Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.78 [1] => 7.05 [2] => 10.47 [3] => 18.63 [4] => 33.88 [5] => 38.69 [6] => 71.00 [7] => 71.40 [8] => 69.85 [9] => 55.74 [10] => 53.20 [11] => 50.68 [12] => 73.69 [13] => 53.10 [14] => 39.33 [15] => 57.73 [16] => 57.55 [17] => 56.52 [18] => 55.11 [19] => 58.47 ) [price_low] => Array ( [0] => 0.00 [1] => 4.99 [2] => 7.09 [3] => 9.81 [4] => 17.53 [5] => 31.28 [6] => 34.53 [7] => 43.30 [8] => 49.45 [9] => 41.20 [10] => 40.96 [11] => 43.03 [12] => 44.13 [13] => 38.33 [14] => 24.98 [15] => 33.58 [16] => 44.27 [17] => 42.60 [18] => 41.81 [19] => 45.21 ) [BS_share] => Array ( [0] => 294.06 [1] => 294.95 [2] => 295.68 [3] => 624.308 [4] => 325.266 [5] => 333.856 [6] => 333.113 [7] => 335.138 [8] => 346.728 [9] => 365.344 [10] => 344.804 [11] => 346.486 [12] => 334.949 [13] => 320.000 [14] => 307.000 [15] => 307.00 [16] => 291.00 [17] => 247.00 [18] => 237.000 [19] => 220.000 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 297.826 [1] => 290.800 [2] => 301.471 [3] => 624.308 [4] => 325.266 [5] => 333.856 [6] => 333.113 [7] => 335.138 [8] => 346.728 [9] => 365.344 [10] => 344.804 [11] => 346.486 [12] => 334.949 [13] => 320.000 [14] => 307.000 [15] => 306.000 [16] => 306.000 [17] => 271.000 [18] => 237.000 [19] => 220.000 ) [Revenue] => Array ( [0] => 1554.1 [1] => 1925.7 [2] => 2388.2 [3] => 3060.065 [4] => 3681.763 [5] => 4557.112 [6] => 6151.996 [7] => 7488.654 [8] => 9120.287 [9] => 10282.094 [10] => 11700.619 [11] => 13444.397 [12] => 15596.91 [13] => 16474 [14] => 16389 [15] => 17178 [16] => 18391 [17] => 18804 [18] => 19279 [19] => 19031 ) [COGS] => Array ( [0] => 1037.7 [1] => 1294.7 [2] => 1608.7 [3] => 2046.124 [4] => 2447.101 [5] => 3013.759 [6] => 4049.852 [7] => 4923.527 [8] => 5981.219 [9] => 6887.033 [10] => 7586.992 [11] => 8664.077 [12] => 9922.073 [13] => 10460 [14] => 10334 [15] => 10680 [16] => 11359 [17] => 11625 [18] => 12289 [19] => 12087 ) [Gross Profit] => Array ( [0] => 516.4 [1] => 631 [2] => 779.5 [3] => 1013.941 [4] => 1234.662 [5] => 1543.353 [6] => 2102.144 [7] => 2565.127 [8] => 3139.068 [9] => 3395.061 [10] => 4113.627 [11] => 4780.32 [12] => 5674.837 [13] => 6014 [14] => 6055 [15] => 6498 [16] => 7032 [17] => 7179 [18] => 6990 [19] => 6944 ) [SGA] => Array ( [0] => 365.1 [1] => 447.2 [2] => 546.5 [3] => 697.382 [4] => 826.55 [5] => 1006.241 [6] => 1317.556 [7] => 1557.987 [8] => 1867.905 [9] => 2148.701 [10] => 2632.127 [11] => 3025.223 [12] => 3472.362 [13] => 3758 [14] => 3978 [15] => 3951 [16] => 4190 [17] => 4243 [18] => 4267 [19] => 4313 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 27.4 [1] => 34 [2] => 44.2 [3] => 57.724 [4] => 70.249 [5] => 88.837 [6] => 133.273 [7] => 167.049 [8] => 203.849 [9] => 250.17 [10] => 289.108 [11] => 339.826 [12] => 388.515 [13] => 453 [14] => 543 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [Operating Income] => Array ( [0] => 123.9 [1] => 149.8 [2] => 188.8 [3] => 258.835 [4] => 337.863 [5] => 448.275 [6] => 651.315 [7] => 849.975 [8] => 1077.666 [9] => 1006.802 [10] => 1193.327 [11] => 1416.181 [12] => 1814.801 [13] => 1804 [14] => 1536 [15] => 1859 [16] => 2092 [17] => 2158 [18] => 1890 [19] => 1742 ) [other_operating_charges] => Array ( [0] => -27.4 [1] => -34 [2] => -44.2 [3] => -57.724 [4] => -70.249 [5] => -88.837 [6] => -133.273 [7] => -157.165 [8] => -193.497 [9] => -239.558 [10] => -288.173 [11] => -338.916 [12] => -387.674 [13] => -452 [14] => -541 [15] => -688 [16] => -750 [17] => -778 [18] => -833 [19] => -889 ) [Month End Stock Price] => Array ( [0] => 5.438 [1] => 7.047 [2] => 9.719 [3] => 17.344 [4] => 33.875 [5] => 35.063 [6] => 71 [7] => 66.29 [8] => 52.37 [9] => 44.3 [10] => 47.01 [11] => 44.39 [12] => 70.91 [13] => 45.53 [14] => 36.71 [15] => 50.37 [16] => 50.78 [17] => 45.99 [18] => 46.29 [19] => 50.63 ) [mktcap] => Array ( [0] => 1599.09828 [1] => 2078.51265 [2] => 2873.71392 [3] => 10827.997952 [4] => 11018.38575 [5] => 11705.992928 [6] => 23651.023 [7] => 22216.29802 [8] => 18158.14536 [9] => 16184.7392 [10] => 16209.23604 [11] => 15380.51354 [12] => 23751.23359 [13] => 14569.6 [14] => 11269.97 [15] => 15463.59 [16] => 14776.98 [17] => 11359.53 [18] => 10970.73 [19] => 11138.6 ) [Cash and Equiv] => Array ( [0] => 30.4 [1] => 2.8 [2] => 8.9 [3] => 44.2 [4] => 29.594 [5] => 40.108 [6] => 172.221 [7] => 336.099 [8] => 566.076 [9] => 147.033 [10] => 205.484 [11] => 286.916 [12] => 620.4 [13] => 664 [14] => 643 [15] => 2267 [16] => 2277 [17] => 1205 [18] => 537 [19] => 971 ) [ev_addition] => Array ( [0] => 79.6 [1] => 186.3 [2] => 304.8 [3] => 268 [4] => 282.851 [5] => 551.474 [6] => 652.428 [7] => 775.739 [8] => 848.172 [9] => 941.469 [10] => 901.421 [11] => 867.129 [12] => 438.498 [13] => 1401 [14] => 1410 [15] => 1595 [16] => -599 [17] => 2945 [18] => 3911 [19] => 3751 ) [ev_addition_per_share] => Array ( [0] => 0.271 [1] => 0.632 [2] => 1.031 [3] => 0.429 [4] => 0.87 [5] => 1.652 [6] => 1.959 [7] => 2.315 [8] => 2.446 [9] => 2.577 [10] => 2.614 [11] => 2.503 [12] => 1.309 [13] => 4.378 [14] => 4.593 [15] => 5.195 [16] => -2.058 [17] => 11.923 [18] => 16.502 [19] => 17.05 ) [ev_per_share] => Array ( [0] => 5.708 [1] => 7.677 [2] => 10.749 [3] => 17.774 [4] => 34.745 [5] => 36.713 [6] => 72.96 [7] => 68.6 [8] => 54.82 [9] => 46.88 [10] => 49.62 [11] => 46.89 [12] => 72.22 [13] => 49.91 [14] => 41.3 [15] => 55.57 [16] => 48.72 [17] => 57.91 [18] => 62.79 [19] => 67.68 ) [ev] => Array ( [0] => 1678.69828 [1] => 2264.81265 [2] => 3178.51392 [3] => 11095.997952 [4] => 11301.23675 [5] => 12257.466928 [6] => 24303.451 [7] => 22992.03702 [8] => 19006.31736 [9] => 17126.2082 [10] => 17110.65704 [11] => 16247.64254 [12] => 24189.73159 [13] => 15970.6 [14] => 12679.97 [15] => 17058.59 [16] => 14177.98 [17] => 14304.53 [18] => 14881.73 [19] => 14889.6 ) [Non Operating Income] => Array ( [0] => 1 [1] => -13.7 [2] => 0.3 [3] => -23.772 [4] => -21.114 [5] => -27.163 [6] => -46.201 [7] => -50.111 [8] => -56.009 [9] => -72.931 [10] => -62.452 [11] => -70.391 [12] => -40.356 [13] => -62 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 48.9 [1] => 50.1 [2] => 68.9 [3] => 93.79 [4] => 124.483 [5] => 162.97 [6] => 232.966 [7] => 304.188 [8] => 386.187 [9] => 352.974 [10] => 427.474 [11] => 503.83 [12] => 665.764 [13] => 658 [14] => 540 [15] => 585 [16] => 668 [17] => 692 [18] => 575 [19] => 515 ) [Pretax Income] => Array ( [0] => 117.4 [1] => 122.8 [2] => 171.4 [3] => 235.063 [4] => 316.749 [5] => 421.112 [6] => 605.114 [7] => 799.864 [8] => 1021.657 [9] => 933.871 [10] => 1130.875 [11] => 1345.79 [12] => 1774.445 [13] => 1742 [14] => 1425 [15] => 1558 [16] => 1788 [17] => 1859 [18] => 1561 [19] => 1404 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.833 [4] => 1.758 [5] => 2.307 [6] => 3.131 [7] => 7.24 [8] => 3.44 [9] => 2.309 [10] => 2.309 [11] => 3.534 [12] => 26.387 [13] => 20 [14] => 21 [15] => 10 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -7.4 [1] => -13.5 [2] => -17.7 [3] => -24.605 [4] => -22.872 [5] => -29.47 [6] => -49.332 [7] => -57.351 [8] => -59.449 [9] => -75.24 [10] => -64.761 [11] => -73.925 [12] => -66.743 [13] => -82 [14] => -132 [15] => -311 [16] => 0 [17] => -299 [18] => -329 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 27.4 [1] => 34 [2] => 44.2 [3] => 57.724 [4] => 70.249 [5] => 88.837 [6] => 133.273 [7] => 167.049 [8] => 203.849 [9] => 250.17 [10] => 289.108 [11] => 339.826 [12] => 388.515 [13] => 453 [14] => 543 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [ReconciledDepreciation] => Array ( [0] => 27.4 [1] => 34 [2] => 44.2 [3] => 57.72 [4] => 70.25 [5] => 88.84 [6] => 133.27 [7] => 167.05 [8] => 203.85 [9] => 250.17 [10] => 289.11 [11] => 339.83 [12] => 388.52 [13] => 453 [14] => 543 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [EBIT] => Array ( [0] => 124.8 [1] => 136.3 [2] => 189.1 [3] => 259.668 [4] => 339.621 [5] => 450.582 [6] => 654.446 [7] => 857.215 [8] => 1081.106 [9] => 1009.111 [10] => 1195.636 [11] => 1419.715 [12] => 1841.188 [13] => 1824 [14] => 1557 [15] => 1869 [16] => 2092 [17] => 2158 [18] => 1890 [19] => 1742 ) [EBITDA_morn] => Array ( [0] => 152.2 [1] => 170.3 [2] => 233.3 [3] => 317.392 [4] => 409.87 [5] => 539.419 [6] => 787.719 [7] => 1024.264 [8] => 1284.955 [9] => 1259.281 [10] => 1484.744 [11] => 1759.541 [12] => 2229.703 [13] => 2277 [14] => 2100 [15] => 2557 [16] => 2842 [17] => 2936 [18] => 2723 [19] => 2631 ) [EBITDA] => Array ( [0] => 152.2 [1] => 170.3 [2] => 233.3 [3] => 317.392 [4] => 409.87 [5] => 539.419 [6] => 787.719 [7] => 1024.264 [8] => 1284.955 [9] => 1259.281 [10] => 1484.744 [11] => 1759.541 [12] => 2229.703 [13] => 2277 [14] => 2100 [15] => 2557 [16] => 2842 [17] => 2936 [18] => 2723 [19] => 2631 ) [EBITDA_1] => Array ( [0] => 152.2 [1] => 170.3 [2] => 233.3 [3] => 317.392 [4] => 409.87 [5] => 539.419 [6] => 787.719 [7] => 1024.264 [8] => 1284.955 [9] => 1259.281 [10] => 1484.744 [11] => 1759.541 [12] => 2229.703 [13] => 2277 [14] => 2100 [15] => 2557 [16] => 2842 [17] => 2936 [18] => 2723 [19] => 2631 ) [DDA_new] => Array ( [0] => 27.4 [1] => 34 [2] => 44.2 [3] => 57.72 [4] => 70.25 [5] => 88.84 [6] => 133.27 [7] => 167.05 [8] => 203.85 [9] => 250.17 [10] => 289.11 [11] => 339.83 [12] => 388.52 [13] => 453 [14] => 543 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [EBITDA_new] => Array ( [0] => 152.2 [1] => 170.3 [2] => 233.3 [3] => 317.392 [4] => 409.87 [5] => 539.419 [6] => 787.719 [7] => 1024.264 [8] => 1284.955 [9] => 1259.281 [10] => 1484.744 [11] => 1759.541 [12] => 2229.703 [13] => 2277 [14] => 2100 [15] => 2557 [16] => 2842 [17] => 2936 [18] => 2723 [19] => 2631 ) [EBITDA_per_share] => Array ( [0] => 0.51 [1] => 0.59 [2] => 0.77 [3] => 0.51 [4] => 1.26 [5] => 1.62 [6] => 2.36 [7] => 3.06 [8] => 3.71 [9] => 3.45 [10] => 4.31 [11] => 5.08 [12] => 6.66 [13] => 7.12 [14] => 6.84 [15] => 8.36 [16] => 9.29 [17] => 10.83 [18] => 11.49 [19] => 11.96 ) [Operating_Income_per_share] => Array ( [0] => 0.42 [1] => 0.52 [2] => 0.63 [3] => 0.41 [4] => 1.04 [5] => 1.34 [6] => 1.96 [7] => 2.54 [8] => 3.11 [9] => 2.76 [10] => 3.46 [11] => 4.09 [12] => 5.42 [13] => 5.64 [14] => 5 [15] => 6.08 [16] => 6.84 [17] => 7.96 [18] => 7.97 [19] => 7.92 ) [Net Income] => Array ( [0] => 68.5 [1] => 72.7 [2] => 102.5 [3] => 141.273 [4] => 192.266 [5] => 258.142 [6] => 372.148 [7] => 495.676 [8] => 635.47 [9] => 580.897 [10] => 703.401 [11] => 841.96 [12] => 1108.681 [13] => 1084 [14] => 885 [15] => 973 [16] => 1120 [17] => 1167 [18] => 986 [19] => 889 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1 [18] => 1.28 [19] => 1.4 ) [Shares Outstanding] => Array ( [0] => 297.826 [1] => 290.800 [2] => 301.471 [3] => 624.308 [4] => 325.266 [5] => 333.856 [6] => 333.113 [7] => 335.138 [8] => 346.728 [9] => 365.344 [10] => 344.804 [11] => 346.486 [12] => 334.949 [13] => 320.000 [14] => 307.000 [15] => 306.000 [16] => 306.000 [17] => 271.000 [18] => 237.000 [19] => 220.000 ) [shares_diluted] => Array ( [0] => 297.826 [1] => 290.800 [2] => 301.471 [3] => 624.308 [4] => 325.266 [5] => 333.856 [6] => 333.113 [7] => 335.138 [8] => 346.728 [9] => 365.344 [10] => 344.804 [11] => 346.486 [12] => 334.949 [13] => 320.000 [14] => 307.000 [15] => 306.000 [16] => 306.000 [17] => 271.000 [18] => 237.000 [19] => 220.000 ) [shares_basic] => Array ( [0] => 285.417 [1] => 290.800 [2] => 292.857 [3] => 609.884 [4] => 316.134 [5] => 324.628 [6] => 333.113 [7] => 335.138 [8] => 336.676 [9] => 360.806 [10] => 341.457 [11] => 343.657 [12] => 331.940 [13] => 318.000 [14] => 306.000 [15] => 305.000 [16] => 304.000 [17] => 270.000 [18] => 235.000 [19] => 218.000 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.67 [3] => 0.67 [4] => 0.66 [5] => 0.66 [6] => 0.66 [7] => 0.66 [8] => 0.66 [9] => 0.67 [10] => 0.65 [11] => 0.64 [12] => 0.64 [13] => 0.63 [14] => 0.63 [15] => 0.62 [16] => 0.62 [17] => 0.62 [18] => 0.64 [19] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 33.23 [1] => 32.77 [2] => 32.64 [3] => 33.13 [4] => 33.53 [5] => 33.87 [6] => 34.17 [7] => 34.25 [8] => 34.42 [9] => 33.02 [10] => 35.16 [11] => 35.56 [12] => 36.38 [13] => 36.51 [14] => 36.95 [15] => 37.83 [16] => 38.24 [17] => 38.18 [18] => 36.26 [19] => 36.49 ) [SGA_pct] => Array ( [0] => 23.49 [1] => 23.22 [2] => 22.88 [3] => 22.79 [4] => 22.45 [5] => 22.08 [6] => 21.42 [7] => 20.80 [8] => 20.48 [9] => 20.90 [10] => 22.50 [11] => 22.50 [12] => 22.26 [13] => 22.81 [14] => 24.27 [15] => 23.00 [16] => 22.78 [17] => 22.56 [18] => 22.13 [19] => 22.66 ) [Interest Expense_pct] => Array ( [0] => -0.48 [1] => -0.70 [2] => -0.74 [3] => -0.80 [4] => -0.62 [5] => -0.65 [6] => -0.80 [7] => -0.77 [8] => -0.65 [9] => -0.73 [10] => -0.55 [11] => -0.55 [12] => -0.43 [13] => -0.50 [14] => -0.81 [15] => -1.81 [16] => 0.00 [17] => -1.59 [18] => -1.71 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 7.55 [1] => 6.38 [2] => 7.18 [3] => 7.68 [4] => 8.60 [5] => 9.24 [6] => 9.84 [7] => 10.68 [8] => 11.20 [9] => 9.08 [10] => 9.67 [11] => 10.01 [12] => 11.38 [13] => 10.57 [14] => 8.69 [15] => 9.07 [16] => 9.72 [17] => 9.89 [18] => 8.10 [19] => 7.38 ) [Net Income_pct] => Array ( [0] => 4.41 [1] => 3.78 [2] => 4.29 [3] => 4.62 [4] => 5.22 [5] => 5.66 [6] => 6.05 [7] => 6.62 [8] => 6.97 [9] => 5.65 [10] => 6.01 [11] => 6.26 [12] => 7.11 [13] => 6.58 [14] => 5.40 [15] => 5.66 [16] => 6.09 [17] => 6.21 [18] => 5.11 [19] => 4.67 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.58 [4] => 26.84 [5] => 40.45 [6] => 40.42 [7] => 40.74 [8] => 39.65 [9] => 40.83 [10] => 43.35 [11] => 44.85 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysInventory] => Array ( [0] => 87.23 [1] => 90.3 [2] => 96.02 [3] => 92.01 [4] => 92.08 [5] => 96.22 [6] => 90.42 [7] => 88.84 [8] => 99.29 [9] => 85.17 [10] => 93.67 [11] => 94.26 [12] => 94.85 [13] => 99.66 [14] => 98.86 [15] => 99.9 [16] => 97.56 [17] => 100.98 [18] => 111.32 [19] => 116.99 ) [Payable] => Array ( [0] => 98.3 [1] => 68.8 [2] => 126.5 [3] => 150.7 [4] => 212.926 [5] => 336.432 [6] => 399.939 [7] => 478.87 [8] => 650.731 [9] => 532.599 [10] => 704.655 [11] => 829.971 [12] => 934.376 [13] => 836 [14] => 986 [15] => 1372 [16] => 1265 [17] => 1532 [18] => 1597 [19] => 1625 ) [DaysPayable] => Array ( [0] => 23.09 [1] => 13.04 [2] => 19.33 [3] => 17.98 [4] => 21.11 [5] => 26.95 [6] => 23.73 [7] => 23.34 [8] => 26.04 [9] => 18.91 [10] => 21.98 [11] => 22.53 [12] => 21.87 [13] => 18.52 [14] => 21.96 [15] => 29.15 [16] => 25.11 [17] => 29.74 [18] => 30.24 [19] => 31.17 ) [InventoryTurnover] => Array ( [0] => 4.18 [1] => 4.04 [2] => 3.8 [3] => 3.97 [4] => 3.96 [5] => 3.79 [6] => 4.04 [7] => 4.11 [8] => 3.68 [9] => 4.29 [10] => 3.9 [11] => 3.87 [12] => 3.85 [13] => 3.66 [14] => 3.69 [15] => 3.65 [16] => 3.74 [17] => 3.61 [18] => 3.28 [19] => 3.12 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 239.6 [4] => 270.704 [5] => 505.01 [6] => 681.256 [7] => 835.946 [8] => 990.81 [9] => 1150.157 [10] => 1389.632 [11] => 1652.065 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 248 [1] => 320.3 [2] => 423.2 [3] => 515.8 [4] => 617.362 [5] => 794.439 [6] => 1003.29 [7] => 1198.307 [8] => 1626.996 [9] => 1606.99 [10] => 1946.977 [11] => 2237.568 [12] => 2578.378 [13] => 2856 [14] => 2799 [15] => 2923 [16] => 3036 [17] => 3216 [18] => 3748 [19] => 3874 ) [inventory2sales] => Array ( [0] => 0.16 [1] => 0.166 [2] => 0.177 [3] => 0.169 [4] => 0.168 [5] => 0.174 [6] => 0.163 [7] => 0.16 [8] => 0.178 [9] => 0.156 [10] => 0.166 [11] => 0.166 [12] => 0.165 [13] => 0.173 [14] => 0.171 [15] => 0.17 [16] => 0.165 [17] => 0.171 [18] => 0.194 [19] => 0.204 ) [Total Current Assets] => Array ( [0] => 286.2 [1] => 330.2 [2] => 465.2 [3] => 811.4 [4] => 939.438 [5] => 1382.908 [6] => 1921.897 [7] => 2464.044 [8] => 3284.289 [9] => 3024.896 [10] => 3643.437 [11] => 4266.553 [12] => 3393.887 [13] => 3724 [14] => 3728 [15] => 5485 [16] => 5645 [17] => 4829 [18] => 4719 [19] => 5292 ) [Other Current Assets] => Array ( [0] => 7.8 [1] => 7.1 [2] => 33.1 [3] => 11.8 [4] => 21.778 [5] => 43.351 [6] => 65.13 [7] => 93.692 [8] => 100.407 [9] => 120.716 [10] => 101.344 [11] => 90.004 [12] => 195.109 [13] => 204 [14] => 286 [15] => 295 [16] => 332 [17] => 408 [18] => 434 [19] => 447 ) [Net PPE] => Array ( [0] => 298.7 [1] => 409.2 [2] => 596.2 [3] => 749.6 [4] => 933.011 [5] => 1352.956 [6] => 1726.45 [7] => 2199.494 [8] => 2739.29 [9] => 3316.486 [10] => 3987.945 [11] => 4616.303 [12] => 5352.974 [13] => 6510 [14] => 6984 [15] => 8506 [16] => 7256 [17] => 8905 [18] => 8872 [19] => 8745 ) [Intangibles] => Array ( [0] => 69.2 [1] => 61 [2] => 35.3 [3] => 30.1 [4] => 38.619 [5] => 152.761 [6] => 14.538 [7] => 9.338 [8] => 189.758 [9] => 244.829 [10] => 9.338 [11] => 221.718 [12] => 228.624 [13] => 219 [14] => 201 [15] => 204 [16] => 193 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 658.7 [1] => 804.9 [2] => 1122.4 [3] => 1619.7 [4] => 1936.095 [5] => 2931.047 [6] => 3855.154 [7] => 4929.586 [8] => 6315.698 [9] => 6690.75 [10] => 7979.299 [11] => 9153.494 [12] => 9034.024 [13] => 10560 [14] => 11363 [15] => 14465 [16] => 13564 [17] => 14148 [18] => 13905 [19] => 14378 ) [Other Long-Term Assets] => Array ( [0] => 4.6 [1] => 4.5 [2] => 25.7 [3] => 28.6 [4] => 25.027 [5] => 42.422 [6] => 192.269 [7] => 256.71 [8] => 102.361 [9] => 104.539 [10] => 338.579 [11] => 48.92 [12] => 58.539 [13] => 107 [14] => 450 [15] => 270 [16] => 470 [17] => 414 [18] => 314 [19] => 341 ) [Total Assets Non-liquid] => Array ( [0] => 628.3 [1] => 802.1 [2] => 1113.5 [3] => 1575.5 [4] => 1906.501 [5] => 2890.939 [6] => 3682.933 [7] => 4593.487 [8] => 5749.622 [9] => 6543.717 [10] => 7773.815 [11] => 8866.578 [12] => 8413.624 [13] => 9896 [14] => 10720 [15] => 12198 [16] => 11287 [17] => 12943 [18] => 13368 [19] => 13407 ) [HardAssets] => Array ( [0] => 559.1 [1] => 741.1 [2] => 1078.2 [3] => 1545.4 [4] => 1867.882 [5] => 2738.178 [6] => 3668.395 [7] => 4584.149 [8] => 5559.864 [9] => 6298.888 [10] => 7764.477 [11] => 8644.86 [12] => 8185 [13] => 9677 [14] => 10519 [15] => 11994 [16] => 11094 [17] => 12943 [18] => 13368 [19] => 13407 ) [Accts Payable] => Array ( [0] => 98.3 [1] => 68.8 [2] => 126.5 [3] => 150.7 [4] => 212.926 [5] => 336.432 [6] => 588.802 [7] => 738.468 [8] => 1010.573 [9] => 974.56 [10] => 1275.412 [11] => 1472.062 [12] => 1659.401 [13] => 1634 [14] => 1827 [15] => 2377 [16] => 2292 [17] => 2513 [18] => 2430 [19] => 2597 ) [Short-Term Debt] => Array ( [0] => 1.3 [1] => 1.4 [2] => 1.7 [3] => 1.8 [4] => 1.533 [5] => 96.589 [6] => 21.568 [7] => 16.418 [8] => 355.464 [9] => 12.529 [10] => 3.464 [11] => 107.941 [12] => 18.841 [13] => 13 [14] => 17 [15] => 78 [16] => 418 [17] => 94 [18] => 105 [19] => 139 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.3 [1] => 1.4 [2] => 1.7 [3] => 1.8 [4] => 1.533 [5] => 96.589 [6] => 21.568 [7] => 16.418 [8] => 355.464 [9] => 12.529 [10] => 3.464 [11] => 107.941 [12] => 18.841 [13] => 13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 171.5 [1] => 154.8 [2] => 235.8 [3] => 286.2 [4] => 380.231 [5] => 650.797 [6] => 723.297 [7] => 879.971 [8] => 1508.187 [9] => 1122.616 [10] => 1456.058 [11] => 1746.911 [12] => 1911.505 [13] => 1771 [14] => 1844 [15] => 2455 [16] => 2710 [17] => 2607 [18] => 2535 [19] => 2736 ) [Other Current Liab.] => Array ( [0] => 71.9 [1] => 84.6 [2] => 107.6 [3] => 133.7 [4] => 165.772 [5] => 217.776 [6] => 112.927 [7] => 125.085 [8] => 142.15 [9] => 135.527 [10] => 177.182 [11] => 166.908 [12] => 233.263 [13] => 124 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.168 [5] => 3.262 [6] => 3.322 [7] => 3.351 [8] => 3.373 [9] => 3.401 [10] => 3.433 [11] => 3.45 [12] => 3.485 [13] => 4 [14] => 4 [15] => 4 [16] => 0 [17] => 4 [18] => 4 [19] => 4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 502.691 [5] => 767.179 [6] => 912.107 [7] => 1005.169 [8] => 1082.277 [9] => 1170.519 [10] => 1501.572 [11] => 1583.035 [12] => 1748.792 [13] => 1911 [14] => 1971 [15] => 2085 [16] => 2225 [17] => 2339 [18] => 2454 [19] => 2598 ) [Retained Earnings] => Array ( [0] => 148.3 [1] => 220.9 [2] => 323.4 [3] => 464.7 [4] => 656.92 [5] => 915.062 [6] => 1287.21 [7] => 1782.886 [8] => 2426.267 [9] => 2974.589 [10] => 3528.893 [11] => 4370.853 [12] => 5479.534 [13] => 6563 [14] => 7448 [15] => 8181 [16] => 9553 [17] => 10195 [18] => 10878 [19] => 11462 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1628.416 [13] => -2376 [14] => -2638 [15] => -2639 [16] => -3643 [17] => -5977 [18] => -7243 [19] => -8052 ) [Total Equity] => Array ( [0] => 334.2 [1] => 410.6 [2] => 517.5 [3] => 954.8 [4] => 1162.779 [5] => 1685.503 [6] => 2202.639 [7] => 2791.406 [8] => 3511.917 [9] => 4148.509 [10] => 5033.898 [11] => 5957.338 [12] => 5603.395 [13] => 6102 [14] => 6739 [15] => 7595 [16] => 8102 [17] => 6508 [18] => 6048 [19] => 5978 ) [Long-Term Debt] => Array ( [0] => 108.7 [1] => 187.7 [2] => 312 [3] => 310.4 [4] => 310.912 [5] => 494.993 [6] => 803.081 [7] => 1095.42 [8] => 1058.784 [9] => 1075.973 [10] => 1103.441 [11] => 1046.104 [12] => 1040.057 [13] => 2052 [14] => 2053 [15] => 3862 [16] => 1678 [17] => 4150 [18] => 4448 [19] => 4722 ) [Total Liabilities] => Array ( [0] => 324.5 [1] => 394.3 [2] => 604.9 [3] => 664.9 [4] => 773.316 [5] => 1245.544 [6] => 1652.515 [7] => 2138.18 [8] => 2803.781 [9] => 2542.241 [10] => 2945.401 [11] => 3196.156 [12] => 3430.629 [13] => 4458 [14] => 4624 [15] => 6870 [16] => 5462 [17] => 7640 [18] => 7857 [19] => 8400 ) [Other Long-Term Liab.] => Array ( [0] => 24 [1] => 21.1 [2] => 18.4 [3] => 23.2 [4] => 28.386 [5] => 33.272 [6] => 41.881 [7] => 48.561 [8] => 64.859 [9] => 133.759 [10] => 156.521 [11] => 185.34 [12] => 235.537 [13] => 373 [14] => 407 [15] => 339 [16] => 656 [17] => 460 [18] => 512 [19] => 560 ) [Cash and Equiv_pct] => Array ( [0] => 4.62 [1] => 0.35 [2] => 0.79 [3] => 2.73 [4] => 1.53 [5] => 1.37 [6] => 4.47 [7] => 6.82 [8] => 8.96 [9] => 2.20 [10] => 2.58 [11] => 3.13 [12] => 6.87 [13] => 6.29 [14] => 5.66 [15] => 15.67 [16] => 16.79 [17] => 8.52 [18] => 3.86 [19] => 6.75 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 14.79 [4] => 13.98 [5] => 17.23 [6] => 17.67 [7] => 16.96 [8] => 15.69 [9] => 17.19 [10] => 17.42 [11] => 18.05 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 37.65 [1] => 39.79 [2] => 37.70 [3] => 31.85 [4] => 31.89 [5] => 27.10 [6] => 26.02 [7] => 24.31 [8] => 25.76 [9] => 24.02 [10] => 24.40 [11] => 24.44 [12] => 28.54 [13] => 27.05 [14] => 24.63 [15] => 20.21 [16] => 22.38 [17] => 22.73 [18] => 26.95 [19] => 26.94 ) [Other Current Assets_pct] => Array ( [0] => 1.18 [1] => 0.88 [2] => 2.95 [3] => 0.73 [4] => 1.12 [5] => 1.48 [6] => 1.69 [7] => 1.90 [8] => 1.59 [9] => 1.80 [10] => 1.27 [11] => 0.98 [12] => 2.16 [13] => 1.93 [14] => 2.52 [15] => 2.04 [16] => 2.45 [17] => 2.88 [18] => 3.12 [19] => 3.11 ) [Total Current Assets_pct] => Array ( [0] => 43.45 [1] => 41.02 [2] => 41.45 [3] => 50.10 [4] => 48.52 [5] => 47.18 [6] => 49.85 [7] => 49.98 [8] => 52.00 [9] => 45.21 [10] => 45.66 [11] => 46.61 [12] => 37.57 [13] => 35.27 [14] => 32.81 [15] => 37.92 [16] => 41.62 [17] => 34.13 [18] => 33.94 [19] => 36.81 ) [Net PPE_pct] => Array ( [0] => 45.35 [1] => 50.84 [2] => 53.12 [3] => 46.28 [4] => 48.19 [5] => 46.16 [6] => 44.78 [7] => 44.62 [8] => 43.37 [9] => 49.57 [10] => 49.98 [11] => 50.43 [12] => 59.25 [13] => 61.65 [14] => 61.46 [15] => 58.80 [16] => 53.49 [17] => 62.94 [18] => 63.80 [19] => 60.82 ) [Intangibles_pct] => Array ( [0] => 10.51 [1] => 7.58 [2] => 3.15 [3] => 1.86 [4] => 1.99 [5] => 5.21 [6] => 0.38 [7] => 0.19 [8] => 3.00 [9] => 3.66 [10] => 0.12 [11] => 2.42 [12] => 2.53 [13] => 2.07 [14] => 1.77 [15] => 1.41 [16] => 1.42 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.70 [1] => 0.56 [2] => 2.29 [3] => 1.77 [4] => 1.29 [5] => 1.45 [6] => 4.99 [7] => 5.21 [8] => 1.62 [9] => 1.56 [10] => 4.24 [11] => 0.53 [12] => 0.65 [13] => 1.01 [14] => 3.96 [15] => 1.87 [16] => 3.47 [17] => 2.93 [18] => 2.26 [19] => 2.37 ) [Accts Payable_pct] => Array ( [0] => 14.92 [1] => 8.55 [2] => 11.27 [3] => 9.30 [4] => 11.00 [5] => 11.48 [6] => 15.27 [7] => 14.98 [8] => 16.00 [9] => 14.57 [10] => 15.98 [11] => 16.08 [12] => 18.37 [13] => 15.47 [14] => 16.08 [15] => 16.43 [16] => 16.90 [17] => 17.76 [18] => 17.48 [19] => 18.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.20 [1] => 0.17 [2] => 0.15 [3] => 0.11 [4] => 0.08 [5] => 3.30 [6] => 0.56 [7] => 0.33 [8] => 5.63 [9] => 0.19 [10] => 0.04 [11] => 1.18 [12] => 0.21 [13] => 0.12 [14] => 0.15 [15] => 0.54 [16] => 3.08 [17] => 0.66 [18] => 0.76 [19] => 0.97 ) [Other Current Liab._pct] => Array ( [0] => 10.92 [1] => 10.51 [2] => 9.59 [3] => 8.25 [4] => 8.56 [5] => 7.43 [6] => 2.93 [7] => 2.54 [8] => 2.25 [9] => 2.03 [10] => 2.22 [11] => 1.82 [12] => 2.58 [13] => 1.17 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 26.04 [1] => 19.23 [2] => 21.01 [3] => 17.67 [4] => 19.64 [5] => 22.20 [6] => 18.76 [7] => 17.85 [8] => 23.88 [9] => 16.78 [10] => 18.25 [11] => 19.08 [12] => 21.16 [13] => 16.77 [14] => 16.23 [15] => 16.97 [16] => 19.98 [17] => 18.43 [18] => 18.23 [19] => 19.03 ) [Long-Term Debt_pct] => Array ( [0] => 16.50 [1] => 23.32 [2] => 27.80 [3] => 19.16 [4] => 16.06 [5] => 16.89 [6] => 20.83 [7] => 22.22 [8] => 16.76 [9] => 16.08 [10] => 13.83 [11] => 11.43 [12] => 11.51 [13] => 19.43 [14] => 18.07 [15] => 26.70 [16] => 12.37 [17] => 29.33 [18] => 31.99 [19] => 32.84 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.73 [1] => 6.44 [2] => 5.09 [3] => 4.22 [4] => 4.24 [5] => 3.40 [6] => 3.27 [7] => 3.30 [8] => 3.75 [9] => 5.14 [10] => 4.84 [11] => 4.40 [12] => 5.30 [13] => 6.01 [14] => 6.40 [15] => 3.82 [16] => 7.92 [17] => 6.24 [18] => 6.29 [19] => 6.55 ) [Total Liabilities_pct] => Array ( [0] => 49.26 [1] => 48.99 [2] => 53.89 [3] => 41.05 [4] => 39.94 [5] => 42.49 [6] => 42.87 [7] => 43.37 [8] => 44.39 [9] => 38.00 [10] => 36.91 [11] => 34.92 [12] => 37.97 [13] => 42.22 [14] => 40.69 [15] => 47.49 [16] => 40.27 [17] => 54.00 [18] => 56.50 [19] => 58.42 ) [netcash] => Array ( [0] => -1 [1] => -1.33 [2] => -2.02 [3] => -0.99 [4] => -2.29 [5] => -3.61 [6] => -4.44 [7] => -5.38 [8] => -6.45 [9] => -6.56 [10] => -7.95 [11] => -8.4 [12] => -8.39 [13] => -11.86 [14] => -12.97 [15] => -14.99 [16] => -10.95 [17] => -26.05 [18] => -30.89 [19] => -33.77 ) [NCAV] => Array ( [0] => -0.58 [1] => -0.78 [2] => -1.3 [3] => -0.29 [4] => -0.71 [5] => -1.29 [6] => -1.4 [7] => -1.72 [8] => -1.96 [9] => -2 [10] => -2.1 [11] => -1.59 [12] => -4.54 [13] => -7.39 [14] => -8.41 [15] => -10.23 [16] => -5.73 [17] => -19.54 [18] => -22.98 [19] => -24.96 ) [NCAV_real] => Array ( [0] => -0.13 [1] => -0.22 [2] => -0.47 [3] => 0.23 [4] => 0.51 [5] => 0.41 [6] => 0.81 [7] => 0.97 [8] => 1.39 [9] => 1.32 [10] => 2.02 [11] => 3.09 [12] => -0.11 [13] => -2.29 [14] => -2.92 [15] => -4.51 [16] => 0.63 [17] => -11.38 [18] => -13.24 [19] => -14.13 ) [Book Value Per Share] => Array ( [0] => 1.14 [1] => 1.39 [2] => 1.75 [3] => 1.53 [4] => 3.57 [5] => 5.05 [6] => 6.61 [7] => 8.33 [8] => 10.13 [9] => 11.36 [10] => 14.6 [11] => 17.19 [12] => 16.73 [13] => 19.07 [14] => 21.95 [15] => 24.74 [16] => 27.84 [17] => 26.35 [18] => 25.52 [19] => 27.17 ) [Tangibles_book_per_share] => Array ( [0] => 0.9 [1] => 1.19 [2] => 1.63 [3] => 1.48 [4] => 3.46 [5] => 4.59 [6] => 6.57 [7] => 8.3 [8] => 9.58 [9] => 10.68 [10] => 14.57 [11] => 16.55 [12] => 16.05 [13] => 18.38 [14] => 21.3 [15] => 24.07 [16] => 27.18 [17] => 26.35 [18] => 25.52 [19] => 27.17 ) [deb2equity] => Array ( [0] => 0.329 [1] => 0.461 [2] => 0.606 [3] => 0.327 [4] => 0.269 [5] => 0.351 [6] => 0.374 [7] => 0.398 [8] => 0.403 [9] => 0.262 [10] => 0.22 [11] => 0.194 [12] => 0.189 [13] => 0.338 [14] => 0.307 [15] => 0.519 [16] => 0.259 [17] => 0.652 [18] => 0.753 [19] => 0.813 ) [debt2rev_totaldebt] => Array ( [0] => 110 [1] => 189.1 [2] => 313.7 [3] => 312.2 [4] => 312.445 [5] => 591.582 [6] => 824.649 [7] => 1111.838 [8] => 1414.248 [9] => 1088.502 [10] => 1106.905 [11] => 1154.045 [12] => 1058.898 [13] => 2065 [14] => 2070 [15] => 3940 [16] => 2096 [17] => 4244 [18] => 4553 [19] => 4861 ) [debt2rev] => Array ( [0] => 0.071 [1] => 0.098 [2] => 0.131 [3] => 0.102 [4] => 0.085 [5] => 0.13 [6] => 0.134 [7] => 0.148 [8] => 0.155 [9] => 0.106 [10] => 0.095 [11] => 0.086 [12] => 0.068 [13] => 0.125 [14] => 0.126 [15] => 0.229 [16] => 0.114 [17] => 0.226 [18] => 0.236 [19] => 0.255 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.67 [3] => 0.67 [4] => 0.66 [5] => 0.66 [6] => 0.66 [7] => 0.66 [8] => 0.66 [9] => 0.67 [10] => 0.65 [11] => 0.64 [12] => 0.64 [13] => 0.63 [14] => 0.63 [15] => 0.62 [16] => 0.62 [17] => 0.62 [18] => 0.64 [19] => 0.64 ) [inventory2rev] => Array ( [0] => 0.16 [1] => 0.166 [2] => 0.177 [3] => 0.169 [4] => 0.168 [5] => 0.174 [6] => 0.163 [7] => 0.16 [8] => 0.178 [9] => 0.156 [10] => 0.166 [11] => 0.166 [12] => 0.165 [13] => 0.173 [14] => 0.171 [15] => 0.17 [16] => 0.165 [17] => 0.171 [18] => 0.194 [19] => 0.204 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.148 [4] => 0.14 [5] => 0.172 [6] => 0.177 [7] => 0.17 [8] => 0.157 [9] => 0.172 [10] => 0.174 [11] => 0.18 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.046 [1] => 0.003 [2] => 0.008 [3] => 0.027 [4] => 0.015 [5] => 0.014 [6] => 0.045 [7] => 0.068 [8] => 0.09 [9] => 0.022 [10] => 0.026 [11] => 0.031 [12] => 0.069 [13] => 0.063 [14] => 0.057 [15] => 0.157 [16] => 0.168 [17] => 0.085 [18] => 0.039 [19] => 0.068 ) [equity2asset] => Array ( [0] => 0.507 [1] => 0.51 [2] => 0.461 [3] => 0.589 [4] => 0.601 [5] => 0.575 [6] => 0.571 [7] => 0.566 [8] => 0.556 [9] => 0.62 [10] => 0.631 [11] => 0.651 [12] => 0.62 [13] => 0.578 [14] => 0.593 [15] => 0.525 [16] => 0.597 [17] => 0.46 [18] => 0.435 [19] => 0.416 ) [equity2liab_tangbile] => Array ( [0] => 0.817 [1] => 0.887 [2] => 0.797 [3] => 1.391 [4] => 1.454 [5] => 1.231 [6] => 1.324 [7] => 1.301 [8] => 1.185 [9] => 1.536 [10] => 1.706 [11] => 1.795 [12] => 1.567 [13] => 1.32 [14] => 1.414 [15] => 1.076 [16] => 1.448 [17] => 0.852 [18] => 0.77 [19] => 0.712 ) [ppe2asset] => Array ( [0] => 0.453 [1] => 0.508 [2] => 0.531 [3] => 0.463 [4] => 0.482 [5] => 0.462 [6] => 0.448 [7] => 0.446 [8] => 0.434 [9] => 0.496 [10] => 0.5 [11] => 0.504 [12] => 0.593 [13] => 0.616 [14] => 0.615 [15] => 0.588 [16] => 0.535 [17] => 0.629 [18] => 0.638 [19] => 0.608 ) [interest2rev] => Array ( [0] => -0.476 [1] => -0.701 [2] => -0.741 [3] => -0.804 [4] => -0.621 [5] => -0.647 [6] => -0.802 [7] => -0.766 [8] => -0.652 [9] => -0.732 [10] => -0.553 [11] => -0.55 [12] => -0.428 [13] => -0.498 [14] => -0.805 [15] => -1.81 [16] => 0 [17] => -1.59 [18] => -1.707 [19] => 0 ) [std2asset] => Array ( [0] => 0.26 [1] => 0.192 [2] => 0.21 [3] => 0.177 [4] => 0.196 [5] => 0.222 [6] => 0.188 [7] => 0.179 [8] => 0.239 [9] => 0.168 [10] => 0.182 [11] => 0.191 [12] => 0.212 [13] => 0.168 [14] => 0.162 [15] => 0.17 [16] => 0.2 [17] => 0.184 [18] => 0.182 [19] => 0.19 ) [ltd2asset] => Array ( [0] => 0.165 [1] => 0.233 [2] => 0.278 [3] => 0.192 [4] => 0.161 [5] => 0.169 [6] => 0.208 [7] => 0.222 [8] => 0.168 [9] => 0.161 [10] => 0.138 [11] => 0.114 [12] => 0.115 [13] => 0.194 [14] => 0.181 [15] => 0.267 [16] => 0.124 [17] => 0.293 [18] => 0.32 [19] => 0.328 ) [turnover] => Array ( [0] => 2.359 [1] => 2.392 [2] => 2.128 [3] => 1.889 [4] => 1.902 [5] => 1.555 [6] => 1.596 [7] => 1.519 [8] => 1.444 [9] => 1.537 [10] => 1.466 [11] => 1.469 [12] => 1.726 [13] => 1.56 [14] => 1.442 [15] => 1.188 [16] => 1.356 [17] => 1.329 [18] => 1.386 [19] => 1.324 ) [CF_Net Income] => Array ( [0] => 68.5 [1] => 72.7 [2] => 102.5 [3] => 141.273 [4] => 192.266 [5] => 258.142 [6] => 372.148 [7] => 495.676 [8] => 635.47 [9] => 580.897 [10] => 703.401 [11] => 841.96 [12] => 1108.681 [13] => 1084 [14] => 885 [15] => 991 [16] => 1120 [17] => 1167 [18] => 986 [19] => 889 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.03 [2] => -0.03 [3] => -2.1 [4] => -0.03 [5] => -0.84 [6] => -0.12 [7] => -0.07 [8] => -0.05 [9] => -0.08 [10] => -0.07 [11] => -0.03 [12] => -0.09 [13] => -0.09 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.17 [1] => 2.56 [2] => 3.57 [3] => 2.75 [4] => 6.78 [5] => 8.94 [6] => 12.85 [7] => 16.62 [8] => 19.88 [9] => 19.55 [10] => 25.86 [11] => 30.08 [12] => 34.57 [13] => 37.43 [14] => 37.17 [15] => 41.43 [16] => 48.51 [17] => 52.92 [18] => 48.88 [19] => 49.7 ) [CF_DDA] => Array ( [0] => 27.4 [1] => 34 [2] => 44.2 [3] => 57.724 [4] => 70.249 [5] => 88.837 [6] => 133.273 [7] => 167.049 [8] => 203.849 [9] => 250.17 [10] => 289.108 [11] => 339.826 [12] => 388.515 [13] => 453 [14] => 543 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 95.5 [1] => 28.7 [2] => 105.2 [3] => -50.225 [4] => 240.536 [5] => 157.513 [6] => 372.075 [7] => 541.817 [8] => 669.583 [9] => 754.461 [10] => 937.095 [11] => 908.115 [12] => 3120.223 [13] => 1235 [14] => 1698 [15] => 2286 [16] => 1750 [17] => 2139 [18] => 1265 [19] => 1884 ) [Cash Flow from Others] => Array ( [0] => 3.3 [1] => 2.6 [2] => 3.1 [3] => 2.784 [4] => 12.198 [5] => 50.844 [6] => 103.733 [7] => 4.783 [8] => -4.97379915032E-14 [9] => 1.42108547152E-14 [10] => 32.812 [11] => 54.275 [12] => 41.932 [13] => 82 [14] => 102 [15] => 84 [16] => 99 [17] => 94 [18] => 75 [19] => 95 ) [Cash Flow_PPE] => Array ( [0] => -106.6 [1] => -130.8 [2] => -222.6 [3] => -202.44 [4] => -247.586 [5] => -621.042 [6] => -480.981 [7] => -662.011 [8] => -715.968 [9] => -831.599 [10] => -889.598 [11] => -854.564 [12] => -1163.092 [13] => -1512 [14] => -1014 [15] => -675 [16] => -801 [17] => -927 [18] => -785 [19] => -643 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -107.5 [1] => -132.4 [2] => -223.4 [3] => -202.735 [4] => -248.878 [5] => -625.392 [6] => -480.981 [7] => -662.011 [8] => -715.968 [9] => -831.599 [10] => -889.598 [11] => -854.564 [12] => -1163.092 [13] => -1542 [14] => -1014 [15] => -675 [16] => -801 [17] => -927 [18] => -785 [19] => -643 ) [Cash Flow from Investing] => Array ( [0] => -107.1 [1] => -131.4 [2] => -224.7 [3] => -208.974 [4] => -288.909 [5] => -641.957 [6] => -527.117 [7] => -871.308 [8] => -995.055 [9] => -415.517 [10] => -977.491 [11] => -930.207 [12] => -1440.181 [13] => -1568 [14] => -963 [15] => -649 [16] => -757 [17] => -802 [18] => -660 [19] => -623 ) [Net Issuance of Stock] => Array ( [0] => 1.5 [1] => 2.4 [2] => 3.1 [3] => 296.038 [4] => 5.886 [5] => 217.274 [6] => 45.879 [7] => 36.128 [8] => 31.299 [9] => 46.257 [10] => 47.094 [11] => 22.858 [12] => -1533.822 [13] => -651 [14] => -262 [15] => -1 [16] => -1004 [17] => -2311 [18] => -1284 [19] => -799 ) [Issuance of Stock] => Array ( [0] => 1.5 [1] => 2.4 [2] => 3.1 [3] => 296.038 [4] => 5.886 [5] => 217.274 [6] => 45.879 [7] => 36.128 [8] => 31.299 [9] => 46.257 [10] => 47.094 [11] => 22.858 [12] => 94.594 [13] => 97 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 32 [1] => 72.7 [2] => 122.6 [3] => -1.483 [4] => 1.184 [5] => 279.076 [6] => 227.285 [7] => 276.464 [8] => 280.987 [9] => -362.353 [10] => -13.292 [11] => -5.102 [12] => -109.596 [13] => 976 [14] => -16 [15] => -60 [16] => -57 [17] => 169 [18] => 350 [19] => 300 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -271 [18] => -300 [19] => -302 ) [Cash from Financing] => Array ( [0] => 33.5 [1] => 75.1 [2] => 125.7 [3] => 294.454 [4] => 7.07 [5] => 494.194 [6] => 266.055 [7] => 312.592 [8] => 308.834 [9] => -316.281 [10] => 44.365 [11] => 32.214 [12] => -1617.711 [13] => 325 [14] => -273 [15] => -13 [16] => -983 [17] => -2409 [18] => -1273 [19] => -827 ) [Other Financing] => Array ( [0] => 0 [1] => -8.43769498715E-15 [2] => 8.43769498715E-15 [3] => -0.101 [4] => 0 [5] => -2.156 [6] => -7.109 [7] => -1.42108547152E-14 [8] => -3.452 [9] => -0.185 [10] => 10.563 [11] => 14.458 [12] => 25.707 [13] => 0 [14] => 5 [15] => 48 [16] => 78 [17] => 4 [18] => -39 [19] => -26 ) [Net Change in Cash] => Array ( [0] => 21.9 [1] => -27.6 [2] => 6.1 [3] => 35.255 [4] => -41.303 [5] => 9.75 [6] => 111.013 [7] => -16.899 [8] => -16.637 [9] => 22.663 [10] => 3.969 [11] => 10.122 [12] => 62.331 [13] => -8 [14] => 462 [15] => 1624 [16] => 10 [17] => -1072 [18] => -668 [19] => 434 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 1.7763568394E-14 [2] => -0.1 [3] => -2.13162820728E-14 [4] => 0 [5] => -2.84217094304E-14 [6] => -5.68434188608E-14 [7] => 0 [8] => 0.000999999999976 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -12 [1] => -103.7 [2] => -118.2 [3] => -252.96 [4] => -8.342 [5] => -467.879 [6] => -108.906 [7] => -120.194 [8] => -46.385 [9] => -77.138 [10] => 47.497 [11] => 53.551 [12] => 1957.131 [13] => -307 [14] => 684 [15] => 1611 [16] => 949 [17] => 1212 [18] => 480 [19] => 1241 ) [CF_Net Income_pct] => Array ( [0] => 71.73 [1] => 253.31 [2] => 97.43 [3] => 0 [4] => 79.93 [5] => 163.89 [6] => 100.02 [7] => 91.48 [8] => 94.91 [9] => 76.99 [10] => 75.06 [11] => 92.72 [12] => 35.53 [13] => 87.77 [14] => 52.12 [15] => 43.35 [16] => 64.00 [17] => 54.56 [18] => 77.94 [19] => 47.19 ) [CF_DDA_pct] => Array ( [0] => 27 [1] => 34 [2] => 44 [3] => 0 [4] => 70 [5] => 89 [6] => 133 [7] => 167 [8] => 204 [9] => 250 [10] => 289 [11] => 340 [12] => 389 [13] => 453 [14] => 543 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -112.57 [1] => -461.32 [2] => -212.36 [3] => 0 [4] => -103.47 [5] => -397.04 [6] => -129.27 [7] => -122.18 [8] => -106.93 [9] => -110.22 [10] => -94.93 [11] => -94.10 [12] => -37.28 [13] => -124.86 [14] => -59.72 [15] => -29.53 [16] => -45.77 [17] => -43.34 [18] => -62.06 [19] => -34.13 ) [Cash Flow from Investing_pct] => Array ( [0] => -112.15 [1] => -457.84 [2] => -213.59 [3] => 0 [4] => -120.11 [5] => -407.56 [6] => -141.67 [7] => -160.81 [8] => -148.61 [9] => -55.07 [10] => -104.31 [11] => -102.43 [12] => -46.16 [13] => -126.96 [14] => -56.71 [15] => -28.39 [16] => -43.26 [17] => -37.49 [18] => -52.17 [19] => -33.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.57 [1] => 8.36 [2] => 2.95 [3] => 0 [4] => 2.45 [5] => 137.94 [6] => 12.33 [7] => 6.67 [8] => 4.67 [9] => 6.13 [10] => 5.03 [11] => 2.52 [12] => -49.16 [13] => -52.71 [14] => -15.43 [15] => -0.04 [16] => -57.37 [17] => -108.04 [18] => -101.50 [19] => -42.41 ) [Net Issuance of Debt_pct] => Array ( [0] => 33.51 [1] => 253.31 [2] => 116.54 [3] => 0 [4] => 0.49 [5] => 177.18 [6] => 61.09 [7] => 51.03 [8] => 41.96 [9] => -48.03 [10] => -1.42 [11] => -0.56 [12] => -3.51 [13] => 79.03 [14] => -0.94 [15] => -2.62 [16] => -3.26 [17] => 7.90 [18] => 27.67 [19] => 15.92 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -12.67 [18] => -23.72 [19] => -16.03 ) [Other Financing_pct] => Array ( [0] => 35.08 [1] => 261.67 [2] => 119.49 [3] => 0 [4] => 2.94 [5] => 313.75 [6] => 71.51 [7] => 57.69 [8] => 46.12 [9] => -41.92 [10] => 4.73 [11] => 3.55 [12] => -51.85 [13] => 26.32 [14] => -16.08 [15] => -0.57 [16] => -56.17 [17] => -112.62 [18] => -100.63 [19] => -43.90 ) [Cash from Financing_pct] => Array ( [0] => 35.08 [1] => 261.67 [2] => 119.49 [3] => 0 [4] => 2.94 [5] => 315.12 [6] => 73.42 [7] => 57.69 [8] => 46.64 [9] => -41.90 [10] => 3.61 [11] => 1.96 [12] => -52.67 [13] => 26.32 [14] => -16.37 [15] => -2.67 [16] => -60.63 [17] => -112.81 [18] => -97.55 [19] => -42.52 ) [Net Change in Cash_pct] => Array ( [0] => 22.93 [1] => -96.17 [2] => 5.80 [3] => 0 [4] => -17.17 [5] => 6.19 [6] => 29.84 [7] => -3.12 [8] => -2.48 [9] => 3.00 [10] => 0.42 [11] => 1.11 [12] => 2.00 [13] => -0.65 [14] => 27.21 [15] => 71.04 [16] => 0.57 [17] => -50.12 [18] => -52.81 [19] => 23.04 ) [total_freecashflow_pct] => Array ( [0] => -12.57 [1] => -361.32 [2] => -112.36 [3] => 0 [4] => -3.47 [5] => -297.04 [6] => -29.27 [7] => -22.18 [8] => -6.93 [9] => -10.22 [10] => 5.07 [11] => 5.90 [12] => 62.72 [13] => -24.86 [14] => 40.28 [15] => 70.47 [16] => 54.23 [17] => 56.66 [18] => 37.94 [19] => 65.87 ) [per share rev] => Array ( [0] => 5.22 [1] => 6.62 [2] => 7.92 [3] => 4.9 [4] => 11.32 [5] => 13.65 [6] => 18.47 [7] => 22.34 [8] => 26.3 [9] => 28.14 [10] => 33.93 [11] => 38.8 [12] => 46.57 [13] => 51.48 [14] => 53.38 [15] => 56.14 [16] => 60.1 [17] => 69.39 [18] => 81.35 [19] => 86.5 ) [per share eps] => Array ( [0] => 0.23 [1] => 0.25 [2] => 0.34 [3] => 0.228 [4] => 0.59 [5] => 0.77 [6] => 1.1 [7] => 1.45 [8] => 1.85 [9] => 1.59 [10] => 2.04 [11] => 2.43 [12] => 3.31 [13] => 3.39 [14] => 2.89 [15] => 3.17 [16] => 3.66 [17] => 4.3 [18] => 4.17 [19] => 4.05 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.25 [2] => 0.34 [3] => 0.23 [4] => 0.59 [5] => 0.77 [6] => 1.1 [7] => 1.45 [8] => 1.85 [9] => 1.59 [10] => 2.04 [11] => 2.43 [12] => 3.31 [13] => 3.39 [14] => 2.88 [15] => 3.18 [16] => 3.66 [17] => 4.31 [18] => 4.16 [19] => 4.04 ) [per share_freecashflow] => Array ( [0] => -0.04 [1] => -0.36 [2] => -0.39 [3] => -0.41 [4] => -0.03 [5] => -1.4 [6] => -0.33 [7] => -0.36 [8] => -0.13 [9] => -0.21 [10] => 0.14 [11] => 0.15 [12] => 5.84 [13] => -0.96 [14] => 2.23 [15] => 5.26 [16] => 3.1 [17] => 4.47 [18] => 2.03 [19] => 5.64 ) [ROE] => Array ( [0] => 20.5 [1] => 17.71 [2] => 19.81 [3] => 14.8 [4] => 16.54 [5] => 15.32 [6] => 16.9 [7] => 17.76 [8] => 18.09 [9] => 14 [10] => 13.97 [11] => 14.13 [12] => 19.79 [13] => 17.76 [14] => 13.13 [15] => 12.81 [16] => 13.82 [17] => 17.93 [18] => 16.3 [19] => 14.87 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.233 [18] => 0.307 [19] => 0.346 ) [ROA] => Array ( [0] => 10.4 [1] => 9.03 [2] => 9.13 [3] => 8.72 [4] => 9.93 [5] => 8.81 [6] => 9.65 [7] => 10.06 [8] => 10.06 [9] => 8.68 [10] => 8.82 [11] => 9.2 [12] => 12.27 [13] => 10.27 [14] => 7.79 [15] => 6.73 [16] => 8.26 [17] => 8.25 [18] => 7.09 [19] => 6.18 ) [ROC_capital] => Array ( [0] => 592.7 [1] => 746.5 [2] => 1094.5 [3] => 1572.8 [4] => 1894.227 [5] => 2779.215 [6] => 3713.477 [7] => 4757.23 [8] => 6123.986 [9] => 6462.098 [10] => 7732.726 [11] => 8972.86 [12] => 8941.97 [13] => 10438 [14] => 10998 [15] => 14286 [16] => 13233 [17] => 14142 [18] => 14025 [19] => 14484 ) [ROC] => Array ( [0] => 11.56 [1] => 9.74 [2] => 9.37 [3] => 8.98 [4] => 10.15 [5] => 9.29 [6] => 10.02 [7] => 10.42 [8] => 10.38 [9] => 8.99 [10] => 9.1 [11] => 9.38 [12] => 12.4 [13] => 10.39 [14] => 8.05 [15] => 6.81 [16] => 8.46 [17] => 8.25 [18] => 7.03 [19] => 6.14 ) [ROC_JOEL_capital] => Array ( [0] => 384.3 [1] => 583.2 [2] => 818.4 [3] => 1232.4 [4] => 1464.157 [5] => 2141.548 [6] => 2774.397 [7] => 3463.886 [8] => 4304.78 [9] => 5084.262 [10] => 5973.304 [11] => 6956.97 [12] => 6233.797 [13] => 7812 [14] => 8242 [15] => 9347 [16] => 8332 [17] => 10016 [18] => 10624 [19] => 10469 ) [ROC_JOEL] => Array ( [0] => 32.24 [1] => 25.69 [2] => 23.07 [3] => 21 [4] => 23.08 [5] => 20.93 [6] => 23.48 [7] => 24.54 [8] => 25.03 [9] => 19.8 [10] => 19.98 [11] => 20.36 [12] => 29.11 [13] => 23.09 [14] => 18.64 [15] => 19.89 [16] => 25.11 [17] => 21.55 [18] => 17.79 [19] => 16.64 ) [ROC_JOEL_new] => Array ( [0] => 30.09 [1] => 23.26 [2] => 22.86 [3] => 20.34 [4] => 22.74 [5] => 20.65 [6] => 22.21 [7] => 22.56 [8] => 22.71 [9] => 19.29 [10] => 19.35 [11] => 19.6 [12] => 26.86 [13] => 21.52 [14] => 17.52 [15] => 18.31 [16] => 22.61 [17] => 19.7 [18] => 16.93 [19] => 15.25 ) [grossmargin] => Array ( [0] => 33.23 [1] => 32.77 [2] => 32.64 [3] => 33.13 [4] => 33.53 [5] => 33.87 [6] => 34.17 [7] => 34.25 [8] => 34.42 [9] => 33.02 [10] => 35.16 [11] => 35.56 [12] => 36.38 [13] => 36.51 [14] => 36.95 [15] => 37.83 [16] => 38.24 [17] => 38.18 [18] => 36.26 [19] => 36.49 ) [pretaxmargin] => Array ( [0] => 7.55 [1] => 6.38 [2] => 7.18 [3] => 7.68 [4] => 8.6 [5] => 9.24 [6] => 9.84 [7] => 10.68 [8] => 11.2 [9] => 9.08 [10] => 9.67 [11] => 10.01 [12] => 11.38 [13] => 10.57 [14] => 8.69 [15] => 9.07 [16] => 9.72 [17] => 9.89 [18] => 8.1 [19] => 7.38 ) [operatingmargin] => Array ( [0] => 7.97 [1] => 7.78 [2] => 7.91 [3] => 8.46 [4] => 9.18 [5] => 9.84 [6] => 10.59 [7] => 11.35 [8] => 11.82 [9] => 9.79 [10] => 10.2 [11] => 10.53 [12] => 11.64 [13] => 10.95 [14] => 9.37 [15] => 10.82 [16] => 11.38 [17] => 11.48 [18] => 9.8 [19] => 9.15 ) [netmargin] => Array ( [0] => 4.41 [1] => 3.78 [2] => 4.29 [3] => 4.62 [4] => 5.22 [5] => 5.66 [6] => 6.05 [7] => 6.62 [8] => 6.97 [9] => 5.65 [10] => 6.01 [11] => 6.26 [12] => 7.11 [13] => 6.58 [14] => 5.4 [15] => 5.66 [16] => 6.09 [17] => 6.21 [18] => 5.11 [19] => 4.67 ) [pettm] => Array ( [0] => 23.240 [1] => 29.610 [2] => 30.090 [3] => 60.860 [4] => 55.080 [5] => 44.900 [6] => 64.600 [7] => 45.720 [8] => 28.840 [9] => 28.600 [10] => 23.090 [11] => 18.240 [12] => 21.220 [13] => 13.410 [14] => 12.760 [15] => 15.840 [16] => 13.810 [17] => 10.500 [18] => 11.040 [19] => 12.500 ) [penri] => Array ( [0] => 0.00 [1] => 29.36 [2] => 30.37 [3] => 59.81 [4] => 55.53 [5] => 44.95 [6] => 64.55 [7] => 45.72 [8] => 28.77 [9] => 28.58 [10] => 23.04 [11] => 18.27 [12] => 21.23 [13] => 13.39 [14] => 12.75 [15] => 15.84 [16] => 13.80 [17] => 10.50 [18] => 11.05 [19] => 12.50 ) [pe] => Array ( [0] => 23.240 [1] => 29.610 [2] => 30.090 [3] => 60.860 [4] => 55.080 [5] => 44.900 [6] => 64.600 [7] => 45.720 [8] => 28.840 [9] => 28.600 [10] => 23.090 [11] => 18.240 [12] => 21.220 [13] => 13.410 [14] => 12.760 [15] => 15.840 [16] => 13.810 [17] => 10.500 [18] => 11.040 [19] => 12.500 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.550 [6] => 11.150 [7] => 8.070 [8] => 5.320 [9] => 3.820 [10] => 3.250 [11] => 2.670 [12] => 4.270 [13] => 2.420 [14] => 1.720 [15] => 2.010 [16] => 1.890 [17] => 1.780 [18] => 1.730 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.5 [6] => 27.5 [7] => 36.25 [8] => 45.5 [9] => 38.75 [10] => 35.78 [11] => 31.59 [12] => 47.86 [13] => 67.25 [14] => 53.51 [15] => 35.2 [16] => 35.7 [17] => 44.81 [18] => 58.12 [19] => 52.29 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 361.620 [11] => 295.930 [12] => 12.380 [13] => 0.000 [14] => 16.460 [15] => 9.580 [16] => 16.120 [17] => 9.890 [18] => 22.470 [19] => 8.930 ) [ps] => Array ( [0] => 1.000 [1] => 1.060 [2] => 1.240 [3] => 2.260 [4] => 2.860 [5] => 2.570 [6] => 3.930 [7] => 3.020 [8] => 2.000 [9] => 1.590 [10] => 1.390 [11] => 1.140 [12] => 1.510 [13] => 0.880 [14] => 0.690 [15] => 0.900 [16] => 0.840 [17] => 0.660 [18] => 0.570 [19] => 0.580 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.564 [6] => -0.788 [7] => -0.81 [8] => -0.68 [9] => -0.634 [10] => -0.478 [11] => -0.242 [12] => 0.888 [13] => 1.064 [14] => 1.17 [15] => 1.694 [16] => 2.732 [17] => 2.348 [18] => 3.208 [19] => 3.57 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.830 [6] => 31.350 [7] => 37.290 [8] => 38.830 [9] => 26.790 [10] => 17.540 [11] => 13.000 [12] => 14.330 [13] => 19.780 [14] => 18.580 [15] => 11.070 [16] => 9.700 [17] => 10.230 [18] => 13.870 [19] => 12.910 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.130 [6] => 29.710 [7] => 35.960 [8] => 37.910 [9] => 25.670 [10] => 16.400 [11] => 12.490 [12] => 15.920 [13] => 21.220 [14] => 20.980 [15] => 14.810 [16] => 14.670 [17] => 14.680 [18] => 20.270 [19] => 20.500 ) [zscore] => Array ( [0] => 6.390 [1] => 6.650 [2] => 6.080 [3] => 8.050 [4] => 11.780 [5] => 8.290 [6] => 11.500 [7] => 9.160 [8] => 6.600 [9] => 6.480 [10] => 6.140 [11] => 5.810 [12] => 7.380 [13] => 5.060 [14] => 4.390 [15] => 3.860 [16] => 4.650 [17] => 3.800 [18] => 3.750 [19] => 3.740 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 6 [5] => 5 [6] => 4 [7] => 7 [8] => 6 [9] => 5 [10] => 8 [11] => 7 [12] => 7 [13] => 7 [14] => 6 [15] => 7 [16] => 6 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.440 [3] => -1.670 [4] => -2.440 [5] => -1.200 [6] => -2.210 [7] => -2.270 [8] => -2.350 [9] => -2.280 [10] => -2.500 [11] => -2.430 [12] => -4.280 [13] => -2.520 [14] => -2.500 [15] => -3.130 [16] => -2.270 [17] => -3.080 [18] => -2.690 [19] => -2.880 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.28 [6] => 0.48 [7] => 0.73 [8] => 1.05 [9] => 1.27 [10] => 1.54 [11] => 1.86 [12] => 2.23 [13] => 2.61 [14] => 2.73 [15] => 3.03 [16] => 3.31 [17] => 3.67 [18] => 3.78 [19] => 3.89 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 63.310 [6] => 98.190 [7] => 75.990 [8] => 49.690 [9] => 34.750 [10] => 30.590 [11] => 23.930 [12] => 31.790 [13] => 17.420 [14] => 13.440 [15] => 16.600 [16] => 15.320 [17] => 12.520 [18] => 12.260 [19] => 13.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.100 [6] => -2.510 [7] => -1.280 [8] => 0.900 [9] => 2.940 [10] => 6.070 [11] => 11.970 [12] => 27.620 [13] => 28.490 [14] => 36.640 [15] => 52.610 [16] => 60.550 [17] => 75.940 [18] => 71.510 [19] => 92.550 ) [medpsvalue] => Array ( [0] => 5.02 [1] => 5.97 [2] => 7.03 [3] => 6.91 [4] => 10.67 [5] => 12.28 [6] => 16.26 [7] => 19.77 [8] => 23.51 [9] => 25.04 [10] => 30.47 [11] => 34.94 [12] => 42.17 [13] => 46.48 [14] => 48.04 [15] => 50.45 [16] => 54.17 [17] => 63.02 [18] => 73.66 [19] => 77.99 ) [ev2rev] => Array ( [0] => 1.080 [1] => 1.180 [2] => 1.330 [3] => 1.880 [4] => 3.070 [5] => 2.650 [6] => 3.950 [7] => 3.080 [8] => 2.030 [9] => 1.560 [10] => 1.460 [11] => 1.210 [12] => 1.490 [13] => 0.940 [14] => 0.770 [15] => 0.990 [16] => 0.770 [17] => 0.760 [18] => 0.740 [19] => 0.760 ) [ev2ebitda] => Array ( [0] => 11.020 [1] => 13.310 [2] => 13.630 [3] => 18.110 [4] => 27.590 [5] => 22.410 [6] => 30.850 [7] => 22.510 [8] => 14.410 [9] => 12.720 [10] => 11.480 [11] => 9.210 [12] => 10.410 [13] => 6.790 [14] => 6.000 [15] => 6.670 [16] => 4.990 [17] => 4.870 [18] => 5.210 [19] => 5.490 ) [ev2ebit] => Array ( [0] => 13.560 [1] => 15.130 [2] => 16.820 [3] => 22.210 [4] => 32.740 [5] => 26.950 [6] => 37.310 [7] => 27.200 [8] => 17.180 [9] => 15.910 [10] => 14.280 [11] => 11.440 [12] => 12.790 [13] => 8.570 [14] => 8.200 [15] => 9.180 [16] => 6.770 [17] => 6.630 [18] => 7.510 [19] => 8.290 ) [earning_yield_greenblatt] => Array ( [0] => 7.37 [1] => 6.61 [2] => 5.95 [3] => 4.5 [4] => 3.05 [5] => 3.71 [6] => 2.68 [7] => 3.68 [8] => 5.82 [9] => 6.29 [10] => 7 [11] => 8.74 [12] => 7.82 [13] => 11.67 [14] => 12.2 [15] => 10.89 [16] => 14.77 [17] => 15.08 [18] => 13.32 [19] => 12.06 ) [p2medpsvalue] => Array ( [0] => 1.08 [1] => 1.18 [2] => 1.38 [3] => 2.51 [4] => 3.17 [5] => 2.86 [6] => 4.37 [7] => 3.35 [8] => 2.23 [9] => 1.77 [10] => 1.54 [11] => 1.27 [12] => 1.68 [13] => 0.98 [14] => 0.76 [15] => 1 [16] => 0.94 [17] => 0.73 [18] => 0.63 [19] => 0.65 ) [p2grahamnumber] => Array ( [0] => 2.51 [1] => 2.75 [2] => 2.72 [3] => 6.31 [4] => 5 [5] => 3.92 [6] => 5.53 [7] => 3.99 [8] => 2.63 [9] => 2.27 [10] => 1.82 [11] => 1.48 [12] => 2.05 [13] => 1.22 [14] => 0.99 [15] => 1.22 [16] => 1.05 [17] => 0.87 [18] => 0.95 [19] => 1.02 ) [p2tangible_book] => Array ( [0] => 6.04 [1] => 5.92 [2] => 5.96 [3] => 11.72 [4] => 9.79 [5] => 7.64 [6] => 10.81 [7] => 7.99 [8] => 5.47 [9] => 4.15 [10] => 3.23 [11] => 2.68 [12] => 4.42 [13] => 2.48 [14] => 1.72 [15] => 2.09 [16] => 1.87 [17] => 1.75 [18] => 1.81 [19] => 1.86 ) [pb] => Array ( [0] => 4.77 [1] => 5.07 [2] => 5.55 [3] => 11.34 [4] => 9.49 [5] => 6.94 [6] => 10.74 [7] => 7.96 [8] => 5.17 [9] => 3.9 [10] => 3.22 [11] => 2.58 [12] => 4.24 [13] => 2.39 [14] => 1.67 [15] => 2.04 [16] => 1.82 [17] => 1.75 [18] => 1.81 [19] => 1.86 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1554.1 [1] => 1925.7 [2] => 2388.2 [3] => 3060.065 [4] => 3681.763 [5] => 4557.112 [6] => 6151.996 [7] => 7488.654 [8] => 9120.287 [9] => 10282.094 [10] => 11700.619 [11] => 13444.397 [12] => 15596.91 [13] => 16474 [14] => 16389 [15] => 17178 [16] => 18391 [17] => 18804 [18] => 19279 [19] => 19031 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 27.4 [1] => 34 [2] => 44.2 [3] => 57.724 [4] => 70.249 [5] => 88.837 [6] => 133.273 [7] => 157.165 [8] => 193.497 [9] => 239.558 [10] => 288.173 [11] => 338.916 [12] => 387.674 [13] => 452 [14] => 541 [15] => 688 [16] => 750 [17] => 778 [18] => 833 [19] => 889 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.4 [1] => 13.5 [2] => 17.7 [3] => 24.605 [4] => 22.872 [5] => 29.47 [6] => 49.332 [7] => 57.351 [8] => 59.449 [9] => 75.24 [10] => 64.761 [11] => 73.925 [12] => 66.743 [13] => 82 [14] => 132 [15] => 311 [16] => 0 [17] => 299 [18] => 329 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.736 [5] => 27.5 [6] => 48.6 [7] => 229.377 [8] => 475.991 [9] => 34.285 [10] => 88.767 [11] => 160.077 [12] => 431.23 [13] => 483 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 30.4 [1] => 2.8 [2] => 8.9 [3] => 44.2 [4] => 2.858 [5] => 12.608 [6] => 123.621 [7] => 106.722 [8] => 90.085 [9] => 112.748 [10] => 116.717 [11] => 126.839 [12] => 189.17 [13] => 181 [14] => 643 [15] => 2267 [16] => 2277 [17] => 1205 [18] => 537 [19] => 971 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 260.4 [1] => 331.9 [2] => 482 [3] => 556.2 [4] => 690.903 [5] => 907.712 [6] => 1309.289 [7] => 1778.086 [8] => 2305.755 [9] => 1866.53 [10] => 2475.667 [11] => 2536.569 [12] => 3263.256 [13] => 3650 [14] => 3535 [15] => 3488 [16] => 3838 [17] => 4038 [18] => 4496 [19] => 4662 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 98.3 [1] => 68.8 [2] => 126.5 [3] => 150.7 [4] => 212.926 [5] => 336.432 [6] => 588.802 [7] => 738.468 [8] => 1010.573 [9] => 974.56 [10] => 1275.412 [11] => 1472.062 [12] => 1659.401 [13] => 1634 [14] => 1827 [15] => 2377 [16] => 2292 [17] => 2513 [18] => 2430 [19] => 2597 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.3 [1] => 1.4 [2] => 1.7 [3] => 1.8 [4] => 1.533 [5] => 96.589 [6] => 21.568 [7] => 16.418 [8] => 355.464 [9] => 12.529 [10] => 3.464 [11] => 107.941 [12] => 18.841 [13] => 13 [14] => 17 [15] => 78 [16] => 418 [17] => 94 [18] => 105 [19] => 139 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 116.2 [1] => 136.4 [2] => 164.7 [3] => 202 [4] => 247.945 [5] => 317.53 [6] => 239.064 [7] => 287.874 [8] => 378.96 [9] => 479.179 [10] => 563.084 [11] => 570.049 [12] => 712.33 [13] => 759 [14] => 727 [15] => 553 [16] => 1074 [17] => 883 [18] => 874 [19] => 942 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.4 [1] => -13.5 [2] => -17.7 [3] => -23.772 [4] => -21.114 [5] => -27.163 [6] => -46.201 [7] => -50.111 [8] => -56.009 [9] => -72.931 [10] => -62.452 [11] => -70.391 [12] => -40.356 [13] => -62 [14] => -111 [15] => -301 [16] => -304 [17] => -299 [18] => -329 [19] => -338 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -392.5 [1] => -481.2 [2] => -590.7 [3] => -755.106 [4] => -896.799 [5] => -1095.078 [6] => -1450.829 [7] => -1725.036 [8] => -2071.754 [9] => -2398.871 [10] => -2921.235 [11] => -3365.049 [12] => -3860.877 [13] => -4211 [14] => -4521 [15] => -4639 [16] => -4940 [17] => -5021 [18] => -5100 [19] => -5202 ) [BS_MoneyMarket] => Array ( [0] => -30.4 [1] => -2.8 [2] => -8.9 [3] => -44.2 [4] => -2.858 [5] => -12.608 [6] => -123.621 [7] => -106.722 [8] => -90.085 [9] => -112.748 [10] => -116.717 [11] => -126.839 [12] => -189.17 [13] => -181 [14] => -643 [15] => -2267 [16] => -2277 [17] => -1205 [18] => -537 [19] => -971 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 290.8 [1] => 334.7 [2] => 490.9 [3] => 600.4 [4] => 693.761 [5] => 920.32 [6] => 1432.91 [7] => 1884.808 [8] => 2395.84 [9] => 1979.278 [10] => 2592.384 [11] => 2663.408 [12] => 3452.426 [13] => 3831 [14] => 4178 [15] => 5755 [16] => 6115 [17] => 5243 [18] => 5033 [19] => 5633 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 116.2 [1] => 136.4 [2] => 164.7 [3] => 202 [4] => 247.945 [5] => 317.53 [6] => 239.064 [7] => 287.874 [8] => 378.96 [9] => 479.179 [10] => 563.084 [11] => 570.049 [12] => 712.33 [13] => 759 [14] => 727 [15] => 553 [16] => 1074 [17] => 883 [18] => 874 [19] => 942 ) [cash2debt] => Array ( [0] => 0.276 [1] => 0.015 [2] => 0.028 [3] => 0.142 [4] => 0.095 [5] => 0.068 [6] => 0.209 [7] => 0.302 [8] => 0.4 [9] => 0.135 [10] => 0.186 [11] => 0.249 [12] => 0.586 [13] => 0.322 [14] => 0.311 [15] => 0.575 [16] => 1.086 [17] => 0.284 [18] => 0.118 [19] => 0.2 ) [interest_coverage] => Array ( [0] => 16.74 [1] => 11.1 [2] => 10.67 [3] => 10.52 [4] => 14.77 [5] => 15.21 [6] => 13.2 [7] => 14.82 [8] => 18.13 [9] => 13.38 [10] => 18.43 [11] => 19.16 [12] => 27.19 [13] => 22 [14] => 11.64 [15] => 5.98 [16] => 0 [17] => 7.22 [18] => 5.74 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -48.9 [1] => -50.1 [2] => -68.9 [3] => -93.79 [4] => -124.483 [5] => -162.97 [6] => -232.966 [7] => -304.188 [8] => -386.187 [9] => -352.974 [10] => -427.474 [11] => -503.83 [12] => -665.764 [13] => -658 [14] => -540 [15] => -585 [16] => -668 [17] => -692 [18] => -575 [19] => -515 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 68.5 [1] => 72.7 [2] => 102.5 [3] => 141.273 [4] => 192.266 [5] => 258.142 [6] => 372.148 [7] => 495.676 [8] => 635.47 [9] => 580.897 [10] => 703.401 [11] => 841.96 [12] => 1108.681 [13] => 1084 [14] => 885 [15] => 973 [16] => 1120 [17] => 1167 [18] => 986 [19] => 889 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.23 [1] => 0.25 [2] => 0.34 [3] => 0.228 [4] => 0.59 [5] => 0.77 [6] => 1.1 [7] => 1.45 [8] => 1.85 [9] => 1.59 [10] => 2.04 [11] => 2.43 [12] => 3.31 [13] => 3.39 [14] => 2.89 [15] => 3.17 [16] => 3.66 [17] => 4.3 [18] => 4.17 [19] => 4.05 ) [eps_basic] => Array ( [0] => 0.24 [1] => 0.25 [2] => 0.35 [3] => 0.233 [4] => 0.61 [5] => 0.8 [6] => 1.13 [7] => 1.48 [8] => 1.89 [9] => 1.61 [10] => 2.06 [11] => 2.45 [12] => 3.34 [13] => 3.41 [14] => 2.89 [15] => 3.19 [16] => 3.69 [17] => 4.33 [18] => 4.19 [19] => 4.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 248 [1] => 320.3 [2] => 423.2 [3] => 515.8 [4] => 617.362 [5] => 794.439 [6] => 1003.29 [7] => 1198.307 [8] => 1626.996 [9] => 1606.99 [10] => 1946.977 [11] => 2237.568 [12] => 2578.378 [13] => 2856 [14] => 2799 [15] => 2923 [16] => 3036 [17] => 3216 [18] => 3748 [19] => 3874 ) [CashAndCashEquivalents] => Array ( [0] => 30.4 [1] => 2.8 [2] => 8.9 [3] => 44.2 [4] => 2.858 [5] => 12.608 [6] => 123.621 [7] => 106.722 [8] => 90.085 [9] => 112.748 [10] => 116.717 [11] => 126.839 [12] => 189.17 [13] => 181 [14] => 643 [15] => 2267 [16] => 2277 [17] => 1205 [18] => 537 [19] => 971 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.736 [5] => 27.5 [6] => 48.6 [7] => 229.377 [8] => 475.991 [9] => 34.285 [10] => 88.767 [11] => 160.077 [12] => 431.23 [13] => 483 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 175.892 [7] => 217.058 [8] => 283.302 [9] => 360.765 [10] => 469.851 [11] => 0 [12] => 745.517 [13] => 871 [14] => 997 [15] => 1041 [16] => 1032 [17] => 1081 [18] => 1089 [19] => 1095 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1097.343 [7] => 1372.836 [8] => 1812.47 [9] => 2259.691 [10] => 2819.162 [11] => 0 [12] => 3967.988 [13] => 4859 [14] => 5490 [15] => 8217 [16] => 6334 [17] => 9110 [18] => 9395 [19] => 9558 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 609.736 [7] => 738.759 [8] => 904.561 [9] => 1062.956 [10] => 1218.858 [11] => 0 [12] => 1643.657 [13] => 1954 [14] => 2135 [15] => 2722 [16] => 2801 [17] => 3067 [18] => 3296 [19] => 3180 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 174.105 [7] => 306.467 [8] => 296.969 [9] => 327.46 [10] => 345.04 [11] => 0 [12] => 243.435 [13] => 353 [14] => 257 [15] => 139 [16] => 166 [17] => 204 [18] => 200 [19] => 291 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2111.938 [7] => 2689.982 [8] => 3356.284 [9] => 4099.712 [10] => 4973.151 [11] => 5858.002 [12] => 7006.709 [13] => 8540 [14] => 9449 [15] => 12119 [16] => 10604 [17] => 13462 [18] => 13980 [19] => 14124 ) [AccumulatedDepreciation] => Array ( [0] => -68.4 [1] => -93.2 [2] => -128.9 [3] => -176.9 [4] => -208.469 [5] => -278.941 [6] => -385.488 [7] => -490.488 [8] => -616.994 [9] => -783.226 [10] => -985.206 [11] => -1241.699 [12] => -1653.735 [13] => -2030 [14] => -2465 [15] => -3613 [16] => -3348 [17] => -4557 [18] => -5108 [19] => -5379 ) [AccountsPayable] => Array ( [0] => 98.3 [1] => 68.8 [2] => 126.5 [3] => 150.7 [4] => 212.926 [5] => 336.432 [6] => 399.939 [7] => 478.87 [8] => 650.731 [9] => 532.599 [10] => 704.655 [11] => 829.971 [12] => 934.376 [13] => 836 [14] => 881 [15] => 1188 [16] => 1138 [17] => 1233 [18] => 1307 [19] => 1365 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 105 [15] => 184 [16] => 127 [17] => 299 [18] => 290 [19] => 260 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 188.863 [7] => 259.598 [8] => 359.842 [9] => 441.961 [10] => 570.757 [11] => 642.091 [12] => 725.025 [13] => 798 [14] => 841 [15] => 1005 [16] => 1027 [17] => 981 [18] => 833 [19] => 972 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 108.7 [1] => 187.7 [2] => 312 [3] => 310.4 [4] => 310.912 [5] => 494.993 [6] => 803.081 [7] => 1095.42 [8] => 1058.784 [9] => 1075.973 [10] => 1103.441 [11] => 1046.104 [12] => 1040.057 [13] => 2052 [14] => 0 [15] => 1894 [16] => 0 [17] => 2141 [18] => 2492 [19] => 2792 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2009 [18] => 1956 [19] => 1930 ) [DeferredTaxAndRevenue] => Array ( [0] => 20.3 [1] => 30.7 [2] => 38.7 [3] => 45.1 [4] => 53.787 [5] => 66.482 [6] => 84.256 [7] => 114.228 [8] => 171.951 [9] => 209.893 [10] => 229.381 [11] => 217.801 [12] => 243.53 [13] => 262 [14] => 320 [15] => 214 [16] => 418 [17] => 423 [18] => 362 [19] => 382 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 68.5 [1] => 72.7 [2] => 102.5 [3] => 141.273 [4] => 192.266 [5] => 258.142 [6] => 372.148 [7] => 495.676 [8] => 635.47 [9] => 580.897 [10] => 703.401 [11] => 841.96 [12] => 1108.681 [13] => 1084 [14] => 885 [15] => 991 [16] => 1120 [17] => 1167 [18] => 986 [19] => 889 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -212.906 [4] => -30.647 [5] => -232.391 [6] => -176.246 [7] => -154.69 [8] => -154.864 [9] => -159.347 [10] => -239.475 [11] => -262.433 [12] => 1652.065 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -57.5 [1] => -72.4 [2] => -102.6 [3] => -92.583 [4] => -101.572 [5] => -177.077 [6] => -208.851 [7] => -195.017 [8] => -428.689 [9] => 20.006 [10] => -339.987 [11] => -289.684 [12] => -349.663 [13] => -275 [14] => 60 [15] => -119 [16] => -107 [17] => -160 [18] => -523 [19] => -116 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 42.2 [1] => -22.1 [2] => 61.1 [3] => 24.318 [4] => 60.21 [5] => 118.447 [6] => 63.507 [7] => 78.931 [8] => 171.861 [9] => -118.132 [10] => 172.056 [11] => 125.316 [12] => 104.405 [13] => -98 [14] => 64 [15] => 615 [16] => -113 [17] => 95 [18] => 10 [19] => 145 ) [ChangeInWorkingCapital] => Array ( [0] => -11.9 [1] => -91.3 [2] => -49.5 [3] => -249.22 [4] => -35.063 [5] => -245.233 [6] => -237.506 [7] => -142.902 [8] => -218.148 [9] => -141.865 [10] => -166.5 [11] => -346.739 [12] => 1571.879 [13] => -372 [14] => 84 [15] => 483 [16] => -258 [17] => -44 [18] => -550 [19] => 18 ) [CF_DeferredTax] => Array ( [0] => 8.2 [1] => 10.7 [2] => 4.9 [3] => -2.786 [4] => 0.886 [5] => 4.923 [6] => 0.427 [7] => 17.211 [8] => 48.412 [9] => 65.259 [10] => 78.274 [11] => 18.793 [12] => 9.216 [13] => -12 [14] => 84 [15] => 40 [16] => 39 [17] => 144 [18] => -79 [19] => -7 ) [PurchaseOfPPE] => Array ( [0] => -107.5 [1] => -132.4 [2] => -223.4 [3] => -202.735 [4] => -248.878 [5] => -625.392 [6] => -480.981 [7] => -662.011 [8] => -715.968 [9] => -831.599 [10] => -889.598 [11] => -854.564 [12] => -1163.092 [13] => -1542 [14] => -1014 [15] => -675 [16] => -801 [17] => -927 [18] => -785 [19] => -643 ) [SaleOfPPE] => Array ( [0] => 0.9 [1] => 1.6 [2] => 0.8 [3] => 0.295 [4] => 1.292 [5] => 4.35 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -26.736 [5] => -0.764 [6] => -21.1 [7] => -180.777 [8] => -246.614 [9] => 0 [10] => -54.482 [11] => -2978.529 [12] => -13509.169 [13] => -7746 [14] => -53 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 441.706 [10] => 0 [11] => 2907.219 [12] => 13238.936 [13] => 7694 [14] => 93 [15] => 28 [16] => 42 [17] => 145 [18] => 109 [19] => 1 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.5 [1] => -0.6 [2] => -2.1 [3] => -6.534 [4] => -14.587 [5] => -20.151 [6] => -25.036 [7] => -28.52 [8] => -32.473 [9] => -25.624 [10] => -33.411 [11] => -4.333 [12] => -6.856 [13] => -4 [14] => 11 [15] => -2 [16] => 2 [17] => -20 [18] => 16 [19] => 19 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.22 [2] => 0.2 [3] => 0.25 [4] => 0.12 [5] => 0.25 [6] => 0.14 [7] => 0.17 [8] => 0.15 [9] => 0.04 [10] => 0.09 [11] => 0.09 [12] => -0.06 [13] => 0.13 [14] => 0.01 [15] => -0.05 [16] => 0.01 [17] => -0.01 [18] => 0.03 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.17 [18] => 2.77 [19] => 2.77 ) [current_ratio] => Array ( [0] => 1.67 [1] => 2.13 [2] => 1.97 [3] => 2.84 [4] => 2.47 [5] => 2.12 [6] => 2.66 [7] => 2.8 [8] => 2.18 [9] => 2.69 [10] => 2.5 [11] => 2.44 [12] => 1.78 [13] => 2.1 [14] => 2.02 [15] => 2.23 [16] => 2.08 [17] => 1.85 [18] => 1.86 [19] => 1.93 ) [quick_ratio] => Array ( [0] => 0.22 [1] => 0.06 [2] => 0.18 [3] => 1.03 [4] => 0.85 [5] => 0.9 [6] => 1.27 [7] => 1.44 [8] => 1.1 [9] => 1.26 [10] => 1.17 [11] => 1.16 [12] => 0.43 [13] => 0.49 [14] => 0.5 [15] => 1.04 [16] => 0.96 [17] => 0.62 [18] => 0.38 [19] => 0.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.3 [2] => -0.25 [3] => -111.14 [4] => 47.9 [5] => -2.64 [6] => 0.22 [7] => -0.61 [8] => -3.46 [9] => -5.37 [10] => 5.62 [11] => -0.49 [12] => 3.33 [13] => 4.46 [14] => 4.06 [15] => 0 [16] => 5.21 [17] => 15.12 [18] => 4.05 [19] => 7.17 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 26.82 [2] => 19.64 [3] => -38.13 [4] => 131.02 [5] => 20.58 [6] => 35.31 [7] => 20.95 [8] => 17.73 [9] => 7 [10] => 20.58 [11] => 14.35 [12] => 20.03 [13] => 10.54 [14] => 3.69 [15] => 5.17 [16] => 7.05 [17] => 15.46 [18] => 17.24 [19] => 6.33 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.7 [2] => 36 [3] => -32.94 [4] => 158.77 [5] => 30.51 [6] => 42.86 [7] => 31.82 [8] => 27.59 [9] => -14.05 [10] => 28.3 [11] => 19.12 [12] => 36.21 [13] => 2.42 [14] => -14.75 [15] => 9.69 [16] => 15.46 [17] => 17.49 [18] => -3.02 [19] => -2.88 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.7402245451 [6] => 2.05901116427 [7] => 1.22606596943 [8] => 0.740921967551 [9] => 1.06681597611 [10] => 1.31356898518 [11] => 1.40538461538 [12] => 1.48150732729 [13] => 0.676946410516 [14] => 0.686221743811 [15] => 1.43089430894 [16] => 1.42268041237 [17] => 1.02639296188 [18] => 0.796683489546 [19] => 0.968241673122 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.8 [6] => 2.58 [7] => 1.83 [8] => 1.15 [9] => 1.14 [10] => 1.31 [11] => 1.41 [12] => 1.48 [13] => 0.68 [14] => 0.69 [15] => 1.43 [16] => 1.42 [17] => 1.03 [18] => 0.8 [19] => 0.97 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 58.19 [9] => 15.07 [10] => 7.74 [11] => 3.71 [12] => 2.57 [13] => 1.6 [14] => 1 [15] => 0.96 [16] => 0.84 [17] => 0.61 [18] => 0.65 [19] => 0.55 ) )
Kohl's Corp (NYSE:KSS)
Days Inventory
140.74 (As of Apr. 2014)

Kohl's Corp's inventory for the three months ended in Apr. 2014 was $3,981 Mil. Kohl's Corp's cost of goods sold for the three months ended in Apr. 2014 was $2,574 Mil. Hence, Kohl's Corp's days inventory for the three months ended in Apr. 2014 was 140.74.

Kohl's Corp's days inventory increased from Apr. 2013 (134.95) to Apr. 2014 (140.74). It might indicate that Kohl's Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Kohl's Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 89.01.

Inventory turnover measures how fast the company turns over its inventory within a year. Kohl's Corp's inventory turnover for the three months ended in Apr. 2014 was 0.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Kohl's Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.98.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Kohl's Corp's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3874/12087*365
=116.99

Kohl's Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3981/2574*91
=140.74

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Kohl's Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3981/4070*91
=89.01

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Kohl's Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Kohl's Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3981 / 4070
=0.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Kohl's Corp Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 93.6794.2694.8599.6698.8699.9097.56100.98111.32116.99

Kohl's Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 76.19114.60124.06158.9180.63134.95134.29162.4487.61140.74
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide