Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.27 [2] => 1.63 [3] => 3.25 [4] => 4.33 [5] => 5.61 [6] => 12.63 [7] => 24.55 [8] => 21.42 [9] => 30.36 [10] => 39.20 [11] => 16.30 [12] => 15.60 [13] => 14.71 [14] => 5.76 [15] => 3.07 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.61 [3] => 1.56 [4] => 2.84 [5] => 3.35 [6] => 5.46 [7] => 11.69 [8] => 14.84 [9] => 16.72 [10] => 4.06 [11] => 4.00 [12] => 10.94 [13] => 6.35 [14] => 2.68 [15] => 1.45 ) [BS_share] => Array ( [0] => 69.03 [1] => 80.000 [2] => 109.70 [3] => 112.70 [4] => 119.65 [5] => 148.35 [6] => 149.90 [7] => 151.91 [8] => 155.08 [9] => 158.10 [10] => 171.74 [11] => 169.77 [12] => 170.47 [13] => 171.60 [14] => 173.09 [15] => 177.30 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 70.000 [1] => 80.000 [2] => 110.802 [3] => 117.030 [4] => 120.304 [5] => 135.067 [6] => 154.030 [7] => 164.910 [8] => 166.266 [9] => 168.029 [10] => 162.004 [11] => 169.004 [12] => 178.628 [13] => 169.735 [14] => 170.106 [15] => 171.659 ) [Revenue] => Array ( [0] => 42.1 [1] => 47.6 [2] => 108.772 [3] => 141.963 [4] => 121.979 [5] => 140.949 [6] => 179.729 [7] => 310.448 [8] => 390.362 [9] => 561.258 [10] => 800.641 [11] => 832.735 [12] => 928.331 [13] => 943.623 [14] => 709.038 [15] => 561.562 ) [COGS] => Array ( [0] => 17.1 [1] => 18.5 [2] => 36.57 [3] => 54.439 [4] => 43.766 [5] => 53.495 [6] => 66.436 [7] => 87.933 [8] => 112.256 [9] => 155.765 [10] => 156.373 [11] => 188.438 [12] => 278.321 [13] => 408.058 [14] => 228.357 [15] => 213.409 ) [Gross Profit] => Array ( [0] => 25 [1] => 29.1 [2] => 72.202 [3] => 87.524 [4] => 78.213 [5] => 87.454 [6] => 113.293 [7] => 222.515 [8] => 278.106 [9] => 405.493 [10] => 644.268 [11] => 644.297 [12] => 650.01 [13] => 535.565 [14] => 385.348 [15] => 265.888 ) [SGA] => Array ( [0] => 1.4 [1] => 4.2 [2] => 8.276 [3] => 6.599 [4] => 7.552 [5] => 8.22 [6] => 13.087 [7] => 19.087 [8] => 25.636 [9] => 47.06 [10] => 72.254 [11] => 77.243 [12] => 80.107 [13] => 79.582 [14] => 75.697 [15] => 55.306 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 12.4 [1] => 14.3 [2] => 25.626 [3] => 30.249 [4] => 31.398 [5] => 34.704 [6] => 41.94 [7] => 56.642 [8] => 80.87 [9] => 120.697 [10] => 188.196 [11] => 201.387 [12] => 207.203 [13] => 225.763 [14] => 163.624 [15] => 62.612 ) [Operating Income] => Array ( [0] => 11.2 [1] => 9.2 [2] => 38.579 [3] => 53.407 [4] => 40.702 [5] => 48.498 [6] => 60.693 [7] => 149.129 [8] => 174.196 [9] => 237.736 [10] => -249.697 [11] => -613.873 [12] => 804.134 [13] => 122.604 [14] => -2465.761 [15] => 464.644 ) [other_operating_charges] => Array ( [0] => -12.4 [1] => -15.7 [2] => -25.347 [3] => -27.518 [4] => -29.959 [5] => -30.736 [6] => -39.513 [7] => -54.299 [8] => -78.274 [9] => -120.697 [10] => -821.711 [11] => -1180.927 [12] => 234.231 [13] => -333.379 [14] => -2775.412 [15] => 254.062 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0.73 [2] => 1.605 [3] => 3.25 [4] => 3.767 [5] => 5.52 [6] => 12.417 [7] => 21.005 [8] => 18.295 [9] => 29.795 [10] => 5.57 [11] => 15.01 [12] => 14.74 [13] => 6.71 [14] => 2.86 [15] => 3.07 ) [mktcap] => Array ( [0] => 0 [1] => 58.4 [2] => 176.0685 [3] => 366.275 [4] => 450.72155 [5] => 818.892 [6] => 1861.3083 [7] => 3190.86955 [8] => 2837.1886 [9] => 4710.5895 [10] => 956.5918 [11] => 2548.2477 [12] => 2512.7278 [13] => 1151.436 [14] => 495.0374 [15] => 544.311 ) [Cash and Equiv] => Array ( [0] => 0.3 [1] => 2.6 [2] => 12.833 [3] => 8.726 [4] => 9.116 [5] => 4.116 [6] => 15.947 [7] => 14.318 [8] => 5.281 [9] => 28.226 [10] => 2.848 [11] => 1.037 [12] => 54.937 [13] => 13.537 [14] => 5.464 [15] => 256.49 ) [ev_addition] => Array ( [0] => 91 [1] => 94.7 [2] => 231.302 [3] => 240.644 [4] => 240.328 [5] => 245.32 [6] => 383.543 [7] => 562.214 [8] => 921.667 [9] => 815.963 [10] => 2616.513 [11] => 2361.91 [12] => 1835.257 [13] => 1889.912 [14] => 2057.742 [15] => 1732.456 ) [ev_addition_per_share] => Array ( [0] => 1.318 [1] => 1.184 [2] => 2.108 [3] => 2.135 [4] => 2.009 [5] => 1.654 [6] => 2.559 [7] => 3.701 [8] => 5.943 [9] => 5.161 [10] => 15.235 [11] => 13.912 [12] => 10.766 [13] => 11.013 [14] => 11.888 [15] => 9.771 ) [ev] => Array ( [0] => 0 [1] => 153.1 [2] => 407.3705 [3] => 606.919 [4] => 691.04955 [5] => 1064.212 [6] => 2244.8513 [7] => 3753.08355 [8] => 3758.8556 [9] => 5526.5525 [10] => 3573.1048 [11] => 4910.1577 [12] => 4347.9848 [13] => 3041.348 [14] => 2552.7794 [15] => 2276.767 ) [Non Operating Income] => Array ( [0] => 2.9 [1] => 1 [2] => 11.555 [3] => 18.197 [4] => 0.67 [5] => 1.517 [6] => 1.593 [7] => 1.499 [8] => 2.351 [9] => 569.732 [10] => -226.282 [11] => -27.882 [12] => 98.047 [13] => 211.329 [14] => -18.364 [15] => -36.629 ) [tax] => Array ( [0] => 3.3 [1] => 0 [2] => 10.113 [3] => 10.8 [4] => 7.498 [5] => 9.997 [6] => 14.174 [7] => 40.702 [8] => 38.15 [9] => 256.508 [10] => -211.455 [11] => -291.617 [12] => 258.538 [13] => 57.863 [14] => -295.57 [15] => 14.55 ) [Pretax Income] => Array ( [0] => 7.4 [1] => 0 [2] => 27.731 [3] => 30.11 [4] => 21.333 [5] => 28.502 [6] => 45.446 [7] => 127.974 [8] => 131.96 [9] => 736.941 [10] => -585.077 [11] => -836.856 [12] => 713.828 [13] => 147.909 [14] => -2648.176 [15] => 176.168 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InterestExpense] => Array ( [0] => -6.7 [1] => -8.7 [2] => -22.124 [3] => -23.751 [4] => -19.839 [5] => -20.182 [6] => -15.662 [7] => -21.74 [8] => -44.061 [9] => -70.527 [10] => -109.098 [11] => -195.101 [12] => -188.353 [13] => -186.024 [14] => -164.051 [15] => -251.847 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.4 [1] => 14.3 [2] => 25.626 [3] => 30.249 [4] => 31.398 [5] => 34.704 [6] => 41.94 [7] => 56.642 [8] => 80.87 [9] => 0 [10] => 6.627 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ReconciledDepreciation] => Array ( [0] => 12.4 [1] => 14.3 [2] => 25.63 [3] => 30.25 [4] => 31.4 [5] => 34.7 [6] => 41.94 [7] => 56.64 [8] => 80.87 [9] => 120.7 [10] => 188.2 [11] => 201.39 [12] => 207.2 [13] => 225.76 [14] => 163.62 [15] => 62.61 ) [EBIT] => Array ( [0] => 14.1 [1] => 9.2 [2] => 49.855 [3] => 53.861 [4] => 41.172 [5] => 48.684 [6] => 61.108 [7] => 149.714 [8] => 176.021 [9] => 807.468 [10] => -475.979 [11] => -641.755 [12] => 902.181 [13] => 333.933 [14] => -2484.125 [15] => 428.015 ) [EBITDA_morn] => Array ( [0] => 26.5 [1] => 23.5 [2] => 75.481 [3] => 84.11 [4] => 72.57 [5] => 83.388 [6] => 103.048 [7] => 206.356 [8] => 256.891 [9] => 237.736 [10] => -249.697 [11] => -613.873 [12] => 804.134 [13] => 122.604 [14] => -2465.761 [15] => 464.644 ) [EBITDA] => Array ( [0] => 26.5 [1] => 23.5 [2] => 75.481 [3] => 84.11 [4] => 72.57 [5] => 83.388 [6] => 103.048 [7] => 206.356 [8] => 256.891 [9] => 928.165 [10] => -287.783 [11] => -440.368 [12] => 1109.384 [13] => 559.696 [14] => -2320.501 [15] => 490.627 ) [EBITDA_1] => Array ( [0] => 26.5 [1] => 23.5 [2] => 75.481 [3] => 84.11 [4] => 72.57 [5] => 83.388 [6] => 103.048 [7] => 206.356 [8] => 256.891 [9] => 928.165 [10] => -287.783 [11] => -440.368 [12] => 1109.384 [13] => 559.696 [14] => -2320.501 [15] => 490.627 ) [DDA_new] => Array ( [0] => 12.4 [1] => 14.3 [2] => 25.63 [3] => 30.25 [4] => 31.4 [5] => 34.7 [6] => 41.94 [7] => 56.64 [8] => 80.87 [9] => 120.7 [10] => 188.2 [11] => 201.39 [12] => 207.2 [13] => 225.76 [14] => 163.62 [15] => 62.61 ) [EBITDA_new] => Array ( [0] => 26.5 [1] => 23.5 [2] => 75.481 [3] => 84.11 [4] => 72.57 [5] => 83.388 [6] => 103.048 [7] => 206.356 [8] => 256.891 [9] => 237.736 [10] => -249.697 [11] => -613.873 [12] => 804.134 [13] => 122.604 [14] => -2465.761 [15] => 464.644 ) [EBITDA_per_share] => Array ( [0] => 0.38 [1] => 0.29 [2] => 0.68 [3] => 0.72 [4] => 0.6 [5] => 0.62 [6] => 0.67 [7] => 1.25 [8] => 1.55 [9] => 5.52 [10] => -1.78 [11] => -2.61 [12] => 6.21 [13] => 3.3 [14] => -13.64 [15] => 2.86 ) [Operating_Income_per_share] => Array ( [0] => 0.16 [1] => 0.12 [2] => 0.35 [3] => 0.46 [4] => 0.34 [5] => 0.36 [6] => 0.39 [7] => 0.9 [8] => 1.05 [9] => 1.41 [10] => -1.54 [11] => -3.63 [12] => 4.5 [13] => 0.72 [14] => -14.5 [15] => 2.71 ) [Net Income] => Array ( [0] => 4.9 [1] => 3.2 [2] => 17.618 [3] => 19.31 [4] => 13.835 [5] => 16.208 [6] => 31.272 [7] => 87.434 [8] => 93.719 [9] => 479.378 [10] => -378.276 [11] => -557.473 [12] => 445.566 [13] => 90.046 [14] => -2352.606 [15] => 161.618 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 70.000 [1] => 80.000 [2] => 110.802 [3] => 117.030 [4] => 120.304 [5] => 135.067 [6] => 154.030 [7] => 164.910 [8] => 166.266 [9] => 168.029 [10] => 162.004 [11] => 169.004 [12] => 178.628 [13] => 169.735 [14] => 170.106 [15] => 171.659 ) [shares_diluted] => Array ( [0] => 70.000 [1] => 80.000 [2] => 110.802 [3] => 117.030 [4] => 120.304 [5] => 135.067 [6] => 154.030 [7] => 164.910 [8] => 166.266 [9] => 168.029 [10] => 162.004 [11] => 169.004 [12] => 178.628 [13] => 169.735 [14] => 170.106 [15] => 171.659 ) [shares_basic] => Array ( [0] => 70.000 [1] => 80.000 [2] => 109.740 [3] => 113.588 [4] => 120.304 [5] => 129.660 [6] => 149.308 [7] => 151.432 [8] => 153.414 [9] => 155.475 [10] => 162.004 [11] => 169.004 [12] => 168.010 [13] => 168.993 [14] => 170.106 [15] => 171.518 ) [COGS_pct] => Array ( [0] => 0.41 [1] => 0.39 [2] => 0.34 [3] => 0.38 [4] => 0.36 [5] => 0.38 [6] => 0.37 [7] => 0.28 [8] => 0.29 [9] => 0.28 [10] => 0.20 [11] => 0.23 [12] => 0.30 [13] => 0.43 [14] => 0.32 [15] => 0.38 ) [Gross Profit_pct] => Array ( [0] => 59.38 [1] => 61.13 [2] => 66.38 [3] => 61.65 [4] => 64.12 [5] => 62.05 [6] => 63.04 [7] => 71.68 [8] => 71.24 [9] => 72.25 [10] => 80.47 [11] => 77.37 [12] => 70.02 [13] => 56.76 [14] => 54.35 [15] => 47.35 ) [SGA_pct] => Array ( [0] => 3.33 [1] => 8.82 [2] => 7.61 [3] => 4.65 [4] => 6.19 [5] => 5.83 [6] => 7.28 [7] => 6.15 [8] => 6.57 [9] => 8.38 [10] => 9.02 [11] => 9.28 [12] => 8.63 [13] => 8.43 [14] => 10.68 [15] => 9.85 ) [Interest Expense_pct] => Array ( [0] => -15.91 [1] => -18.28 [2] => -20.34 [3] => -16.73 [4] => -16.26 [5] => -14.32 [6] => -8.71 [7] => -7.00 [8] => -11.29 [9] => -12.57 [10] => -13.63 [11] => -23.43 [12] => -20.29 [13] => -19.71 [14] => -23.14 [15] => -44.85 ) [Pretax Income_pct] => Array ( [0] => 17.58 [1] => 0.00 [2] => 25.49 [3] => 21.21 [4] => 17.49 [5] => 20.22 [6] => 25.29 [7] => 41.22 [8] => 33.80 [9] => 131.30 [10] => -73.08 [11] => -100.49 [12] => 76.89 [13] => 15.67 [14] => -373.49 [15] => 31.37 ) [Net Income_pct] => Array ( [0] => 11.64 [1] => 6.72 [2] => 16.20 [3] => 13.60 [4] => 11.34 [5] => 11.50 [6] => 17.40 [7] => 28.16 [8] => 24.01 [9] => 85.41 [10] => -47.25 [11] => -66.94 [12] => 48.00 [13] => 9.54 [14] => -331.80 [15] => 28.78 ) [DaysSalesOutstanding] => Array ( [0] => 67.62 [1] => 119.62 [2] => 109.38 [3] => 55.25 [4] => 63.06 [5] => 67.97 [6] => 77.25 [7] => 89.5 [8] => 71.55 [9] => 58.69 [10] => 65.34 [11] => 27.94 [12] => 24.92 [13] => 36.86 [14] => 33.02 [15] => 38.12 ) [DaysInventory] => Array ( [0] => 14.94 [1] => 15.78 [2] => 20.17 [3] => 34.05 [4] => 46.2 [5] => 51.77 [6] => 47.74 [7] => 0 [8] => 73.46 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22.81 [14] => 34.29 [15] => 31.36 ) [Payable] => Array ( [0] => 5.7 [1] => 7.2 [2] => 12.787 [3] => 12.168 [4] => 14.931 [5] => 17.954 [6] => 28.407 [7] => 48.409 [8] => 109.914 [9] => 239.456 [10] => 282.636 [11] => 149.766 [12] => 167.857 [13] => 168.745 [14] => 37.131 [15] => 28.822 ) [DaysPayable] => Array ( [0] => 49.42 [1] => 55.21 [2] => 42.91 [3] => 31.29 [4] => 44.68 [5] => 46.49 [6] => 57.69 [7] => 56.92 [8] => 102.77 [9] => 155.72 [10] => 128.85 [11] => 65.64 [12] => 66 [13] => 65.27 [14] => 19.11 [15] => 18.73 ) [InventoryTurnover] => Array ( [0] => 24.43 [1] => 23.13 [2] => 18.1 [3] => 10.72 [4] => 7.9 [5] => 7.05 [6] => 7.65 [7] => 0 [8] => 4.97 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16 [14] => 10.64 [15] => 11.64 ) [Accts Rec.] => Array ( [0] => 7.8 [1] => 15.6 [2] => 32.595 [3] => 21.489 [4] => 21.075 [5] => 26.247 [6] => 38.037 [7] => 76.121 [8] => 76.521 [9] => 90.244 [10] => 143.315 [11] => 63.738 [12] => 63.38 [13] => 95.282 [14] => 64.149 [15] => 58.645 ) [Inventory] => Array ( [0] => 0.7 [1] => 0.8 [2] => 2.021 [3] => 5.079 [4] => 5.54 [5] => 7.588 [6] => 8.689 [7] => 0 [8] => 22.593 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 25.503 [14] => 21.454 [15] => 18.334 ) [inventory2sales] => Array ( [0] => 0.017 [1] => 0.017 [2] => 0.019 [3] => 0.036 [4] => 0.045 [5] => 0.054 [6] => 0.048 [7] => 0 [8] => 0.058 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.027 [14] => 0.03 [15] => 0.033 ) [Total Current Assets] => Array ( [0] => 8.8 [1] => 18.9 [2] => 47.449 [3] => 37.934 [4] => 44.776 [5] => 49.711 [6] => 66.196 [7] => 113.584 [8] => 170.964 [9] => 190.401 [10] => 393.336 [11] => 217.384 [12] => 238.172 [13] => 300.427 [14] => 207.513 [15] => 393.96 ) [Other Current Assets] => Array ( [0] => 1.60982338571E-15 [1] => -0.1 [2] => -1.7763568394E-15 [3] => 2.64 [4] => 9.045 [5] => 11.76 [6] => 3.523 [7] => 23.145 [8] => 66.569 [9] => 71.931 [10] => 247.173 [11] => 152.609 [12] => 119.855 [13] => 166.105 [14] => 116.446 [15] => 60.491 ) [Net PPE] => Array ( [0] => 134.8 [1] => 170.8 [2] => 374.099 [3] => 412.455 [4] => 470.078 [5] => 604.576 [6] => 802.61 [7] => 1112.002 [8] => 1679.28 [9] => 2142.346 [10] => 3797.715 [11] => 2542.845 [12] => 3067.845 [13] => 3460.519 [14] => 1029.058 [15] => 860.805 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Assets] => Array ( [0] => 144.6 [1] => 194.302 [2] => 440.111 [3] => 471.884 [4] => 529.538 [5] => 666.934 [6] => 888.334 [7] => 1243.094 [8] => 1882.912 [9] => 2775.846 [10] => 4498.208 [11] => 3612.882 [12] => 3512.334 [13] => 3995.462 [14] => 1381.788 [15] => 1369.726 ) [Other Long-Term Assets] => Array ( [0] => 1 [1] => 4.602 [2] => 18.563 [3] => 21.495 [4] => 14.684 [5] => 12.647 [6] => 19.528 [7] => 17.508 [8] => 32.668 [9] => 443.099 [10] => 307.157 [11] => 852.653 [12] => 206.317 [13] => 234.516 [14] => 145.217 [15] => 114.961 ) [Total Assets Non-liquid] => Array ( [0] => 144.3 [1] => 191.702 [2] => 427.278 [3] => 463.158 [4] => 520.422 [5] => 662.818 [6] => 872.387 [7] => 1228.776 [8] => 1877.631 [9] => 2747.62 [10] => 4495.36 [11] => 3611.845 [12] => 3457.397 [13] => 3981.925 [14] => 1376.324 [15] => 1113.236 ) [HardAssets] => Array ( [0] => 144.3 [1] => 191.702 [2] => 427.278 [3] => 463.158 [4] => 520.422 [5] => 662.818 [6] => 872.387 [7] => 1228.776 [8] => 1877.631 [9] => 2747.62 [10] => 4495.36 [11] => 3611.845 [12] => 3457.397 [13] => 3981.925 [14] => 1376.324 [15] => 1113.236 ) [Accts Payable] => Array ( [0] => 5.7 [1] => 7.2 [2] => 12.787 [3] => 42.104 [4] => 41.141 [5] => 45.598 [6] => 83.095 [7] => 141.697 [8] => 177.611 [9] => 294.437 [10] => 349.599 [11] => 303.364 [12] => 290.761 [13] => 284.515 [14] => 167.791 [15] => 131.672 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 2.1 [2] => 4.149 [3] => 0.945 [4] => 0.951 [5] => 0.339 [6] => 0.356 [7] => 70.493 [8] => 0.4 [9] => 0.034 [10] => 6.579 [11] => 0 [12] => 143.478 [13] => 0.018 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 2.1 [2] => 4.149 [3] => 0.945 [4] => 0.951 [5] => 0.339 [6] => 0.356 [7] => 70.493 [8] => 0.4 [9] => 0.034 [10] => 6.579 [11] => 0 [12] => 143.478 [13] => 0.018 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 6.2 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.431 [9] => 30.338 [10] => 26.737 [11] => 60.824 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.5 [1] => 11.7 [2] => 46.514 [3] => 52.074 [4] => 68.454 [5] => 80.514 [6] => 83.451 [7] => 212.19 [8] => 199.389 [9] => 358.575 [10] => 418.499 [11] => 355.434 [12] => 463.1 [13] => 334.173 [14] => 167.791 [15] => 134.797 ) [Other Current Liab.] => Array ( [0] => 1.7 [1] => 2.4 [2] => 29.578 [3] => 9.025 [4] => 26.362 [5] => 34.577 [6] => 0 [7] => 0 [8] => 21.378 [9] => 64.104 [10] => 62.321 [11] => 52.07 [12] => 28.861 [13] => 49.64 [14] => 0 [15] => 3.125 ) [CommonStock] => Array ( [0] => 0 [1] => 0.2 [2] => 0.223 [3] => 0.225 [4] => 0.237 [5] => 0.52 [6] => 0.527 [7] => 0.787 [8] => 0.802 [9] => 1.606 [10] => 1.717 [11] => 1.745 [12] => 1.755 [13] => 1.77 [14] => 1.79 [15] => 1.84 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 61.4 [2] => 75.544 [3] => 77.814 [4] => 114.113 [5] => 194.246 [6] => 200.941 [7] => 215.175 [8] => 238.063 [9] => 272.515 [10] => 656.958 [11] => 730.265 [12] => 714.869 [13] => 737.015 [14] => 751.394 [15] => 770.092 ) [Retained Earnings] => Array ( [0] => 4.9 [1] => 8.1 [2] => 25.679 [3] => 44.989 [4] => 58.824 [5] => 75.032 [6] => 106.304 [7] => 193.72 [8] => 287.439 [9] => 766.472 [10] => 376.488 [11] => -180.985 [12] => 254.084 [13] => 354.627 [14] => -1997.979 [15] => -1836.361 ) [Treasury Stock] => Array ( [0] => 0 [1] => -0.1 [2] => -14.675 [3] => -14.634 [4] => -10.099 [5] => -10.299 [6] => -10.258 [7] => -10.353 [8] => -10.737 [9] => -12.304 [10] => -35.441 [11] => -36.363 [12] => -41.487 [13] => -46.351 [14] => -49.495 [15] => -51.422 ) [Total Equity] => Array ( [0] => 32.6 [1] => 69.6 [2] => 86.758 [3] => 94.387 [4] => 128.905 [5] => 241.816 [6] => 304.276 [7] => 383.615 [8] => 575.666 [9] => 1068.355 [10] => 1184.826 [11] => 635.998 [12] => 1059.408 [13] => 1261.919 [14] => -1132.797 [15] => -1005.97 ) [Long-Term Debt] => Array ( [0] => 85 [1] => 95 [2] => 239.986 [3] => 248.425 [4] => 248.493 [5] => 249.097 [6] => 399.134 [7] => 506.039 [8] => 919.117 [9] => 813.817 [10] => 2586.045 [11] => 2302.123 [12] => 1746.716 [13] => 1903.431 [14] => 2063.206 [15] => 1988.946 ) [Total Liabilities] => Array ( [0] => 112 [1] => 124.702 [2] => 353.353 [3] => 377.497 [4] => 400.633 [5] => 425.118 [6] => 584.058 [7] => 859.479 [8] => 1307.246 [9] => 1707.491 [10] => 3313.382 [11] => 2976.884 [12] => 2452.926 [13] => 2733.543 [14] => 2514.585 [15] => 2375.696 ) [Other Long-Term Liab.] => Array ( [0] => 7.5 [1] => 2.902 [2] => 19.105 [3] => 23.245 [4] => 26.621 [5] => 24.797 [6] => 17.967 [7] => 25.522 [8] => 32.489 [9] => 81.138 [10] => 74.452 [11] => 278.178 [12] => 86.127 [13] => 236.942 [14] => 283.588 [15] => 251.953 ) [Cash and Equiv_pct] => Array ( [0] => 0.21 [1] => 1.34 [2] => 2.92 [3] => 1.85 [4] => 1.72 [5] => 0.62 [6] => 1.80 [7] => 1.15 [8] => 0.28 [9] => 1.02 [10] => 0.06 [11] => 0.03 [12] => 1.56 [13] => 0.34 [14] => 0.40 [15] => 18.73 ) [Accts Rec._pct] => Array ( [0] => 5.39 [1] => 8.03 [2] => 7.41 [3] => 4.55 [4] => 3.98 [5] => 3.94 [6] => 4.28 [7] => 6.12 [8] => 4.06 [9] => 3.25 [10] => 3.19 [11] => 1.76 [12] => 1.80 [13] => 2.38 [14] => 4.64 [15] => 4.28 ) [Inventory_pct] => Array ( [0] => 0.48 [1] => 0.41 [2] => 0.46 [3] => 1.08 [4] => 1.05 [5] => 1.14 [6] => 0.98 [7] => 0.00 [8] => 1.20 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.64 [14] => 1.55 [15] => 1.34 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -0.05 [2] => -0.00 [3] => 0.56 [4] => 1.71 [5] => 1.76 [6] => 0.40 [7] => 1.86 [8] => 3.54 [9] => 2.59 [10] => 5.49 [11] => 4.22 [12] => 3.41 [13] => 4.16 [14] => 8.43 [15] => 4.42 ) [Total Current Assets_pct] => Array ( [0] => 6.09 [1] => 9.73 [2] => 10.78 [3] => 8.04 [4] => 8.46 [5] => 7.45 [6] => 7.45 [7] => 9.14 [8] => 9.08 [9] => 6.86 [10] => 8.74 [11] => 6.02 [12] => 6.78 [13] => 7.52 [14] => 15.02 [15] => 28.76 ) [Net PPE_pct] => Array ( [0] => 93.22 [1] => 87.90 [2] => 85.00 [3] => 87.41 [4] => 88.77 [5] => 90.65 [6] => 90.35 [7] => 89.45 [8] => 89.19 [9] => 77.18 [10] => 84.43 [11] => 70.38 [12] => 87.34 [13] => 86.61 [14] => 74.47 [15] => 62.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.69 [1] => 2.37 [2] => 4.22 [3] => 4.56 [4] => 2.77 [5] => 1.90 [6] => 2.20 [7] => 1.41 [8] => 1.73 [9] => 15.96 [10] => 6.83 [11] => 23.60 [12] => 5.87 [13] => 5.87 [14] => 10.51 [15] => 8.39 ) [Accts Payable_pct] => Array ( [0] => 3.94 [1] => 3.71 [2] => 2.91 [3] => 8.92 [4] => 7.77 [5] => 6.84 [6] => 9.35 [7] => 11.40 [8] => 9.43 [9] => 10.61 [10] => 7.77 [11] => 8.40 [12] => 8.28 [13] => 7.12 [14] => 12.14 [15] => 9.61 ) [Short-Term Debt_pct] => Array ( [0] => 0.07 [1] => 1.08 [2] => 0.94 [3] => 0.20 [4] => 0.18 [5] => 0.05 [6] => 0.04 [7] => 5.67 [8] => 0.02 [9] => 0.00 [10] => 0.15 [11] => 0.00 [12] => 4.08 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 1.18 [1] => 1.24 [2] => 6.72 [3] => 1.91 [4] => 4.98 [5] => 5.18 [6] => 0.00 [7] => 0.00 [8] => 1.14 [9] => 2.31 [10] => 1.39 [11] => 1.44 [12] => 0.82 [13] => 1.24 [14] => 0.00 [15] => 0.23 ) [Total Current Liabilities_pct] => Array ( [0] => 5.19 [1] => 6.02 [2] => 10.57 [3] => 11.04 [4] => 12.93 [5] => 12.07 [6] => 9.39 [7] => 17.07 [8] => 10.59 [9] => 12.92 [10] => 9.30 [11] => 9.84 [12] => 13.18 [13] => 8.36 [14] => 12.14 [15] => 9.84 ) [Long-Term Debt_pct] => Array ( [0] => 58.78 [1] => 48.89 [2] => 54.53 [3] => 52.65 [4] => 46.93 [5] => 37.35 [6] => 44.93 [7] => 40.71 [8] => 48.81 [9] => 29.32 [10] => 57.49 [11] => 63.72 [12] => 49.73 [13] => 47.64 [14] => 149.31 [15] => 145.21 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.49 [1] => 9.26 [2] => 15.19 [3] => 16.32 [4] => 15.80 [5] => 14.32 [6] => 11.42 [7] => 11.36 [8] => 10.02 [9] => 19.28 [10] => 6.87 [11] => 8.84 [12] => 6.92 [13] => 12.41 [14] => 20.52 [15] => 18.39 ) [Total Liabilities_pct] => Array ( [0] => 77.46 [1] => 64.18 [2] => 80.29 [3] => 80.00 [4] => 75.66 [5] => 63.74 [6] => 65.75 [7] => 69.14 [8] => 69.43 [9] => 61.51 [10] => 73.66 [11] => 82.40 [12] => 69.84 [13] => 68.42 [14] => 181.98 [15] => 173.44 ) [netcash] => Array ( [0] => -1.62 [1] => -1.53 [2] => -3.1 [3] => -3.27 [4] => -3.27 [5] => -2.84 [6] => -3.79 [7] => -5.56 [8] => -8.4 [9] => -10.62 [10] => -19.28 [11] => -17.53 [12] => -14.07 [13] => -15.85 [14] => -14.5 [15] => -11.95 ) [NCAV] => Array ( [0] => -1.53 [1] => -1.38 [2] => -2.87 [3] => -3.11 [4] => -3.12 [5] => -2.68 [6] => -3.57 [7] => -5.19 [8] => -7.95 [9] => -10.19 [10] => -18.65 [11] => -17.25 [12] => -13.79 [13] => -15.36 [14] => -14.16 [15] => -11.65 ) [NCAV_real] => Array ( [0] => -1.5 [1] => -1.32 [2] => -2.79 [3] => -3.01 [4] => -2.97 [5] => -2.53 [6] => -3.45 [7] => -4.91 [8] => -7.33 [9] => -9.6 [10] => -17 [11] => -16.25 [12] => -12.99 [13] => -14.18 [14] => -13.33 [15] => -11.18 ) [Book Value Per Share] => Array ( [0] => 0.47 [1] => 0.87 [2] => 0.79 [3] => 0.84 [4] => 1.08 [5] => 1.63 [6] => 2.03 [7] => 2.53 [8] => 3.71 [9] => 6.76 [10] => 6.9 [11] => 3.75 [12] => 6.21 [13] => 7.35 [14] => -6.54 [15] => -5.67 ) [Tangibles_book_per_share] => Array ( [0] => 0.47 [1] => 0.87 [2] => 0.79 [3] => 0.84 [4] => 1.08 [5] => 1.63 [6] => 2.03 [7] => 2.53 [8] => 3.71 [9] => 6.76 [10] => 6.9 [11] => 3.75 [12] => 6.21 [13] => 7.35 [14] => -6.54 [15] => -5.67 ) [deb2equity] => Array ( [0] => 2.61 [1] => 1.395 [2] => 2.814 [3] => 2.642 [4] => 1.935 [5] => 1.032 [6] => 1.313 [7] => 1.503 [8] => 1.597 [9] => 0.762 [10] => 2.188 [11] => 3.62 [12] => 1.784 [13] => 1.508 [14] => -1.821 [15] => -1.977 ) [debt2rev_totaldebt] => Array ( [0] => 85.1 [1] => 97.1 [2] => 244.135 [3] => 249.37 [4] => 249.444 [5] => 249.436 [6] => 399.49 [7] => 576.532 [8] => 919.517 [9] => 813.851 [10] => 2592.624 [11] => 2302.123 [12] => 1890.194 [13] => 1903.449 [14] => 2063.206 [15] => 1988.946 ) [debt2rev] => Array ( [0] => 2.021 [1] => 2.04 [2] => 2.244 [3] => 1.757 [4] => 2.045 [5] => 1.77 [6] => 2.223 [7] => 1.857 [8] => 2.356 [9] => 1.45 [10] => 3.238 [11] => 2.765 [12] => 2.036 [13] => 2.017 [14] => 2.91 [15] => 3.542 ) [cogs2rev] => Array ( [0] => 0.41 [1] => 0.39 [2] => 0.34 [3] => 0.38 [4] => 0.36 [5] => 0.38 [6] => 0.37 [7] => 0.28 [8] => 0.29 [9] => 0.28 [10] => 0.20 [11] => 0.23 [12] => 0.30 [13] => 0.43 [14] => 0.32 [15] => 0.38 ) [inventory2rev] => Array ( [0] => 0.017 [1] => 0.017 [2] => 0.019 [3] => 0.036 [4] => 0.045 [5] => 0.054 [6] => 0.048 [7] => 0 [8] => 0.058 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.027 [14] => 0.03 [15] => 0.033 ) [ar2asset] => Array ( [0] => 0.054 [1] => 0.08 [2] => 0.074 [3] => 0.046 [4] => 0.04 [5] => 0.039 [6] => 0.043 [7] => 0.061 [8] => 0.041 [9] => 0.033 [10] => 0.032 [11] => 0.018 [12] => 0.018 [13] => 0.024 [14] => 0.046 [15] => 0.043 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.013 [2] => 0.029 [3] => 0.018 [4] => 0.017 [5] => 0.006 [6] => 0.018 [7] => 0.012 [8] => 0.003 [9] => 0.01 [10] => 0.001 [11] => 0 [12] => 0.016 [13] => 0.003 [14] => 0.004 [15] => 0.187 ) [equity2asset] => Array ( [0] => 0.225 [1] => 0.358 [2] => 0.197 [3] => 0.2 [4] => 0.243 [5] => 0.363 [6] => 0.343 [7] => 0.309 [8] => 0.306 [9] => 0.385 [10] => 0.263 [11] => 0.176 [12] => 0.302 [13] => 0.316 [14] => -0.82 [15] => -0.734 ) [equity2liab_tangbile] => Array ( [0] => 0.291 [1] => 0.558 [2] => 0.246 [3] => 0.25 [4] => 0.322 [5] => 0.569 [6] => 0.521 [7] => 0.446 [8] => 0.44 [9] => 0.626 [10] => 0.358 [11] => 0.214 [12] => 0.432 [13] => 0.462 [14] => 0 [15] => 0 ) [ppe2asset] => Array ( [0] => 0.932 [1] => 0.879 [2] => 0.85 [3] => 0.874 [4] => 0.888 [5] => 0.907 [6] => 0.904 [7] => 0.895 [8] => 0.892 [9] => 0.772 [10] => 0.844 [11] => 0.704 [12] => 0.873 [13] => 0.866 [14] => 0.745 [15] => 0.628 ) [interest2rev] => Array ( [0] => -15.914 [1] => -18.277 [2] => -20.34 [3] => -16.73 [4] => -16.264 [5] => -14.319 [6] => -8.714 [7] => -7.003 [8] => -11.287 [9] => -12.566 [10] => -13.626 [11] => -23.429 [12] => -20.289 [13] => -19.714 [14] => -23.137 [15] => -44.848 ) [std2asset] => Array ( [0] => 0.052 [1] => 0.06 [2] => 0.106 [3] => 0.11 [4] => 0.129 [5] => 0.121 [6] => 0.094 [7] => 0.171 [8] => 0.106 [9] => 0.129 [10] => 0.093 [11] => 0.098 [12] => 0.132 [13] => 0.084 [14] => 0.121 [15] => 0.098 ) [ltd2asset] => Array ( [0] => 0.588 [1] => 0.489 [2] => 0.545 [3] => 0.526 [4] => 0.469 [5] => 0.373 [6] => 0.449 [7] => 0.407 [8] => 0.488 [9] => 0.293 [10] => 0.575 [11] => 0.637 [12] => 0.497 [13] => 0.476 [14] => 1.493 [15] => 1.452 ) [turnover] => Array ( [0] => 0.291 [1] => 0.245 [2] => 0.247 [3] => 0.301 [4] => 0.23 [5] => 0.211 [6] => 0.202 [7] => 0.25 [8] => 0.207 [9] => 0.202 [10] => 0.178 [11] => 0.23 [12] => 0.264 [13] => 0.236 [14] => 0.513 [15] => 0.41 ) [CF_Net Income] => Array ( [0] => 4.9 [1] => 3.2 [2] => 17.618 [3] => 19.31 [4] => 13.835 [5] => 16.208 [6] => 31.272 [7] => 87.434 [8] => 93.719 [9] => 479.378 [10] => -373.622 [11] => -545.239 [12] => 455.29 [13] => 90.046 [14] => -2352.606 [15] => 161.618 ) [buybackratio] => Array ( [0] => 0 [1] => -7.25 [2] => 0 [3] => -0.1 [4] => -2.94 [5] => -4.93 [6] => -0.08 [7] => -0.03 [8] => -0.21 [9] => 0 [10] => 0 [11] => 0.15 [12] => -0.02 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 0.87 [1] => 0.88 [2] => 1.69 [3] => 1.8 [4] => 1.67 [5] => 2.14 [6] => 3.09 [7] => 5.71 [8] => 7.1 [9] => 21.49 [10] => 0 [11] => 0 [12] => 19.32 [13] => 9.32 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 12.4 [1] => 14.3 [2] => 25.626 [3] => 30.249 [4] => 31.398 [5] => 34.704 [6] => 41.94 [7] => 56.642 [8] => 80.87 [9] => 120.697 [10] => 188.196 [11] => 201.387 [12] => 207.203 [13] => 225.763 [14] => 163.624 [15] => 62.612 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 16.4 [1] => 10.2 [2] => 47.691 [3] => 57.921 [4] => 44.198 [5] => 59.28 [6] => 84.847 [7] => 144.468 [8] => 220.615 [9] => 319.104 [10] => 456.566 [11] => 612.303 [12] => 397.72 [13] => 253.053 [14] => 227.727 [15] => -51.7 ) [Cash Flow from Others] => Array ( [0] => -2 [1] => 0.6 [2] => -7.776 [3] => -10.561 [4] => -2.867 [5] => 1.25 [6] => -1.72 [7] => -0.649 [8] => 7.226 [9] => -546.63 [10] => 931.949 [11] => 1091.13 [12] => -518.246 [13] => -95.662 [14] => 2702.771 [15] => -262.634 ) [Cash Flow_PPE] => Array ( [0] => -16.1 [1] => -39.1 [2] => -190.883 [3] => -67.36 [4] => -87.702 [5] => -148.387 [6] => -205.946 [7] => -319.802 [8] => -592.377 [9] => -279.387 [10] => -1285.376 [11] => -472.864 [12] => 9.953 [13] => 4.163 [14] => 72.725 [15] => 7.171 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -3.2 [2] => -3.35 [3] => -0.157 [4] => 0 [5] => -0.684 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -993.212 [11] => 0 [12] => 699.973 [13] => 0 [14] => 41.097 [15] => 506.296 ) [Cash Flow_CPEX] => Array ( [0] => -16.1 [1] => -40.3 [2] => -191.157 [3] => -67.409 [4] => -88.965 [5] => -148.488 [6] => -215.106 [7] => -329.495 [8] => -597.49 [9] => -1020.684 [10] => -1286.715 [11] => -693.838 [12] => -695.114 [13] => -690.607 [14] => -485.479 [15] => -101.288 ) [Cash Flow from Investing] => Array ( [0] => -16.1 [1] => -42.3 [2] => -195.518 [3] => -67.227 [4] => -83.659 [5] => -147.422 [6] => -205.898 [7] => -319.269 [8] => -590.454 [9] => -269.752 [10] => -2278.588 [11] => -472.864 [12] => 48.828 [13] => -413.479 [14] => -371.657 [15] => 246.044 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 23.1 [2] => 0 [3] => 1.817 [4] => 40.324 [5] => 79.926 [6] => 2.499 [7] => 2.781 [8] => 19.305 [9] => -1.567 [10] => -31.781 [11] => 69.882 [12] => -7.406 [13] => -4.864 [14] => -3.144 [15] => -1.927 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 23.2 [2] => 0 [3] => 1.895 [4] => 40.64 [5] => 79.926 [6] => 2.499 [7] => 2.894 [8] => 19.689 [9] => 0 [10] => 0 [11] => 80.729 [12] => 11.054 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.2 [1] => 12.1 [2] => 137.704 [3] => 3.382 [4] => 1.088 [5] => 0.884 [6] => 139.913 [7] => 170.39 [8] => 343.928 [9] => -155.866 [10] => 1852.509 [11] => -228.903 [12] => -341.678 [13] => 12.714 [14] => 157.529 [15] => -71.03 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -13.55 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => -0.6 [1] => 34.3 [2] => 158.103 [3] => 5.199 [4] => 40.05 [5] => 79.369 [6] => 134.389 [7] => 172.426 [8] => 361.311 [9] => -32.276 [10] => 1796.753 [11] => -143.391 [12] => -392.144 [13] => 119.556 [14] => 137.089 [15] => -114.218 ) [Other Financing] => Array ( [0] => -0.8 [1] => -0.9 [2] => 20.399 [3] => -2.22044604925E-16 [4] => -1.362 [5] => -1.441 [6] => -8.023 [7] => -0.745 [8] => -1.922 [9] => 125.157 [10] => -23.975 [11] => 15.63 [12] => -29.51 [13] => 111.706 [14] => -17.296 [15] => -41.261 ) [Net Change in Cash] => Array ( [0] => -0.3 [1] => 2.3 [2] => 10.276 [3] => -4.107 [4] => 0.39 [5] => -5 [6] => 11.831 [7] => -1.629 [8] => -9.037 [9] => 22.945 [10] => -25.378 [11] => -1.063 [12] => 53.152 [13] => -41.791 [14] => -8.195 [15] => 84.152 ) [NetChangeinCash_others] => Array ( [0] => 3.5527136788E-15 [1] => 0.1 [2] => 0 [3] => 7.1054273576E-15 [4] => -0.199 [5] => 3.773 [6] => -1.507 [7] => 0.746 [8] => -0.509 [9] => 5.869 [10] => -0.109 [11] => 2.889 [12] => -1.252 [13] => -0.921 [14] => -1.354 [15] => 4.026 ) [total_freecashflow] => Array ( [0] => 0.3 [1] => -30.1 [2] => -143.466 [3] => -9.488 [4] => -44.767 [5] => -89.208 [6] => -130.259 [7] => -185.027 [8] => -376.875 [9] => -701.58 [10] => -830.149 [11] => -81.535 [12] => -297.394 [13] => -437.554 [14] => -257.752 [15] => -152.988 ) [CF_Net Income_pct] => Array ( [0] => 29.88 [1] => 31.37 [2] => 36.94 [3] => 33.34 [4] => 31.30 [5] => 27.34 [6] => 36.86 [7] => 60.52 [8] => 42.48 [9] => 150.23 [10] => -81.83 [11] => -89.05 [12] => 114.48 [13] => 35.58 [14] => -1,033.08 [15] => 0 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 14 [2] => 26 [3] => 30 [4] => 31 [5] => 35 [6] => 42 [7] => 57 [8] => 81 [9] => 121 [10] => 188 [11] => 201 [12] => 207 [13] => 226 [14] => 164 [15] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -98.17 [1] => -395.10 [2] => -400.82 [3] => -116.38 [4] => -201.29 [5] => -250.49 [6] => -253.52 [7] => -228.07 [8] => -270.83 [9] => -319.86 [10] => -281.82 [11] => -113.32 [12] => -174.77 [13] => -272.91 [14] => -213.18 [15] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -98.17 [1] => -414.71 [2] => -409.97 [3] => -116.07 [4] => -189.28 [5] => -248.69 [6] => -242.67 [7] => -221.00 [8] => -267.64 [9] => -84.53 [10] => -499.07 [11] => -77.23 [12] => 12.28 [13] => -163.40 [14] => -163.20 [15] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 226.47 [2] => 0.00 [3] => 3.14 [4] => 91.23 [5] => 134.83 [6] => 2.95 [7] => 1.92 [8] => 8.75 [9] => -0.49 [10] => -6.96 [11] => 11.41 [12] => -1.86 [13] => -1.92 [14] => -1.38 [15] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 1.22 [1] => 118.63 [2] => 288.74 [3] => 5.84 [4] => 2.46 [5] => 1.49 [6] => 164.90 [7] => 117.94 [8] => 155.90 [9] => -48.84 [10] => 405.75 [11] => -37.38 [12] => -85.91 [13] => 5.02 [14] => 69.17 [15] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -3.41 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Other Financing_pct] => Array ( [0] => -3.66 [1] => 336.27 [2] => 331.52 [3] => 8.98 [4] => 90.61 [5] => 133.89 [6] => 158.39 [7] => 119.35 [8] => 163.77 [9] => -10.11 [10] => 393.54 [11] => -23.42 [12] => -98.60 [13] => 47.25 [14] => 60.20 [15] => 0 ) [Cash from Financing_pct] => Array ( [0] => 1.22 [1] => 345.10 [2] => 288.74 [3] => 8.98 [4] => 93.70 [5] => 136.32 [6] => 167.85 [7] => 119.87 [8] => 164.65 [9] => -49.34 [10] => 398.79 [11] => -25.97 [12] => -91.18 [13] => 3.10 [14] => 67.79 [15] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -1.83 [1] => 22.55 [2] => 21.55 [3] => -7.09 [4] => 0.88 [5] => -8.43 [6] => 13.94 [7] => -1.13 [8] => -4.10 [9] => 7.19 [10] => -5.56 [11] => -0.17 [12] => 13.36 [13] => -16.51 [14] => -3.60 [15] => 0 ) [total_freecashflow_pct] => Array ( [0] => 1.83 [1] => -295.10 [2] => -300.82 [3] => -16.38 [4] => -101.29 [5] => -150.49 [6] => -153.52 [7] => -128.07 [8] => -170.83 [9] => -219.86 [10] => -181.82 [11] => -13.32 [12] => -74.77 [13] => -172.91 [14] => -113.18 [15] => 0 ) [per share rev] => Array ( [0] => 0.6 [1] => 0.6 [2] => 0.98 [3] => 1.21 [4] => 1.01 [5] => 1.04 [6] => 1.17 [7] => 1.88 [8] => 2.35 [9] => 3.34 [10] => 4.94 [11] => 4.93 [12] => 5.2 [13] => 5.56 [14] => 4.17 [15] => 3.27 ) [per share eps] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.158 [3] => 0.165 [4] => 0.115 [5] => 0.109 [6] => 0.205 [7] => 0.54 [8] => 0.575 [9] => 2.86 [10] => -2.33 [11] => -3.3 [12] => 2.5 [13] => 0.52 [14] => -13.83 [15] => 0.92 ) [eps_nri] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.16 [3] => 0.17 [4] => 0.12 [5] => 0.12 [6] => 0.21 [7] => 0.54 [8] => 0.58 [9] => 2.85 [10] => -2.33 [11] => -3.3 [12] => 2.49 [13] => 0.53 [14] => -13.83 [15] => 0.94 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.38 [2] => -1.29 [3] => -0.08 [4] => -0.37 [5] => -0.66 [6] => -0.85 [7] => -1.12 [8] => -2.27 [9] => -4.18 [10] => -5.12 [11] => -0.48 [12] => -1.66 [13] => -2.58 [14] => -1.52 [15] => -0.89 ) [ROE] => Array ( [0] => 15.03 [1] => 4.6 [2] => 20.31 [3] => 20.46 [4] => 10.73 [5] => 6.7 [6] => 10.28 [7] => 22.79 [8] => 16.28 [9] => 44.87 [10] => -31.93 [11] => -87.65 [12] => 42.06 [13] => 7.14 [14] => 0 [15] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROA] => Array ( [0] => 3.39 [1] => 1.65 [2] => 4 [3] => 4.09 [4] => 2.61 [5] => 2.43 [6] => 3.52 [7] => 7.03 [8] => 4.98 [9] => 17.27 [10] => -8.41 [11] => -15.43 [12] => 12.69 [13] => 2.25 [14] => -170.26 [15] => 11.8 ) [ROC_capital] => Array ( [0] => 143.6 [1] => 189.6 [2] => 421.548 [3] => 453.029 [4] => 523.899 [5] => 666.047 [6] => 872.329 [7] => 1248.731 [8] => 1916.813 [9] => 2404.678 [10] => 4438.224 [11] => 2912.838 [12] => 3425.872 [13] => 3927.051 [14] => 1353.017 [15] => 1315.256 ) [ROC] => Array ( [0] => 3.41 [1] => 1.69 [2] => 4.18 [3] => 4.26 [4] => 2.64 [5] => 2.43 [6] => 3.58 [7] => 7 [8] => 4.89 [9] => 19.94 [10] => -8.52 [11] => -19.14 [12] => 13.01 [13] => 2.29 [14] => -173.88 [15] => 12.29 ) [ROC_JOEL_capital] => Array ( [0] => 135.9 [1] => 177.5 [2] => 374.099 [3] => 412.455 [4] => 470.078 [5] => 604.576 [6] => 802.61 [7] => 1112.002 [8] => 1679.28 [9] => 2142.346 [10] => 3797.715 [11] => 2542.845 [12] => 3067.845 [13] => 3460.519 [14] => 1063.316 [15] => 863.478 ) [ROC_JOEL] => Array ( [0] => 8.24 [1] => 5.18 [2] => 10.31 [3] => 12.95 [4] => 8.66 [5] => 8.02 [6] => 7.56 [7] => 13.41 [8] => 10.37 [9] => 11.1 [10] => -6.57 [11] => -24.14 [12] => 26.21 [13] => 3.54 [14] => -231.89 [15] => 53.81 ) [ROC_JOEL_new] => Array ( [0] => 10.35 [1] => 5.11 [2] => 13.33 [3] => 13.06 [4] => 8.76 [5] => 8.05 [6] => 7.61 [7] => 13.46 [8] => 10.48 [9] => 37.69 [10] => -12.53 [11] => -25.24 [12] => 29.41 [13] => 9.65 [14] => -232.43 [15] => 48.01 ) [grossmargin] => Array ( [0] => 59.38 [1] => 61.13 [2] => 66.38 [3] => 61.65 [4] => 64.12 [5] => 62.05 [6] => 63.04 [7] => 71.68 [8] => 71.24 [9] => 72.25 [10] => 80.47 [11] => 77.37 [12] => 70.02 [13] => 56.76 [14] => 54.35 [15] => 47.35 ) [pretaxmargin] => Array ( [0] => 17.58 [1] => 0 [2] => 25.49 [3] => 21.21 [4] => 17.49 [5] => 20.22 [6] => 25.29 [7] => 41.22 [8] => 33.8 [9] => 131.3 [10] => -73.08 [11] => -100.49 [12] => 76.89 [13] => 15.67 [14] => -373.49 [15] => 31.37 ) [operatingmargin] => Array ( [0] => 26.6 [1] => 19.33 [2] => 35.47 [3] => 37.62 [4] => 33.37 [5] => 34.41 [6] => 33.77 [7] => 48.04 [8] => 44.62 [9] => 42.36 [10] => -31.19 [11] => -73.72 [12] => 86.62 [13] => 12.99 [14] => -347.76 [15] => 82.74 ) [netmargin] => Array ( [0] => 11.64 [1] => 6.72 [2] => 16.2 [3] => 13.6 [4] => 11.34 [5] => 11.5 [6] => 17.4 [7] => 28.16 [8] => 24.01 [9] => 85.41 [10] => -47.25 [11] => -66.94 [12] => 48 [13] => 9.54 [14] => -331.8 [15] => 28.78 ) [pettm] => Array ( [0] => 0.000 [1] => 20.860 [2] => 9.970 [3] => 19.460 [4] => 33.630 [5] => 46.780 [6] => 61.470 [7] => 38.900 [8] => 31.930 [9] => 10.430 [10] => 0.000 [11] => 0.000 [12] => 5.870 [13] => 13.450 [14] => 0.000 [15] => 3.430 ) [penri] => Array ( [0] => 0.00 [1] => 22.12 [2] => 10.70 [3] => 20.31 [4] => 34.25 [5] => 39.43 [6] => 62.09 [7] => 38.90 [8] => 32.10 [9] => 10.42 [10] => 0.00 [11] => 0.00 [12] => 5.87 [13] => 13.69 [14] => 0.00 [15] => 3.23 ) [pe] => Array ( [0] => 0.000 [1] => 20.860 [2] => 9.970 [3] => 19.460 [4] => 33.630 [5] => 46.780 [6] => 61.470 [7] => 38.900 [8] => 31.930 [9] => 10.430 [10] => 0.000 [11] => 0.000 [12] => 5.870 [13] => 13.450 [14] => 0.000 [15] => 3.430 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.030 [3] => 3.870 [4] => 3.590 [5] => 3.390 [6] => 6.120 [7] => 8.270 [8] => 4.890 [9] => 4.370 [10] => 0.850 [11] => 3.990 [12] => 2.240 [13] => 0.900 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.04 [7] => 2.72 [8] => 14.25 [9] => 71.5 [10] => -57.5 [11] => -82.75 [12] => 58.77 [13] => 7.74 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 129.540 [10] => 0.000 [11] => 18.080 [12] => 6.460 [13] => 4.530 [14] => 1.630 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.160 [2] => 1.640 [3] => 2.660 [4] => 3.810 [5] => 5.260 [6] => 10.610 [7] => 11.110 [8] => 7.790 [9] => 8.890 [10] => 1.160 [11] => 3.060 [12] => 2.760 [13] => 1.220 [14] => 0.690 [15] => 0.940 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.478 [7] => -0.276 [8] => -0.59 [9] => -1.078 [10] => -2.068 [11] => -2.762 [12] => -2.628 [13] => -2.84 [14] => -2.782 [15] => -1.946 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.170 [7] => 3.340 [8] => 25.730 [9] => 43.270 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -4.180 [7] => 1.640 [8] => 22.680 [9] => 37.850 [10] => -5.660 [11] => -49.860 [12] => -18.680 [13] => -19.850 [14] => -55.200 [15] => -86.490 ) [zscore] => Array ( [0] => 0.000 [1] => 0.550 [2] => 0.670 [3] => 1.020 [4] => 1.020 [5] => 1.510 [6] => 2.370 [7] => 2.880 [8] => 1.860 [9] => 2.960 [10] => -0.050 [11] => -0.310 [12] => 1.400 [13] => 0.570 [14] => -8.070 [15] => -1.280 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 6 [6] => 7 [7] => 7 [8] => 5 [9] => 4 [10] => 5 [11] => 3 [12] => 5 [13] => 7 [14] => 3 [15] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.460 [4] => -2.950 [5] => -2.610 [6] => -2.410 [7] => -2.110 [8] => -2.680 [9] => 0.400 [10] => -3.100 [11] => -3.520 [12] => -2.750 [13] => -2.290 [14] => -11.830 [15] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.14 [7] => 0.23 [8] => 0.30 [9] => 0.75 [10] => 0.35 [11] => -0.23 [12] => 0.16 [13] => 0.14 [14] => -2.37 [15] => -2.79 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 88.940 [7] => 92.320 [8] => 61.520 [9] => 39.480 [10] => 15.710 [11] => 1.820 [12] => 90.720 [13] => 46.290 [14] => 0.000 [15] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.830 [7] => -5.390 [8] => -8.510 [9] => -16.300 [10] => -27.770 [11] => -30.730 [12] => -29.510 [13] => -33.570 [14] => -32.600 [15] => -26.300 ) [medpsvalue] => Array ( [0] => 13.18 [1] => 1.8 [2] => 2.79 [3] => 3.48 [4] => 2.82 [5] => 2.99 [6] => 3.33 [7] => 5.39 [8] => 6.7 [9] => 9.55 [10] => 13.65 [11] => 13.99 [12] => 15.25 [13] => 15.65 [14] => 11.88 [15] => 9.29 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.420 [2] => 3.750 [3] => 4.280 [4] => 5.670 [5] => 7.550 [6] => 12.490 [7] => 12.090 [8] => 9.630 [9] => 9.850 [10] => 4.460 [11] => 5.900 [12] => 4.680 [13] => 3.220 [14] => 3.600 [15] => 4.050 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 6.970 [2] => 5.400 [3] => 7.220 [4] => 9.520 [5] => 12.760 [6] => 21.850 [7] => 18.190 [8] => 14.630 [9] => 5.950 [10] => 0.000 [11] => 0.000 [12] => 3.920 [13] => 5.430 [14] => 0.000 [15] => 4.640 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 16.540 [2] => 10.560 [3] => 11.360 [4] => 16.980 [5] => 21.940 [6] => 36.990 [7] => 25.170 [8] => 21.580 [9] => 23.250 [10] => 0.000 [11] => 0.000 [12] => 5.410 [13] => 24.810 [14] => 0.000 [15] => 17.320 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.41 [2] => 0.58 [3] => 0.93 [4] => 1.34 [5] => 1.85 [6] => 3.73 [7] => 3.9 [8] => 2.73 [9] => 3.12 [10] => 0.41 [11] => 1.07 [12] => 0.97 [13] => 0.43 [14] => 0.24 [15] => 0.33 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.83 [2] => 0.95 [3] => 1.81 [4] => 2.26 [5] => 2.58 [6] => 4.02 [7] => 3.68 [8] => 2.58 [9] => 1.39 [10] => 0 [11] => 0 [12] => 0.76 [13] => 0.72 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.84 [2] => 2.03 [3] => 3.87 [4] => 3.49 [5] => 3.39 [6] => 6.12 [7] => 8.3 [8] => 4.93 [9] => 4.41 [10] => 0.81 [11] => 4 [12] => 2.37 [13] => 0.91 [14] => 0 [15] => 0 ) [pb] => Array ( [0] => 0 [1] => 0.84 [2] => 2.03 [3] => 3.87 [4] => 3.49 [5] => 3.39 [6] => 6.12 [7] => 8.3 [8] => 4.93 [9] => 4.41 [10] => 0.81 [11] => 4 [12] => 2.37 [13] => 0.91 [14] => 0 [15] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 42.1 [1] => 47.6 [2] => 108.772 [3] => 141.963 [4] => 121.979 [5] => 140.949 [6] => 179.729 [7] => 310.448 [8] => 390.362 [9] => 561.258 [10] => 800.641 [11] => 832.735 [12] => 928.331 [13] => 943.623 [14] => 709.038 [15] => 561.562 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 12.4 [1] => 14.3 [2] => 25.626 [3] => 28.643 [4] => 30.159 [5] => 32.067 [6] => 40.691 [7] => 55.213 [8] => 78.8 [9] => 0 [10] => 188.196 [11] => 201.387 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.7 [1] => 8.7 [2] => 22.124 [3] => 23.751 [4] => 19.839 [5] => 20.182 [6] => 15.662 [7] => 21.74 [8] => 44.061 [9] => 70.527 [10] => 109.098 [11] => 195.101 [12] => 188.353 [13] => 186.024 [14] => 164.051 [15] => 251.847 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 166.343 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.3 [1] => 2.6 [2] => 12.833 [3] => 8.726 [4] => 9.116 [5] => 4.116 [6] => 15.947 [7] => 14.318 [8] => 5.281 [9] => 28.226 [10] => 2.848 [11] => 1.037 [12] => 54.937 [13] => 13.537 [14] => 5.464 [15] => 90.147 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.7 [1] => 5.302 [2] => 20.584 [3] => 29.214 [4] => 29.269 [5] => 31.995 [6] => 31.74 [7] => 40.653 [8] => 121.83 [9] => 515.03 [10] => 554.33 [11] => 1005.262 [12] => 326.172 [13] => 426.124 [14] => 283.117 [15] => 360.129 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.7 [1] => 7.2 [2] => 12.787 [3] => 42.104 [4] => 41.141 [5] => 45.598 [6] => 83.095 [7] => 141.697 [8] => 177.611 [9] => 294.437 [10] => 349.599 [11] => 303.364 [12] => 290.761 [13] => 284.515 [14] => 167.791 [15] => 131.672 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 2.1 [2] => 4.149 [3] => 0.945 [4] => 0.951 [5] => 0.339 [6] => 0.356 [7] => 70.493 [8] => 0.4 [9] => 0.034 [10] => 6.579 [11] => 0 [12] => 143.478 [13] => 0.018 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 21.378 [9] => 0 [10] => 52.393 [11] => 51.675 [12] => 28.861 [13] => 45.262 [14] => 3.891 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 21.2 [1] => 20.402 [2] => 96.431 [3] => 86.023 [4] => 110.048 [5] => 130.084 [6] => 101.473 [7] => 141.25 [8] => 188.74 [9] => 599.203 [10] => 318.766 [11] => 319.722 [12] => 243.11 [13] => 500.317 [14] => 279.697 [15] => 255.078 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -6.7 [1] => -8.7 [2] => -22.124 [3] => -23.751 [4] => -19.839 [5] => -20.182 [6] => -15.662 [7] => -21.74 [8] => -44.061 [9] => -70.527 [10] => -109.098 [11] => -195.101 [12] => -188.353 [13] => -186.024 [14] => -164.051 [15] => -251.847 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -13.8 [1] => -18.5 [2] => -33.902 [3] => -36.848 [4] => -38.95 [5] => -42.924 [6] => -55.027 [7] => -75.729 [8] => -106.506 [9] => -167.757 [10] => -260.45 [11] => -278.63 [12] => -287.31 [13] => -305.345 [14] => -239.321 [15] => -117.918 ) [BS_MoneyMarket] => Array ( [0] => -0.3 [1] => -2.6 [2] => -12.833 [3] => -8.726 [4] => -9.116 [5] => -4.116 [6] => -15.947 [7] => -14.318 [8] => -5.281 [9] => -28.226 [10] => -2.848 [11] => -1.037 [12] => -54.937 [13] => -13.537 [14] => -5.464 [15] => -90.147 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2 [1] => 7.902 [2] => 33.417 [3] => 37.94 [4] => 38.385 [5] => 36.111 [6] => 47.687 [7] => 54.971 [8] => 127.111 [9] => 543.256 [10] => 557.178 [11] => 1006.299 [12] => 381.109 [13] => 439.661 [14] => 288.581 [15] => 450.276 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 21.2 [1] => 20.402 [2] => 96.431 [3] => 86.023 [4] => 110.048 [5] => 130.084 [6] => 101.473 [7] => 141.25 [8] => 210.118 [9] => 599.203 [10] => 371.159 [11] => 371.397 [12] => 271.971 [13] => 545.579 [14] => 283.588 [15] => 255.078 ) [cash2debt] => Array ( [0] => 0.004 [1] => 0.027 [2] => 0.053 [3] => 0.035 [4] => 0.037 [5] => 0.017 [6] => 0.04 [7] => 0.025 [8] => 0.006 [9] => 0.035 [10] => 0.001 [11] => 0 [12] => 0.029 [13] => 0.007 [14] => 0.003 [15] => 0.129 ) [interest_coverage] => Array ( [0] => 1.67 [1] => 1.06 [2] => 1.74 [3] => 2.25 [4] => 2.05 [5] => 2.4 [6] => 3.88 [7] => 6.86 [8] => 3.95 [9] => 3.37 [10] => 0 [11] => 0 [12] => 4.27 [13] => 0.66 [14] => 0 [15] => 1.84 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.8 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.091 [9] => -1.055 [10] => -4.654 [11] => -12.234 [12] => -9.724 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => -3.3 [1] => 0 [2] => -10.113 [3] => -10.8 [4] => -7.498 [5] => -9.997 [6] => -14.174 [7] => -40.702 [8] => -38.15 [9] => -256.508 [10] => 211.455 [11] => 291.617 [12] => -258.538 [13] => -57.863 [14] => 295.57 [15] => -14.55 ) [SpecialCharges] => Array ( [0] => 0 [1] => 1.4 [2] => -0.279 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 633.515 [11] => 979.54 [12] => 47.997 [13] => 107.059 [14] => 2625.928 [15] => 1.863 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.9 [1] => 3.2 [2] => 17.618 [3] => 19.31 [4] => 13.835 [5] => 18.505 [6] => 31.272 [7] => 87.272 [8] => 93.719 [9] => 480.433 [10] => -373.622 [11] => -545.239 [12] => 455.29 [13] => 90.046 [14] => -2352.606 [15] => 161.618 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.162 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.158 [3] => 0.165 [4] => 0.115 [5] => 0.109 [6] => 0.205 [7] => 0.54 [8] => 0.575 [9] => 2.86 [10] => -2.33 [11] => -3.3 [12] => 2.5 [13] => 0.52 [14] => -13.83 [15] => 0.92 ) [eps_basic] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.16 [3] => 0.17 [4] => 0.115 [5] => 0.109 [6] => 0.21 [7] => 0.575 [8] => 0.61 [9] => 3.08 [10] => -2.33 [11] => -3.3 [12] => 2.62 [13] => 0.53 [14] => -13.83 [15] => 0.92 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0.7 [1] => 0.8 [2] => 2.021 [3] => 5.079 [4] => 5.54 [5] => 7.588 [6] => 8.689 [7] => 0 [8] => 22.593 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 25.503 [14] => 21.454 [15] => 18.334 ) [CashAndCashEquivalents] => Array ( [0] => 0.3 [1] => 2.6 [2] => 12.833 [3] => 8.726 [4] => 9.116 [5] => 4.116 [6] => 15.947 [7] => 14.318 [8] => 5.281 [9] => 28.226 [10] => 2.848 [11] => 1.037 [12] => 54.937 [13] => 13.537 [14] => 5.464 [15] => 90.147 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 166.343 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 495.383 [4] => 562.291 [5] => 715.376 [6] => 935.302 [7] => 1093.748 [8] => 1977.895 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.782 [4] => 50.099 [5] => 64.625 [6] => 83.448 [7] => 157.396 [8] => 0 [9] => 412.835 [10] => 533.234 [11] => 266.773 [12] => 295.669 [13] => 340.242 [14] => 248.098 [15] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 31.613 [9] => 0 [10] => 130.878 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 535.165 [4] => 612.39 [5] => 780.001 [6] => 1018.75 [7] => 1383.234 [8] => 2026.691 [9] => 2439.358 [10] => 4887.417 [11] => 4672.486 [12] => 5415.373 [13] => 3638.015 [14] => 6528.575 [15] => 6328.38 ) [AccumulatedDepreciation] => Array ( [0] => -57 [1] => -69.6 [2] => -94.076 [3] => -122.71 [4] => -142.312 [5] => -175.425 [6] => -216.14 [7] => -271.232 [8] => -347.411 [9] => -297.012 [10] => -1089.702 [11] => -2129.641 [12] => -2347.528 [13] => -177.496 [14] => -5499.517 [15] => -5467.575 ) [AccountsPayable] => Array ( [0] => 5.7 [1] => 7.2 [2] => 12.787 [3] => 12.168 [4] => 14.931 [5] => 17.954 [6] => 28.407 [7] => 48.409 [8] => 109.914 [9] => 192.855 [10] => 282.636 [11] => 149.766 [12] => 167.857 [13] => 142.672 [14] => 37.131 [15] => 28.822 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 46.601 [10] => 0.04 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.936 [4] => 26.21 [5] => 27.644 [6] => 54.688 [7] => 93.288 [8] => 67.697 [9] => 54.981 [10] => 66.923 [11] => 153.598 [12] => 122.904 [13] => 141.843 [14] => 130.66 [15] => 102.85 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 21.378 [9] => 0 [10] => 52.393 [11] => 51.675 [12] => 28.861 [13] => 45.262 [14] => 3.891 [15] => 0 ) [LongTermDebt] => Array ( [0] => 85 [1] => 95 [2] => 239.986 [3] => 248.425 [4] => 248.493 [5] => 249.097 [6] => 399.134 [7] => 506.039 [8] => 919.117 [9] => 813.817 [10] => 2586.045 [11] => 2302.123 [12] => 1746.716 [13] => 1903.431 [14] => 2063.206 [15] => 1988.946 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 12 [1] => 15.1 [2] => 47.748 [3] => 53.753 [4] => 57.065 [5] => 70.71 [6] => 83.506 [7] => 115.728 [8] => 156.251 [9] => 453.961 [10] => 234.386 [11] => 41.149 [12] => 156.983 [13] => 258.997 [14] => 0 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.9 [1] => 3.2 [2] => 17.618 [3] => 19.31 [4] => 13.835 [5] => 16.208 [6] => 31.272 [7] => 87.434 [8] => 93.719 [9] => 479.378 [10] => -373.622 [11] => -545.239 [12] => 455.29 [13] => 90.046 [14] => -2352.606 [15] => 161.618 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -6.6 [1] => -9.1 [2] => -23.839 [3] => 10.833 [4] => 0.414 [5] => -5.259 [6] => -11.715 [7] => -38.192 [8] => -1.1 [9] => -14.423 [10] => -53.071 [11] => 77.527 [12] => -9.501 [13] => -31.803 [14] => 30.95 [15] => -3.994 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => 0 [2] => -0.53 [3] => -1.877 [4] => -0.852 [5] => -0.918 [6] => 4.413 [7] => -1.919 [8] => -26.066 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.805 [10] => -5.448 [11] => 3.061 [12] => 6.364 [13] => -6.017 [14] => -4.435 [15] => 0.322 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 4.4 [1] => 1.5 [2] => 4.008 [3] => -0.619 [4] => 2.763 [5] => 2.958 [6] => 2.22 [7] => 1.963 [8] => 15.193 [9] => 74.944 [10] => -64.998 [11] => 20.955 [12] => 40.427 [13] => 6.234 [14] => -22.596 [15] => -31.205 ) [ChangeInWorkingCapital] => Array ( [0] => -1.2 [1] => -7.9 [2] => 2.08 [3] => 8.586 [4] => -5.928 [5] => -2.618 [6] => 0.366 [7] => -39.257 [8] => 0.923 [9] => 55.716 [10] => -123.517 [11] => 156.439 [12] => 68.106 [13] => -31.586 [14] => 3.919 [15] => -34.877 ) [CF_DeferredTax] => Array ( [0] => 2.3 [1] => 0 [2] => 10.143 [3] => 10.337 [4] => 7.76 [5] => 9.736 [6] => 12.989 [7] => 40.298 [8] => 37.877 [9] => 209.943 [10] => -166.44 [11] => -291.414 [12] => 185.367 [13] => 64.492 [14] => -289.981 [15] => 21.581 ) [PurchaseOfPPE] => Array ( [0] => -16.1 [1] => -40.3 [2] => -191.157 [3] => -67.409 [4] => -88.965 [5] => -148.488 [6] => -215.106 [7] => -329.495 [8] => -597.49 [9] => -1020.684 [10] => -1286.715 [11] => -693.838 [12] => -695.114 [13] => -690.607 [14] => -485.479 [15] => -101.288 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 1.2 [2] => 0.274 [3] => 0.049 [4] => 1.263 [5] => 0.101 [6] => 9.16 [7] => 9.693 [8] => 5.113 [9] => 741.297 [10] => 1.339 [11] => 220.974 [12] => 9.953 [13] => 4.163 [14] => 72.725 [15] => 7.171 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -993.212 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 699.973 [13] => 0 [14] => 41.097 [15] => 506.296 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -213.738 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.048 [7] => 0.533 [8] => 1.923 [9] => 9.635 [10] => 0 [11] => 0 [12] => 34.016 [13] => 272.965 [14] => 0 [15] => 47.603 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -3.2 [2] => -4.635 [3] => 0.133 [4] => 4.043 [5] => 0.965 [6] => -1.73472347598E-15 [7] => -5.55111512313E-16 [8] => 5.77315972805E-14 [9] => -8.881784197E-15 [10] => -3.41060513165E-13 [11] => 0 [12] => 7.81597009336E-14 [13] => 0 [14] => 7.1054273576E-15 [15] => 7.1054273576E-15 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.18 [2] => 0.38 [3] => 0.06 [4] => 0.1 [5] => 0.16 [6] => 0.17 [7] => 0.21 [8] => 0.25 [9] => 0.15 [10] => 0.32 [11] => -0.19 [12] => -0 [13] => 0.06 [14] => -1.6 [15] => -0.02 ) [current_ratio] => Array ( [0] => 1.17 [1] => 1.62 [2] => 1.02 [3] => 0.73 [4] => 0.65 [5] => 0.62 [6] => 0.79 [7] => 0.54 [8] => 0.86 [9] => 0.53 [10] => 0.94 [11] => 0.61 [12] => 0.51 [13] => 0.9 [14] => 1.24 [15] => 2.92 ) [quick_ratio] => Array ( [0] => 1.08 [1] => 1.55 [2] => 0.98 [3] => 0.63 [4] => 0.57 [5] => 0.52 [6] => 0.69 [7] => 0.54 [8] => 0.74 [9] => 0.53 [10] => 0.94 [11] => 0.61 [12] => 0.51 [13] => 0.82 [14] => 1.11 [15] => 2.79 ) [ev_per_share] => Array ( [0] => 0 [1] => 1.91 [2] => 3.715 [3] => 5.39 [4] => 5.777 [5] => 7.17 [6] => 14.977 [7] => 24.705 [8] => 24.235 [9] => 34.955 [10] => 20.81 [11] => 28.92 [12] => 25.51 [13] => 17.72 [14] => 14.75 [15] => 12.84 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.05 [2] => 9.47 [3] => 8.8 [4] => 5.89 [5] => 4.56 [6] => 2.7 [7] => 3.97 [8] => 4.63 [9] => 4.3 [10] => 0 [11] => 0 [12] => 18.48 [13] => 4.03 [14] => 0 [15] => 5.77 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -15.89 [2] => -37.13 [3] => -2.73 [4] => -6.17 [5] => -23.99 [6] => -1.04 [7] => -1.34 [8] => -2.09 [9] => -1.95 [10] => -8.63 [11] => 1.15 [12] => -0.41 [13] => -0.66 [14] => -0.87 [15] => -2.43 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 63.33 [3] => 23.47 [4] => -16.53 [5] => 2.97 [6] => 12.5 [7] => 60.68 [8] => 25 [9] => 42.13 [10] => 47.9 [11] => -0.2 [12] => 5.48 [13] => 6.92 [14] => -25 [15] => -21.58 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -42.86 [2] => 295 [3] => 4.43 [4] => -30.3 [5] => -5.22 [6] => 88.07 [7] => 163.41 [8] => 6.48 [9] => 397.39 [10] => -181.47 [11] => 0 [12] => 0 [13] => -79.2 [14] => -2759.62 [15] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19.5867507886 [7] => 11.6467065868 [8] => 1.24757092888 [9] => 0.240813496649 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.94 [7] => 7.72 [8] => 1.28 [9] => 0.42 [10] => 0 [11] => 0 [12] => 0.25 [13] => 0.87 [14] => 0 [15] => 0 ) )
Quicksilver Resources Inc (NYSE:KWK)
Days Inventory
0.00 (As of Mar. 2014)

Quicksilver Resources Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Quicksilver Resources Inc's cost of goods sold for the three months ended in Mar. 2014 was $72.9 Mil. Hence, Quicksilver Resources Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Quicksilver Resources Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Quicksilver Resources Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Quicksilver Resources Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Quicksilver Resources Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18.334/213.409*365
=31.36

Quicksilver Resources Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/72.916*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Quicksilver Resources Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/91.786*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Quicksilver Resources Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Quicksilver Resources Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 91.786
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Quicksilver Resources Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 47.740.0073.460.000.000.000.0022.8134.2931.36

Quicksilver Resources Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 11.230.000.000.0033.210.000.000.0032.690.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide