 130.536 [17] => 267.025 [18] => 242.244 [19] => 194.569 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 734.445 [14] => 828.197 [15] => 606.256 [16] => 626.729 [17] => 575.421 [18] => 592.033 [19] => 581.801 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -82.997 [8] => -66.992 [9] => -45.677 [10] => -123.771 [11] => 0 [12] => -793.811 [13] => 345.941 [14] => 340.114 [15] => 160.995 [16] => 147.048 [17] => 161.974 [18] => 171.373 [19] => 175.698 ) [Net PPE] => Array ( [0] => 664.1 [1] => 776.3 [2] => 891.5 [3] => 0 [4] => 2768 [5] => 2627.312 [6] => 0 [7] => 2748.486 [8] => 2882.413 [9] => 3605.676 [10] => 3457.58 [11] => 0 [12] => 5194.649 [13] => 6347.591 [14] => 6659.252 [15] => 7539.193 [16] => 7043.38 [17] => 7078.167 [18] => 7201.825 [19] => 7244.663 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 736.7 [1] => 884.2 [2] => 1023 [3] => 1343.9 [4] => 3051.178 [5] => 3011.297 [6] => 3175.294 [7] => 3387.342 [8] => 3756.878 [9] => 4641.092 [10] => 4749.597 [11] => 5534.636 [12] => 7869.28 [13] => 9097.816 [14] => 9397.147 [15] => 10183.079 [16] => 9833.875 [17] => 9628.762 [18] => 9751.234 [19] => 9663.63 ) [Other Long-Term Assets] => Array ( [0] => 72.6 [1] => 107.9 [2] => 131.5 [3] => 1343.9 [4] => 283.178 [5] => 383.985 [6] => 3175.294 [7] => 638.856 [8] => 874.465 [9] => 1035.416 [10] => 1292.017 [11] => 5534.636 [12] => 2674.631 [13] => 2015.78 [14] => 1909.698 [15] => 2037.63 [16] => 2163.766 [17] => 1975.174 [18] => 1957.376 [19] => 1837.166 ) [Total Assets Non-liquid] => Array ( [0] => 736.7 [1] => 884.2 [2] => 1023 [3] => 1343.9 [4] => 3051.178 [5] => 3011.297 [6] => 3175.294 [7] => 3304.345 [8] => 3689.886 [9] => 4595.415 [10] => 4625.826 [11] => 5534.636 [12] => 7321.556 [13] => 8797.329 [14] => 9002.796 [15] => 9851.428 [16] => 9484.73 [17] => 9482.34 [18] => 9572.818 [19] => 9452.096 ) [HardAssets] => Array ( [0] => 736.7 [1] => 884.2 [2] => 1023 [3] => 1343.9 [4] => 3051.178 [5] => 3011.297 [6] => 3175.294 [7] => 3304.345 [8] => 3689.886 [9] => 4595.415 [10] => 4625.826 [11] => 5534.636 [12] => 7321.556 [13] => 8797.329 [14] => 9002.796 [15] => 9851.428 [16] => 9484.73 [17] => 9482.34 [18] => 9572.818 [19] => 9452.096 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1095.788 [13] => 273.578 [14] => 282.338 [15] => 265.198 [16] => 273.772 [17] => 217.703 [18] => 208.399 [19] => 228.786 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 305.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 4.7 [1] => 4.3 [2] => 4.7 [3] => 4.5 [4] => 13 [5] => 0 [6] => 0 [7] => 0 [8] => 93.94 [9] => 99.917 [10] => 106.891 [11] => 0 [12] => 425.242 [13] => 448.159 [14] => 221.035 [15] => 265.005 [16] => 225.444 [17] => 193.757 [18] => 167.32 [19] => 137.109 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 538.668 [14] => 519.915 [15] => 265.198 [16] => 273.772 [17] => 217.703 [18] => 208.399 [19] => 228.786 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1095.788 [13] => 265.09 [14] => 237.577 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => 0.608 [6] => 0 [7] => 1.034 [8] => 1.046 [9] => 1.106 [10] => 1.124 [11] => 0 [12] => 2.509 [13] => 2.528 [14] => 2.711 [15] => 0 [16] => 4.064 [17] => 4.069 [18] => 4.078 [19] => 4.097 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.7 [13] => 0.884 [14] => 0.884 [15] => 0.884 [16] => 0.954 [17] => 0.954 [18] => 0.102 [19] => 0.102 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1707.3 [5] => 1730.278 [6] => 0 [7] => 1976.442 [8] => 1984.82 [9] => 2147.286 [10] => 2200.544 [11] => 0 [12] => 3178.016 [13] => 3677.509 [14] => 4217.806 [15] => 5283.204 [16] => 5469.841 [17] => 5492.022 [18] => 5651.17 [19] => 5689.258 ) [Retained Earnings] => Array ( [0] => -109.3 [1] => -114.7 [2] => -115.1 [3] => -115.6 [4] => -124.2 [5] => -122.959 [6] => 0 [7] => -93.131 [8] => -85.367 [9] => -30.112 [10] => -3.749 [11] => 0 [12] => 140.509 [13] => 180.005 [14] => -58.162 [15] => -338.738 [16] => -515.164 [17] => -702.999 [18] => -824.008 [19] => -996.058 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 320.7 [1] => 447.2 [2] => 605.8 [3] => 743.3 [4] => 1585.019 [5] => 1609.256 [6] => 1708.285 [7] => 1892.647 [8] => 1908.8 [9] => 2135.846 [10] => 2236.4 [11] => 2387.214 [12] => 3366.959 [13] => 3894.574 [14] => 3983.698 [15] => 4852.973 [16] => 4935.842 [17] => 4686.386 [18] => 4765.16 [19] => 4632.417 ) [Long-Term Debt] => Array ( [0] => 67.8 [1] => 389.3 [2] => 364.7 [3] => 531.7 [4] => 1289.6 [5] => 1249.571 [6] => 0 [7] => 1328.079 [8] => 1533.01 [9] => 2154.948 [10] => 2118.622 [11] => 0 [12] => 2748.345 [13] => 4216.415 [14] => 4556.646 [15] => 4388.562 [16] => 4028.734 [17] => 4114.385 [18] => 4195.317 [19] => 4221.401 ) [Total Liabilities] => Array ( [0] => 416 [1] => 437 [2] => 417.2 [3] => 600.6 [4] => 1466.159 [5] => 1402.041 [6] => 1467.009 [7] => 1494.695 [8] => 1849.55 [9] => 2505.246 [10] => 2513.197 [11] => 3147.422 [12] => 4502.321 [13] => 5203.242 [14] => 5413.449 [15] => 5330.106 [16] => 4898.033 [17] => 4942.376 [18] => 4986.074 [19] => 5031.213 ) [Other Long-Term Liab.] => Array ( [0] => 348.2 [1] => 47.7 [2] => 52.5 [3] => 68.9 [4] => 176.559 [5] => 152.47 [6] => 1467.009 [7] => 166.616 [8] => 316.54 [9] => 350.298 [10] => 394.575 [11] => 3147.422 [12] => 1753.976 [13] => 448.159 [14] => 336.888 [15] => 676.346 [16] => 595.527 [17] => 610.288 [18] => 582.358 [19] => 581.026 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.45 [8] => 1.78 [9] => 0.98 [10] => 2.61 [11] => 0.00 [12] => 6.96 [13] => 3.30 [14] => 4.20 [15] => 3.26 [16] => 3.55 [17] => 1.52 [18] => 1.83 [19] => 2.19 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.13 [13] => 0.97 [14] => 1.00 [15] => 1.12 [16] => 1.33 [17] => 2.77 [18] => 2.48 [19] => 2.01 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -2.45 [8] => -1.78 [9] => -0.98 [10] => -2.61 [11] => 0.00 [12] => -10.09 [13] => 3.80 [14] => 3.62 [15] => 1.58 [16] => 1.50 [17] => 1.68 [18] => 1.76 [19] => 1.82 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 8.07 [14] => 8.81 [15] => 5.95 [16] => 6.37 [17] => 5.98 [18] => 6.07 [19] => 6.02 ) [Net PPE_pct] => Array ( [0] => 90.15 [1] => 87.80 [2] => 87.15 [3] => 0.00 [4] => 90.72 [5] => 87.25 [6] => 0.00 [7] => 81.14 [8] => 76.72 [9] => 77.69 [10] => 72.80 [11] => 0.00 [12] => 66.01 [13] => 69.77 [14] => 70.86 [15] => 74.04 [16] => 71.62 [17] => 73.51 [18] => 73.86 [19] => 74.97 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.85 [1] => 12.20 [2] => 12.85 [3] => 100.00 [4] => 9.28 [5] => 12.75 [6] => 100.00 [7] => 18.86 [8] => 23.28 [9] => 22.31 [10] => 27.20 [11] => 100.00 [12] => 33.99 [13] => 22.16 [14] => 20.32 [15] => 20.01 [16] => 22.00 [17] => 20.51 [18] => 20.07 [19] => 19.01 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 13.92 [13] => 3.01 [14] => 3.00 [15] => 2.60 [16] => 2.78 [17] => 2.26 [18] => 2.14 [19] => 2.37 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -13.92 [13] => 2.91 [14] => 2.53 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 5.92 [14] => 5.53 [15] => 2.60 [16] => 2.78 [17] => 2.26 [18] => 2.14 [19] => 2.37 ) [Long-Term Debt_pct] => Array ( [0] => 9.20 [1] => 44.03 [2] => 35.65 [3] => 39.56 [4] => 42.27 [5] => 41.50 [6] => 0.00 [7] => 39.21 [8] => 40.81 [9] => 46.43 [10] => 44.61 [11] => 0.00 [12] => 34.92 [13] => 46.35 [14] => 48.49 [15] => 43.10 [16] => 40.97 [17] => 42.73 [18] => 43.02 [19] => 43.68 ) [Other Long-Term Liab._pct] => Array ( [0] => 47.26 [1] => 5.39 [2] => 5.13 [3] => 5.13 [4] => 5.79 [5] => 5.06 [6] => 46.20 [7] => 4.92 [8] => 8.43 [9] => 7.55 [10] => 8.31 [11] => 56.87 [12] => 22.29 [13] => 4.93 [14] => 3.59 [15] => 6.64 [16] => 6.06 [17] => 6.34 [18] => 5.97 [19] => 6.01 ) [Total Liabilities_pct] => Array ( [0] => 56.47 [1] => 49.42 [2] => 40.78 [3] => 44.69 [4] => 48.05 [5] => 46.56 [6] => 46.20 [7] => 44.13 [8] => 49.23 [9] => 53.98 [10] => 52.91 [11] => 56.87 [12] => 57.21 [13] => 57.19 [14] => 57.61 [15] => 52.34 [16] => 49.81 [17] => 51.33 [18] => 51.13 [19] => 52.06 ) [netcash] => Array ( [0] => -3.92 [1] => -4.32 [2] => -3.84 [3] => -4.16 [4] => -6.54 [5] => -145.14 [6] => -7.75 [7] => -7.33 [8] => -8.52 [9] => -11.14 [10] => -10.66 [11] => -13.85 [12] => -16.38 [13] => -19.4 [14] => -18.52 [15] => -12.33 [16] => -11.19 [17] => -11.79 [18] => -11.79 [19] => -11.76 ) [NCAV] => Array ( [0] => -3.92 [1] => -4.32 [2] => -3.84 [3] => -4.16 [4] => -6.54 [5] => -145.14 [6] => -7.75 [7] => -7.33 [8] => -8.52 [9] => -11.14 [10] => -10.66 [11] => -13.85 [12] => -15.62 [13] => -19.14 [14] => -18.26 [15] => -12.12 [16] => -10.95 [17] => -11.3 [18] => -11.34 [19] => -11.41 ) [NCAV_real] => Array ( [0] => -3.92 [1] => -4.32 [2] => -3.84 [3] => -4.16 [4] => -6.54 [5] => -145.14 [6] => -7.75 [7] => -7.76 [8] => -8.84 [9] => -11.34 [10] => -11.22 [11] => -13.85 [12] => -18.66 [13] => -17.69 [14] => -16.92 [15] => -11.65 [16] => -10.51 [17] => -10.73 [18] => -10.78 [19] => -10.86 ) [Book Value Per Share] => Array ( [0] => 3.03 [1] => 4.42 [2] => 5.58 [3] => 5.15 [4] => 7.07 [5] => 166.59 [6] => 9.03 [7] => 9.82 [8] => 9.13 [9] => 9.67 [10] => 9.98 [11] => 10.5 [12] => 13.95 [13] => 15.41 [14] => 14.69 [15] => 11.96 [16] => 12.14 [17] => 11.51 [18] => 11.69 [19] => 11.31 ) [Tangibles_book_per_share] => Array ( [0] => 3.03 [1] => 4.42 [2] => 5.58 [3] => 5.15 [4] => 7.07 [5] => 166.59 [6] => 9.03 [7] => 9.82 [8] => 9.13 [9] => 9.67 [10] => 9.98 [11] => 10.5 [12] => 13.95 [13] => 15.41 [14] => 14.69 [15] => 11.96 [16] => 12.14 [17] => 11.51 [18] => 11.69 [19] => 11.31 ) [deb2equity] => Array ( [0] => 0.211 [1] => 0.871 [2] => 0.602 [3] => 0.715 [4] => 0.814 [5] => 0.776 [6] => 0 [7] => 0.702 [8] => 0.803 [9] => 1.009 [10] => 0.947 [11] => 0 [12] => 0.816 [13] => 1.083 [14] => 1.144 [15] => 0.904 [16] => 0.816 [17] => 0.878 [18] => 0.88 [19] => 0.911 ) [debt2rev_totaldebt] => Array ( [0] => 67.8 [1] => 389.3 [2] => 364.7 [3] => 531.7 [4] => 1289.6 [5] => 1249.571 [6] => 0 [7] => 1328.079 [8] => 1533.01 [9] => 2154.948 [10] => 2118.622 [11] => 0 [12] => 2748.345 [13] => 4216.415 [14] => 4556.646 [15] => 4388.562 [16] => 4028.734 [17] => 4114.385 [18] => 4195.317 [19] => 4221.401 ) [debt2rev] => Array ( [0] => 0.52 [1] => 2.599 [2] => 2.009 [3] => 2.495 [4] => 3.912 [5] => 3.114 [6] => 0 [7] => 3.2 [8] => 3.835 [9] => 3.562 [10] => 3.215 [11] => 0 [12] => 4.678 [13] => 6.251 [14] => 5.525 [15] => 5.282 [16] => 4.575 [17] => 4.778 [18] => 4.798 [19] => 4.459 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.27 [14] => 0.26 [15] => 0.28 [16] => 0.28 [17] => 0.27 [18] => 0.26 [19] => 0.26 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.031 [13] => 0.01 [14] => 0.01 [15] => 0.011 [16] => 0.013 [17] => 0.028 [18] => 0.025 [19] => 0.02 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.025 [8] => 0.018 [9] => 0.01 [10] => 0.026 [11] => 0 [12] => 0.07 [13] => 0.033 [14] => 0.042 [15] => 0.033 [16] => 0.036 [17] => 0.015 [18] => 0.018 [19] => 0.022 ) [equity2asset] => Array ( [0] => 0.435 [1] => 0.506 [2] => 0.592 [3] => 0.553 [4] => 0.519 [5] => 0.534 [6] => 0.538 [7] => 0.559 [8] => 0.508 [9] => 0.46 [10] => 0.471 [11] => 0.431 [12] => 0.428 [13] => 0.428 [14] => 0.424 [15] => 0.477 [16] => 0.502 [17] => 0.487 [18] => 0.489 [19] => 0.479 ) [equity2liab_tangbile] => Array ( [0] => 0.771 [1] => 1.023 [2] => 1.452 [3] => 1.238 [4] => 1.081 [5] => 1.148 [6] => 1.164 [7] => 1.266 [8] => 1.032 [9] => 0.853 [10] => 0.89 [11] => 0.758 [12] => 0.748 [13] => 0.748 [14] => 0.736 [15] => 0.91 [16] => 1.008 [17] => 0.948 [18] => 0.956 [19] => 0.921 ) [ppe2asset] => Array ( [0] => 0.901 [1] => 0.878 [2] => 0.871 [3] => 0 [4] => 0.907 [5] => 0.872 [6] => 0 [7] => 0.811 [8] => 0.767 [9] => 0.777 [10] => 0.728 [11] => 0 [12] => 0.66 [13] => 0.698 [14] => 0.709 [15] => 0.74 [16] => 0.716 [17] => 0.735 [18] => 0.739 [19] => 0.75 ) [interest2rev] => Array ( [0] => 0 [1] => -17.089 [2] => -14.876 [3] => -14.876 [4] => -19.501 [5] => -20.805 [6] => -21.894 [7] => -20.741 [8] => -21.345 [9] => -16.754 [10] => -16.068 [11] => -25.207 [12] => -29.049 [13] => -31.59 [14] => -25.778 [15] => -25.037 [16] => -25.678 [17] => -25.959 [18] => -25.813 [19] => -22.596 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.059 [14] => 0.055 [15] => 0.026 [16] => 0.028 [17] => 0.023 [18] => 0.021 [19] => 0.024 ) [ltd2asset] => Array ( [0] => 0.092 [1] => 0.44 [2] => 0.357 [3] => 0.396 [4] => 0.423 [5] => 0.415 [6] => 0 [7] => 0.392 [8] => 0.408 [9] => 0.464 [10] => 0.446 [11] => 0 [12] => 0.349 [13] => 0.463 [14] => 0.485 [15] => 0.431 [16] => 0.41 [17] => 0.427 [18] => 0.43 [19] => 0.437 ) [turnover] => Array ( [0] => 0.177 [1] => 0.169 [2] => 0.177 [3] => 0.159 [4] => 0.108 [5] => 0.133 [6] => 0.131 [7] => 0.123 [8] => 0.106 [9] => 0.13 [10] => 0.139 [11] => 0.091 [12] => 0.075 [13] => 0.074 [14] => 0.088 [15] => 0.082 [16] => 0.09 [17] => 0.089 [18] => 0.09 [19] => 0.098 ) [CF_Net Income] => Array ( [0] => 41.1 [1] => 51.9 [2] => 73.8 [3] => 85.5 [4] => 126.3 [5] => 176.8 [6] => 0 [7] => 236.538 [8] => 245.668 [9] => 307.879 [10] => 297.137 [11] => 363.628 [12] => 428.259 [13] => 442.83 [14] => 276.404 [15] => 6.061 [16] => 161.651 [17] => 182.09 [18] => 280.275 [19] => 241.353 ) [buybackratio] => Array ( [0] => -0.02 [1] => -2.36 [2] => -2.14 [3] => -1.62 [4] => -2.24 [5] => -0.05 [6] => 0 [7] => -0.67 [8] => -0.04 [9] => -1.26 [10] => -0.17 [11] => -0.13 [12] => -1.05 [13] => -1.1 [14] => -1.63 [15] => -175.62 [16] => -1.1 [17] => -0.04 [18] => -2.84 [19] => -0.13 ) [grahamnumber] => Array ( [0] => 5.14 [1] => 7.15 [2] => 9.24 [3] => 8.28 [4] => 9.38 [5] => 249.75 [6] => 14.03 [7] => 15.55 [8] => 15.4 [9] => 15.19 [10] => 16.55 [11] => 18.3 [12] => 21.11 [13] => 22.11 [14] => 17.41 [15] => 2.65 [16] => 9.61 [17] => 10.06 [18] => 11.64 [19] => 12.75 ) [CF_DDA] => Array ( [0] => 23.4 [1] => 26.2 [2] => 27.1 [3] => 0 [4] => 51.3 [5] => 67.4 [6] => 0 [7] => 74.209 [8] => 76.674 [9] => 89.068 [10] => 102.872 [11] => 108.042 [12] => 144.767 [13] => 191.27 [14] => 206.518 [15] => 227.776 [16] => 247.637 [17] => 251.139 [18] => 262.742 [19] => 257.855 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 62.9 [1] => 74.2 [2] => 101.9 [3] => 125.1 [4] => 158.706 [5] => 237.153 [6] => 250.546 [7] => 287.444 [8] => 278.931 [9] => 308.632 [10] => 365.176 [11] => 410.797 [12] => 455.569 [13] => 665.989 [14] => 567.599 [15] => 403.582 [16] => 479.935 [17] => 448.613 [18] => 479.054 [19] => 570.035 ) [Cash Flow from Others] => Array ( [0] => -1.6 [1] => -3.9 [2] => 1 [3] => 39.6 [4] => -18.894 [5] => -7.047 [6] => 250.546 [7] => -23.303 [8] => -43.411 [9] => -88.315 [10] => -34.833 [11] => -50.644 [12] => -76.814 [13] => 113.312 [14] => 138.49 [15] => 265.304 [16] => 100.092 [17] => 50.453 [18] => -22.538 [19] => 135.203 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -407.347 [12] => 363.616 [13] => -1358.971 [14] => -446.525 [15] => -460.673 [16] => 22.118 [17] => -201.054 [18] => -105.417 [19] => -76.311 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -133.7 [1] => -105.1 [2] => -140.9 [3] => -261.2 [4] => -584 [5] => -278.7 [6] => 0 [7] => -170.767 [8] => -353.978 [9] => -1105.28 [10] => -556 [11] => -884.236 [12] => -1166.084 [13] => -1718.136 [14] => -655.189 [15] => -517.784 [16] => -224.457 [17] => -381.195 [18] => -554.956 [19] => -462.155 ) [Cash Flow from Investing] => Array ( [0] => -142.2 [1] => -127.3 [2] => -144 [3] => -280.8 [4] => -630.2 [5] => -205.2 [6] => 0 [7] => -157.193 [8] => -396.655 [9] => -642.365 [10] => -303.378 [11] => -716.015 [12] => -246.221 [13] => -1507.611 [14] => -781.35 [15] => -343.236 [16] => 37.904 [17] => -20.76 [18] => -51 [19] => 72.235 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48.971 [12] => 451.809 [13] => 485.22 [14] => 384.199 [15] => 1032.661 [16] => 177.837 [17] => -26.148 [18] => 765.801 [19] => 30.21 ) [Issuance of Stock] => Array ( [0] => 0.8 [1] => 122.3 [2] => 157.7 [3] => 138.1 [4] => 282.9 [5] => 8.6 [6] => 0 [7] => 157.767 [8] => 9.389 [9] => 387.327 [10] => 51.447 [11] => 48.971 [12] => 451.809 [13] => 485.22 [14] => 451.002 [15] => 1064.444 [16] => 177.837 [17] => 6.537 [18] => 796.748 [19] => 30.21 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 572.658 [14] => 348.596 [15] => -762.372 [16] => -299.537 [17] => -48.735 [18] => -102.687 [19] => -227.106 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -635 [19] => 0 ) [Dividends] => Array ( [0] => -45.9 [1] => -53.9 [2] => -69.8 [3] => -82.6 [4] => -113.9 [5] => -169.7 [6] => 0 [7] => -209.785 [8] => -235.602 [9] => -246.301 [10] => -265.254 [11] => -293.345 [12] => -332.552 [13] => -384.502 [14] => -469.024 [15] => -331.024 [16] => -306.964 [17] => -353.764 [18] => -382.722 [19] => -400.354 ) [Cash from Financing] => Array ( [0] => 37 [1] => 58.2 [2] => 63.4 [3] => 149.3 [4] => 484.5 [5] => -47.8 [6] => 0 [7] => -55.501 [8] => 59.839 [9] => 346.059 [10] => -71.866 [11] => 343.271 [12] => 59.444 [13] => 584.056 [14] => 262.429 [15] => -74.465 [16] => -514.743 [17] => -440.125 [18] => -399.061 [19] => -635.377 ) [Other Financing] => Array ( [0] => 82.9 [1] => 112.1 [2] => 133.2 [3] => 231.9 [4] => 598.4 [5] => 121.9 [6] => 0 [7] => 154.284 [8] => 295.441 [9] => 592.36 [10] => 193.388 [11] => 587.645 [12] => -59.813 [13] => -89.32 [14] => -1.342 [15] => -13.73 [16] => -86.079 [17] => -11.478 [18] => -44.453 [19] => -38.127 ) [Net Change in Cash] => Array ( [0] => -42.2 [1] => 5.2 [2] => 21.3 [3] => -6.4 [4] => 12.9 [5] => -15.8 [6] => 0 [7] => 74.75 [8] => -57.885 [9] => 12.326 [10] => -10.068 [11] => 38.053 [12] => 268.792 [13] => -257.566 [14] => 48.678 [15] => -14.119 [16] => 3.096 [17] => -12.272 [18] => 28.993 [19] => 6.893 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0 [4] => -0.106 [5] => 0.047 [6] => -250.546 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.68434188608E-14 [12] => -5.68434188608E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 5.68434188608E-14 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -70.8 [1] => -30.9 [2] => -39 [3] => -136.1 [4] => -425.294 [5] => -41.547 [6] => 250.546 [7] => 116.677 [8] => -75.047 [9] => -796.648 [10] => -190.824 [11] => -473.439 [12] => -710.515 [13] => -1052.147 [14] => -87.59 [15] => -114.202 [16] => 255.478 [17] => 67.418 [18] => -75.902 [19] => 107.88 ) [CF_Net Income_pct] => Array ( [0] => 65.34 [1] => 69.95 [2] => 72.42 [3] => 68.35 [4] => 79.58 [5] => 74.55 [6] => 0.00 [7] => 82.29 [8] => 88.07 [9] => 99.76 [10] => 81.37 [11] => 88.52 [12] => 94.01 [13] => 66.49 [14] => 48.70 [15] => 1.50 [16] => 33.68 [17] => 40.59 [18] => 58.51 [19] => 42.34 ) [CF_DDA_pct] => Array ( [0] => 23 [1] => 26 [2] => 27 [3] => 0 [4] => 51 [5] => 67 [6] => 0 [7] => 74 [8] => 77 [9] => 89 [10] => 103 [11] => 108 [12] => 145 [13] => 191 [14] => 207 [15] => 228 [16] => 248 [17] => 251 [18] => 263 [19] => 258 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -212.56 [1] => -141.64 [2] => -138.27 [3] => -208.79 [4] => -367.98 [5] => -117.52 [6] => 0.00 [7] => -59.41 [8] => -126.91 [9] => -358.12 [10] => -152.26 [11] => -215.25 [12] => -255.96 [13] => -257.98 [14] => -115.43 [15] => -128.30 [16] => -46.77 [17] => -84.97 [18] => -115.84 [19] => -81.07 ) [Cash Flow from Investing_pct] => Array ( [0] => -226.07 [1] => -171.56 [2] => -141.32 [3] => -224.46 [4] => -397.09 [5] => -86.53 [6] => 0.00 [7] => -54.69 [8] => -142.21 [9] => -208.13 [10] => -83.08 [11] => -174.30 [12] => -54.05 [13] => -226.37 [14] => -137.66 [15] => -85.05 [16] => 7.90 [17] => -4.63 [18] => -10.65 [19] => 12.67 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 11.92 [12] => 99.17 [13] => 72.86 [14] => 67.69 [15] => 255.87 [16] => 37.05 [17] => -5.83 [18] => 159.86 [19] => 5.30 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 85.99 [14] => 61.42 [15] => -188.90 [16] => -62.41 [17] => -10.86 [18] => -21.44 [19] => -39.84 ) [Dividends_pct] => Array ( [0] => -72.97 [1] => -72.64 [2] => -68.50 [3] => -66.03 [4] => -71.77 [5] => -71.56 [6] => 0.00 [7] => -72.98 [8] => -84.47 [9] => -79.80 [10] => -72.64 [11] => -71.41 [12] => -73.00 [13] => -57.73 [14] => -82.63 [15] => -82.02 [16] => -63.96 [17] => -78.86 [18] => -79.89 [19] => -70.23 ) [Other Financing_pct] => Array ( [0] => 58.82 [1] => 78.44 [2] => 62.22 [3] => 119.34 [4] => 305.28 [5] => -20.16 [6] => 0.00 [7] => -19.31 [8] => 21.45 [9] => 112.13 [10] => -19.68 [11] => 83.56 [12] => 13.05 [13] => 87.70 [14] => 46.23 [15] => -18.45 [16] => -107.25 [17] => -98.11 [18] => -83.30 [19] => -111.46 ) [Cash from Financing_pct] => Array ( [0] => -72.97 [1] => -72.64 [2] => -68.50 [3] => -66.03 [4] => -71.77 [5] => -71.56 [6] => 0.00 [7] => -72.98 [8] => -84.47 [9] => -79.80 [10] => -72.64 [11] => -59.49 [12] => 26.18 [13] => 101.11 [14] => 46.47 [15] => -15.05 [16] => -89.32 [17] => -95.55 [18] => 58.53 [19] => -104.77 ) [Net Change in Cash_pct] => Array ( [0] => -67.09 [1] => 7.01 [2] => 20.90 [3] => -5.12 [4] => 8.13 [5] => -6.66 [6] => 0.00 [7] => 26.01 [8] => -20.75 [9] => 3.99 [10] => -2.76 [11] => 9.26 [12] => 59.00 [13] => -38.67 [14] => 8.58 [15] => -3.50 [16] => 0.65 [17] => -2.74 [18] => 6.05 [19] => 1.21 ) [total_freecashflow_pct] => Array ( [0] => -112.56 [1] => -41.64 [2] => -38.27 [3] => -108.79 [4] => -267.98 [5] => -17.52 [6] => 100.00 [7] => 40.59 [8] => -26.91 [9] => -258.12 [10] => -52.26 [11] => -115.25 [12] => -155.96 [13] => -157.98 [14] => -15.43 [15] => -28.30 [16] => 53.23 [17] => 15.03 [18] => -15.84 [19] => 18.93 ) [per share rev] => Array ( [0] => 1.23 [1] => 1.48 [2] => 1.69 [3] => 1.48 [4] => 1.47 [5] => 41.54 [6] => 2.23 [7] => 1.86 [8] => 1.72 [9] => 2.78 [10] => 2.9 [11] => 2.17 [12] => 2.4 [13] => 2.62 [14] => 3.19 [15] => 2.37 [16] => 2.17 [17] => 2.11 [18] => 2.15 [19] => 2.32 ) [per share eps] => Array ( [0] => 0.38 [1] => 0.44 [2] => 0.537 [3] => 0.594 [4] => 0.655 [5] => 0.735 [6] => 0.84 [7] => 0.95 [8] => 0.98 [9] => 0.97 [10] => 1.15 [11] => 1.52 [12] => 1.7 [13] => 1.65 [14] => 0.78 [15] => -0.15 [16] => 0.22 [17] => 0.27 [18] => 0.42 [19] => 0.43 ) [eps_nri] => Array ( [0] => 0.39 [1] => 0.44 [2] => 0.54 [3] => 0.59 [4] => 0.66 [5] => 0.74 [6] => 0.84 [7] => 0.95 [8] => 0.98 [9] => 0.97 [10] => 1.15 [11] => 1.36 [12] => 1.36 [13] => 1.52 [14] => 0.69 [15] => -0.12 [16] => 0.18 [17] => 0.21 [18] => 0.27 [19] => 0.47 ) [per share_freecashflow] => Array ( [0] => -0.67 [1] => -0.31 [2] => -0.36 [3] => -0.94 [4] => -1.9 [5] => -4.3 [6] => 1.35 [7] => 0.52 [8] => -0.32 [9] => -3.66 [10] => -0.84 [11] => -2.05 [12] => -2.9 [13] => -4.09 [14] => -0.34 [15] => -0.33 [16] => 0.63 [17] => 0.17 [18] => -0.19 [19] => 0.26 ) [ROE] => Array ( [0] => 12.57 [1] => 11.61 [2] => 12.18 [3] => 11.53 [4] => 7.71 [5] => 10.99 [6] => 0 [7] => 12.5 [8] => 12.87 [9] => 0 [10] => 0 [11] => 15.23 [12] => 12.72 [13] => 11.37 [14] => 6.27 [15] => -0.08 [16] => 2.89 [17] => 3.61 [18] => 5.58 [19] => 5.1 ) [payout] => Array ( [0] => 1.487 [1] => 1.114 [2] => 0.993 [3] => 0.993 [4] => 1.023 [5] => 1.116 [6] => 1.08 [7] => 1.032 [8] => 1.071 [9] => 1.129 [10] => 1.009 [11] => 0.836 [12] => 0.812 [13] => 0.921 [14] => 2.154 [15] => 0 [16] => 3 [17] => 2.704 [18] => 1.857 [19] => 1.988 ) [ROA] => Array ( [0] => 5.47 [1] => 5.87 [2] => 7.21 [3] => 6.38 [4] => 4.01 [5] => 5.87 [6] => 0 [7] => 6.98 [8] => 6.54 [9] => 0 [10] => 0 [11] => 6.57 [12] => 5.44 [13] => 4.87 [14] => 2.66 [15] => -0.04 [16] => 1.45 [17] => 1.76 [18] => 2.73 [19] => 2.45 ) [ROC_capital] => Array ( [0] => 664.1 [1] => 776.3 [2] => 891.5 [3] => 0 [4] => 2768 [5] => 2627.312 [6] => 0 [7] => 2665.489 [8] => 2815.421 [9] => 3559.999 [10] => 3333.809 [11] => 0 [12] => 4400.838 [13] => 7427.977 [14] => 7827.563 [15] => 8306.444 [16] => 7817.157 [17] => 7815.562 [18] => 7965.231 [19] => 8002.162 ) [ROC] => Array ( [0] => 6.07 [1] => 6.69 [2] => 8.28 [3] => 0 [4] => 4.42 [5] => 6.73 [6] => 0 [7] => 8.87 [8] => 8.73 [9] => 0 [10] => 0 [11] => 0 [12] => 9.73 [13] => 5.96 [14] => 3.19 [15] => -0.05 [16] => 1.83 [17] => 2.16 [18] => 3.34 [19] => 2.95 ) [ROC_JOEL_capital] => Array ( [0] => 664.1 [1] => 776.3 [2] => 891.5 [3] => 0 [4] => 2768 [5] => 2627.312 [6] => 0 [7] => 2748.486 [8] => 2882.413 [9] => 3605.676 [10] => 3457.58 [11] => 0 [12] => 5194.649 [13] => 6347.591 [14] => 6659.252 [15] => 7548.6 [16] => 7047.192 [17] => 7289.463 [18] => 7407.043 [19] => 7386.144 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.08 [13] => 3.7 [14] => 4.3 [15] => 3 [16] => 4.12 [17] => 3.47 [18] => 3.6 [19] => 3.05 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.38 [8] => 11.63 [9] => 0 [10] => 0 [11] => 0 [12] => 6.48 [13] => 4.63 [14] => 4.75 [15] => 2.4 [16] => 3.83 [17] => 3.93 [18] => 3.64 [19] => 3.34 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 72.76 [14] => 73.8 [15] => 71.98 [16] => 72.05 [17] => 72.51 [18] => 73.62 [19] => 74.01 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 61.25 [8] => 62.52 [9] => 0 [10] => 0 [11] => 35.36 [12] => 28.2 [13] => 11.93 [14] => 12.54 [15] => -3.11 [16] => 5.14 [17] => 7.49 [18] => 5.16 [19] => 3.66 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 42.33 [12] => 36.1 [13] => 34.85 [14] => 34.73 [15] => 27.28 [16] => 32.95 [17] => 29.37 [18] => 30.48 [19] => 23.82 ) [netmargin] => Array ( [0] => 30.93 [1] => 34.65 [2] => 40.66 [3] => 40.22 [4] => 37.09 [5] => 44.06 [6] => 0 [7] => 56.99 [8] => 61.46 [9] => 0 [10] => 0 [11] => 72.5 [12] => 72.89 [13] => 65.65 [14] => 30.3 [15] => -0.47 [16] => 16.23 [17] => 19.63 [18] => 30.43 [19] => 24.96 ) [pettm] => Array ( [0] => 22.090 [1] => 20.980 [2] => 20.360 [3] => 19.780 [4] => 20.350 [5] => 15.360 [6] => 17.560 [7] => 16.790 [8] => 15.610 [9] => 23.780 [10] => 25.210 [11] => 21.080 [12] => 26.270 [13] => 22.050 [14] => 23.020 [15] => 0.000 [16] => 80.180 [17] => 60.820 [18] => 45.350 [19] => 45.400 ) [penri] => Array ( [0] => 0.00 [1] => 21.13 [2] => 20.39 [3] => 19.58 [4] => 19.75 [5] => 15.47 [6] => 17.54 [7] => 16.79 [8] => 15.58 [9] => 23.54 [10] => 24.78 [11] => 23.59 [12] => 33.05 [13] => 27.58 [14] => 25.75 [15] => 0.00 [16] => 100.22 [17] => 77.33 [18] => 69.00 [19] => 41.15 ) [pe] => Array ( [0] => 22.090 [1] => 20.980 [2] => 20.360 [3] => 19.780 [4] => 20.350 [5] => 15.360 [6] => 17.560 [7] => 16.790 [8] => 15.610 [9] => 23.780 [10] => 25.210 [11] => 21.080 [12] => 26.270 [13] => 22.050 [14] => 23.020 [15] => 0.000 [16] => 80.180 [17] => 60.820 [18] => 45.350 [19] => 45.400 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.630 [7] => 1.730 [8] => 1.700 [9] => 2.350 [10] => 2.910 [11] => 3.040 [12] => 3.310 [13] => 2.360 [14] => 1.230 [15] => 1.070 [16] => 1.480 [17] => 1.410 [18] => 1.650 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.37 [6] => 10.87 [7] => 10.68 [8] => 13.29 [9] => 24.25 [10] => 22.71 [11] => 23.73 [12] => 8.6 [13] => 0 [14] => 5.28 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 11.360 [2] => 193.750 [3] => 8.050 [4] => 11.210 [5] => 9.030 [6] => 20.750 [7] => 29.160 [8] => 21.940 [9] => 34.590 [10] => 12.340 [11] => 1604.000 [12] => 14.050 [13] => 0.000 [14] => 57.130 [15] => 0.000 [16] => 28.630 [17] => 101.500 [18] => 21.000 [19] => 75.960 ) [ps] => Array ( [0] => 6.840 [1] => 5.570 [2] => 3.510 [3] => 7.990 [4] => 8.370 [5] => 5.400 [6] => 6.610 [7] => 8.270 [8] => 8.030 [9] => 8.390 [10] => 9.960 [11] => 14.780 [12] => 18.650 [13] => 13.280 [14] => 5.730 [15] => 5.410 [16] => 8.280 [17] => 7.620 [18] => 8.860 [19] => 8.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.318 [6] => -1.304 [7] => -1.232 [8] => -1.006 [9] => -0.726 [10] => -0.656 [11] => -0.366 [12] => -0.338 [13] => -0.152 [14] => -0.492 [15] => -0.64 [16] => -1.192 [17] => -1.894 [18] => -2.678 [19] => -2.048 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.390 [6] => 11.410 [7] => -2.240 [8] => 4.270 [9] => 41.130 [10] => 19.410 [11] => 2.970 [12] => 0.750 [13] => 2.730 [14] => 7.430 [15] => -1.340 [16] => -10.430 [17] => -11.700 [18] => -8.280 [19] => -1.530 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.670 [6] => 1.570 [7] => -11.250 [8] => -2.100 [9] => 35.650 [10] => 14.160 [11] => 0.420 [12] => -1.320 [13] => 1.860 [14] => 5.510 [15] => -3.550 [16] => -14.150 [17] => -15.910 [18] => -15.640 [19] => -12.730 ) [zscore] => Array ( [0] => 1.180 [1] => 1.150 [2] => 1.750 [3] => 1.790 [4] => 1.910 [5] => 0.890 [6] => 1.270 [7] => 1.550 [8] => 1.340 [9] => 1.370 [10] => 1.730 [11] => 1.510 [12] => 1.540 [13] => 1.140 [14] => 0.610 [15] => 0.620 [16] => 0.900 [17] => 0.780 [18] => 0.910 [19] => 0.900 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 5 [5] => 5 [6] => 6 [7] => 4 [8] => 5 [9] => 5 [10] => 5 [11] => 5 [12] => 5 [13] => 5 [14] => 6 [15] => 5 [16] => 6 [17] => 7 [18] => 8 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -3.980 [14] => -2.560 [15] => -2.370 [16] => -2.460 [17] => -1.690 [18] => -2.690 [19] => -2.830 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.49 [7] => 0.66 [8] => 0.85 [9] => 0.91 [10] => 1.00 [11] => 1.15 [12] => 1.30 [13] => 1.44 [14] => 1.37 [15] => 1.20 [16] => 1.04 [17] => 0.82 [18] => 0.58 [19] => 0.35 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.570 [6] => 20.020 [7] => 20.930 [8] => 18.340 [9] => 25.150 [10] => 28.910 [11] => 27.980 [12] => 34.660 [13] => 25.330 [14] => 13.350 [15] => 11.280 [16] => 17.410 [17] => 19.870 [18] => 33.410 [19] => 56.840 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.170 [6] => 2.740 [7] => 2.960 [8] => 2.880 [9] => -0.090 [10] => 1.880 [11] => -0.570 [12] => -2.720 [13] => -10.290 [14] => -7.700 [15] => -0.750 [16] => 1.190 [17] => 2.800 [18] => 5.440 [19] => 9.660 ) [medpsvalue] => Array ( [0] => 11.34 [1] => 15.14 [2] => 30.75 [3] => 13.66 [4] => 14.68 [5] => 19.42 [6] => 20.72 [7] => 18.67 [8] => 18.02 [9] => 25.27 [10] => 27.03 [11] => 20.16 [12] => 22.39 [13] => 25.45 [14] => 29.64 [15] => 23.23 [16] => 20.25 [17] => 19.79 [18] => 20.25 [19] => 21.46 ) [ev2rev] => Array ( [0] => 9.640 [1] => 8.750 [2] => 9.000 [3] => 11.120 [4] => 18.280 [5] => 8.380 [6] => 6.710 [7] => 11.160 [8] => 11.290 [9] => 11.960 [10] => 13.020 [11] => 14.480 [12] => 22.920 [13] => 19.300 [14] => 11.240 [15] => 11.400 [16] => 12.710 [17] => 12.350 [18] => 13.660 [19] => 12.950 ) [ev2ebitda] => Array ( [0] => 32.960 [1] => 50.090 [2] => 60.210 [3] => 67.690 [4] => 117.470 [5] => 49.850 [6] => 11.120 [7] => 11.000 [8] => 11.130 [9] => 22.860 [10] => 24.370 [11] => 17.660 [12] => 27.970 [13] => 27.910 [14] => 20.670 [15] => 23.880 [16] => 21.580 [17] => 19.850 [18] => 22.480 [19] => 24.270 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 13.980 [7] => 14.750 [8] => 12.900 [9] => 18.950 [10] => 20.920 [11] => 34.110 [12] => 46.240 [13] => 47.450 [14] => 30.280 [15] => 43.140 [16] => 38.520 [17] => 41.980 [18] => 44.760 [19] => 54.780 ) [p2medpsvalue] => Array ( [0] => 0.74 [1] => 0.6 [2] => 0.38 [3] => 0.86 [4] => 0.9 [5] => 0.58 [6] => 0.71 [7] => 0.89 [8] => 0.86 [9] => 0.9 [10] => 1.07 [11] => 1.59 [12] => 2.01 [13] => 1.43 [14] => 0.62 [15] => 0.58 [16] => 0.89 [17] => 0.82 [18] => 0.95 [19] => 0.92 ) [p2grahamnumber] => Array ( [0] => 1.64 [1] => 1.27 [2] => 1.26 [3] => 1.42 [4] => 1.41 [5] => 0.05 [6] => 1.05 [7] => 1.07 [8] => 1.01 [9] => 1.5 [10] => 1.75 [11] => 1.75 [12] => 2.13 [13] => 1.65 [14] => 1.05 [15] => 5.11 [16] => 1.88 [17] => 1.61 [18] => 1.66 [19] => 1.55 ) [p2tangible_book] => Array ( [0] => 2.78 [1] => 2.06 [2] => 2.08 [3] => 2.28 [4] => 1.87 [5] => 0.07 [6] => 1.63 [7] => 1.69 [8] => 1.71 [9] => 2.36 [10] => 2.91 [11] => 3.06 [12] => 3.22 [13] => 2.36 [14] => 1.24 [15] => 1.13 [16] => 1.49 [17] => 1.41 [18] => 1.65 [19] => 1.75 ) [pb] => Array ( [0] => 2.78 [1] => 2.06 [2] => 2.08 [3] => 2.28 [4] => 1.87 [5] => 0.07 [6] => 1.63 [7] => 1.69 [8] => 1.71 [9] => 2.36 [10] => 2.91 [11] => 3.06 [12] => 3.22 [13] => 2.36 [14] => 1.24 [15] => 1.13 [16] => 1.49 [17] => 1.41 [18] => 1.65 [19] => 1.75 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 130.3 [1] => 149.8 [2] => 181.5 [3] => 213.1 [4] => 329.652 [5] => 401.252 [6] => 415.201 [7] => 415.064 [8] => 399.725 [9] => 604.935 [10] => 659.056 [11] => 501.569 [12] => 587.547 [13] => 674.534 [14] => 824.703 [15] => 830.831 [16] => 880.53 [17] => 861.057 [18] => 874.403 [19] => 946.673 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50.117 [5] => 62.635 [6] => 64.975 [7] => 65.761 [8] => 64.318 [9] => 78.817 [10] => 94.651 [11] => 100.517 [12] => 139.263 [13] => 188.063 [14] => 206.002 [15] => 226.608 [16] => 232.835 [17] => 231.712 [18] => 236.923 [19] => 247.537 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 25.6 [2] => 27 [3] => 31.7 [4] => 64.285 [5] => 83.479 [6] => 90.903 [7] => 86.088 [8] => 85.323 [9] => 101.351 [10] => 105.898 [11] => 126.432 [12] => 170.677 [13] => 213.086 [14] => 212.591 [15] => 208.018 [16] => 226.102 [17] => 223.526 [18] => 225.71 [19] => 213.911 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.997 [8] => 66.992 [9] => 45.677 [10] => 123.771 [11] => 0 [12] => 202.659 [13] => 212.988 [14] => 258.174 [15] => 209.593 [16] => 223.991 [17] => 33.54 [18] => 36.541 [19] => 62.766 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 345.065 [13] => 87.499 [14] => 136.177 [15] => 122.058 [16] => 125.154 [17] => 112.882 [18] => 141.875 [19] => 148.768 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 72.6 [1] => 107.9 [2] => 131.5 [3] => 1343.9 [4] => 283.178 [5] => 383.985 [6] => 3175.294 [7] => 638.856 [8] => 874.465 [9] => 1035.416 [10] => 1292.017 [11] => 5534.636 [12] => 2083.479 [13] => 2574.709 [14] => 2507.986 [15] => 2408.218 [16] => 2534.805 [17] => 2170.688 [18] => 2165.29 [19] => 2075.63 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1095.788 [13] => 273.578 [14] => 282.338 [15] => 265.198 [16] => 273.772 [17] => 217.703 [18] => 208.399 [19] => 228.786 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 348.2 [1] => 47.7 [2] => 52.5 [3] => 68.9 [4] => 176.559 [5] => 152.47 [6] => 1467.009 [7] => 166.616 [8] => 316.54 [9] => 350.298 [10] => 394.575 [11] => 3147.422 [12] => 658.188 [13] => 713.249 [14] => 574.465 [15] => 676.346 [16] => 595.527 [17] => 610.288 [18] => 582.358 [19] => 581.026 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -25.6 [2] => -27 [3] => 0 [4] => -64.285 [5] => -83.479 [6] => -90.903 [7] => -89.432 [8] => -66.758 [9] => -83.415 [10] => -87.538 [11] => -70.501 [12] => -96.039 [13] => -213.086 [14] => -156.472 [15] => -174.92 [16] => -204.861 [17] => -206.959 [18] => -223.669 [19] => -196.912 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 130.3 [1] => 149.8 [2] => 181.5 [3] => 0 [4] => 353.6 [5] => 465.1 [6] => 0 [7] => 568.623 [8] => 542.048 [9] => 585.753 [10] => 640.355 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 49.4 [1] => 29 [2] => 33.4 [3] => 0 [4] => 64.4 [5] => 80 [6] => 0 [7] => 147.386 [8] => 148.24 [9] => 161.226 [10] => 162.256 [11] => -164.517 [12] => -222.091 [13] => -295.152 [14] => -322.705 [15] => -335.819 [16] => -356.789 [17] => -370.012 [18] => -386.667 [19] => -385.768 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -345.065 [13] => -87.499 [14] => -136.177 [15] => -122.058 [16] => -125.154 [17] => -112.882 [18] => -141.875 [19] => -148.768 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 72.6 [1] => 107.9 [2] => 131.5 [3] => 1343.9 [4] => 283.178 [5] => 383.985 [6] => 3175.294 [7] => 638.856 [8] => 874.465 [9] => 1035.416 [10] => 1292.017 [11] => 5534.636 [12] => 2428.544 [13] => 2662.208 [14] => 2644.163 [15] => 2530.276 [16] => 2659.959 [17] => 2283.57 [18] => 2307.165 [19] => 2224.398 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 348.2 [1] => 47.7 [2] => 52.5 [3] => 68.9 [4] => 176.559 [5] => 152.47 [6] => 1467.009 [7] => 166.616 [8] => 316.54 [9] => 350.298 [10] => 394.575 [11] => 3147.422 [12] => 658.188 [13] => 713.249 [14] => 574.465 [15] => 676.346 [16] => 595.527 [17] => 610.288 [18] => 582.358 [19] => 581.026 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10000 [7] => 0.062 [8] => 0.044 [9] => 0.021 [10] => 0.058 [11] => 10000 [12] => 0.199 [13] => 0.071 [14] => 0.087 [15] => 0.076 [16] => 0.087 [17] => 0.036 [18] => 0.043 [19] => 0.05 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.5 [3] => 0.5 [4] => 1.3 [5] => 1.5 [6] => 0 [7] => 1.682 [8] => 2.31 [9] => 7.781 [10] => 9.66 [11] => -12.164 [12] => -26.166 [13] => -34.251 [14] => -26.502 [15] => -10.003 [16] => -18.783 [17] => -13.039 [18] => -14.202 [19] => -5.072 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -19.376 [8] => -6.552 [9] => -1.516 [10] => -3.919 [11] => -0.165 [12] => -4.387 [13] => 42.372 [14] => 12.974 [15] => 30.144 [16] => -3.228 [17] => -21.33 [18] => -16.922 [19] => -34.52 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 36.7 [16] => 2.253 [17] => 13.077 [18] => 10.289 [19] => 91.404 ) [Net Income (Continuing Operations)] => Array ( [0] => 41.1 [1] => 51.9 [2] => 73.8 [3] => 85.5 [4] => 124.112 [5] => 160.749 [6] => 183.348 [7] => 210.875 [8] => 241.514 [9] => 234.195 [10] => 273.393 [11] => 322.063 [12] => 342.849 [13] => 356.283 [14] => 248.625 [15] => 10.61 [16] => 137.441 [17] => 158.977 [18] => 210.073 [19] => 261.683 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.154 [9] => 61.955 [10] => 23.027 [11] => 38.732 [12] => 82.95 [13] => 33.574 [14] => 25.997 [15] => -8.416 [16] => 24.21 [17] => 23.113 [18] => 70.202 [19] => -20.33 ) [eps_diluated] => Array ( [0] => 0.38 [1] => 0.44 [2] => 0.537 [3] => 0.594 [4] => 0.655 [5] => 0.735 [6] => 0.84 [7] => 0.95 [8] => 0.98 [9] => 0.97 [10] => 1.15 [11] => 1.52 [12] => 1.7 [13] => 1.65 [14] => 0.78 [15] => -0.15 [16] => 0.22 [17] => 0.27 [18] => 0.42 [19] => 0.43 ) [eps_basic] => Array ( [0] => 0.38 [1] => 0.444 [2] => 0.537 [3] => 0.6 [4] => 0.66 [5] => 0.74 [6] => 0.845 [7] => 0.97 [8] => 0.99 [9] => 0.99 [10] => 1.17 [11] => 1.55 [12] => 1.74 [13] => 1.68 [14] => 0.79 [15] => -0.15 [16] => 0.22 [17] => 0.27 [18] => 0.42 [19] => 0.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 345.065 [13] => 87.499 [14] => 136.177 [15] => 122.058 [16] => 125.154 [17] => 112.882 [18] => 141.875 [19] => 148.768 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.997 [8] => 66.992 [9] => 45.677 [10] => 123.771 [11] => 0 [12] => 202.659 [13] => 212.988 [14] => 258.174 [15] => 209.593 [16] => 223.991 [17] => 33.54 [18] => 36.541 [19] => 62.766 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1262.879 [14] => 1395.645 [15] => 1937.428 [16] => 1837.348 [17] => 1945.045 [18] => 2024.3 [19] => 2072.099 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4917.75 [14] => 5454.296 [15] => 6479.128 [16] => 6420.405 [17] => 6646.49 [18] => 6825.724 [19] => 6953.427 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 465.785 [16] => 335.007 [17] => 179.722 [18] => 97.263 [19] => 97.818 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6001.319 [13] => 7325.035 [14] => 7818.916 [15] => 8882.341 [16] => 8592.76 [17] => 8771.257 [18] => 8947.287 [19] => 9123.344 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -806.67 [13] => -977.444 [14] => -1159.664 [15] => -1343.148 [16] => -1549.38 [17] => -1693.09 [18] => -1745.462 [19] => -1878.681 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1095.788 [13] => 273.578 [14] => 282.338 [15] => 265.198 [16] => 273.772 [17] => 217.703 [18] => 208.399 [19] => 228.786 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 67.8 [1] => 389.3 [2] => 364.7 [3] => 531.7 [4] => 1289.6 [5] => 1249.571 [6] => 0 [7] => 1328.079 [8] => 1533.01 [9] => 2154.948 [10] => 2118.622 [11] => 0 [12] => 2748.345 [13] => 4216.415 [14] => 4556.646 [15] => 4388.562 [16] => 4028.734 [17] => 4114.385 [18] => 4195.317 [19] => 4221.401 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 41.1 [1] => 51.9 [2] => 73.8 [3] => 85.5 [4] => 126.3 [5] => 176.8 [6] => 0 [7] => 236.538 [8] => 245.668 [9] => 307.879 [10] => 297.137 [11] => 363.628 [12] => 428.259 [13] => 442.83 [14] => 276.404 [15] => 6.061 [16] => 161.651 [17] => 182.09 [18] => 280.275 [19] => 241.353 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -6.9 [1] => -0.9 [2] => 2.6 [3] => 0 [4] => -11.4 [5] => -2.8 [6] => 0 [7] => -1.956 [8] => -6.938 [9] => -0.596 [10] => -1.742 [11] => -12.156 [12] => -17.778 [13] => -4.876 [14] => -9.704 [15] => -19.878 [16] => -17.388 [17] => -19.271 [18] => 2.94 [19] => 7.213 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.606 [12] => 38.619 [13] => 1.361 [14] => -1.983 [15] => 4.101 [16] => 15.811 [17] => -8.082 [18] => -11.281 [19] => 10.166 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -10.229 [12] => -40.643 [13] => -81.423 [14] => -53.813 [15] => -95.559 [16] => -29.445 [17] => -35.069 [18] => -41.425 [19] => -64.376 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -133.7 [1] => -105.1 [2] => -140.9 [3] => -261.2 [4] => -584 [5] => -278.7 [6] => 0 [7] => -170.767 [8] => -353.978 [9] => -1105.28 [10] => -556 [11] => -884.236 [12] => -1166.084 [13] => -1718.136 [14] => -655.189 [15] => -517.784 [16] => -224.457 [17] => -381.195 [18] => -554.956 [19] => -462.155 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 476.889 [12] => 1529.7 [13] => 359.165 [14] => 208.664 [15] => 57.111 [16] => 246.575 [17] => 180.141 [18] => 449.539 [19] => 385.844 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -2.5 [2] => -4.9 [3] => 0 [4] => -7.1 [5] => -17.2 [6] => 0 [7] => -29.07 [8] => -39.183 [9] => -23.68 [10] => -70.864 [11] => -569.048 [12] => -1091.877 [13] => -785.577 [14] => -655.727 [15] => -134.292 [16] => -154.586 [17] => -179.383 [18] => -242.468 [19] => -386.539 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.6 [6] => 0 [7] => 36.427 [8] => 49.396 [9] => 62.744 [10] => 22.278 [11] => 177.282 [12] => 283.313 [13] => 472.348 [14] => 266.185 [15] => 251.729 [16] => 182.9 [17] => 359.677 [18] => 233.285 [19] => 505.893 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.5 [1] => -19.7 [2] => 1.8 [3] => -19.6 [4] => -39.1 [5] => 79.1 [6] => 0 [7] => 6.217 [8] => -52.89 [9] => 423.851 [10] => 301.208 [11] => 83.098 [12] => 198.727 [13] => 164.589 [14] => 54.717 [15] => 0 [16] => -12.528 [17] => 0 [18] => 63.6 [19] => 29.192 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.12 [2] => 0.11 [3] => 0.18 [4] => 0.19 [5] => 0.05 [6] => -0.08 [7] => 0.03 [8] => 0.1 [9] => 0.07 [10] => -0.01 [11] => 0.12 [12] => 0.03 [13] => 0.14 [14] => 0.05 [15] => -0.01 [16] => -0.04 [17] => -0.03 [18] => -0.02 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 6.71 [1] => 5.39 [2] => 4.58 [3] => 5.02 [4] => 5.06 [5] => 7.26 [6] => 6.16 [7] => 5.9 [8] => 6.74 [9] => 4.8 [10] => 4 [11] => 3.96 [12] => 3.07 [13] => 4.18 [14] => 9.19 [15] => 5.32 [16] => 3.66 [17] => 4.5 [18] => 4.04 [19] => 4.33 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.58 [2] => -7.37 [3] => -32.95 [4] => -55.37 [5] => 95.69 [6] => -1858.28 [7] => -1.88 [8] => -8.51 [9] => -5.59 [10] => -1.47 [11] => -1.43 [12] => -6.2 [13] => -4.7 [14] => -7.27 [15] => -49.6 [16] => -0.22 [17] => -0.13 [18] => -0.21 [19] => -0.47 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 20.33 [2] => 14.19 [3] => -12.43 [4] => -0.68 [5] => 2725.85 [6] => -94.63 [7] => -16.59 [8] => -7.53 [9] => 61.63 [10] => 4.32 [11] => -25.17 [12] => 10.6 [13] => 9.17 [14] => 21.76 [15] => -25.71 [16] => -8.44 [17] => -2.76 [18] => 1.9 [19] => 7.91 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.79 [2] => 22.05 [3] => 10.61 [4] => 10.27 [5] => 12.21 [6] => 14.29 [7] => 13.1 [8] => 3.16 [9] => -1.02 [10] => 18.56 [11] => 32.17 [12] => 11.84 [13] => -2.94 [14] => -52.73 [15] => -119.23 [16] => 0 [17] => 22.73 [18] => 55.56 [19] => 2.38 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.634276342763 [6] => 1.53724802805 [7] => 0 [8] => 3.64871194379 [9] => 0.572331631413 [10] => 1.27666151468 [11] => 7.94276094276 [12] => 44.0666666667 [13] => 10.1025641026 [14] => 3.46567967699 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 66.42 [6] => 5.38 [7] => 5.61 [8] => 5.41 [9] => 0 [10] => 15.42 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 15.16 [17] => 5.8 [18] => 3.55 [19] => 2.04 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.65 [6] => 1.36 [7] => 1.56 [8] => 1.17 [9] => 0.94 [10] => 1.28 [11] => 1.35 [12] => 5.23 [13] => 0 [14] => 3.46 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.15 [7] => 6.78 [8] => 7.75 [9] => 5.28 [10] => 4.78 [11] => 2.93 [12] => 2.16 [13] => 2.11 [14] => 3.3 [15] => 2.32 [16] => 2.6 [17] => 2.38 [18] => 2.23 [19] => 1.83 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 414.529 [8] => 411.907 [9] => 0 [10] => 0 [11] => 411.849 [12] => 481.138 [13] => 484.851 [14] => 522.552 [15] => 409.951 [16] => 518.983 [17] => 539.123 [18] => 533.599 [19] => 506.433 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.68 [12] => 1.24 [13] => 1.1 [14] => 1.35 [15] => 1.09 [16] => 1.28 [17] => 1.13 [18] => 1.18 [19] => 1.05 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.36 [14] => 1.59 [15] => 2.29 [16] => 2.29 [17] => 2.64 [18] => 2.84 [19] => 2.54 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.36 [14] => 1.59 [15] => 2.29 [16] => 2.29 [17] => 2.64 [18] => 2.84 [19] => 2.54 ) )
Kimco Realty Corp (NYSE:KIM)
Days Inventory
0.00 (As of Mar. 2014)

Kimco Realty Corp's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Kimco Realty Corp's cost of goods sold for the three months ended in Mar. 2014 was $64.3 Mil. Hence, Kimco Realty Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Kimco Realty Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Kimco Realty Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Kimco Realty Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Kimco Realty Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/246.061*365
=0.00

Kimco Realty Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/64.284*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Kimco Realty Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/246.878*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Kimco Realty Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Kimco Realty Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 246.878
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Kimco Realty Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Kimco Realty Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide