Switch to:
Array ( [fx_rate] => Array ( [0] => 5.641 [1] => 7.481 [2] => 7.829 [3] => 8.227 [4] => 10.128 [5] => 9.494 [6] => 9.769 [7] => 9.164 [8] => 10.622 [9] => 10.92 [10] => 11.263 [11] => 10.542 [12] => 10.956 [13] => 10.906 [14] => 13.884 [15] => 12.81 [16] => 12.128 [17] => 13.383 [18] => 12.696 [19] => 13.222 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.75 [1] => 8.79 [2] => 9.88 [3] => 19.52 [4] => 19.63 [5] => 19.63 [6] => 22.38 [7] => 23.85 [8] => 23.93 [9] => 22.81 [10] => 23.83 [11] => 28.65 [12] => 38.00 [13] => 49.28 [14] => 62.15 [15] => 66.87 [16] => 83.61 [17] => 98.90 [18] => 149.43 [19] => 149.00 ) [price_low] => Array ( [0] => 0.00 [1] => 4.50 [2] => 6.79 [3] => 9.38 [4] => 10.81 [5] => 11.13 [6] => 14.38 [7] => 17.70 [8] => 17.50 [9] => 16.64 [10] => 19.48 [11] => 22.63 [12] => 26.75 [13] => 34.05 [14] => 27.74 [15] => 26.41 [16] => 57.67 [17] => 72.08 [18] => 94.30 [19] => 111.66 ) [BS_share] => Array ( [0] => 159.643 [1] => 142.64 [2] => 142.64 [3] => 142.64 [4] => 142.50 [5] => 142.50 [6] => 142.50 [7] => 142.50 [8] => 142.50 [9] => 184.64 [10] => 188.65 [11] => 188.65 [12] => 184.65 [13] => 184.65 [14] => 184.65 [15] => 184.65 [16] => 184.65 [17] => 191.00 [18] => 203.05 [19] => 207.29 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 159.643 [1] => 154.667 [2] => 155.116 [3] => 142.643 [4] => 142.500 [5] => 142.500 [6] => 142.500 [7] => 142.500 [8] => 142.500 [9] => 170.425 [10] => 184.600 [11] => 178.761 [12] => 185.370 [13] => 184.653 [14] => 184.653 [15] => 184.653 [16] => 184.653 [17] => 186.555 [18] => 99.200 [19] => 99.200 ) [Revenue] => Array ( [0] => 677.690125864 [1] => 819.628258254 [2] => 1300.68706093 [3] => 1359.28041814 [4] => 1256.98124013 [5] => 1490.94354329 [6] => 1702.7378442 [7] => 1897.03731995 [8] => 1647.8173602 [9] => 3266.72509158 [10] => 4555.12199236 [11] => 5126.2535572 [12] => 5267.43975904 [13] => 6349.80744544 [14] => 5976.37568424 [15] => 8022.40437158 [16] => 8530.34300792 [17] => 9207.50205485 [18] => 11636.6572149 [19] => 11799.3495689 ) [COGS] => Array ( [0] => 338.07126396 [1] => 454.307712873 [2] => 685.588325457 [3] => 680.669138203 [4] => 643.38378752 [5] => 708.20518222 [6] => 755.979424711 [7] => 894.718136185 [8] => 760.320466955 [9] => 1644.65549451 [10] => 2330.02113114 [11] => 2612.96955037 [12] => 2754.91237678 [13] => 3289.56537686 [14] => 3161.55286661 [15] => 4289.77361436 [16] => 4578.99076517 [17] => 4983.41179108 [18] => 6231.01764335 [19] => 6283.16442293 ) [Gross Profit] => Array ( [0] => 339.618861904 [1] => 365.320679054 [2] => 615.098735471 [3] => 678.611279932 [4] => 613.597452607 [5] => 782.7384664 [6] => 946.75841949 [7] => 1002.31831078 [8] => 887.49689324 [9] => 1623.096337 [10] => 2225.10086123 [11] => 2513.28400683 [12] => 2512.52738226 [13] => 3060.24206859 [14] => 2814.82281763 [15] => 3732.63075722 [16] => 3951.35224274 [17] => 4224.09026377 [18] => 5405.63957152 [19] => 5516.18514597 ) [SGA] => Array ( [0] => 247.006381847 [1] => 287.86900147 [2] => 437.115340401 [3] => 426.961589887 [4] => 384.682563191 [5] => 475.446176533 [6] => 544.285494933 [7] => 578.838171104 [8] => 468.760967803 [9] => 1009.17371795 [10] => 1473.83237148 [11] => 1638.26645798 [12] => 1650.38563344 [13] => 2007.06033376 [14] => 1828.43560933 [15] => 2496.48711944 [16] => 0 [17] => 2782.11163416 [18] => 3657.84499055 [19] => 3881.03161398 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 11.6658393902 [1] => 27.4995321481 [2] => 66.065014689 [3] => 75.7497265103 [4] => 66.9947669826 [5] => 91.5541394565 [6] => 100.591565155 [7] => 97.8173286774 [8] => 116.714366409 [9] => 157.073809524 [10] => 145.502619196 [11] => 262.80734206 [12] => 323.179992698 [13] => 305.61158995 [14] => 234.946701239 [15] => 295.003903201 [16] => 0 [17] => 315.250691175 [18] => 448.330182735 [19] => 539.404023597 ) [Operating Income] => Array ( [0] => 80.9466406665 [1] => 49.9522791071 [2] => 111.918380381 [3] => 175.899963535 [4] => 161.920221169 [5] => 215.738045081 [6] => 301.881257038 [7] => 411.432453077 [8] => 415.244963284 [9] => 613.922527473 [10] => 751.268489745 [11] => 875.017548852 [12] => 862.141748813 [13] => 1053.18173482 [14] => 986.387208297 [15] => 1236.14363778 [16] => 1408.22889182 [17] => 1441.9786296 [18] => 1747.79458097 [19] => 1635.15353199 ) [other_operating_charges] => Array ( [0] => -11.6658393902 [1] => -27.4993984761 [2] => -66.065014689 [3] => -75.7497265103 [4] => -66.9946682464 [5] => -91.5542447862 [6] => -100.59166752 [7] => -12.0476865997 [8] => -3.49096215402 [9] => -9.15750915738E-5 [10] => 2.27373675443E-13 [11] => -2.27373675443E-13 [12] => -1.13686837722E-13 [13] => -2.27373675443E-13 [14] => 1.13686837722E-13 [15] => -2.27373675443E-13 [16] => -2543.12335092 [17] => 2.27373675443E-13 [18] => -2.27373675443E-13 [19] => 2.27373675443E-13 ) [Month End Stock Price] => Array ( [0] => 8.208 [1] => 6.167 [2] => 9.625 [3] => 19.333 [4] => 13.25 [5] => 17.563 [6] => 22.375 [7] => 20.07 [8] => 17.9 [9] => 21.24 [10] => 23.76 [11] => 27.01 [12] => 38 [13] => 49.28 [14] => 43.51 [15] => 65.72 [16] => 82.43 [17] => 95.21 [18] => 149.04 [19] => 121.77 ) [mktcap] => Array ( [0] => 1310.349744 [1] => 879.66088 [2] => 1372.91 [3] => 2757.65912 [4] => 1888.125 [5] => 2502.7275 [6] => 3188.4375 [7] => 2859.975 [8] => 2550.75 [9] => 3921.7536 [10] => 4482.324 [11] => 5095.4365 [12] => 7016.7 [13] => 9099.552 [14] => 8034.1215 [15] => 12135.198 [16] => 15220.6995 [17] => 18185.11 [18] => 30262.572 [19] => 25241.7033 ) [Cash and Equiv] => Array ( [0] => 20.7128168764 [1] => 20.3928619169 [2] => 71.7967811981 [3] => 30.6722985292 [4] => 18.5553909953 [5] => 57.8661259743 [6] => 197.164499949 [7] => 465.249454387 [8] => 577.147618151 [9] => 254.603296703 [10] => 319.709757613 [11] => 201.384936445 [12] => 449.299014239 [13] => 754.263708051 [14] => 445.980985307 [15] => 777.049180328 [16] => 1001.15435356 [17] => 909.58678921 [18] => 1949.98424701 [19] => 1394.64528816 ) [ev_addition] => Array ( [0] => 234.031200142 [1] => 297.653388584 [2] => 326.20245242 [3] => 360.4233621 [4] => 392.007010269 [5] => 254.421108068 [6] => 255.421128058 [7] => -154.445984286 [8] => -273.115044248 [9] => 2447.47728938 [10] => 1963.79002042 [11] => 1894.02532726 [12] => 1477.95728368 [13] => 1033.28443059 [14] => 870.210314031 [15] => 456.75253708 [16] => 618.651055409 [17] => 989.389524023 [18] => 656.584751103 [19] => 3483.81485403 ) [ev_addition_per_share] => Array ( [0] => 1.466 [1] => 2.087 [2] => 2.287 [3] => 2.527 [4] => 2.751 [5] => 1.785 [6] => 1.792 [7] => -1.084 [8] => -1.917 [9] => 13.255 [10] => 10.41 [11] => 10.04 [12] => 8.004 [13] => 5.596 [14] => 4.713 [15] => 2.474 [16] => 3.35 [17] => 5.18 [18] => 3.234 [19] => 16.806 ) [ev_per_share] => Array ( [0] => 9.678 [1] => 8.257 [2] => 11.915 [3] => 21.863 [4] => 16 [5] => 19.353 [6] => 24.165 [7] => 18.99 [8] => 15.98 [9] => 34.5 [10] => 34.17 [11] => 37.05 [12] => 46 [13] => 54.88 [14] => 48.22 [15] => 68.19 [16] => 85.78 [17] => 100.39 [18] => 152.27 [19] => 138.58 ) [ev] => Array ( [0] => 1544.38094414 [1] => 1177.31426858 [2] => 1699.11245242 [3] => 3118.0824821 [4] => 2280.13201027 [5] => 2757.14860807 [6] => 3443.85862806 [7] => 2705.52901571 [8] => 2277.63495575 [9] => 6369.23088938 [10] => 6446.11402042 [11] => 6989.46182726 [12] => 8494.65728368 [13] => 10132.8364306 [14] => 8904.33181403 [15] => 12591.9505371 [16] => 15839.3505554 [17] => 19174.499524 [18] => 30919.1567511 [19] => 28725.518154 ) [Non Operating Income] => Array ( [0] => 9.64226201028 [1] => 25.6456356102 [2] => 46.6578107038 [3] => 1.56788622827 [4] => -15.820892575 [5] => -0.922688013482 [6] => -48.9465656669 [7] => -7.2232649498 [8] => 4.52871398983 [9] => -127.301648352 [10] => 101.950812395 [11] => 63.4362549801 [12] => 1.97060971157 [13] => 47.4967907574 [14] => -259.939498704 [15] => -103.903200625 [16] => -107.272427441 [17] => -103.937831577 [18] => -38.3585381222 [19] => -107.396762971 ) [tax] => Array ( [0] => 31.3073923063 [1] => 13.9042908702 [2] => 26.1444628944 [3] => 32.2401847575 [4] => 37.9897314376 [5] => 76.974510217 [6] => 99.6088647763 [7] => 153.4802488 [8] => 172.343155715 [9] => 151.940659341 [10] => 106.899849063 [11] => 259.786568014 [12] => 237.458470245 [13] => 305.886667889 [14] => 179.05502737 [15] => 315.612802498 [16] => 351.253298153 [17] => 423.447657476 [18] => 494.171392565 [19] => 433.444259567 ) [Pretax Income] => Array ( [0] => 84.5178159901 [1] => 61.6936238471 [2] => 117.14727296 [3] => 135.624285888 [4] => 101.956951027 [5] => 179.476300822 [6] => 232.256628109 [7] => 399.644805762 [8] => 412.148277161 [9] => 364.452380952 [10] => 637.439936074 [11] => 721.964997154 [12] => 698.581142753 [13] => 957.179534201 [14] => 598.674733506 [15] => 1015.84699454 [16] => 1200.44525066 [17] => 1254.87558843 [18] => 1588.84688091 [19] => 1324.53486613 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.8806614704 [6] => 13.9443136452 [7] => 29.5211697948 [8] => 23.6216343438 [9] => 20.5325091575 [10] => 27.714818432 [11] => 29.2008157845 [12] => 28.5738408178 [13] => 56.2075921511 [14] => 31.1869778162 [15] => 22.3263075722 [16] => 23.4993403694 [17] => 46.0285436748 [18] => 33.3963453056 [19] => 49.4630161851 ) [InterestExpense] => Array ( [0] => -5.83300833186 [1] => -13.9042908702 [2] => -41.4289181249 [3] => -41.843563875 [4] => -44.23992891 [5] => -43.2197177165 [6] => -34.6223769065 [7] => -34.0865342645 [8] => -31.2470344568 [9] => -141.674450549 [10] => -244.483974074 [11] => -245.689622463 [12] => -194.10505659 [13] => -199.706583532 [14] => -158.959953904 [15] => -147.931303669 [16] => -144.129287599 [17] => -129.193753269 [18] => -153.985507246 [19] => -252.684919074 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11.6658393902 [1] => 27.4995321481 [2] => 66.065014689 [3] => 75.7497265103 [4] => 66.9947669826 [5] => 91.5541394565 [6] => 100.591565155 [7] => 97.8173286774 [8] => 116.714366409 [9] => 157.073809524 [10] => 145.502619196 [11] => 262.80734206 [12] => 323.179992698 [13] => 305.61158995 [14] => 234.946701239 [15] => 295.003903201 [16] => 0 [17] => 315.250691175 [18] => 448.330182735 [19] => 539.404023597 ) [ReconciledDepreciation] => Array ( [0] => 11.6663712108 [1] => 27.4989974602 [2] => 66.0646314983 [3] => 75.7493618573 [4] => 66.9944707741 [5] => 91.5546661049 [6] => 100.59166752 [7] => 97.8175469227 [8] => 116.714366409 [9] => 157.074175824 [10] => 145.502974341 [11] => 262.807816354 [12] => 323.179992698 [13] => 305.61158995 [14] => 234.946701239 [15] => 295.003903201 [16] => 0 [17] => 315.250691175 [18] => 448.330182735 [19] => 539.404023597 ) [EBIT] => Array ( [0] => 90.3508243219 [1] => 75.5977810453 [2] => 158.576191084 [3] => 177.467849763 [4] => 146.196978673 [5] => 222.696123868 [6] => 266.879005016 [7] => 433.731340026 [8] => 443.395311617 [9] => 506.126831502 [10] => 881.923910148 [11] => 967.654619617 [12] => 892.686199343 [13] => 1156.88611773 [14] => 757.63468741 [15] => 1163.7782982 [16] => 1344.57453826 [17] => 1384.0693417 [18] => 1742.83238815 [19] => 1577.21978521 ) [EBITDA_morn] => Array ( [0] => 102.016663712 [1] => 103.097313193 [2] => 224.641333504 [3] => 253.217576273 [4] => 213.191646919 [5] => 314.250263324 [6] => 367.470570171 [7] => 531.548668704 [8] => 560.109678027 [9] => 663.200641026 [10] => 1027.42644056 [11] => 1230.46196168 [12] => 1215.86619204 [13] => 1462.49770768 [14] => 992.581388649 [15] => 1458.78220141 [16] => 1408.22889182 [17] => 1699.32003288 [18] => 2191.16257089 [19] => 2116.6238088 ) [EBITDA] => Array ( [0] => 102.016663712 [1] => 103.097313193 [2] => 224.641205773 [3] => 253.217576273 [4] => 213.191745656 [5] => 314.250263324 [6] => 367.470570171 [7] => 531.548668704 [8] => 560.109678027 [9] => 663.200641026 [10] => 1027.42652934 [11] => 1230.46196168 [12] => 1215.86619204 [13] => 1462.49770768 [14] => 992.581388649 [15] => 1458.78220141 [16] => 1344.57453826 [17] => 1699.32003288 [18] => 2191.16257089 [19] => 2116.6238088 ) [EBITDA_1] => Array ( [0] => 102.016663712 [1] => 103.097313193 [2] => 224.641205773 [3] => 253.217576273 [4] => 213.191745656 [5] => 314.250263324 [6] => 367.470570171 [7] => 531.548668704 [8] => 560.109678027 [9] => 663.200641026 [10] => 1027.42652934 [11] => 1230.46196168 [12] => 1215.86619204 [13] => 1462.49770768 [14] => 992.581388649 [15] => 1458.78220141 [16] => 0 [17] => 1699.32003288 [18] => 2191.16257089 [19] => 2116.6238088 ) [DDA_new] => Array ( [0] => 11.6663712108 [1] => 27.4989974602 [2] => 66.0646314983 [3] => 75.7493618573 [4] => 66.9944707741 [5] => 91.5546661049 [6] => 100.59166752 [7] => 97.8175469227 [8] => 116.714366409 [9] => 157.074175824 [10] => 145.502974341 [11] => 262.807816354 [12] => 323.179992698 [13] => 305.61158995 [14] => 234.946701239 [15] => 295.003903201 [16] => 0 [17] => 315.250691175 [18] => 448.330182735 [19] => 539.404023597 ) [EBITDA_new] => Array ( [0] => 102.016663712 [1] => 103.097313193 [2] => 224.641333504 [3] => 253.217576273 [4] => 213.191646919 [5] => 314.250263324 [6] => 367.470570171 [7] => 531.548668704 [8] => 560.109678027 [9] => 663.200641026 [10] => 1027.42644056 [11] => 1230.46196168 [12] => 1215.86619204 [13] => 1462.49770768 [14] => 992.581388649 [15] => 1458.78220141 [16] => 1408.22889182 [17] => 1699.32003288 [18] => 2191.16257089 [19] => 2116.6238088 ) [EBITDA_per_share] => Array ( [0] => 0.64 [1] => 0.67 [2] => 1.45 [3] => 1.78 [4] => 1.5 [5] => 2.21 [6] => 2.58 [7] => 3.73 [8] => 3.93 [9] => 3.89 [10] => 5.57 [11] => 6.88 [12] => 6.56 [13] => 7.92 [14] => 5.38 [15] => 7.9 [16] => 7.28 [17] => 9.11 [18] => 22.09 [19] => 21.34 ) [Operating_Income_per_share] => Array ( [0] => 0.51 [1] => 0.32 [2] => 0.72 [3] => 1.23 [4] => 1.14 [5] => 1.51 [6] => 2.12 [7] => 2.89 [8] => 2.91 [9] => 3.6 [10] => 4.07 [11] => 4.89 [12] => 4.65 [13] => 5.7 [14] => 5.34 [15] => 6.69 [16] => 7.63 [17] => 7.73 [18] => 17.62 [19] => 16.48 ) [Net Income] => Array ( [0] => 53.2106009573 [1] => 47.7893329769 [2] => 91.0028100651 [3] => 103.38410113 [4] => 63.9673183254 [5] => 102.501790605 [6] => 132.647763333 [7] => 243.193037975 [8] => 239.805121446 [9] => 213.538278388 [10] => 528.560419071 [11] => 450.095332954 [12] => 445.357794816 [13] => 633.412800293 [14] => 403.19792567 [15] => 665.339578454 [16] => 808.047493404 [17] => 796.682358216 [18] => 1050.17328292 [19] => 873.014672516 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0595639071087 [1] => 0.0271354097046 [2] => 0.0401072933963 [3] => 0.085571897411 [4] => 0 [5] => 0.120707815462 [6] => 0.142286825673 [7] => 0.205259711916 [8] => 0.364526454528 [9] => 0 [10] => 0.248157684454 [11] => 0.316543350408 [12] => 0.335067542899 [13] => 0.391344214194 [14] => 0.366969173149 [15] => 0.605542544887 [16] => 1.1390171504 [17] => 1.69917058955 [18] => 2.15934152489 [19] => 2.1602631977 ) [Shares Outstanding] => Array ( [0] => 159.643 [1] => 154.667 [2] => 155.116 [3] => 142.643 [4] => 142.500 [5] => 142.500 [6] => 142.500 [7] => 142.500 [8] => 142.500 [9] => 170.425 [10] => 184.600 [11] => 178.761 [12] => 185.370 [13] => 184.653 [14] => 184.653 [15] => 184.653 [16] => 184.653 [17] => 186.555 [18] => 99.200 [19] => 99.200 ) [shares_diluted] => Array ( [0] => 159.643 [1] => 154.667 [2] => 155.116 [3] => 142.643 [4] => 142.500 [5] => 142.500 [6] => 142.500 [7] => 142.500 [8] => 142.500 [9] => 170.425 [10] => 184.600 [11] => 178.761 [12] => 185.370 [13] => 184.653 [14] => 184.653 [15] => 184.653 [16] => 184.653 [17] => 186.555 [18] => 99.200 [19] => 99.200 ) [shares_basic] => Array ( [0] => 159.643 [1] => 154.667 [2] => 155.116 [3] => 142.643 [4] => 142.500 [5] => 142.500 [6] => 142.500 [7] => 142.500 [8] => 142.500 [9] => 170.425 [10] => 184.600 [11] => 178.761 [12] => 185.370 [13] => 184.653 [14] => 184.653 [15] => 184.653 [16] => 184.653 [17] => 186.555 [18] => 99.200 [19] => 99.200 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.55 [2] => 0.53 [3] => 0.50 [4] => 0.51 [5] => 0.48 [6] => 0.44 [7] => 0.47 [8] => 0.46 [9] => 0.50 [10] => 0.51 [11] => 0.51 [12] => 0.52 [13] => 0.52 [14] => 0.53 [15] => 0.53 [16] => 0.54 [17] => 0.54 [18] => 0.54 [19] => 0.53 ) [Gross Profit_pct] => Array ( [0] => 50.11 [1] => 44.57 [2] => 47.29 [3] => 49.92 [4] => 48.82 [5] => 52.50 [6] => 55.60 [7] => 52.84 [8] => 53.86 [9] => 49.69 [10] => 48.85 [11] => 49.03 [12] => 47.70 [13] => 48.19 [14] => 47.10 [15] => 46.53 [16] => 46.32 [17] => 45.88 [18] => 46.45 [19] => 46.75 ) [SGA_pct] => Array ( [0] => 36.45 [1] => 35.12 [2] => 33.61 [3] => 31.41 [4] => 30.60 [5] => 31.89 [6] => 31.97 [7] => 30.51 [8] => 28.45 [9] => 30.89 [10] => 32.36 [11] => 31.96 [12] => 31.33 [13] => 31.61 [14] => 30.59 [15] => 31.12 [16] => 0.00 [17] => 30.22 [18] => 31.43 [19] => 32.89 ) [Interest Expense_pct] => Array ( [0] => -0.86 [1] => -1.70 [2] => -3.19 [3] => -3.08 [4] => -3.52 [5] => -2.90 [6] => -2.03 [7] => -1.80 [8] => -1.90 [9] => -4.34 [10] => -5.37 [11] => -4.79 [12] => -3.68 [13] => -3.15 [14] => -2.66 [15] => -1.84 [16] => -1.69 [17] => -1.40 [18] => -1.32 [19] => -2.14 ) [Pretax Income_pct] => Array ( [0] => 12.47 [1] => 7.53 [2] => 9.01 [3] => 9.98 [4] => 8.11 [5] => 12.04 [6] => 13.64 [7] => 21.07 [8] => 25.01 [9] => 11.16 [10] => 13.99 [11] => 14.08 [12] => 13.26 [13] => 15.07 [14] => 10.02 [15] => 12.66 [16] => 14.07 [17] => 13.63 [18] => 13.65 [19] => 11.23 ) [Net Income_pct] => Array ( [0] => 7.85 [1] => 5.83 [2] => 7.00 [3] => 7.61 [4] => 5.09 [5] => 6.87 [6] => 7.79 [7] => 12.82 [8] => 14.55 [9] => 6.54 [10] => 11.60 [11] => 8.78 [12] => 8.45 [13] => 9.98 [14] => 6.75 [15] => 8.29 [16] => 9.47 [17] => 8.65 [18] => 9.02 [19] => 7.40 ) [DaysSalesOutstanding] => Array ( [0] => 33.79 [1] => 20.69 [2] => 14.45 [3] => 20.39 [4] => 20.11 [5] => 19.43 [6] => 19.05 [7] => 19.22 [8] => 15.75 [9] => 18.58 [10] => 14.99 [11] => 21.94 [12] => 20.28 [13] => 27.18 [14] => 27.19 [15] => 27.37 [16] => 29.52 [17] => 32.05 [18] => 29.65 [19] => 32.94 ) [DaysInventory] => Array ( [0] => 35.73 [1] => 27.64 [2] => 15.2 [3] => 28.06 [4] => 24.71 [5] => 24.73 [6] => 25.01 [7] => 25.03 [8] => 33.53 [9] => 44.43 [10] => 35.04 [11] => 33.9 [12] => 34.07 [13] => 34.77 [14] => 35.86 [15] => 33.22 [16] => 32.91 [17] => 41.31 [18] => 37.39 [19] => 40.11 ) [Payable] => Array ( [0] => 18.3320333274 [1] => 17.8180724502 [2] => 19.7089027973 [3] => 126.510757263 [4] => 20.1179897314 [5] => 31.0455024226 [6] => 44.2106663937 [7] => 37.110650371 [8] => 38.0489549991 [9] => 124.221794872 [10] => 368.210601083 [11] => 137.948681465 [12] => 508.417305586 [13] => 511.73665872 [14] => 516.277729761 [15] => 790.241998439 [16] => 1240.1055409 [17] => 1419.63685272 [18] => 1807.34089477 [19] => 2022.76508849 ) [DaysPayable] => Array ( [0] => 9.87 [1] => 7.93 [2] => 5.53 [3] => 33.97 [4] => 5.84 [5] => 7.6 [6] => 9.48 [7] => 7.14 [8] => 8.43 [9] => 13.88 [10] => 29.5 [11] => 9.82 [12] => 35.23 [13] => 29.42 [14] => 31.53 [15] => 35.95 [16] => 53.06 [17] => 56.28 [18] => 56.69 [19] => 62.57 ) [InventoryTurnover] => Array ( [0] => 10.22 [1] => 13.21 [2] => 24.01 [3] => 13.01 [4] => 14.77 [5] => 14.76 [6] => 14.6 [7] => 14.58 [8] => 10.89 [9] => 8.22 [10] => 10.42 [11] => 10.77 [12] => 10.71 [13] => 10.5 [14] => 10.18 [15] => 10.99 [16] => 11.09 [17] => 8.83 [18] => 9.76 [19] => 9.1 ) [Accts Rec.] => Array ( [0] => 62.7337351533 [1] => 46.4504745355 [2] => 51.4844807766 [3] => 75.9456667072 [4] => 69.2409162717 [5] => 79.361912787 [6] => 88.8514689323 [7] => 99.9084460934 [8] => 71.1221992092 [9] => 166.313461538 [10] => 187.074758057 [11] => 308.11895276 [12] => 292.635542169 [13] => 472.767284064 [14] => 445.260731778 [15] => 601.639344262 [16] => 689.808707124 [17] => 808.563102443 [18] => 945.337114052 [19] => 1064.74058388 ) [Inventory] => Array ( [0] => 33.0928913313 [1] => 34.4000802032 [2] => 28.5577979308 [3] => 52.3290385317 [4] => 43.556378357 [5] => 47.9826206025 [6] => 51.797010953 [7] => 61.3627237014 [8] => 69.8389192243 [9] => 200.192124542 [10] => 223.69786025 [11] => 242.668848416 [12] => 257.16456736 [13] => 313.405464882 [14] => 310.645347162 [15] => 390.476190476 [16] => 412.846306069 [17] => 564.073825002 [18] => 638.232514178 [19] => 690.515806988 ) [inventory2sales] => Array ( [0] => 0.049 [1] => 0.042 [2] => 0.022 [3] => 0.038 [4] => 0.035 [5] => 0.032 [6] => 0.03 [7] => 0.032 [8] => 0.042 [9] => 0.061 [10] => 0.049 [11] => 0.047 [12] => 0.049 [13] => 0.049 [14] => 0.052 [15] => 0.049 [16] => 0.048 [17] => 0.061 [18] => 0.055 [19] => 0.059 ) [Total Current Assets] => Array ( [0] => 131.300301365 [1] => 108.349953215 [2] => 159.883510027 [3] => 169.726267169 [4] => 140.044332543 [5] => 189.813250474 [6] => 344.986897328 [7] => 630.208642514 [8] => 747.278196197 [9] => 738.144322344 [10] => 803.728580307 [11] => 791.442800228 [12] => 1100.58552391 [13] => 1601.04529617 [14] => 1295.88014981 [15] => 1845.35519126 [16] => 2207.20646438 [17] => 2445.19166106 [18] => 3615.07561437 [19] => 3269.62638028 ) [Other Current Assets] => Array ( [0] => 14.7608580039 [1] => 7.10653655928 [2] => 8.04445012134 [3] => 10.779263401 [4] => 8.69164691943 [5] => 4.60259111017 [6] => 7.17391749411 [7] => 3.68801833261 [8] => 29.1694596121 [9] => 117.03543956 [10] => 73.246204386 [11] => 39.2700626067 [12] => 101.486400146 [13] => 60.6088391711 [14] => 93.9930855661 [15] => 76.1904761905 [16] => 103.397097625 [17] => 162.967944407 [18] => 81.5217391304 [19] => 119.724701255 ) [Net PPE] => Array ( [0] => 516.868108491 [1] => 486.338858441 [2] => 568.340401073 [3] => 757.104776954 [4] => 661.157879147 [5] => 730.455234885 [6] => 724.362370765 [7] => 700.060999564 [8] => 651.747975899 [9] => 1625.14954212 [10] => 1658.92755039 [11] => 1869.85913489 [12] => 1928.24160277 [13] => 2166.97230882 [14] => 2033.70786517 [15] => 2438.87587822 [16] => 2347.46042216 [17] => 2847.04475828 [18] => 3348.85003151 [19] => 3916.57842989 ) [Intangibles] => Array ( [0] => 84.5178159901 [1] => 127.918861115 [2] => 153.44794993 [3] => 233.814634739 [4] => 189.362657978 [5] => 181.217084474 [6] => 168.231139318 [7] => 97.2664775207 [8] => 24.1713424967 [9] => 3083.98562271 [10] => 3207.98570541 [11] => 3722.60055018 [12] => 3918.55741146 [13] => 3893.08637447 [14] => 3417.81907231 [15] => 3973.30210773 [16] => 3563.73680739 [17] => 4644.92266308 [18] => 5278.27662256 [19] => 7485.55437907 ) [Total Assets] => Array ( [0] => 755.065591207 [1] => 732.701109477 [2] => 915.659598927 [3] => 1231.78971679 [4] => 1053.65323855 [5] => 1170.74668212 [6] => 1310.79445184 [7] => 1498.99443474 [8] => 1512.44925626 [9] => 5616.67289377 [10] => 5956.69794904 [11] => 6743.37459685 [12] => 7169.0781307 [13] => 7993.58151476 [14] => 7055.45952175 [15] => 8638.64168618 [16] => 8602.16029024 [17] => 10590.8989016 [18] => 13083.0970384 [19] => 16386.7039782 ) [Other Long-Term Assets] => Array ( [0] => 22.3793653608 [1] => 10.0934367063 [2] => 33.9877378976 [3] => 71.1440379239 [4] => 63.0883688784 [5] => 69.2611122814 [6] => 73.2140444262 [7] => 71.4583151462 [8] => 89.2517416682 [9] => 169.393406593 [10] => 286.056112936 [11] => 359.472111554 [12] => 221.693592552 [13] => 332.477535302 [14] => 308.052434457 [15] => 381.108508977 [16] => 483.756596306 [17] => 653.739819174 [18] => 840.894770006 [19] => 1714.94478899 ) [Total Assets Non-liquid] => Array ( [0] => 734.352774331 [1] => 712.30824756 [2] => 843.862817729 [3] => 1201.11741826 [4] => 1035.09784755 [5] => 1112.88055614 [6] => 1113.62995189 [7] => 1033.74498036 [8] => 935.30163811 [9] => 5362.06959707 [10] => 5636.98819142 [11] => 6541.98966041 [12] => 6719.77911647 [13] => 7239.31780671 [14] => 6609.47853644 [15] => 7861.59250585 [16] => 7601.00593668 [17] => 9681.31211238 [18] => 11133.1127914 [19] => 14992.0586901 ) [HardAssets] => Array ( [0] => 649.834958341 [1] => 584.389386446 [2] => 690.414867799 [3] => 967.302783518 [4] => 845.735189573 [5] => 931.663471666 [6] => 945.39881257 [7] => 936.478502837 [8] => 911.130295613 [9] => 2278.08397436 [10] => 2429.00248602 [11] => 2819.38911023 [12] => 2801.221705 [13] => 3346.23143224 [14] => 3191.65946413 [15] => 3888.29039813 [16] => 4037.26912929 [17] => 5036.3894493 [18] => 5854.83616887 [19] => 7506.504311 ) [Accts Payable] => Array ( [0] => 18.3320333274 [1] => 17.8180724502 [2] => 19.7089027973 [3] => 126.510757263 [4] => 20.1179897314 [5] => 31.0455024226 [6] => 44.2106663937 [7] => 78.9008075076 [8] => 58.745057428 [9] => 217.64478022 [10] => 607.745538489 [11] => 184.267216847 [12] => 508.417305586 [13] => 536.860443792 [14] => 535.508498992 [15] => 795.003903201 [16] => 1252.5560686 [17] => 1435.02951506 [18] => 1822.62129805 [19] => 2047.26970201 ) [Short-Term Debt] => Array ( [0] => 98.4454883886 [1] => 15.8611148242 [2] => 14.6811853366 [3] => 29.3003524979 [4] => 112.406595577 [5] => 10.5361280809 [6] => 151.176988433 [7] => 8.39142295941 [8] => 7.59320278667 [9] => 304.908058608 [10] => 291.005149605 [11] => 445.060709543 [12] => 302.488590727 [13] => 344.030808729 [14] => 296.456352636 [15] => 235.050741608 [16] => 151.715039578 [17] => 413.958006426 [18] => 404.7731569 [19] => 271.214642263 ) [ShortTermDebt_without_lease] => Array ( [0] => 98.4454883886 [1] => 15.8611148242 [2] => 14.6811853366 [3] => 29.3003524979 [4] => 112.406595577 [5] => 10.5361280809 [6] => 151.176988433 [7] => 8.39142295941 [8] => 7.59320278667 [9] => 304.908058608 [10] => 291.005149605 [11] => 445.060709543 [12] => 302.488590727 [13] => 344.030808729 [14] => 296.456352636 [15] => 235.050741608 [16] => 151.715039578 [17] => 413.958006426 [18] => 404.7731569 [19] => 271.214642263 ) [Minority_interest] => Array ( [0] => 35.9498315901 [1] => 37.6958962706 [2] => 51.3839570826 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15.3993589744 [10] => 63.3480422623 [11] => 101.699392905 [12] => 115.280668127 [13] => 150.467632496 [14] => 122.65917603 [15] => 179.234972678 [16] => 211.081794195 [17] => 228.125233505 [18] => 250.393824827 [19] => 305.702616851 ) [Total Current Liabilities] => Array ( [0] => 200.104945932 [1] => 98.1535890924 [2] => 134.44284072 [3] => 282.321867023 [4] => 236.532385466 [5] => 219.847271961 [6] => 234.178626267 [7] => 258.862287211 [8] => 237.464507626 [9] => 860.312912088 [10] => 949.231199503 [11] => 1230.46196168 [12] => 1175.46869295 [13] => 1495.50706033 [14] => 1536.51685393 [15] => 1830.44496487 [16] => 1485.9828496 [17] => 1925.95083315 [18] => 2327.5047259 [19] => 2450.31008925 ) [Other Current Liab.] => Array ( [0] => 83.3274242156 [1] => 64.4744018179 [2] => 100.052752587 [3] => 126.510757263 [4] => 104.007800158 [5] => 178.265641458 [6] => 38.7909714403 [7] => 171.570056744 [8] => 171.126247411 [9] => 337.76007326 [10] => 50.480511409 [11] => 601.134035287 [12] => 364.562796641 [13] => 614.615807812 [14] => 704.552002305 [15] => 800.390320062 [16] => 81.7117414248 [17] => 76.9633116641 [18] => 100.110270951 [19] => 131.825744971 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 206.905835264 [6] => 220.460231344 [7] => 242.959842863 [8] => 221.600357748 [9] => 243.31043956 [10] => 248.443221167 [11] => 0 [12] => 279.826579043 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 145.571097535 [6] => 155.107789948 [7] => 170.936927106 [8] => 155.909715684 [9] => 1038.94587912 [10] => 1062.0699636 [11] => 1504.34547524 [12] => 1198.13070464 [13] => 1222.53805245 [14] => 952.175165658 [15] => 1032.00624512 [16] => 1029.0237467 [17] => 2184.78666966 [18] => 2797.4952741 [19] => 3292.8452579 ) [Retained Earnings] => Array ( [0] => 67.4953022514 [1] => 95.8877155461 [2] => 156.766253672 [3] => 271.052510028 [4] => 285.069411532 [5] => 491.795449758 [6] => 541.104616644 [7] => 733.199803579 [8] => 862.591978912 [9] => 864.419413919 [10] => 1068.00878984 [11] => 1731.91045342 [12] => 2571.6456736 [13] => 3194.38841005 [14] => 2847.37827715 [15] => 3646.52615144 [16] => 4162.92875989 [17] => 4243.5926175 [18] => 5080.41902962 [19] => 5301.3159885 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 378.187555398 [1] => 317.222296484 [2] => 387.943670967 [3] => 566.897654066 [4] => 498.358708531 [5] => 622.117337266 [6] => 658.134711844 [7] => 810.083806198 [8] => 853.261626812 [9] => 2071.73205128 [10] => 2611.12811862 [11] => 3383.26693227 [12] => 3849.58607156 [13] => 4505.77663671 [14] => 4027.15355805 [15] => 5165.96409055 [16] => 5184.28430079 [17] => 6727.04176941 [18] => 8006.37996219 [19] => 8554.75722281 ) [Long-Term Debt] => Array ( [0] => 120.34869704 [1] => 264.489239406 [2] => 331.934091199 [3] => 361.795308132 [4] => 298.155805687 [5] => 301.751105962 [6] => 301.408639574 [7] => 302.412047141 [8] => 296.439371117 [9] => 2381.7731685 [10] => 1929.14658617 [11] => 1548.65016126 [12] => 1509.48703907 [13] => 1293.04969741 [14] => 897.075770671 [15] => 819.516003123 [16] => 1257.0085752 [17] => 1256.8930733 [18] => 1951.40201638 [19] => 4301.54288307 ) [Total Liabilities] => Array ( [0] => 376.878035809 [1] => 415.478812993 [2] => 527.71592796 [3] => 664.89206272 [4] => 555.294530016 [5] => 548.629344849 [6] => 652.659739994 [7] => 688.910519424 [8] => 659.187629448 [9] => 3544.94084249 [10] => 3345.56983042 [11] => 3360.10766458 [12] => 3319.49205915 [13] => 3487.80487805 [14] => 3028.3059637 [15] => 3472.67759563 [16] => 3417.87598945 [17] => 3863.85713218 [18] => 5076.71707624 [19] => 7831.94675541 ) [Other Long-Term Liab.] => Array ( [0] => 56.4243928381 [1] => 52.8359844941 [2] => 61.3389960404 [3] => 20.7748875653 [4] => 20.6063388626 [5] => 27.0309669265 [6] => 117.072474153 [7] => 55.8216935836 [8] => 51.6478064395 [9] => 267.949450549 [10] => 344.455207316 [11] => 480.303073421 [12] => 634.536327127 [13] => 563.543003851 [14] => 473.710746183 [15] => 615.144418423 [16] => 553.100263852 [17] => 526.115220803 [18] => 548.361688721 [19] => 819.770080169 ) [Cash and Equiv_pct] => Array ( [0] => 2.74 [1] => 2.78 [2] => 7.84 [3] => 2.49 [4] => 1.76 [5] => 4.94 [6] => 15.04 [7] => 31.04 [8] => 38.16 [9] => 4.53 [10] => 5.37 [11] => 2.99 [12] => 6.27 [13] => 9.44 [14] => 6.32 [15] => 9.00 [16] => 11.64 [17] => 8.59 [18] => 14.90 [19] => 8.51 ) [Accts Rec._pct] => Array ( [0] => 8.31 [1] => 6.34 [2] => 5.62 [3] => 6.17 [4] => 6.57 [5] => 6.78 [6] => 6.78 [7] => 6.67 [8] => 4.70 [9] => 2.96 [10] => 3.14 [11] => 4.57 [12] => 4.08 [13] => 5.91 [14] => 6.31 [15] => 6.96 [16] => 8.02 [17] => 7.63 [18] => 7.23 [19] => 6.50 ) [Inventory_pct] => Array ( [0] => 4.38 [1] => 4.69 [2] => 3.12 [3] => 4.25 [4] => 4.13 [5] => 4.10 [6] => 3.95 [7] => 4.09 [8] => 4.62 [9] => 3.56 [10] => 3.76 [11] => 3.60 [12] => 3.59 [13] => 3.92 [14] => 4.40 [15] => 4.52 [16] => 4.80 [17] => 5.33 [18] => 4.88 [19] => 4.21 ) [Other Current Assets_pct] => Array ( [0] => 1.95 [1] => 0.97 [2] => 0.88 [3] => 0.88 [4] => 0.82 [5] => 0.39 [6] => 0.55 [7] => 0.25 [8] => 1.93 [9] => 2.08 [10] => 1.23 [11] => 0.58 [12] => 1.42 [13] => 0.76 [14] => 1.33 [15] => 0.88 [16] => 1.20 [17] => 1.54 [18] => 0.62 [19] => 0.73 ) [Total Current Assets_pct] => Array ( [0] => 17.39 [1] => 14.79 [2] => 17.46 [3] => 13.78 [4] => 13.29 [5] => 16.21 [6] => 26.32 [7] => 42.04 [8] => 49.41 [9] => 13.14 [10] => 13.49 [11] => 11.74 [12] => 15.35 [13] => 20.03 [14] => 18.37 [15] => 21.36 [16] => 25.66 [17] => 23.09 [18] => 27.63 [19] => 19.95 ) [Net PPE_pct] => Array ( [0] => 68.45 [1] => 66.38 [2] => 62.07 [3] => 61.46 [4] => 62.75 [5] => 62.39 [6] => 55.26 [7] => 46.70 [8] => 43.09 [9] => 28.93 [10] => 27.85 [11] => 27.73 [12] => 26.90 [13] => 27.11 [14] => 28.82 [15] => 28.23 [16] => 27.29 [17] => 26.88 [18] => 25.60 [19] => 23.90 ) [Intangibles_pct] => Array ( [0] => 11.19 [1] => 17.46 [2] => 16.76 [3] => 18.98 [4] => 17.97 [5] => 15.48 [6] => 12.83 [7] => 6.49 [8] => 1.60 [9] => 54.91 [10] => 53.86 [11] => 55.20 [12] => 54.66 [13] => 48.70 [14] => 48.44 [15] => 45.99 [16] => 41.43 [17] => 43.86 [18] => 40.34 [19] => 45.68 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.96 [1] => 1.38 [2] => 3.71 [3] => 5.78 [4] => 5.99 [5] => 5.92 [6] => 5.59 [7] => 4.77 [8] => 5.90 [9] => 3.02 [10] => 4.80 [11] => 5.33 [12] => 3.09 [13] => 4.16 [14] => 4.37 [15] => 4.41 [16] => 5.62 [17] => 6.17 [18] => 6.43 [19] => 10.47 ) [Accts Payable_pct] => Array ( [0] => 2.43 [1] => 2.43 [2] => 2.15 [3] => 10.27 [4] => 1.91 [5] => 2.65 [6] => 3.37 [7] => 5.26 [8] => 3.88 [9] => 3.87 [10] => 10.20 [11] => 2.73 [12] => 7.09 [13] => 6.72 [14] => 7.59 [15] => 9.20 [16] => 14.56 [17] => 13.55 [18] => 13.93 [19] => 12.49 ) [Short-Term Debt_pct] => Array ( [0] => 13.04 [1] => 2.16 [2] => 1.60 [3] => 2.38 [4] => 10.67 [5] => 0.90 [6] => 11.53 [7] => 0.56 [8] => 0.50 [9] => 5.43 [10] => 4.89 [11] => 6.60 [12] => 4.22 [13] => 4.30 [14] => 4.20 [15] => 2.72 [16] => 1.76 [17] => 3.91 [18] => 3.09 [19] => 1.66 ) [Other Current Liab._pct] => Array ( [0] => 11.04 [1] => 8.80 [2] => 10.93 [3] => 10.27 [4] => 9.87 [5] => 15.23 [6] => 2.96 [7] => 11.45 [8] => 11.31 [9] => 6.01 [10] => 0.85 [11] => 8.91 [12] => 5.09 [13] => 7.69 [14] => 9.99 [15] => 9.27 [16] => 0.95 [17] => 0.73 [18] => 0.77 [19] => 0.80 ) [Total Current Liabilities_pct] => Array ( [0] => 26.50 [1] => 13.40 [2] => 14.68 [3] => 22.92 [4] => 22.45 [5] => 18.78 [6] => 17.87 [7] => 17.27 [8] => 15.70 [9] => 15.32 [10] => 15.94 [11] => 18.25 [12] => 16.40 [13] => 18.71 [14] => 21.78 [15] => 21.19 [16] => 17.27 [17] => 18.18 [18] => 17.79 [19] => 14.95 ) [Long-Term Debt_pct] => Array ( [0] => 15.94 [1] => 36.10 [2] => 36.25 [3] => 29.37 [4] => 28.30 [5] => 25.77 [6] => 22.99 [7] => 20.17 [8] => 19.60 [9] => 42.41 [10] => 32.39 [11] => 22.97 [12] => 21.06 [13] => 16.18 [14] => 12.71 [15] => 9.49 [16] => 14.61 [17] => 11.87 [18] => 14.92 [19] => 26.25 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.47 [1] => 7.21 [2] => 6.70 [3] => 1.69 [4] => 1.96 [5] => 2.31 [6] => 8.93 [7] => 8.51 [8] => 8.28 [9] => 5.39 [10] => 7.84 [11] => 8.62 [12] => 8.85 [13] => 8.75 [14] => 8.43 [15] => 9.52 [16] => 7.85 [17] => 6.43 [18] => 6.10 [19] => 6.59 ) [Total Liabilities_pct] => Array ( [0] => 49.91 [1] => 56.71 [2] => 57.63 [3] => 53.98 [4] => 52.70 [5] => 46.86 [6] => 49.79 [7] => 45.96 [8] => 43.58 [9] => 63.11 [10] => 56.16 [11] => 49.83 [12] => 46.30 [13] => 43.63 [14] => 42.92 [15] => 40.20 [16] => 39.73 [17] => 36.48 [18] => 38.80 [19] => 47.79 ) [netcash] => Array ( [0] => -2.23 [1] => -2.77 [2] => -3.2 [3] => -4.45 [4] => -3.77 [5] => -3.44 [6] => -3.2 [7] => -1.57 [8] => -0.58 [9] => -17.82 [10] => -16.04 [11] => -16.74 [12] => -15.54 [13] => -14.8 [14] => -13.98 [15] => -14.6 [16] => -13.09 [17] => -15.47 [18] => -15.4 [19] => -31.05 ) [NCAV] => Array ( [0] => -1.83 [1] => -2.4 [2] => -2.83 [3] => -3.86 [4] => -3.25 [5] => -2.86 [6] => -2.55 [7] => -0.83 [8] => 0.04 [9] => -16.6 [10] => -14.7 [11] => -14.88 [12] => -13.66 [13] => -12.04 [14] => -11.34 [15] => -11.1 [16] => -9.17 [17] => -10.82 [18] => -10.34 [19] => -25.54 ) [NCAV_real] => Array ( [0] => -1.54 [1] => -2.15 [2] => -2.58 [3] => -3.47 [4] => -2.91 [5] => -2.52 [6] => -2.16 [7] => -0.41 [8] => 0.62 [9] => -15.2 [10] => -13.47 [11] => -13.62 [12] => -12.02 [13] => -10.22 [14] => -9.38 [15] => -8.81 [16] => -6.56 [17] => -7.43 [18] => -7.2 [19] => -22.01 ) [Book Value Per Share] => Array ( [0] => 2.37 [1] => 2.22 [2] => 2.72 [3] => 3.97 [4] => 3.5 [5] => 4.37 [6] => 4.62 [7] => 5.68 [8] => 5.99 [9] => 11.22 [10] => 13.84 [11] => 17.93 [12] => 20.85 [13] => 24.4 [14] => 21.81 [15] => 27.98 [16] => 28.08 [17] => 35.22 [18] => 39.43 [19] => 41.27 ) [Tangibles_book_per_share] => Array ( [0] => 1.84 [1] => 1.33 [2] => 1.64 [3] => 2.34 [4] => 2.17 [5] => 3.09 [6] => 3.44 [7] => 5 [8] => 5.82 [9] => -5.48 [10] => -3.16 [11] => -1.8 [12] => -0.37 [13] => 3.32 [14] => 3.3 [15] => 6.46 [16] => 8.78 [17] => 10.9 [18] => 13.44 [19] => 5.16 ) [deb2equity] => Array ( [0] => 0.579 [1] => 0.884 [2] => 0.893 [3] => 0.69 [4] => 0.824 [5] => 0.502 [6] => 0.688 [7] => 0.384 [8] => 0.356 [9] => 1.297 [10] => 0.85 [11] => 0.589 [12] => 0.471 [13] => 0.363 [14] => 0.296 [15] => 0.204 [16] => 0.272 [17] => 0.248 [18] => 0.294 [19] => 0.535 ) [debt2rev_totaldebt] => Array ( [0] => 218.794185428 [1] => 280.350354231 [2] => 346.615276536 [3] => 391.09566063 [4] => 410.562401264 [5] => 312.287234043 [6] => 452.585628007 [7] => 310.8034701 [8] => 304.032573903 [9] => 2686.68122711 [10] => 2220.15173577 [11] => 1993.7108708 [12] => 1811.97562979 [13] => 1637.08050614 [14] => 1193.53212331 [15] => 1054.56674473 [16] => 1408.72361478 [17] => 1670.85107973 [18] => 2356.17517328 [19] => 4572.75752534 ) [debt2rev] => Array ( [0] => 0.323 [1] => 0.342 [2] => 0.266 [3] => 0.288 [4] => 0.327 [5] => 0.209 [6] => 0.266 [7] => 0.164 [8] => 0.185 [9] => 0.822 [10] => 0.487 [11] => 0.389 [12] => 0.344 [13] => 0.258 [14] => 0.2 [15] => 0.131 [16] => 0.165 [17] => 0.181 [18] => 0.202 [19] => 0.388 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.55 [2] => 0.53 [3] => 0.50 [4] => 0.51 [5] => 0.48 [6] => 0.44 [7] => 0.47 [8] => 0.46 [9] => 0.50 [10] => 0.51 [11] => 0.51 [12] => 0.52 [13] => 0.52 [14] => 0.53 [15] => 0.53 [16] => 0.54 [17] => 0.54 [18] => 0.54 [19] => 0.53 ) [inventory2rev] => Array ( [0] => 0.049 [1] => 0.042 [2] => 0.022 [3] => 0.038 [4] => 0.035 [5] => 0.032 [6] => 0.03 [7] => 0.032 [8] => 0.042 [9] => 0.061 [10] => 0.049 [11] => 0.047 [12] => 0.049 [13] => 0.049 [14] => 0.052 [15] => 0.049 [16] => 0.048 [17] => 0.061 [18] => 0.055 [19] => 0.059 ) [ar2asset] => Array ( [0] => 0.083 [1] => 0.063 [2] => 0.056 [3] => 0.062 [4] => 0.066 [5] => 0.068 [6] => 0.068 [7] => 0.067 [8] => 0.047 [9] => 0.03 [10] => 0.031 [11] => 0.046 [12] => 0.041 [13] => 0.059 [14] => 0.063 [15] => 0.07 [16] => 0.08 [17] => 0.076 [18] => 0.072 [19] => 0.065 ) [cash2asset] => Array ( [0] => 0.027 [1] => 0.028 [2] => 0.078 [3] => 0.025 [4] => 0.018 [5] => 0.049 [6] => 0.15 [7] => 0.31 [8] => 0.382 [9] => 0.045 [10] => 0.054 [11] => 0.03 [12] => 0.063 [13] => 0.094 [14] => 0.063 [15] => 0.09 [16] => 0.116 [17] => 0.086 [18] => 0.149 [19] => 0.085 ) [equity2asset] => Array ( [0] => 0.501 [1] => 0.433 [2] => 0.424 [3] => 0.46 [4] => 0.473 [5] => 0.531 [6] => 0.502 [7] => 0.54 [8] => 0.564 [9] => 0.369 [10] => 0.438 [11] => 0.502 [12] => 0.537 [13] => 0.564 [14] => 0.571 [15] => 0.598 [16] => 0.603 [17] => 0.635 [18] => 0.612 [19] => 0.522 ) [equity2liab_tangbile] => Array ( [0] => 0.779 [1] => 0.456 [2] => 0.444 [3] => 0.501 [4] => 0.556 [5] => 0.804 [6] => 0.751 [7] => 1.035 [8] => 1.258 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.176 [14] => 0.201 [15] => 0.343 [16] => 0.474 [17] => 0.539 [18] => 0.537 [19] => 0.137 ) [ppe2asset] => Array ( [0] => 0.685 [1] => 0.664 [2] => 0.621 [3] => 0.615 [4] => 0.627 [5] => 0.624 [6] => 0.553 [7] => 0.467 [8] => 0.431 [9] => 0.289 [10] => 0.278 [11] => 0.277 [12] => 0.269 [13] => 0.271 [14] => 0.288 [15] => 0.282 [16] => 0.273 [17] => 0.269 [18] => 0.256 [19] => 0.239 ) [interest2rev] => Array ( [0] => -0.861 [1] => -1.696 [2] => -3.185 [3] => -3.078 [4] => -3.52 [5] => -2.899 [6] => -2.033 [7] => -1.797 [8] => -1.896 [9] => -4.337 [10] => -5.367 [11] => -4.793 [12] => -3.685 [13] => -3.145 [14] => -2.66 [15] => -1.844 [16] => -1.69 [17] => -1.403 [18] => -1.323 [19] => -2.142 ) [std2asset] => Array ( [0] => 0.265 [1] => 0.134 [2] => 0.147 [3] => 0.229 [4] => 0.224 [5] => 0.188 [6] => 0.179 [7] => 0.173 [8] => 0.157 [9] => 0.153 [10] => 0.159 [11] => 0.182 [12] => 0.164 [13] => 0.187 [14] => 0.218 [15] => 0.212 [16] => 0.173 [17] => 0.182 [18] => 0.178 [19] => 0.15 ) [ltd2asset] => Array ( [0] => 0.159 [1] => 0.361 [2] => 0.363 [3] => 0.294 [4] => 0.283 [5] => 0.258 [6] => 0.23 [7] => 0.202 [8] => 0.196 [9] => 0.424 [10] => 0.324 [11] => 0.23 [12] => 0.211 [13] => 0.162 [14] => 0.127 [15] => 0.095 [16] => 0.146 [17] => 0.119 [18] => 0.149 [19] => 0.263 ) [turnover] => Array ( [0] => 0.898 [1] => 1.119 [2] => 1.42 [3] => 1.104 [4] => 1.193 [5] => 1.273 [6] => 1.299 [7] => 1.266 [8] => 1.09 [9] => 0.582 [10] => 0.765 [11] => 0.76 [12] => 0.735 [13] => 0.794 [14] => 0.847 [15] => 0.929 [16] => 0.992 [17] => 0.869 [18] => 0.889 [19] => 0.72 ) [CF_Net Income] => Array ( [0] => 53.2106009573 [1] => 47.7893329769 [2] => 91.0028100651 [3] => 103.38410113 [4] => 63.9673183254 [5] => 102.501790605 [6] => 132.647763333 [7] => 243.193037975 [8] => 239.805121446 [9] => 213.538278388 [10] => 482.039154755 [11] => 463.185353823 [12] => 461.122672508 [13] => 651.292866312 [14] => 598.674733506 [15] => 1015.84699454 [16] => 1200.44525066 [17] => 0 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -45.94 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.71 [1] => 3.16 [2] => 4.86 [3] => 6.17 [4] => 4.68 [5] => 7.08 [6] => 8.49 [7] => 13.94 [8] => 14.84 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.23 [14] => 12.99 [15] => 23.48 [16] => 30.14 [17] => 32.8 [18] => 40.37 [19] => 22.34 ) [CF_DDA] => Array ( [0] => 11.6658393902 [1] => 27.4995321481 [2] => 66.065014689 [3] => 75.7497265103 [4] => 66.9947669826 [5] => 91.5541394565 [6] => 100.591565155 [7] => 97.8173286774 [8] => 116.714366409 [9] => 157.073809524 [10] => 145.502619196 [11] => 262.80734206 [12] => 323.179992698 [13] => 305.61158995 [14] => 234.946701239 [15] => 295.003903201 [16] => 0 [17] => 315.250691175 [18] => 448.330182735 [19] => 539.404023597 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 56.1864917568 [1] => 80.8505547387 [2] => 230.372972283 [3] => 188.541266561 [4] => 136.62628357 [5] => 282.952601643 [6] => 256.780632613 [7] => 370.075076386 [8] => 355.472980606 [9] => 229.964285714 [10] => 698.808399183 [11] => 649.466420034 [12] => 772.479006937 [13] => 821.657803044 [14] => 874.315759147 [15] => 1300.78064012 [16] => 1183.12994723 [17] => 1038.10804752 [18] => 1862.79143037 [19] => 1671.22976857 ) [Cash Flow from Others] => Array ( [0] => 3.57117532352 [1] => 14.1102793744 [2] => 38.0100906885 [3] => 34.8859851708 [4] => 13.8675947867 [5] => 21.7956604171 [6] => 26.9669362268 [7] => 21.0971191619 [8] => 17.9623423084 [9] => 24.639010989 [10] => 37.6129805558 [11] => 2.01384936445 [12] => -7.1054273576E-15 [13] => -2.84217094304E-14 [14] => 229.616825122 [15] => 76.8149882904 [16] => 478.726912929 [17] => 1381.75297019 [18] => 1333.25456837 [19] => 1220.08773257 ) [Cash Flow_PPE] => Array ( [0] => -75.9469952136 [1] => -100.419462639 [2] => -170.441818879 [3] => -134.7423119 [4] => -105.179798578 [5] => -75.79471245 [6] => -77.0600880336 [7] => -63.0092754256 [8] => -80.9836189042 [9] => -142.701098901 [10] => -119.767468703 [11] => -144.99715424 [12] => -186.222617744 [13] => -263.341280029 [14] => -293.575338519 [15] => -399.219359875 [16] => 0 [17] => -484.196368527 [18] => -744.171392565 [19] => -788.080471941 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2711.3202381 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -276.505329876 [15] => -55.9718969555 [16] => 0 [17] => -323.245908989 [18] => -87.7441713926 [19] => -2174.40629254 ) [Cash Flow_CPEX] => Array ( [0] => -75.9469952136 [1] => -100.419462639 [2] => -174.363520245 [3] => -143.46383858 [4] => -119.633491311 [5] => -77.9350115863 [6] => -77.5770293786 [7] => -76.2816455696 [8] => -80.9836189042 [9] => -142.701098901 [10] => -119.767468703 [11] => -144.99715424 [12] => -186.222617744 [13] => -263.341280029 [14] => -409.60818208 [15] => -554.800936768 [16] => 0 [17] => -582.754240454 [18] => -785.759294266 [19] => -897.821812131 ) [Cash Flow from Investing] => Array ( [0] => -77.375465343 [1] => -159.538163347 [2] => -248.472985056 [3] => -291.533365747 [4] => -127.153238547 [5] => -89.6978091426 [6] => -91.890367489 [7] => -85.5126582278 [8] => -125.400112973 [9] => -2885.8467033 [10] => -157.380360472 [11] => -216.488806678 [12] => -279.826579043 [13] => -435.723454979 [14] => -525.713050994 [15] => -694.769711163 [16] => -655.837730871 [17] => -911.380109094 [18] => -865.548204159 [19] => -3742.32340039 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 898.298076923 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 898.298076923 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 43.0921822372 [1] => 120.297286459 [2] => 145.20232469 [3] => 65.7542238969 [4] => 46.1931279621 [5] => -113.42058142 [6] => 0.533729143208 [7] => -1.92143168922 [8] => -1.84183769535 [9] => 1425.98406593 [10] => -497.87623191 [11] => -442.039935496 [12] => -125.133716685 [13] => 0 [14] => -282.987611639 [15] => -373.302107728 [16] => 200.115435356 [17] => 311.140999776 [18] => 611.531190926 [19] => 2251.92860384 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -6.07108668676 [1] => -4.84079668494 [2] => -9.05007025163 [3] => -15.6791053847 [4] => -16.4068917852 [5] => -18.3879292185 [6] => -24.2221312314 [7] => -32.6861632475 [8] => -54.7073055922 [9] => 0 [10] => -47.5110538933 [11] => -62.4293302979 [12] => -65.0301204819 [13] => -76.1965890336 [14] => -68.0639585134 [15] => -104.918032787 [16] => -215.36939314 [17] => -326.234775461 [18] => -451.559546314 [19] => -453.94040236 ) [Cash from Financing] => Array ( [0] => 36.9021450098 [1] => 80.8505547387 [2] => 83.9639800741 [3] => 41.0596815364 [4] => -13.9653436019 [5] => -155.012218243 [6] => -27.4267581124 [7] => -9.91783064164 [8] => -75.92186029 [9] => 2322.22884615 [10] => -488.967859363 [11] => -617.244830203 [12] => -277.855969332 [13] => -159.636897121 [14] => -378.925381734 [15] => -470.647931304 [16] => -165.567282322 [17] => -229.54494508 [18] => 4.7258979206 [19] => 1777.79458478 ) [Other Financing] => Array ( [0] => -0.118950540684 [1] => -34.6059350354 [2] => -52.1882743645 [3] => -9.01543697581 [4] => -43.7515797788 [5] => -23.2037076048 [6] => -3.73835602416 [7] => 24.6897642951 [8] => -19.3727170024 [9] => -2.0532967033 [10] => 56.4194264406 [11] => -112.775564409 [12] => -87.692132165 [13] => -83.4403080873 [14] => -27.8738115817 [15] => 7.57220921155 [16] => -150.313324538 [17] => -214.451169394 [18] => -155.245746692 [19] => -20.1936166994 ) [Net Change in Cash] => Array ( [0] => 15.7131714235 [1] => 2.1629461302 [2] => 65.7634436071 [3] => -61.9324176492 [4] => -4.39474723539 [5] => 38.2426795871 [6] => 137.463507012 [7] => 274.644587516 [8] => 154.151007343 [9] => -333.653571429 [10] => 51.4703009855 [11] => -184.267216847 [12] => 214.796458562 [13] => 226.297450944 [14] => -30.3226735811 [15] => 98.2045277127 [16] => 212.730870712 [17] => -102.81700665 [18] => 1001.96912413 [19] => -293.299047043 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 2.84217094304E-14 [2] => -0.100523693958 [3] => 0 [4] => 0.097551342812 [5] => 0.000105329681901 [6] => 5.68434188608E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => -3.97903932026E-13 [10] => -0.989878362781 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -37.1584699454 [16] => -148.994063325 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -19.7605034568 [1] => -19.5689079 [2] => 56.0094520373 [3] => 45.077427981 [4] => 16.9927922591 [5] => 205.017590057 [6] => 179.203603235 [7] => 293.793430816 [8] => 274.489361702 [9] => 87.2631868132 [10] => 579.04093048 [11] => 504.469265794 [12] => 586.256389193 [13] => 558.316523015 [14] => 464.707577067 [15] => 745.979703357 [16] => 1183.12994723 [17] => 455.353807069 [18] => 1077.03213611 [19] => 773.407956436 ) [CF_Net Income_pct] => Array ( [0] => 94.70 [1] => 59.11 [2] => 39.50 [3] => 54.83 [4] => 46.82 [5] => 36.23 [6] => 51.66 [7] => 65.71 [8] => 67.46 [9] => 92.86 [10] => 68.98 [11] => 71.32 [12] => 59.69 [13] => 79.27 [14] => 68.47 [15] => 78.10 [16] => 101.46 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 27 [2] => 66 [3] => 76 [4] => 67 [5] => 92 [6] => 101 [7] => 98 [8] => 117 [9] => 157 [10] => 146 [11] => 263 [12] => 323 [13] => 306 [14] => 235 [15] => 295 [16] => 0 [17] => 315 [18] => 448 [19] => 539 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -135.17 [1] => -124.20 [2] => -75.69 [3] => -76.09 [4] => -87.56 [5] => -27.54 [6] => -30.21 [7] => -20.61 [8] => -22.78 [9] => -62.05 [10] => -17.14 [11] => -22.33 [12] => -24.11 [13] => -32.05 [14] => -46.85 [15] => -42.65 [16] => 0.00 [17] => -56.14 [18] => -42.18 [19] => -53.72 ) [Cash Flow from Investing_pct] => Array ( [0] => -137.71 [1] => -197.32 [2] => -107.86 [3] => -154.63 [4] => -93.07 [5] => -31.70 [6] => -35.79 [7] => -23.11 [8] => -35.28 [9] => -1,254.91 [10] => -22.52 [11] => -33.33 [12] => -36.22 [13] => -53.03 [14] => -60.13 [15] => -53.41 [16] => -55.43 [17] => -87.79 [18] => -46.47 [19] => -223.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 390.63 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 76.69 [1] => 148.79 [2] => 63.03 [3] => 34.88 [4] => 33.81 [5] => -40.08 [6] => 0.21 [7] => -0.52 [8] => -0.52 [9] => 620.09 [10] => -71.25 [11] => -68.06 [12] => -16.20 [13] => 0.00 [14] => -32.37 [15] => -28.70 [16] => 16.91 [17] => 29.97 [18] => 32.83 [19] => 134.75 ) [Dividends_pct] => Array ( [0] => -10.81 [1] => -5.99 [2] => -3.93 [3] => -8.32 [4] => -12.01 [5] => -6.50 [6] => -9.43 [7] => -8.83 [8] => -15.39 [9] => 0.00 [10] => -6.80 [11] => -9.61 [12] => -8.42 [13] => -9.27 [14] => -7.78 [15] => -8.07 [16] => -18.20 [17] => -31.43 [18] => -24.24 [19] => -27.16 ) [Other Financing_pct] => Array ( [0] => 65.68 [1] => 100.00 [2] => 36.45 [3] => 21.78 [4] => -10.22 [5] => -54.78 [6] => -10.68 [7] => -2.68 [8] => -21.36 [9] => 1,009.82 [10] => -69.97 [11] => -95.04 [12] => -35.97 [13] => -19.43 [14] => -43.34 [15] => -36.18 [16] => -13.99 [17] => -22.11 [18] => 0.25 [19] => 106.38 ) [Cash from Financing_pct] => Array ( [0] => 65.89 [1] => 142.80 [2] => 59.10 [3] => 26.56 [4] => 21.80 [5] => -46.58 [6] => -9.23 [7] => -9.35 [8] => -15.91 [9] => 1,010.71 [10] => -78.05 [11] => -77.67 [12] => -24.62 [13] => -9.27 [14] => -40.15 [15] => -36.76 [16] => -1.29 [17] => -1.45 [18] => 8.59 [19] => 107.58 ) [Net Change in Cash_pct] => Array ( [0] => 27.97 [1] => 2.68 [2] => 28.55 [3] => -32.85 [4] => -3.22 [5] => 13.52 [6] => 53.53 [7] => 74.21 [8] => 43.37 [9] => -145.09 [10] => 7.37 [11] => -28.37 [12] => 27.81 [13] => 27.54 [14] => -3.47 [15] => 7.55 [16] => 17.98 [17] => -9.90 [18] => 53.79 [19] => -17.55 ) [total_freecashflow_pct] => Array ( [0] => -35.17 [1] => -24.20 [2] => 24.31 [3] => 23.91 [4] => 12.44 [5] => 72.46 [6] => 69.79 [7] => 79.39 [8] => 77.22 [9] => 37.95 [10] => 82.86 [11] => 77.67 [12] => 75.89 [13] => 67.95 [14] => 53.15 [15] => 57.35 [16] => 100.00 [17] => 43.86 [18] => 57.82 [19] => 46.28 ) [per share rev] => Array ( [0] => 4.25 [1] => 5.3 [2] => 8.39 [3] => 9.53 [4] => 8.82 [5] => 10.46 [6] => 11.95 [7] => 13.31 [8] => 11.56 [9] => 19.17 [10] => 24.68 [11] => 28.68 [12] => 28.42 [13] => 34.39 [14] => 32.37 [15] => 43.45 [16] => 46.2 [17] => 49.36 [18] => 117.31 [19] => 118.95 ) [per share eps] => Array ( [0] => 0.333274242156 [1] => 0.3090495923 [2] => 0.432366841231 [3] => 0.587942141728 [4] => 0.0488744075829 [5] => 0.697493153571 [6] => 0.888013102672 [7] => 1.70154954168 [8] => 1.68254565995 [9] => 1.24368131868 [10] => 2.60294770487 [11] => 2.51783342819 [12] => 2.40251916758 [13] => 3.42930496974 [14] => 2.1823681936 [15] => 3.60655737705 [16] => 4.37607189974 [17] => 4.27407905552 [18] => 5.21424070573 [19] => 4.24292845258 ) [eps_nri] => Array ( [0] => 0.333274242156 [1] => 0.308782248363 [2] => 0.4330054924 [3] => 0.5883067947 [4] => 0.0483807266983 [5] => 0.697282494207 [6] => 0.887501279558 [7] => 1.7230467045 [8] => 1.68235737149 [9] => 1.24358974359 [10] => 2.60321406375 [11] => 2.50806298615 [12] => 2.4023366192 [13] => 3.4302218962 [14] => 2.18380870066 [15] => 3.60343481655 [16] => 4.37582453826 [17] => 4.27034297243 [18] => 10.5867989918 [19] => 8.80048404175 ) [per share_freecashflow] => Array ( [0] => -0.12 [1] => -0.13 [2] => 0.36 [3] => 0.32 [4] => 0.12 [5] => 1.44 [6] => 1.26 [7] => 2.06 [8] => 1.93 [9] => 0.51 [10] => 3.14 [11] => 2.82 [12] => 3.16 [13] => 3.02 [14] => 2.52 [15] => 4.04 [16] => 6.41 [17] => 2.44 [18] => 10.86 [19] => 7.8 ) [ROE] => Array ( [0] => 14.07 [1] => 15.06 [2] => 23.46 [3] => 18.24 [4] => 12.84 [5] => 16.48 [6] => 20.16 [7] => 30.02 [8] => 28.1 [9] => 10.31 [10] => 20.24 [11] => 13.3 [12] => 11.57 [13] => 14.06 [14] => 10.01 [15] => 12.88 [16] => 15.59 [17] => 11.84 [18] => 13.12 [19] => 10.21 ) [payout] => Array ( [0] => 0.179 [1] => 0.088 [2] => 0.093 [3] => 0.146 [4] => 0 [5] => 0.173 [6] => 0.16 [7] => 0.121 [8] => 0.217 [9] => 0 [10] => 0.095 [11] => 0.126 [12] => 0.139 [13] => 0.114 [14] => 0.168 [15] => 0.168 [16] => 0.26 [17] => 0.398 [18] => 0.414 [19] => 0.509 ) [ROA] => Array ( [0] => 7.05 [1] => 6.52 [2] => 9.94 [3] => 8.39 [4] => 6.07 [5] => 8.76 [6] => 10.12 [7] => 16.22 [8] => 15.86 [9] => 3.8 [10] => 8.87 [11] => 6.67 [12] => 6.21 [13] => 7.92 [14] => 5.71 [15] => 7.7 [16] => 9.39 [17] => 7.52 [18] => 8.03 [19] => 5.33 ) [ROC_capital] => Array ( [0] => 662.92926786 [1] => 601.795348215 [2] => 736.268361221 [3] => 937.610307524 [4] => 809.89385861 [5] => 924.871076469 [6] => 1076.52318559 [7] => 1333.95766041 [8] => 1428.19563171 [9] => 2480.32930403 [10] => 2535.90233508 [11] => 2700.57199772 [12] => 3130.31352683 [13] => 3828.62644416 [14] => 3423.58110055 [15] => 4360.42154567 [16] => 4658.06398417 [17] => 5455.20436375 [18] => 7045.447385 [19] => 7305.92951142 ) [ROC] => Array ( [0] => 8.03 [1] => 7.94 [2] => 12.36 [3] => 11.03 [4] => 7.9 [5] => 11.08 [6] => 12.32 [7] => 18.23 [8] => 16.79 [9] => 8.61 [10] => 20.84 [11] => 16.67 [12] => 14.23 [13] => 16.54 [14] => 11.78 [15] => 15.26 [16] => 17.35 [17] => 14.6 [18] => 14.91 [19] => 11.95 ) [ROC_JOEL_capital] => Array ( [0] => 525.796135437 [1] => 492.003475471 [2] => 568.340401073 [3] => 757.104776954 [4] => 661.157879147 [5] => 730.455234885 [6] => 789.18313031 [7] => 700.060999564 [8] => 651.747975899 [9] => 1625.14954212 [10] => 1658.92755039 [11] => 1869.85913489 [12] => 1928.24160277 [13] => 2166.97230882 [14] => 2033.70786517 [15] => 2438.87587822 [16] => 2347.46042216 [17] => 2870.65680341 [18] => 3348.85003151 [19] => 3916.57842989 ) [ROC_JOEL] => Array ( [0] => 15.4 [1] => 10.15 [2] => 19.69 [3] => 23.23 [4] => 24.49 [5] => 29.53 [6] => 38.25 [7] => 58.77 [8] => 63.71 [9] => 37.78 [10] => 45.29 [11] => 46.8 [12] => 44.71 [13] => 48.6 [14] => 48.5 [15] => 50.68 [16] => 59.99 [17] => 50.23 [18] => 52.19 [19] => 41.75 ) [ROC_JOEL_new] => Array ( [0] => 16.53 [1] => 14.75 [2] => 26.35 [3] => 23.44 [4] => 21.59 [5] => 30.49 [6] => 30.52 [7] => 61.14 [8] => 65.75 [9] => 29.48 [10] => 51.5 [11] => 51.58 [12] => 45.32 [13] => 53.07 [14] => 37.25 [15] => 47.72 [16] => 50.82 [17] => 41.55 [18] => 47.45 [19] => 37.53 ) [grossmargin] => Array ( [0] => 50.11 [1] => 44.57 [2] => 47.29 [3] => 49.92 [4] => 48.82 [5] => 52.5 [6] => 55.6 [7] => 52.84 [8] => 53.86 [9] => 49.69 [10] => 48.85 [11] => 49.03 [12] => 47.7 [13] => 48.19 [14] => 47.1 [15] => 46.53 [16] => 46.32 [17] => 45.88 [18] => 46.45 [19] => 46.75 ) [pretaxmargin] => Array ( [0] => 12.47 [1] => 7.53 [2] => 9.01 [3] => 9.98 [4] => 8.11 [5] => 12.04 [6] => 13.64 [7] => 21.07 [8] => 25.01 [9] => 11.16 [10] => 13.99 [11] => 14.08 [12] => 13.26 [13] => 15.07 [14] => 10.02 [15] => 12.66 [16] => 14.07 [17] => 13.63 [18] => 13.65 [19] => 11.23 ) [operatingmargin] => Array ( [0] => 11.94 [1] => 6.09 [2] => 8.6 [3] => 12.94 [4] => 12.88 [5] => 14.47 [6] => 17.73 [7] => 21.69 [8] => 25.2 [9] => 18.79 [10] => 16.49 [11] => 17.07 [12] => 16.37 [13] => 16.59 [14] => 16.5 [15] => 15.41 [16] => 16.51 [17] => 15.66 [18] => 15.02 [19] => 13.86 ) [netmargin] => Array ( [0] => 7.85 [1] => 5.83 [2] => 7 [3] => 7.61 [4] => 5.09 [5] => 6.87 [6] => 7.79 [7] => 12.82 [8] => 14.55 [9] => 6.54 [10] => 11.6 [11] => 8.78 [12] => 8.45 [13] => 9.98 [14] => 6.75 [15] => 8.29 [16] => 9.47 [17] => 8.65 [18] => 9.02 [19] => 7.4 ) [pettm] => Array ( [0] => 0.000 [1] => 33.120 [2] => 24.690 [3] => 32.780 [4] => 27.430 [5] => 24.500 [6] => 23.760 [7] => 11.970 [8] => 8.730 [9] => 17.040 [10] => 7.730 [11] => 10.960 [12] => 15.830 [13] => 14.680 [14] => 16.590 [15] => 18.840 [16] => 19.320 [17] => 21.080 [18] => 15.770 [19] => 27.930 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 24.75 [3] => 32.79 [4] => 27.38 [5] => 24.53 [6] => 23.77 [7] => 11.97 [8] => 8.74 [9] => 17.05 [10] => 10.50 [11] => 10.96 [12] => 15.83 [13] => 14.68 [14] => 16.60 [15] => 18.84 [16] => 19.32 [17] => 21.10 [18] => 14.24 [19] => 13.67 ) [pe] => Array ( [0] => 0.000 [1] => 33.120 [2] => 24.690 [3] => 32.780 [4] => 27.430 [5] => 24.500 [6] => 23.760 [7] => 11.970 [8] => 8.730 [9] => 17.040 [10] => 7.730 [11] => 10.960 [12] => 15.830 [13] => 14.680 [14] => 16.590 [15] => 18.840 [16] => 19.320 [17] => 21.080 [18] => 15.770 [19] => 27.930 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.260 [7] => 5.420 [8] => 3.590 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 131.030 [13] => 102.670 [14] => 11.760 [15] => 9.840 [16] => 9.390 [17] => 8.390 [18] => 3.680 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.13 [6] => 17.41 [7] => 41.9 [8] => 51.22 [9] => 25.8 [10] => 14.55 [11] => 0 [12] => 22.88 [13] => 64.17 [14] => 32.53 [15] => 18.22 [16] => 21.37 [17] => 45.59 [18] => 58 [19] => 151.37 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 87.500 [3] => 60.420 [4] => 82.810 [5] => 12.200 [6] => 17.760 [7] => 9.740 [8] => 9.270 [9] => 45.190 [10] => 7.570 [11] => 8.630 [12] => 12.140 [13] => 16.320 [14] => 16.060 [15] => 19.160 [16] => 13.100 [17] => 40.170 [18] => 28.660 [19] => 21.670 ) [ps] => Array ( [0] => 0.000 [1] => 2.040 [2] => 1.220 [3] => 4.630 [4] => 1.460 [5] => 1.650 [6] => 1.840 [7] => 0.460 [8] => 1.460 [9] => 1.080 [10] => 0.980 [11] => 0.970 [12] => 1.360 [13] => 1.480 [14] => 1.160 [15] => 1.570 [16] => 2.640 [17] => 1.840 [18] => 2.640 [19] => 2.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00294923109332 [6] => 0.025386426451 [7] => 0.00414666084679 [8] => 0.0323856147618 [9] => 0.0565934065934 [10] => 0.0930480333836 [11] => 0.129956365016 [12] => 0.130704636729 [13] => 0.162479369155 [14] => 0.154566407375 [15] => 0.184231069477 [16] => 0.191457783641 [17] => 0.226107748636 [18] => 0.242911153119 [19] => 0.281046740281 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 67.850 [6] => 94.160 [7] => 90.490 [8] => 57.250 [9] => 20.710 [10] => 6.430 [11] => -4.370 [12] => 9.530 [13] => 19.110 [14] => 12.410 [15] => 1.320 [16] => 9.890 [17] => -1.860 [18] => 5.540 [19] => 16.990 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 68.020 [6] => 95.500 [7] => 90.770 [8] => 58.970 [9] => 23.840 [10] => 11.940 [11] => 2.090 [12] => 16.880 [13] => 25.740 [14] => 19.270 [15] => 6.820 [16] => 13.380 [17] => 5.680 [18] => 10.470 [19] => 20.990 ) [zscore] => Array ( [0] => 0.000 [1] => 3.690 [2] => 3.280 [3] => 3.830 [4] => 3.780 [5] => 4.980 [6] => 5.440 [7] => 5.510 [8] => 5.570 [9] => 1.570 [10] => 2.000 [11] => 2.150 [12] => 2.710 [13] => 3.220 [14] => 3.360 [15] => 3.910 [16] => 4.410 [17] => 4.730 [18] => 5.460 [19] => 3.400 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 6 [5] => 8 [6] => 9 [7] => 7 [8] => 7 [9] => 4 [10] => 5 [11] => 7 [12] => 5 [13] => 9 [14] => 6 [15] => 7 [16] => 5 [17] => 6 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.130 [6] => -2.700 [7] => -2.850 [8] => -3.230 [9] => 1.250 [10] => -2.390 [11] => -2.110 [12] => -2.720 [13] => -2.040 [14] => -2.530 [15] => -2.030 [16] => -2.380 [17] => -2.640 [18] => -2.680 [19] => -2.830 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.47 [7] => 0.76 [8] => 1.12 [9] => 1.23 [10] => 1.70 [11] => 2.03 [12] => 2.30 [13] => 2.62 [14] => 2.64 [15] => 3.05 [16] => 3.23 [17] => 3.61 [18] => 4.79 [19] => 4.98 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 31.410 [7] => 21.990 [8] => 15.960 [9] => 17.210 [10] => 13.940 [11] => 13.280 [12] => 16.500 [13] => 18.830 [14] => 16.460 [15] => 21.520 [16] => 25.500 [17] => 26.410 [18] => 31.100 [19] => 24.430 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.020 [6] => 10.740 [7] => 17.040 [8] => 22.430 [9] => 23.130 [10] => 33.060 [11] => 46.300 [12] => 43.200 [13] => 54.260 [14] => 55.210 [15] => 65.640 [16] => 56.340 [17] => 60.150 [18] => 65.660 [19] => 71.530 ) [medpsvalue] => Array ( [0] => 3.19 [1] => 8.51 [2] => 11.48 [3] => 6.06 [4] => 13.18 [5] => 15.4 [6] => 17.59 [7] => 63 [8] => 17.72 [9] => 28.55 [10] => 35.1 [11] => 40.3 [12] => 40.51 [13] => 48.43 [14] => 54.55 [15] => 60.87 [16] => 67.4 [17] => 75.05 [18] => 81.72 [19] => 85.17 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.240 [2] => 1.290 [3] => 2.220 [4] => 1.690 [5] => 1.820 [6] => 1.990 [7] => 1.450 [8] => 1.310 [9] => 1.950 [10] => 1.440 [11] => 1.420 [12] => 1.640 [13] => 1.640 [14] => 1.280 [15] => 1.620 [16] => 2.860 [17] => 1.980 [18] => 2.720 [19] => 2.380 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 18.350 [2] => 25.720 [3] => 41.160 [4] => 10.310 [5] => 8.690 [6] => 9.260 [7] => 5.150 [8] => 3.850 [9] => 9.590 [10] => 6.310 [11] => 5.840 [12] => 7.060 [13] => 7.050 [14] => 7.600 [15] => 9.410 [16] => 17.960 [17] => 10.800 [18] => 14.430 [19] => 11.930 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 38.830 [2] => 0.000 [3] => 0.000 [4] => 13.290 [5] => 12.490 [6] => 11.280 [7] => 6.680 [8] => 5.180 [9] => 10.310 [10] => 8.710 [11] => 8.280 [12] => 10.000 [13] => 9.860 [14] => 7.740 [15] => 10.490 [16] => 17.960 [17] => 12.640 [18] => 18.070 [19] => 17.120 ) [p2medpsvalue] => Array ( [0] => 2.57 [1] => 0.72 [2] => 0.84 [3] => 3.19 [4] => 1.01 [5] => 1.14 [6] => 1.27 [7] => 0.32 [8] => 1.01 [9] => 0.74 [10] => 0.68 [11] => 0.67 [12] => 0.94 [13] => 1.02 [14] => 0.8 [15] => 1.08 [16] => 1.22 [17] => 1.27 [18] => 1.82 [19] => 1.43 ) [p2grahamnumber] => Array ( [0] => 2.21 [1] => 1.95 [2] => 1.98 [3] => 3.13 [4] => 2.83 [5] => 2.48 [6] => 2.64 [7] => 1.44 [8] => 1.21 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.04 [14] => 3.35 [15] => 2.8 [16] => 2.73 [17] => 2.9 [18] => 3.69 [19] => 5.45 ) [p2tangible_book] => Array ( [0] => 4.46 [1] => 4.64 [2] => 5.87 [3] => 8.26 [4] => 6.11 [5] => 5.68 [6] => 6.5 [7] => 4.01 [8] => 3.08 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.84 [14] => 13.18 [15] => 10.17 [16] => 9.39 [17] => 8.73 [18] => 11.09 [19] => 23.6 ) [pb] => Array ( [0] => 3.46 [1] => 2.78 [2] => 3.54 [3] => 4.87 [4] => 3.79 [5] => 4.02 [6] => 4.84 [7] => 3.53 [8] => 2.99 [9] => 1.89 [10] => 1.72 [11] => 1.51 [12] => 1.82 [13] => 2.02 [14] => 1.99 [15] => 2.35 [16] => 2.94 [17] => 2.7 [18] => 3.78 [19] => 2.95 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 677.690125864 [1] => 819.628258254 [2] => 1300.68706093 [3] => 1359.28041814 [4] => 1256.98124013 [5] => 1490.94354329 [6] => 1702.7378442 [7] => 1897.03731995 [8] => 1647.8173602 [9] => 3266.72509158 [10] => 4555.12199236 [11] => 5126.2535572 [12] => 5267.43975904 [13] => 6349.80744544 [14] => 5976.37568424 [15] => 8022.40437158 [16] => 8530.34300792 [17] => 9207.50205485 [18] => 11636.6572149 [19] => 11799.3495689 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 11.6658393902 [1] => 27.4995321481 [2] => 66.065014689 [3] => 75.7497265103 [4] => 66.9947669826 [5] => 91.5541394565 [6] => 100.591565155 [7] => 12.0476865997 [8] => 3.49096215402 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.83300833186 [1] => 13.9042908702 [2] => 41.4289181249 [3] => 41.843563875 [4] => 44.23992891 [5] => 43.2197177165 [6] => 34.6223769065 [7] => 34.0865342645 [8] => 31.2470344568 [9] => 141.674450549 [10] => 244.483974074 [11] => 245.689622463 [12] => 194.10505659 [13] => 199.706583532 [14] => 158.959953904 [15] => 147.931303669 [16] => 144.129287599 [17] => 129.193753269 [18] => 153.985507246 [19] => 252.684919074 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 62.7177700348 [14] => 0 [15] => 164.949258392 [16] => 0 [17] => 24.6581483972 [18] => 120.904221802 [19] => 237.029193768 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 20.7128168764 [1] => 20.3928619169 [2] => 71.7967811981 [3] => 30.6722985292 [4] => 18.5553909953 [5] => 57.8661259743 [6] => 197.164499949 [7] => 465.249454387 [8] => 577.147618151 [9] => 254.603296703 [10] => 319.709757613 [11] => 201.384936445 [12] => 449.299014239 [13] => 691.545938016 [14] => 445.980985307 [15] => 612.099921936 [16] => 1001.15435356 [17] => 884.928640813 [18] => 1829.0800252 [19] => 1157.61609439 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 70.233114696 [1] => 51.6000534688 [2] => 70.5899859497 [3] => 134.252339857 [4] => 115.336394155 [5] => 121.846323994 [6] => 132.184972873 [7] => 136.50905718 [8] => 188.260120505 [9] => 486.620970696 [10] => 583.000177573 [11] => 641.411022576 [12] => 580.344560058 [13] => 769.209609389 [14] => 712.690867185 [15] => 1012.72443404 [16] => 1000 [17] => 1405.43973698 [18] => 1681.55324512 [19] => 2762.214491 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 18.3320333274 [1] => 17.8180724502 [2] => 19.7089027973 [3] => 126.510757263 [4] => 20.1179897314 [5] => 31.0455024226 [6] => 44.2106663937 [7] => 78.9008075076 [8] => 58.745057428 [9] => 217.64478022 [10] => 607.745538489 [11] => 184.267216847 [12] => 508.417305586 [13] => 536.860443792 [14] => 535.508498992 [15] => 795.003903201 [16] => 1252.5560686 [17] => 1435.02951506 [18] => 1822.62129805 [19] => 2047.26970201 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 98.4454883886 [1] => 15.8611148242 [2] => 14.6811853366 [3] => 29.3003524979 [4] => 112.406595577 [5] => 10.5361280809 [6] => 151.176988433 [7] => 8.39142295941 [8] => 7.59320278667 [9] => 304.908058608 [10] => 291.005149605 [11] => 445.060709543 [12] => 302.488590727 [13] => 344.030808729 [14] => 296.456352636 [15] => 235.050741608 [16] => 151.715039578 [17] => 413.958006426 [18] => 404.7731569 [19] => 271.214642263 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 139.751817054 [1] => 117.310386312 [2] => 161.391748627 [3] => 147.285644828 [4] => 124.614139021 [5] => 205.296608384 [6] => 155.863445593 [7] => 299.206241816 [8] => 296.409998117 [9] => 640.614835165 [10] => 517.672556157 [11] => 1182.12957693 [12] => 999.099123768 [13] => 1313.86392811 [14] => 1299.2653414 [15] => 1623.1069477 [16] => 756.596306069 [17] => 757.976537398 [18] => 897.920604915 [19] => 1211.91952806 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5.83300833186 [1] => -13.9042908702 [2] => -41.4289181249 [3] => -41.843563875 [4] => -44.23992891 [5] => -35.3390562461 [6] => -20.678165626 [7] => -4.56536446966 [8] => -7.62540011297 [9] => -121.141941392 [10] => -216.769155642 [11] => -216.488806678 [12] => -165.531215772 [13] => -143.498991381 [14] => -127.772976088 [15] => -125.604996097 [16] => -120.62994723 [17] => -83.1652095943 [18] => -120.589161941 [19] => -203.221902889 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -258.672221237 [1] => -315.368533619 [2] => -503.18035509 [3] => -502.711316397 [4] => -451.677330174 [5] => -567.000315989 [6] => -644.877060088 [7] => -676.655499782 [8] => -585.475334212 [9] => -1166.24752747 [10] => -1619.33499068 [11] => -1901.07380004 [12] => -1973.56562614 [13] => -2312.67192371 [14] => -2063.38231057 [15] => -2791.49102264 [16] => 0 [17] => -3097.36232534 [18] => -4106.17517328 [19] => -4420.43563757 ) [BS_MoneyMarket] => Array ( [0] => -20.7128168764 [1] => -20.3928619169 [2] => -71.7967811981 [3] => -30.6722985292 [4] => -18.5553909953 [5] => -57.8661259743 [6] => -197.164499949 [7] => -465.249454387 [8] => -577.147618151 [9] => -254.603296703 [10] => -319.709757613 [11] => -201.384936445 [12] => -449.299014239 [13] => -691.545938016 [14] => -445.980985307 [15] => -612.099921936 [16] => -1001.15435356 [17] => -884.928640813 [18] => -1829.0800252 [19] => -1157.61609439 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 90.9459315724 [1] => 71.9929153856 [2] => 142.386767148 [3] => 164.924638386 [4] => 133.89178515 [5] => 179.712449968 [6] => 329.349472822 [7] => 601.758511567 [8] => 765.407738656 [9] => 741.224267399 [10] => 902.709935186 [11] => 842.795959021 [12] => 1029.6435743 [13] => 1460.75554741 [14] => 1158.67185249 [15] => 1624.82435597 [16] => 2001.15435356 [17] => 2290.36837779 [18] => 3510.63327032 [19] => 3919.83058539 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 139.751817054 [1] => 117.310386312 [2] => 161.391748627 [3] => 147.285644828 [4] => 124.614139021 [5] => 205.296608384 [6] => 155.863445593 [7] => 299.206241816 [8] => 296.409998117 [9] => 640.614835165 [10] => 517.672556157 [11] => 1182.12957693 [12] => 999.099123768 [13] => 1313.86392811 [14] => 1299.2653414 [15] => 1623.1069477 [16] => 756.596306069 [17] => 757.976537398 [18] => 897.920604915 [19] => 1211.91952806 ) [cash2debt] => Array ( [0] => 0.095 [1] => 0.073 [2] => 0.207 [3] => 0.078 [4] => 0.045 [5] => 0.185 [6] => 0.436 [7] => 1.497 [8] => 1.898 [9] => 0.095 [10] => 0.144 [11] => 0.101 [12] => 0.248 [13] => 0.461 [14] => 0.374 [15] => 0.737 [16] => 0.711 [17] => 0.544 [18] => 0.828 [19] => 0.305 ) [interest_coverage] => Array ( [0] => 13.88 [1] => 3.59 [2] => 2.7 [3] => 4.2 [4] => 3.66 [5] => 4.99 [6] => 8.72 [7] => 12.07 [8] => 13.29 [9] => 4.33 [10] => 3.07 [11] => 3.56 [12] => 4.44 [13] => 5.27 [14] => 6.21 [15] => 8.36 [16] => 9.77 [17] => 11.16 [18] => 11.35 [19] => 6.47 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.96945751576 [11] => -12.0830961867 [12] => -15.7648776926 [13] => -17.8800660187 [14] => -16.4217804667 [15] => -34.8946135831 [16] => -41.1444591029 [17] => -41.1716356572 [18] => -44.502205419 [19] => -18.0759340493 ) [TaxProvision] => Array ( [0] => -31.3073923063 [1] => -13.9042908702 [2] => -26.1444628944 [3] => -32.2401847575 [4] => -37.9897314376 [5] => -76.974510217 [6] => -99.6088647763 [7] => -153.4802488 [8] => -172.343155715 [9] => -151.940659341 [10] => -106.899849063 [11] => -259.786568014 [12] => -237.458470245 [13] => -305.886667889 [14] => -179.05502737 [15] => -315.612802498 [16] => -351.253298153 [17] => -423.447657476 [18] => -494.171392565 [19] => -433.444259567 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 18.4310018904 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 53.2106009573 [1] => 47.7893329769 [2] => 91.0028100651 [3] => 103.38410113 [4] => 63.9673183254 [5] => 102.501790605 [6] => 132.647763333 [7] => 246.163574858 [8] => 239.805121446 [9] => 213.538278388 [10] => 528.560419071 [11] => 452.109182318 [12] => 445.357794816 [13] => 651.292866312 [14] => 419.619706137 [15] => 700.234192037 [16] => 849.191952507 [17] => 837.853993873 [18] => 1094.67548834 [19] => 891.090606565 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.333274242156 [1] => 0.3090495923 [2] => 0.432366841231 [3] => 0.587942141728 [4] => 0.0488744075829 [5] => 0.697493153571 [6] => 0.888013102672 [7] => 1.70154954168 [8] => 1.68254565995 [9] => 1.24368131868 [10] => 2.60294770487 [11] => 2.51783342819 [12] => 2.40251916758 [13] => 3.42930496974 [14] => 2.1823681936 [15] => 3.60655737705 [16] => 4.37607189974 [17] => 4.27407905552 [18] => 5.21424070573 [19] => 4.24292845258 ) [eps_basic] => Array ( [0] => 0.333274242156 [1] => 0.3090495923 [2] => 0.432366841231 [3] => 0.587942141728 [4] => 0.0488744075829 [5] => 0.697493153571 [6] => 0.888013102672 [7] => 1.70154954168 [8] => 1.68254565995 [9] => 1.24368131868 [10] => 2.60294770487 [11] => 2.51783342819 [12] => 2.40251916758 [13] => 3.42930496974 [14] => 2.1823681936 [15] => 3.60655737705 [16] => 4.37607189974 [17] => 4.27407905552 [18] => 5.21424070573 [19] => 4.24292845258 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 26.6271278918 [8] => 22.6581623047 [9] => 110.875641026 [10] => 139.563704164 [11] => 106.734016316 [12] => 0 [13] => 140.748211993 [14] => 159.248055315 [15] => 174.941451991 [16] => 227.242744063 [17] => 270.41769409 [18] => 375.866414619 [19] => 424.973528967 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.120034919249 [8] => 0.122293353417 [9] => 1.02664835165 [10] => 0.989789576489 [11] => 2.01384936445 [12] => 0 [13] => 2.01723821749 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 79.8676748582 [19] => 71.5474209651 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -9.23965201465 [10] => -6.92870460801 [11] => -1.00692468222 [12] => 0 [13] => -5.77663671374 [14] => -5.18582541054 [15] => -7.962529274 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.1958751637 [8] => 19.3883449445 [9] => 51.3313186813 [10] => 52.460090562 [11] => 68.4708783912 [12] => 0 [13] => 86.7412433523 [14] => 90.0316911553 [15] => 127.868852459 [16] => 134.15237467 [17] => 183.292236419 [18] => 181.316950221 [19] => 181.666918772 ) [OtherInventories] => Array ( [0] => 5.86649376552 [1] => 4.59832645411 [2] => 3.64769420498 [3] => 6.36064647279 [4] => 4.30059028012 [5] => 5.053994165 [6] => 5.30218148767 [7] => 14.4196857268 [8] => 27.6701186217 [9] => 46.1981684982 [10] => 37.6128917695 [11] => 66.4570290268 [12] => 23.4724869807 [13] => 89.6754080323 [14] => 66.551426102 [15] => 95.6284153005 [16] => 51.4511873351 [17] => 110.363894493 [18] => 1.18147448015 [19] => 12.3279382847 ) [CashAndCashEquivalents] => Array ( [0] => 20.7128168764 [1] => 20.3928619169 [2] => 71.7967811981 [3] => 30.6722985292 [4] => 18.5553909953 [5] => 57.8661259743 [6] => 197.164499949 [7] => 465.249454387 [8] => 577.147618151 [9] => 254.603296703 [10] => 319.709757613 [11] => 201.384936445 [12] => 449.299014239 [13] => 691.545938016 [14] => 445.980985307 [15] => 612.099921936 [16] => 1001.15435356 [17] => 884.928640813 [18] => 1829.0800252 [19] => 1157.61609439 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 62.7177700348 [14] => 0 [15] => 164.949258392 [16] => 0 [17] => 24.6581483972 [18] => 120.904221802 [19] => 237.029193768 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 80.0084024443 [8] => 72.1129730748 [9] => 226.884432234 [10] => 220.728402735 [11] => 259.786568014 [12] => 0 [13] => 283.238584266 [14] => 255.401901469 [15] => 285.792349727 [16] => 205.474934037 [17] => 254.3525368 [18] => 304.269061122 [19] => 366.056572379 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 852.032736796 [8] => 810.430615703 [9] => 2200.06034799 [10] => 2431.97185475 [11] => 2845.56915196 [12] => 0 [13] => 3015.77113515 [14] => 2692.95592048 [15] => 3178.1420765 [16] => 687.417546174 [17] => 813.494732123 [18] => 646.896660365 [19] => 825.139918318 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.2135530336 [8] => 26.5794577292 [9] => 0 [10] => 91.0628606943 [11] => 14.0969455511 [12] => 0 [13] => 0 [14] => 558.62863728 [15] => 716.62763466 [16] => 2874.83509235 [17] => 3291.86281103 [18] => 1736.76748582 [19] => 1894.26713054 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.7879746835 [8] => 33.7285821879 [9] => 61.5976190476 [10] => 59.38879517 [11] => 55.3808575223 [12] => 0 [13] => 112.781954887 [14] => 110.34284068 [15] => 184.543325527 [16] => 189.478891821 [17] => 226.25719196 [18] => 288.90989288 [19] => 423.612161549 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 986.041684854 [8] => 942.851722839 [9] => 2574.77893773 [10] => 2803.15200213 [11] => 3301.70603301 [12] => 3398.31644761 [13] => 4204.84137172 [14] => 3826.99510228 [15] => 4641.53005464 [16] => 4045.5969657 [17] => 4661.13726369 [18] => 3348.85003151 [19] => 3916.57842989 ) [AccumulatedDepreciation] => Array ( [0] => -133.681084914 [1] => -115.66261195 [2] => -169.134627666 [3] => -239.008387018 [4] => -214.558945498 [5] => -273.838424268 [6] => -286.215272802 [7] => -285.981667394 [8] => -291.10374694 [9] => -949.629395604 [10] => -1144.22445174 [11] => -1431.84689812 [12] => -1470.07484483 [13] => -2037.8690629 [14] => -1793.28723711 [15] => -2202.65417642 [16] => -1698.13654354 [17] => -1814.09250542 [18] => -2294.81726528 [19] => 0 ) [AccountsPayable] => Array ( [0] => 18.3320333274 [1] => 17.8180724502 [2] => 19.7089027973 [3] => 126.510757263 [4] => 20.1179897314 [5] => 31.0455024226 [6] => 44.2106663937 [7] => 37.110650371 [8] => 38.0489549991 [9] => 124.221794872 [10] => 368.210601083 [11] => 137.948681465 [12] => 508.417305586 [13] => 243.719053732 [14] => 236.819360415 [15] => 369.476971116 [16] => 309.366754617 [17] => 274.676828813 [18] => 359.404536862 [19] => 374.376039933 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 170.640014671 [14] => 135.191587439 [15] => 232.162373146 [16] => 189.643799472 [17] => 259.358888142 [18] => 327.819785759 [19] => 421.645741945 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.7901571366 [8] => 20.6961024289 [9] => 93.422985348 [10] => 239.534937406 [11] => 46.3185353823 [12] => 0 [13] => 122.50137539 [14] => 163.497551138 [15] => 193.364558938 [16] => 753.545514512 [17] => 900.993798102 [18] => 1135.39697543 [19] => 1251.24792013 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 120.34869704 [1] => 264.489239406 [2] => 331.934091199 [3] => 361.795308132 [4] => 298.155805687 [5] => 301.751105962 [6] => 301.408639574 [7] => 302.412047141 [8] => 296.439371117 [9] => 2381.7731685 [10] => 1929.14658617 [11] => 1548.65016126 [12] => 1509.48703907 [13] => 1293.04969741 [14] => 897.075770671 [15] => 819.516003123 [16] => 1257.0085752 [17] => 1256.8930733 [18] => 1951.40201638 [19] => 4301.54288307 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71.8144914884 [8] => 73.6359442666 [9] => 34.9053113553 [10] => 122.736837432 [11] => 100.692468222 [12] => 0 [13] => 135.70511645 [14] => 121.002592913 [15] => 207.572209212 [16] => 26.4676781003 [17] => 52.7534932377 [18] => 77.1109010712 [19] => 67.0851610951 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 95.3166226913 [17] => 102.144511694 [18] => 172.337744171 [19] => 193.238541824 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 53.2106009573 [1] => 47.7893329769 [2] => 91.0028100651 [3] => 103.38410113 [4] => 63.9673183254 [5] => 102.501790605 [6] => 132.647763333 [7] => 243.193037975 [8] => 239.805121446 [9] => 213.538278388 [10] => 482.039154755 [11] => 463.185353823 [12] => 461.122672508 [13] => 651.292866312 [14] => 705.056179775 [15] => 1044.73067916 [16] => 1200.44525066 [17] => -4.5580213704 [18] => -21.4240705734 [19] => 55.8916956588 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 106.381446269 [15] => 28.8836846214 [16] => 0 [17] => -4.5580213704 [18] => -21.4240705734 [19] => 55.8916956588 ) [ChangeInReceivables] => Array ( [0] => -7.73763517107 [1] => 7.82756316001 [2] => -3.6200025546 [3] => -12.2493010818 [4] => -7.42219589258 [5] => -3.14366968612 [6] => -6.97358992732 [7] => -18.3716717591 [8] => 16.8862737714 [9] => 19.5058608059 [10] => -11.8777412767 [11] => -31.2146651489 [12] => 2.95591456736 [13] => -151.567944251 [14] => -12.8925381734 [15] => -30.7572209212 [16] => 0 [17] => -169.767615632 [18] => -121.691871456 [19] => -81.0769928906 ) [ChangeInInventory] => Array ( [0] => -1.30951958873 [1] => -10.814463307 [2] => 6.43556009707 [3] => -18.6189376443 [4] => 6.25019747235 [5] => -3.85317042343 [6] => -1.5431466885 [7] => -15.0617634221 [8] => -19.9302391263 [9] => -33.8786630037 [10] => -27.714818432 [11] => -5.03462341112 [12] => -46.309328222 [13] => -62.0759215111 [14] => -35.0043215212 [15] => 2.57611241218 [16] => 0 [17] => -136.591197788 [18] => -57.577189666 [19] => -47.1184389654 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.64251418595 [8] => -53.1452645453 [9] => -53.3846153846 [10] => 48.5008434698 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.97606807304 [1] => 5.66475070178 [2] => 4.5249712607 [3] => -6.46760666099 [4] => -0.195300157978 [5] => 8.38982515273 [6] => 13.5900296857 [7] => -4.00763858577 [8] => 19.795236302 [9] => -87.2632783883 [10] => 20.786113824 [11] => -53.3670081578 [12] => 36.4562796641 [13] => 0 [14] => -255.473926822 [15] => -19.75019516 [16] => 0 [17] => -277.590973623 [18] => 412.019533711 [19] => 220.919679322 ) [ChangeInWorkingCapital] => Array ( [0] => -12.2611239142 [1] => -8.54858976073 [2] => 35.29505684 [3] => -25.4785462502 [4] => -8.20339652449 [5] => 67.1010111649 [6] => -3.42563210155 [7] => 7.9675905718 [8] => -19.0088495575 [9] => -165.286813187 [10] => 33.6536446773 [11] => -78.5401252134 [12] => -11.8236582694 [13] => -135.246653218 [14] => -295.303946989 [15] => -115.768930523 [16] => -496.042216359 [17] => -654.337592468 [18] => 102.630749842 [19] => -144.153683255 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -75.9469952136 [1] => -100.419462639 [2] => -174.363520245 [3] => -143.46383858 [4] => -119.633491311 [5] => -77.9350115863 [6] => -77.5770293786 [7] => -76.2816455696 [8] => -80.9836189042 [9] => -142.701098901 [10] => -119.767468703 [11] => -144.99715424 [12] => -186.222617744 [13] => -263.341280029 [14] => -331.892826275 [15] => -449.024199844 [16] => 0 [17] => -512.216991706 [18] => -767.24952741 [19] => -802.828618968 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 3.92170136671 [3] => 8.72152668044 [4] => 14.453692733 [5] => 2.1402991363 [6] => 0.517043709694 [7] => 13.272370144 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 38.3174877557 [15] => 49.8048399688 [16] => 0 [17] => 28.0206231787 [18] => 23.0781348456 [19] => 14.7481470277 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -77.7153558052 [15] => -105.776736924 [16] => 0 [17] => -70.5372487484 [18] => -18.5097668557 [19] => -94.9931931629 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -276.505329876 [15] => -55.9718969555 [16] => 0 [17] => -323.245908989 [18] => -87.7441713926 [19] => -2174.40629254 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -156.206088993 [16] => -655.837730871 [17] => -70.686692072 [18] => -36.9407687461 [19] => -5.36983814854 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 21.5028355388 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.42847012941 [1] => -59.1187007085 [2] => -78.031166177 [3] => -156.791053847 [4] => -21.9734399684 [5] => -13.9030966926 [6] => -14.83038182 [7] => -22.5033828023 [8] => -44.4164940689 [9] => -2743.1456044 [10] => -37.6128917695 [11] => -71.4916524379 [12] => -93.6039612997 [13] => -172.38217495 [14] => 122.082973207 [15] => 22.4043715847 [16] => 0 [17] => 37.2861092431 [18] => 0.315059861374 [19] => -679.473604598 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.17 [2] => 0.12 [3] => 0.17 [4] => 0.05 [5] => -0.08 [6] => -0.02 [7] => -0.03 [8] => 0.01 [9] => 0.51 [10] => -0 [11] => 0 [12] => -0.01 [13] => 0.03 [14] => 0.01 [15] => 0.01 [16] => 0.03 [17] => 0.06 [18] => 0 [19] => 0.18 ) [dividend_yield] => Array ( [0] => 0.73 [1] => 0.44 [2] => 0.42 [3] => 0.44 [4] => 0 [5] => 0.69 [6] => 0.64 [7] => 1.02 [8] => 2.04 [9] => 0 [10] => 1.04 [11] => 1.17 [12] => 0.88 [13] => 0.79 [14] => 0.84 [15] => 0.92 [16] => 1.38 [17] => 1.78 [18] => 1.45 [19] => 1.77 ) [current_ratio] => Array ( [0] => 0.66 [1] => 1.1 [2] => 1.19 [3] => 0.6 [4] => 0.59 [5] => 0.86 [6] => 1.47 [7] => 2.43 [8] => 3.15 [9] => 0.86 [10] => 0.85 [11] => 0.64 [12] => 0.94 [13] => 1.07 [14] => 0.84 [15] => 1.01 [16] => 1.49 [17] => 1.27 [18] => 1.55 [19] => 1.33 ) [quick_ratio] => Array ( [0] => 0.49 [1] => 0.75 [2] => 0.98 [3] => 0.42 [4] => 0.41 [5] => 0.65 [6] => 1.25 [7] => 2.2 [8] => 2.85 [9] => 0.63 [10] => 0.61 [11] => 0.45 [12] => 0.72 [13] => 0.86 [14] => 0.64 [15] => 0.79 [16] => 1.21 [17] => 0.98 [18] => 1.28 [19] => 1.05 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.58 [2] => 0 [3] => 0 [4] => 7.52 [5] => 8.01 [6] => 8.87 [7] => 14.97 [8] => 19.31 [9] => 9.7 [10] => 11.48 [11] => 12.08 [12] => 10 [13] => 10.14 [14] => 12.92 [15] => 9.53 [16] => 5.57 [17] => 7.91 [18] => 5.53 [19] => 5.84 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 10.65 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -29.57 [10] => -2.17 [11] => 0 [12] => 2.12 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -3.44 [18] => -6.31 [19] => -2.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.71 [2] => 58.3 [3] => 13.59 [4] => -7.45 [5] => 18.59 [6] => 14.24 [7] => 11.38 [8] => -13.15 [9] => 65.83 [10] => 28.74 [11] => 16.21 [12] => -0.91 [13] => 21.01 [14] => -5.87 [15] => 34.23 [16] => 6.33 [17] => 6.84 [18] => 137.66 [19] => 1.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -7.27 [2] => 39.9 [3] => 35.98 [4] => -91.69 [5] => 1327.11 [6] => 27.31 [7] => 91.61 [8] => -1.12 [9] => -26.08 [10] => 109.29 [11] => -3.27 [12] => -4.58 [13] => 42.74 [14] => -36.36 [15] => 65.26 [16] => 21.34 [17] => -2.33 [18] => 22 [19] => -18.63 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.361532792926 [6] => 0.252442650807 [7] => 0.132279809924 [8] => 0.152663755459 [9] => 0.823273780782 [10] => 1.63297045101 [11] => 0 [12] => 1.6610703043 [13] => 0.768184196756 [14] => 1.33763094279 [15] => 14.2727272727 [16] => 1.95348837209 [17] => 0 [18] => 2.57039711191 [19] => 0.804590935845 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.92 [6] => 2.08 [7] => 1.18 [8] => 0.8 [9] => 0.92 [10] => 0.72 [11] => 0.58 [12] => 0.88 [13] => 0.91 [14] => 0.79 [15] => 1 [16] => 1.46 [17] => 1.58 [18] => 2.27 [19] => 1.7 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.34 [6] => 1.29 [7] => 0.48 [8] => 0.35 [9] => 0.82 [10] => 1.63 [11] => 0 [12] => 1.66 [13] => 0.77 [14] => 1.34 [15] => 3.61 [16] => 3.86 [17] => 2.09 [18] => 2.57 [19] => 0.8 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 447.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Coca-Cola Femsa SAB de CV (NYSE:KOF)
Days Inventory
35.31 (As of Mar. 2014)

Coca-Cola Femsa SAB de CV's inventory for the three months ended in Mar. 2014 was $618 Mil. Coca-Cola Femsa SAB de CV's cost of goods sold for the three months ended in Mar. 2014 was $1,593 Mil. Hence, Coca-Cola Femsa SAB de CV's days inventory for the three months ended in Mar. 2014 was 35.31.

Coca-Cola Femsa SAB de CV's days inventory declined from Mar. 2013 (36.23) to Mar. 2014 (35.31).

Inventory can be measured by Days Sales of Inventory (DSI). Coca-Cola Femsa SAB de CV's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 18.98.

Inventory turnover measures how fast the company turns over its inventory within a year. Coca-Cola Femsa SAB de CV's inventory turnover for the three months ended in Mar. 2014 was 2.58.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Coca-Cola Femsa SAB de CV's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Coca-Cola Femsa SAB de CV's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=690.515806988/6283.16442293*365
=40.11

Coca-Cola Femsa SAB de CV's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=617.968929364/1592.63794291*91
=35.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Coca-Cola Femsa SAB de CV's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=617.968929364/2962.27137063*91
=18.98

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Coca-Cola Femsa SAB de CV's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=1592.63794291 / 617.968929364
=2.58

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Coca-Cola Femsa SAB de CV's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=617.968929364 / 2962.27137063
=0.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Coca-Cola Femsa SAB de CV Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 35.0433.9034.0734.7735.8633.2232.9141.3137.3940.11

Coca-Cola Femsa SAB de CV Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 33.8537.8636.2438.5833.6936.2336.6337.6433.4335.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide