Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 19.81 [1] => 17.63 [2] => 25.81 [3] => 24.00 [4] => 32.44 [5] => 97.44 [6] => 60.80 [7] => 69.47 [8] => 49.36 [9] => 62.60 [10] => 50.81 [11] => 54.59 [12] => 56.92 [13] => 46.54 [14] => 29.45 [15] => 37.12 [16] => 51.21 [17] => 55.11 [18] => 57.02 [19] => 0.00 ) [price_low] => Array ( [0] => 9.31 [1] => 10.63 [2] => 8.88 [3] => 12.47 [4] => 10.63 [5] => 31.34 [6] => 26.25 [7] => 29.31 [8] => 26.15 [9] => 41.70 [10] => 35.69 [11] => 39.07 [12] => 39.05 [13] => 35.61 [14] => 15.19 [15] => 25.13 [16] => 27.16 [17] => 33.67 [18] => 43.97 [19] => 0.00 ) [BS_share] => Array ( [0] => 97.740 [1] => 168.034 [2] => 170.000 [3] => 177.044 [4] => 183.344 [5] => 185.98 [6] => 185.39 [7] => 189.12 [8] => 190.31 [9] => 196.58 [10] => 196.88 [11] => 199.09 [12] => 193.15 [13] => 170.06 [14] => 170.67 [15] => 168.04 [16] => 167.12 [17] => 166.71 [18] => 165.44 [19] => 165.83 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 [19] => Jun14 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 [19] => 201406 ) [Shares Outstanding (diluted)] => Array ( [0] => 97.740 [1] => 168.034 [2] => 170.000 [3] => 177.044 [4] => 183.344 [5] => 192.564 [6] => 196.126 [7] => 196.594 [8] => 285.815 [9] => 202.358 [10] => 201.126 [11] => 204.097 [12] => 202.204 [13] => 184.259 [14] => 170.253 [15] => 173.034 [16] => 170.352 [17] => 170.147 [18] => 169.260 [19] => 168.118 ) [Revenue] => Array ( [0] => 442.4 [1] => 1094.5 [2] => 1031.8 [3] => 1166.3 [4] => 843.2 [5] => 1498.812 [6] => 2103.757 [7] => 1637.282 [8] => 1323.049 [9] => 1497.218 [10] => 2081.878 [11] => 2070.627 [12] => 2731.229 [13] => 2521.716 [14] => 1520.216 [15] => 1820.76 [16] => 3175.167 [17] => 3171.944 [18] => 2842.781 [19] => 2929.408 ) [COGS] => Array ( [0] => 194 [1] => 444.7 [2] => 419.6 [3] => 516 [4] => 398.8 [5] => 614.467 [6] => 937.152 [7] => 814.393 [8] => 671.505 [9] => 684.483 [10] => 871 [11] => 942.091 [12] => 1190.323 [13] => 1145.416 [14] => 864.824 [15] => 815.662 [16] => 1259.243 [17] => 1330.016 [18] => 1237.452 [19] => 1232.962 ) [Gross Profit] => Array ( [0] => 248.4 [1] => 649.8 [2] => 612.2 [3] => 650.3 [4] => 444.4 [5] => 884.345 [6] => 1166.605 [7] => 822.889 [8] => 651.544 [9] => 812.735 [10] => 1210.878 [11] => 1128.536 [12] => 1540.906 [13] => 1376.3 [14] => 655.392 [15] => 1005.098 [16] => 1915.924 [17] => 1841.928 [18] => 1605.329 [19] => 1696.446 ) [SGA] => Array ( [0] => 130.5 [1] => 212.6 [2] => 219.4 [3] => 242.4 [4] => 199.1 [5] => 267.877 [6] => 354.368 [7] => 290.588 [8] => 253.933 [9] => 270.598 [10] => 313.774 [11] => 424.922 [12] => 513.525 [13] => 466.951 [14] => 415.126 [15] => 361.372 [16] => 369.431 [17] => 372.666 [18] => 387.812 [19] => 384.907 ) [RD] => Array ( [0] => 0 [1] => 115.9 [2] => 134.1 [3] => 181.9 [4] => 164.7 [5] => 246.227 [6] => 355.772 [7] => 287.408 [8] => 268.291 [9] => 298.507 [10] => 351.984 [11] => 393.823 [12] => 437.513 [13] => 409.973 [14] => 371.463 [15] => 329.56 [16] => 386.163 [17] => 452.937 [18] => 487.832 [19] => 539.469 ) [DDA] => Array ( [0] => 10.6 [1] => 25 [2] => 52.3 [3] => 38.9 [4] => 48.2 [5] => 63.338 [6] => 55.649 [7] => 69.59 [8] => 71.448 [9] => 82.926 [10] => 70.153 [11] => 69.436 [12] => 109.29 [13] => 126.376 [14] => 135.848 [15] => 87.348 [16] => 86.044 [17] => 92.133 [18] => 87.534 [19] => 83.072 ) [Operating Income] => Array ( [0] => 107.3 [1] => 296.3 [2] => 206.4 [3] => 187.1 [4] => 32.4 [5] => 306.903 [6] => 458.468 [7] => 244.893 [8] => 138.722 [9] => 243.63 [10] => 545.12 [11] => 309.791 [12] => 589.868 [13] => 499.376 [14] => -577.941 [15] => 314.166 [16] => 1160.33 [17] => 1016.325 [18] => 729.685 [19] => 772.07 ) [other_operating_charges] => Array ( [0] => -10.6 [1] => -25 [2] => -52.3 [3] => -38.9 [4] => -48.2 [5] => -63.338 [6] => 2.003 [7] => 2.84217094304E-14 [8] => 9.402 [9] => -5.68434188608E-14 [10] => 0 [11] => -5.68434188608E-14 [12] => 0 [13] => 0 [14] => -446.744 [15] => 0 [16] => 0 [17] => 0 [18] => 1.13686837722E-13 [19] => 1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 19.313 [1] => 11.625 [2] => 24.375 [3] => 13.844 [4] => 32.438 [5] => 58.563 [6] => 58.47 [7] => 43.99 [8] => 46.46 [9] => 49.38 [10] => 43.68 [11] => 41.57 [12] => 54.95 [13] => 40.71 [14] => 25.25 [15] => 27.88 [16] => 40.48 [17] => 49.25 [18] => 55.73 [19] => 0 ) [mktcap] => Array ( [0] => 1887.65262 [1] => 1953.39525 [2] => 4143.75 [3] => 2450.997136 [4] => 5947.312672 [5] => 10891.54674 [6] => 10839.7533 [7] => 8319.3888 [8] => 8841.8026 [9] => 9707.1204 [10] => 8599.7184 [11] => 8276.1713 [12] => 10613.5925 [13] => 6923.1426 [14] => 4309.4175 [15] => 4684.9552 [16] => 6765.0176 [17] => 8210.4675 [18] => 9219.9712 [19] => 0 ) [Cash and Equiv] => Array ( [0] => 92.1 [1] => 109.4 [2] => 279.2 [3] => 308.3 [4] => 331.1 [5] => 598.144 [6] => 697.095 [7] => 673.346 [8] => 956.964 [9] => 1133.154 [10] => 2195.186 [11] => 2325.796 [12] => 1710.629 [13] => 1537.236 [14] => 1329.884 [15] => 1534.044 [16] => 2038.535 [17] => 2534.444 [18] => 2918.881 [19] => 3152.637 ) [ev_addition] => Array ( [0] => -67.5 [1] => -106.3 [2] => -254.1 [3] => -286.8 [4] => -316.5 [5] => -598.144 [6] => -697.095 [7] => -673.346 [8] => -956.964 [9] => -1133.154 [10] => -2187.942 [11] => -2320.357 [12] => -1710.629 [13] => -792.575 [14] => -534.942 [15] => -788.297 [16] => -1292.245 [17] => -1787.611 [18] => -2171.505 [19] => -2404.718 ) [ev_addition_per_share] => Array ( [0] => -0.691 [1] => -0.633 [2] => -1.495 [3] => -1.62 [4] => -1.726 [5] => -3.216 [6] => -3.76 [7] => -3.56 [8] => -5.028 [9] => -5.764 [10] => -11.113 [11] => -11.655 [12] => -8.856 [13] => -4.661 [14] => -3.134 [15] => -4.691 [16] => -7.732 [17] => -10.723 [18] => -13.126 [19] => -14.501 ) [ev_per_share] => Array ( [0] => 18.623 [1] => 10.995 [2] => 22.885 [3] => 12.224 [4] => 30.708 [5] => 55.343 [6] => 54.71 [7] => 40.43 [8] => 41.43 [9] => 43.62 [10] => 32.57 [11] => 29.92 [12] => 46.09 [13] => 36.05 [14] => 22.12 [15] => 23.19 [16] => 32.75 [17] => 38.53 [18] => 42.6 [19] => 0 ) [ev] => Array ( [0] => 1820.15262 [1] => 1847.09525 [2] => 3889.65 [3] => 2164.197136 [4] => 5630.812672 [5] => 10293.40274 [6] => 10142.6583 [7] => 7646.0428 [8] => 7884.8386 [9] => 8573.9664 [10] => 6411.7764 [11] => 5955.8143 [12] => 8902.9635 [13] => 6130.5676 [14] => 3774.4755 [15] => 3896.6582 [16] => 5472.7726 [17] => 6422.8565 [18] => 7048.4662 [19] => 0 ) [Non Operating Income] => Array ( [0] => -16.1 [1] => 17.8 [2] => -60.6 [3] => -22.5 [4] => -42.7 [5] => 4.638 [6] => 54.116 [7] => 42.563 [8] => 17.716 [9] => 6.918 [10] => 0.923 [11] => 3.825 [12] => 13.947 [13] => 24.616 [14] => 3.592 [15] => -5.009 [16] => -11.449 [17] => -3.355 [18] => 0.136 [19] => 0 ) [tax] => Array ( [0] => 30.2 [1] => 117.4 [2] => 68.6 [3] => 72.2 [4] => 11.1 [5] => 99.279 [6] => 139.526 [7] => 71.29 [8] => 43.327 [9] => 57.912 [10] => 141.405 [11] => 1.507 [12] => 150.509 [13] => 201.151 [14] => -79.163 [15] => 78.881 [16] => 315.578 [17] => 218.079 [18] => 147.472 [19] => 151.706 ) [Pretax Income] => Array ( [0] => 88.8 [1] => 314 [2] => 174 [3] => 206.3 [4] => 50.3 [5] => 353.077 [6] => 512.584 [7] => 287.456 [8] => 180.518 [9] => 270.388 [10] => 583.076 [11] => 377.858 [12] => 677.235 [13] => 560.234 [14] => -602.531 [15] => 291.181 [16] => 1110.066 [17] => 974.094 [18] => 690.621 [19] => 734.461 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 28.2 [3] => 41.7 [4] => 60.6 [5] => 41.536 [6] => 54.116 [7] => 42.563 [8] => 24.466 [9] => 20.359 [10] => 38.783 [11] => 66.417 [12] => 76.201 [13] => 47.009 [14] => 27.157 [15] => 17.512 [16] => 15.513 [17] => 15.321 [18] => 14.976 [19] => 0 ) [InterestExpense] => Array ( [0] => -2.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.386 [9] => -0.519 [10] => -1.75 [11] => -2.175 [12] => -2.781 [13] => -10.767 [14] => -55.339 [15] => -54.517 [16] => -54.328 [17] => -54.197 [18] => -54.176 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10.6 [1] => 25 [2] => 52.3 [3] => 38.9 [4] => 48.2 [5] => 63.338 [6] => 55.649 [7] => 69.59 [8] => 71.448 [9] => 82.926 [10] => 70.153 [11] => 69.436 [12] => 109.29 [13] => 126.376 [14] => 135.848 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 10.6 [1] => 25 [2] => 52.3 [3] => 38.9 [4] => 48.2 [5] => 63.34 [6] => 55.65 [7] => 69.59 [8] => 71.45 [9] => 82.93 [10] => 70.15 [11] => 69.44 [12] => 109.29 [13] => 126.38 [14] => 135.85 [15] => 87.35 [16] => 86.04 [17] => 92.13 [18] => 87.53 [19] => 83.07 ) [EBIT] => Array ( [0] => 91.2 [1] => 296.3 [2] => 206.4 [3] => 187.1 [4] => 32.4 [5] => 306.903 [6] => 458.468 [7] => 244.893 [8] => 180.904 [9] => 270.907 [10] => 584.826 [11] => 380.033 [12] => 680.016 [13] => 571.001 [14] => -547.192 [15] => 345.698 [16] => 1164.394 [17] => 1028.291 [18] => 744.797 [19] => 772.07 ) [EBITDA_morn] => Array ( [0] => 101.8 [1] => 321.3 [2] => 258.7 [3] => 226 [4] => 80.6 [5] => 370.241 [6] => 514.117 [7] => 314.483 [8] => 252.352 [9] => 353.833 [10] => 654.979 [11] => 449.469 [12] => 789.306 [13] => 697.377 [14] => -411.344 [15] => 314.166 [16] => 1160.33 [17] => 1016.325 [18] => 729.685 [19] => 772.07 ) [EBITDA] => Array ( [0] => 101.8 [1] => 321.3 [2] => 258.7 [3] => 226 [4] => 80.6 [5] => 370.241 [6] => 514.117 [7] => 314.483 [8] => 252.352 [9] => 353.833 [10] => 654.979 [11] => 449.469 [12] => 789.306 [13] => 697.377 [14] => -411.344 [15] => 433.046 [16] => 1250.438 [17] => 1120.424 [18] => 832.331 [19] => 855.142 ) [EBITDA_1] => Array ( [0] => 101.8 [1] => 321.3 [2] => 258.7 [3] => 226 [4] => 80.6 [5] => 370.241 [6] => 514.117 [7] => 314.483 [8] => 252.352 [9] => 353.833 [10] => 654.979 [11] => 449.469 [12] => 789.306 [13] => 697.377 [14] => -411.344 [15] => 433.046 [16] => 1250.438 [17] => 1120.424 [18] => 832.331 [19] => 855.142 ) [DDA_new] => Array ( [0] => 10.6 [1] => 25 [2] => 52.3 [3] => 38.9 [4] => 48.2 [5] => 63.34 [6] => 55.65 [7] => 69.59 [8] => 71.45 [9] => 82.93 [10] => 70.15 [11] => 69.44 [12] => 109.29 [13] => 126.38 [14] => 135.85 [15] => 87.35 [16] => 86.04 [17] => 92.13 [18] => 87.53 [19] => 83.07 ) [EBITDA_new] => Array ( [0] => 101.8 [1] => 321.3 [2] => 258.7 [3] => 226 [4] => 80.6 [5] => 370.241 [6] => 514.117 [7] => 314.483 [8] => 252.352 [9] => 353.833 [10] => 654.979 [11] => 449.469 [12] => 789.306 [13] => 697.377 [14] => -411.344 [15] => 314.166 [16] => 1160.33 [17] => 1016.325 [18] => 729.685 [19] => 772.07 ) [EBITDA_per_share] => Array ( [0] => 1.04 [1] => 1.91 [2] => 1.52 [3] => 1.28 [4] => 0.44 [5] => 1.92 [6] => 2.62 [7] => 1.6 [8] => 0.88 [9] => 1.75 [10] => 3.26 [11] => 2.2 [12] => 3.9 [13] => 3.78 [14] => -2.42 [15] => 2.5 [16] => 7.34 [17] => 6.59 [18] => 4.92 [19] => 5.09 ) [Operating_Income_per_share] => Array ( [0] => 1.1 [1] => 1.76 [2] => 1.21 [3] => 1.06 [4] => 0.18 [5] => 1.59 [6] => 2.34 [7] => 1.25 [8] => 0.49 [9] => 1.2 [10] => 2.71 [11] => 1.52 [12] => 2.92 [13] => 2.71 [14] => -3.39 [15] => 1.82 [16] => 6.81 [17] => 5.97 [18] => 4.31 [19] => 4.59 ) [Net Income] => Array ( [0] => 58.6 [1] => 196.6 [2] => 105.4 [3] => 134.1 [4] => 39.2 [5] => 253.798 [6] => 66.683 [7] => 216.166 [8] => 137.191 [9] => 212.476 [10] => 445.049 [11] => 380.452 [12] => 528.098 [13] => 359.083 [14] => -523.368 [15] => 212.3 [16] => 794.488 [17] => 756.015 [18] => 543.149 [19] => 582.755 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.12 [11] => 0.48 [12] => 0.48 [13] => 0.6 [14] => 0.6 [15] => 0.6 [16] => 1 [17] => 1.4 [18] => 1.6 [19] => 1.8 ) [Shares Outstanding] => Array ( [0] => 97.740 [1] => 168.034 [2] => 170.000 [3] => 177.044 [4] => 183.344 [5] => 192.564 [6] => 196.126 [7] => 196.594 [8] => 285.815 [9] => 202.358 [10] => 201.126 [11] => 204.097 [12] => 202.204 [13] => 184.259 [14] => 170.253 [15] => 173.034 [16] => 170.352 [17] => 170.147 [18] => 169.260 [19] => 168.118 ) [shares_diluted] => Array ( [0] => 97.740 [1] => 168.034 [2] => 170.000 [3] => 177.044 [4] => 183.344 [5] => 192.564 [6] => 196.126 [7] => 196.594 [8] => 285.815 [9] => 202.358 [10] => 201.126 [11] => 204.097 [12] => 202.204 [13] => 184.259 [14] => 170.253 [15] => 173.034 [16] => 170.352 [17] => 170.147 [18] => 169.260 [19] => 168.118 ) [shares_basic] => Array ( [0] => 97.740 [1] => 162.479 [2] => 162.154 [3] => 170.194 [4] => 175.474 [5] => 182.177 [6] => 185.231 [7] => 187.667 [8] => 274.382 [9] => 194.932 [10] => 196.346 [11] => 198.625 [12] => 197.126 [13] => 180.594 [14] => 170.253 [15] => 170.652 [16] => 167.261 [17] => 166.795 [18] => 166.089 [19] => 166.016 ) [COGS_pct] => Array ( [0] => 0.44 [1] => 0.41 [2] => 0.41 [3] => 0.44 [4] => 0.47 [5] => 0.41 [6] => 0.45 [7] => 0.50 [8] => 0.51 [9] => 0.46 [10] => 0.42 [11] => 0.45 [12] => 0.44 [13] => 0.45 [14] => 0.57 [15] => 0.45 [16] => 0.40 [17] => 0.42 [18] => 0.44 [19] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 56.15 [1] => 59.37 [2] => 59.33 [3] => 55.76 [4] => 52.70 [5] => 59.00 [6] => 55.45 [7] => 50.26 [8] => 49.25 [9] => 54.28 [10] => 58.16 [11] => 54.50 [12] => 56.42 [13] => 54.58 [14] => 43.11 [15] => 55.20 [16] => 60.34 [17] => 58.07 [18] => 56.47 [19] => 57.91 ) [SGA_pct] => Array ( [0] => 29.50 [1] => 19.42 [2] => 21.26 [3] => 20.78 [4] => 23.61 [5] => 17.87 [6] => 16.84 [7] => 17.75 [8] => 19.19 [9] => 18.07 [10] => 15.07 [11] => 20.52 [12] => 18.80 [13] => 18.52 [14] => 27.31 [15] => 19.85 [16] => 11.64 [17] => 11.75 [18] => 13.64 [19] => 13.14 ) [Interest Expense_pct] => Array ( [0] => -0.54 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.03 [9] => -0.03 [10] => -0.08 [11] => -0.11 [12] => -0.10 [13] => -0.43 [14] => -3.64 [15] => -2.99 [16] => -1.71 [17] => -1.71 [18] => -1.91 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 20.07 [1] => 28.69 [2] => 16.86 [3] => 17.69 [4] => 5.97 [5] => 23.56 [6] => 24.37 [7] => 17.56 [8] => 13.64 [9] => 18.06 [10] => 28.01 [11] => 18.25 [12] => 24.80 [13] => 22.22 [14] => -39.63 [15] => 15.99 [16] => 34.96 [17] => 30.71 [18] => 24.29 [19] => 25.07 ) [Net Income_pct] => Array ( [0] => 13.25 [1] => 17.96 [2] => 10.22 [3] => 11.50 [4] => 4.65 [5] => 16.93 [6] => 3.17 [7] => 13.20 [8] => 10.37 [9] => 14.19 [10] => 21.38 [11] => 18.37 [12] => 19.34 [13] => 14.24 [14] => -34.43 [15] => 11.66 [16] => 25.02 [17] => 23.83 [18] => 19.11 [19] => 19.89 ) [DaysSalesOutstanding] => Array ( [0] => 106.68 [1] => 67.86 [2] => 95.27 [3] => 95.17 [4] => 121.25 [5] => 117.37 [6] => 69.75 [7] => 61.75 [8] => 61.67 [9] => 90.88 [10] => 58.42 [11] => 77.54 [12] => 77.71 [13] => 71.28 [14] => 50.45 [15] => 97.84 [16] => 73.92 [17] => 83.34 [18] => 70.67 [19] => 61.41 ) [DaysInventory] => Array ( [0] => 150.14 [1] => 108.67 [2] => 151.88 [3] => 165.95 [4] => 179.11 [5] => 167.8 [6] => 153.61 [7] => 144.77 [8] => 140.67 [9] => 179.93 [10] => 150.79 [11] => 174.02 [12] => 164.17 [13] => 146.41 [14] => 156.25 [15] => 179.77 [16] => 166.88 [17] => 178.6 [18] => 187.14 [19] => 194.33 ) [Payable] => Array ( [0] => 19.4 [1] => 27.3 [2] => 41.2 [3] => 46.4 [4] => 35.2 [5] => 55.016 [6] => 60.74 [7] => 52.988 [8] => 33.893 [9] => 63.991 [10] => 67.717 [11] => 95.192 [12] => 92.165 [13] => 104.315 [14] => 63.485 [15] => 143.278 [16] => 159.509 [17] => 150.434 [18] => 126.756 [19] => 162.997 ) [DaysPayable] => Array ( [0] => 16.01 [1] => 9.1 [2] => 14.57 [3] => 14.52 [4] => 15.24 [5] => 13.4 [6] => 10.54 [7] => 11.81 [8] => 9.35 [9] => 15.6 [10] => 11.87 [11] => 16.78 [12] => 12.32 [13] => 15.1 [14] => 15.24 [15] => 28.72 [16] => 18.34 [17] => 17.31 [18] => 16.27 [19] => 20.31 ) [InventoryTurnover] => Array ( [0] => 2.43 [1] => 3.36 [2] => 2.4 [3] => 2.2 [4] => 2.04 [5] => 2.18 [6] => 2.38 [7] => 2.52 [8] => 2.59 [9] => 2.03 [10] => 2.42 [11] => 2.1 [12] => 2.22 [13] => 2.49 [14] => 2.34 [15] => 2.03 [16] => 2.19 [17] => 2.04 [18] => 1.95 [19] => 1.88 ) [Accts Rec.] => Array ( [0] => 129.3 [1] => 203.5 [2] => 269.3 [3] => 304.1 [4] => 280.1 [5] => 481.95 [6] => 402.013 [7] => 277.006 [8] => 223.535 [9] => 372.773 [10] => 333.218 [11] => 439.899 [12] => 581.5 [13] => 492.488 [14] => 210.143 [15] => 488.059 [16] => 643.044 [17] => 724.223 [18] => 550.435 [19] => 492.863 ) [Inventory] => Array ( [0] => 79.8 [1] => 132.4 [2] => 174.6 [3] => 234.6 [4] => 195.7 [5] => 282.489 [6] => 394.406 [7] => 323.016 [8] => 258.799 [9] => 337.414 [10] => 359.84 [11] => 449.156 [12] => 535.37 [13] => 459.449 [14] => 370.206 [15] => 401.73 [16] => 575.73 [17] => 650.802 [18] => 634.448 [19] => 656.457 ) [inventory2sales] => Array ( [0] => 0.18 [1] => 0.121 [2] => 0.169 [3] => 0.201 [4] => 0.232 [5] => 0.188 [6] => 0.187 [7] => 0.197 [8] => 0.196 [9] => 0.225 [10] => 0.173 [11] => 0.217 [12] => 0.196 [13] => 0.182 [14] => 0.244 [15] => 0.221 [16] => 0.181 [17] => 0.205 [18] => 0.223 [19] => 0.224 ) [Total Current Assets] => Array ( [0] => 360.9 [1] => 493.6 [2] => 860 [3] => 956.4 [4] => 942.3 [5] => 1551.754 [6] => 1896.946 [7] => 1619.288 [8] => 1806.383 [9] => 2191.502 [10] => 3201.891 [11] => 3543.243 [12] => 3252.771 [13] => 3035.764 [14] => 2398.617 [15] => 2835.465 [16] => 3676.01 [17] => 4164.043 [18] => 4351.503 [19] => 4586.83 ) [Other Current Assets] => Array ( [0] => 59.7 [1] => 48.3 [2] => 136.9 [3] => 109.4 [4] => 135.4 [5] => 189.171 [6] => 403.432 [7] => 345.92 [8] => 367.085 [9] => 348.161 [10] => 313.647 [11] => 328.392 [12] => 425.272 [13] => 546.591 [14] => 488.384 [15] => 411.632 [16] => 418.701 [17] => 254.574 [18] => 247.739 [19] => 284.873 ) [Net PPE] => Array ( [0] => 49 [1] => 71.8 [2] => 117.6 [3] => 140.9 [4] => 168.3 [5] => 199.719 [6] => 290.254 [7] => 300.56 [8] => 382.729 [9] => 376.052 [10] => 385.921 [11] => 395.412 [12] => 382.24 [13] => 355.474 [14] => 291.878 [15] => 236.752 [16] => 257.358 [17] => 277.686 [18] => 305.281 [19] => 330.263 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 20.621 [10] => 58.67 [11] => 70.341 [12] => 487.288 [13] => 899.66 [14] => 478.459 [15] => 445.342 [16] => 414.058 [17] => 383.352 [18] => 361.15 [19] => 363.052 ) [Total Assets] => Array ( [0] => 546.3 [1] => 712.8 [2] => 1343.3 [3] => 1548.4 [4] => 1584.9 [5] => 2203.503 [6] => 2744.551 [7] => 2717.718 [8] => 2866.597 [9] => 3539.179 [10] => 4040.603 [11] => 4575.911 [12] => 4623.249 [13] => 4848.39 [14] => 3609.538 [15] => 3907.056 [16] => 4675.521 [17] => 5100.308 [18] => 5287.357 [19] => 5538.664 ) [Other Long-Term Assets] => Array ( [0] => 136.4 [1] => 147.4 [2] => 365.7 [3] => 451.1 [4] => 474.3 [5] => 452.03 [6] => 557.351 [7] => 797.87 [8] => 677.485 [9] => 951.004 [10] => 394.121 [11] => 566.915 [12] => 500.95 [13] => 557.492 [14] => 440.584 [15] => 389.497 [16] => 328.095 [17] => 275.227 [18] => 269.423 [19] => 258.519 ) [Total Assets Non-liquid] => Array ( [0] => 454.2 [1] => 603.4 [2] => 1064.1 [3] => 1240.1 [4] => 1253.8 [5] => 1605.359 [6] => 2047.456 [7] => 2044.372 [8] => 1909.633 [9] => 2406.025 [10] => 1845.417 [11] => 2250.115 [12] => 2912.62 [13] => 3311.154 [14] => 2279.654 [15] => 2373.012 [16] => 2636.986 [17] => 2565.864 [18] => 2368.476 [19] => 2386.027 ) [HardAssets] => Array ( [0] => 454.2 [1] => 603.4 [2] => 1064.1 [3] => 1240.1 [4] => 1253.8 [5] => 1605.359 [6] => 2047.456 [7] => 2044.372 [8] => 1909.633 [9] => 2385.404 [10] => 1786.747 [11] => 2179.774 [12] => 2425.332 [13] => 2411.494 [14] => 1801.195 [15] => 1927.67 [16] => 2222.928 [17] => 2182.512 [18] => 2007.326 [19] => 2022.975 ) [Accts Payable] => Array ( [0] => 19.4 [1] => 27.3 [2] => 41.2 [3] => 46.4 [4] => 35.2 [5] => 55.016 [6] => 60.74 [7] => 52.988 [8] => 33.893 [9] => 154.178 [10] => 67.717 [11] => 236.627 [12] => 284.803 [13] => 378.224 [14] => 63.485 [15] => 398.924 [16] => 475.8 [17] => 527.265 [18] => 504.88 [19] => 162.997 ) [Short-Term Debt] => Array ( [0] => 24.6 [1] => 3.1 [2] => 25.1 [3] => 21.5 [4] => 14.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 24.6 [1] => 3.1 [2] => 25.1 [3] => 21.5 [4] => 14.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.244 [11] => 5.439 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 132.9 [1] => 169.2 [2] => 324.8 [3] => 350.7 [4] => 352.3 [5] => 494.827 [6] => 984.085 [7] => 687.49 [8] => 651.056 [9] => 911.629 [10] => 936.689 [11] => 1002.481 [12] => 1005.562 [13] => 950.332 [14] => 546.982 [15] => 771.787 [16] => 882.018 [17] => 862.907 [18] => 861.532 [19] => 895.611 ) [Other Current Liab.] => Array ( [0] => 88.9 [1] => 138.8 [2] => 258.5 [3] => 282.8 [4] => 302.5 [5] => 439.811 [6] => 923.345 [7] => 634.502 [8] => 617.163 [9] => 757.451 [10] => 868.972 [11] => 765.854 [12] => 720.759 [13] => 572.108 [14] => 483.497 [15] => 372.863 [16] => 406.218 [17] => 335.642 [18] => 356.652 [19] => 732.614 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0.187 [6] => 0.188 [7] => 0.19 [8] => 0.192 [9] => 0.196 [10] => 0.196 [11] => 0 [12] => 0 [13] => 0.174 [14] => 0.171 [15] => 0.168 [16] => 0.167 [17] => 0.167 [18] => 0.165 [19] => 1220.504 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 497.5 [4] => 504.3 [5] => 717.978 [6] => 714.145 [7] => 765.756 [8] => 814.776 [9] => 984.608 [10] => 1281.318 [11] => 1421.373 [12] => 967.886 [13] => 729.455 [14] => 835.306 [15] => 921.292 [16] => 1010.492 [17] => 1089.313 [18] => 1159.4 [19] => 0 ) [Retained Earnings] => Array ( [0] => 138.9 [1] => 259.8 [2] => 542.7 [3] => 683.8 [4] => 723 [5] => 976.846 [6] => 1043.529 [7] => 1259.695 [8] => 1396.886 [9] => 1640.587 [10] => 1852.606 [11] => 2137.71 [12] => 2570.751 [13] => 2204.417 [14] => 1370.132 [15] => 1356.454 [16] => 1852.633 [17] => 2247.258 [18] => 2359.233 [19] => 2479.113 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 404 [1] => 537.2 [2] => 1014.6 [3] => 1197.7 [4] => 1232.6 [5] => 1708.676 [6] => 1760.466 [7] => 2030.228 [8] => 2215.541 [9] => 2627.55 [10] => 3096.67 [11] => 3567.991 [12] => 3550.042 [13] => 2981.73 [14] => 2184.392 [15] => 2246.611 [16] => 2860.893 [17] => 3315.595 [18] => 3482.152 [19] => 3669.346 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 744.661 [14] => 794.942 [15] => 745.747 [16] => 746.29 [17] => 746.833 [18] => 747.376 [19] => 747.919 ) [Total Liabilities] => Array ( [0] => 142.3 [1] => 175.6 [2] => 328.7 [3] => 350.7 [4] => 352.3 [5] => 494.827 [6] => 984.085 [7] => 687.49 [8] => 651.056 [9] => 911.629 [10] => 943.933 [11] => 1007.92 [12] => 1073.207 [13] => 1866.66 [14] => 1425.146 [15] => 1660.445 [16] => 1814.628 [17] => 1784.713 [18] => 1805.205 [19] => 1869.318 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0.1 [2] => -2.26485497024E-14 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.244 [11] => 5.439 [12] => 67.645 [13] => 171.667 [14] => 60.163 [15] => 122.557 [16] => 151.415 [17] => 86.131 [18] => 96.11 [19] => 108.38 ) [Cash and Equiv_pct] => Array ( [0] => 16.86 [1] => 15.35 [2] => 20.78 [3] => 19.91 [4] => 20.89 [5] => 27.15 [6] => 25.40 [7] => 24.78 [8] => 33.38 [9] => 32.02 [10] => 54.33 [11] => 50.83 [12] => 37.00 [13] => 31.71 [14] => 36.84 [15] => 39.26 [16] => 43.60 [17] => 49.69 [18] => 55.20 [19] => 56.92 ) [Accts Rec._pct] => Array ( [0] => 23.67 [1] => 28.55 [2] => 20.05 [3] => 19.64 [4] => 17.67 [5] => 21.87 [6] => 14.65 [7] => 10.19 [8] => 7.80 [9] => 10.53 [10] => 8.25 [11] => 9.61 [12] => 12.58 [13] => 10.16 [14] => 5.82 [15] => 12.49 [16] => 13.75 [17] => 14.20 [18] => 10.41 [19] => 8.90 ) [Inventory_pct] => Array ( [0] => 14.61 [1] => 18.57 [2] => 13.00 [3] => 15.15 [4] => 12.35 [5] => 12.82 [6] => 14.37 [7] => 11.89 [8] => 9.03 [9] => 9.53 [10] => 8.91 [11] => 9.82 [12] => 11.58 [13] => 9.48 [14] => 10.26 [15] => 10.28 [16] => 12.31 [17] => 12.76 [18] => 12.00 [19] => 11.85 ) [Other Current Assets_pct] => Array ( [0] => 10.93 [1] => 6.78 [2] => 10.19 [3] => 7.07 [4] => 8.54 [5] => 8.59 [6] => 14.70 [7] => 12.73 [8] => 12.81 [9] => 9.84 [10] => 7.76 [11] => 7.18 [12] => 9.20 [13] => 11.27 [14] => 13.53 [15] => 10.54 [16] => 8.96 [17] => 4.99 [18] => 4.69 [19] => 5.14 ) [Total Current Assets_pct] => Array ( [0] => 66.06 [1] => 69.25 [2] => 64.02 [3] => 61.77 [4] => 59.45 [5] => 70.42 [6] => 69.12 [7] => 59.58 [8] => 63.01 [9] => 61.92 [10] => 79.24 [11] => 77.43 [12] => 70.36 [13] => 62.61 [14] => 66.45 [15] => 72.57 [16] => 78.62 [17] => 81.64 [18] => 82.30 [19] => 82.81 ) [Net PPE_pct] => Array ( [0] => 8.97 [1] => 10.07 [2] => 8.75 [3] => 9.10 [4] => 10.62 [5] => 9.06 [6] => 10.58 [7] => 11.06 [8] => 13.35 [9] => 10.63 [10] => 9.55 [11] => 8.64 [12] => 8.27 [13] => 7.33 [14] => 8.09 [15] => 6.06 [16] => 5.50 [17] => 5.44 [18] => 5.77 [19] => 5.96 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.58 [10] => 1.45 [11] => 1.54 [12] => 10.54 [13] => 18.56 [14] => 13.26 [15] => 11.40 [16] => 8.86 [17] => 7.52 [18] => 6.83 [19] => 6.55 ) [Other Long-Term Assets_pct] => Array ( [0] => 24.97 [1] => 20.68 [2] => 27.22 [3] => 29.13 [4] => 29.93 [5] => 20.51 [6] => 20.31 [7] => 29.36 [8] => 23.63 [9] => 26.87 [10] => 9.75 [11] => 12.39 [12] => 10.84 [13] => 11.50 [14] => 12.21 [15] => 9.97 [16] => 7.02 [17] => 5.40 [18] => 5.10 [19] => 4.67 ) [Accts Payable_pct] => Array ( [0] => 3.55 [1] => 3.83 [2] => 3.07 [3] => 3.00 [4] => 2.22 [5] => 2.50 [6] => 2.21 [7] => 1.95 [8] => 1.18 [9] => 4.36 [10] => 1.68 [11] => 5.17 [12] => 6.16 [13] => 7.80 [14] => 1.76 [15] => 10.21 [16] => 10.18 [17] => 10.34 [18] => 9.55 [19] => 2.94 ) [Short-Term Debt_pct] => Array ( [0] => 4.50 [1] => 0.43 [2] => 1.87 [3] => 1.39 [4] => 0.92 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 16.27 [1] => 19.47 [2] => 19.24 [3] => 18.26 [4] => 19.09 [5] => 19.96 [6] => 33.64 [7] => 23.35 [8] => 21.53 [9] => 21.40 [10] => 21.51 [11] => 16.74 [12] => 15.59 [13] => 11.80 [14] => 13.39 [15] => 9.54 [16] => 8.69 [17] => 6.58 [18] => 6.75 [19] => 13.23 ) [Total Current Liabilities_pct] => Array ( [0] => 24.33 [1] => 23.74 [2] => 24.18 [3] => 22.65 [4] => 22.23 [5] => 22.46 [6] => 35.86 [7] => 25.30 [8] => 22.71 [9] => 25.76 [10] => 23.18 [11] => 21.91 [12] => 21.75 [13] => 19.60 [14] => 15.15 [15] => 19.75 [16] => 18.86 [17] => 16.92 [18] => 16.29 [19] => 16.17 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 15.36 [14] => 22.02 [15] => 19.09 [16] => 15.96 [17] => 14.64 [18] => 14.14 [19] => 13.50 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.72 [1] => 0.90 [2] => 0.29 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.18 [11] => 0.12 [12] => 1.46 [13] => 3.54 [14] => 2.31 [15] => 3.66 [16] => 3.99 [17] => 3.43 [18] => 3.71 [19] => 4.08 ) [Total Liabilities_pct] => Array ( [0] => 26.05 [1] => 24.64 [2] => 24.47 [3] => 22.65 [4] => 22.23 [5] => 22.46 [6] => 35.86 [7] => 25.30 [8] => 22.71 [9] => 25.76 [10] => 23.36 [11] => 22.03 [12] => 23.21 [13] => 38.50 [14] => 39.48 [15] => 42.50 [16] => 38.81 [17] => 34.99 [18] => 34.14 [19] => 33.75 ) [netcash] => Array ( [0] => -0.51 [1] => -0.39 [2] => -0.29 [3] => -0.24 [4] => -0.12 [5] => 0.56 [6] => -1.55 [7] => -0.07 [8] => 1.61 [9] => 1.13 [10] => 6.36 [11] => 6.62 [12] => 3.3 [13] => -1.94 [14] => -0.56 [15] => -0.75 [16] => 1.34 [17] => 4.5 [18] => 6.73 [19] => 7.74 ) [NCAV] => Array ( [0] => 0.89 [1] => 0.91 [2] => 1.41 [3] => 1.71 [4] => 1.56 [5] => 3.26 [6] => 1.14 [7] => 1.88 [8] => 3.17 [9] => 3.41 [10] => 8.54 [11] => 9.4 [12] => 6.94 [13] => 1.59 [14] => 1.45 [15] => 2.62 [16] => 5.95 [17] => 9.71 [18] => 11.14 [19] => 11.95 ) [NCAV_real] => Array ( [0] => 2.24 [1] => 1.89 [2] => 3.13 [3] => 3.42 [4] => 3.22 [5] => 5.68 [6] => 4.92 [7] => 4.93 [8] => 6.07 [9] => 6.51 [10] => 11.47 [11] => 12.73 [12] => 11.28 [13] => 6.87 [14] => 5.7 [15] => 6.99 [16] => 11.14 [17] => 14.27 [18] => 15.39 [19] => 16.39 ) [Book Value Per Share] => Array ( [0] => 4.13 [1] => 3.2 [2] => 5.97 [3] => 6.76 [4] => 6.72 [5] => 9.19 [6] => 9.5 [7] => 10.74 [8] => 11.64 [9] => 13.37 [10] => 15.73 [11] => 17.92 [12] => 18.38 [13] => 17.53 [14] => 12.8 [15] => 13.37 [16] => 17.12 [17] => 19.89 [18] => 21.05 [19] => 22.13 ) [Tangibles_book_per_share] => Array ( [0] => 4.13 [1] => 3.2 [2] => 5.97 [3] => 6.76 [4] => 6.72 [5] => 9.19 [6] => 9.5 [7] => 10.74 [8] => 11.64 [9] => 13.26 [10] => 15.43 [11] => 17.57 [12] => 15.86 [13] => 12.24 [14] => 10 [15] => 10.72 [16] => 14.64 [17] => 17.59 [18] => 18.86 [19] => 19.94 ) [deb2equity] => Array ( [0] => 0.061 [1] => 0.006 [2] => 0.025 [3] => 0.018 [4] => 0.012 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.25 [14] => 0.364 [15] => 0.332 [16] => 0.261 [17] => 0.225 [18] => 0.215 [19] => 0.204 ) [debt2rev_totaldebt] => Array ( [0] => 24.6 [1] => 3.1 [2] => 25.1 [3] => 21.5 [4] => 14.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 744.661 [14] => 794.942 [15] => 745.747 [16] => 746.29 [17] => 746.833 [18] => 747.376 [19] => 747.919 ) [debt2rev] => Array ( [0] => 0.056 [1] => 0.003 [2] => 0.024 [3] => 0.018 [4] => 0.017 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.295 [14] => 0.523 [15] => 0.41 [16] => 0.235 [17] => 0.235 [18] => 0.263 [19] => 0.255 ) [cogs2rev] => Array ( [0] => 0.44 [1] => 0.41 [2] => 0.41 [3] => 0.44 [4] => 0.47 [5] => 0.41 [6] => 0.45 [7] => 0.50 [8] => 0.51 [9] => 0.46 [10] => 0.42 [11] => 0.45 [12] => 0.44 [13] => 0.45 [14] => 0.57 [15] => 0.45 [16] => 0.40 [17] => 0.42 [18] => 0.44 [19] => 0.42 ) [inventory2rev] => Array ( [0] => 0.18 [1] => 0.121 [2] => 0.169 [3] => 0.201 [4] => 0.232 [5] => 0.188 [6] => 0.187 [7] => 0.197 [8] => 0.196 [9] => 0.225 [10] => 0.173 [11] => 0.217 [12] => 0.196 [13] => 0.182 [14] => 0.244 [15] => 0.221 [16] => 0.181 [17] => 0.205 [18] => 0.223 [19] => 0.224 ) [ar2asset] => Array ( [0] => 0.237 [1] => 0.285 [2] => 0.2 [3] => 0.196 [4] => 0.177 [5] => 0.219 [6] => 0.146 [7] => 0.102 [8] => 0.078 [9] => 0.105 [10] => 0.082 [11] => 0.096 [12] => 0.126 [13] => 0.102 [14] => 0.058 [15] => 0.125 [16] => 0.138 [17] => 0.142 [18] => 0.104 [19] => 0.089 ) [cash2asset] => Array ( [0] => 0.169 [1] => 0.153 [2] => 0.208 [3] => 0.199 [4] => 0.209 [5] => 0.271 [6] => 0.254 [7] => 0.248 [8] => 0.334 [9] => 0.32 [10] => 0.543 [11] => 0.508 [12] => 0.37 [13] => 0.317 [14] => 0.368 [15] => 0.393 [16] => 0.436 [17] => 0.497 [18] => 0.552 [19] => 0.569 ) [equity2asset] => Array ( [0] => 0.74 [1] => 0.754 [2] => 0.755 [3] => 0.774 [4] => 0.778 [5] => 0.775 [6] => 0.641 [7] => 0.747 [8] => 0.773 [9] => 0.742 [10] => 0.766 [11] => 0.78 [12] => 0.768 [13] => 0.615 [14] => 0.605 [15] => 0.575 [16] => 0.612 [17] => 0.65 [18] => 0.659 [19] => 0.662 ) [equity2liab_tangbile] => Array ( [0] => 2.839 [1] => 3.059 [2] => 3.087 [3] => 3.415 [4] => 3.499 [5] => 3.453 [6] => 1.789 [7] => 2.953 [8] => 3.403 [9] => 2.86 [10] => 3.218 [11] => 3.47 [12] => 2.854 [13] => 1.115 [14] => 1.197 [15] => 1.085 [16] => 1.348 [17] => 1.643 [18] => 1.729 [19] => 1.769 ) [ppe2asset] => Array ( [0] => 0.09 [1] => 0.101 [2] => 0.088 [3] => 0.091 [4] => 0.106 [5] => 0.091 [6] => 0.106 [7] => 0.111 [8] => 0.134 [9] => 0.106 [10] => 0.096 [11] => 0.086 [12] => 0.083 [13] => 0.073 [14] => 0.081 [15] => 0.061 [16] => 0.055 [17] => 0.054 [18] => 0.058 [19] => 0.06 ) [interest2rev] => Array ( [0] => -0.542 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.029 [9] => -0.035 [10] => -0.084 [11] => -0.105 [12] => -0.102 [13] => -0.427 [14] => -3.64 [15] => -2.994 [16] => -1.711 [17] => -1.709 [18] => -1.906 [19] => 0 ) [std2asset] => Array ( [0] => 0.243 [1] => 0.237 [2] => 0.242 [3] => 0.226 [4] => 0.222 [5] => 0.225 [6] => 0.359 [7] => 0.253 [8] => 0.227 [9] => 0.258 [10] => 0.232 [11] => 0.219 [12] => 0.218 [13] => 0.196 [14] => 0.152 [15] => 0.198 [16] => 0.189 [17] => 0.169 [18] => 0.163 [19] => 0.162 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.154 [14] => 0.22 [15] => 0.191 [16] => 0.16 [17] => 0.146 [18] => 0.141 [19] => 0.135 ) [turnover] => Array ( [0] => 0.81 [1] => 1.535 [2] => 0.768 [3] => 0.753 [4] => 0.532 [5] => 0.68 [6] => 0.767 [7] => 0.602 [8] => 0.462 [9] => 0.423 [10] => 0.515 [11] => 0.453 [12] => 0.591 [13] => 0.52 [14] => 0.421 [15] => 0.466 [16] => 0.679 [17] => 0.622 [18] => 0.538 [19] => 0.529 ) [CF_Net Income] => Array ( [0] => 58.6 [1] => 196.6 [2] => 105.4 [3] => 134.1 [4] => 39.2 [5] => 253.798 [6] => 66.683 [7] => 216.166 [8] => 137.191 [9] => 243.701 [10] => 445.049 [11] => 380.452 [12] => 528.098 [13] => 359.083 [14] => -523.368 [15] => 212.3 [16] => 794.488 [17] => 756.015 [18] => 543.149 [19] => 582.755 ) [buybackratio] => Array ( [0] => -1.97 [1] => -0.13 [2] => -0.21 [3] => -0.26 [4] => -1.05 [5] => -0.42 [6] => -1.41 [7] => -0.53 [8] => -0.67 [9] => -0.69 [10] => -0.3 [11] => -0.56 [12] => -0.5 [13] => -0.43 [14] => 0.08 [15] => -0.17 [16] => -0.16 [17] => -0.22 [18] => -0.23 [19] => -0.19 ) [grahamnumber] => Array ( [0] => 7.47 [1] => 9.17 [2] => 9.12 [3] => 10.74 [4] => 5.69 [5] => 16.8 [6] => 20.74 [7] => 16.62 [8] => 13.74 [9] => 17.96 [10] => 28.01 [11] => 27.48 [12] => 31.23 [13] => 24.12 [14] => 0 [15] => 17.46 [16] => 39.57 [17] => 42.36 [18] => 37.33 [19] => 39.7 ) [CF_DDA] => Array ( [0] => 10.6 [1] => 25 [2] => 52.3 [3] => 38.9 [4] => 48.2 [5] => 63.338 [6] => 55.649 [7] => 69.59 [8] => 71.448 [9] => 82.926 [10] => 70.153 [11] => 69.436 [12] => 109.29 [13] => 126.376 [14] => 135.848 [15] => 87.348 [16] => 86.044 [17] => 92.133 [18] => 87.534 [19] => 83.072 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 22.3 [1] => 111.3 [2] => 246 [3] => 74.2 [4] => 122.3 [5] => 252.517 [6] => 407.918 [7] => 270.184 [8] => 246.257 [9] => 349.677 [10] => 506.735 [11] => 315.169 [12] => 610.686 [13] => 668.175 [14] => 195.684 [15] => 447.8 [16] => 823.166 [17] => 941.617 [18] => 913.188 [19] => 778.886 ) [Cash Flow from Others] => Array ( [0] => 16.2 [1] => -3.5527136788E-15 [2] => 0.1 [3] => 20.6 [4] => 23.8 [5] => 0.668 [6] => 295.073 [7] => 52.124 [8] => -13.559 [9] => 47.941 [10] => 51.962 [11] => 186.269 [12] => 160.337 [13] => 94.747 [14] => 558.427 [15] => 85.049 [16] => 88.076 [17] => 81.076 [18] => 53.766 [19] => 35.84 ) [Cash Flow_PPE] => Array ( [0] => -19 [1] => -64.6 [2] => -56.8 [3] => -83.2 [4] => -60.7 [5] => -78.694 [6] => -162.195 [7] => -68.658 [8] => -130.569 [9] => -55.528 [10] => -59.675 [11] => -73.81 [12] => -83.782 [13] => 11.464 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10 [5] => -19.925 [6] => -20.818 [7] => -4.035 [8] => 0 [9] => 0 [10] => -44.628 [11] => -7.664 [12] => -521.693 [13] => -494.036 [14] => -141.399 [15] => -1.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -19 [1] => -64.6 [2] => -56.8 [3] => -83.2 [4] => -60.7 [5] => -78.694 [6] => -162.195 [7] => -68.658 [8] => -133.766 [9] => -55.528 [10] => -59.675 [11] => -73.81 [12] => -83.782 [13] => -57.323 [14] => -22.226 [15] => -30.202 [16] => -51.151 [17] => -57.596 [18] => -74.573 [19] => -67.502 ) [Cash Flow from Investing] => Array ( [0] => -184.6 [1] => -89.8 [2] => -183.7 [3] => -172.7 [4] => -37.8 [5] => -96.454 [6] => -295.108 [7] => -362.336 [8] => -198.114 [9] => -320.556 [10] => -124.598 [11] => 225.07 [12] => -399.268 [13] => 52.499 [14] => -484.9 [15] => -227.964 [16] => -359.51 [17] => -528.891 [18] => -241.447 [19] => -676.109 ) [Net Issuance of Stock] => Array ( [0] => 115.7 [1] => 19.6 [2] => 22.2 [3] => 18.5 [4] => -7.5 [5] => 79.021 [6] => -59.876 [7] => -8.084 [8] => 26.587 [9] => 113.006 [10] => -70.056 [11] => -8.764 [12] => -545.216 [13] => -955.535 [14] => -186.407 [15] => -100.408 [16] => -110.271 [17] => -100.295 [18] => -147.133 [19] => -128.622 ) [Issuance of Stock] => Array ( [0] => 115.7 [1] => 25.1 [2] => 22.2 [3] => 34.5 [4] => 41.3 [5] => 106.999 [6] => 93.756 [7] => 115.136 [8] => 92.499 [9] => 168.812 [10] => 133.602 [11] => 212.653 [12] => 263.245 [13] => 155.635 [14] => 40.108 [15] => 35.867 [16] => 124.573 [17] => 163.569 [18] => 126.121 [19] => 112.221 ) [Net Issuance of Debt] => Array ( [0] => -1.5 [1] => 5.9 [2] => -6.8 [3] => -2.6 [4] => -8.7 [5] => -18.316 [6] => 1.67 [7] => -0.448 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 744.57 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -23.644 [11] => -95.348 [12] => -95.057 [13] => -108.521 [14] => -102.149 [15] => -102.409 [16] => -167.398 [17] => -233.561 [18] => -265.893 [19] => -298.871 ) [Cash from Financing] => Array ( [0] => 114.2 [1] => 25.5 [2] => 15.5 [3] => 15.9 [4] => -16.2 [5] => 60.705 [6] => -58.206 [7] => -8.532 [8] => 26.587 [9] => 113.006 [10] => -81.069 [11] => -84.959 [12] => -633.227 [13] => -318.938 [14] => -299.117 [15] => -216.331 [16] => -300.155 [17] => -364.103 [18] => -428.51 [19] => -458.887 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => -7.1054273576E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 12.631 [11] => 19.153 [12] => 7.046 [13] => 0.548 [14] => -10.561 [15] => -13.514 [16] => -22.486 [17] => -30.247 [18] => -15.484 [19] => -31.394 ) [Net Change in Cash] => Array ( [0] => -47.1 [1] => 49.6 [2] => 77.5 [3] => -63.3 [4] => 55.5 [5] => 206.724 [6] => 51.462 [7] => -99.854 [8] => 77.483 [9] => 149.095 [10] => 309.281 [11] => 466.028 [12] => -406.68 [13] => 405.595 [14] => -603.139 [15] => 4.951 [16] => 181.411 [17] => 39.965 [18] => 234.096 [19] => -354.529 ) [NetChangeinCash_others] => Array ( [0] => 1 [1] => 2.6 [2] => -0.3 [3] => 19.3 [4] => -12.8 [5] => -10.044 [6] => -3.142 [7] => 0.83 [8] => 2.753 [9] => 6.968 [10] => 8.213 [11] => 10.748 [12] => 15.129 [13] => 3.859 [14] => -14.806 [15] => 1.446 [16] => 17.91 [17] => -8.658 [18] => -9.135 [19] => 1.581 ) [total_freecashflow] => Array ( [0] => 3.3 [1] => 46.7 [2] => 189.2 [3] => -9 [4] => 61.6 [5] => 173.823 [6] => 245.723 [7] => 201.526 [8] => 112.491 [9] => 294.149 [10] => 447.06 [11] => 241.359 [12] => 526.904 [13] => 610.852 [14] => 173.458 [15] => 417.598 [16] => 772.015 [17] => 884.021 [18] => 838.615 [19] => 711.384 ) [CF_Net Income_pct] => Array ( [0] => 262.78 [1] => 176.64 [2] => 42.85 [3] => 180.73 [4] => 32.05 [5] => 100.51 [6] => 16.35 [7] => 80.01 [8] => 55.71 [9] => 69.69 [10] => 87.83 [11] => 120.71 [12] => 86.48 [13] => 53.74 [14] => -267.46 [15] => 47.41 [16] => 96.52 [17] => 80.29 [18] => 59.48 [19] => 74.82 ) [CF_DDA_pct] => Array ( [0] => 11 [1] => 25 [2] => 52 [3] => 39 [4] => 48 [5] => 63 [6] => 56 [7] => 70 [8] => 71 [9] => 83 [10] => 70 [11] => 69 [12] => 109 [13] => 126 [14] => 136 [15] => 87 [16] => 86 [17] => 92 [18] => 88 [19] => 83 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -85.20 [1] => -58.04 [2] => -23.09 [3] => -112.13 [4] => -49.63 [5] => -31.16 [6] => -39.76 [7] => -25.41 [8] => -54.32 [9] => -15.88 [10] => -11.78 [11] => -23.42 [12] => -13.72 [13] => -8.58 [14] => -11.36 [15] => -6.74 [16] => -6.21 [17] => -6.12 [18] => -8.17 [19] => -8.67 ) [Cash Flow from Investing_pct] => Array ( [0] => -827.80 [1] => -80.68 [2] => -74.67 [3] => -232.75 [4] => -30.91 [5] => -38.20 [6] => -72.34 [7] => -134.11 [8] => -80.45 [9] => -91.67 [10] => -24.59 [11] => 71.41 [12] => -65.38 [13] => 7.86 [14] => -247.80 [15] => -50.91 [16] => -43.67 [17] => -56.17 [18] => -26.44 [19] => -86.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 518.83 [1] => 17.61 [2] => 9.02 [3] => 24.93 [4] => -6.13 [5] => 31.29 [6] => -14.68 [7] => -2.99 [8] => 10.80 [9] => 32.32 [10] => -13.82 [11] => -2.78 [12] => -89.28 [13] => -143.01 [14] => -95.26 [15] => -22.42 [16] => -13.40 [17] => -10.65 [18] => -16.11 [19] => -16.51 ) [Net Issuance of Debt_pct] => Array ( [0] => -6.73 [1] => 5.30 [2] => -2.76 [3] => -3.50 [4] => -7.11 [5] => -7.25 [6] => 0.41 [7] => -0.17 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 111.43 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -4.67 [11] => -30.25 [12] => -15.57 [13] => -16.24 [14] => -52.20 [15] => -22.87 [16] => -20.34 [17] => -24.80 [18] => -29.12 [19] => -38.37 ) [Other Financing_pct] => Array ( [0] => 512.11 [1] => 22.91 [2] => 6.30 [3] => 21.43 [4] => -13.25 [5] => 24.04 [6] => -14.27 [7] => -3.16 [8] => 10.80 [9] => 32.32 [10] => -16.00 [11] => -26.96 [12] => -103.69 [13] => -47.73 [14] => -152.86 [15] => -48.31 [16] => -36.46 [17] => -38.67 [18] => -46.92 [19] => -58.92 ) [Cash from Financing_pct] => Array ( [0] => 512.11 [1] => 22.91 [2] => 6.26 [3] => 21.43 [4] => -13.25 [5] => 24.04 [6] => -14.27 [7] => -3.16 [8] => 10.80 [9] => 32.32 [10] => -18.49 [11] => -33.03 [12] => -104.84 [13] => -47.81 [14] => -147.46 [15] => -45.29 [16] => -33.73 [17] => -35.46 [18] => -45.23 [19] => -54.89 ) [Net Change in Cash_pct] => Array ( [0] => -211.21 [1] => 44.56 [2] => 31.50 [3] => -85.31 [4] => 45.38 [5] => 81.87 [6] => 12.62 [7] => -36.96 [8] => 31.46 [9] => 42.64 [10] => 61.03 [11] => 147.87 [12] => -66.59 [13] => 60.70 [14] => -308.22 [15] => 1.11 [16] => 22.04 [17] => 4.24 [18] => 25.64 [19] => -45.52 ) [total_freecashflow_pct] => Array ( [0] => 14.80 [1] => 41.96 [2] => 76.91 [3] => -12.13 [4] => 50.37 [5] => 68.84 [6] => 60.24 [7] => 74.59 [8] => 45.68 [9] => 84.12 [10] => 88.22 [11] => 76.58 [12] => 86.28 [13] => 91.42 [14] => 88.64 [15] => 93.26 [16] => 93.79 [17] => 93.88 [18] => 91.83 [19] => 91.33 ) [per share rev] => Array ( [0] => 4.53 [1] => 6.51 [2] => 6.07 [3] => 6.59 [4] => 4.6 [5] => 7.78 [6] => 10.73 [7] => 8.33 [8] => 4.63 [9] => 7.4 [10] => 10.35 [11] => 10.15 [12] => 13.51 [13] => 13.69 [14] => 8.93 [15] => 10.52 [16] => 18.64 [17] => 18.64 [18] => 16.8 [19] => 17.42 ) [per share eps] => Array ( [0] => 0.6 [1] => 1.17 [2] => 0.62 [3] => 0.76 [4] => 0.21 [5] => 1.32 [6] => 0.34 [7] => 1.1 [8] => 0.48 [9] => 1.05 [10] => 2.21 [11] => 1.86 [12] => 2.61 [13] => 1.95 [14] => -3.07 [15] => 1.23 [16] => 4.66 [17] => 4.44 [18] => 3.21 [19] => 3.47 ) [eps_nri] => Array ( [0] => 0.6 [1] => 1.17 [2] => 0.62 [3] => 0.76 [4] => 0.21 [5] => 1.32 [6] => 1.9 [7] => 1.1 [8] => 0.48 [9] => 1.05 [10] => 2.21 [11] => 1.86 [12] => 2.61 [13] => 1.95 [14] => -3.07 [15] => 1.23 [16] => 4.66 [17] => 4.44 [18] => 3.21 [19] => 3.47 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => 0.28 [2] => 1.11 [3] => -0.05 [4] => 0.34 [5] => 0.9 [6] => 1.25 [7] => 1.03 [8] => 0.39 [9] => 1.45 [10] => 2.22 [11] => 1.18 [12] => 2.61 [13] => 3.32 [14] => 1.02 [15] => 2.41 [16] => 4.53 [17] => 5.2 [18] => 4.95 [19] => 4.23 ) [ROE] => Array ( [0] => 14.5 [1] => 36.6 [2] => 10.39 [3] => 11.2 [4] => 3.18 [5] => 14.85 [6] => 3.79 [7] => 10.65 [8] => 6.19 [9] => 8.09 [10] => 14.37 [11] => 10.66 [12] => 14.88 [13] => 12.04 [14] => -23.96 [15] => 9.45 [16] => 27.77 [17] => 22.8 [18] => 15.6 [19] => 15.88 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.054 [11] => 0.258 [12] => 0.184 [13] => 0.308 [14] => 0 [15] => 0.488 [16] => 0.215 [17] => 0.315 [18] => 0.498 [19] => 0.519 ) [ROA] => Array ( [0] => 10.73 [1] => 27.58 [2] => 7.85 [3] => 8.66 [4] => 2.47 [5] => 11.52 [6] => 2.43 [7] => 7.95 [8] => 4.79 [9] => 6 [10] => 11.01 [11] => 8.31 [12] => 11.42 [13] => 7.41 [14] => -14.5 [15] => 5.43 [16] => 16.99 [17] => 14.82 [18] => 10.27 [19] => 10.52 ) [ROC_capital] => Array ( [0] => 469.6 [1] => 613.7 [2] => 1114.5 [3] => 1206.7 [4] => 1246 [5] => 1940.644 [6] => 2590.632 [7] => 2265.768 [8] => 2556.197 [9] => 2915.715 [10] => 3901.459 [11] => 4267.047 [12] => 4060.283 [13] => 3937.829 [14] => 3178.879 [15] => 3483.849 [16] => 4352.069 [17] => 4696.303 [18] => 4904.523 [19] => 5201.966 ) [ROC] => Array ( [0] => 12.48 [1] => 32.04 [2] => 9.46 [3] => 11.11 [4] => 3.15 [5] => 13.08 [6] => 2.57 [7] => 9.54 [8] => 5.37 [9] => 7.29 [10] => 11.41 [11] => 8.92 [12] => 13.01 [13] => 9.12 [14] => -16.46 [15] => 6.09 [16] => 18.26 [17] => 16.1 [18] => 11.07 [19] => 11.2 ) [ROC_JOEL_capital] => Array ( [0] => 209.5 [1] => 289.9 [2] => 398.7 [3] => 459.8 [4] => 441.8 [5] => 658.502 [6] => 506.02 [7] => 559.012 [8] => 581.092 [9] => 522.771 [10] => 455.937 [11] => 610.378 [12] => 918.82 [13] => 903.67 [14] => 813.629 [15] => 766.386 [16] => 1012.815 [17] => 1044.378 [18] => 876.371 [19] => 868.845 ) [ROC_JOEL] => Array ( [0] => 51.22 [1] => 102.21 [2] => 51.77 [3] => 40.69 [4] => 7.33 [5] => 46.61 [6] => 90.6 [7] => 43.81 [8] => 23.87 [9] => 46.6 [10] => 119.56 [11] => 50.75 [12] => 64.2 [13] => 55.26 [14] => -71.03 [15] => 40.99 [16] => 114.56 [17] => 97.31 [18] => 83.26 [19] => 88.86 ) [ROC_JOEL_new] => Array ( [0] => 39.37 [1] => 85.98 [2] => 45.84 [3] => 36.11 [4] => 6.69 [5] => 41.84 [6] => 75.01 [7] => 38.21 [8] => 27.95 [9] => 45.33 [10] => 104.43 [11] => 53.23 [12] => 64.43 [13] => 55.45 [14] => -61.51 [15] => 40.32 [16] => 99.39 [17] => 85.48 [18] => 73.13 [19] => 76.04 ) [grossmargin] => Array ( [0] => 56.15 [1] => 59.37 [2] => 59.33 [3] => 55.76 [4] => 52.7 [5] => 59 [6] => 55.45 [7] => 50.26 [8] => 49.25 [9] => 54.28 [10] => 58.16 [11] => 54.5 [12] => 56.42 [13] => 54.58 [14] => 43.11 [15] => 55.2 [16] => 60.34 [17] => 58.07 [18] => 56.47 [19] => 57.91 ) [pretaxmargin] => Array ( [0] => 20.07 [1] => 28.69 [2] => 16.86 [3] => 17.69 [4] => 5.97 [5] => 23.56 [6] => 24.37 [7] => 17.56 [8] => 13.64 [9] => 18.06 [10] => 28.01 [11] => 18.25 [12] => 24.8 [13] => 22.22 [14] => -39.63 [15] => 15.99 [16] => 34.96 [17] => 30.71 [18] => 24.29 [19] => 25.07 ) [operatingmargin] => Array ( [0] => 24.25 [1] => 27.07 [2] => 20 [3] => 16.04 [4] => 3.84 [5] => 20.48 [6] => 21.79 [7] => 14.96 [8] => 10.49 [9] => 16.27 [10] => 26.18 [11] => 14.96 [12] => 21.6 [13] => 19.8 [14] => -38.02 [15] => 17.25 [16] => 36.54 [17] => 32.04 [18] => 25.67 [19] => 26.36 ) [netmargin] => Array ( [0] => 13.25 [1] => 17.96 [2] => 10.22 [3] => 11.5 [4] => 4.65 [5] => 16.93 [6] => 3.17 [7] => 13.2 [8] => 10.37 [9] => 14.19 [10] => 21.38 [11] => 18.37 [12] => 19.34 [13] => 14.24 [14] => -34.43 [15] => 11.66 [16] => 25.02 [17] => 23.83 [18] => 19.11 [19] => 19.89 ) [pettm] => Array ( [0] => 31.920 [1] => 10.010 [2] => 33.810 [3] => 18.030 [4] => 155.210 [5] => 44.400 [6] => 214.960 [7] => 40.170 [8] => 77.180 [9] => 47.070 [10] => 19.730 [11] => 22.270 [12] => 20.990 [13] => 20.910 [14] => 0.000 [15] => 22.520 [16] => 8.710 [17] => 11.060 [18] => 17.370 [19] => 0 ) [penri] => Array ( [0] => 32.19 [1] => 10.02 [2] => 33.85 [3] => 17.98 [4] => 154.47 [5] => 44.37 [6] => 30.77 [7] => 39.99 [8] => 77.43 [9] => 47.03 [10] => 19.76 [11] => 22.23 [12] => 20.97 [13] => 20.88 [14] => 0.00 [15] => 22.48 [16] => 8.71 [17] => 11.07 [18] => 17.36 [19] => 0 ) [pe] => Array ( [0] => 31.920 [1] => 10.010 [2] => 33.810 [3] => 18.030 [4] => 155.210 [5] => 44.400 [6] => 214.960 [7] => 40.170 [8] => 77.180 [9] => 47.070 [10] => 19.730 [11] => 22.270 [12] => 20.990 [13] => 20.910 [14] => 0.000 [15] => 22.520 [16] => 8.710 [17] => 11.060 [18] => 17.370 [19] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.380 [6] => 6.190 [7] => 4.070 [8] => 4.000 [9] => 3.720 [10] => 2.880 [11] => 2.360 [12] => 3.430 [13] => 3.430 [14] => 2.510 [15] => 2.620 [16] => 2.780 [17] => 2.800 [18] => 0.000 [19] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.77 [7] => 27.5 [8] => 15 [9] => 0 [10] => 0 [11] => 19.39 [12] => 65.5 [13] => 48.75 [14] => 0 [15] => 0 [16] => 0 [17] => 43.04 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 482.830 [1] => 387.500 [2] => 24.380 [3] => 0.000 [4] => 92.680 [5] => 65.800 [6] => 47.930 [7] => 43.550 [8] => 116.150 [9] => 34.060 [10] => 19.590 [11] => 35.230 [12] => 21.130 [13] => 12.300 [14] => 25.000 [15] => 11.570 [16] => 8.960 [17] => 9.450 [18] => 11.240 [19] => 0 ) [ps] => Array ( [0] => 4.150 [1] => 1.790 [2] => 4.080 [3] => 2.100 [4] => 6.890 [5] => 7.550 [6] => 5.450 [7] => 5.260 [8] => 8.040 [9] => 6.670 [10] => 4.220 [11] => 4.100 [12] => 4.060 [13] => 2.980 [14] => 2.840 [15] => 2.650 [16] => 2.180 [17] => 2.640 [18] => 3.320 [19] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.474 [5] => 0.256 [6] => 0.39 [7] => 0.62 [8] => 0.774 [9] => 0.742 [10] => 1.074 [11] => 1.274 [12] => 1.36 [13] => 1.71 [14] => 2.216 [15] => 2.072 [16] => 2.208 [17] => 2.92 [18] => 3.36 [19] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -5.930 [5] => -21.590 [6] => 1.730 [7] => 29.780 [8] => 37.530 [9] => -1.240 [10] => 1.130 [11] => 10.370 [12] => 28.850 [13] => 28.300 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.120 [5] => -20.800 [6] => 2.680 [7] => 31.740 [8] => 40.300 [9] => 0.200 [10] => 3.720 [11] => 12.980 [12] => 31.910 [13] => 31.370 [14] => 7.000 [15] => 5.780 [16] => 6.270 [17] => 7.630 [18] => 7.040 [19] => 0 ) [zscore] => Array ( [0] => 10.380 [1] => 8.100 [2] => 9.970 [3] => 6.400 [4] => 11.620 [5] => 15.610 [6] => 8.920 [7] => 9.270 [8] => 9.980 [9] => 8.150 [10] => 7.770 [11] => 6.970 [12] => 8.370 [13] => 4.320 [14] => 2.790 [15] => 3.480 [16] => 4.930 [17] => 5.370 [18] => 5.420 [19] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 4 [5] => 7 [6] => 5 [7] => 7 [8] => 5 [9] => 8 [10] => 9 [11] => 4 [12] => 8 [13] => 4 [14] => 4 [15] => 7 [16] => 9 [17] => 6 [18] => 6 [19] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.320 [3] => -1.950 [4] => -2.690 [5] => -1.980 [6] => -3.360 [7] => -2.640 [8] => -2.890 [9] => -2.150 [10] => -2.730 [11] => -2.030 [12] => -2.110 [13] => -2.980 [14] => -4.090 [15] => -1.840 [16] => -2.090 [17] => -2.560 [18] => -3.060 [19] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.45 [6] => 0.51 [7] => 0.70 [8] => 0.75 [9] => 0.81 [10] => 1.16 [11] => 1.26 [12] => 1.69 [13] => 1.89 [14] => 1.21 [15] => 1.22 [16] => 1.62 [17] => 2.04 [18] => 2.12 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 75.420 [6] => 85.820 [7] => 57.710 [8] => 61.540 [9] => 61.270 [10] => 37.700 [11] => 32.940 [12] => 32.580 [13] => 21.540 [14] => 20.900 [15] => 22.800 [16] => 24.960 [17] => 24.130 [18] => 26.260 [19] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.210 [5] => 10.790 [6] => 13.070 [7] => 16.590 [8] => 5.380 [9] => 18.820 [10] => 23.930 [11] => 26.730 [12] => 37.370 [13] => 44.440 [14] => 32.140 [15] => 32.780 [16] => 39.070 [17] => 50.460 [18] => 60.080 [19] => 0.000 ) [medpsvalue] => Array ( [0] => 17 [1] => 23.83 [2] => 21.89 [3] => 24.12 [4] => 17.24 [5] => 28.4 [6] => 39.24 [7] => 30.6 [8] => 21.15 [9] => 27.08 [10] => 37.88 [11] => 37.15 [12] => 49.52 [13] => 50.03 [14] => 32.5 [15] => 38.54 [16] => 68.11 [17] => 68.3 [18] => 61.49 [19] => 0 ) [ev2rev] => Array ( [0] => 4.240 [1] => 0.990 [2] => 3.160 [3] => 1.830 [4] => 6.520 [5] => 6.870 [6] => 4.820 [7] => 4.670 [8] => 5.960 [9] => 5.730 [10] => 3.080 [11] => 2.880 [12] => 3.260 [13] => 2.480 [14] => 2.480 [15] => 2.140 [16] => 1.720 [17] => 2.020 [18] => 2.480 [19] => 0 ) [ev2ebitda] => Array ( [0] => 18.430 [1] => 3.360 [2] => 12.880 [3] => 9.430 [4] => 145.330 [5] => 27.800 [6] => 22.450 [7] => 24.310 [8] => 31.250 [9] => 24.230 [10] => 9.790 [11] => 13.250 [12] => 11.280 [13] => 8.980 [14] => 0.000 [15] => 9.000 [16] => 4.380 [17] => 5.730 [18] => 8.470 [19] => 0 ) [ev2ebit] => Array ( [0] => 14.150 [1] => 3.650 [2] => 15.610 [3] => 11.400 [4] => 0.000 [5] => 33.530 [6] => 25.610 [7] => 31.220 [8] => 56.840 [9] => 35.190 [10] => 11.760 [11] => 19.230 [12] => 15.090 [13] => 12.530 [14] => 0.000 [15] => 12.400 [16] => 4.720 [17] => 6.320 [18] => 9.660 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 7.07 [1] => 27.4 [2] => 6.41 [3] => 8.77 [4] => 0 [5] => 2.98 [6] => 3.9 [7] => 3.2 [8] => 1.76 [9] => 2.84 [10] => 8.5 [11] => 5.2 [12] => 6.63 [13] => 7.98 [14] => 0 [15] => 8.06 [16] => 21.19 [17] => 15.82 [18] => 10.35 [19] => 0 ) [p2ncav] => Array ( [0] => 21.7 [1] => 12.77 [2] => 17.29 [3] => 8.1 [4] => 20.79 [5] => 17.96 [6] => 51.29 [7] => 23.4 [8] => 14.66 [9] => 14.48 [10] => 5.11 [11] => 4.42 [12] => 7.92 [13] => 25.6 [14] => 17.41 [15] => 10.64 [16] => 6.8 [17] => 5.07 [18] => 5 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.14 [1] => 0.49 [2] => 1.11 [3] => 0.57 [4] => 1.88 [5] => 2.06 [6] => 1.49 [7] => 1.44 [8] => 2.2 [9] => 1.82 [10] => 1.15 [11] => 1.12 [12] => 1.11 [13] => 0.81 [14] => 0.78 [15] => 0.72 [16] => 0.59 [17] => 0.72 [18] => 0.91 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 2.59 [1] => 1.27 [2] => 2.67 [3] => 1.29 [4] => 5.7 [5] => 3.49 [6] => 2.82 [7] => 2.65 [8] => 3.38 [9] => 2.75 [10] => 1.56 [11] => 1.51 [12] => 1.76 [13] => 1.69 [14] => 0 [15] => 1.6 [16] => 1.02 [17] => 1.16 [18] => 1.49 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.68 [1] => 3.63 [2] => 4.08 [3] => 2.05 [4] => 4.83 [5] => 6.37 [6] => 6.15 [7] => 4.1 [8] => 3.99 [9] => 3.72 [10] => 2.83 [11] => 2.37 [12] => 3.46 [13] => 3.33 [14] => 2.53 [15] => 2.6 [16] => 2.77 [17] => 2.8 [18] => 2.95 [19] => 0 ) [pb] => Array ( [0] => 4.68 [1] => 3.63 [2] => 4.08 [3] => 2.05 [4] => 4.83 [5] => 6.37 [6] => 6.15 [7] => 4.1 [8] => 3.99 [9] => 3.69 [10] => 2.78 [11] => 2.32 [12] => 2.99 [13] => 2.32 [14] => 1.97 [15] => 2.09 [16] => 2.36 [17] => 2.48 [18] => 2.65 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 442.4 [1] => 1094.5 [2] => 1031.8 [3] => 1166.3 [4] => 843.2 [5] => 1498.812 [6] => 2103.757 [7] => 1637.282 [8] => 1323.049 [9] => 1497.218 [10] => 2081.878 [11] => 2070.627 [12] => 2731.229 [13] => 2521.716 [14] => 1520.216 [15] => 1820.76 [16] => 3175.167 [17] => 3171.944 [18] => 2842.781 [19] => 2929.408 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 10.6 [1] => 25 [2] => 52.3 [3] => 38.9 [4] => 48.2 [5] => 63.338 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.386 [9] => 0.519 [10] => 1.75 [11] => 2.175 [12] => 2.781 [13] => 10.767 [14] => 55.339 [15] => 54.517 [16] => 54.328 [17] => 54.197 [18] => 54.176 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 92.3 [4] => 59.6 [5] => 119.932 [6] => 167.421 [7] => 243.526 [8] => 350.061 [9] => 534.456 [10] => 1532.023 [11] => 1196.605 [12] => 988.118 [13] => 409.13 [14] => 804.917 [15] => 1004.126 [16] => 1327.206 [17] => 1783.15 [18] => 1933.491 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 92.1 [1] => 109.4 [2] => 279.2 [3] => 216 [4] => 271.5 [5] => 478.212 [6] => 529.674 [7] => 429.82 [8] => 606.903 [9] => 598.698 [10] => 663.163 [11] => 1129.191 [12] => 722.511 [13] => 1128.106 [14] => 524.967 [15] => 529.918 [16] => 711.329 [17] => 751.294 [18] => 985.39 [19] => 3152.637 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 275.9 [1] => 328.1 [2] => 677.2 [3] => 887.4 [4] => 865 [5] => 1043.622 [6] => 1522.61 [7] => 1710.332 [8] => 1653.43 [9] => 2171.035 [10] => 2599.631 [11] => 2541.068 [12] => 2449.71 [13] => 1972.662 [14] => 2104.091 [15] => 2206.985 [16] => 2649.732 [17] => 2963.753 [18] => 3085.101 [19] => 1199.849 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 19.4 [1] => 27.3 [2] => 41.2 [3] => 46.4 [4] => 35.2 [5] => 55.016 [6] => 60.74 [7] => 52.988 [8] => 33.893 [9] => 154.178 [10] => 67.717 [11] => 236.627 [12] => 284.803 [13] => 378.224 [14] => 63.485 [15] => 398.924 [16] => 475.8 [17] => 527.265 [18] => 504.88 [19] => 162.997 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 24.6 [1] => 3.1 [2] => 25.1 [3] => 21.5 [4] => 14.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 248.738 [8] => 225.689 [9] => 57.318 [10] => 80.772 [11] => 80.543 [12] => 254.051 [13] => 207.489 [14] => 142.056 [15] => 241.79 [16] => 236.602 [17] => 210.313 [18] => 218.803 [19] => 207.099 ) [BS_other_liabilities_Insurance] => Array ( [0] => 98.3 [1] => 145.2 [2] => 262.4 [3] => 282.8 [4] => 302.5 [5] => 439.811 [6] => 923.345 [7] => 385.764 [8] => 391.474 [9] => 700.133 [10] => 795.444 [11] => 690.75 [12] => 534.353 [13] => 536.286 [14] => 424.663 [15] => 273.984 [16] => 355.936 [17] => 300.302 [18] => 334.146 [19] => 751.303 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.4 [1] => 0 [2] => 28.2 [3] => 41.7 [4] => 60.6 [5] => 41.536 [6] => 54.116 [7] => 42.563 [8] => 24.08 [9] => 19.84 [10] => 37.033 [11] => 64.242 [12] => 73.42 [13] => 36.242 [14] => -28.182 [15] => -37.005 [16] => -38.815 [17] => -38.876 [18] => -39.2 [19] => -37.609 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -141.1 [1] => -237.6 [2] => -271.7 [3] => -281.3 [4] => -247.3 [5] => -331.215 [6] => -410.017 [7] => -360.178 [8] => -325.381 [9] => -353.524 [10] => -383.927 [11] => -494.358 [12] => -622.815 [13] => -593.327 [14] => -550.974 [15] => -448.72 [16] => -455.475 [17] => -464.799 [18] => -475.346 [19] => -467.979 ) [BS_MoneyMarket] => Array ( [0] => -92.1 [1] => -109.4 [2] => -279.2 [3] => -216 [4] => -271.5 [5] => -478.212 [6] => -529.674 [7] => -429.82 [8] => -606.903 [9] => -598.698 [10] => -663.163 [11] => -1129.191 [12] => -722.511 [13] => -1128.106 [14] => -524.967 [15] => -529.918 [16] => -711.329 [17] => -751.294 [18] => -985.39 [19] => -3152.637 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 368 [1] => 437.5 [2] => 956.4 [3] => 1103.4 [4] => 1136.5 [5] => 1521.834 [6] => 2052.284 [7] => 2140.152 [8] => 2260.333 [9] => 2769.733 [10] => 3262.794 [11] => 3670.259 [12] => 3172.221 [13] => 3100.768 [14] => 2629.058 [15] => 2736.903 [16] => 3361.061 [17] => 3715.047 [18] => 4070.491 [19] => 4352.486 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 98.3 [1] => 145.2 [2] => 262.4 [3] => 282.8 [4] => 302.5 [5] => 439.811 [6] => 923.345 [7] => 634.502 [8] => 617.163 [9] => 757.451 [10] => 876.216 [11] => 771.293 [12] => 788.404 [13] => 743.775 [14] => 566.719 [15] => 515.774 [16] => 592.538 [17] => 510.615 [18] => 552.949 [19] => 958.402 ) [cash2debt] => Array ( [0] => 3.744 [1] => 35.29 [2] => 11.124 [3] => 14.34 [4] => 22.678 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 2.064 [14] => 1.673 [15] => 2.057 [16] => 2.732 [17] => 3.394 [18] => 3.906 [19] => 4.215 ) [interest_coverage] => Array ( [0] => 44.71 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 359.38 [9] => 469.42 [10] => 311.5 [11] => 142.43 [12] => 212.11 [13] => 46.38 [14] => 0 [15] => 5.76 [16] => 21.36 [17] => 18.75 [18] => 13.47 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.378 [11] => 4.101 [12] => 1.372 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -30.2 [1] => -117.4 [2] => -68.6 [3] => -72.2 [4] => -11.1 [5] => -99.279 [6] => -139.526 [7] => -71.29 [8] => -43.327 [9] => -57.912 [10] => -141.405 [11] => -1.507 [12] => -150.509 [13] => -201.151 [14] => 79.163 [15] => -78.881 [16] => -315.578 [17] => -218.079 [18] => -147.472 [19] => -151.706 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.003 [7] => 0 [8] => -9.402 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 446.744 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 58.6 [1] => 196.6 [2] => 105.4 [3] => 134.1 [4] => 39.2 [5] => 253.798 [6] => 373.058 [7] => 216.166 [8] => 137.191 [9] => 212.476 [10] => 445.049 [11] => 380.452 [12] => 528.098 [13] => 359.083 [14] => -523.368 [15] => 212.3 [16] => 794.488 [17] => 756.015 [18] => 543.149 [19] => 582.755 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.6 [1] => 1.17 [2] => 0.62 [3] => 0.76 [4] => 0.21 [5] => 1.32 [6] => 0.34 [7] => 1.1 [8] => 0.48 [9] => 1.05 [10] => 2.21 [11] => 1.86 [12] => 2.61 [13] => 1.95 [14] => -3.07 [15] => 1.23 [16] => 4.66 [17] => 4.44 [18] => 3.21 [19] => 3.47 ) [eps_basic] => Array ( [0] => 0.6 [1] => 1.21 [2] => 0.65 [3] => 0.79 [4] => 0.22 [5] => 1.39 [6] => 0.36 [7] => 1.15 [8] => 0.5 [9] => 1.09 [10] => 2.27 [11] => 1.92 [12] => 2.68 [13] => 1.99 [14] => -3.07 [15] => 1.24 [16] => 4.75 [17] => 4.53 [18] => 3.27 [19] => 3.51 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 140.765 [7] => 76.238 [8] => 30.558 [9] => 92.07 [10] => 88.798 [11] => 100.532 [12] => 155.846 [13] => 120.364 [14] => 246.107 [15] => 255.252 [16] => 384.071 [17] => 431.562 [18] => 409.982 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 61.453 [7] => 54.143 [8] => 57.819 [9] => 69.497 [10] => 64.389 [11] => 91.413 [12] => 105.254 [13] => 84.102 [14] => 66.292 [15] => 95.641 [16] => 131.804 [17] => 170.254 [18] => 176.704 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.861 [7] => 20.997 [8] => 21.981 [9] => 71.402 [10] => 82.022 [11] => 87.464 [12] => 98.507 [13] => 85.426 [14] => 57.807 [15] => 50.837 [16] => 59.855 [17] => 48.986 [18] => 47.762 [19] => 0 ) [OtherInventories] => Array ( [0] => 79.8 [1] => 132.4 [2] => 174.6 [3] => 234.6 [4] => 195.7 [5] => 282.489 [6] => 159.327 [7] => 171.638 [8] => 148.441 [9] => 104.445 [10] => 124.631 [11] => 169.747 [12] => 175.763 [13] => 169.557 [14] => 4.26325641456E-14 [15] => 0 [16] => -7.1054273576E-15 [17] => 2.13162820728E-14 [18] => 0 [19] => 656.457 ) [CashAndCashEquivalents] => Array ( [0] => 92.1 [1] => 109.4 [2] => 279.2 [3] => 216 [4] => 271.5 [5] => 478.212 [6] => 529.674 [7] => 429.82 [8] => 606.903 [9] => 598.698 [10] => 663.163 [11] => 1129.191 [12] => 722.511 [13] => 1128.106 [14] => 524.967 [15] => 529.918 [16] => 711.329 [17] => 751.294 [18] => 985.39 [19] => 3152.637 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 92.3 [4] => 59.6 [5] => 119.932 [6] => 167.421 [7] => 243.526 [8] => 350.061 [9] => 534.456 [10] => 1532.023 [11] => 1196.605 [12] => 988.118 [13] => 409.13 [14] => 804.917 [15] => 1004.126 [16] => 1327.206 [17] => 1783.15 [18] => 1933.491 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.968 [7] => 28.103 [8] => 78.364 [9] => 84.053 [10] => 84.548 [11] => 86.408 [12] => 84.456 [13] => 73.715 [14] => 52.493 [15] => 41.807 [16] => 41.956 [17] => 41.397 [18] => 41.85 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 149.596 [7] => 165.47 [8] => 260.878 [9] => 285.435 [10] => 293.192 [11] => 304.924 [12] => 292.702 [13] => 296.603 [14] => 132.872 [15] => 224.403 [16] => 234.173 [17] => 244.807 [18] => 272.92 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 271.417 [7] => 255.928 [8] => 261.753 [9] => 347.56 [10] => 390.325 [11] => 430.882 [12] => 457.759 [13] => 475.698 [14] => 434.619 [15] => 466.696 [16] => 467.417 [17] => 463.161 [18] => 497.448 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 31.184 [7] => 74.843 [8] => 43.437 [9] => 14.672 [10] => 6.276 [11] => 12.809 [12] => 17.191 [13] => 4.946 [14] => 1.171 [15] => 2.603 [16] => 6.979 [17] => 11.765 [18] => 16.604 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 483.165 [7] => 524.344 [8] => 644.432 [9] => 731.72 [10] => 774.341 [11] => 835.023 [12] => 852.108 [13] => 850.962 [14] => 727.966 [15] => 735.509 [16] => 750.525 [17] => 761.13 [18] => 828.822 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -39.6 [1] => -48.9 [2] => -90.5 [3] => -116 [4] => -150.6 [5] => -142.756 [6] => -192.911 [7] => -223.784 [8] => -261.703 [9] => -355.668 [10] => -388.42 [11] => -439.611 [12] => -469.868 [13] => -495.488 [14] => -436.088 [15] => -498.757 [16] => -493.167 [17] => -483.444 [18] => -523.541 [19] => 0 ) [AccountsPayable] => Array ( [0] => 19.4 [1] => 27.3 [2] => 41.2 [3] => 46.4 [4] => 35.2 [5] => 55.016 [6] => 60.74 [7] => 52.988 [8] => 33.893 [9] => 63.991 [10] => 67.717 [11] => 95.192 [12] => 92.165 [13] => 104.315 [14] => 63.485 [15] => 107.938 [16] => 142.945 [17] => 139.183 [18] => 115.68 [19] => 103.422 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 35.34 [16] => 16.564 [17] => 11.251 [18] => 11.076 [19] => 59.575 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 90.187 [10] => 0 [11] => 141.435 [12] => 192.638 [13] => 273.909 [14] => 0 [15] => 255.646 [16] => 316.291 [17] => 376.831 [18] => 378.124 [19] => 1.42108547152E-14 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 744.661 [14] => 794.942 [15] => 745.747 [16] => 746.29 [17] => 746.833 [18] => 747.376 [19] => 747.919 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 9.5 [1] => 6.3 [2] => 3.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 23.059 [15] => 20.354 [16] => 34.905 [17] => 34.899 [18] => 42.228 [19] => 57.5 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 53.943 [18] => 57.959 [19] => 59.908 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 58.6 [1] => 196.6 [2] => 105.4 [3] => 134.1 [4] => 39.2 [5] => 253.798 [6] => 66.683 [7] => 216.166 [8] => 137.191 [9] => 243.701 [10] => 445.049 [11] => 380.452 [12] => 528.098 [13] => 359.083 [14] => -523.368 [15] => 212.3 [16] => 794.488 [17] => 756.015 [18] => 543.149 [19] => 582.755 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -54.5 [1] => -96.6 [2] => 34.9 [3] => -57.5 [4] => 40.9 [5] => -185.262 [6] => 83.761 [7] => 125.005 [8] => 53.468 [9] => -149.24 [10] => 36.645 [11] => -114.928 [12] => -107.345 [13] => 149.309 [14] => 277.331 [15] => -220.857 [16] => -128.219 [17] => -113.922 [18] => 159.245 [19] => 32.591 ) [ChangeInInventory] => Array ( [0] => -23.1 [1] => -86.5 [2] => 21.3 [3] => -62.3 [4] => 30.8 [5] => -95.78 [6] => -101.75 [7] => 71.43 [8] => 64.215 [9] => -78.616 [10] => -18.295 [11] => -87.676 [12] => 9.015 [13] => 100.168 [14] => 120.249 [15] => -27.715 [16] => -170.141 [17] => -93.145 [18] => 14.787 [19] => -26.173 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 17.7 [1] => 15.9 [2] => -3.6 [3] => 3.8 [4] => -12.1 [5] => 18.969 [6] => 5.723 [7] => -7.754 [8] => -19.093 [9] => 30.104 [10] => 2.751 [11] => 27.053 [12] => -45.562 [13] => 7.162 [14] => -46.796 [15] => 44.381 [16] => 34.259 [17] => -3.732 [18] => -22.812 [19] => -12.333 ) [ChangeInWorkingCapital] => Array ( [0] => -53.5 [1] => -90.6 [2] => 105.5 [3] => -73.2 [4] => 39 [5] => -4.765 [6] => 47.452 [7] => -103.733 [8] => 61.806 [9] => -0.313 [10] => -6.932 [11] => -186.604 [12] => -173.095 [13] => 71.325 [14] => -34.92 [15] => 82.968 [16] => -210.178 [17] => -181.019 [18] => 224.207 [19] => 77.219 ) [CF_DeferredTax] => Array ( [0] => -9.6 [1] => -19.7 [2] => -17.3 [3] => -46.2 [4] => -27.9 [5] => -60.522 [6] => -56.939 [7] => 36.037 [8] => -10.629 [9] => -24.578 [10] => -53.497 [11] => -134.384 [12] => -13.944 [13] => 16.644 [14] => 59.697 [15] => -19.865 [16] => 64.736 [17] => 193.412 [18] => 4.532 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -19 [1] => -64.6 [2] => -56.8 [3] => -83.2 [4] => -60.7 [5] => -78.694 [6] => -162.195 [7] => -68.658 [8] => -133.766 [9] => -55.528 [10] => -59.675 [11] => -73.81 [12] => -83.782 [13] => -57.323 [14] => -22.226 [15] => -30.202 [16] => -51.151 [17] => -57.596 [18] => -74.573 [19] => -67.502 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.197 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 68.787 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -141.399 [15] => -1.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -329.7 [1] => -509.3 [2] => -997.3 [3] => -915.2 [4] => -598.2 [5] => -667.887 [6] => -913.096 [7] => -2127.46 [8] => -1688.769 [9] => -2078.409 [10] => -3537.46 [11] => -4625.243 [12] => -3299.976 [13] => -1129.522 [14] => -1076.145 [15] => -1157.707 [16] => -1205.496 [17] => -1578.33 [18] => -1628.943 [19] => -1899.621 ) [SaleOfInvestment] => Array ( [0] => 178.3 [1] => 484.1 [2] => 870.4 [3] => 825.6 [4] => 631.2 [5] => 670.052 [6] => 801.001 [7] => 1837.817 [8] => 1621.224 [9] => 1813.381 [10] => 3517.165 [11] => 4931.787 [12] => 3506.183 [13] => 1664.593 [14] => 733.056 [15] => 955.567 [16] => 878.952 [17] => 1104.807 [18] => 1460.231 [19] => 1305.178 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -14.2 [1] => 0 [2] => 0 [3] => 0.1 [4] => -10.1 [5] => -19.925 [6] => -20.818 [7] => -4.035 [8] => 0 [9] => 0 [10] => -44.628 [11] => -7.664 [12] => -521.693 [13] => -494.036 [14] => 21.814 [15] => 5.878 [16] => 18.185 [17] => 2.228 [18] => 1.838 [19] => -14.164 ) [sloanratio] => Array ( [0] => 0.4 [1] => 0.25 [2] => 0.03 [3] => 0.15 [4] => -0.03 [5] => 0.04 [6] => -0.02 [7] => 0.11 [8] => 0.03 [9] => 0.05 [10] => 0.02 [11] => -0.03 [12] => 0.07 [13] => -0.07 [14] => -0.06 [15] => -0 [16] => 0.07 [17] => 0.07 [18] => -0.02 [19] => 0.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.27 [11] => 1.15 [12] => 0.87 [13] => 1.47 [14] => 2.38 [15] => 2.15 [16] => 2.47 [17] => 2.84 [18] => 2.87 [19] => 0 ) [current_ratio] => Array ( [0] => 2.72 [1] => 2.92 [2] => 2.65 [3] => 2.73 [4] => 2.67 [5] => 3.14 [6] => 1.93 [7] => 2.36 [8] => 2.77 [9] => 2.4 [10] => 3.42 [11] => 3.53 [12] => 3.23 [13] => 3.19 [14] => 4.39 [15] => 3.67 [16] => 4.17 [17] => 4.83 [18] => 5.05 [19] => 5.12 ) [quick_ratio] => Array ( [0] => 2.12 [1] => 2.13 [2] => 2.11 [3] => 2.06 [4] => 2.12 [5] => 2.57 [6] => 1.53 [7] => 1.89 [8] => 2.38 [9] => 2.03 [10] => 3.03 [11] => 3.09 [12] => 2.7 [13] => 2.71 [14] => 3.71 [15] => 3.15 [16] => 3.51 [17] => 4.07 [18] => 4.31 [19] => 4.39 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -71.92 [2] => -1.17 [3] => -4.14 [4] => -3.56 [5] => -1.44 [6] => 0.32 [7] => -2.01 [8] => -0.63 [9] => -3.29 [10] => -0.15 [11] => -1.12 [12] => 2.98 [13] => 11.95 [14] => -0.36 [15] => 1.54 [16] => 0.55 [17] => 0.25 [18] => 0.76 [19] => -0.24 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 43.71 [2] => -6.76 [3] => 8.57 [4] => -30.2 [5] => 69.13 [6] => 37.92 [7] => -22.37 [8] => -44.42 [9] => 59.83 [10] => 39.86 [11] => -1.93 [12] => 33.1 [13] => 1.33 [14] => -34.77 [15] => 17.81 [16] => 77.19 [17] => 0 [18] => -9.87 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 95 [2] => -47.01 [3] => 22.58 [4] => -72.37 [5] => 528.57 [6] => -74.24 [7] => 223.53 [8] => -56.36 [9] => 118.75 [10] => 110.48 [11] => -15.84 [12] => 40.32 [13] => -25.29 [14] => -257.44 [15] => 0 [16] => 278.86 [17] => -4.72 [18] => -27.7 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.95 [5] => 5.43 [6] => 4.47 [7] => 2.65 [8] => 8.64 [9] => 2.62 [10] => 1.83 [11] => 1.56 [12] => 1.47 [13] => 0.92 [14] => 0.79 [15] => 0.85 [16] => 1.04 [17] => 0.98 [18] => 0.93 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 104.58 [6] => 0 [7] => 0 [8] => 28.86 [9] => 43.7 [10] => 6.87 [11] => 6.28 [12] => 16.65 [13] => 0 [14] => 0 [15] => 0 [16] => 30.21 [17] => 10.94 [18] => 8.28 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 17.7861271676 [7] => 1.34284754869 [8] => 2.06314948042 [9] => 0 [10] => 17.4867256637 [11] => 2.14368370299 [12] => 0.726863084922 [13] => 0.737809187279 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.03 [7] => 1.6 [8] => 3.1 [9] => 0 [10] => 0 [11] => 2.14 [12] => 0.84 [13] => 0.84 [14] => 0 [15] => 0 [16] => 0 [17] => 1.14 [18] => 0 [19] => 0 ) )
KLA-Tencor Corp (NAS:KLAC)
Days Inventory
180.74 (As of Mar. 2014)

KLA-Tencor Corp's inventory for the three months ended in Mar. 2014 was $681 Mil. KLA-Tencor Corp's cost of goods sold for the three months ended in Mar. 2014 was $343 Mil. Hence, KLA-Tencor Corp's days inventory for the three months ended in Mar. 2014 was 180.74.

KLA-Tencor Corp's days inventory declined from Mar. 2013 (191.06) to Mar. 2014 (180.74).

Inventory can be measured by Days Sales of Inventory (DSI). KLA-Tencor Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 74.51.

Inventory turnover measures how fast the company turns over its inventory within a year. KLA-Tencor Corp's inventory turnover for the three months ended in Mar. 2014 was 0.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. KLA-Tencor Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.82.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

KLA-Tencor Corp's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=634.448/1237.452*365
=187.14

KLA-Tencor Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=680.919/342.826*91
=180.74

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

KLA-Tencor Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=680.919/831.599*91
=74.51

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

KLA-Tencor Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

KLA-Tencor Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=680.919 / 831.599
=0.82

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

KLA-Tencor Corp Annual Data

Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14
DaysInventory 150.79174.02164.17146.41156.25179.77166.88178.60187.14194.33

KLA-Tencor Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 166.67163.75197.85198.44191.06188.18216.40211.10180.74182.87
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide